| (State or other jurisdiction of incorporation or organization) | (Commission File Number) | (IRS employer identification number) | ||||||||||||
| (Address of principal executive offices) | (Zip code) | |||||||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| New York Stock Exchange | ||||||||||||||
| ASHFORD HOSPITALITY TRUST, INC. | ||||||||
| Dated: February 20, 2026 | By: | /s/ Deric S. Eubanks | ||||||
| Deric S. Eubanks | ||||||||
| Chief Financial Officer | ||||||||
| Ashford Trust Consolidated Historical (A) | Embassy Suites Austin (B) | Adjustments | Ashford Trust Consolidated Pro Forma | ||||||||||||||||||||
| ASSETS | |||||||||||||||||||||||
| Investments in hotel properties, gross ($82,787 attributable to VIEs) | $ | 3,207,483 | $ | 18,728 | $ | — | $ | 3,188,755 | |||||||||||||||
| Accumulated depreciation ($(4,522) attributable to VIEs) | (1,012,304) | (9,784) | — | (1,002,520) | |||||||||||||||||||
| Investments in hotel properties, net ($78,265 attributable to VIEs) | 2,195,179 | 8,944 | — | 2,186,235 | |||||||||||||||||||
| Contract asset | 380,160 | — | — | 380,160 | |||||||||||||||||||
| Cash and cash equivalents ($634 attributable to VIEs) | 81,903 | 404 | 13,198 | (C) (i) | 81,260 | ||||||||||||||||||
| (444) | (C) (i) | ||||||||||||||||||||||
| (12,993) | (C) (ii) | ||||||||||||||||||||||
| Restricted cash ($4,677 attributable to VIEs) | 164,219 | — | — | 164,219 | |||||||||||||||||||
| Accounts receivable ($188 attributable to VIEs), net of allowance of $789 | 42,100 | 57 | — | 42,043 | |||||||||||||||||||
| Inventories ($43 attributable to VIEs) | 3,747 | 29 | — | 3,718 | |||||||||||||||||||
| Notes receivable, net | 11,784 | — | — | 11,784 | |||||||||||||||||||
| Investments in unconsolidated entities | 7,331 | — | — | 7,331 | |||||||||||||||||||
| Deferred costs, net ($81 attributable to VIEs) | 1,669 | 4 | — | 1,665 | |||||||||||||||||||
| Derivative assets | 1,022 | — | — | 1,022 | |||||||||||||||||||
| Operating lease right-of-use assets | 43,585 | — | — | 43,585 | |||||||||||||||||||
| Prepaid expenses and other assets ($62 attributable to VIEs) | 27,367 | 282 | — | 27,085 | |||||||||||||||||||
| Due from third-party hotel managers | 26,920 | — | — | 26,920 | |||||||||||||||||||
| Assets held for sale | 21,450 | — | — | 21,450 | |||||||||||||||||||
| Total assets | $ | 3,008,436 | $ | 9,720 | $ | (239) | $ | 2,998,477 | |||||||||||||||
| LIABILITIES AND EQUITY/DEFICIT | |||||||||||||||||||||||
| Liabilities: | |||||||||||||||||||||||
| Indebtedness, net ($16,007 attributable to VIEs) | $ | 2,610,256 | $ | 13,023 | — | $ | 2,597,233 | ||||||||||||||||
| Debt associated with hotels in receivership | 301,040 | — | — | 301,040 | |||||||||||||||||||
| Finance lease liability | 17,540 | — | — | 17,540 | |||||||||||||||||||
| Accounts payable and accrued expenses ($16,042 attributable to VIEs) | 146,617 | 985 | — | 145,632 | |||||||||||||||||||
| Accrued interest payable ($147 attributable to VIEs) | 13,600 | 191 | — | 13,409 | |||||||||||||||||||
| Accrued interest associated with hotels in receivership | 79,120 | — | — | 79,120 | |||||||||||||||||||
Dividends and distributions payable | 4,220 | — | — | 4,220 | |||||||||||||||||||
| Due to Ashford Inc., net | 16,080 | — | — | 16,080 | |||||||||||||||||||
| Due to related parties, net ($3,598 attributable to VIEs) | 7,177 | 40 | — | 7,137 | |||||||||||||||||||
| Due to third-party hotel managers | 1,042 | — | — | 1,042 | |||||||||||||||||||
| Operating lease liabilities | 44,077 | — | — | 44,077 | |||||||||||||||||||
| Other liabilities ($28,870 attributable to VIEs) | 38,055 | — | — | 38,055 | |||||||||||||||||||
