Federally chartered instrumentality of the United States | ||||||||||||||
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||||||||
| (Address of Principal Executive Offices) | (Zip Code) | |||||||||||||
| Title of each class | Trading symbol | Exchange on which registered | ||||||||||||

$ in millions, except per share amounts | Quarter Ended | ||||||||||||||||
| March 31, 2026 | December 31, 2025 | March 31, 2025 | QoQ % Change2 | YoY % Change2 | |||||||||||||
| Net Change in Business Volume | $1,494.5 | $2,232.4 | $232.3 | N/A | N/A | ||||||||||||
| Net Interest Income (GAAP) | $101.4 | $104.5 | $90.9 | (3)% | 11% | ||||||||||||
| Net Effective Spread (Non-GAAP) | $102.0 | $101.4 | $90.0 | 1% | 13% | ||||||||||||
| Diluted EPS (GAAP) | $4.75 | $3.71 | $4.01 | 28% | 18% | ||||||||||||
| Diluted Core EPS (Non-GAAP) | $4.74 | $3.66 | $4.19 | 30% | 13% | ||||||||||||
$ in billions | Quarter Ended March 31, 2026 | ||||||||||||||||
% of Outstanding Business Volume | Segment | Business Volume | Net Effective Spread | YoY Volume Growth | |||||||||||||
Agricultural Finance | 64% | Farm & Ranch | $20.2 | 1.03% | 12% | ||||||||||||
Corporate AgFinance | $2.1 | 2.05% | 9% | ||||||||||||||
Infrastructure Finance | 36% | Power & Utilities | $8.0 | 0.35% | 11% | ||||||||||||
Renewable Energy | $2.9 | 1.59% | 80% | ||||||||||||||
Broadband Infrastructure | $1.7 | 2.27% | 73% | ||||||||||||||
| As of | |||||||||||
| March 31, 2026 | December 31, 2025 | ||||||||||
| (in thousands) | |||||||||||
| Assets: | |||||||||||
| Cash and cash equivalents (includes restricted cash of $27,338 and $24,475, respectively) | $ | 773,935 | $ | 931,067 | |||||||
| Investment securities: | |||||||||||
Available-for-sale, at fair value (amortized cost of $14,269,843 and $13,813,551, respectively) | 13,971,122 | 13,580,285 | |||||||||
| Held-to-maturity, at amortized cost | 4,230,583 | 3,954,223 | |||||||||
| Other investments | 17,290 | 15,871 | |||||||||
| Total Investment Securities | 18,218,995 | 17,550,379 | |||||||||
| Loans: | |||||||||||
| Loans held for investment, at amortized cost | 14,860,528 | 13,877,051 | |||||||||
| Loans held for investment in consolidated trusts, at amortized cost | 2,391,027 | 2,482,010 | |||||||||
| Allowance for losses | (39,920) | (37,785) | |||||||||
| Total loans, net of allowance | 17,211,635 | 16,321,276 | |||||||||
| Financial derivatives, at fair value | 15,481 | 44,875 | |||||||||
| Accrued interest receivable (includes $25,874 and $40,945, respectively, related to consolidated trusts) | 303,725 | 357,155 | |||||||||
| Guarantee and commitment fees receivable | 56,941 | 57,214 | |||||||||
| Deferred tax asset, net | 5,133 | 173 | |||||||||
| Prepaid expenses and other assets | 143,401 | 108,018 | |||||||||
| Total Assets | $ | 36,729,246 | $ | 35,370,157 | |||||||
| Liabilities and Equity: | |||||||||||
| Liabilities: | |||||||||||
| Notes payable | $ | 32,236,308 | $ | 30,822,570 | |||||||
| Debt securities of consolidated trusts held by third parties | 2,275,001 | 2,365,435 | |||||||||
| Financial derivatives, at fair value | 46,490 | 21,618 | |||||||||
