| (State or other jurisdiction of incorporation or organization) | (Commission File Number) | (IRS employer identification number) | ||||||||||||
| (Address of principal executive offices) | (Zip code) | |||||||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| New York Stock Exchange | ||||||||||||||
| ASHFORD HOSPITALITY TRUST, INC. | ||||||||
| Dated: February 12, 2026 | By: | /s/ Deric S. Eubanks | ||||||
| Deric S. Eubanks | ||||||||
| Chief Financial Officer | ||||||||
| Ashford Trust Consolidated Historical (A) | Embassy Suites Houston (B) | Adjustments | Ashford Trust Consolidated Pro Forma | ||||||||||||||||||||
| ASSETS | |||||||||||||||||||||||
| Investments in hotel properties, gross ($82,787 attributable to VIEs) | $ | 3,207,483 | $ | 15,285 | $ | — | $ | 3,192,198 | |||||||||||||||
| Accumulated depreciation ($(4,522) attributable to VIEs) | (1,012,304) | (7,145) | — | (1,005,159) | |||||||||||||||||||
| Investments in hotel properties, net ($78,265 attributable to VIEs) | 2,195,179 | 8,140 | — | 2,187,039 | |||||||||||||||||||
| Contract asset | 380,160 | — | — | 380,160 | |||||||||||||||||||
| Cash and cash equivalents ($634 attributable to VIEs) | 81,903 | 164 | 13,084 | (C) (i) | 81,344 | ||||||||||||||||||
| (569) | (C) (i) | ||||||||||||||||||||||
| (12,910) | (C) (ii) | ||||||||||||||||||||||
| Restricted cash ($4,677 attributable to VIEs) | 164,219 | — | — | 164,219 | |||||||||||||||||||
| Accounts receivable ($188 attributable to VIEs), net of allowance of $789 | 42,100 | 76 | — | 42,024 | |||||||||||||||||||
| Inventories ($43 attributable to VIEs) | 3,747 | 21 | — | 3,726 | |||||||||||||||||||
| Notes receivable, net | 11,784 | — | — | 11,784 | |||||||||||||||||||
| Investments in unconsolidated entities | 7,331 | — | — | 7,331 | |||||||||||||||||||
| Deferred costs, net ($81 attributable to VIEs) | 1,669 | 7 | — | 1,662 | |||||||||||||||||||
| Derivative assets | 1,022 | — | — | 1,022 | |||||||||||||||||||
| Operating lease right-of-use assets | 43,585 | — | — | 43,585 | |||||||||||||||||||
| Prepaid expenses and other assets ($62 attributable to VIEs) | 27,367 | 102 | — | 27,265 | |||||||||||||||||||
| Due from third-party hotel managers | 26,920 | — | — | 26,920 | |||||||||||||||||||
| Assets held for sale | 21,450 | — | — | 21,450 | |||||||||||||||||||
| Total assets | $ | 3,008,436 | $ | 8,510 | $ | (395) | $ | 2,999,531 | |||||||||||||||
| LIABILITIES AND EQUITY/DEFICIT | |||||||||||||||||||||||
| Liabilities: | |||||||||||||||||||||||
| Indebtedness, net ($16,007 attributable to VIEs) | $ | 2,610,256 | $ | 12,933 | $ | — | $ | 2,597,323 | |||||||||||||||
| Debt associated with hotels in receivership | 301,040 | — | — | 301,040 | |||||||||||||||||||
| Finance lease liability | 17,540 | — | — | 17,540 | |||||||||||||||||||
| Accounts payable and accrued expenses ($16,042 attributable to VIEs) | 146,617 | 808 | — | 145,809 | |||||||||||||||||||
| Accrued interest payable ($147 attributable to VIEs) | 13,600 | 145 | — | 13,455 | |||||||||||||||||||
| Accrued interest associated with hotels in receivership | 79,120 | — | — | 79,120 | |||||||||||||||||||
Dividends and distributions payable | 4,220 | — | — | 4,220 | |||||||||||||||||||
| Due to Ashford Inc., net | 16,080 | — | — | 16,080 | |||||||||||||||||||
| Due to related parties, net ($3,598 attributable to VIEs) | 7,177 | (21) | — | 7,198 | |||||||||||||||||||
| Due to third-party hotel managers | 1,042 | — | — | 1,042 | |||||||||||||||||||
| Operating lease liabilities | 44,077 | — | — | 44,077 | |||||||||||||||||||
| Other liabilities ($28,870 attributable to VIEs) | 38,055 | — | — | 38,055 | |||||||||||||||||||
