| (State or other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||||||||
| (Address of principal executive offices) | (Zip Code) | ||||||||||||||||
N/A | ||||||||
| (Former name or former address if changed since last report.) | ||||||||
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| Emerging growth company | |||||
| ITEM 2.02. | RESULTS OF OPERATIONS AND FINANCIAL CONDITION. | ||||
| ITEM 7.01. | REGULATION FD DISCLOSURE. | ||||
| Unencumbered Assets | Value ($mil) | Notes | |||||||||
| Aircraft, Parts, and Equipment | 1,592 | Aircraft, ground service equipment, spare engines, regional spare parts | |||||||||
| Corporate Real Estate | 1,453 | ||||||||||
| Other | 759 | Other Corporate investments and assets, based on Company estimates | |||||||||
| Total Unencumbered | 3,804 | ||||||||||
| First Lien Available Capacity under Current Credit Facilities | |||||||||||
| Available Capacity ($mil) | |||||||||||
| 2014 Atlantic SGR | 1,336 | ||||||||||
| 2013 South America SGR | 358 | ||||||||||
| Apr 2016 Spare Parts | 1,346 | ||||||||||
| Dec 2016 LGA/DCA Slots | 222 | ||||||||||
| 2020 Secured Note | 1,163 | ||||||||||
| IP Notes | 4,000 | ||||||||||
| Total | 8,425 | ||||||||||
| ITEM 9.01. | FINANCIAL STATEMENTS AND EXHIBITS. | ||||
| (d) Exhibits. | ||||||||
| Exhibit No. | Description | |||||||
| 99.1 | ||||||||
| 99.2 | ||||||||
| 99.3 | ||||||||
| 104.1 | Cover page interactive data file (embedded within the Inline XBRL document). | |||||||
AMERICAN AIRLINES GROUP INC. | |||||||||||
| Date: July 22, 2021 | By: | /s/ Derek J. Kerr | |||||||||
| Derek J. Kerr | |||||||||||
| Executive Vice President and Chief Financial Officer | |||||||||||
AMERICAN AIRLINES, INC. | |||||||||||
| Date: July 22, 2021 | By: | /s/ Derek J. Kerr | |||||||||
| Derek J. Kerr | |||||||||||
| Executive Vice President and Chief Financial Officer | |||||||||||
![]() | Corporate Communications | |||||||
| [email protected] | ||||||||
| Investor Relations | ||||||||
| [email protected] | ||||||||
| 3 Months Ended June 30, | Percent Increase (Decrease) | 6 Months Ended June 30, | Percent Increase (Decrease) | ||||||||||||||||||||||||||||||||
| 2021 | 2020 (1) | 2021 | 2020 (1) | ||||||||||||||||||||||||||||||||
| Operating revenues: | |||||||||||||||||||||||||||||||||||
| Passenger | $ | 6,545 | $ | 1,108 | nm | (2) | $ | 9,724 | $ | 8,788 | 10.7 | ||||||||||||||||||||||||
| Cargo | 326 | 130 | nm | 641 | 277 | nm | |||||||||||||||||||||||||||||
| Other | 607 | 384 | 57.9 | 1,121 | 1,072 | 4.5 | |||||||||||||||||||||||||||||
| Total operating revenues | 7,478 | 1,622 | nm | 11,486 | 10,137 | 13.3 | |||||||||||||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||||||||||||||
| Aircraft fuel and related taxes | 1,611 | 309 | nm | 2,644 | 2,092 | 26.4 | |||||||||||||||||||||||||||||
| Salaries, wages and benefits | 2,862 | 2,610 | 9.6 | 5,593 | 5,830 | (4.1) | |||||||||||||||||||||||||||||
| Regional expenses: | |||||||||||||||||||||||||||||||||||
| Regional operating expenses | 558 | 408 | 37.1 | 1,102 | 1,464 | (24.7) | |||||||||||||||||||||||||||||
| Regional depreciation and amortization | 77 | 84 | (8.2) | 159 | 168 | (5.5) | |||||||||||||||||||||||||||||
| Maintenance, materials and repairs | 459 | 287 | 59.9 | 835 | 915 | (8.8) | |||||||||||||||||||||||||||||
| Other rent and landing fees | 686 | 413 | 66.2 | 1,256 | 1,024 | 22.7 | |||||||||||||||||||||||||||||
| Aircraft rent | 356 | 334 | 6.4 | 706 | 669 | 5.6 | |||||||||||||||||||||||||||||
| Selling expenses | 277 | 57 | nm | 427 | 442 | (3.4) | |||||||||||||||||||||||||||||