| Accrued interest payable (includes $13,012 and $15,795, respectively, related to consolidated trusts) | 254,798 | 233,714 | |||||||||
| Guarantee and commitment obligation | 54,201 | 54,770 | |||||||||
| Other liabilities | 145,427 | 153,101 | |||||||||
| Total Liabilities | 35,012,225 | 33,651,208 | |||||||||
| Commitments and Contingencies | |||||||||||
| Equity: | |||||||||||
| Preferred stock: | |||||||||||
| Series D, par value $25 per share, 4,000,000 shares authorized, issued and outstanding | 96,659 | 96,659 | |||||||||
Series E, par value $25 per share, 3,180,000 shares authorized, issued and outstanding | 77,003 | 77,003 | |||||||||
| Series F, par value $25 per share, 4,800,000 shares authorized, issued and outstanding | 116,160 | 116,160 | |||||||||
| Series G, par value $25 per share, 5,000,000 shares authorized, issued and outstanding | 121,327 | 121,327 | |||||||||
Series H, par value $25 per share, 4,000,000 shares authorized, issued and outstanding | 96,844 | 96,844 | |||||||||
| Common stock: | |||||||||||
| Class A Voting, $1 par value, no maximum authorization, 1,030,780 shares outstanding | 1,031 | 1,031 | |||||||||
| Class B Voting, $1 par value, no maximum authorization, 500,301 shares outstanding | 500 | 500 | |||||||||
Class C Non-Voting, $1 par value, no maximum authorization, 9,317,502 shares and 9,325,556 shares outstanding, respectively | 9,318 | 9,326 | |||||||||
| Additional paid-in capital | 138,543 | 139,370 | |||||||||
Accumulated other comprehensive (loss)/income, net of tax | (15,071) | 13,382 | |||||||||
| Retained earnings | 1,074,707 | 1,047,347 | |||||||||
| Total Equity | 1,717,021 | 1,718,949 | |||||||||
| Total Liabilities and Equity | $ | 36,729,246 | $ | 35,370,157 | |||||||
| For the Three Months Ended | |||||||||||
| March 31, 2026 | March 31, 2025 | ||||||||||
| (in thousands, except per share amounts) | |||||||||||
| Interest income: | |||||||||||
| Investment securities and cash equivalents | $ | 203,409 | $ | 209,650 | |||||||
| Loans | 212,552 | 171,764 | |||||||||
| Total interest income | 415,961 | 381,414 | |||||||||
| Total interest expense | 314,565 | 290,475 | |||||||||
| Net interest income | 101,396 | 90,939 | |||||||||
| Provision for losses | (4,308) | (1,684) | |||||||||
| Net interest income after provision for losses | 97,088 | 89,255 | |||||||||
| Non-interest income/(expense): | |||||||||||
| Guarantee and commitment fees | 5,837 | 4,479 | |||||||||
Gains/(losses) on financial derivatives | 1,140 | (2,636) | |||||||||
| Other income | 752 | 1,537 | |||||||||
| Non-interest income | 7,729 | 3,380 | |||||||||
| Operating expenses: | |||||||||||
| Compensation and employee benefits | 21,257 | 17,752 | |||||||||
| General and administrative | 11,262 | 10,758 | |||||||||
| Regulatory fees | 863 | 1,000 | |||||||||
| Operating expenses | 33,382 | 29,510 | |||||||||
| Income before income taxes | 71,435 | 63,125 | |||||||||
| Income tax expense | 12,312 | 13,474 | |||||||||
| Net income | 59,123 | 49,651 | |||||||||
| Preferred stock dividends | (7,291) | (5,666) | |||||||||