| Liabilities related to assets held for sale | 29,236 | — | — | 29,236 | |||||||||||||||||||
| Total liabilities | 3,308,060 | 13,865 | — | 3,294,195 | |||||||||||||||||||
| Commitments and contingencies | |||||||||||||||||||||||
| Redeemable noncontrolling interests in operating partnership | 21,209 | — | — | 21,209 | |||||||||||||||||||
| Series J Redeemable Preferred Stock, $0.01 par value, 7,672,142 shares issued and outstanding at September 30, 2025 | 178,743 | — | — | 178,743 | |||||||||||||||||||
| Series K Redeemable Preferred Stock, $0.01 par value, 737,805 shares issued and outstanding at September 30, 2025 | 18,348 | — | — | 18,348 | |||||||||||||||||||
| Series L Redeemable Preferred Stock, $0.01 par value, 195,976 shares issued and outstanding at September 30, 2025 | 4,463 | — | — | 4,463 | |||||||||||||||||||
| Series M Redeemable Preferred Stock, $0.01 par value, 433,601 shares issued and outstanding at September 30, 2025 | 10,501 | — | — | 10,501 | |||||||||||||||||||
| Equity (deficit): | |||||||||||||||||||||||
Preferred stock, $0.01 par value, 55,000,000 shares authorized: | |||||||||||||||||||||||
| Series D Cumulative Preferred Stock, 1,111,127 shares issued and outstanding at September 30, 2025 | 11 | — | — | 11 | |||||||||||||||||||
| Series F Cumulative Preferred Stock, 1,037,044 shares issued and outstanding at September 30, 2025 | 10 | — | — | 10 | |||||||||||||||||||
| Series G Cumulative Preferred Stock, 1,470,948 shares issued and outstanding at September 30, 2025 | 15 | — | — | 15 | |||||||||||||||||||
| Series H Cumulative Preferred Stock, 1,037,956 shares issued and outstanding at September 30, 2025 | 10 | — | — | 10 | |||||||||||||||||||
| Series I Cumulative Preferred Stock, 1,034,303 shares issued and outstanding at September 30, 2025 | 11 | — | — | 11 | |||||||||||||||||||
| Common stock, $0.01 par value, 395,000,000 shares authorized, 6,186,482 shares issued and outstanding at September 30, 2025 | 62 | — | — | 62 | |||||||||||||||||||
| Additional paid-in capital | 2,400,801 | (5,355) | 8,147 | (C) (i) | 2,400,801 | ||||||||||||||||||
| (569) | (C) (i) | ||||||||||||||||||||||
| (12,933) | (C) (ii) | ||||||||||||||||||||||
| Accumulated deficit | (2,949,658) | — | 4,937 | (C) (i) | (2,944,698) | ||||||||||||||||||
| 23 | (C) (ii) | ||||||||||||||||||||||
| Total stockholders’ equity (deficit) of the Company | (548,738) | (5,355) | (395) | (543,778) | |||||||||||||||||||
| Noncontrolling interest in consolidated entities | 15,850 | — | — | 15,850 | |||||||||||||||||||
| Total equity (deficit) | (532,888) | (5,355) | (395) | (527,928) | |||||||||||||||||||
| Total liabilities and equity/deficit | $ | 3,008,436 | $ | 8,510 | $ | (395) | $ | 2,999,531 | |||||||||||||||
| Ashford Trust Consolidated Historical (A) | Embassy Suites Houston (B) | Adjustments | Ashford Trust Consolidated Pro Forma | ||||||||||||||||||||
| REVENUE | |||||||||||||||||||||||
| Rooms | $ | 889,753 | $ | 5,915 | $ | — | $ | 883,838 | |||||||||||||||
| Food and beverage | 212,581 | 283 | — | 212,298 | |||||||||||||||||||
| Other hotel revenue | 67,800 | 237 | — | 67,563 | |||||||||||||||||||
| Total hotel revenue | 1,170,134 | 6,435 | — | 1,163,699 | |||||||||||||||||||
| Other | 2,325 | — | — | 2,325 | |||||||||||||||||||
| Total revenue | 1,172,459 | 6,435 | — | 1,166,024 | |||||||||||||||||||
| EXPENSES | |||||||||||||||||||||||
| Hotel operating expenses: | |||||||||||||||||||||||
| Rooms | 209,569 | 1,517 | — | 208,052 | |||||||||||||||||||
| Food and beverage | 145,304 | 364 | — | 144,940 | |||||||||||||||||||
| Other expenses | 418,077 | 2,914 | — | 415,163 | |||||||||||||||||||