| Depreciation and amortization | 481 | 499 | (3.6) | 959 | 1,059 | (9.4) | |||||||||||||||||||||||||||||
| Special items, net | (1,288) | (1,494) | (13.8) | (2,996) | (362) | nm | |||||||||||||||||||||||||||||
| Other | 958 | 601 | 59.6 | 1,675 | 1,870 | (10.5) | |||||||||||||||||||||||||||||
| Total operating expenses | 7,037 | 4,108 | 71.3 | 12,360 | 15,171 | (18.5) | |||||||||||||||||||||||||||||
| Operating income (loss) | 441 | (2,486) | nm | (874) | (5,034) | (82.6) | |||||||||||||||||||||||||||||
| Nonoperating income (expense): | |||||||||||||||||||||||||||||||||||
| Interest income | 5 | 10 | (50.7) | 8 | 31 | (73.2) | |||||||||||||||||||||||||||||
| Interest expense, net | (486) | (254) | 91.0 | (856) | (512) | 67.3 | |||||||||||||||||||||||||||||
| Other income (expense), net | 49 | 71 | (31.1) | 158 | (34) | nm | |||||||||||||||||||||||||||||
| Total nonoperating expense, net | (432) | (173) | nm | (690) | (515) | 34.2 | |||||||||||||||||||||||||||||
| Income (loss) before income taxes | 9 | (2,659) | nm | (1,564) | (5,549) | (71.8) | |||||||||||||||||||||||||||||
| Income tax benefit | (10) | (592) | (98.4) | (333) | (1,241) | (73.1) | |||||||||||||||||||||||||||||
| Net income (loss) | $ | 19 | $ | (2,067) | nm | $ | (1,231) | $ | (4,308) | (71.4) | |||||||||||||||||||||||||
| Earnings (loss) per common share: | |||||||||||||||||||||||||||||||||||
| Basic | $ | 0.03 | $ | (4.82) | $ | (1.92) | $ | (10.08) | |||||||||||||||||||||||||||
| Diluted | $ | 0.03 | $ | (4.82) | $ | (1.92) | $ | (10.08) | |||||||||||||||||||||||||||
| Weighted average shares outstanding (in thousands): | |||||||||||||||||||||||||||||||||||
| Basic | 644,123 | 428,807 | 639,366 | 427,260 | |||||||||||||||||||||||||||||||
| Diluted | 656,372 | 428,807 | 639,366 | 427,260 | |||||||||||||||||||||||||||||||
| 3 Months Ended June 30, | Increase (Decrease) | 6 Months Ended June 30, | Increase (Decrease) | ||||||||||||||||||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||||||||||||
| Revenue passenger miles (millions) | 42,022 | 7,231 | nm % | 64,486 | 52,402 | 23.1 % | |||||||||||||||||||||||||||||
| Available seat miles (ASM) (millions) | 54,555 | 17,081 | nm % | 92,319 | 79,180 | 16.6 % | |||||||||||||||||||||||||||||
| Passenger load factor (percent) | 77.0 | 42.3 | 34.7 pts | 69.9 | 66.2 | 3.7 pts | |||||||||||||||||||||||||||||
| Yield (cents) | 15.57 | 15.32 | 1.7 % | 15.08 | 16.77 | (10.1) % | |||||||||||||||||||||||||||||
| Passenger revenue per ASM (cents) | 12.00 | 6.48 | 85.0 % | 10.53 | 11.10 | (5.1) % | |||||||||||||||||||||||||||||
| Total revenue per ASM (cents) | 13.71 | 9.50 | 44.3 % | 12.44 | 12.80 | (2.8) % | |||||||||||||||||||||||||||||
| Cargo ton miles (millions) | 555 | 176 | nm % | 1,087 | 612 | 77.5 % | |||||||||||||||||||||||||||||
| Cargo yield per ton mile (cents) | 58.86 | 73.98 | (20.4) % | 59.02 | 45.24 | 30.4 % | |||||||||||||||||||||||||||||
| Fuel consumption (gallons in millions) | 844 | 275 | nm % | 1,452 | 1,246 | 16.5 % | |||||||||||||||||||||||||||||
| Average aircraft fuel price including related taxes (dollars per gallon) | 1.91 | 1.13 | 69.5 % | 1.82 | 1.68 | 8.4 % | |||||||||||||||||||||||||||||
| Operating cost per ASM (cents) | 12.90 | 24.05 | (46.4) % | 13.39 | 19.16 | (30.1) % | |||||||||||||||||||||||||||||
| Operating cost per ASM excluding net special items (cents) | 15.57 | 33.84 | (54.0) % | 17.05 | 19.73 | (13.6) % | |||||||||||||||||||||||||||||
| Operating cost per ASM excluding net special items and fuel (cents) | 12.61 | 32.04 | (60.6) % | 14.18 | 17.08 | (17.0) % | |||||||||||||||||||||||||||||
