aht-20251218
0001232582false00012325822025-12-182025-12-180001232582us-gaap:CommonStockMember2025-12-182025-12-180001232582us-gaap:SeriesDPreferredStockMember2025-12-182025-12-180001232582us-gaap:SeriesFPreferredStockMember2025-12-182025-12-180001232582us-gaap:SeriesGPreferredStockMember2025-12-182025-12-180001232582us-gaap:SeriesHPreferredStockMember2025-12-182025-12-180001232582aht:SeriesIPreferredStockMember2025-12-182025-12-18

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K
CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of Report (date of earliest event reported): December 18, 2025

ASHFORD HOSPITALITY TRUST, INC.
(Exact name of registrant as specified in its charter)

Maryland001-3177586-1062192
(State or other jurisdiction of incorporation or organization)(Commission File Number)(IRS employer identification number)
14185 Dallas Parkway, Suite 1200
Dallas
Texas75254
(Address of principal executive offices)(Zip code)

Registrant’s telephone number, including area code: (972) 490-9600

Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company    
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common StockAHTNew York Stock Exchange
Preferred Stock, Series DAHT-PDNew York Stock Exchange
Preferred Stock, Series FAHT-PFNew York Stock Exchange
Preferred Stock, Series GAHT-PGNew York Stock Exchange
Preferred Stock, Series HAHT-PHNew York Stock Exchange
Preferred Stock, Series IAHT-PINew York Stock Exchange



ITEM 2.01    COMPLETION OF ACQUISITION OR DISPOSITION OF ASSETS.

On December 18, 2025, Ashford Le Pavillon LP, an indirect subsidiary of Ashford Hospitality Trust, Inc. (the “Company”), completed the sale of the 226-room Le Pavillon hotel located in New Orleans, Louisiana (the “Hotel”) pursuant to an Agreement of Purchase and Sale, dated as of November 17, 2025, by and between Ashford Le Pavillon LP, as seller, and 833 Poydras St. Prime Property, LLC, as purchaser, for $42.5 million in cash, subject to customary pro-rations and adjustments.

ITEM 9.01    FINANCIAL STATEMENTS AND EXHIBITS.

(b) Pro Forma Financial Information. The unaudited pro forma financial information for the Company as of and for the nine months ended September 30, 2025 and the year ended December 31, 2024, is attached hereto as Exhibit 99.1 and is incorporated by reference herein.

(d) Exhibits

Exhibit Number        Description

99.1    Unaudited Pro Forma Financial Information of Ashford Hospitality Trust, Inc.
104    Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101)



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.



ASHFORD HOSPITALITY TRUST, INC.
Dated: December 23, 2025By:/s/ Deric S. Eubanks
Deric S. Eubanks
Chief Financial Officer

EXHIBIT 99.1
On December 18, 2025, Ashford Hospitality Trust, Inc. (“Ashford Trust” or the “Company”) completed the sale of the 226-room Le Pavillon located in New Orleans, Louisiana (“Le Pavillon”) for total consideration of approximately $41.3 million in cash, net of selling expenses. Additionally, the Company repaid the $37.0 million mortgage loan secured by the Le Pavillon.
The following unaudited pro forma financial information of the Company, as of and for the nine months ended September 30, 2025 and for the year ended December 31, 2024 has been prepared for informational purposes only and does not purport to be indicative of what would have resulted had the disposition occurred on the date indicated or what may result in the future. The unaudited pro forma consolidated balance sheet assumes the disposition closed on September 30, 2025. The unaudited pro forma consolidated statements of operations for the year ended December 31, 2024, and the nine months ended September 30, 2025, assumes the disposition closed on January 1, 2024. The unaudited pro forma financial information of the Company reflects the removal of the assets and liabilities of Le Pavillon and its results of operations, which contains a non-recurring gain associated with the disposition of the hotel property. The pro forma gain and the related tax effects resulting from the disposition of Le Pavillon are preliminary. Therefore, the actual results may differ from the amounts reflected in the pro forma financial statements. There are no other non-recurring items associated with the transaction.



