| |
Luxembourg
|
| |
3411
|
| |
Not Applicable
|
|
| |
(Jurisdiction of
Incorporation or Organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(I.R.S. Employer
Identification Number) |
|
| | Large accelerated filer | | | ☐ | | | Accelerated filer | | | ☐ | |
| | Non-accelerated filer | | | ☒ | | |
Smaller reporting company
|
| | ☐ | |
| | | | | | | |
Emerging growth company
|
| | ☐ | |
| | | ||||||||||||||||||||||||||||
|
Title of each class of securities
to be registered |
| | |
Amount to be
registered(1) |
| | |
Proposed maximum
offering price per unit |
| | |
Proposed maximum
aggregate offering price |
| | |
Amount of
registration fee |
| ||||||||||||
| Primary Offering: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares
|
| | | | | 16,749,984(2) | | | | | | $ | 11.50 | | | | | | $ | 192,624,816 | | | | | | $ | 21,016(3) | | |
| Secondary Offering: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares
|
| | | | | 579,357,270(4) | | | | | | $ | 11.63(5) | | | | | | $ | 6,737,925,050.10 | | | | | | $ | 735,107.63(6) | | |
|
Warrants
|
| | | | | 6,250,000(7) | | | | | | | N/A | | | | | | | N/A(8) | | | | | | | N/A(8) | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 7 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| | | | | 16 | | | |
| | | | | 22 | | | |
| | | | | 24 | | | |
| | | | | 26 | | | |
| | | | | 28 | | | |
| | | | | 55 | | | |
| | | | | 64 | | | |
| | | | | 65 | | | |
| | | | | 66 | | | |
| | | | | 67 | | | |
| | | | | 78 | | | |
| | | | | 97 | | | |
| | | | | 104 | | | |
| | | | | 128 | | | |
| | | | | 131 | | | |
| | | | | 132 | | | |
| | | | | 140 | | | |
| | | | | 143 | | | |
| | | | | 148 | | | |
| | | | | 153 | | | |
| | | | | 155 | | | |
| | | | | 155 | | | |
| | | | | 156 | | | |
| | | | | 156 | | | |
| | | | | F-1 | | | |
| | | | | II-1 | | | |
| | | |
Year ended and as of December 31,
|
| |||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | | |
(in $ millions, except ratios)
|
| |||||||||||||||
| Income Statement Data(1)(2) | | | | | | | | | | | | | | | | | | | |
|
Revenue
|
| | | | 3,451 | | | | | | 3,344 | | | | | | 3,338 | | |
|
Cost of sales
|
| | | | (2,896) | | | | | | (2,828) | | | | | | (2,808) | | |
|
Gross profit
|
| | | | 555 | | | | | | 516 | | | | | | 530 | | |
|
Sales, general and administration expenses
|
| | | | (176) | | | | | | (154) | | | | | | (146) | | |
|
Intangible amortization
|
| | | | (149) | | | | | | (149) | | | | | | (153) | | |
|
Exceptional operating items(2)
|
| | | | (20) | | | | | | (15) | | | | | | (27) | | |
|
Operating profit
|
| | | | 210 | | | | | | 198 | | | | | | 204 | | |
|
Net finance expense(2)
|
| | | | (70) | | | | | | (213) | | | | | | (229) | | |
|
Profit/(loss) before tax
|
| | | | 140 | | | | | | (15) | | | | | | (25) | | |
|
Income tax expense(2)
|
| | | | (29) | | | | | | (25) | | | | | | (50) | | |
|
Profit/(loss) after tax(1)
|
| | | | 111 | | | | | | (40) | | | | | | (75) | | |
| Balance Sheet Data | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | | 257 | | | | | | 284 | | | | | | 148 | | |
|
Working capital(3)
|
| | | | (99) | | | | | | (139) | | | | | | (9) | | |
|
Total assets
|
| | | | 4,254 | | | | | | 4,066 | | | | | | 4,023 | | |
|
Total borrowings(4)
|
| | | | 2,835 | | | | | | 2,780 | | | | | | 2,723 | | |
|
Total invested capital
|
| | | | 48 | | | | | | 12 | | | | | | 140 | | |
|
Net debt(5)
|
| | | | 2,578 | | | | | | 2,496 | | | | | | 2,553 | | |
| Other Data | | | | | | | | | | | | | | | | | | | |
|
Depreciation and amortization(6)
|
| | | | 315 | | | | | | 290 | | | | | | 288 | | |
|
Capital expenditure(7)
|
| | | | 268 | | | | | | 205 | | | | | | 182 | | |
|
Net cash from operating activities
|
| | | | 334 | | | | | | 377 | | | | | | 272 | | |
|
Net cash used in investing activities
|
| | | | (268) | | | | | | (205) | | | | | | (182) | | |
|
Net outflow from financing activities
|
| | | | (98) | | | | | | (36) | | | | | | (90) | | |
| | | |
At December 31
|
| |||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | | |
(in $ millions)
|
| |||||||||||||||
| Balance sheet | | | | | | | | | | | | | | | | | | | |
| Non-current assets | | | | | | | | | | | | | | | | | | | |
|
Intangible assets
|
| | | | 1,884 | | | | | | 1,937 | | | | | | 2,099 | | |
|
Property, plant and equipment
|
| | | | 1,232 | | | | | | 1,076 | | | | | | 953 | | |
|
Derivative financial instruments
|
| | | | 9 | | | | | | 1 | | | | | | 18 | | |
|
Deferred tax assets
|
| | | | 88 | | | | | | 77 | | | | | | 76 | | |
|
Other non-current assets
|
| | | | 4 | | | | | | 4 | | | | | | 2 | | |
| | | | | | 3,217 | | | | | | 3,095 | | | | | | 3,148 | | |
| Current assets | | | | | | | | | | | | | | | | | | | |
|
Inventories
|
| | | | 250 | | | | | | 268 | | | | | | 238 | | |
|
Trade and other receivables
|
| | | | 368 | | | | | | 266 | | | | | | 333 | | |
|
Contract asset
|
| | | | 139 | | | | | | 151 | | | | | | 151 | | |
|
Derivative financial instruments
|
| | | | 23 | | | | | | 2 | | | | | | 5 | | |
|
Cash and cash equivalents
|
| | | | 257 | | | | | | 284 | | | | | | 148 | | |
| | | | | | 1,037 | | | | | | 971 | | | | | | 875 | | |
|
TOTAL ASSETS
|
| | | | 4,254 | | | | | | 4,066 | | | | | | 4,023 | | |
| Invested capital | | | | | | | | | | | | | | | | | | | |
|
Invested capital attributable to the AMP business
|
| | | | 48 | | | | | | 12 | | | | | | 140 | | |
|
TOTAL INVESTED CAPITAL
|
| | | | 48 | | | | | | 12 | | | | | | 140 | | |
| Non-current liabilities | | | | | | | | | | | | | | | | | | | |
|
Borrowings
|
| | | | 2,793 | | | | | | 2,738 | | | | | | 2,036 | | |
|
Employee benefit obligations
|
| | | | 219 | | | | | | 184 | | | | | | 151 | | |
|
Derivative financial instruments
|
| | | | 2 | | | | | | 9 | | | | | | 2 | | |
|
Deferred tax liabilities
|
| | | | 203 | | | | | | 189 | | | | | | 213 | | |
|
Provisions
|
| | | | 20 | | | | | | 3 | | | | | | 3 | | |
| | | | | | 3,237 | | | | | | 3,123 | | | | | | 2,405 | | |
| Current liabilities | | | | | | | | | | | | | | | | | | | |
|
Borrowings
|
| | | | 42 | | | | | | 42 | | | | | | 682 | | |
|
Derivative financial instruments
|
| | | | 12 | | | | | | 13 | | | | | | 15 | | |
|
Trade and other payables
|
| | | | 843 | | | | | | 810 | | | | | | 712 | | |
|
Income tax payable
|
| | | | 59 | | | | | | 52 | | | | | | 50 | | |
|
Provisions
|
| | | | 13 | | | | | | 14 | | | | | | 19 | | |
| | | | | | 969 | | | | | | 931 | | | | | | 1,478 | | |
|
TOTAL LIABILITIES
|
| | | | 4,206 | | | | | | 4,054 | | | | | | 3,883 | | |
|
TOTAL INVESTED CAPITAL AND LIABILITIES
|
| | | | 4,254 | | | | | | 4,066 | | | | | | 4,023 | | |
| | | |
Year ended and as of December 31,
|
| |||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | | |
(in $ millions)
|
| |||||||||||||||
|
Exceptional cost of sales
|
| | | | 7 | | | | | | 4 | | | | | | 27 | | |
|
Exceptional sales, general and administration expenses
|
| | | | 13 | | | | | | 11 | | | | | | — | | |
|
Exceptional operating items
|
| | | | 20 | | | | | | 15 | | | | | | 27 | | |
|
Exceptional net finance expense
|
| | | | — | | | | | | 5 | | | | | | — | | |
|
Exceptional income tax credit
|
| | | | (14) | | | | | | (3) | | | | | | (5) | | |
|
Total exceptional items
|
| | | | 6 | | | | | | 17 | | | | | | 22 | | |
| | | |
Year ended and as
of December 31, |
| |||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | | |
(in $ millions)
|
| |||||||||||||||
|
Inventories
|
| | | | 250 | | | | | | 268 | | | | | | 238 | | |
|
Trade and other receivables
|
| | | | 368 | | | | | | 266 | | | | | | 333 | | |
|
Contract asset
|
| | | | 139 | | | | | | 151 | | | | | | 151 | | |
|
Trade and other payables
|
| | | | (843) | | | | | | (810) | | | | | | (712) | | |
|
Current provisions
|
| | | | (13) | | | | | | (14) | | | | | | (19) | | |
|
Working Capital
|
| | | | (99) | | | | | | (139) | | | | | | (9) | | |
|
Revenue
|
| |
Europe
|
| |
Americas
|
| |
Group
|
| |||||||||
| | | |
$’m
|
| |
$’m
|
| |
$’m
|
| |||||||||
|
Revenue 2020
|
| | | | 395 | | | | | | 435 | | | | | | 830 | | |
|
Organic
|
| | | | 30 | | | | | | 92 | | | | | | 122 | | |
|
FX translation
|
| | | | 39 | | | | | | — | | | | | | 39 | | |
|
Revenue 2021
|
| | | | 464 | | | | | | 527 | | | | | | 991 | | |
|
Adjusted EBITDA
|
| |
Europe
|
| |
Americas
|
| |
Group
|
| |||||||||
| | | |
$’m
|
| |
$’m
|
| |
$’m
|
| |||||||||
|
Adjusted EBITDA 2020
|
| | | | 70 | | | | | | 69 | | | | | | 139 | | |
|
Organic
|
| | | | 8 | | | | | | 19 | | | | | | 27 | | |
|
FX translation
|
| | | | 7 | | | | | | — | | | | | | 7 | | |
|
Adjusted EBITDA 2021
|
| | | | 85 | | | | | | 88 | | | | | | 173 | | |
|
2021 margin %
|
| | | | 18.3% | | | | | | 16.7% | | | | | | 17.5% | | |
|
2020 margin %
|
| | | | 17.7% | | | | | | 15.9% | | | | | | 16.7% | | |
|
Revenue
|
| |
Europe
|
| |
Americas
|
| |
Group
|
| |||||||||
| | | |
$’m
|
| |
$’m
|
| |
$’m
|
| |||||||||
|
Revenue 2020
|
| | | | 780 | | | | | | 879 | | | | | | 1,659 | | |
|
Organic
|
| | | | 49 | | | | | | 151 | | | | | | 200 | | |
|
FX translation
|
| | | | 71 | | | | | | — | | | | | | 71 | | |
|
Revenue 2021
|
| | | | 900 | | | | | | 1,030 | | | | | | 1,930 | | |
|
Adjusted EBITDA
|
| |
Europe
|
| |
Americas
|
| |
Group
|
| |||||||||
| | | |
$’m
|
| |
$’m
|
| |
$’m
|
| |||||||||
|
Adjusted EBITDA 2020
|
| | | | 124 | | | | | | 130 | | | | | | 254 | | |
|
Organic
|
| | | | 15 | | | | | | 40 | | | | | | 55 | | |
|
FX translation
|
| | | | 12 | | | | | | — | | | | | | 12 | | |
|
Adjusted EBITDA 2021
|
| | | | 151 | | | | | | 170 | | | | | | 321 | | |
|
2021 margin %
|
| | | | 16.8% | | | | | | 16.5% | | | | | | 16.6% | | |
|
2020 margin %
|
| | | | 15.9% | | | | | | 14.8% | | | | | | 15.3% | | |
| | | |
Three months ended June 30, 2021
|
| |||||||||||||||
| | | |
Before
exceptional items |
| |
Exceptional
items |
| |
Total
|
| |||||||||
| | | |
$’m
|
| |
$’m
|
| |
$’m
|
| |||||||||
|
Revenue
|
| | | | 991 | | | | | | — | | | | | | 991 | | |
|
Cost of sales
|
| | | | (821) | | | | | | (5) | | | | | | (826) | | |
|
Gross profit
|
| | | | 170 | | | | | | (5) | | | | | | 165 | | |
|
Sales, general and administration expenses
|
| | | | (44) | | | | | | (7) | | | | | | (51) | | |
|
Intangible amortization
|
| | | | (39) | | | | | | — | | | | | | (39) | | |
|
Operating profit
|
| | | | 87 | | | | | | (12) | | | | | | 75 | | |
| | | |
Three months ended June 30, 2021
|
| |||||||||||||||
| | | |
Before
exceptional items |
| |
Exceptional
items |
| |
Total
|
| |||||||||
| | | |
$’m
|
| |
$’m
|
| |
$’m
|
| |||||||||
|
Net finance expense
|
| | | | (28) | | | | | | 6 | | | | | | (22) | | |
|
Profit before tax
|
| | | | 59 | | | | | | (6) | | | | | | 53 | | |
|
Income tax charge
|
| | | | (26) | | | | | | (1) | | | | | | (27) | | |
|
Profit for the period
|
| | | | 33 | | | | | | (7) | | | | | | 26 | | |
| | |||||||||||||||||||
| | | |
At June 30, 2021
|
| |||
| | | |
$’m
|
| |||
| Non-current assets | | | | | | | |
|
Intangible assets
|
| | | | 1,774 | | |
|
Property, plant and equipment
|
| | | | 1,493 | | |
|
Other non-current assets
|
| | | | 147 | | |
| | | | | | 3,414 | | |
| Current assets | | | | | | | |
|
Inventories
|
| | | | 301 | | |
|
Trade and other receivables
|
| | | | 602 | | |
|
Contract asset
|
| | | | 140 | | |
|
Cash and cash equivalents
|
| | | | 587 | | |
|
Other current assets
|
| | | | 87 | | |
| | | | | | 1,717 | | |
|
TOTAL ASSETS
|
| | | | 5,131 | | |
|
TOTAL EQUITY
|
| | | | (740) | | |
| Non-current liabilities | | | | | | | |
|
Borrowings including lease obligations
|
| | | | 2,891 | | |
|
Other non-current liabilities
|
| | | | 775 | | |
| | | | | | 3,666 | | |
| Current liabilities | | | | | | | |
|
Borrowings including lease obligations
|
| | | | 48 | | |
|
Payables and other current liabilities
|
| | | | 1,072 | | |
|
Promissory note payable to Ardagh
|
| | | | 1,085 | | |
| | | | | | 2,205 | | |
|
TOTAL LIABILITIES
|
| | | | 5,871 | | |
|
TOTAL EQUITY and LIABILITIES