| Passenger enplanements (thousands) | 44,019 | 8,371 | nm % | 68,256 | 50,573 | 35.0 % | |||||||||||||||||||||||||||||
| Departures (thousands): | |||||||||||||||||||||||||||||||||||
| Mainline | 220 | 81 | nm % | 372 | 333 | 11.8 % | |||||||||||||||||||||||||||||
| Regional | 247 | 103 | nm % | 433 | 383 | 13.0 % | |||||||||||||||||||||||||||||
| Total | 467 | 184 | nm % | 805 | 716 | 12.4 % | |||||||||||||||||||||||||||||
| Average stage length (miles): | |||||||||||||||||||||||||||||||||||
| Mainline | 1,172 | 1,068 | 9.8 % | 1,186 | 1,132 | 4.7 % | |||||||||||||||||||||||||||||
| Regional | 483 | 482 | 0.1 % | 492 | 473 | 4.2 % | |||||||||||||||||||||||||||||
| Total | 808 | 738 | 9.3 % | 813 | 779 | 4.3 % | |||||||||||||||||||||||||||||
| Aircraft at end of period: | |||||||||||||||||||||||||||||||||||
Mainline (2) | 854 | 849 | 0.6 % | 854 | 849 | 0.6 % | |||||||||||||||||||||||||||||
Regional (3) | 559 | 545 | 2.6 % | 559 | 545 | 2.6 % | |||||||||||||||||||||||||||||
| Total | 1,413 | 1,394 | 1.4 % | 1,413 | 1,394 | 1.4 % | |||||||||||||||||||||||||||||
| Full-time equivalent employees at end of period: | |||||||||||||||||||||||||||||||||||
| Mainline | 91,100 | 86,000 | 5.9 % | 91,100 | 86,000 | 5.9 % | |||||||||||||||||||||||||||||
Regional (4) | 26,300 | 21,400 | 22.9 % | 26,300 | 21,400 | 22.9 % | |||||||||||||||||||||||||||||
| Total | 117,400 | 107,400 | 9.3 % | 117,400 | 107,400 | 9.3 % | |||||||||||||||||||||||||||||
| 3 Months Ended June 30, | Increase (Decrease) | 6 Months Ended June 30, | Increase (Decrease) | ||||||||||||||||||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||||||||||||
Domestic (1) | |||||||||||||||||||||||||||||||||||
| Revenue passenger miles (millions) | 34,871 | 6,804 | nm % | 53,408 | 38,661 | 38.1 % | |||||||||||||||||||||||||||||
| Available seat miles (ASM) (millions) | 41,037 | 15,434 | nm % | 68,989 | 59,672 | 15.6 % | |||||||||||||||||||||||||||||
| Passenger load factor (percent) | 85.0 | 44.1 | 40.9 pts | 77.4 | 64.8 | 12.6 pts | |||||||||||||||||||||||||||||
| Passenger revenue (dollars in millions) | 5,444 | 1,027 | nm % | 8,099 | 6,806 | 19.0 % | |||||||||||||||||||||||||||||
| Yield (cents) | 15.61 | 15.09 | 3.5 % | 15.16 | 17.60 | (13.9) % | |||||||||||||||||||||||||||||
| Passenger revenue per ASM (cents) | 13.27 | 6.65 | 99.5 % | 11.74 | 11.41 | 2.9 % | |||||||||||||||||||||||||||||
Latin America (2) | |||||||||||||||||||||||||||||||||||
| Revenue passenger miles (millions) | 5,970 | 200 | nm % | 9,546 | 7,316 | 30.5 % | |||||||||||||||||||||||||||||
| Available seat miles (millions) | 8,461 | 700 | nm % | 16,326 | 9,768 | 67.1 % | |||||||||||||||||||||||||||||
| Passenger load factor (percent) | 70.6 | 28.6 | 42.0 pts | 58.5 | 74.9 | (16.4) pts | |||||||||||||||||||||||||||||
| Passenger revenue (dollars in millions) | 936 | 34 | nm % | 1,417 | 1,214 | 16.8 % | |||||||||||||||||||||||||||||
| Yield (cents) | 15.68 | 17.07 | (8.2) % | 14.85 | 16.59 | (10.5) % | |||||||||||||||||||||||||||||
| Passenger revenue per ASM (cents) | 11.06 | 4.88 | nm % | 8.68 | 12.42 | (30.1) % | |||||||||||||||||||||||||||||
| Atlantic | |||||||||||||||||||||||||||||||||||
| Revenue passenger miles (millions) | 939 | 189 | nm % | 1,139 | 4,374 | (74.0) % | |||||||||||||||||||||||||||||
| Available seat miles (millions) | 4,035 | 817 | nm % | 5,186 | 7,056 | (26.5) % | |||||||||||||||||||||||||||||
| Passenger load factor (percent) | 23.3 | 23.1 | 0.2 pts | 22.0 | 62.0 | (40.0) pts | |||||||||||||||||||||||||||||