ASHFORD HOSPITALITY TRUST, INC. AND SUBSIDIARIES
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
September 30, 2025
(in thousands, except share and per share amounts) 
Ashford Trust Consolidated
Historical (A)
Le Pavillon (B)
AdjustmentsAshford Trust
Consolidated
Pro Forma
ASSETS
Investments in hotel properties, gross ($82,787 attributable to VIEs)$3,207,483 $47,128 $— $3,160,355 
Accumulated depreciation ($(4,522) attributable to VIEs)(1,012,304)(4,628)— (1,007,676)
Investments in hotel properties, net ($78,265 attributable to VIEs)2,195,179 42,500 — 2,152,679 
Contract asset380,160 — — 380,160 
Cash and cash equivalents ($634 attributable to VIEs)81,903 790 41,300 (C) (i)86,776 
1,363 (C) (i)
(37,000)(C) (ii)
Restricted cash ($4,677 attributable to VIEs)164,219 1,763 — 162,456 
Accounts receivable ($188 attributable to VIEs), net of allowance of $78942,100 174 — 41,926 
Inventories ($43 attributable to VIEs)3,747 83 — 3,664 
Notes receivable, net11,784 — — 11,784 
Investments in unconsolidated entities7,331 — — 7,331 
Deferred costs, net ($81 attributable to VIEs)1,669 96 — 1,573 
Derivative assets1,022 — — 1,022 
Operating lease right-of-use assets43,585 — — 43,585 
Prepaid expenses and other assets ($62 attributable to VIEs)27,367 397 — 26,970 
Due from third-party hotel managers26,920 — — 26,920 
Assets held for sale21,450 — — 21,450 
Total assets$3,008,436 $45,803 $5,663 $2,968,296 
LIABILITIES AND EQUITY/DEFICIT
Liabilities:
Indebtedness, net ($16,007 attributable to VIEs)$2,610,256 $36,976 $— $2,573,280 
Debt associated with hotels in receivership301,040 — — 301,040 
Finance lease liability17,540 — — 17,540 
Accounts payable and accrued expenses ($16,042 attributable to VIEs)146,617 1,620 — 144,997 
Accrued interest payable ($147 attributable to VIEs)13,600 238 — 13,362 
Accrued interest associated with hotels in receivership79,120 — — 79,120 
Dividends and distributions payable
4,220 — — 4,220 
Due to Ashford Inc., net16,080 — — 16,080 
Due to related parties, net ($3,598 attributable to VIEs)7,177 (14)— 7,191 
Due to third-party hotel managers1,042 — — 1,042 
Operating lease liabilities44,077 — — 44,077 
Other liabilities ($28,870 attributable to VIEs)38,055 1,222 — 

36,833 
Liabilities related to assets held for sale29,236 — — 29,236 
Total liabilities3,308,060 40,042 — 3,268,018 
Commitments and contingencies
Redeemable noncontrolling interests in operating partnership21,209 — — 21,209 
Series J Redeemable Preferred Stock, $0.01 par value, 7,672,142 shares issued and outstanding at September 30, 2025178,743 — — 178,743 
Series K Redeemable Preferred Stock, $0.01 par value, 737,805 shares issued and outstanding at September 30, 202518,348 — — 18,348 
Series L Redeemable Preferred Stock, $0.01 par value, 195,976 shares issued and outstanding at September 30, 20254,463 — — 4,463 
Series M Redeemable Preferred Stock, $0.01 par value, 433,601 shares issued and outstanding at September 30, 202510,501 — — 10,501 
Equity (deficit):
Preferred stock, $0.01 par value, 55,000,000 shares authorized:
Series D Cumulative Preferred Stock, 1,111,127 shares issued and outstanding at September 30, 202511 — — 11 
Series F Cumulative Preferred Stock, 1,037,044 shares issued and outstanding at September 30, 202510 — — 10 
Series G Cumulative Preferred Stock, 1,470,948 shares issued and outstanding at September 30, 202515 — — 15 
Series H Cumulative Preferred Stock, 1,037,956 shares issued and outstanding at September 30, 202510 — — 10 
Series I Cumulative Preferred Stock, 1,034,303 shares issued and outstanding at September 30, 202511 — — 11 
Common stock, $0.01 par value, 395,000,000 shares authorized, 6,186,482 shares issued and outstanding at September 30, 202562 — — 62 
Additional paid-in capital2,400,801 5,761 41,374 (C) (i)2,400,801 
1,363 (C) (i)
(36,976)(C) (ii)
Accumulated deficit(2,949,658)— (74)(C) (i)(2,949,756)
(24)(C) (ii)
Total stockholders’ equity (deficit) of the Company(548,738)5,761 5,663 (548,836)
Noncontrolling interest in consolidated entities15,850 — — 15,850 
Total equity (deficit)(532,888)5,761 5,663 (532,986)
Total liabilities and equity/deficit$3,008,436 $45,803 $5,663 $2,968,296 
See accompanying notes.
2


NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
(A)Represents the historical consolidated balance sheet of Ashford Trust as of September 30, 2025, as reported in its Quarterly Report on Form 10-Q, filed on November 13, 2025.
(B)Represents the removal of the historical balance sheet of Le Pavillon as of September 30, 2025.
(C)Represents adjustments for Ashford Trust’s disposition of Le Pavillon as of September 30, 2025, which includes: (i) an adjustment for the cash consideration received of approximately $41.3 million net of selling expenses and cash received for hotel net working capital and (ii) the cash paid to repay the mortgage loan secured by Le Pavillon.
3


ASHFORD HOSPITALITY TRUST, INC. AND SUBSIDIARIES
UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
Year Ended December 31, 2024
(in thousands, except share and per share amounts)
Ashford Trust Consolidated
Historical (A)
Le Pavillon (B)
AdjustmentsAshford Trust
Consolidated
Pro Forma
REVENUE
Rooms$889,753 $6,955 $— $882,798 
Food and beverage212,581 745 — 211,836 
Other hotel revenue67,800 1,131 — 66,669 
Total hotel revenue1,170,134 8,831 — 1,161,303 
Other2,325 — — 2,325 
Total revenue1,172,459 8,831 — 1,163,628 
EXPENSES
Hotel operating expenses:
Rooms209,569 1,977 — 207,592 
Food and beverage145,304 1,011 — 144,293 
Other expenses418,077 4,634 — 413,443 
Management fees42,406 277 — 42,129 
Total hotel expenses815,356 7,899 — 807,457 
Property taxes, insurance and other64,103 1,000 — 63,103 
Depreciation and amortization152,776 5,097 — 147,679 
Impairment charges59,331 — — 59,331 
Advisory services fee58,606 — — 58,606 
Corporate, general and administrative24,662 — — 24,662 
Total operating expenses1,174,834 13,996 — 1,160,838 
Gain (loss) on consolidation of VIE and disposition of assets and hotel properties
94,406 — (74)(C) (i)94,332 
Gain (loss) on derecognition of assets167,177 — — 167,177 
OPERATING INCOME (LOSS)259,208 (5,165)(74)264,299 
Equity in earnings (loss) of unconsolidated entities(2,370)— — (2,370)
Interest income6,942 — — 6,942 
Other income (expense)108 — — 108 
Interest expense and amortization of discounts and loan costs(273,359)(3,595)— (269,764)
Interest expense associated with hotels in receivership(45,592)— — (45,592)
Write-off of premiums, loan costs and exit fees(5,245)(121)(24)(C) (ii)(5,148)
Gain (loss) on extinguishment of debt2,774 — — 2,774 
Realized and unrealized gain (loss) on derivatives(6,480)— — (6,480)
INCOME (LOSS) BEFORE INCOME TAXES(64,014)(8,881)(98)(55,231)
Income tax (expense) benefit(997)— 229 
(C) (iii)
(768)
NET INCOME (LOSS)(65,011)(8,881)131 (55,999)
(Income) loss attributable to noncontrolling interest in consolidated entities4,028 — — 4,028 
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership683 — (92)
(C) (iv)
591 
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY(60,300)(8,881)39 (51,380)
Preferred dividends(22,686)— — (22,686)
Deemed dividends on redeemable preferred stock(2,906)— — (2,906)
Gain (loss) on extinguishment of preferred stock3,370 — — 3,370 
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS$(82,522)$(8,881)$39 $(73,602)
INCOME (LOSS) PER SHARE - BASIC:
Net income (loss) attributable to common stockholders$(17.54)$(15.64)
Weighted average common shares outstanding—basic4,706 4,706 
INCOME (LOSS) PER SHARE - DILUTED:
Net income (loss) attributable to common stockholders$(17.54)$(15.64)
Weighted average common shares outstanding—diluted4,706 4,706 
See accompanying notes.
4