| Liabilities related to assets held for sale | 29,236 | — | — | 29,236 | |||||||||||||||||||
| Total liabilities | 3,308,060 | 14,239 | — | 3,293,821 | |||||||||||||||||||
| Commitments and contingencies | |||||||||||||||||||||||
| Redeemable noncontrolling interests in operating partnership | 21,209 | — | — | 21,209 | |||||||||||||||||||
| Series J Redeemable Preferred Stock, $0.01 par value, 7,672,142 shares issued and outstanding at September 30, 2025 | 178,743 | — | — | 178,743 | |||||||||||||||||||
| Series K Redeemable Preferred Stock, $0.01 par value, 737,805 shares issued and outstanding at September 30, 2025 | 18,348 | — | — | 18,348 | |||||||||||||||||||
| Series L Redeemable Preferred Stock, $0.01 par value, 195,976 shares issued and outstanding at September 30, 2025 | 4,463 | — | — | 4,463 | |||||||||||||||||||
| Series M Redeemable Preferred Stock, $0.01 par value, 433,601 shares issued and outstanding at September 30, 2025 | 10,501 | — | — | 10,501 | |||||||||||||||||||
| Equity (deficit): | |||||||||||||||||||||||
Preferred stock, $0.01 par value, 55,000,000 shares authorized: | |||||||||||||||||||||||
| Series D Cumulative Preferred Stock, 1,111,127 shares issued and outstanding at September 30, 2025 | 11 | — | — | 11 | |||||||||||||||||||
| Series F Cumulative Preferred Stock, 1,037,044 shares issued and outstanding at September 30, 2025 | 10 | — | — | 10 | |||||||||||||||||||
| Series G Cumulative Preferred Stock, 1,470,948 shares issued and outstanding at September 30, 2025 | 15 | — | — | 15 | |||||||||||||||||||
| Series H Cumulative Preferred Stock, 1,037,956 shares issued and outstanding at September 30, 2025 | 10 | — | — | 10 | |||||||||||||||||||
| Series I Cumulative Preferred Stock, 1,034,303 shares issued and outstanding at September 30, 2025 | 11 | — | — | 11 | |||||||||||||||||||
| Common stock, $0.01 par value, 395,000,000 shares authorized, 6,186,482 shares issued and outstanding at September 30, 2025 | 62 | — | — | 62 | |||||||||||||||||||
| Additional paid-in capital | 2,400,801 | (4,519) | 8,948 | (C) (i) | 2,400,801 | ||||||||||||||||||
| (444) | (C) (i) | ||||||||||||||||||||||
| (13,023) | (C) (ii) | ||||||||||||||||||||||
| Accumulated deficit | (2,949,658) | — | 4,250 | (C) (i) | (2,945,378) | ||||||||||||||||||
| 30 | (C) (ii) | ||||||||||||||||||||||
| Total stockholders’ equity (deficit) of the Company | (548,738) | (4,519) | (239) | (544,458) | |||||||||||||||||||
| Noncontrolling interest in consolidated entities | 15,850 | — | — | 15,850 | |||||||||||||||||||
| Total equity (deficit) | (532,888) | (4,519) | (239) | (528,608) | |||||||||||||||||||
| Total liabilities and equity/deficit | $ | 3,008,436 | $ | 9,720 | $ | (239) | $ | 2,998,477 | |||||||||||||||
| Ashford Trust Consolidated Historical (A) | Embassy Suites Austin (B) | Adjustments | Ashford Trust Consolidated Pro Forma | ||||||||||||||||||||
| REVENUE | |||||||||||||||||||||||
| Rooms | $ | 889,753 | $ | 5,871 | $ | — | $ | 883,882 | |||||||||||||||
| Food and beverage | 212,581 | 224 | — | 212,357 | |||||||||||||||||||
| Other hotel revenue | 67,800 | 215 | — | 67,585 | |||||||||||||||||||
| Total hotel revenue | 1,170,134 | 6,310 | — | 1,163,824 | |||||||||||||||||||
| Other | 2,325 | — | — | 2,325 | |||||||||||||||||||
| Total revenue | 1,172,459 | 6,310 | — | 1,166,149 | |||||||||||||||||||
| EXPENSES | |||||||||||||||||||||||
| Hotel operating expenses: | |||||||||||||||||||||||
| Rooms | 209,569 | 1,646 | — | 207,923 | |||||||||||||||||||
| Food and beverage | 145,304 | 177 | — | 145,127 | |||||||||||||||||||
| Other expenses | 418,077 | 3,226 | — | 414,851 | |||||||||||||||||||