| Passenger revenue (dollars in millions) | 125 | 42 | nm % | 147 | 565 | (74.0) % | |||||||||||||||||||||||||||||
| Yield (cents) | 13.26 | 22.28 | (40.5) % | 12.88 | 12.92 | (0.3) % | |||||||||||||||||||||||||||||
| Passenger revenue per ASM (cents) | 3.09 | 5.16 | (40.1) % | 2.83 | 8.01 | (64.7) % | |||||||||||||||||||||||||||||
| Pacific | |||||||||||||||||||||||||||||||||||
| Revenue passenger miles (millions) | 242 | 38 | nm % | 393 | 2,051 | (80.9) % | |||||||||||||||||||||||||||||
| Available seat miles (millions) | 1,022 | 130 | nm % | 1,818 | 2,684 | (32.3) % | |||||||||||||||||||||||||||||
| Passenger load factor (percent) | 23.7 | 29.0 | (5.3) pts | 21.6 | 76.4 | (54.8) pts | |||||||||||||||||||||||||||||
| Passenger revenue (dollars in millions) | 40 | 5 | nm % | 61 | 203 | (70.0) % | |||||||||||||||||||||||||||||
| Yield (cents) | 16.71 | 12.61 | 32.6 % | 15.49 | 9.89 | 56.6 % | |||||||||||||||||||||||||||||
| Passenger revenue per ASM (cents) | 3.96 | 3.65 | 8.4 % | 3.35 | 7.56 | (55.7) % | |||||||||||||||||||||||||||||
| Total International | |||||||||||||||||||||||||||||||||||
| Revenue passenger miles (millions) | 7,151 | 427 | nm % | 11,078 | 13,741 | (19.4) % | |||||||||||||||||||||||||||||
| Available seat miles (millions) | 13,518 | 1,647 | nm % | 23,330 | 19,508 | 19.6 % | |||||||||||||||||||||||||||||
| Passenger load factor (percent) | 52.9 | 25.9 | 27.0 pts | 47.5 | 70.4 | (22.9) pts | |||||||||||||||||||||||||||||
| Passenger revenue (dollars in millions) | 1,101 | 81 | nm % | 1,625 | 1,982 | (18.0) % | |||||||||||||||||||||||||||||
| Yield (cents) | 15.39 | 18.98 | (18.9) % | 14.67 | 14.42 | 1.7 % | |||||||||||||||||||||||||||||
| Passenger revenue per ASM (cents) | 8.14 | 4.92 | 65.5 % | 6.97 | 10.16 | (31.4) % | |||||||||||||||||||||||||||||
| Reconciliation of Pre-Tax Loss Excluding Net Special Items | 3 Months Ended June 30, | Percent Increase (Decrease) | 6 Months Ended June 30, | Percent Increase (Decrease) | ||||||||||||||||||||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||||||||||||||
| (in millions, except share and per share amounts) | (in millions, except share and per share amounts) | |||||||||||||||||||||||||||||||||||||
| Pre-tax income (loss) as reported | $ | 9 | $ | (2,659) | $ | (1,564) | $ | (5,549) | ||||||||||||||||||||||||||||||
| Pre-tax net special items: | ||||||||||||||||||||||||||||||||||||||
Mainline operating special items, net (1) | (1,288) | (1,494) | (2,996) | (362) | ||||||||||||||||||||||||||||||||||
Regional operating special items, net (2) | (167) | (178) | (381) | (85) | ||||||||||||||||||||||||||||||||||
Nonoperating special items, net (3) | 37 | 11 | 13 | 228 | ||||||||||||||||||||||||||||||||||
| Total pre-tax net special items | (1,418) | (1,661) | (3,364) | (219) | ||||||||||||||||||||||||||||||||||
| Pre-tax loss excluding net special items | $ | (1,409) | $ | (4,320) | (67.4%) | $ | (4,928) | $ | (5,768) | (14.6%) | ||||||||||||||||||||||||||||
| Calculation of Pre-Tax Margin | ||||||||||||||||||||||||||||||||||||||
| Pre-tax income (loss) as reported | $ | 9 | $ | (2,659) | $ | (1,564) | $ | (5,549) | ||||||||||||||||||||||||||||||
| Total operating revenues as reported | $ | 7,478 | $ | 1,622 | $ | 11,486 | $ | 10,137 | ||||||||||||||||||||||||||||||
| Pre-tax margin | 0.1% | (163.9%) | (13.6%) | (54.7%) | ||||||||||||||||||||||||||||||||||
| Calculation of Pre-Tax Margin Excluding Net Special Items | ||||||||||||||||||||||||||||||||||||||
| Pre-tax loss excluding net special items | $ | (1,409) | $ | (4,320) | $ | (4,928) | $ | (5,768) | ||||||||||||||||||||||||||||||