|
| | | | 5,131 | | |
| | | |
Three months
ended June 30, 2021 |
| |||
| | | |
$’m
|
| |||
| Cash flows from operating activities | | | | | | | |
|
Cash from operations(2)
|
| | | | 164 | | |
|
Interest paid
|
| | | | (4) | | |
|
Income tax paid
|
| | | | (7) | | |
|
Cash flows from operating activities
|
| | |
|
153
|
| |
| Cash flows used in investing activities | | | | | | | |
|
Purchase of business
|
| | | | (574) | | |
|
Capital expenditure
|
| | | | (121) | | |
|
Cash flows used in investing activities
|
| | |
|
(695)
|
| |
| Cash flows from financing activities | | | | | | | |
|
Changes in borrowings
|
| | | | 2,763 | | |
|
Repayment of related party borrowings to Ardagh
|
| | | | (1,741) | | |
|
Lease payments
|
| | | | (11) | | |
|
Other financing cash flows
|
| | | | (10) | | |
|
Net cash inflow from financing activities
|
| | |
|
1,001
|
| |
|
Net increase in cash and cash equivalents
|
| | | | 459 | | |
|
Cash and cash equivalents at beginning of period
|
| | | | 130 | | |
|
Foreign exchange loss on cash and cash equivalents
|
| | | | (2) | | |
|
Cash and cash equivalents at end of period
|
| | | | 587 | | |
| | | |
Drawn
amount |
| |
Available
liquidity |
| ||||||
| | | |
$’m
|
| |
$’m
|
| ||||||
|
Senior Secured and Senior Notes
|
| | | | 2,779 | | | | | | — | | |
|
Lease obligations
|
| | | | 194 | | | | | | — | | |
|
Other borrowings/credit lines
|
| | | | 5 | | | | | | — | | |
|
Total borrowings / undrawn facilities
|
| | | | 2,978 | | | | | | — | | |
|
Deferred debt issue costs
|
| | | | (39) | | | | | | — | | |
|
Net borrowings / undrawn facilities
|
| | | | 2,939 | | | | | | — | | |
|
Cash and cash equivalents
|
| | | | (587) | | | | | | 587 | | |
|
Net debt / available liquidity
|
| | | | 2,352 | | | | | | 587 | | |
| | | |
At June 30, 2021
|
| |||
| | | |
$’m
|
| |||
|
Net Debt
|
| | | | 2,352 | | |
|
LTM Adjusted EBITDA
|
| | | | 613 | | |
|
Net debt to LTM Adjusted EBITDA(3)
|
| | | | 3.8x | | |
| | | |
Three months
ended June 30, 2021 |
| |||
| | | |
$’m
|
| |||
|
Profit for the period
|
| | | | 26 | | |
|
Income tax charge
|
| | | | 27 | | |
|
Net finance expense
|
| | | | 22 | | |
|
Depreciation and amortization
|
| | | | 86 | | |
|
Exceptional operating items
|
| | | | 12 | | |
|
Adjusted EBITDA
|
| | | | 173 | | |
|
Movement in working capital
|
| | | | (1) | | |
|
Capital expenditure
|
| | | | (121) | | |
|
Lease payments
|
| | | | (11) | | |
|
Adjusted operating cash flow
|
| | | | 40 | | |
|
Interest paid
|
| | | | (4) | | |
|
Income tax paid
|
| | | | (7) | | |
|
Adjusted free cash flow
|
| | | | 29 | | |
| | | |
For the six
months ended June 30, 2021 (unaudited) |
| |
For the three
months ended March 31, 2021 (unaudited) |
| |
For the period
From June 25, 2020 (inception) to December 31, 2020 |
| |||||||||
|
Professional fees and other expenses
|
| | | | (6,821,587) | | | | | $ | (5,492,509) | | | | | $ | (756,417) | | |
|
State franchise taxes, other than income tax
|
| | | | (100,000) | | | | | | (50,000) | | | | | | (87,882) | | |
|
Warrant liability expense
|
| | | | — | | | | | | — | | | | | | (11,222,500) | | |
|
Gain/(allocated expense) from change in fair value of warrant liability
|
| | | | (502,500) | | | | | | 7,705,000 | | | | | | (792,306) | | |
|
Net income/(loss) from operations
|
| | | | (7,424,087) | | | | | | 2,162,491 | | | | | | (12,859,105) | | |
|
Other income – interest and dividend income
|
| | | | 26,039 | | | | | | 12,947 | | | | | | 20,571 | | |
|
Income/(loss) before income taxes
|
| | | | (7,398,048) | | | | | $ | 2,175,438 | | | | | | (12,838,534) | | |
|
Income tax benefit/(expense)
|
| | | | (172,983) | | | | | | (172,983) | | | | | | 172,983 | | |
|
Net income/(loss) attributable to common shares
|
| | | $ | (7,571,031) | | | | | $ | 2,002,455 | | | | | $ | (12,665,551) | | |
| Per Share Data: | | | | | | | | | | | | | | | | | | | |
| Net income/(loss) per ordinary share: | | | | | | | | | | | | | | | | | | | |
|
Class A Common Stock – basic and diluted
|
| | | $ | (0.12) | | | | | $ | 0.03 | | | | | $ | (1.08) | | |
|
Class F Common Stock – basic and diluted
|
| | | $ | (0.12) | | | | | $ | 0.03 | | | | | $ | (1.08) | | |
| | | |
As of
June 30, 2021 |
| |
As of
March 31, 2021 |
| |
As of
December 31, 2020 |
| |||||||||
|
Working capital
|
| | | $ | (40,599,540)(1) | | | | | $ | (31,012,963)(3) | | | | | $ | (33,175,454)(5) | | |
|
Total assets
|
| | | $ | 525,324,411(2) | | | | | $ | 525,510,491(4) | | | | | $ | 526,253,459(6) | | |
|
Total liabilities
|
| | | $ | 59,252,342 | | | | | $ | 49,864,936 | | | | | $ | 52,610,359 | | |
|
Stockholders’ equity
|
| | | $ | (58,927,931) | | | | | $ | (49,354,445) | | | | | $ | (51,356,900) | | |
| | | |
Pro Forma
Combined |
| |||
| | | |
(in $ millions unless
otherwise denoted) |
| |||
|
Revenue
|
| | | $ | 3,451 | | |
|
Operating loss
|
| | | $ | (68) | | |
|
Loss for the year attributable to equity holders
|
| | | $ | (127) | | |
|
Basic and diluted weighted average number of Shares
|
| | | | 603,283,097 | | |
|
Basic and diluted loss per share for the year attributable to equity holders
|
| | | $ | (0.21) | | |
| | | |
Pro Forma
Combined |
| |||
| | | |
(in $ millions)
|
| |||
|
Total assets
|
| | | $ | 4,600 | | |
|
Total borrowings(1)
|
| | | $ | 2,920 | | |
|
Net debt(2)
|
| | | $ | 2,317 | | |
|
Total equity
|
| | | $ | 29 | | |
| | | |
(Shares)
|
| |
%
|
| ||||||
|
Replacement of GHV Class A Common Stock
|
| | | | 52,500,000 | | | | | | | | |
|
Less: Redeemed Class A Common Stock
|
| | | | (22,324,173) | | | | | | | | |
|
Public Shareholders (former GHV Class A stockholders)
|
| | | | 30,175,827 | | | | | | 5.0% | | |
|
Replacement of GHV Class F Common Stock
|
| | | | 13,125,000 | | | | | | | | |
|
Less: Forfeited Class F Common Stock
|
| | | | (3,281,250) | | | | | | | | |
|
Class F Common Stock
|
| | | | 9,843,750 | | | | | | 1.6% | | |
|
Total Shares to be issued to GHV stockholders
|
| | | | 40,019,577 | | | | | | 6.6% | | |
|
PIPE Shares
|
| | | | 69,500,000 | | | | | | 11.5% | | |
|
Shares to be issued to Ardagh Group S.A.
|
| | | | 493,763,520 | | | | | | 81.9% | | |
|
Pro forma weighted average shares outstanding of Shares – basic and diluted
|
| | | | 603,283,097 | | | | | | 100.0% | | |
| | | |
AMP
Business Historical |
| |
GHV
Historical US-GAAP (As Restated)(1) |
| |
IFRS
Conversion and Reclassification Adjustments(2) |
| |
Transaction
Accounting Adjustments |
| |
Pro Forma
Combined |
| |||||||||||||||
| | | |
(in $’m)
|
| |
(in $’m)
|
| |
(in $’m)
|
| |
(in $’m)
|
| |
(in $’m)
|
| |||||||||||||||
| Balance sheet | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Non-current assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangible assets
|
| | | | 1,884 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
1,884
|
| |
|
Property, plant and equipment
|
| | | | 1,232 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
1,232
|
| |
|
Derivative financial instruments
|
| | | | 9 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
9
|
| |
|
Deferred tax assets
|
| | | | 88 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
88
|
| |
|
Other non-current assets
|
| | | | 4 | | | | | | — | | | | | | 525 | | | | | | (525)(8) | | | | |
|
4
|
| |
|
Investments and cash held in Trust Account
|
| | | | — | | | | | | 525 | | | | | | (525) | | | | | | — | | | | |
|
—
|
| |
| | | | | | 3,217 | | | | | | 525 | | | | | | — | | | | | | (525) | | | | | | 3,217 | | |
| Current assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventories
|
| | | | 250 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
250
|
| |
|
Trade and other receivables
|
| | | | 368 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
368
|
| |
|
Prepaid assets
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | |
|
—
|
| |
|
Contract asset
|
| | | | 139 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
139
|
| |
|
Derivative financial instruments
|
| | | | 23 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
23
|
| |
|
Cash and cash equivalents
|
| | | | 257 | | | | | | 1 | | | | | | — | | | | | | 2,775(4) | | | | |
|
—
|
| |
| | | | | | — | | | | | | — | | | | | | — | | | | | | (2,315)(5) | | | | |
|
—
|
| |
| | | | | | — | | | | | | — | | | | | | — | | | | | | (11)(7) | | | | |
|
—
|
| |
| | | | | | — | | | | | | — | | | | | | — | | | | | | 302(8) | | | | |
|
—
|
| |
| | | | | | — | | | | | | — | | | | | | — | | | | | | 695(10) | | | | |
|
—
|
| |
| | | | | | — | | | | | | — | | | | | | — | | | | | | (997)(11) | | | | |
|
—
|
| |
| | | | | | — | | | | | | — | | | | | | — | | | | | | (86)(12) | | | | |
|
—
|
| |
| | | | | | — | | | | | | — | | | | | | — | | | | | | (18)(13) | | | | |
|
603
|
| |
| | | | | | 1,037 | | | | | | 1 | | | | | | — | | | | | | 345 | | | | | | 1,383 | | |
|
TOTAL ASSETS
|
| | | | 4,254 | | | | | | 526 | | | | | | — | | | | | | (180) | | | | | | 4,600 | | |
| | | |
AMP
Business Historical |
| |
GHV
Historical US-GAAP (As Restated)(1) |
| |
IFRS
Conversion and Reclassification Adjustments(2) |
| |
Transaction
Accounting Adjustments |
| |
Pro Forma
Combined |
| |||||||||||||||
| | | |
(in $’m)
|
| |
(in $’m)
|
| |
(in $’m)
|
| |
(in $’m)
|
| |
(in $’m)
|
| |||||||||||||||
|
Equity attributable to owners of the parent
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| AMPSA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Issued capital
|
| | | | — | | | | | | — | | | | | | — | | | | | | 6(5) | | | | |
|
—
|
| |
| | | | | | — | | | | | | — | | | | | | — | | | | | | —(9) | | | | |
|
—
|
| |
| | | | | | — | | | | | | — | | | | | | — | | | | | | 1(10) | | | | |
|
—
|
| |
| | | | | | | | | | | | | | | | | | | | | | | | —(11) | | | | | | | | |
| | | | | | — | | | | | | — | | | | | | — | | | | | | —(14) | | | | |
|
7
|
| |
|
Share premium
|
| | | | — | | | | | | — | | | | | | — | | | | | | 4,844(5) | | | | |
|
—
|
| |
| | | | | | — | | | | | | — | | | | | | — | | | | | | 285(9) | | | | |
|
—
|
| |
| | | | | | — | | | | | | — | | | | | | — | | | | | | 694(10) | | | | |
|
—
|
| |
| | | | | | | | | | | | | | | | | | | | | | | | 8811) | | | | | | | | |
| | | | | | — | | | | | | — | | | | | | — | | | | | | 115(15) | | | | |
|
6,026
|
| |
|
Other reserves
|
| | | | — | | | | | | — | | | | | | — | | | | | | (5,560)(5) | | | | |
|
—
|
| |
| | | | | | — | | | | | | — | | | | | | — | | | | | | 48(6) | | | | | | | | |
| | | | | | — | | | | | | — | | | | | | — | | | | | | (280)(14) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | 65(15) | | | | |
|
(5,727)
|
| |
|
Accumulated deficit
|
| | | | — | | | | | | — | | | | | | — | | | | | | (11)(7) | | | | |
|
—
|
| |
| | | | | | — | | | | | | — | | | | | | — | | | | | | (86)(12) | | | | |
|
—
|
| |
| | | | | | — | | | | | | — | | | | | | — | | | | | | (180)(15) | | | | |
|
(277)
|
| |
| AMP Business | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Invested capital attributable to the AMP Business
|
| | | | 48 | | | | | | — | | | | | | — | | | | | | (48)(6) | | | | |
|
—
|
| |
|
GHV – Stockholders’ equity:
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | |
|
—
|
| |
|
Preferred stock
|
| | | | — | | | | | | —(1a) | | | | | | — | | | | | | —(9) | | | | |
|
—
|
| |
|
Class A Common Stock
|
| | | | — | | | | | | —(1b) | | | | | | — | | | | | | —(9) | | | | |
|
—
|
| |
|
Class F Common Stock
|
| | | | — | | | | | | —(1c) | | | | | | — | | | | | | —(9) | | | | |
|
—
|
| |
|
Additional paid-in-capital
|
| | | | — | | | | | | — | | | | | | — | | | | | | —(9) | | | | |
|
—
|
| |
|
Accumulated deficit
|
| | | | — | | | | | | (51) | | | | | | 34(3b) | | | | | | 17(9) | | | | |
|
—
|
| |
|
TOTAL EQUITY
|
| | | | 48 | | | | | | (51) | | | | | | 34 | | | | | | (2) | | | | | | 29 | | |
| Commitments and Contingencies: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Class A Common Stock subject to possible redemption
|
| | |
|
—
|
| | | |
|
525
|
| | | |
|
(525)(3a)