| Net income attributable to common stockholders | $ | 51,832 | $ | 43,985 | |||||||
| Earnings per common share: | |||||||||||
| Basic earnings per common share | $ | 4.78 | $ | 4.04 | |||||||
| Diluted earnings per common share | $ | 4.75 | $ | 4.01 | |||||||
| Reconciliation of Net Income Attributable to Common Stockholders to Core Earnings | |||||||||||||||||
| For the Three Months Ended | |||||||||||||||||
| March 31, 2026 | December 31, 2025 | March 31, 2025 | |||||||||||||||
| (in thousands, except per share amounts) | |||||||||||||||||
| Net income attributable to common stockholders | $ | 51,832 | $ | 40,638 | $ | 43,985 | |||||||||||
| Less reconciling items: | |||||||||||||||||
(Losses)/gains on undesignated financial derivatives due to fair value changes | (679) | 447 | (2,573) | ||||||||||||||
Gains on hedging activities due to fair value changes | 362 | 3,107 | 1,099 | ||||||||||||||
Unrealized gains/(losses) on trading assets | 53 | (66) | 9 | ||||||||||||||
Net effects of amortization of premiums/discounts and deferred gains on assets consolidated at fair value(1) | 44 | 24 | 28 | ||||||||||||||
| Net effects of terminations or net settlements on financial derivatives | 335 | (2,699) | (1,070) | ||||||||||||||
| Income tax effect related to reconciling items | (24) | (171) | 526 | ||||||||||||||
| Sub-total | 91 | 642 | (1,981) | ||||||||||||||
| Core earnings | $ | 51,741 | $ | 39,996 | $ | 45,966 | |||||||||||
| Composition of Core Earnings: | |||||||||||||||||
| Revenues: | |||||||||||||||||
Net effective spread(2) | $ | 101,999 | $ | 101,389 | $ | 89,990 | |||||||||||
Guarantee and commitment fees(3) | 6,715 | 6,298 | 5,488 | ||||||||||||||
Other(4) | 1,185 | 224 | 1,315 | ||||||||||||||
| Total revenues | 109,899 | 107,911 | 96,793 | ||||||||||||||
| Credit related expense/(income) (GAAP): | |||||||||||||||||
| Provision for losses | 4,308 | 15,986 | 1,684 | ||||||||||||||
| Other credit related expense/(income) | 889 | 1,267 | (33) | ||||||||||||||
| Total credit related expense/(income) | 5,197 | 17,253 | 1,651 | ||||||||||||||
| Operating expenses (GAAP): | |||||||||||||||||
| Compensation and employee benefits | 21,257 | 18,199 | 17,752 | ||||||||||||||
| General and administrative | 11,262 | 11,944 | 10,758 | ||||||||||||||
| Regulatory fees | 863 | 863 | 1,000 | ||||||||||||||
| Total operating expenses | 33,382 | 31,006 | 29,510 | ||||||||||||||
| Net earnings | 71,320 | 59,652 | 65,632 | ||||||||||||||
Income tax expense(5) | 12,288 | 12,370 | 14,000 | ||||||||||||||
| Preferred stock dividends (GAAP) | 7,291 | 7,286 | 5,666 | ||||||||||||||
| Core earnings | $ | 51,741 | $ | 39,996 | $ | 45,966 | |||||||||||
| Core earnings per share: | |||||||||||||||||
| Basic | $ | 4.77 | $ | 3.68 | $ | 4.22 | |||||||||||
| Diluted | $ | 4.74 | $ | 3.66 | $ | 4.19 | |||||||||||
| Reconciliation of GAAP Basic Earnings Per Share to Core Earnings Basic Earnings Per Share | |||||||||||||||||
| For the Three Months Ended | |||||||||||||||||
| March 31, 2026 | December 31, 2025 | March 31, 2025 | |||||||||||||||
| (in thousands, except per share amounts) | |||||||||||||||||
