| (State or other jurisdiction of incorporation or organization) | (Commission File Number) | (IRS employer identification number) | ||||||||||||
| (Address of principal executive offices) | (Zip code) | |||||||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| New York Stock Exchange | ||||||||||||||
| ASHFORD HOSPITALITY TRUST, INC. | ||||||||
| Dated: June 23, 2026 | By: | /s/ Justin Coe | ||||||
| Justin Coe | ||||||||
| Chief Accounting Officer | ||||||||
| Ashford Trust Consolidated Historical (A) | HGI Austin (B) | Adjustments | Ashford Trust Consolidated Pro Forma | ||||||||||||||||||||
| ASSETS | |||||||||||||||||||||||
| Investments in hotel properties, gross ($82,787 attributable to VIEs) | $ | 2,617,922 | $ | 24,775 | $ | — | $ | 2,593,147 | |||||||||||||||
| Accumulated depreciation ($(6,594) attributable to VIEs) | (810,924) | (994) | — | (809,930) | |||||||||||||||||||
| Investments in hotel properties, net ($76,193 attributable to VIEs) | 1,806,998 | 23,781 | — | 1,783,217 | |||||||||||||||||||
| Contract asset | 335,979 | — | — | 335,979 | |||||||||||||||||||
| Cash and cash equivalents ($1,011 attributable to VIEs) | 78,042 | 1,570 | 26,432 | (C) (i) | 76,752 | ||||||||||||||||||
| (447) | (C) (i) | ||||||||||||||||||||||
| (25,705) | (C) (ii) | ||||||||||||||||||||||
| Restricted cash ($4,203 attributable to VIEs) | 141,203 | — | — | 141,203 | |||||||||||||||||||
| Accounts receivable ($170 attributable to VIEs), net of allowance of $435 | 43,426 | 180 | — | 43,246 | |||||||||||||||||||
| Inventories ($34 attributable to VIEs) | 3,106 | 30 | — | 3,076 | |||||||||||||||||||
| Notes receivable, net | 12,486 | — | — | 12,486 | |||||||||||||||||||
| Investments in unconsolidated entities | 7,063 | — | — | 7,063 | |||||||||||||||||||
| Deferred costs, net ($79 attributable to VIEs) | 1,210 | 54 | — | 1,156 | |||||||||||||||||||
| Derivative assets | 1,212 | — | — | 1,212 | |||||||||||||||||||
| Operating lease right-of-use assets | 41,035 | 2,968 | — | 38,067 | |||||||||||||||||||
| Prepaid expenses and other assets ($153 attributable to VIEs) | 53,235 | 219 | — | 53,016 | |||||||||||||||||||
| Due from third-party hotel managers | 24,535 | — | — | 24,535 | |||||||||||||||||||
| Assets held for sale | 55,779 | — | — | 55,779 | |||||||||||||||||||
| Total assets | $ | 2,605,309 | $ | 28,802 | $ | 280 | $ | 2,576,787 | |||||||||||||||
| LIABILITIES AND EQUITY/DEFICIT | |||||||||||||||||||||||
| Liabilities: | |||||||||||||||||||||||
| Indebtedness, net ($15,910 attributable to VIEs) | $ | 2,287,163 | $ | 25,705 | $ | — | $ | 2,261,458 | |||||||||||||||
| Debt associated with hotels in receivership | 252,000 | — | — | 252,000 | |||||||||||||||||||
| Finance lease liability | 17,417 | — | — | 17,417 | |||||||||||||||||||
| Accounts payable and accrued expenses ($15,427 attributable to VIEs) | 140,837 | 1,989 | — | 138,848 | |||||||||||||||||||
| Accrued interest payable ($151 attributable to VIEs) | 31,787 | — | — | 31,787 | |||||||||||||||||||
| Accrued interest associated with hotels in receivership | 83,979 | 299 | — | 83,680 | |||||||||||||||||||
| Dividends and distributions payable | 4,247 | — | — | 4,247 | |||||||||||||||||||
| Due to Ashford Inc., net | 65,638 | — | — | 65,638 | |||||||||||||||||||
| Due to related parties, net ($3,517 attributable to VIEs) | 12,319 | 158 | — | 12,161 | |||||||||||||||||||
| Due to third-party hotel managers | 1,306 | — | — | 1,306 | |||||||||||||||||||
| Operating lease liabilities | 44,042 | 5,543 | — | 38,499 | |||||||||||||||||||