|
| | | |
|
—
|
| | | |
|
—
|
| |
| | | |
AMP
Business Historical |
| |
GHV
Historical US-GAAP (As Restated)(1) |
| |
IFRS
Conversion and Reclassification Adjustments(2) |
| |
Transaction
Accounting Adjustments |
| |
Pro Forma
Combined |
| |||||||||||||||
| | | |
(in $’m)
|
| |
(in $’m)
|
| |
(in $’m)
|
| |
(in $’m)
|
| |
(in $’m)
|
| |||||||||||||||
| Non-current liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Borrowings
|
| | | | 2,793 | | | | | | — | | | | | | 525(3a) | | | | | | 2,775(4) | | | | |
|
—
|
| |
| | | | | | — | | | | | | — | | | | | | — | | | | | | (2,690)(5) | | | | |
|
—
|
| |
| | | | | | | | | | | | | | | | | | | | | | | | (223)(8) | | | | | | | | |
| | | | | | — | | | | | | — | | | | | | — | | | | | | (302)(9) | | | | |
|
2,878
|
| |
|
Employee benefit obligations
|
| | | | 219 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
219
|
| |
|
Derivative financial instruments
|
| | | | 2 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
2
|
| |
|
Deferred tax liabilities
|
| | | | 203 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
203
|
| |
|
Provisions and other liabilities
|
| | | | 20 | | | | | | — | | | | | | — | | | | | | 280(14) | | | | |
|
300
|
| |
|
Other non-current liabilities
|
| | | | — | | | | | | — | | | | | | 18 | | | | | | (18)(13) | | | | |
|
—
|
| |
|
Deferred underwriting compensation
|
| | | | — | | | | | | 18 | | | | | | (18) | | | | | | — | | | | |
|
—
|
| |
| | | | | | 3,237 | | | | | | 18 | | | | | | 525 | | | | | | (178) | | | | | | 3,602 | | |
| Current liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Borrowings
|
| | | | 42 | | | | | | — | | | | | | — | | | | | | 1,085(5) | | | | |
|
—
|
| |
| | | | | | — | | | | | | — | | | | | | — | | | | | | (1,085)(11) | | | | |
|
42
|
| |
|
Derivative financial instruments
|
| | | | 12 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
12
|
| |
|
Trade and other payables
|
| | | | 843 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
843
|
| |
|
Accrued expenses, formation and offering
costs |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | |
|
—
|
| |
|
State franchise tax accrual
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | |
|
—
|
| |
|
Private warrants derivative liability
|
| | | | | | | | | | 13 | | | | | | (13)(3b) | | | | | | | | | | | | | | |
|
Public warrants derivative liability
|
| | | | | | | | | | 21 | | | | | | (21)(3b) | | | | | | | | | | | | | | |
|
Income tax payable
|
| | | | 59 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
59
|
| |
|
Provisions
|
| | | | 13 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
13
|
| |
| | | | | | 969 | | | | | | 34 | | | | | | (34) | | | | | | — | | | | | | 969 | | |
|
TOTAL LIABILITIES
|
| | | | 4,206 | | | | | | 52 | | | | | | 491 | | | | | | (178) | | | | | | 4,571 | | |
|
TOTAL EQUITY and LIABILITIES
|
| | | | 4,254 | | | | | | 526 | | | | | | — | | | | | | (180) | | | | | | 4,600 | | |
| | | |
Shares/Warrants
|
| |
in $ millions
|
| |||
|
Class A stockholders
|
| | | | 30,175,827 | | | | | |
|
Class F stockholders
|
| | | | 9,843,750 | | | | | |
|
Total Shares to be issued to GHV stockholders
|
| | | | 40,019,577 | | | | | |
|
Market value per share at the Closing Date
|
| | | $ | 10.59 | | | | | |
|
Fair value of shares issued
|
| | | | | | | |
424
|
|
|
Warrants to be issued
|
| | | | | | | | | |
|
– GHV Private Placement Warrants
|
| | | | 6,250,000 | | | | | |
|
– GHV Public Warrants
|
| | | | 10,499,984 | | | | | |
|
Total Warrants to be issued to GHV Warrant holders
|
| | |
|
16,749,984
|
| | | | |
|
Fair value per Private Placement Warrant at the Closing Date
|
| | | $ | 2.59 | | | | | |
|
Market value per Public Warrant at the Closing Date
|
| | | $ | 2.34 | | | | | |
|
Fair value of warrants issued
|
| | | | | | | |
41
|
|
|
Fair value of shares and warrants issued in consideration for combination
|
| | | | | | | |
465
|
|
|
Net assets/(liabilities) of GHV at December 31, 2020
|
| | | | | | | |
285
|
|
|
Difference – being IFRS 2 charge for listing services
|
| | | | | | | |
180
|
|
| | | |
AMP
Business Historical |
| |
GHV
Historical US-GAAP (As Restated)(B) |
| |
IFRS
Conversion and Reclassification Adjustments(C) |
| |
Transaction
Accounting Adjustments |
| |
Pro Forma
Combined |
| |||||||||||||||
| | | |
(in $’m)
|
| |
(in $’m)
|
| |
(in $’m)
|
| |
(in $’m)
|
| |
(in $’m)
|
| |||||||||||||||
|
Revenue
|
| | | | 3,451 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
3,451
|
| |
|
Cost of sales
|
| | | | (2,896) | | | | | | — | | | | | | — | | | | | | — | | | | |
|
(2,896)
|
| |
|
Gross profit
|
| | | | 555 | | | | | | — | | | | | | — | | | | | | — | | | | | | 555 | | |
|
Sales, general and administration expenses
|
| | | | (176) | | | | | | — | | | | | | (1) | | | | | | — | | | | |
|
(177)
|
| |
|
Professional fees and other expenses
|
| | | | — | | | | | | (1) | | | | | | 1 | | | | | | — | | | | |
|
—
|
| |
|
State franchise taxes, other than income tax
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | |
|
—
|
| |
|
Warrant liability expense
|
| | | | | | | | | | (11) | | | | | | 11(D) | | | | | | | | | | | | | | |
|
Allocated expense for warrant issuance cost
|
| | | | | | | | | | (1) | | | | | | 1(D) | | | | | | | | | | | | | | |
|
Intangible amortization
|
| | | | (149) | | | | | | — | | | | | | — | | | | | | — | | | | |
|
(149)
|
| |
|
Exceptional operating items
|
| | | | (20)(A) | | | | | | — | | | | | | — | | | | | | (11)(E) | | | | |
|
—
|
| |
| | | | | | — | | | | | | — | | | | | | — | | | | | | (86)(F) | | | | |
|
—
|
| |
| | | | | | — | | | | | | — | | | | | | — | | | | | | (180)(G) | | | | |
|
(297)
|
| |
|
Operating profit/(loss)
|
| | | | 210 | | | | | | (13) | | | | | | 12 | | | | | | (277) | | | | | | (68) | | |
|
Net finance expense
|
| | | | (70) | | | | | | — | | | | | | — | | | | | | 50(H) | | | | |
|
(20)
|
| |
|
Other income — interest and dividend income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | |
|
—
|
| |
|
Profit/(loss) before tax
|
| | | | 140 | | | | | | (13) | | | | | | 12 | | | | | | (227) | | | | | | (88) | | |
|
Income tax (charge)/credit
|
| | | | (43) | | | | | | — | | | | | | — | | | | | | (10)(I) | | | | |
|
(53)
|
| |
|
Income tax benefit
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | |
|
—
|
| |
|
Exceptional income tax credit
|
| | | | 14 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
14
|
| |
|
Profit/(loss) for the year attributable to equity holders
|
| | | | 111 | | | | | | (13) | | | | | | 12 | | | | | | (237) | | | | | | (127) | | |
|
Weighted average shares outstanding of GHV
Class A Common Stock – basic and diluted |
| | | | N/A | | | | | | 39,789,750 | | | | | | | | | | | | | | | | | | | | |
|
Loss per share of GHV Class A Common Stock, basic and
diluted |
| | | | N/A | | | | | $ | (1.08) | | | | | | | | | | | | | | | | | | | | |
|
Weighted average shares outstanding of GHV
Class F Common Stock – basic and diluted |
| | | | N/A | | | | | | 11,766,913 | | | | | | | | | | | | | | | | | | | | |
|
Loss per share of GHV Class F Common Stock, basic and
diluted |
| | | | N/A | | | | | $ | (1.08) | | | | | | | | | | | | | | | | | | | | |
|
Weighted average shares outstanding of AMPSA Shares – basic and diluted
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 603,283,097 | | |
|
Loss per AMPSA Share, basic and diluted
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (0.21) | | |
| | | |
AMP Business
Historical |
| |||
|
Exceptional items – cost of sales
|
| | | | 7 | | |
|
Exceptional items – selling, general and administration expenses
|
| | | | 13 | | |
|
Exceptional operating items
|
| | | | 20 | | |
| | | |
Year ended
December 31, 2020 |
| |||
| | | |
in $ millions
|
| |||
|
Interest on €450 million 2.00% Senior Secured Notes due 2028
|
| | | | 10 | | |
|
Interest on $600 million 3.25% Senior Secured Notes due 2028
|
| | | | 20 | | |
|
Interest on €500 million 3.00% Senior Unsecured Notes due 2029
|
| | | | 17 | | |
|
Interest on $1,050 million 4.00% Senior Unsecured Notes due 2029
|
| | | | 42 | | |
|
Amortization of deferred financing fees
|
| | | | 7 | | |
|
Pro forma interest on Notes Offering
|
| | | | 96 | | |
|
Less: interest on related party notes repaid/eliminated
|
| | | | (146) | | |
|
Net interest saving
|
| | | | 50 | | |
| | | |
AMP Business
Historical |
| |
Pro Forma
Combined |
| ||||||
| | | |
$’m
|
| |
$’m
|
| ||||||
|
Cash and cash equivalents
|
| | | $ | 257 | | | | | $ | 603 | | |
|
Senior Secured Notes
|
| | | | — | | | | | | 1,136 | | |
|
Related party borrowings
|
| | | | 2,690 | | | | | | — | | |
|
ABL Facility(1)
|
| | | | — | | | | | | — | | |
|
Lease obligations
|
| | | | 136 | | | | | | 136 | | |
|
Total secured debt
|
| | | | 2,826 | | | | | | 1,272 | | |
|
Senior Unsecured Notes
|
| | | | — | | | | | | 1,639 | | |
|
Other borrowings
|
| | | | 9 | | | | | | 9 | | |
|
Total borrowings
|
| | | | 2,835 | | | | | | 2,920 | | |
|
Invested capital attributable to the AMP business
|
| | | | 48 | | | | | | — | | |
|
Issued capital
|
| | | | — | | | | | | 7 | | |
|
Share premium
|
| | | | — | | | | | | 6,026 | | |
|
Other reserves
|
| | | | — | | | | | | (5,727) | | |
|
Accumulated Deficit
|
| | | | — | | | | | | (277) | | |
|
Total shareholder equity
|
| | | | 48 | | | | | | 29 | | |
|
Total capitalization
|
| | | $ | 2,883 | | | | | $ | 2,949 | | |
|
Location
|
| |
Number of
Production Facilities |
| |||
|
United States(1)
|
| | | | 8 | | |
|
Germany
|
| | | | 4 | | |
|
Brazil
|
| | | | 3 | | |
|
United Kingdom
|
| | | | 3 | | |
|
Other European countries(2)
|
| | | | 5 | | |
| | | | | | 23 | | |
|
Company
|
| |
Country of Incorporation
|
|
|
Ardagh Metal Beverage Manufacturing Austria GmbH
|
| |
Austria
|
|
|
Ardagh Metal Beverage Trading Austria GmbH
|
| |
Austria
|
|
|
Latas Indústria de Embalagens de Alumínio do Brasil Ltda.
|
| |
Brazil
|
|
|
Ardagh Indústria de Embalagens de Metálicas do Brasil Ltda.
|
| |
Brazil
|
|
|
Ardagh Metal Beverage Trading France SAS
|
| |
France
|
|
|
Ardagh Metal Beverage France SAS
|
| |
France
|
|
|
Ardagh Metal Beverage Trading Germany GmbH
|
| |
Germany
|
|
|
Ardagh Metal Beverage Germany GmbH
|
| |
Germany
|
|
|
Ardagh Metal Beverage Trading Netherlands B.V.
|
| |
Netherlands
|
|
|
Ardagh Metal Beverage Netherlands B.V.
|
| |
Netherlands
|
|
|
Ardagh Metal Beverage Trading Poland Sp. z o.o
|
| |
Poland
|
|
|
Ardagh Metal Beverage Poland Sp. z o.o
|
| |
Poland
|
|
|
Ardagh Metal Beverage Trading Spain SL
|
| |
Spain
|
|
|
Ardagh Metal Beverage Spain SL
|
| |
Spain
|
|
|
Ardagh Metal Beverage Europe GmbH
|
| |
Switzerland
|
|
|
Ardagh Metal Beverage Trading UK Limited
|
| |
United Kingdom
|
|
|
Ardagh Metal Beverage UK Limited
|
| |
United Kingdom
|
|
|
Ardagh Metal Beverage USA Inc.
|
| |
United States
|
|
| | | |
Germany
|
| |
UK
|
| |
U.S.
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |
2017(i)
|
| |
2020
|
| |
2019
|
| |
2018
|
| |
2017(i)
|
| |
2020
|
| |
2019
|
| |
2018
|
| |
2017(i)
|
| ||||||||||||||||||||||||||||||||||||
| | | |
%
|
| |
%
|
| |
%
|
| |
%
|
| |
%
|
| |
%
|
| |
%
|
| |
%
|
| |
%
|
| |
%
|
| |
%
|
| |
%
|
| ||||||||||||||||||||||||||||||||||||
|
Rate of inflation
|
| | | | 1.50 | | | | | | 1.50 | | | | | | 1.50 | | | | | | 1.50 | | | | | | 2.70 | | | | | | 2.85 | | | | | | 3.10 | | | | | | 3.10 | | | | | | 2.50 | | | | | | 2.50 | | | | | | 2.50 | | | | | | 2.50 | | |
|
Rate of increase in salaries
|
| | | | 2.50 | | | | | | 2.50 | | | | | | 2.50 | | | | | | 2.50 | | | | | | 2.00 | | | | | | 1.95 | | | | | | 2.10 | | | | | | 2.10 | | | | | | 3.00 | | | | | | 3.00 | | | | | | 3.00 | | | | | | 3.00 | | |
|
Discount rate
|
| | | | 1.05 | | | | | | 1.47 | | | | | | 2.23 | | | | | | 2.22 | | | | | | 1.50 | | | | | | 2.15 | | | | | | 2.95 | | | | | | 2.70 | | | | | | 2.55 | | | | | | 3.40 | | | | | | 4.46 | | | | | | 3.80 | | |
| | | |
Germany
|
| |
UK
|
| |
U.S.