| Total operating revenues as reported | $ | 7,478 | $ | 1,622 | $ | 11,486 | $ | 10,137 | ||||||||||||||||||||||||||||||
| Pre-tax margin excluding net special items | (18.8%) | (266.3%) | (42.9%) | (56.9%) | ||||||||||||||||||||||||||||||||||
| Reconciliation of Net Loss Excluding Net Special Items | ||||||||||||||||||||||||||||||||||||||
| Net income (loss) as reported | $ | 19 | $ | (2,067) | $ | (1,231) | $ | (4,308) | ||||||||||||||||||||||||||||||
| Net special items: | ||||||||||||||||||||||||||||||||||||||
Total pre-tax net special items (1), (2), (3) | (1,418) | (1,661) | (3,364) | (219) | ||||||||||||||||||||||||||||||||||
| Net tax effect of net special items | 309 | 374 | 762 | 44 | ||||||||||||||||||||||||||||||||||
| Net loss excluding net special items | $ | (1,090) | $ | (3,354) | (67.5%) | $ | (3,833) | $ | (4,483) | (14.5%) | ||||||||||||||||||||||||||||
| Reconciliation of Basic and Diluted Loss Per Share Excluding Net Special Items | ||||||||||||||||||||||||||||||||||||||
| Net loss excluding net special items | $ | (1,090) | $ | (3,354) | $ | (3,833) | $ | (4,483) | ||||||||||||||||||||||||||||||
| Shares used for computation (in thousands): | ||||||||||||||||||||||||||||||||||||||
| Basic and diluted | 644,123 | 428,807 | 639,366 | 427,260 | ||||||||||||||||||||||||||||||||||
| Loss per share excluding net special items: | ||||||||||||||||||||||||||||||||||||||
| Basic and diluted | $ | (1.69) | $ | (7.82) | $ | (6.00) | $ | (10.49) | ||||||||||||||||||||||||||||||
| Reconciliation of Operating Loss Excluding Net Special Items | 3 Months Ended June 30, | 6 Months Ended June 30, | ||||||||||||||||||||||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||||||||||||||
| (in millions) | (in millions) | |||||||||||||||||||||||||||||||||||||
| Operating income (loss) as reported | $ | 441 | $ | (2,486) | $ | (874) | $ | (5,034) | ||||||||||||||||||||||||||||||
| Operating net special items: | ||||||||||||||||||||||||||||||||||||||
Mainline operating special items, net (1) | (1,288) | (1,494) | (2,996) | (362) | ||||||||||||||||||||||||||||||||||
Regional operating special items, net (2) | (167) | (178) | (381) | (85) | ||||||||||||||||||||||||||||||||||
| Operating loss excluding net special items | $ | (1,014) | $ | (4,158) | $ | (4,251) | $ | (5,481) | ||||||||||||||||||||||||||||||
| Reconciliation of Total Operating Cost per ASM Excluding Net Special Items and Fuel | ||||||||||||||||||||||||||||||||||||||
| Total operating expenses as reported | $ | 7,037 | $ | 4,108 | $ | 12,360 | $ | 15,171 | ||||||||||||||||||||||||||||||
| Operating net special items: | ||||||||||||||||||||||||||||||||||||||
Mainline operating special items, net (1) | 1,288 | 1,494 | 2,996 | 362 | ||||||||||||||||||||||||||||||||||
Regional operating special items, net (2) | 167 | 178 | 381 | 85 | ||||||||||||||||||||||||||||||||||
| Total operating expenses, excluding net special items | 8,492 | 5,780 | 15,737 | 15,618 | ||||||||||||||||||||||||||||||||||
| Aircraft fuel and related taxes | (1,611) | (309) | (2,644) | (2,092) | ||||||||||||||||||||||||||||||||||
| Total operating expenses, excluding net special items and fuel | $ | 6,881 | $ | 5,471 | $ | 13,093 | $ | 13,526 | ||||||||||||||||||||||||||||||
| (in cents) | (in cents) | |||||||||||||||||||||||||||||||||||||
| Total operating expenses per ASM as reported | 12.90 | 24.05 | 13.39 | 19.16 | ||||||||||||||||||||||||||||||||||
| Operating net special items per ASM: | ||||||||||||||||||||||||||||||||||||||