| GAAP - Basic EPS | $ | 4.78 | $ | 3.73 | $ | 4.04 | |||||||||||
| Less reconciling items: | |||||||||||||||||
(Losses)/gains on undesignated financial derivatives due to fair value changes | (0.06) | 0.04 | (0.23) | ||||||||||||||
Gains on hedging activities due to fair value changes | 0.03 | 0.29 | 0.10 | ||||||||||||||
Unrealized gains/(losses) on trading securities | 0.01 | (0.01) | — | ||||||||||||||
| Net effects of amortization of premiums/discounts and deferred gains on assets consolidated at fair value | — | — | — | ||||||||||||||
| Net effects of terminations or net settlements on financial derivatives | 0.03 | (0.25) | (0.10) | ||||||||||||||
| Income tax effect related to reconciling items | — | (0.02) | 0.05 | ||||||||||||||
| Sub-total | 0.01 | 0.05 | (0.18) | ||||||||||||||
| Core Earnings - Basic EPS | $ | 4.77 | $ | 3.68 | $ | 4.22 | |||||||||||
| Shares used in per share calculation (GAAP and Core Earnings) | 10,844 | 10,882 | 10,896 | ||||||||||||||
| Reconciliation of GAAP Diluted Earnings Per Share to Core Earnings Diluted Earnings Per Share | |||||||||||||||||
| For the Three Months Ended | |||||||||||||||||
| March 31, 2026 | December 31, 2025 | March 31, 2025 | |||||||||||||||
| (in thousands, except per share amounts) | |||||||||||||||||
| GAAP - Diluted EPS | $ | 4.75 | $ | 3.71 | $ | 4.01 | |||||||||||
| Less reconciling items: | |||||||||||||||||
| (Losses)/gains on undesignated financial derivatives due to fair value changes | (0.06) | 0.04 | (0.23) | ||||||||||||||
| Gains on hedging activities due to fair value changes | 0.03 | 0.29 | 0.10 | ||||||||||||||
| Unrealized gains/(losses) on trading securities | 0.01 | (0.01) | — | ||||||||||||||
| Net effects of amortization of premiums/discounts and deferred gains on assets consolidated at fair value | — | — | — | ||||||||||||||
| Net effects of terminations or net settlements on financial derivatives | 0.03 | (0.25) | (0.10) | ||||||||||||||
| Income tax effect related to reconciling items | — | (0.02) | 0.05 | ||||||||||||||
| Sub-total | 0.01 | 0.05 | (0.18) | ||||||||||||||
| Core Earnings - Diluted EPS | $ | 4.74 | $ | 3.66 | $ | 4.19 | |||||||||||
| Shares used in per share calculation (GAAP and Core Earnings) | 10,922 | 10,943 | 10,983 | ||||||||||||||
| Reconciliation of GAAP Net Interest Income/Yield to Net Effective Spread | |||||||||||||||||||||||||||||||||||
| For the Three Months Ended | |||||||||||||||||||||||||||||||||||
| March 31, 2026 | December 31, 2025 | March 31, 2025 | |||||||||||||||||||||||||||||||||
| Dollars | Yield | Dollars | Yield | Dollars | Yield | ||||||||||||||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||||||||||||||||
| Net interest income | $ | 101,396 | 1.13 | % | $ | 104,521 | 1.23 | % | $ | 90,939 | 1.15 | % | |||||||||||||||||||||||
| Net effects of consolidated trusts | (930) | 0.02 | % | (973) | 0.02 | % | (1,010) | 0.02 | % | ||||||||||||||||||||||||||
| Expense related to undesignated financial derivatives | 969 | 0.01 | % | 156 | — | % | 318 | — | % | ||||||||||||||||||||||||||
| Amortization of premiums/discounts on assets consolidated at fair value | (41) | — | % | (22) | — | % | (25) | — | % | ||||||||||||||||||||||||||