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2020
Years |
| |
2019
Years |
| |
2018
Years |
| |
2017(i)
Years |
| |
2020
Years |
| |
2019
Years |
| |
2018
Years |
| |
2017(i)
Years |
| |
2020
Years |
| |
2019
Years |
| |
2018
Years |
| |
2017(i)
Years |
| ||||||||||||||||||||||||||||||||||||
|
Life expectancy, current pensioners
|
| | | | 22 | | | | | | 22 | | | | | | 22 | | | | | | 21 | | | | | | 22 | | | | | | 22 | | | | | | 21 | | | | | | 22 | | | | | | 21 | | | | | | 21 | | | | | | 21 | | | | | | 21 | | |
|
Life expectancy, future pensioners
|
| | | | 25 | | | | | | 24 | | | | | | 24 | | | | | | 24 | | | | | | 23 | | | | | | 23 | | | | | | 23 | | | | | | 23 | | | | | | 22 | | | | | | 22 | | | | | | 22 | | | | | | 22 | | |
| | | |
Year ended
December 31, |
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
| | | |
(in $ millions)
|
| |||||||||
|
Revenue
|
| | | | 3,451 | | | | | | 3,344 | | |
|
Cost of sales
|
| | | | (2,903) | | | | | | (2,832) | | |
|
Gross profit
|
| | | | 548 | | | | | | 512 | | |
|
Sales, general and administration expenses
|
| | | | (189) | | | | | | (165) | | |
|
Intangible amortization and impairment
|
| | | | (149) | | | | | | (149) | | |
|
Operating profit
|
| | | | 210 | | | | | | 198 | | |
|
Net finance expense
|
| | | | (70) | | | | | | (213) | | |
|
Profit/(loss) before tax
|
| | | | 140 | | | | | | (15) | | |
|
Income tax charge
|
| | | | (29) | | | | | | (25) | | |
|
Profit/(loss) for the year
|
| | | | 111 | | | | | | (40) | | |
| | | |
Year ended
December 31, |
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
| | | |
(in $ millions)
|
| |||||||||
|
Interest on related party borrowings
|
| | | | 146 | | | | | | 170 | | |
|
Net pension interest cost
|
| | | | 3 | | | | | | 4 | | |
|
Foreign currency translation (gain)/loss
|
| | | | (93) | | | | | | 20 | | |
|
Losses on derivative financial instruments
|
| | | | 5 | | | | | | 2 | | |
|
Other finance expense
|
| | | | 12 | | | | | | 14 | | |
|
Other finance income
|
| | | | (3) | | | | | | (2) | | |
|
Finance expense before exceptional items
|
| | | | 70 | | | | | | 208 | | |
|
Exceptional finance expense
|
| | | | — | | | | | | 5 | | |
|
Net finance expense
|
| | | | 70 | | | | | | 213 | | |
| | | |
Year ended
December 31, |
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
| | | |
(in $ millions)
|
| |||||||||
|
Revenue
|
| | | | 3,344 | | | | | | 3,338 | | |
|
Cost of sales
|
| | | | (2,832) | | | | | | (2,835) | | |
|
Gross profit
|
| | | | 512 | | | | | | 503 | | |
|
Sales, general and administration expenses
|
| | | | (165) | | | | | | (146) | | |
|
Intangible amortization and impairment
|
| | | | (149) | | | | | | (153) | | |
|
Operating profit
|
| | | | 198 | | | | | | 204 | | |
|
Net finance expense
|
| | | | (213) | | | | | | (229) | | |
|
Loss before tax
|
| | | | (15) | | | | | | (25) | | |
|
Income tax charge
|
| | | | (25) | | | | | | (50) | | |
|
Loss for the year
|
| | | | (40) | | | | | | (75) | | |
| | | |
Year ended
December 31, |
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
| | | |
(in $ millions)
|
| |||||||||
|
Interest on related party borrowings
|
| | | | 170 | | | | | | 171 | | |
|
Net pension interest cost
|
| | | | 4 | | | | | | 3 | | |
|
Foreign currency translation losses
|
| | | | 20 | | | | | | 47 | | |
|
Loss/(gain) on derivative financial instruments
|
| | | | 2 | | | | | | (2) | | |
|
Other finance expense
|
| | | | 14 | | | | | | 12 | | |
|
Other finance income
|
| | | | (2) | | | | | | (2) | | |
|
Finance expense before exceptional items
|
| | | | 208 | | | | | | 229 | | |
|
Exceptional finance expense
|
| | | | 5 | | | | | | — | | |
|
Net finance expense
|
| | | | 213 | | | | | | 229 | | |
| | | |
Year ended December 31,
|
| |||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | | |
$’m
|
| |
$’m
|
| |
$’m
|
| |||||||||
|
Profit/(loss) for the year
|
| | | | 111 | | | | | | (40) | | | | | | (75) | | |
|
Income tax charge
|
| | | | 29 | | | | | | 25 | | | | | | 50 | | |
|
Net finance expense
|
| | | | 70 | | | | | | 213 | | | | | | 229 | | |
|
Depreciation and amortization
|
| | | | 315 | | | | | | 290 | | | | | | 288 | | |
|
Exceptional operating items
|
| | | | 20 | | | | | | 15 | | | | | | 27 | | |
|
Adjusted EBITDA
|
| | | | 545 | | | | | | 503 | | | | | | 519 | | |
| | | |
Year ended December 31,
|
| |||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | | |
$’m
|
| |
$’m
|
| |
$’m
|
| |||||||||
|
Exceptional items – cost of sales
|
| | | | 7 | | | | | | 4 | | | | | | 27 | | |
|
Exceptional items – SGA expenses
|
| | | | 13 | | | | | | 11 | | | | | | — | | |
|
Exceptional items – net finance expense*
|
| | | | — | | | | | | 5 | | | | | | — | | |
|
Exceptional items
|
| | | | 20 | | | | | | 20 | | | | | | 27 | | |
|
Exceptional income tax credit
|
| | | | (14) | | | | | | (3) | | | | | | (5) | | |
|
Total exceptional charge, net of tax
|
| | | | 6 | | | | | | 17 | | | | | | 22 | | |
| | | |
Year ended
December 31, |
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
| | | |
(in $ millions)
|
| |||||||||
| Revenue | | | | | | | | | | | | | |
|
Europe
|
| | | | 1,599 | | | | | | 1,556 | | |
|
Americas
|
| | | | 1,852 | | | | | | 1,788 | | |
|
Total Revenue
|
| | | | 3,451 | | | | | | 3,344 | | |
| Adjusted EBITDA | | | | | | | | | | | | | |
|
Europe
|
| | | | 249 | | | | | | 253 | | |
|
Americas
|
| | | | 296 | | | | | | 250 | | |
|
Adjusted EBITDA
|
| | | | 545 | | | | | | 503 | | |
| | | |
Year ended
December 31, |
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
| | | |
(in $ millions)
|
| |||||||||
| Revenue | | | | | | | | | | | | | |
|
Europe
|
| | | | 1,556 | | | | | | 1,616 | | |
|
Americas
|
| | | | 1,788 | | | | | | 1,722 | | |
|
Total Revenue
|
| | | | 3,344 | | | | | | 3,338 | | |
| Adjusted EBITDA | | | | | | | | | | | | | |
|
Europe
|
| | | | 253 | | | | | | 284 | | |
|
Americas
|
| | | | 250 | | | | | | 235 | | |
|
Adjusted EBITDA
|
| | | | 503 | | | | | | 519 | | |
| | | |
At December 31,
|
| |||||||||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |
2017(i)
|
| ||||||||||||
| | | |
$’m
|
| |
$’m
|
| |
$’m
|
| |
$’m
|
| ||||||||||||
|
Related party borrowings
|
| | | | 2,690 | | | | | | 2,630 | | | | | | 2,614 | | | | | | 2,650 | | |
|
Leases
|
| | | | 136 | | | | | | 133 | | | | | | 107 | | | | | | 82 | | |
|
Other borrowings
|
| | | | 9 | | | | | | 17 | | | | | | 2 | | | | | | — | | |
|
Total borrowings
|
| | | | 2,835 | | | | | | 2,780 | | | | | | 2,723 | | | | | | 2,732 | | |
|
Deferred debt issue costs
|
| | | | — | | | | | | — | | | | | | (5) | | | | | | (7) | | |
|
Net borrowings
|
| | | | 2,835 | | | | | | 2,780 | | | | | | 2,718 | | | | | | 2,725 | | |
|
Cash and cash equivalents
|
| | | | (257) | | | | | | (284) | | | | | | (148) | | | | | | (150) | | |
|
Derivative financial instruments used to hedge foreign currency and interest rate risk
|
| | | | — | | | | | | — | | | | | | (17) | | | | | | (6) | | |
|
Net debt
|
| | | | 2,578 | | | | | | 2,496 | | | | | | 2,553 | | | | | | 2,569 | | |
|
Facility
|
| |
Currency
|
| |
Local
Currency |
| |
Final
Maturity Date |
| |
Facility
Type |
| |
Minimum net
repayment for the twelve months ending December 31, 2021 |
| ||||||||||||
| | | | | | |
(in millions)
|
| | | | | | | | | | | | | |
(in $ millions)
|
| ||||||
|
Lease obligations
|
| | Various | | | | | — | | | | | | | | | | | | Amortizing | | | | | | 33 | | |
|
Other borrowings/credit lines
|
| | EUR/USD | | | | | — | | | | | | Rolling | | | | | | Amortizing | | | | | | 9 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | 42 | | |
| | | |
Year ended
December 31, |
| |||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | | |
(in $ millions)
|
| |||||||||||||||
|
Operating profit
|
| | | | 210 | | | | | | 198 | | | | | | 204 | | |
|
Depreciation and amortization
|
| | | | 315 | | | | | | 290 | | | | | | 288 | | |
|
Exceptional operating items
|
| | | | 20 | | | | | | 15 | | | | | | 27 | | |
|
Movement in working capital(1)
|
| | | | 7 | | | | | | 102 | | | | | | 18 | | |
|
Exceptional costs paid, including restructuring
|
| | | | (22) | | | | | | (7) | | | | | | (36) | | |
|
Cash generated from operations
|
| | | | 530 | | | | | | 598 | | | | | | 501 | | |
|
Interest paid
|
| | | | (155) | | | | | | (178) | | | | | | (177) | | |
|
Income tax paid
|
| | | | (41) | | | | | | (43) | | | | | | (52) | | |
|
Net cash from operating activities
|
| | | | 334 | | | | | | 377 | | | | | | 272 | | |
|
Capital expenditure(2)
|
| | | | (268) | | | | | | (205) | | | | | | (182) | | |
|
Net cash used in investing activities
|
| | | | (268) | | | | | | (205) | | | | | | (182) | | |
|
Net change in other current borrowings
|
| | | | (8) | | | | | | 16 | | | | | | 2 | | |
|
Consideration received on termination of derivative financial instruments
|
| | | | — | | | | | | 28 | | | | | | — | | |
|
Lease payments
|
| | | | (35) | | | | | | (26) | | | | | | (19) | | |
|
Cash remitted to Ardagh
|
| | | | (55) | | | | | | (54) | | | | | | (73) | | |
|
Net cash outflow from financing activities
|
| | | | (98) | | | | | | (36) | | | | | | (90) | | |
|
Net (decrease)/increase in cash and cash equivalents
|
| | | | (32) | | | | | | 136 | | | | | | — | | |
|
Exchange gain/(loss) on cash and cash equivalents
|
| | | | 5 | | | | | | — | | | | | | (2) | | |
|
Net (decrease)/increase in cash and cash equivalents after exchange gain/(loss)
|
| | | | (27) | | | | | | 136 | | | | | | (2) | | |
| | | |
Year ended
December 31, |
| |||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | | |
(in $ millions)
|
| |||||||||||||||
|
Europe
|
| | | | 101 | | | | | | 95 | | | | | | 103 | | |
|
Americas
|
| | | | 167 | | | | | | 110 | | | | | | 79 | | |
|
Net capital expenditure
|
| | | | 268 | | | | | | 205 | | | | | | 182 | | |
| | | |
Total
|
| |
Less than
one year |
| |
1 – 3
years |
| |
3 – 5
years |
| |
More than
five years |
| |||||||||||||||
| | | |
(in $ millions)
|
| |||||||||||||||||||||||||||
|
Long term related party borrowings – capital repayment
|
| | | | 2,690 | | | | | | — | | | | | | — | | | | | | 2,022 | | | | | | 668 | | |
|
Long term related party borrowings – interest
|
| | | | 757 | | | | | | 153 | | | | | | 306 | | | | | | 298 | | | | | | — | | |
|
Lease obligations and other borrowings
|
| | | | 175 | | | | | | 47 | | | | | | 53 | | | | | | 25 | | | | | | 50 | | |
|
Purchase obligations
|
| | | | 843 | | | | | | 843 | | | | | | — | | | | | | — | | | | | | — | | |
|
Derivatives
|
| | | | 352 | | | | | | 300 | | | | | | 52 | | | | | | — | | | | | | — | | |
|
Contracted capital commitments
|
| | | | 115 | | | | | | 115 | | | | | | — | | | | | | — | | | | | | — | | |
| Total | | | | | 4,932 | | | | | | 1,458 | | | | | | 411 | | | | | | 2,345 | | | | | | 718 | | |
|
Name
|
| |
Age
|
| |
Title
|
| |
Class
|
| |
Expiration of Current Directorship Term
|
|
| Paul Coulson | | |
69
|
| | Chairman | | | Class III | | |
The AGM of AMPSA to be held in 2024
|
|
| Shaun Murphy | | |
54
|
| | Vice-Chairman | | | Class II | | |
The AGM of AMPSA to be held in 2023
|
|
| Oliver Graham | | |
53
|
| | Chief Executive Officer and Director | | | Class II | | |
The AGM of AMPSA to be held in 2023
|
|
| David Matthews | | |
57
|
| | Director | | | Class II | | |
The AGM of AMPSA to be held in 2023
|
|
| Abigail Blunt | | |
59
|
| | Non-Executive Director | | | Class III | | |
The AGM of AMPSA to be held in 2024
|
|
| Yves Elsen | | |
63
|
| | Non-Executive Director | | | Class I | | |
The AGM of AMPSA to be held in 2022
|
|
| Elizabeth Marcellino | | |
63
|
| | Non-Executive Director | | | Class II | | |
The AGM of AMPSA to be held in 2023
|
|
| Damien O’Brien | | |
65
|
| | Non-Executive Director | | | Class I | | |
The AGM of AMPSA to be held in 2022
|
|
| The Rt. Hon. the Lord Hammond of Runnymede | | |
65
|
| | Non-Executive Director | | | Class III | | |
The AGM of AMPSA to be held in 2024
|
|
| Hermanus Troskie | | |
51
|
| | Non-Executive Director | | | Class I | | |
The AGM of AMPSA to be held in 2022
|
|
| Edward White | | |
73
|
| | Non-Executive Director | | | Class III | | |
The AGM of AMPSA to be held in 2024
|
|
| | | |
Delaware
|
| |
Luxembourg
|
|
|
SHAREHOLDER APPROVAL OF BUSINESS COMBINATIONS
|
| |
Generally, under the Delaware General Corporation Law (“DGCL”), completion of a merger, consolidation, dissolution, or the sale, lease, or exchange of substantially all of a corporation’s assets requires approval by the board of directors and by a majority (unless the certificate of incorporation requires a higher percentage) of outstanding stock of the corporation entitled to vote.
Mergers in which less than 20% of the acquirer’s stock is issued generally do not require acquirer stockholder approval. Mergers in which one corporation owns 90% or more of a second corporation may be completed without the vote of the second corporation’s board of directors or stockholders.
The DGCL also requires a special vote of stockholders in connection with a business combination with an “interested stockholder” as defined in section 203 of the DGCL.
|
| |
Under Luxembourg law and the articles of association, the board of directors has the broadest powers to take any action necessary or useful to achieve the company’s purpose. The board of directors’ powers are limited only by law and AMPSA’s articles of association.
Any type of dissolution, voluntary liquidation or business combination that would require an amendment to the articles of association, such as a merger or de-merger, requires an extraordinary resolution of a general meeting of shareholders. Transactions such as a sale, lease, or exchange of substantial company assets require only the approval of the board of directors. Neither Luxembourg law nor AMPSA’s articles of association contain any provision requiring the board of directors to obtain shareholder approval of a sale, lease, or exchange of substantial assets of AMPSA.
|
|
|
SPECIAL VOTE REQUIRED FOR COMBINATIONS WITH INTERESTED SHAREHOLDERS
|
| | Section 203 of the DGCL generally prohibits a Delaware corporation from engaging in specified corporate transactions (such as mergers, stock and asset | | | Under Luxembourg law, no restriction exists as to the transactions that a shareholder may engage in with AMPSA. The transaction must, however, be in | |
| | | |
Delaware
|
| |
Luxembourg
|
|
| | | | sales, and loans) with an “interested stockholder” for three years following the time that the stockholder becomes an interested stockholder. Subject to specified exceptions, an “interested stockholder” is a person or group that owns 15% or more of the corporation’s outstanding voting stock (including any rights to acquire stock pursuant to an option, warrant, agreement, arrangement, or understanding, or upon the exercise of conversion or exchange rights, and stock with respect to which the person has voting rights only), or is an affiliate or associate of the corporation and was the owner of 15% or more of the voting stock at any time within the previous three years. | | | AMPSA’s corporate interest, which for instance requires that the transactions are made on arm’s length terms. | |
|
SHAREHOLDER RIGHTS PLAN
|
| |
Under the DGCL, the certificate of incorporation of a corporation may give the board of directors the right to issue new classes of preferred shares with voting, conversion, dividend distribution, and other rights to be determined by the board of directors at the time of issuance, which could prevent a takeover attempt and thereby preclude stockholders from realizing a potential premium over the market value of their shares.
In addition, Delaware law does not prohibit a corporation from adopting a stockholder rights plan, or “poison pill,” which could prevent a takeover attempt and also preclude stockholders from realizing a potential premium over the market value of their shares.
|
| | Pursuant to Luxembourg law, the shareholders may create an authorized share capital which allows the board of directors to increase the issued share capital in one or several tranches with or without share premium, against payment in (i) cash, including the setting off of claims against AMPSA that are certain, due and payable, (ii) in kind, and (iii) reallocation of the share premium, profit reserves or other reserves of AMPSA, through issuance of shares, the granting of options to subscribe for shares, or the issuance of any other instruments convertible into or repayable by or exchangeable for shares (whether provided in the terms at issue or subsequently provided), the issuance of bonds with warrants or other rights to subscribe for shares attached, or the issuance of standalone warrants or any other instrument carrying an entitlement to, or the right to subscribe for, shares, up to a maximum of the authorized | |
| | | |
Delaware
|
| |
Luxembourg
|
|
| | | | | | |
but as yet unissued share capital of AMPSA to such persons and on such terms as the board of directors determines in its absolute discretion. The board of directors may be further authorized to, under certain conditions, limit, restrict, or waive preferential subscription rights of existing shareholders when issuing new shares within the authorized share capital. The rights attached to the new shares issued within the authorized share capital will be equal to those attached to existing shares and set forth in the articles of association.
In addition, the board of directors may be further authorized to make an allotment of existing or newly issued shares without consideration to (a) employees of AMPSA or certain categories amongst those; (b) employees of companies or economic interest grouping in which AMPSA holds directly or indirectly at least ten per cent (10%) of the share capital or voting rights; (c) employees of companies or economic interest grouping holding directly or indirectly at least ten per cent (10%) of the share capital or voting rights of AMPSA (d) employees of companies or economic interest grouping in which at least fifty per cent (50%) of the share capital or voting rights is held directly or indirectly by a company which holds directly or indirectly at least fifty per cent (50%) of the share capital of AMPSA; (e) corporate officers of AMPSA or of the companies or economic interest grouping listed in point (b) to (d) above or certain categories amongst those.
|
|
| | | | | | | The authorization to the board of directors to issue additional | |
| | | |
Delaware
|
| |
Luxembourg
|
|
| | | | | | |
shares or other instruments as described above within the authorized share capital (and to limit, restrict, or waive, as the case may be, preferential subscription rights) as well as the authorization to allot shares without consideration may be valid for a period of up to five years, starting from either the date of the minutes of the extraordinary general meeting resolving upon such authorization or starting from the date of the publication of the minutes of the extraordinary general meeting resolving upon such authorization in the Luxembourg official gazette (Recueil Electronique des Sociétés et Associations “RESA”). The authorization may be renewed, increased or reduced by a resolution of the extraordinary general meeting of shareholders, with the quorum and majority rules set for the amendment of the articles of association.