| Other liabilities ($28,919 attributable to VIEs) | 36,695 | — | — | 36,695 | |||||||||||||||||||
| Liabilities related to assets held for sale | 66,613 | — | — | 66,613 | |||||||||||||||||||
| Total liabilities | 3,044,043 | 33,694 | — | 3,010,349 | |||||||||||||||||||
| Commitments and contingencies | |||||||||||||||||||||||
| Redeemable noncontrolling interests in operating partnership | 19,945 | — | — | 19,945 | |||||||||||||||||||
| Series J Redeemable Preferred Stock, $0.01 par value, 7,684,197 shares issued and outstanding at March 31, 2026 | 183,655 | — | — | 183,655 | |||||||||||||||||||
| Series K Redeemable Preferred Stock, $0.01 par value, 731,102 shares issued and outstanding at March 31, 2026 | 18,591 | — | — | 18,591 | |||||||||||||||||||
| Series L Redeemable Preferred Stock, $0.01 par value, 238,191 shares issued and outstanding at March 31, 2026 | 5,547 | — | — | 5,547 | |||||||||||||||||||
| Series M Redeemable Preferred Stock, $0.01 par value, 550,888 shares issued and outstanding at March 31, 2026 | 13,831 | — | — | 13,831 | |||||||||||||||||||
| Equity (deficit): | |||||||||||||||||||||||
| Preferred stock, $0.01 par value, 55,000,000 shares authorized: | |||||||||||||||||||||||
| Series D Cumulative Preferred Stock, 1,111,127 shares issued and outstanding at March 31, 2026 | 11 | — | — | 11 | |||||||||||||||||||
| Series F Cumulative Preferred Stock, 1,037,044 shares issued and outstanding at March 31, 2026 | 10 | — | — | 10 | |||||||||||||||||||
| Series G Cumulative Preferred Stock, 1,470,948 shares issued and outstanding at March 31, 2026 | 15 | — | — | 15 | |||||||||||||||||||
| Series H Cumulative Preferred Stock, 1,037,956 shares issued and outstanding at March 31, 2026 | 10 | — | — | 10 | |||||||||||||||||||
| Series I Cumulative Preferred Stock, 1,034,303 shares issued and outstanding at March 31, 2026 | 11 | — | — | 11 | |||||||||||||||||||
| Common stock, $0.01 par value, 395,000,000 shares authorized, 6,476,491 shares issued and outstanding at March 31, 2026 | 65 | — | — | 65 | |||||||||||||||||||
| Additional paid-in capital | 2,402,044 | (4,892) | 21,260 | (C) (i) | 2,402,044 | ||||||||||||||||||
| (447) | (C) (i) | ||||||||||||||||||||||
| (25,705) | (C) (ii) | ||||||||||||||||||||||
| Accumulated deficit | (3,097,325) | — | 5,172 | (C) (i) | (3,092,153) | ||||||||||||||||||
| Total stockholders’ equity (deficit) of the Company | (695,159) | (4,892) | 280 | (689,987) | |||||||||||||||||||
| Noncontrolling interest in consolidated entities | 14,856 | — | — | 14,856 | |||||||||||||||||||
| Total equity (deficit) | (680,303) | (4,892) | 280 | (675,131) | |||||||||||||||||||
| Total liabilities and equity/deficit | $ | 2,605,309 | $ | 28,802 | $ | 280 | $ | 2,576,787 | |||||||||||||||
| Ashford Trust Consolidated Historical (A) | HGI Austin (B) | Adjustments | Ashford Trust Consolidated Pro Forma | ||||||||||||||||||||
| REVENUE | |||||||||||||||||||||||
| Rooms | $ | 825,623 | $ | 8,605 | $ | — | $ | 817,018 | |||||||||||||||
| Food and beverage | 207,588 | 585 | — | 207,003 | |||||||||||||||||||
| Other hotel revenue | 69,643 | 1,095 | — | 68,548 | |||||||||||||||||||
| Total hotel revenue | 1,102,854 | 10,285 | — | 1,092,569 | |||||||||||||||||||
| Other | 1,534 | — | — | 1,534 | |||||||||||||||||||
| Total revenue | 1,104,388 | 10,285 | — | 1,094,103 | |||||||||||||||||||
| EXPENSES | |||||||||||||||||||||||
| Hotel operating expenses: | |||||||||||||||||||||||
| Rooms | 198,106 | 1,745 | — | 196,361 | |||||||||||||||||||
| Food and beverage | 139,828 | 559 | — | 139,269 | |||||||||||||||||||