| Amortization of losses due to terminations or net settlements on financial derivatives | 967 | 0.01 | % | 814 | 0.01 | % | 867 | 0.01 | % | ||||||||||||||||||||||||||
| Fair value changes on fair value hedge relationships | (362) | (0.01) | % | (3,107) | (0.04) | % | (1,099) | (0.01) | % | ||||||||||||||||||||||||||
| Net effective spread | $ | 101,999 | 1.16 | % | $ | 101,389 | 1.22 | % | $ | 89,990 | 1.17 | % | |||||||||||||||||||||||
| Core Earnings by Business Segment | |||||||||||||||||||||||||||||||||||||||||||||||
For the Three Months Ended March 31, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||
| Agricultural Finance | Infrastructure Finance | Treasury | |||||||||||||||||||||||||||||||||||||||||||||
| Farm & Ranch | Corporate AgFinance | Power & Utilities | Broadband Infrastructure | Renewable Energy | Funding | Investments | Total | ||||||||||||||||||||||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
Interest income | $ | 168,992 | $ | 25,169 | $ | 73,864 | $ | 16,124 | $ | 31,959 | $ | 19,203 | $ | 80,650 | $ | 415,961 | |||||||||||||||||||||||||||||||
Interest expense(1) | (130,391) | (16,230) | (67,330) | (10,296) | (22,880) | 12,112 | (79,550) | (314,565) | |||||||||||||||||||||||||||||||||||||||
Less: reconciling adjustments(2)(3) | (928) | — | (43) | — | — | 1,332 | 242 | 603 | |||||||||||||||||||||||||||||||||||||||
| Net effective spread | 37,673 | 8,939 | 6,491 | 5,828 | 9,079 | 32,647 | 1,342 | 101,999 | |||||||||||||||||||||||||||||||||||||||
Guarantee and commitment fees(3) | 4,952 | 267 | 200 | 875 | 421 | — | — | 6,715 | |||||||||||||||||||||||||||||||||||||||
Other income/(expense) | 875 | — | — | (56) | — | — | — | 819 | |||||||||||||||||||||||||||||||||||||||
| (Provision for)/release of losses | (2,859) | (2,020) | 61 | 47 | (56) | — | — | (4,827) | |||||||||||||||||||||||||||||||||||||||
Operating expenses(1) | (8,165) | (2,480) | (1,097) | (1,705) | (1,890) | (2,422) | (824) | (18,583) | |||||||||||||||||||||||||||||||||||||||
| Income tax (expense)/benefit | (6,620) | (988) | (1,188) | (1,048) | (1,586) | (6,347) | (109) | (17,886) | |||||||||||||||||||||||||||||||||||||||
Segment core earnings | $ | 25,856 | $ | 3,718 | $ | 4,467 | $ | 3,941 | $ | 5,968 | $ | 23,878 | $ | 409 | $ | 68,237 | |||||||||||||||||||||||||||||||
Reconciliation to net income: | |||||||||||||||||||||||||||||||||||||||||||||||
Net effects of derivatives and trading securities | $ | 71 | |||||||||||||||||||||||||||||||||||||||||||||
Unallocated (expenses)/income | (14,759) | ||||||||||||||||||||||||||||||||||||||||||||||
| Income tax effect related to reconciling items | 5,574 | ||||||||||||||||||||||||||||||||||||||||||||||
Net income | $ | 59,123 | |||||||||||||||||||||||||||||||||||||||||||||
Total Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Total on- and off-balance sheet segment assets at principal balance | $ | 20,240,198 | $ | 2,052,309 | $ | 7,975,632 | $ | 1,690,148 | $ | 2,887,767 | $ | — | $ | — | $ | 34,846,054 | |||||||||||||||||||||||||||||||