AMPSA’s articles of association authorize its board of directors to issue new AMPSA Shares, to grant options to subscribe for new AMPSA Shares, to issue any other instruments convertible into or repayable by or exchangeable for new AMPSA Shares (whether provided in the terms at issue or subsequently provided), to issue bonds with warrants or other rights to subscribe for new AMPSA Shares attached, or through the issue of standalone warrants or any other instrument carrying an entitlement to, or the right to subscribe for, new AMPSA Shares, up to a maximum of the authorized but as yet unissued share capital of the Company to such persons and on such terms as the board of directors determines in its absolute discretion AMPSA for a
|
|
| | | |
Delaware
|
| |
Luxembourg
|
|
| | | | | | | period ending five years after July 8, 2021 unless such period is extended, amended or renewed. Accordingly, the board of directors is authorized to issue AMPSA Shares up to the limits of authorized share capital until such date. AMPSA currently intends to seek renewals and/or extensions as required from time to time. | |
|
APPRAISAL RIGHTS
|
| | Under the DGCL, a stockholder of a corporation participating in some types of major corporate transactions may, under varying circumstances, be entitled to appraisal rights pursuant to which the stockholder may receive cash in the amount of the fair market value of his or her shares in lieu of the consideration he or she would otherwise receive in the transaction. | | | Neither Luxembourg law nor AMPSA’s articles of association provide for appraisal rights. | |
|
SHAREHOLDER CONSENT TO ACTION WITHOUT MEETING
|
| | Under the DGCL, unless otherwise provided in a corporation’s certificate of incorporation, any action that may be taken at a meeting of stockholders may be taken without a meeting, without prior notice, and without a vote if the holders of outstanding stock, having not less than the minimum number of votes that would be necessary to authorize such action, consent in writing. | | |
A shareholder meeting must always be called if the matter to be considered requires a shareholder resolution under Luxembourg law or AMPSA’s articles of association.
Pursuant to Luxembourg law, shareholders of a public limited liability company may not take actions by written consent. All shareholder actions must be approved at an actual meeting of shareholders held before a Luxembourg notary public or under private seal, depending on the nature of the matter. Shareholders may vote in person, by proxy or, if the articles of association provide for that possibility, by correspondence.
The articles of association of AMPSA provide for the possibility of vote in writing (by way of a voting form provided by the Company) on resolutions submitted to the general meeting, provided that the voting form
|
|
| | | |
Delaware
|
| |
Luxembourg
|
|
| | | | | | | includes (a) the name, first name, address and the signature of the relevant AMPSA Shareholder, (b) the indication of the shares for which the AMPSA Shareholder will exercise such right, (c) the agenda as set forth in the convening notice and (d) the voting instructions (approval, refusal, abstention) for each point of the agenda | |
|
MEETINGS OF SHAREHOLDERS
|
| |
Under the DGCL, a special meeting of stockholders may be called by the board of directors or by any other person authorized to do so in the certificate of incorporation or the bylaws.
Under the DGCL, a corporation’s certificate of incorporation or bylaws can specify the number of shares that constitute the quorum required to conduct business at a meeting, provided that in no event shall a quorum consist of less than one-third of the shares entitled to vote at a meeting.
|
| |
Pursuant to Luxembourg law, at least one general meeting of shareholders must be held each year, within six months as from the close of the financial year. The purpose of such annual general meeting is to approve the annual accounts, allocate the results, proceed to statutory appointments and resolve on the discharge of the directors.
Other general meetings of shareholders may be convened.
Luxembourg law distinguishes between ordinary resolutions to be adopted and extraordinary resolutions to be adopted by the general meeting of shareholders. Extraordinary resolutions relate to proposed amendments to the articles of association and other limited matters. All other resolutions are ordinary resolutions.
Pursuant to Luxemburg law, there is no requirement of a quorum for any ordinary resolutions to be considered at a general meeting and such ordinary resolutions shall be adopted by a simple majority of votes validly cast on such resolution. The articles of association of AMPSA provide that ordinary general meetings (including the annual general meeting) the holders of in excess of one-third (1∕3) of the share capital in issue present in person or by proxy shall form a quorum
|
|
| | | |
Delaware
|
| |
Luxembourg
|
|
| | | | | | |
for the transaction of business and ordinary resolutions are approved by the affirmative votes of a simple majority of the votes validly cast. Abstentions are not considered “votes.”
Extraordinary resolutions are required for, among others, any of the following matters: (i) an increase or decrease of the authorized or issued share capital, (ii) a limitation or exclusion of preemptive rights, (iii) approval of a statutory merger or de-merger (scission), (iv) dissolution, (v) an amendment of the articles of association and (vi) change of nationality.
Pursuant to Luxembourg law for any extraordinary resolutions to be considered at a general meeting, the quorum shall be at least one half (50%) of the issued share capital. If the said quorum is not present, a second meeting may be convened at which Luxembourg law does not prescribe a quorum. Any extraordinary resolution shall be adopted at a quorate general meeting (except as otherwise provided by mandatory law) by a two-thirds majority of the votes validly cast on such resolution by shareholders. Abstentions are not considered “votes.”
|
|
| | | | | | | 1915 Law provides that if, as a result of losses, net assets fall below half of the share capital of the company, the board of directors shall convene an extraordinary general meeting of shareholders so that it is held within a period not exceeding two months from the time at which the loss was or should have been ascertained by them and such meeting shall resolve on the possible dissolution of the company and possibly on other | |
| | | |
Delaware
|
| |
Luxembourg
|
|
| | | | | | | measures announced in the agenda. The board of directors shall, in such situation, draw up a special report which sets out the causes of that situation and justify its proposals eight days before the extraordinary general meeting. If it proposes to continue to conduct business, it shall set out in the report the measures it intends to take in order to remedy the financial situation of the company. The same rules apply if, as a result of losses, net assets fall below one-quarter of the share capital provided that in such case dissolution shall take place if approved by one-fourth of the votes casts at the extraordinary general meeting. | |
|
DISTRIBUTIONS AND DIVIDENDS; REPURCHASES AND REDEMPTIONS
|
| |
Under the DGCL, the board of directors, subject to any restrictions in the corporation’s certificate of incorporation, may declare and pay dividends out of:
•
surplus of the corporation, which is defined as net assets less statutory capital; or
•
if no surplus exists, out of the net profits of the corporation for the year in which the dividend is declared and/or the preceding year.
If, however, the capital of the corporation has been diminished by depreciation in the value of its property, or by losses, or otherwise, to an amount less than the aggregate amount of capital represented by the issued and outstanding stock of all classes having a preference upon the distribution of assets, the board of directors shall not declare and pay dividends out of the corporation’s net profits until the deficiency in the capital has been repaired.
Under the DGCL, any
|
| |
Under Luxembourg law, the amount and payment of annual dividends or other distributions is determined by a simple majority vote at a general shareholders’ meeting based on the recommendation of the board of directors. Pursuant to AMPSA’s articles of association, the board of directors has the power to pay interim dividends or make other distributions in accordance with applicable Luxembourg law. Distributions may be lawfully declared and paid if AMPSA’s net profits and/or distributable reserves are sufficient under Luxembourg law. All AMPSA Shares rank pari passu with respect to the payment of dividends or other distributions unless the right to dividends or other distributions has been suspended in accordance with AMPSA’s articles of association or applicable law.
Under Luxembourg law, at least 5% of AMPSA’s net profits per year must be allocated to the creation of a legal reserve until
|
|
| | | |
Delaware
|
| |
Luxembourg
|
|
| | | | corporation may purchase or redeem its own shares, except that generally it may not purchase or redeem these shares if such repurchase or redemption would impair the capital of the corporation. A corporation may, however, purchase or redeem out of capital any of its own shares which are entitled upon any distribution of its assets to a preference over another class or series of its shares if such shares will be retired and the capital reduced. | | |
such reserve has reached an amount equal to 10% of AMPSA’s issued share capital. The allocation to the legal reserve becomes compulsory again when the legal reserve no longer represents 10% of AMPSA’s issued share capital. The legal reserve is not available for distribution.
Pursuant to Luxembourg law, AMPSA (or any party acting on its behalf) may repurchase its own shares and hold them in treasury, provided that:
•
the shareholders at a general meeting have previously authorized the board of directors to acquire its shares. The general meeting shall determine the terms and conditions of the proposed acquisition and in particular the maximum number of shares to be acquired, the period for which the authorization is given (which may not exceed five years), and, in the case of acquisition for value, the maximum and minimum consideration;
|
|
| | | | | | |
•
the acquisitions, including shares previously acquired by AMPSA and held by it and shares acquired by a person acting in his or her own name but on AMPSA’s behalf, may not have the effect of reducing the net assets below the amount of the issued share capital plus the reserves (which may not be distributed by law or under the articles of association);
•
the shares repurchased are fully paid-up; and
•
the acquisition offer must be made on the same terms and conditions to all the shareholders who are in the
|
|
| | | |
Delaware
|
| |
Luxembourg
|
|
| | | | | | |
same position, except for acquisitions which were unanimously decided by a general meeting at which all the shareholders were present or represented. In addition, listed companies may repurchase their own shares on the stock exchange without an acquisition offer having to be made to AMPSA’s shareholders.
No prior authorization by shareholders is required (i) if the acquisition is made to prevent serious and imminent harm to AMPSA, provided that the board of directors informs the next general meeting of the reasons for and the purpose of the acquisitions made, the number and nominal values or the accounting value of the shares acquired, the proportion of the subscribed capital which they represent, and the consideration paid for them, and (ii) in the case of shares acquired by either AMPSA or by a person acting on its behalf with a view to redistributing the shares to its staff or staff of its controlled subsidiaries, provided that the distribution of such shares is made within twelve months from their acquisition.
Luxembourg law provides for further situations in which the above conditions do not apply, including the acquisition of shares pursuant to a decision to reduce AMPSA’s share capital or the acquisition of shares issued as redeemable shares. Such acquisitions may not have the effect of reducing net assets below the aggregate of subscribed capital and reserves (which may not be distributed by law) and are subject to specific provisions on reductions in share capital and redeemable shares under
|
|
| | | |
Delaware
|
| |
Luxembourg
|
|
| | | | | | |
Luxembourg law.
Any shares acquired in contravention of the above provisions must be resold within a period of one year after the acquisition or be cancelled at the expiration of the one-year period.
As long as shares are held in treasury, the voting rights attached thereto are suspended. Further, to the extent the treasury shares are reflected as assets on AMPSA’s balance sheet a non-distributable reserve of the same amount must be reflected as a liability. AMPSA’s articles of association provide that AMPSA Shares may be acquired in accordance with the law.
|
|
| | | | | | | The articles of association of AMPSA authorize the board of directors to purchase AMPSA’s own shares in accordance with Luxembourg law on such terms and in such manner as may be authorized by the general meeting of shareholders in an ordinary resolution, subject to the rules of any stock exchange on which AMPSA’s shares are traded. The articles provide that the board of directors is authorized for a period of 5 years from July 8, 2021 to make (i) open market repurchases of shares subject to certain conditions and (ii) repurchases of shares other than as described in (i) where the same terms are offered to all shareholders in a similar situation. | |
|
NUMBER OF DIRECTORS
|
| | A typical certificate of incorporation and bylaws would provide that the number of directors on the board of directors will be fixed from time to time by a vote of the majority of the authorized directors. | | | Pursuant to Luxembourg law, the AMPSA board must be composed of at least three directors. They are appointed by the general meeting of shareholders (by proposal of the board of directors, the shareholders, or a spontaneous candidacy) by a simple majority | |
| | | |
Delaware
|
| |
Luxembourg
|
|
| | | | | | |
of the votes cast. Directors may be reelected, but the term of their office may not exceed six years.
AMPSA’s articles of association provide that the board of directors shall be composed of at least three directors and no more than fifteen directors, to be elected by a simple majority vote at a general meeting. Abstentions are not considered “votes.”
|
|
|
VACANCIES ON BOARD OF DIRECTORS
|
| | The DGCL provides that vacancies and newly created directorships may be filled by a majority of the directors then in office (even though less than a quorum) unless (a) otherwise provided in the certificate of incorporation or by-laws of the corporation or (b) the certificate of incorporation directs that a particular class of stock is to elect such director, in which case any other directors elected by such class, or a sole remaining director elected by such class, will fill such vacancy | | |
Under Luxembourg law in case of vacancy of the office of a director appointed by the general meeting, unless the vacancy results from the removal of a director by the shareholders, the remaining directors so appointed may fill the vacancy on a provisional basis. In such circumstances, the next general meeting shall make the final appointment. The decision to fill a vacancy is taken by the remaining directors by simple majority vote.
AMPSA’s articles of association provide that in case of a vacancy the remaining members of the board of directors may elect a director to fill the vacancy. A director so appointed shall be appointed to the class of directors that the director he or she is replacing belonged to, provided that such director shall hold office only until ratification by the shareholders of his or her appointment at the next following general meeting and, if such general meeting does not ratify the appointment, such director shall vacate his or her office at the conclusion thereof.
|
|
|
REMOVAL OF DIRECTORS; STAGGERED TERM OF DIRECTORS
|
| | Under Delaware law, a board of directors can be divided into classes. The board of directors is divided into three classes, with only one class of directors being elected in each year and each class serving a three-year term. | | | Under Luxembourg law, a director may be removed by the general meeting of shareholders (by proposal of the board of directors, the shareholders, or a spontaneous request) by a simple majority of the votes cast, with or | |
| | | |
Delaware
|
| |
Luxembourg
|
|
| | | | | | |
without cause.
AMPSA’s articles of association provide for three different classes of directors designated Class I, Class II and Class III. The Class I Directors are appointed for a one (1) year term of office, the Class II Directors are appointed for a two (2) year term of office and the Class III Directors are appointed for a three (3) year term of office. At each succeeding annual general meeting, successors to the class of Directors whose term expires at that annual general meeting shall be elected for a three (3) year term of office.
|
|
|
CUMULATIVE VOTING
|
| | Under the DGCL, a corporation may adopt in its certificate of incorporation that its directors shall be elected by cumulative voting. When directors are elected by cumulative voting, a stockholder has a number of votes equal to the number of shares held by such stockholder multiplied by the number of directors nominated for election. The stockholder may cast all of such votes for one director or among the directors in any proportion. | | | Not applicable. | |
|
AMENDMENT OF GOVERNING DOCUMENTS
|
| |
Under the DGCL, a certificate of incorporation may be amended if:
•
the board of directors sets forth the proposed amendment in a resolution, declares the advisability of the amendment and directs that it be submitted to a vote at a meeting of stockholders; and
•
the holders of at least a majority of shares of stock entitled to vote on the matter approve the amendment, unless the certificate of incorporation requires the vote of a greater number of shares.
|
| |
Under Luxembourg law, amendments to AMPSA’s articles of association require an extraordinary general meeting of shareholders held in front of a Luxembourg notary at which at least one half (50%) of the share capital is present or represented.
The notice of the extraordinary general meeting shall set out the proposed amendments to the articles of association.
If the aforementioned quorum is not reached, a second meeting may be convened by means of a notice published in the
|
|
| | | |
Delaware
|
| |
Luxembourg
|
|
| | | |
In addition, under the DGCL, class voting rights exist with respect to amendments to the charter that adversely affect the terms of the shares of a class. Class voting rights do not exist as to other extraordinary matters, unless the charter provides otherwise.
Under the DGCL, the board of directors may amend a corporation’s bylaws if so authorized in the charter. The stockholders of a Delaware corporation also have the power to amend bylaws.
|
| |
Luxembourg official electronic gazette (RESA) and in a Luxembourg newspaper 15 days before the meeting. The second meeting shall be validly constituted regardless of the proportion of the share capital present or represented.