| Management fees | 42,406 | 209 | — | 42,197 | |||||||||||||||||||
| Total hotel expenses | 815,356 | 5,004 | — | 810,352 | |||||||||||||||||||
| Property taxes, insurance and other | 64,103 | 535 | — | 63,568 | |||||||||||||||||||
| Depreciation and amortization | 152,776 | 831 | — | 151,945 | |||||||||||||||||||
| Impairment charges | 59,331 | — | — | 59,331 | |||||||||||||||||||
| Advisory services fee | 58,606 | — | — | 58,606 | |||||||||||||||||||
| Corporate, general and administrative | 24,662 | — | — | 24,662 | |||||||||||||||||||
| Total operating expenses | 1,174,834 | 6,370 | — | 1,168,464 | |||||||||||||||||||
Gain (loss) on consolidation of VIE and disposition of assets and hotel properties | 94,406 | — | 4,937 | (C) (i) | 99,343 | ||||||||||||||||||
| Gain (loss) on derecognition of assets | 167,177 | — | — | 167,177 | |||||||||||||||||||
| OPERATING INCOME (LOSS) | 259,208 | 65 | 4,937 | 264,080 | |||||||||||||||||||
| Equity in earnings (loss) of unconsolidated entities | (2,370) | — | — | (2,370) | |||||||||||||||||||
| Interest income | 6,942 | — | — | 6,942 | |||||||||||||||||||
| Other income (expense) | 108 | — | — | 108 | |||||||||||||||||||
| Interest expense and amortization of discounts and loan costs | (273,359) | (1,546) | — | (271,813) | |||||||||||||||||||
| Interest expense associated with hotels in receivership | (45,592) | — | — | (45,592) | |||||||||||||||||||
| Write-off of premiums, loan costs and exit fees | (5,245) | (2) | 23 | (C) (ii) | (5,220) | ||||||||||||||||||
| Gain (loss) on extinguishment of debt | 2,774 | — | — | 2,774 | |||||||||||||||||||
| Realized and unrealized gain (loss) on derivatives | (6,480) | — | — | (6,480) | |||||||||||||||||||
| INCOME (LOSS) BEFORE INCOME TAXES | (64,014) | (1,483) | 4,960 | (57,571) | |||||||||||||||||||
| Income tax (expense) benefit | (997) | — | — | (997) | |||||||||||||||||||
| NET INCOME (LOSS) | (65,011) | (1,483) | 4,960 | (58,568) | |||||||||||||||||||
| (Income) loss attributable to noncontrolling interest in consolidated entities | 4,028 | — | — | 4,028 | |||||||||||||||||||
| Net (income) loss attributable to redeemable noncontrolling interests in operating partnership | 683 | — | (66) | (C) (iii) | 617 | ||||||||||||||||||
| NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY | (60,300) | (1,483) | 4,894 | (53,923) | |||||||||||||||||||
| Preferred dividends | (22,686) | — | — | (22,686) | |||||||||||||||||||
| Deemed dividends on redeemable preferred stock | (2,906) | — | — | (2,906) | |||||||||||||||||||
| Gain (loss) on extinguishment of preferred stock | 3,370 | — | — | 3,370 | |||||||||||||||||||
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ | (82,522) | $ | (1,483) | $ | 4,894 | $ | (76,145) | |||||||||||||||
| INCOME (LOSS) PER SHARE - BASIC: | |||||||||||||||||||||||
| Net income (loss) attributable to common stockholders | $ | (17.54) | $ | (16.18) | |||||||||||||||||||
| Weighted average common shares outstanding—basic | 4,706 | 4,706 | |||||||||||||||||||||
| INCOME (LOSS) PER SHARE - DILUTED: | |||||||||||||||||||||||
| Net income (loss) attributable to common stockholders | $ | (17.54) | $ | (16.18) | |||||||||||||||||||
| Weighted average common shares outstanding—diluted | 4,706 | 4,706 | |||||||||||||||||||||
| Ashford Trust Consolidated Historical (A) | Embassy Suites Houston (B) | Adjustments | Ashford Trust Consolidated Pro Forma | ||||||||||||||||||||
| REVENUE | |||||||||||||||||||||||
| Rooms | $ | 635,420 | $ | 3,825 | $ | — | $ | 631,595 | |||||||||||||||
| Food and beverage | 155,787 | 215 | — | 155,572 | |||||||||||||||||||