Off-balance sheet assets under management | (5,902,319) | ||||||||||||||||||||||||||||||||||||||||||||||
Unallocated assets | 7,785,511 | ||||||||||||||||||||||||||||||||||||||||||||||
Total assets on the consolidated balance sheets | $ | 36,729,246 | |||||||||||||||||||||||||||||||||||||||||||||
| Outstanding Business Volume | ||||||||||||||
| As of March 31, 2026 | As of December 31, 2025 | |||||||||||||
| (in thousands) | ||||||||||||||
| Agricultural Finance: | ||||||||||||||
| Farm & Ranch: | ||||||||||||||
Loans and other securities | $ | 8,876,651 | $ | 8,492,788 | ||||||||||
AgVantage Securities | 4,595,000 | 4,270,000 | ||||||||||||
| USDA Securities | 2,483,234 | 2,443,432 | ||||||||||||
Unfunded commitments & guarantees | 3,916,888 | 3,977,136 | ||||||||||||
| Loans serviced for others | 368,425 | 381,560 | ||||||||||||
| Total Farm & Ranch | $ | 20,240,198 | $ | 19,564,916 | ||||||||||
| Corporate AgFinance: | ||||||||||||||
| Loans and other securities | $ | 1,502,771 | $ | 1,460,691 | ||||||||||
AgVantage Securities | 280,677 | 190,977 | ||||||||||||
| Unfunded commitments & guarantees | 268,861 | 298,868 | ||||||||||||
| Total Corporate AgFinance | $ | 2,052,309 | $ | 1,950,536 | ||||||||||
| Total Agricultural Finance | $ | 22,292,507 | $ | 21,515,452 | ||||||||||
| Infrastructure Finance: | ||||||||||||||
| Power & Utilities: | ||||||||||||||
| Loans and other securities | $ | 3,708,434 | $ | 3,548,523 | ||||||||||
AgVantage Securities | 3,926,387 | 3,967,154 | ||||||||||||
| Unfunded commitments & guarantees | 340,811 | 344,945 | ||||||||||||
Total Power & Utilities | $ | 7,975,632 | $ | 7,860,622 | ||||||||||
| Broadband Infrastructure: | ||||||||||||||
| Loans and other securities | $ | 1,104,542 | $ | 1,009,890 | ||||||||||
| Unfunded commitments & guarantees | 585,606 | 522,316 | ||||||||||||
| Total Broadband Infrastructure | $ | 1,690,148 | $ | 1,532,206 | ||||||||||
| Renewable Energy: | ||||||||||||||
| Loans and other securities | $ | 2,466,039 | $ | 2,202,668 | ||||||||||
| Unfunded commitments & guarantees | 421,728 | 240,621 | ||||||||||||
| Total Renewable Energy | $ | 2,887,767 | $ | 2,443,289 | ||||||||||
Total Infrastructure Finance | $ | 12,553,547 | $ | 11,836,117 | ||||||||||
| Total | $ | 34,846,054 | $ | 33,351,569 | ||||||||||
Net Effective Spread | |||||||||||||||||||||||||||||||||||||||||||||||
| Agricultural Finance | Infrastructure Finance | Treasury | |||||||||||||||||||||||||||||||||||||||||||||
| Farm & Ranch | Corporate AgFinance | Power & Utilities | Broadband Infrastructure | Renewable Energy | Funding | Investments | Net Effective Spread | ||||||||||||||||||||||||||||||||||||||||
Dollars Yield | Dollars Yield | Dollars Yield | Dollars Yield | Dollars Yield | Dollars Yield | Dollars Yield | Dollars Yield | ||||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
| For the quarter ended: | |||||||||||||||||||||||||||||||||||||||||||||||
| March 31, 2026 | $ | 37,673 | $ | 8,939 | $ | 6,491 | $ | 5,828 | $ | 9,079 | $ | 32,647 | $ | 1,342 | $ | 101,999 | |||||||||||||||||||||||||||||||
| 1.03 | % | 2.05 | % | 0.35 | % | 2.27 | % | 1.59 | % | 0.37 | % | 0.07 | % | 1.16 | % | ||||||||||||||||||||||||||||||||