At both meetings, resolutions will be adopted if approved by at least two-thirds of the votes cast by shareholders (unless otherwise required by Luxembourg law or the articles of association). Where classes of shares exist and the resolution to be adopted by the general meeting of shareholders changes the respective rights attaching to such shares, the resolution will be adopted only if the conditions as to quorum and majority set out above are fulfilled with respect to each class of shares.
An increase of the commitments of its shareholders requires the unanimous consent of the shareholders.
AMPSA’s articles of association provide that for any extraordinary resolutions to be considered at a general meeting, the quorum shall be at least one-half of AMPSA’s issued share capital. If the said quorum is not present, a second meeting may be convened at which Luxembourg law does not prescribe a quorum. Any extraordinary resolution shall be adopted at a quorate general meeting (save as otherwise provided by mandatory law) by a two-thirds majority of the votes validly cast on such resolution by shareholders. Abstentions are not considered “votes.”
|
|
| | | | | | | In very limited circumstances, the board of directors may be authorized by the shareholders to amend the articles of association, | |
| | | |
Delaware
|
| |
Luxembourg
|
|
| | | | | | | albeit always within the limits set forth by the shareholders at a duly convened shareholders’ meeting. This is the case in the context of AMPSA’s authorized share capital within which the board of directors is authorized to issue further AMPSA Shares. The board of directors is then authorized to appear in front of a Luxembourg notary to record the capital increase and to amend the share capital set forth in the articles of association. The above also applies in case of the transfer of AMPSA’s registered office outside the current municipality. | |
|
INDEMNIFICATION OF DIRECTORS AND OFFICERS
|
| |
The DGCL generally permits a corporation to indemnify its directors and officers against expenses, judgments, fines and amounts paid in settlement actually and reasonably incurred in connection with a third-party action, other than a derivative action, and against expenses actually and reasonably incurred in the defense or settlement of a derivative action, provided that there is a determination made by the corporation that the individual acted in good faith and in a manner reasonably believed to be in or not opposed to the best interests of the corporation. Such determination shall be made, in the case of an individual who is a director or officer at the time of the determination:
•
by a majority of the disinterested directors, even though less than a quorum;
•
by a committee of disinterested directors designated by a majority vote of disinterested, directors, even though less than a quorum;
•
by independent legal counsel, regardless of whether a quorum of disinterested
|
| | Luxembourg law permits AMPSA to keep directors indemnified against any expenses, judgments, fines and amounts paid in connection with liability of a director towards AMPSA or a third party for management errors i.e., for wrongful acts committed during the execution of the mandate (mandat) granted to the director by AMPSA, except in connection with criminal offences, gross negligence or fraud. | |
| | | |
Delaware
|
| |
Luxembourg
|
|
| | | |
directors exists; or
•
by the stockholders.
Without court approval, however, no indemnification may be made in respect of any derivative action in which an individual is adjudged liable to the corporation.
The DGCL requires indemnification of directors and officers for expenses relating to a successful defense on the merits or otherwise of a derivative or third-party action. The DGCL permits a corporation to advance expenses relating to the defense of any proceeding to directors and officers contingent upon those individuals’ commitment to repay any advances, unless it is determined ultimately that those individuals are entitled to be indemnified.
|
| | | |
|
LIMITED LIABILITY OF DIRECTORS
|
| | Delaware law permits limiting or eliminating the monetary liability of a director to a corporation or its stockholders, except with regard to breaches of duty of loyalty, intentional misconduct, unlawful repurchases or dividends, or improper personal benefit | | | Luxembourg law does not provide for an ex ante limitation of liability but it permits AMPSA to keep directors indemnified as set out above. | |
|
ADVANCE NOTIFICATION REQUIREMENTS FOR PROPOSALS OF SHAREHOLDERS
|
| | Delaware corporations typically have provisions in their bylaws that require a stockholder proposing a nominee for election to the board of directors or other proposals at an annual or special meeting of the stockholders to provide notice of any such proposals to the secretary of the corporation in advance of the meeting for any such proposal to be brought before the meeting of the stockholders. In addition, advance notice bylaws frequently require the stockholder nominating a person for election to the board of directors to | | |
One or several shareholders holding at least 10% of the share capital may request the addition of one or several items on the agenda of a general meeting. Such request must be addressed to the registered office of AMPSA by registered mail at least five days before the general meeting.
If one or more shareholders representing at least 10% of the share capital request so in writing, with an indication of the agenda, the convening of a general meeting, the board of directors or the statutory auditor
|
|
| | | |
Delaware
|
| |
Luxembourg
|
|
| | | |
provide information about the nominee, such as his or her age, address, employment and beneficial ownership of shares of the corporation’s capital stock. The stockholder may also be required to disclose, among other things, his or her name, share ownership and agreement, arrangement or understanding with respect to such nomination.
For other proposals, the proposing stockholder is often required by the bylaws to provide a description of the proposal and any other information relating to such stockholder or beneficial owner, if any, on whose behalf that proposal is being made, required to be disclosed in a proxy statement or other filings required to be made in connection with solicitation of proxies for the proposal and pursuant to and in accordance with the Exchange Act and the rules and regulations promulgated thereunder.
|
| | must convene a general meeting. The general meeting must be held within a period of one month from receipt of such request. | |
|
SHAREHOLDERS’ SUITS
|
| | Under Delaware law, a stockholder may bring a derivative action on a company’s behalf to enforce the rights of a company. An individual also may commence a class action lawsuit on behalf of himself or herself and other similarly situated stockholders if the requirements for maintaining a class action lawsuit under Delaware law are met. An individual may institute and maintain a class action lawsuit only if such person was a stockholder at the time of the transaction that is the subject of the lawsuit or his or her shares thereafter devolved upon him or her by operation of law. In addition, the plaintiff must generally be a stockholder through the duration of the lawsuit. | | |
Under Luxembourg law, the board of directors has sole authority to decide whether to initiate legal action to enforce a company’s rights (other than, in certain circumstances, an action against board members).
Shareholders generally do not have the authority to initiate legal action on a company’s behalf unless the company fails abusively to exercise its legal rights. However, a company’s shareholders may vote at a general meeting to initiate legal action against directors on grounds that the directors have failed to perform their duties.
Luxembourg law does not provide for class action lawsuits.
However, it is possible for plaintiffs who have similar but
|
|
| | | |
Delaware
|
| |
Luxembourg
|
|
| | | | Delaware law requires that a derivative plaintiff make a demand on the directors of the corporation to assert the corporate claim before the lawsuit may be prosecuted, unless such demand would be futile. | | |
separate claims against the same defendant(s) to bring an action on a “group” basis by way of a joint action. It is also possible to ask the court, under article 206 of the Luxembourg New Civil Procedure Code, to join claims which are closely related and to rule on them together.
In addition, minority shareholders holding an aggregate of 10% of the voting rights and who voted against the discharge to a director at the annual general meeting of the company can initiate legal action against the director on behalf of the company.
|
|
|
Name of Beneficial Owner
|
| |
Number
|
| |
Percentage
|
| ||||||
| Executive Officers and Directors: | | | | | | | | | | | | | |
|
Paul Coulson
|
| | | | * | | | | | | * | | |
|
Shaun Murphy
|
| | | | * | | | | | | * | | |
|
Oliver Graham
|
| | | | * | | | | | | * | | |
|
David Matthews
|
| | | | * | | | | | | * | | |
|
Abigail Blunt
|
| | | | * | | | | | | * | | |
|
Yves Elsen
|
| | | | * | | | | | | * | | |
|
Elizabeth Marcellino
|
| | | | * | | | | | | * | | |
|
Damien O’Brien
|
| | | | * | | | | | | * | | |
|
The Rt. Hon. the Lord Hammond of Runnymede
|
| | | | * | | | | | | * | | |
|
Hermanus Troskie
|
| | | | * | | | | | | * | | |
|
Edward White
|
| | | | * | | | | | | * | | |
|
David Bourne
|
| | | | * | | | | | | * | | |
|
All directors and executive officers as a group (12 individuals)
|
| | | | * | | | | | | * | | |
| Five Percent or More Holders: | | | | | | | | | | | | | |
|
AGSA
|
| | | | 493,763,520 | | | | | | 81.85% | | |
| | | |
Shares
|
| |||||||||||||||||||||||||||
| | | |
Securities Beneficially
Owned prior to this Offering |
| |
Maximum
Number of Securities to be Sold in this Offering |
| |
Securities Beneficially Owned
after this Offering(2) |
| |||||||||||||||||||||
|
Name of Selling Securityholder
|
| |
AMPSA
Shares |
| |
Percentage(1)
|
| |
AMPSA
Shares |
| |
AMPSA
Shares |
| |
Percentage
|
| |||||||||||||||
|
Ardagh Group S.A.(3)
|
| | | | 493,763,520 | | | | | | 81.85% | | | | | | 493,763,520 | | | | | | ― | | | | | | ― | | |
|
Gores Sponsor V LLC(4)
|
| | | | 14,698,750 | | | | | | 2.41% | | | | | | 14,698,750 | | | | | | ― | | | | | | ― | | |
|
Gores Pipe, LLC(5)
|
| | | | 8,820,000 | | | | | | 1.46% | | | | | | 8,820,000 | | | | | | ― | | | | | | ― | | |
|
Platinum Equity, LLC(6)
|
| | | | 5,298,843 | | | | | | * | | | | | | 64,598 | | | | | | 5,234,245 | | | | | | * | | |
|
Certain funds and accounts advised or subadvised by T. Rowe Price Associates,
Inc.(7) |
| | | | 10,000,000 | | | | | | 1.66% | | | | | | 10,000,000 | | | | | | ― | | | | | | ― | | |
|
SteelMill Master Fund LP(8)
|
| | | | 4,000,000 | | | | | | * | | | | | | 4,000,000 | | | | | | ― | | | | | | ― | | |
|
Empyrean Capital Overseas Master Fund, Ltd.(9)
|
| | | | 4,000,000 | | | | | | * | | | | | | 4,000,000 | | | | | | ― | | | | | | ― | | |
|
Nomura Global Financial Products Inc.(10)
|
| | | | 3,419,010 | | | | | | * | | | | | | 3,419,010 | | | | | | ― | | | | | | ― | | |
|
BlackRock, Inc.(11)
|
| | | | 3,000,000 | | | | | | * | | | | | | 3,000,000 | | | | | | ― | | | | | | ― | | |
|
Brahman Partners V, L.P.(12)
|
| | | | 2,847,716 | | | | | | * | | | | | | 1,553,130 | | | | | | 1,294,586 | | | | | | * | | |
|
AIO VII S.à r.l.(13)
|
| | | | 2,500,000 | | | | | | * | | | | | | 2,500,000 | | | | | | ― | | | | | | ― | | |
|
Brandeerian, Ltd(14)
|
| | | | 2,500,000 | | | | | | * | | | | | | 2,500,000 | | | | | | ― | | | | | | ― | | |
|
The Canyon Value Realization Master Fund, L.P.(15)
|
| | | | 2,251,920 | | | | | | * | | | | | | 2,251,920 | | | | | | ― | | | | | | ― | | |
|
Funds affiliated with Diameter Capital Partners LP(16)
|
| | | | 3,000,000 | | | | | | * | | | | | | 3,000,000 | | | | | | ― | | | | | | ― | | |
|
Weiss Strategic Interval Fund(17)
|
| | | | 1,869,122 | | | | | | * | | | | | | 1,869,122 | | | | | | ― | | | | | | ― | | |
|
MMF LT, LLC(18)
|
| | | | 1,700,000 | | | | | | * | | | | | | 500,000 | | | | | | 1,200,000 | | | | | | * | | |
|
TCLS I, LP(19)
|
| | | | 1,720,028 | | | | | | * | | | | | | 736,602 | | | | | | 983,426 | | | | | | * | | |
|
Fidelity Securities Fund: Fidelity Small Cap Growth Fund(20)
|
| | | | 1,634,000 | | | | | | * | | | | | | 1,634,000 | | | | | | ― | | | | | | ― | | |
|
Weiss Multi-Strategy Partners LLC(21)
|
| | | | 1,579,548 | | | | | | * | | | | | | 1,579,548 | | | | | | ― | | | | | | ― | | |
|
Governors Lane Master Fund LP(22)
|
| | | | 1,300,000 | | | | | | * | | | | | | 1,300,000 | | | | | | ― | | | | | | ― | | |
|
Vin White Fund Ltd.(23)
|
| | | | 1,248,593 | | | | | | * | | | | | | 1,248,593 | | | | | | ― | | | | | | ― | | |
|
Crescent Park Master Fund, L.P.(24)
|
| | | | 1,215,891 | | | | | | * | | | | | | 1,215,891 | | | | | | ― | | | | | | ― | | |
|
VTPE Investments LLC(25)
|
| | | | 1,100,000 | | | | | | * | | | | | | 1,100,000 | | | | | | ― | | | | | | ― | | |
|
TCDS I, LP(26)
|
| | | | 1,107,426 | | | | | | * | | | | | | 544,787 | | | | | | 562,639 | | | | | | * | | |
|
Citadel Multi-Strategy Equities Master Fund Ltd.(27)
|
| | | | 500,000 | | | | | | * | | | | | | 500,000 | | | | | | ― | | | | | | ― | | |
|
OGI Associates LLC(28)
|
| | | | 939,314 | | | | | | * | | | | | | 939,314 | | | | | | ― | | | | | | ― | | |
|
Canyon Balanced Master Fund, Ltd.(29)
|
| | | | 851,830 | | | | | | * | | | | | | 851,830 | | | | | | ― | | | | | | ― | | |
|
Canyon Value Realization Fund, L.P.(30)
|
| | | | 835,080 | | | | | | * | | | | | | 835,080 | | | | | | ― | | | | | | ― | | |
|
Shotfut Menayot Chul – Phoenix Amitim (The
Phoenix Insurance Company Ltd.)(31) |
| | | | 800,000 | | | | | | * | | | | | | 800,000 | | | | | | ― | | | | | | ― | | |