Mainline operating special items, net (1) | 2.36 | 8.75 | 3.25 | 0.46 | ||||||||||||||||||||||||||||||||||
Regional operating special items, net (2) | 0.31 | 1.04 | 0.41 | 0.11 | ||||||||||||||||||||||||||||||||||
| Total operating expenses per ASM, excluding net special items | 15.57 | 33.84 | 17.05 | 19.73 | ||||||||||||||||||||||||||||||||||
| Aircraft fuel and related taxes per ASM | (2.95) | (1.81) | (2.86) | (2.64) | ||||||||||||||||||||||||||||||||||
| Total operating expenses per ASM, excluding net special items and fuel | 12.61 | 32.04 | 14.18 | 17.08 | ||||||||||||||||||||||||||||||||||
| 3 Months Ended June 30, 2021 | ||||||||
| (in millions, except days in period) | ||||||||
| Net cash provided by operating activities | $ | 3,470 | ||||||
| Net cash used in investing activities | (3,883) | |||||||
| Net cash provided by financing activities | 444 | |||||||
| Adjustments: | ||||||||
| Payroll Support Program financial assistance | (2,631) | |||||||
| Net purchases of short-term investments and restricted short-term investments | 4,071 | |||||||
| Proceeds from issuance of non-aircraft long-term debt, net of deferred financing costs | (1,231) | |||||||
| Proceeds from issuance of equity | (144) | |||||||
| Prepayments of long-term debt | 22 | |||||||
| Other | — | |||||||
Total cash build (burn) (1) | $ | 118 | ||||||
| Days in period | 91 | |||||||
| Average daily cash build (burn) | $ | 1 | ||||||
| 6 Months Ended June 30, | |||||||||||
| 2021 | 2020 | ||||||||||
| Net cash provided by (used in) operating activities | $ | 3,644 | $ | (1,076) | |||||||
| Cash flows from investing activities: | |||||||||||
| Capital expenditures, net of aircraft purchase deposit returns | 118 | (1,233) | |||||||||
| Proceeds from sale-leaseback transactions | 163 | 376 | |||||||||
| Proceeds from sale of property and equipment | 161 | 148 | |||||||||
| Purchases of short-term investments | (13,840) | (7,936) | |||||||||
| Sales of short-term investments | 2,837 | 2,131 | |||||||||
| Increase in restricted short-term investments | (404) | (386) | |||||||||
| Other investing activities | (71) | (61) | |||||||||
| Net cash used in investing activities | (11,036) | (6,961) | |||||||||
| Cash flows from financing activities: | |||||||||||
| Proceeds from issuance of long-term debt | 12,096 | 9,464 | |||||||||
| Payments on long-term debt and finance leases | (5,040) | (2,477) | |||||||||
| Proceeds from issuance of equity | 460 | 1,527 | |||||||||
| Deferred financing costs | (166) | (84) | |||||||||
| Treasury stock repurchases and shares withheld for taxes pursuant to employee stock plans | (13) | (173) | |||||||||
| Dividend payments | — | (43) | |||||||||
| Other financing activities | 121 | — | |||||||||
| Net cash provided by financing activities | 7,458 | 8,214 | |||||||||
| Net increase in cash and restricted cash | 66 | 177 | |||||||||
| Cash and restricted cash at beginning of period | 399 | 290 | |||||||||
Cash and restricted cash at end of period (1) | $ | 465 | $ | 467 | |||||||
| Cash | $ | 325 | $ | 462 | |||||||
| Restricted cash included in restricted cash and short-term investments | 140 | 5 | |||||||||
| Total cash and restricted cash | $ | 465 | $ | 467 | |||||||
| June 30, 2021 | December 31, 2020 | ||||||||||
| (unaudited) | |||||||||||
| Assets | |||||||||||
| Current assets | |||||||||||
| Cash | $ | 325 | $ | 245 | |||||||
| Short-term investments | 17,625 | 6,619 | |||||||||
| Restricted cash and short-term investments | 999 | 609 | |||||||||
| Accounts receivable, net | 1,249 | 1,342 | |||||||||
| Aircraft fuel, spare parts and supplies, net | 1,789 | 1,614 | |||||||||