| Other expenses | 392,070 | 4,332 | — | 387,738 | |||||||||||||||||||
| Management fees | 38,264 | 324 | — | 37,940 | |||||||||||||||||||
| Total hotel expenses | 768,268 | 6,960 | — | 761,308 | |||||||||||||||||||
| Property taxes, insurance and other | 59,793 | 657 | — | 59,136 | |||||||||||||||||||
| Depreciation and amortization | 141,295 | 1,804 | — | 139,491 | |||||||||||||||||||
| Impairment charges | 67,648 | — | — | 67,648 | |||||||||||||||||||
| Advisory services fee | 49,039 | — | — | 49,039 | |||||||||||||||||||
| Corporate, general and administrative | 20,783 | — | — | 20,783 | |||||||||||||||||||
| Total operating expenses | 1,106,826 | 9,421 | — | 1,097,405 | |||||||||||||||||||
Gain (loss) on consolidation of VIE and disposition of assets and hotel properties | 79,799 | — | 5,172 | (C) (i) | 84,971 | ||||||||||||||||||
| Gain (loss) on derecognition of assets | 39,054 | — | — | 39,054 | |||||||||||||||||||
| OPERATING INCOME (LOSS) | 116,415 | 864 | 5,172 | 120,723 | |||||||||||||||||||
| Equity in earnings (loss) of unconsolidated entities | (325) | — | — | (325) | |||||||||||||||||||
| Interest income | 4,739 | — | — | 4,739 | |||||||||||||||||||
| Interest expense and amortization of discounts and loan costs | (256,229) | (5,504) | — | (250,725) | |||||||||||||||||||
| Interest expense associated with hotels in receivership | (39,038) | — | — | (39,038) | |||||||||||||||||||
| Write-off of premiums, loan costs and exit fees | (8,853) | (147) | — | (8,706) | |||||||||||||||||||
| Gain (loss) on extinguishment of debt | 335 | — | — | 335 | |||||||||||||||||||
| Realized and unrealized gain (loss) on derivatives | (5,346) | — | — | (5,346) | |||||||||||||||||||
| INCOME (LOSS) BEFORE INCOME TAXES | (188,302) | (4,787) | 5,172 | (178,343) | |||||||||||||||||||
| Income tax (expense) benefit | 143 | — | — | 143 | |||||||||||||||||||
| NET INCOME (LOSS) | (188,159) | (4,787) | 5,172 | (178,200) | |||||||||||||||||||
| (Income) loss attributable to noncontrolling interest in consolidated entities | 5,058 | — | — | 5,058 | |||||||||||||||||||
| Net (income) loss attributable to redeemable noncontrolling interests in operating partnership | 3,262 | — | (142) | (C) (iii) | 3,120 | ||||||||||||||||||
| NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY | (179,839) | (4,787) | 5,030 | (170,022) | |||||||||||||||||||
| Preferred dividends | (28,216) | — | — | (28,216) | |||||||||||||||||||
| Deemed dividends on redeemable preferred stock | (6,949) | — | — | (6,949) | |||||||||||||||||||
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ | (215,004) | $ | (4,787) | $ | 5,030 | $ | (205,187) | |||||||||||||||
| INCOME (LOSS) PER SHARE - BASIC: | |||||||||||||||||||||||
| Net income (loss) attributable to common stockholders | $ | (35.99) | $ | (34.35) | |||||||||||||||||||
| Weighted average common shares outstanding—basic | 5,974 | 5,974 | |||||||||||||||||||||
| INCOME (LOSS) PER SHARE - DILUTED: | |||||||||||||||||||||||
| Net income (loss) attributable to common stockholders | $ | (35.99) | $ | (34.35) | |||||||||||||||||||
| Weighted average common shares outstanding—diluted | 5,974 | 5,974 | |||||||||||||||||||||
| Ashford Trust Consolidated Historical (A) | HGI Austin (B) | Adjustments | Ashford Trust Consolidated Pro Forma | ||||||||||||||||||||
| REVENUE | |||||||||||||||||||||||
| Rooms | $ | 200,025 | $ | 2,534 | $ | — | $ | 197,491 | |||||||||||||||
| Food and beverage | 51,570 | 198 | — | 51,372 | |||||||||||||||||||
| Other hotel revenue | 15,983 | 310 | — | 15,673 | |||||||||||||||||||