| December 31, 2025 | 36,180 | 8,601 | 6,159 | 5,610 | 8,995 | 33,694 | 2,150 | 101,389 | |||||||||||||||||||||||||||||||||||||||
| 1.06 | % | 2.07 | % | 0.34 | % | 2.42 | % | 1.74 | % | 0.41 | % | 0.11 | % | 1.22 | % | ||||||||||||||||||||||||||||||||
| September 30, 2025 | 34,840 | 9,047 | 5,910 | 4,379 | 7,730 | 34,777 | 1,086 | 97,769 | |||||||||||||||||||||||||||||||||||||||
| 1.04 | % | 2.16 | % | 0.34 | % | 2.30 | % | 1.75 | % | 0.43 | % | 0.05 | % | 1.20 | % | ||||||||||||||||||||||||||||||||
| June 30, 2025 | 35,710 | 8,609 | 5,636 | 3,932 | 6,227 | 31,668 | 2,111 | 93,893 | |||||||||||||||||||||||||||||||||||||||
| 1.07 | % | 2.07 | % | 0.33 | % | 2.24 | % | 1.68 | % | 0.40 | % | 0.11 | % | 1.19 | % | ||||||||||||||||||||||||||||||||
| March 31, 2025 | 33,885 | 8,640 | 5,329 | 3,566 | 5,112 | 31,604 | 1,854 | 89,990 | |||||||||||||||||||||||||||||||||||||||
| 1.01 | % | 2.09 | % | 0.32 | % | 2.27 | % | 1.55 | % | 0.41 | % | 0.10 | % | 1.17 | % | ||||||||||||||||||||||||||||||||
| December 31, 2024 | 32,556 | 7,891 | 5,059 | 3,414 | 4,859 | 31,242 | 2,507 | 87,528 | |||||||||||||||||||||||||||||||||||||||
| 0.96 | % | 1.95 | % | 0.32 | % | 2.34 | % | 1.76 | % | 0.42 | % | 0.15 | % | 1.16 | % | ||||||||||||||||||||||||||||||||
| September 30, 2024 | 35,755 | 6,397 | 4,785 | 2,794 | 3,810 | 30,912 | 943 | 85,396 | |||||||||||||||||||||||||||||||||||||||
| 1.05 | % | 1.56 | % | 0.30 | % | 2.21 | % | 1.78 | % | 0.42 | % | 0.05 | % | 1.16 | % | ||||||||||||||||||||||||||||||||
| June 30, 2024 | 34,156 | 7,866 | 5,253 | 2,393 | 2,999 | 30,268 | 661 | 83,596 | |||||||||||||||||||||||||||||||||||||||
| 0.98 | % | 1.91 | % | 0.32 | % | 2.16 | % | 1.86 | % | 0.41 | % | 0.04 | % | 1.14 | % | ||||||||||||||||||||||||||||||||
| March 31, 2024 | 32,843 | 7,971 | 4,890 | 2,342 | 2,049 | 32,474 | 475 | 83,044 | |||||||||||||||||||||||||||||||||||||||
| 0.95 | % | 2.05 | % | 0.30 | % | 2.08 | % | 1.75 | % | 0.45 | % | 0.03 | % | 1.14 | % | ||||||||||||||||||||||||||||||||
| Core Earnings by Quarter Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||
March 2026 | December 2025 | September 2025 | June 2025 | March 2025 | December 2024 | September 2024 | June 2024 | March 2024 | |||||||||||||||||||||||||||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net effective spread | $ | 101,999 | $ | 101,389 | $ | 97,769 | $ | 93,893 | $ | 89,990 | $ | 87,528 | $ | 85,396 | $ | 83,596 | $ | 83,044 | |||||||||||||||||||||||||||||||||||
| Guarantee and commitment fees | 6,715 | 6,298 | 6,132 | 5,874 | 5,488 | 5,086 | 4,997 | 5,256 | 4,982 | ||||||||||||||||||||||||||||||||||||||||||||
| Other | 1,185 | 224 | 1,185 | 742 | 1,315 | (491) | 1,133 | 386 | 1,077 | ||||||||||||||||||||||||||||||||||||||||||||
| Total revenues | 109,899 | 107,911 | 105,086 | 100,509 | 96,793 | 92,123 | 91,526 | 89,238 | 89,103 | ||||||||||||||||||||||||||||||||||||||||||||
| Credit related expense/(income): | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Provision for/(release of) losses | 4,308 | 15,986 | 7,477 | 7,713 | 1,684 | 3,773 | 3,428 | 6,179 | (1,801) | ||||||||||||||||||||||||||||||||||||||||||||