| Management fees | 42,406 | 214 | — | 42,192 | |||||||||||||||||||
| Total hotel expenses | 815,356 | 5,263 | — | 810,093 | |||||||||||||||||||
| Property taxes, insurance and other | 64,103 | 438 | — | 63,665 | |||||||||||||||||||
| Depreciation and amortization | 152,776 | 1,595 | — | 151,181 | |||||||||||||||||||
| Impairment charges | 59,331 | — | — | 59,331 | |||||||||||||||||||
| Advisory services fee | 58,606 | — | — | 58,606 | |||||||||||||||||||
| Corporate, general and administrative | 24,662 | — | — | 24,662 | |||||||||||||||||||
| Total operating expenses | 1,174,834 | 7,296 | — | 1,167,538 | |||||||||||||||||||
Gain (loss) on consolidation of VIE and disposition of assets and hotel properties | 94,406 | — | 4,250 | (C) (i) | 98,656 | ||||||||||||||||||
| Gain (loss) on derecognition of assets | 167,177 | — | — | 167,177 | |||||||||||||||||||
| OPERATING INCOME (LOSS) | 259,208 | (986) | 4,250 | 264,444 | |||||||||||||||||||
| Equity in earnings (loss) of unconsolidated entities | (2,370) | — | — | (2,370) | |||||||||||||||||||
| Interest income | 6,942 | — | — | 6,942 | |||||||||||||||||||
| Other income (expense) | 108 | — | — | 108 | |||||||||||||||||||
| Interest expense and amortization of discounts and loan costs | (273,359) | (2,028) | — | (271,331) | |||||||||||||||||||
| Interest expense associated with hotels in receivership | (45,592) | — | — | (45,592) | |||||||||||||||||||
| Write-off of premiums, loan costs and exit fees | (5,245) | (3) | 30 | (C) (ii) | (5,212) | ||||||||||||||||||
| Gain (loss) on extinguishment of debt | 2,774 | — | — | 2,774 | |||||||||||||||||||
| Realized and unrealized gain (loss) on derivatives | (6,480) | — | — | (6,480) | |||||||||||||||||||
| INCOME (LOSS) BEFORE INCOME TAXES | (64,014) | (3,017) | 4,280 | (56,717) | |||||||||||||||||||
| Income tax (expense) benefit | (997) | — | — | (997) | |||||||||||||||||||
| NET INCOME (LOSS) | (65,011) | (3,017) | 4,280 | (57,714) | |||||||||||||||||||
| (Income) loss attributable to noncontrolling interest in consolidated entities | 4,028 | — | — | 4,028 | |||||||||||||||||||
| Net (income) loss attributable to redeemable noncontrolling interests in operating partnership | 683 | — | (74) | (C) (iii) | 609 | ||||||||||||||||||
| NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY | (60,300) | (3,017) | 4,206 | (53,077) | |||||||||||||||||||
| Preferred dividends | (22,686) | — | — | (22,686) | |||||||||||||||||||
| Deemed dividends on redeemable preferred stock | (2,906) | — | — | (2,906) | |||||||||||||||||||
| Gain (loss) on extinguishment of preferred stock | 3,370 | — | — | 3,370 | |||||||||||||||||||
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ | (82,522) | $ | (3,017) | $ | 4,206 | $ | (75,299) | |||||||||||||||
| INCOME (LOSS) PER SHARE - BASIC: | |||||||||||||||||||||||
| Net income (loss) attributable to common stockholders | $ | (17.54) | $ | (16.00) | |||||||||||||||||||
| Weighted average common shares outstanding—basic | 4,706 | 4,706 | |||||||||||||||||||||
| INCOME (LOSS) PER SHARE - DILUTED: | |||||||||||||||||||||||
| Net income (loss) attributable to common stockholders | $ | (17.54) | $ | (16.00) | |||||||||||||||||||
| Weighted average common shares outstanding—diluted | 4,706 | 4,706 | |||||||||||||||||||||
| Ashford Trust Consolidated Historical (A) | Embassy Suites Austin (B) | Adjustments | Ashford Trust Consolidated Pro Forma | ||||||||||||||||||||
| REVENUE | |||||||||||||||||||||||
| Rooms | $ | 635,420 | $ | 4,165 | $ | — | $ | 631,255 | |||||||||||||||
| Food and beverage | 155,787 | 225 | — | 155,562 | |||||||||||||||||||