| Total hotel revenue | 267,578 | 3,042 | — | 264,536 | |||||||||||||||||||
| Other | 154 | — | — | 154 | |||||||||||||||||||
| Total revenue | 267,732 | 3,042 | — | 264,690 | |||||||||||||||||||
| EXPENSES | |||||||||||||||||||||||
| Hotel operating expenses: | |||||||||||||||||||||||
| Rooms | 46,190 | 444 | — | 45,746 | |||||||||||||||||||
| Food and beverage | 34,383 | 153 | — | 34,230 | |||||||||||||||||||
| Other expenses | 91,273 | 1,383 | — | 89,890 | |||||||||||||||||||
| Management fees | 9,284 | 89 | — | 9,195 | |||||||||||||||||||
| Total hotel expenses | 181,130 | 2,069 | — | 179,061 | |||||||||||||||||||
| Property taxes, insurance and other | 14,894 | 258 | — | 14,636 | |||||||||||||||||||
| Depreciation and amortization | 32,006 | 482 | — | 31,524 | |||||||||||||||||||
| Impairment charges | 112,649 | 21,645 | — | 91,004 | |||||||||||||||||||
| Advisory services fee | 20,023 | — | — | 20,023 | |||||||||||||||||||
| Corporate, general and administrative | 1,602 | — | — | 1,602 | |||||||||||||||||||
| Total operating expenses | 362,304 | 24,454 | — | 337,850 | |||||||||||||||||||
| Gain (loss) on disposition of assets and hotel properties | 100,030 | — | — | 100,030 | |||||||||||||||||||
| Gain (loss) on derecognition of assets | 7,790 | — | — | 7,790 | |||||||||||||||||||
| OPERATING INCOME (LOSS) | 13,248 | (21,412) | — | 34,660 | |||||||||||||||||||
| Equity in earnings (loss) of unconsolidated entities | (202) | — | — | (202) | |||||||||||||||||||
| Interest income | 922 | — | — | 922 | |||||||||||||||||||
| Other income (expense) | 3,223 | — | — | 3,223 | |||||||||||||||||||
| Interest expense and amortization of discounts and loan costs | (73,554) | (1,104) | — | (72,450) | |||||||||||||||||||
| Interest expense associated with hotels in receivership | (7,820) | — | — | (7,820) | |||||||||||||||||||
| Write-off of premiums, loan costs and exit fees | (1,254) | (34) | — | (1,220) | |||||||||||||||||||
| Gain (loss) on extinguishment of debt | (25) | — | — | (25) | |||||||||||||||||||
| Realized and unrealized gain (loss) on derivatives | 757 | — | — | 757 | |||||||||||||||||||
| INCOME (LOSS) BEFORE INCOME TAXES | (64,705) | (22,550) | — | (42,155) | |||||||||||||||||||
| Income tax (expense) benefit | (752) | — | 43 | (C) (ii) | (709) | ||||||||||||||||||
| NET INCOME (LOSS) | (65,457) | (22,550) | 43 | (42,864) | |||||||||||||||||||
| (Income) loss attributable to noncontrolling interest in consolidated entities | 655 | — | — | 655 | |||||||||||||||||||
| Net (income) loss attributable to redeemable noncontrolling interests in operating partnership | 1,030 | — | (323) | (C) (iii) | 707 | ||||||||||||||||||
| NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY | (63,772) | (22,550) | (280) | (41,502) | |||||||||||||||||||
| Preferred dividends | (2,714) | — | — | (2,714) | |||||||||||||||||||
| Deemed dividends on redeemable preferred stock | (4,600) | — | — | (4,600) | |||||||||||||||||||
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ | (71,086) | $ | (22,550) | $ | (280) | $ | (48,816) | |||||||||||||||
| INCOME (LOSS) PER SHARE - BASIC: | |||||||||||||||||||||||
| Income (loss) attributable to common stockholders | $ | (11.03) | $ | (7.58) | |||||||||||||||||||
| Weighted average common shares outstanding—basic | 6,442 | 6,442 | |||||||||||||||||||||
| INCOME (LOSS) PER SHARE - DILUTED: | |||||||||||||||||||||||
| Income (loss) attributable to common stockholders | $ | (11.03) | $ | (7.58) | |||||||||||||||||||
| Weighted average common shares outstanding—diluted | 6,442 | 6,442 | |||||||||||||||||||||