|
Fidelity Securities Fund: Fidelity Blue Chip Growth Fund(32)
|
| | | | 742,585 | | | | | | * | | | | | | 742,585 | | | | | | ― | | | | | | ― | | |
|
Amzak Capital Management LLC(33)
|
| | | | 700,000 | | | | | | * | | | | | | 700,000 | | | | | | ― | | | | | | ― | | |
| | | |
Shares
|
| |||||||||||||||||||||||||||
| | | |
Securities Beneficially
Owned prior to this Offering |
| |
Maximum
Number of Securities to be Sold in this Offering |
| |
Securities Beneficially Owned
after this Offering(2) |
| |||||||||||||||||||||
|
Name of Selling Securityholder
|
| |
AMPSA
Shares |
| |
Percentage(1)
|
| |
AMPSA
Shares |
| |
AMPSA
Shares |
| |
Percentage
|
| |||||||||||||||
|
Topia Ventures, LLC(34)
|
| | | | 700,000 | | | | | | * | | | | | | 700,000 | | | | | | ― | | | | | | ― | | |
|
Fidelity Growth Company Commingled Pool(38)
|
| | | | 673,511 | | | | | | * | | | | | | 673,511 | | | | | | ― | | | | | | ― | | |
|
By: Fidelity Management Trust Company, as Trustee(35)
|
| | | | | | |||||||||||||||||||||||||
|
AEG Holdings, LLC(36)
|
| | | | 606,123 | | | | | | * | | | | | | 606,123 | | | | | | ― | | | | | | ― | | |
|
Fidelity Mt. Vernon Street Trust: Fidelity Growth Company Fund(37)
|
| | | | 579,877 | | | | | | * | | | | | | 579,877 | | | | | | ― | | | | | | ― | | |
|
Jacob Kotzubei(38)
|
| | | | 523,343 | | | | | | * | | | | | | 6,380 | | | | | | 516,963 | | | | | | * | | |
|
Healthcare of Ontario Pension Plan Trust
Fund(39) |
| | | | 900,000 | | | | | | * | | | | | | 500,000 | | | | | | 400,000 | | | | | | * | | |
|
Randall Bort(40)
|
| | | | 25,000 | | | | | | * | | | | | | 25,000 | | | | | | ― | | | | | | ― | | |
|
William Patton(40)
|
| | | | 25,000 | | | | | | * | | | | | | 25,000 | | | | | | ― | | | | | | ― | | |
|
Jeffrey Rea(40)
|
| | | | 25,000 | | | | | | * | | | | | | 25,000 | | | | | | ― | | | | | | ― | | |
|
All Other Selling Securityholders(41)
|
| | | | 5,768,364 | | | | | | * | | | | | | 5,538,099 | | | | | | 230,265 | | | | | | * | | |
| | | |
Warrants
|
| |||||||||||||||||||||||||||
| | | |
Securities Beneficially
Owned prior to this Offering |
| |
Maximum
Number of Securities to be Sold in this Offering |
| |
Securities Beneficially Owned
after this Offering(2) |
| |||||||||||||||||||||
|
Name of Selling Securityholder
|
| |
Warrants
|
| |
Percentage(1)
|
| |
Warrants
|
| |
Warrants
|
| |
Percentage
|
| |||||||||||||||
|
Gores Sponsor V LLC(3)
|
| | | | 6,250,000 | | | | | | 37.31% | | | | | | 6,250,000 | | | | | | ― | | | | | | ― | | |
|
Platinum Equity. LLC(4)
|
| | | | 2,531,250 | | | | | | 15.11% | | | | | | ― | | | | | | 2,531,250 | | | | | | 15.11% | | |
|
Brahman Partners V, L.P.(5)
|
| | | | 271,048 | | | | | | 1.62% | | | | | | ― | | | | | | 271,048 | | | | | | 1.62% | | |
|
Jacob Kotzubei(6)
|
| | | | 250,000 | | | | | | 1.49% | | | | | | ― | | | | | | 250,000 | | | | | | 1.49% | | |
|
MMF LT, LLC(7)
|
| | | | 200,000 | | | | | | 1.19% | | | | | | ― | | | | | | 200,000 | | | | | | 1.19% | | |
|
Jane Street Global Trading, LLC(8)
|
| | | | 79,991 | | | | | | * | | | | | | ― | | | | | | 79,991 | | | | | | * | | |
|
Mary Ann Sigler(9)
|
| | | | 31,250 | | | | | | * | | | | | | ― | | | | | | 31,250 | | | | | | * | | |
|
Mark Barnhill(10)
|
| | | | 31,250 | | | | | | * | | | | | | ― | | | | | | 31,250 | | | | | | * | | |
|
BrahmanPartners VI, L.P.(11)
|
| | | | 4,027 | | | | | | * | | | | | | ― | | | | | | 4,027 | | | | | | * | | |
|
Healthcare of Ontario Pension Plan Trust Fund(12)
|
| | | | 400,000 | | | | | | 2.39% | | | | | | ― | | | | | | 400,000 | | | | | | 2.39% | | |
| | | |
U.S. Dollar
|
| |||
|
SEC Registration Fee
|
| | | $ | 735,107.63 | | |
|
Legal Fees and Expenses
|
| | | | 250,000 | | |
|
Accounting Fees and Expenses
|
| | | | 60,000 | | |
|
Printing Expenses
|
| | | | 65,000 | | |
|
Transfer Agent Expenses
|
| | | | 10,000 | | |
|
Miscellaneous Expenses
|
| | | | 50,000 | | |
|
Total
|
| | | $ | 1,170,107.63 | | |
| | | |
Page
|
| |||
| The AMP Business | | | | | | | |
| Audited Combined Financial Statements | | | | | | | |
| | | | | F-2 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-7 | | | |
| | | | | F-8 | | | |
| | | | | F-9 | | | |
| Gores Holdings V, Inc. | | | | | | | |
| For the three and six months ended June 30, 2021, Unaudited Financial Statements | | | | | | | |
| | | | | F-56 | | | |
| | | | | F-57 | | | |
| | | | | F-58 | | | |
| | | | | F-59 | | | |
| | | | | F-60 | | | |
| For the three months ended March 31, 2021 | | | | | | | |
| Unaudited Financial Statements | | | | | | | |
| | | | | F-72 | | | |
| | | | | F-73 | | | |
| | | | | F-74 | | | |
| | | | | F-75 | | | |
| | | | | F-76 | | | |
| For the period from June 25, 2020 (inception) through December 31, 2020 | | | | | | | |
| Audited Financial Statements | | | | | | | |
| | | | | F-89 | | | |
| | | | | F-90 | | | |
| | | | | F-91 | | | |
| | | | | F-92 | | | |
| | | | | F-93 | | | |
| | | | | F-94 | | | |
| | | | | | |
Year ended December 31, 2020
|
| |
Year ended December 31, 2019
|
| |
Year ended December 31, 2018
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Note
|
| |
Before
exceptional items $’m |
| |
Exceptional
items $’m |
| |
Total
$’m |
| |
Before
exceptional items $’m |
| |
Exceptional
items $’m |
| |
Total
$’m |
| |
Before
exceptional items $’m |
| |
Exceptional
items $’m |
| |
Total
$’m |
| |||||||||||||||||||||||||||
| | | | | | | | | | | | |
Note 4
|
| | | | | | | | | | | | | |
Note 4
|
| | | | | | | | | | | | | |
Note 4
|
| | | | | | | |||||||||
|
Revenue
|
| |
3
|
| | | | 3,451 | | | | | | — | | | | | | 3,451 | | | | | | 3,344 | | | | | | — | | | | | | 3,344 | | | | | | 3,338 | | | | | | — | | | | | | 3,338 | | |
|
Cost of sales
|
| | | | | | | (2,896) | | | | | | (7) | | | | | | (2,903) | | | | | | (2,828) | | | | | | (4) | | | | | | (2,832) | | | | | | (2,808) | | | | | | (27) | | | | | | (2,835) | | |
|
Gross profit
|
| | | | | | | 555 | | | | | | (7) | | | | | | 548 | | | | | | 516 | | | | | | (4) | | | | | | 512 | | | | | | 530 | | | | | | (27) | | | | | | 503 | | |
|
Sales, general and administration expenses
|
| | | | | | | (176) | | | | | | (13) | | | | | | (189) | | | | | | (154) | | | | | | (11) | | | | | | (165) | | | | | | (146) | | | | | | — | | | | | | (146) | | |
|
Intangible amortization
|
| |
8
|
| | | | (149) | | | | | | — | | | | | | (149) | | | | | | (149) | | | | | | — | | | | | | (149) | | | | | | (153) | | | | | | — | | | | | | (153) | | |
|
Operating profit
|
| | | | | | | 230 | | | | | | (20) | | | | | | 210 | | | | | | 213 | | | | | | (15) | | | | | | 198 | | | | | | 231 | | | | | | (27) | | | | | | 204 | | |
|
Net finance expense
|
| |
5
|
| | | | (70) | | | | | | — | | | | | | (70) | | | | | | (208) | | | | | | (5) | | | | | | (213) | | | | | | (229) | | | | | | — | | | | | | (229) | | |
|
Profit/(loss) before tax
|
| | | | | | | 160 | | | | | | (20) | | | | | | 140 | | | | | | 5 | | | | | | (20) | | | | | | (15) | | | | | | 2 | | | | | | (27) | | | | | | (25) | | |
|
Income tax (charge)/credit
|
| |
6
|
| | | | (43) | | | | | | 14 | | | | | | (29) | | | | | | (28) | | | | | | 3 | | | | | | (25) | | | | | | (55) | | | | | | 5 | | | | | | (50) | | |
|
Profit/(loss) for the year attributable to the AMP business
|
| | | | | | | 117 | | | | | | (6) | | | | | | 111 | | | | | | (23) | | | | | | (17) | | | | | | (40) | | | | | | (53) | | | | | | (22) | | | | | | (75) | | |
| | | | | | |
Year ended December 31,
|
| |||||||||||||||
| | | |
Note
|
| |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| |||||||||
|
Profit/(loss) for the year
|
| | | | | | | 111 | | | | | | (40) | | | | | | (75) | | |
| Other comprehensive (expense)/income | | | | | | | | | | | | | | | | | | | | | | |
| Items that may subsequently be reclassified to income statement | | | | | | | | | | | | | | | | | | | | | | |
|
Foreign currency translation adjustments:
|
| | | | | | | | | | | | | | | | | | | | | |
|
– Arising in the year
|
| | | | | | | (42) | | | | | | 1 | | | | | | 9 | | |
| | | | | | | | | (42) | | | | | | 1 | | | | | | 9 | | |
|
Effective portion of changes in fair value of cash flow hedges:
|
| | | | | | | | | | | | | | | | | | | | | |
|
– New fair value adjustments into reserve
|
| | | | | | | 15 | | | | | | (3) | | | | | | (12) | | |
|
– Movement out of reserve to income statement
|
| | | | | | | — | | | | | | (6) | | | | | | (11) | | |
|
– Movement in deferred tax
|
| | | | | | | (6) | | | | | | — | | | | | | 4 | | |
| | | | | | | | | 9 | | | | | | (9) | | | | | | (19) | | |
|
(Loss)/gain recognized on cost of hedging
|
| | | | | | | | | | | | | | | | | | | | | |
|
– New fair value adjustments into reserve
|
| | | | | | | — | | | | | | (1) | | | | | | 1 | | |
|
– Movement out of reserve
|
| | | | | | | — | | | | | | (1) | | | | | | — | | |
| | | | | | | | | — | | | | | | (2) | | | | | | 1 | | |
| Items that will not be reclassified to income statement | | | | | | | | | | | | | | | | | | | | | | |
|
– Re-measurement of employee benefit obligations
|
| |
17
|
| | | | (21) | | | | | | (45) | | | | | | (3) | | |
|
– Deferred tax movement on employee benefit obligations
|
| | | | | | | 6 | | | | | | 11 | | | | | | 1 | | |
| | | | | | | | | (15) | | | | | | (34) | | | | | | (2) | | |
|
Total other comprehensive expense for the year
|
| | | | | | | (48) | | | | | | (44) | | | | | | (11) | | |
|
Total comprehensive income/(expense) for the year attributable to the AMP business
|
| | | | | | | 63 | | | | | | (84) | | | | | | (86) | | |
| | | | | | |
At December 31,
|
| |||||||||||||||||||||
| | | |
Note
|
| |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| |
2017(i)
$’m |
| ||||||||||||
| Non-current assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangible assets
|
| |
8
|
| | | | 1,884 | | | | | | 1,937 | | | | | | 2,099 | | | | | | 2,311 | | |
|
Property, plant and equipment
|
| |
9
|
| | | | 1,232 | | | | | | 1,076 | | | | | | 953 | | | | | | 896 | | |
|
Derivative financial instruments
|
| |
16
|
| | | | 9 | | | | | | 1 | | | | | | 18 | | | | | | 12 | | |
|
Deferred tax assets
|
| |
10
|
| | | | 88 | | | | | | 77 | | | | | | 76 | | | | | | 56 | | |
|
Other non-current assets
|
| | | | | | | 4 | | | | | | 4 | | | | | | 2 | | | | | | 3 | | |
| | | | | | | | | 3,217 | | | | | | 3,095 | | | | | | 3,148 | | | | | | 3,278 | | |
| Current assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventories
|
| |
11
|
| | | | 250 | | | | | | 268 | | | | | | 238 | | | | | | 200 | | |
|
Trade and other receivables
|
| |
12
|
| | | | 368 | | | | | | 266 | | | | | | 333 | | | | | | 483 | | |
|
Contract assets
|
| |
13
|
| | | | 139 | | | | | | 151 | | | | | | 151 | | | | | | 141 | | |
|
Derivative financial instruments
|
| |
16
|
| | | | 23 | | | | | | 2 | | | | | | 5 | | | | | | 13 | | |
|
Cash and cash equivalents
|
| |
14
|
| | | | 257 | | | | | | 284 | | | | | | 148 | | | | | | 150 | | |
| | | | | | | | | 1,037 | | | | | | 971 | | | | | | 875 | | | | | | 987 | | |
|
TOTAL ASSETS
|
| | | | | | | 4,254 | | | | | | 4,066 | | | | | | 4,023 | | | | | | 4,265 | | |
| Invested capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Invested capital attributable to the AMP business
|
| | | | | | | 48 | | | | | | 12 | | | | | | 140 | | | | | | 314 | | |
|
TOTAL INVESTED CAPITAL
|
| | | | | | | 48 | | | | | | 12 | | | | | | 140 | | | | | | 314 | | |
| Non-current liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Borrowings
|
| |
16
|
| | | | 2,793 | | | | | | 2,738 | | | | | | 2,036 | | | | | | 2,711 | | |
|
Employee benefit obligations
|
| |
17
|
| | | | 219 | | | | | | 184 | | | | | | 151 | | | | | | 139 | | |
|
Derivative financial instruments
|
| |
16
|
| | | | 2 | | | | | | 9 | | | | | | 2 | | | | | | — | | |
|
Deferred tax liabilities
|
| |
10
|
| | | | 203 | | | | | | 189 | | | | | | 213 | | | | | | 209 | | |
|
Provisions
|
| |
19
|
| | | | 20 | | | | | | 3 | | | | | | 3 | | | | | | 9 | | |
| | | | | | | | | 3,237 | | | | | | 3,123 | | | | | | 2,405 | | | | | | 3,068 | | |
| Current liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Borrowings
|
| |
16
|
| | | | 42 | | | | | | 42 | | | | | | 682 | | | | | | 14 | | |
|
Derivative financial instruments
|
| |
16
|
| | | | 12 | | | | | | 13 | | | | | | 15 | | | | | | 1 | | |
|
Trade and other payables
|
| |
20
|
| | | | 843 | | | | | | 810 | | | | | | 712 | | | | | | 737 | | |
|
Income tax payable
|
| | | | | | | 59 | | | | | | 52 | | | | | | 50 | | | | | | 97 | | |
|
Provisions
|
| |
19
|
| | | | 13 | | | | | | 14 | | | | | | 19 | | | | | | 34 | | |
| | | | | | | | | 969 | | | | | | 931 | | | | | | 1,478 | | | | | | 883 | | |
|
TOTAL LIABILITIES
|
| | | | | | | 4,206 | | | | | | 4,054 | | | | | | 3,883 | | | | | | 3,951 | | |
|
TOTAL INVESTED CAPITAL and LIABILITIES
|
| | | | | | | 4,254 | | | | | | 4,066 | | | | | | 4,023 | | | | | | 4,265 | | |
| | | |
Attributable to the AMP business
|
| | | | | | | |||||||||
| | | |
Invested
capital $’m |
| |
Other reserves
$’m |
| |
Total invested
capital $’m |
| |||||||||
| | | |
Note 23
|
| |||||||||||||||
|
January 1, 2018
|
| | | | 305 | | | | | | 9 | | | | | | 314 | | |
|
Loss for the year
|
| | | | (75) | | | | | | — | | | | | | (75) | | |
|
Total other comprehensive expense for the year
|
| | | | (2) | | | | | | (9) | | | | | | (11) | | |
|
Hedging gains transferred to cost of inventory
|
| | | | — | | | | | | (8) | | | | | | (8) | | |
|
Decrease in invested capital
|
| | | | (80) | | | | | | — | | | | | | (80) | | |
|
December 31, 2018
|
| | | | 148 | | | | | | (8) | | | | | | 140 | | |
| | | |
Attributable to AMP business
|
| | | | | | | |||||||||
| | | |
Invested capital
$’m |
| |
Other reserves
$’m |
| |
Total invested
capital $’m |
| |||||||||
| | | |
Note 23
|
| |||||||||||||||
|
January 1, 2019
|
| | | | 148 | | | | | | (8) | | | | | | 140 | | |
|
Loss for the year
|
| | | | (40) | | | | | | — | | | | | | (40) | | |
|
Total other comprehensive expense for the year