| Other hotel revenue | 53,064 | 305 | — | 52,759 | |||||||||||||||||||
| Total hotel revenue | 844,271 | 4,695 | — | 839,576 | |||||||||||||||||||
| Other | 1,150 | — | — | 1,150 | |||||||||||||||||||
| Total revenue | 845,421 | 4,695 | — | 840,726 | |||||||||||||||||||
| EXPENSES | |||||||||||||||||||||||
| Hotel operating expenses: | |||||||||||||||||||||||
| Rooms | 149,786 | 1,234 | — | 148,552 | |||||||||||||||||||
| Food and beverage | 104,454 | 157 | — | 104,297 | |||||||||||||||||||
| Other expenses | 296,979 | 2,326 | — | 294,653 | |||||||||||||||||||
| Management fees | 29,357 | 162 | — | 29,195 | |||||||||||||||||||
| Total hotel expenses | 580,576 | 3,879 | — | 576,697 | |||||||||||||||||||
| Property taxes, insurance and other | 48,495 | 342 | — | 48,153 | |||||||||||||||||||
| Depreciation and amortization | 107,204 | 1,335 | — | 105,869 | |||||||||||||||||||
| Impairment charges | 19,821 | — | — | 19,821 | |||||||||||||||||||
| Advisory services fee | 34,112 | — | — | 34,112 | |||||||||||||||||||
| Corporate, general and administrative | 17,120 | — | — | 17,120 | |||||||||||||||||||
| Total operating expenses | 807,328 | 5,556 | — | 801,772 | |||||||||||||||||||
Gain (loss) on consolidation of VIE and disposition of assets and hotel properties | 55,305 | — | — | 55,305 | |||||||||||||||||||
| Gain (loss) on derecognition of assets | 29,649 | — | — | 29,649 | |||||||||||||||||||
| OPERATING INCOME (LOSS) | 123,047 | (861) | — | 123,908 | |||||||||||||||||||
| Equity in earnings (loss) of unconsolidated entities | (258) | — | — | (258) | |||||||||||||||||||
| Interest income | 3,666 | — | — | 3,666 | |||||||||||||||||||
| Interest expense and amortization of discounts and loan costs | (200,368) | (1,738) | — | (198,630) | |||||||||||||||||||
| Interest expense associated with hotels in receivership | (29,632) | — | — | (29,632) | |||||||||||||||||||
| Write-off of premiums, loan costs and exit fees | (8,361) | (132) | — | (8,229) | |||||||||||||||||||
| Gain (loss) on extinguishment of debt | 43 | — | — | 43 | |||||||||||||||||||
| Realized and unrealized gain (loss) on derivatives | (4,804) | — | — | (4,804) | |||||||||||||||||||
| INCOME (LOSS) BEFORE INCOME TAXES | (116,667) | (2,731) | — | (113,936) | |||||||||||||||||||
| Income tax (expense) benefit | (695) | — | — | (695) | |||||||||||||||||||
| NET INCOME (LOSS) | (117,362) | (2,731) | — | (114,631) | |||||||||||||||||||
| (Income) loss attributable to noncontrolling interest in consolidated entities | 4,719 | — | — | 4,719 | |||||||||||||||||||
| Net (income) loss attributable to redeemable noncontrolling interests in operating partnership | 2,127 | — | (41) | (C) (iii) | 2,086 | ||||||||||||||||||
| NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY | (110,516) | (2,731) | (41) | (107,826) | |||||||||||||||||||
| Preferred dividends | (20,921) | — | — | (20,921) | |||||||||||||||||||
| Deemed dividends on redeemable preferred stock | (5,264) | — | — | (5,264) | |||||||||||||||||||
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ | (136,701) | $ | (2,731) | $ | (41) | $ | (134,011) | |||||||||||||||
| INCOME (LOSS) PER SHARE - BASIC: | |||||||||||||||||||||||
| Income (loss) attributable to common stockholders | $ | (23.38) | $ | (22.92) | |||||||||||||||||||
| Weighted average common shares outstanding—basic | 5,847 | 5,847 | |||||||||||||||||||||
| INCOME (LOSS) PER SHARE - DILUTED: | |||||||||||||||||||||||
| Income (loss) attributable to common stockholders | $ | (23.38) | $ | (22.92) | |||||||||||||||||||
| Weighted average common shares outstanding—diluted | 5,847 | 5,847 | |||||||||||||||||||||