| Prepaid expenses and other | 660 | 666 | |||||||||
| Total current assets | 22,647 | 11,095 | |||||||||
| Operating property and equipment | |||||||||||
| Flight equipment | 37,577 | 37,816 | |||||||||
| Ground property and equipment | 9,132 | 9,194 | |||||||||
| Equipment purchase deposits | 714 | 1,446 | |||||||||
| Total property and equipment, at cost | 47,423 | 48,456 | |||||||||
| Less accumulated depreciation and amortization | (17,218) | (16,757) | |||||||||
| Total property and equipment, net | 30,205 | 31,699 | |||||||||
| Operating lease right-of-use assets | 7,958 | 8,039 | |||||||||
| Other assets | |||||||||||
| Goodwill | 4,091 | 4,091 | |||||||||
| Intangibles, net | 2,008 | 2,029 | |||||||||
| Deferred tax asset | 3,631 | 3,239 | |||||||||
| Other assets | 1,924 | 1,816 | |||||||||
| Total other assets | 11,654 | 11,175 | |||||||||
| Total assets | $ | 72,464 | $ | 62,008 | |||||||
| Liabilities and Stockholders’ Equity (Deficit) | |||||||||||
| Current liabilities | |||||||||||
| Current maturities of long-term debt and finance leases | $ | 2,798 | $ | 2,797 | |||||||
| Accounts payable | 2,172 | 1,196 | |||||||||
| Accrued salaries and wages | 1,580 | 1,716 | |||||||||
| Air traffic liability | 7,095 | 4,757 | |||||||||
| Loyalty program liability | 2,632 | 2,033 | |||||||||
| Operating lease liabilities | 1,587 | 1,651 | |||||||||
| Other accrued liabilities | 3,657 | 2,419 | |||||||||
| Total current liabilities | 21,521 | 16,569 | |||||||||
| Noncurrent liabilities | |||||||||||
| Long-term debt and finance leases, net of current maturities | 37,201 | 29,796 | |||||||||
| Pension and postretirement benefits | 6,627 | 7,069 | |||||||||
| Loyalty program liability | 6,674 | 7,162 | |||||||||
| Operating lease liabilities | 6,711 | 6,777 | |||||||||
| Other liabilities | 1,397 | 1,502 | |||||||||
| Total noncurrent liabilities | 58,610 | 52,306 | |||||||||
| Stockholders' equity (deficit) | |||||||||||
| Common stock, 647,446,499 shares outstanding at June 30, 2021 | 6 | 6 | |||||||||
| Additional paid-in capital | 7,200 | 6,894 | |||||||||
| Accumulated other comprehensive loss | (6,997) | (7,103) | |||||||||
| Retained deficit | (7,876) | (6,664) | |||||||||
| Total stockholders' deficit | (7,667) | (6,867) | |||||||||
| Total liabilities and stockholders’ equity (deficit) | $ | 72,464 | $ | 62,008 | |||||||

| ● | Capacity - The Company expects its third quarter capacity to be down approximately 15% to 20% versus the third quarter 2019. | ||||
| ● | Revenue - The Company expects its third quarter total revenue to be down approximately 20% versus the third quarter 2019. | ||||
| ● | CASM1 - The Company expects its third quarter total cost per available seat mile (CASM) excluding fuel and net special items2 to be up between 8% and 12% versus the third quarter 2019. | ||||
| ● | Fuel - Based on the July 12, 2021 forward curve, the Company expects to pay an average of between $2.10 and $2.15 per gallon of total jet fuel (including taxes) in the third quarter. The Company also expects to consume approximately 964 million gallons of jet fuel based on its current capacity plans. | ||||
| ● | Liquidity - As of June 30, 2021, the Company had approximately $21.3 billion in total available liquidity. The Company’s total liquidity as of that date was comprised of unrestricted cash and investments of $18.0 billion and $3.3 billion of aggregate undrawn revolver capacity and other undrawn facilities. The Company also had a restricted cash position of $999 million. | ||||