| Other credit related expense/(income) | 889 | 1,267 | (44) | 160 | (33) | 99 | 26 | 51 | (69) | ||||||||||||||||||||||||||||||||||||||||||||
| Total credit related expense/(income) | 5,197 | 17,253 | 7,433 | 7,873 | 1,651 | 3,872 | 3,454 | 6,230 | (1,870) | ||||||||||||||||||||||||||||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Compensation and employee benefits | 21,257 | 18,199 | 17,743 | 17,631 | 17,752 | 15,641 | 15,237 | 14,840 | 18,257 | ||||||||||||||||||||||||||||||||||||||||||||
| General and administrative | 11,262 | 11,944 | 11,052 | 10,859 | 10,758 | 12,452 | 8,625 | 8,904 | 8,255 | ||||||||||||||||||||||||||||||||||||||||||||
| Regulatory fees | 863 | 863 | 1,000 | 1,000 | 1,000 | 1,000 | 725 | 725 | 725 | ||||||||||||||||||||||||||||||||||||||||||||
| Total operating expenses | 33,382 | 31,006 | 29,795 | 29,490 | 29,510 | 29,093 | 24,587 | 24,469 | 27,237 | ||||||||||||||||||||||||||||||||||||||||||||
| Net earnings | 71,320 | 59,652 | 67,858 | 63,146 | 65,632 | 59,158 | 63,485 | 58,539 | 63,736 | ||||||||||||||||||||||||||||||||||||||||||||
| Income tax expense | 12,288 | 12,370 | 11,933 | 10,114 | 14,000 | 9,938 | 12,681 | 11,970 | 13,553 | ||||||||||||||||||||||||||||||||||||||||||||
| Preferred stock dividends | 7,291 | 7,286 | 6,303 | 5,667 | 5,666 | 5,666 | 5,897 | 6,792 | 6,791 | ||||||||||||||||||||||||||||||||||||||||||||
| Core earnings | $ | 51,741 | $ | 39,996 | $ | 49,622 | $ | 47,365 | $ | 45,966 | $ | 43,554 | $ | 44,907 | $ | 39,777 | $ | 43,392 | |||||||||||||||||||||||||||||||||||
| Reconciling items: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Losses)/gains on undesignated financial derivatives due to fair value changes | $ | (679) | $ | 447 | $ | 882 | $ | (639) | $ | (2,573) | $ | 3,084 | $ | (1,064) | $ | (359) | $ | 1,683 | |||||||||||||||||||||||||||||||||||
| Gains/(losses) on hedging activities due to fair value changes | 362 | 3,107 | (137) | 2,709 | 1,099 | 5,737 | 205 | 2,604 | 3,002 | ||||||||||||||||||||||||||||||||||||||||||||
| Unrealized gains/(losses) on trading assets | 53 | (66) | (4) | (65) | 9 | (83) | 99 | (87) | (14) | ||||||||||||||||||||||||||||||||||||||||||||
| Net effects of amortization of premiums/discounts and deferred gains on assets consolidated at fair value | 44 | 24 | 26 | 25 | 28 | (39) | 27 | 26 | 31 | ||||||||||||||||||||||||||||||||||||||||||||
| Net effects of terminations or net settlements on financial derivatives | 335 | (2,699) | (1,934) | 255 | (1,070) | 534 | (503) | (1,505) | (192) | ||||||||||||||||||||||||||||||||||||||||||||
| Issuance costs on the retirement of preferred stock | — | — | — | — | — | — | (1,619) | — | — | ||||||||||||||||||||||||||||||||||||||||||||
| Income tax effect related to reconciling items | (24) | (171) | 245 | (480) | 526 | (1,939) | 260 | (143) | (947) | ||||||||||||||||||||||||||||||||||||||||||||
| Net income attributable to common stockholders | $ | 51,832 | $ | 40,638 | $ | 48,700 | $ | 49,170 | $ | 43,985 | $ | 50,848 | $ | 42,312 | $ | 40,313 | $ | 46,955 | |||||||||||||||||||||||||||||||||||