| Other hotel revenue | 53,064 | 294 | — | 52,770 | |||||||||||||||||||
| Total hotel revenue | 844,271 | 4,334 | — | 839,937 | |||||||||||||||||||
| Other | 1,150 | — | — | 1,150 | |||||||||||||||||||
| Total revenue | 845,421 | 4,334 | — | 841,087 | |||||||||||||||||||
| EXPENSES | |||||||||||||||||||||||
| Hotel operating expenses: | |||||||||||||||||||||||
| Rooms | 149,786 | 1,178 | — | 148,608 | |||||||||||||||||||
| Food and beverage | 104,454 | 226 | — | 104,228 | |||||||||||||||||||
| Other expenses | 296,979 | 1,915 | — | 295,064 | |||||||||||||||||||
| Management fees | 29,357 | 160 | — | 29,197 | |||||||||||||||||||
| Total hotel expenses | 580,576 | 3,479 | — | 577,097 | |||||||||||||||||||
| Property taxes, insurance and other | 48,495 | 416 | — | 48,079 | |||||||||||||||||||
| Depreciation and amortization | 107,204 | 567 | — | 106,637 | |||||||||||||||||||
| Impairment charges | 19,821 | — | — | 19,821 | |||||||||||||||||||
| Advisory services fee | 34,112 | — | — | 34,112 | |||||||||||||||||||
| Corporate, general and administrative | 17,120 | — | — | 17,120 | |||||||||||||||||||
| Total operating expenses | 807,328 | 4,462 | — | 802,866 | |||||||||||||||||||
Gain (loss) on consolidation of VIE and disposition of assets and hotel properties | 55,305 | — | — | 55,305 | |||||||||||||||||||
| Gain (loss) on derecognition of assets | 29,649 | — | — | 29,649 | |||||||||||||||||||
| OPERATING INCOME (LOSS) | 123,047 | (128) | — | 123,175 | |||||||||||||||||||
| Equity in earnings (loss) of unconsolidated entities | (258) | — | — | (258) | |||||||||||||||||||
| Interest income | 3,666 | — | — | 3,666 | |||||||||||||||||||
| Interest expense and amortization of discounts and loan costs | (200,368) | (1,325) | — | (199,043) | |||||||||||||||||||
| Interest expense associated with hotels in receivership | (29,632) | — | — | (29,632) | |||||||||||||||||||
| Write-off of premiums, loan costs and exit fees | (8,361) | (101) | — | (8,260) | |||||||||||||||||||
| Gain (loss) on extinguishment of debt | 43 | — | — | 43 | |||||||||||||||||||
| Realized and unrealized gain (loss) on derivatives | (4,804) | — | — | (4,804) | |||||||||||||||||||
| INCOME (LOSS) BEFORE INCOME TAXES | (116,667) | (1,554) | — | (115,113) | |||||||||||||||||||
| Income tax (expense) benefit | (695) | — | — | (695) | |||||||||||||||||||
| NET INCOME (LOSS) | (117,362) | (1,554) | — | (115,808) | |||||||||||||||||||
| (Income) loss attributable to noncontrolling interest in consolidated entities | 4,719 | — | — | 4,719 | |||||||||||||||||||
| Net (income) loss attributable to redeemable noncontrolling interests in operating partnership | 2,127 | — | (23) | (C) (iii) | 2,104 | ||||||||||||||||||
| NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY | (110,516) | (1,554) | (23) | (108,985) | |||||||||||||||||||
| Preferred dividends | (20,921) | — | — | (20,921) | |||||||||||||||||||
| Deemed dividends on redeemable preferred stock | (5,264) | — | — | (5,264) | |||||||||||||||||||
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ | (136,701) | $ | (1,554) | $ | (23) | $ | (135,170) | |||||||||||||||
| INCOME (LOSS) PER SHARE - BASIC: | |||||||||||||||||||||||
| Income (loss) attributable to common stockholders | $ | (23.38) | $ | (23.12) | |||||||||||||||||||
| Weighted average common shares outstanding—basic | 5,847 | 5,847 | |||||||||||||||||||||
| INCOME (LOSS) PER SHARE - DILUTED: | |||||||||||||||||||||||
| Income (loss) attributable to common stockholders | $ | (23.38) | $ | (23.12) | |||||||||||||||||||
| Weighted average common shares outstanding—diluted | 5,847 | 5,847 | |||||||||||||||||||||