| ● | Capital Expenditures - The Company continues to expect to have a net capex inflow of $0.1 billion in 2021 driven by $1 billion of cash inflows for aircraft capex and associated financing primarily due to the return of certain pre-delivery payments, offset in part by $0.9 billion in non-aircraft capex outflows. | ||||
| ● | Non operating Expense - The Company expects its total non operating expense to be approximately $385 million in the third quarter. | ||||
| ● | Taxes - The Company expects to record an income tax benefit at an effective rate of approximately 22% in the third quarter. | ||||
| ● | Shares outstanding - The Company currently expects its basic and diluted shares outstanding3 for the third quarter to be approximately 648.6 million for financial reporting purposes. | ||||
| ● | Pre tax margin - Based on the assumptions outlined above, the Company presently expects its third quarter pre tax margin excluding net special items to be approximately -3% to -7% 2. | ||||
| 1. | All CASM guidance excludes the impact of fuel and net special items. | ||||
| 2. | The Company is unable to reconcile certain forward-looking projections to GAAP as the nature or amount of net special items cannot be determined at this time. Please see GAAP to non GAAP reconciliation at the end of this document. | ||||
| 3. | Shares outstanding assumes no additional shares issued through the Company’s existing at the market share issuance authorization or otherwise. | ||||

3Q21 Guidance1,2 | |||||
| Total revenue | ~ -20% (vs 3Q19) | ||||
| Available seat miles (ASMs) (bil) | ~ -15% to -20% (vs 3Q19) to ~62.2 bil ASMs | ||||
| CASM excluding fuel and net special items | ~ +8% to +12% (vs 3Q19) | ||||
| Average fuel price (incl. taxes) ($/gal) | ~ $2.10 to $2.15 | ||||
| Fuel gallons consumed (mil) | ~ 964 | ||||
Other non operating expense ($ mil) | ~ 385 | ||||
| Pre tax margin | ~ -3% to -7% | ||||
| Capital Expenditures ($ mil) | FY 2021 | ||||
| Aircraft, net | ($1,000) | ||||
| Non-aircraft | 900 | ||||
| Total inflow | ($100) | ||||
| 1. | Includes guidance on certain non-GAAP measures, which exclude, among other things, net special items. The Company is unable to reconcile certain forward-looking projections to GAAP as the nature or amount of net special items cannot be determined at this time. Please see the GAAP to non-GAAP reconciliation at the end of this document. | ||||
| 2. | Numbers may not recalculate due to rounding. | ||||

American Airlines Group Inc. GAAP to Non-GAAP Reconciliation1 ($ mil except ASM and CASM data) | |||||||||||
| 3Q21 Range | |||||||||||
| Low | High | ||||||||||
| Total operating expenses | $ | 9,461 | $ | 9,784 | |||||||
| Less fuel expense | 2,024 | 2,073 | |||||||||
| Less operating net special items | — | — | |||||||||
| Total operating expense excluding fuel and net special items | 7,436 | 7,712 | |||||||||
| Total CASM (cts) | 15.21 | 15.73 | |||||||||
| Total CASM excluding fuel and net special items (cts) | 11.96 | 12.40 | |||||||||
| Percentage change vs 3Q19 | 8.0% | 12.0% | |||||||||
| Total ASMs (bil) | 62.2 | 62.2 | |||||||||
| Note: Amounts may not recalculate due to rounding. | |||||
| 1. | Certain of the guidance provided excludes net special items. The Company is unable to fully reconcile such forward-looking guidance to the corresponding GAAP measure because the full nature and amount of net special items cannot be determined at this time. Net special items for this period may include, among others, special credits related to the US Treasury's Payroll Support Program. | ||||