ASHFORD HOSPITALITY TRUST, INC. AND SUBSIDIARIES
UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
Nine Months Ended September 30, 2025
(in thousands, except share and per share amounts)
Ashford Trust Consolidated
Historical (A)
Le Pavillon (B)
AdjustmentsAshford Trust
Consolidated
Pro Forma
REVENUE
Rooms$635,420 $7,030 $— $628,390 
Food and beverage155,787 1,110 — 154,677 
Other hotel revenue53,064 606 — 52,458 
Total hotel revenue844,271 8,746 — 835,525 
Other1,150 — — 1,150 
Total revenue845,421 8,746 — 836,675 
EXPENSES
Hotel operating expenses:
Rooms149,786 1,632 — 148,154 
Food and beverage104,454 1,133 — 103,321 
Other expenses296,979 4,158 — 292,821 
Management fees29,357 264 — 29,093 
Total hotel expenses580,576 7,187 — 573,389 
Property taxes, insurance and other48,495 730 — 47,765 
Depreciation and amortization107,204 4,237 — 102,967 
Impairment charges19,821 18,375 — 1,446 
Advisory services fee34,112 — — 34,112 
Corporate, general and administrative17,120 — — 17,120 
Total operating expenses807,328 30,529 — 776,799 
Gain (loss) on consolidation of VIE and disposition of assets and hotel properties
55,305 — — 55,305 
Gain (loss) on derecognition of assets29,649 — — 29,649 
OPERATING INCOME (LOSS)123,047 (21,783)— 144,830 
Equity in earnings (loss) of unconsolidated entities(258)— — (258)
Interest income3,666 — — 3,666 
Interest expense and amortization of discounts and loan costs(200,368)(2,405)— (197,963)
Interest expense associated with hotels in receivership(29,632)— — (29,632)
Write-off of premiums, loan costs and exit fees(8,361)(117)— (8,244)
Gain (loss) on extinguishment of debt43 — — 43 
Realized and unrealized gain (loss) on derivatives(4,804)— — (4,804)
INCOME (LOSS) BEFORE INCOME TAXES(116,667)(24,305)— (92,362)
Income tax (expense) benefit(695)— 172 
(C) (iii)
(523)
NET INCOME (LOSS)(117,362)(24,305)172 (92,885)
(Income) loss attributable to noncontrolling interest in consolidated entities4,719 — — 4,719 
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership2,127 — (365)
(C) (iv)
1,762 
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY(110,516)(24,305)(193)(86,404)
Preferred dividends(20,921)— — (20,921)
Deemed dividends on redeemable preferred stock(5,264)— — (5,264)
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS$(136,701)$(24,305)$(193)$(112,589)
INCOME (LOSS) PER SHARE - BASIC:
Income (loss) attributable to common stockholders$(23.38)$(19.26)
Weighted average common shares outstanding—basic5,847 5,847 
INCOME (LOSS) PER SHARE - DILUTED:
Income (loss) attributable to common stockholders$(23.38)$(19.26)
Weighted average common shares outstanding—diluted5,847 5,847 
See accompanying notes.
5


NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(A)Represents the historical consolidated statement of operations of Ashford Trust for the year ended December 31, 2024, as reported in its Annual Report on Form 10-K for the year ended December 31, 2024, filed on March 21, 2025 and the historical consolidated statement of operations of Ashford Trust for the nine months ended September 30, 2025, as reported in its Quarterly Report on Form 10-Q, filed on November 13, 2025.
(B)Represents the removal of the historical consolidated statements of operations of Le Pavillon for the year ended December 31, 2024, and the nine months ended September 30, 2025.
(C)Represents adjustments for the Company’s sale of Le Pavillon, which includes: (i) the estimated non-recurring gain on the disposition of Le Pavillon for the year ended December 31, 2024; (ii) an adjustment for write off of loan costs;(iii) the estimated tax benefit for the year ended December 31, 2024 and the nine months ended September 30, 2025 associated with the hotel no longer being part of the consolidated group; and (iv) the net (income) loss allocated to redeemable noncontrolling interests in operating partnership related to the disposition of Le Pavillon, including the estimated non-recurring gain for the year ended December 31, 2024, based on an ownership percentage of 1.02% for the year ended December 31, 2024 and 1.49% for the nine months ended September 30, 2025. The pro forma gain resulting from the disposition of Le Pavillon is preliminary. The actual results may differ from the amounts reflected in the pro forma financial statements.
6