|
| | | | (34) | | | | | | (10) | | | | | | (44) | | |
|
Hedging losses transferred to cost of inventory
|
| | | | — | | | | | | 14 | | | | | | 14 | | |
|
Decrease in invested capital
|
| | | | (58) | | | | | | — | | | | | | (58) | | |
|
December 31, 2019
|
| | | | 16 | | | | | | (4) | | | | | | 12 | | |
| | | |
Attributable to AMP business
|
| | | | | | | |||||||||
| | | |
Invested capital
$’m |
| |
Other reserves
$’m |
| |
Total invested
capital $’m |
| |||||||||
| | | |
Note 23
|
| |||||||||||||||
|
January 1, 2020
|
| | | | 16 | | | | | | (4) | | | | | | 12 | | |
|
Profit for the year
|
| | | | 111 | | | | | | — | | | | | | 111 | | |
|
Total other comprehensive expense for the year
|
| | | | (15) | | | | | | (33) | | | | | | (48) | | |
|
Hedging losses transferred to cost of inventory
|
| | | | — | | | | | | 22 | | | | | | 22 | | |
|
Decrease in invested capital
|
| | | | (49) | | | | | | — | | | | | | (49) | | |
|
December 31, 2020
|
| | | | 63 | | | | | | (15) | | | | | | 48 | | |
| | | | | | |
Year ended December 31,
|
| |||||||||||||||
| | | |
Note
|
| |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| |||||||||
| Cash flows from operating activities | | | | | | | | | | | | | | | | | | | | | | |
|
Cash generated from operations
|
| |
21
|
| | | | 530 | | | | | | 598 | | | | | | 501 | | |
|
Interest paid
|
| | | | | | | (155) | | | | | | (178) | | | | | | (177) | | |
|
Income tax paid
|
| | | | | | | (41) | | | | | | (43) | | | | | | (52) | | |
|
Net cash from operating activities
|
| | | | | | | 334 | | | | | | 377 | | | | | | 272 | | |
| Cash flows from investing activities | | | | | | | | | | | | | | | | | | | | | | |
|
Purchase of property, plant and equipment and intangible assets
|
| | | | | | | (268) | | | | | | (205) | | | | | | (184) | | |
|
Proceeds from disposal of property, plant and equipment
|
| | | | | | | — | | | | | | — | | | | | | 2 | | |
|
Net cash used in investing activities
|
| | | | | | | (268) | | | | | | (205) | | | | | | (182) | | |
| Cash flows from financing activities | | | | | | | | | | | | | | | | | | | | | | |
|
Net change in other current borrowings
|
| | | | | | | (8) | | | | | | 16 | | | | | | 2 | | |
|
Consideration received on termination of derivative financial instruments
|
| |
16
|
| | | | — | | | | | | 28 | | | | | | — | | |
|
Lease payments
|
| | | | | | | (35) | | | | | | (26) | | | | | | (19) | | |
|
Cash remitted to Ardagh
|
| |
18
|
| | | | (55) | | | | | | (54) | | | | | | (73) | | |
|
Net cash outflow from financing activities
|
| | | | | | | (98) | | | | | | (36) | | | | | | (90) | | |
|
Net (decrease)/increase in cash and cash equivalents
|
| | | | | | | (32) | | | | | | 136 | | | | | | — | | |
|
Cash and cash equivalents at the beginning of the year
|
| |
14
|
| | | | 284 | | | | | | 148 | | | | | | 150 | | |
|
Exchange gain/(loss) on cash and cash equivalents
|
| | | | | | | 5 | | | | | | — | | | | | | (2) | | |
|
Cash and cash equivalents at the end of the year
|
| |
14
|
| | | | 257 | | | | | | 284 | | | | | | 148 | | |
| |
Computer software
|
| | 2 – 7 years | |
| |
Customer relationships
|
| | 5 – 15 years | |
| |
Technology
|
| | 5 – 15 years | |
| |
Buildings
|
| | 30 – 40 years | |
| |
Plant and machinery
|
| | 3 – 20 years | |
| |
Dunnage and other
|
| | 3 – 10 years | |
| | | |
Year ended
December 31, |
| |||||||||||||||
| | | |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| |||||||||
|
Profit/(loss) for the year
|
| | | | 111 | | | | | | (40) | | | | | | (75) | | |
|
Income tax charge (note 6)
|
| | | | 29 | | | | | | 25 | | | | | | 50 | | |
|
Net finance expense (note 5)
|
| | | | 70 | | | | | | 213 | | | | | | 229 | | |
|
Depreciation and amortization (notes 8, 9)
|
| | | | 315 | | | | | | 290 | | | | | | 288 | | |
|
Exceptional operating items (note 4)
|
| | | | 20 | | | | | | 15 | | | | | | 27 | | |
|
Adjusted EBITDA
|
| | | | 545 | | | | | | 503 | | | | | | 519 | | |
| | | |
Europe
$’m |
| |
Americas
$’m |
| |
Total
$’m |
| |||||||||
|
Revenue
|
| | | | 1,599 | | | | | | 1,852 | | | | | | 3,451 | | |
|
Adjusted EBITDA
|
| | | | 249 | | | | | | 296 | | | | | | 545 | | |
|
Capital expenditure
|
| | | | 101 | | | | | | 167 | | | | | | 268 | | |
|
Segment assets
|
| | | | 2,360 | | | | | | 1,894 | | | | | | 4,254 | | |
| | | |
Europe
$’m |
| |
Americas
$’m |
| |
Total
$’m |
| |||||||||
|
Revenue
|
| | | | 1,556 | | | | | | 1,788 | | | | | | 3,344 | | |
|
Adjusted EBITDA
|
| | | | 253 | | | | | | 250 | | | | | | 503 | | |
|
Capital expenditure
|
| | | | 95 | | | | | | 110 | | | | | | 205 | | |
|
Segment assets
|
| | | | 2,292 | | | | | | 1,774 | | | | | | 4,066 | | |
| | | |
Europe
$’m |
| |
Americas
$’m |
| |
Total
$’m |
| |||||||||
|
Revenue
|
| | | | 1,616 | | | | | | 1,722 | | | | | | 3,338 | | |
|
Adjusted EBITDA
|
| | | | 284 | | | | | | 235 | | | | | | 519 | | |
|
Capital expenditure
|
| | | | 103 | | | | | | 79 | | | | | | 182 | | |
|
Segment assets
|
| | | | 2,395 | | | | | | 1,628 | | | | | | 4,023 | | |
| | | |
Year ended
December 31, |
| |||||||||||||||
|
Revenue
|
| |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| |||||||||
|
U.S.
|
| | | | 1,449 | | | | | | 1,361 | | | | | | 1,299 | | |
|
U.K
|
| | | | 359 | | | | | | 341 | | | | | | 333 | | |
|
Brazil
|
| | | | 352 | | | | | | 370 | | | | | | 376 | | |
| | | |
At December 31,
|
| |||||||||||||||||||||
|
Non-current assets
|
| |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| |
2017(i)
$’m |
| ||||||||||||
|
U.S.
|
| | | | 641 | | | | | | 589 | | | | | | 803 | | | | | | 797 | | |
|
Germany
|
| | | | 271 | | | | | | 259 | | | | | | 266 | | | | | | 304 | | |
|
Brazil
|
| | | | 263 | | | | | | 266 | | | | | | 246 | | | | | | 250 | | |
|
U.K
|
| | | | 258 | | | | | | 272 | | | | | | 274 | | | | | | 286 | | |
| | | |
Year ended December 31,
|
| |||||||||||||||
| | | |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| |||||||||
|
Over time
|
| | | | 2,610 | | | | | | 2,537 | | | | | | 2,562 | | |
|
Point in time
|
| | | | 841 | | | | | | 807 | | | | | | 776 | | |
| Total | | | | | 3,451 | | | | | | 3,344 | | | | | | 3,338 | | |
| | | |
Year ended December 31,
|
| |||||||||||||||
| | | |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| |||||||||
|
Exceptional items – cost of sales
|
| | | | 7 | | | | | | 4 | | | | | | 27 | | |
|
Exceptional items – SGA expenses
|
| | | | 13 | | | | | | 11 | | | | | | — | | |
|
Exceptional items – net finance expense*
|
| | | | — | | | | | | 5 | | | | | | — | | |
|
Exceptional items
|
| | | | 20 | | | | | | 20 | | | | | | 27 | | |
|
Exceptional income tax credit (note 6)
|
| | | | (14) | | | | | | (3) | | | | | | (5) | | |
|
Total exceptional charge, net of tax
|
| | | | 6 | | | | | | 17 | | | | | | 22 | | |
| | | |
Year ended December 31,
|
| |||||||||||||||
| | | |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| |||||||||
|
Interest on related party borrowings
|
| | | | 146 | | | | | | 170 | | | | | | 171 | | |
|
Net pension interest cost (note 17)
|
| | | | 3 | | | | | | 4 | | | | | | 3 | | |
|
Foreign currency translation (gain)/losses
|
| | | | (93) | | | | | | 20 | | | | | | 47 | | |
|
Losses/(gain) on derivative financial instruments
|
| | | | 5 | | | | | | 2 | | | | | | (2) | | |
|
Other finance expense
|
| | | | 12 | | | | | | 14 | | | | | | 12 | | |
|
Other finance income
|
| | | | (3) | | | | | | (2) | | | | | | (2) | | |
|
Finance expense before exceptional items
|
| | | | 70 | | | | | | 208 | | | | | | 229 | | |
|
Exceptional finance expense (note 4)
|
| | | | — | | | | | | 5 | | | | | | — | | |
|
Net finance expense
|
| | | | 70 | | | | | | 213 | | | | | | 229 | | |
| | | |
Year ended December 31,
|
| |||||||||||||||
| | | |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| |||||||||
|
Total current tax(i)
|
| | | | 31 | | | | | | 38 | | | | | | 57 | | |
|
Total deferred tax(ii)
|
| | | | (2) | | | | | | (13) | | | | | | (7) | | |
|
Income tax charge
|
| | | | 29 | | | | | | 25 | | | | | | 50 | | |
| | | |
Year ended December 31,
|
| |||||||||||||||
| | | |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| |||||||||
|
Profit/(loss) before tax
|
| | | | 140 | | | | | | (15) | | | | | | (25) | | |
|
Profit/(loss) before tax multiplied by the standard rate of Luxembourg corporation tax: 24.94% (2019: 24.94%; 2018: 26.01%)
|
| | | | 35 | | | | | | (4) | | | | | | (7) | | |
|
Adjustment in respect of prior years
|
| | | | (15) | | | | | | 5 | | | | | | 6 | | |
|
Income subject to state and other local income taxes
|
| | | | 3 | | | | | | 6 | | | | | | 7 | | |
|
Income taxed at rates other than standard tax rates
|
| | | | (3) | | | | | | 4 | | | | | | 12 | | |
|
Non-deductible and other items
|
| | | | 9 | | | | | | 14 | | | | | | 32 | | |
|
Income tax charge
|
| | | | 29 | | | | | | 25 | | | | | | 50 | | |
| | | |
Year ended
December 31, |
| |||||||||||||||
| | | |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| |||||||||
|
Wages and salaries
|
| | | | 338 | | | | | | 293 | | | | | | 272 | | |
|
Social security costs
|
| | | | 74 | | | | | | 75 | | | | | | 71 | | |
|
Net defined benefit plan and defined contribution plan pension costs
(note 17) |
| | | | 22 | | | | | | 10 | | | | | | 31 | | |
| | | | | | 434 | | | | | | 378 | | | | | | 374 | | |
| | | |
At December 31,
|
| |||||||||||||||
|
Employees
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
|
Production
|
| | | | 4,187 | | | | | | 3,973 | | | | | | 3,753 | | |
|
Administration
|
| | | | 688 | | | | | | 683 | | | | | | 747 | | |
| | | | | | 4,875 | | | | | | 4,656 | | | | | | 4,500 | | |
| | | |
Goodwill
$’m |
| |
Customer
relationships $’m |
| |
Technology
and other $’m |
| |
Software
$’m |
| |
Total
$’m |
| |||||||||||||||
| Cost | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
At January 1, 2018
|
| | | | 1,041 | | | | | | 1,445 | | | | | | 38 | | | | | | 19 | | | | |
|
2,543
|
| |
|
Additions
|
| | | | — | | | | | | — | | | | | | 3 | | | | | | 2 | | | | |
|
5
|
| |
|
Disposals
|
| | | | — | | | | | | — | | | | | | — | | | | | | (1) | | | | |
|
(1)
|
| |
|
Exchange
|
| | | | (27) | | | | | | (45) | | | | | | (2) | | | | | | — | | | | |
|
(74)
|
| |
|
At December 31, 2018
|
| | | | 1,014 | | | | | | 1,400 | | | | | | 39 | | | | | | 20 | | | | | | 2,473 | | |
| Amortization | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
At January 1, 2018
|
| | | | | | | | | | (215) | | | | | | (11) | | | | | | (6) | | | | |
|
(232)
|
| |
|
Charge for the year
|
| | | | | | | | | | (142) | | | | | | (7) | | | | | | (4) | | | | |
|
(153)
|
| |
|
Exchange
|
| | | | | | | | | | 10 | | | | | | — | | | | | | 1 | | | | |
|
11
|
| |
|
At December 31, 2018
|
| | | | | | | | | | (347) | | | | | | (18) | | | | | | (9) | | | | | | (374) | | |
| Net book value | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
At December 31, 2018
|
| | | | 1,014 | | | | | | 1,053 | | | | | | 21 | | | | | | 11 | | | | | | 2,099 | | |
| | | |
Goodwill
$’m |
| |
Customer
relationships $’m |
| |
Technology
and other $’m |
| |
Software
$’m |
| |
Total
$’m |
| |||||||||||||||
| Cost | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
At January 1, 2019
|
| | | | 1,014 | | | | | | 1,400 | | | | | | 39 | | | | | | 20 | | | | |
|
2,473
|
| |
|
Additions
|
| | | | — | | | | | | — | | | | | | 2 | | | | | | 2 | | | | |
|
4
|
| |
|
Exchange
|
| | | | (11) | | | | | | (8) | | | | | | (1) | | | | | | 1 | | | | |
|
(19)
|
| |
|
At December 31, 2019
|
| | | | 1,003 | | | | | | 1,392 | | | | | | 40 | | | | | | 23 | | | | | | 2,458 | | |
| Amortization | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
At January 1, 2019
|
| | | | | | | | | | (347) | | | | | | (18) | | | | | | (9) | | | | |
|
(374)
|
| |
|
Charge for the year
|
| | | | | | | | | | (138) | | | | | | (7) | | | | | | (4) | | | | |
|
(149)
|
| |
|
Exchange
|
| | | | | | | | | | 2 | | | | | | — | | | | | | — | | | | |
|
2
|
| |
|
At December 31, 2019
|
| | | | | | | | | | (483) | | | | | | (25) | | | | | | (13) | | | | | | (521) | | |
| Net book value | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
At December 31, 2019
|
| | | | 1,003 | | | | | | 909 | | | | | | 15 | | | | | | 10 | | | | | | 1,937 | | |
| | | |
Goodwill
$’m |
| |
Customer
relationships $’m |
| |
Technology
and other $’m |
| |
Software
$’m |
| |
Total
$’m |
| |||||||||||||||
| Cost | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
At January 1, 2020
|
| | | | 1,003 | | | | | | 1,392 | | | | | | 40 | | | | | | 23 | | | | |
|
2,458
|
| |
|
Additions
|
| | | | — | | | | | | — | | | | | | 2 | | | | | | 3 | | | | |
|
5
|
| |
|
Exchange
|
| | | | 52 | | | | | | 72 | | | | | | — | | | | | | 2 | | | | |
|
126
|
| |
|
At December 31, 2020
|
| | | | 1,055 | | | | | | 1,464 | | | | | | 42 | | | | | | 28 | | | | | | 2,589 | | |
| Amortization | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
At January 1, 2020
|
| | | | | | | | | | (483) | | | | | | (25) | | | | | | (13) | | | | |
|
(521)
|
| |
|
Charge for the year
|
| | | | | | | | | | (138) | | | | | | (8) | | | | | | (3) | | | | |
|
(149)
|
| |
|
Exchange
|
| | | | | | | | | | (33) | | | | | | (1) | | | | | | (1) | | | | |
|
(35)
|
| |
|
At December 31, 2020
|
| | | | | | | | | | (654) | | | | | | (34) | | | | | | (17) | | | | | | (705) | | |
| Net book value | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
At December 31, 2020
|
| | | | 1,055 | | | | | | 810 | | | | | | 8 | | | | | | 11 | | | | | | 1,884 | | |
| | | |
At December 31,
|
| |||||||||||||||||||||
| | | |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| |
2017(i)
$’m |
| ||||||||||||
|
Europe
|
| | | | 618 | | | | | | 566 | | | | | | 577 | | | | | | 604 | | |
|
Americas
|
| | | | 437 | | | | | | 437 | | | | | | 437 | | | | | | 437 | | |
|
Total Goodwill
|
| | | | 1,055 | | | | | | 1,003 | | | | | | 1,014 | | | | | | 1,041 | | |
| | | |
Land and
buildings $’m |
| |
Plant,
machinery and other $’m |
| |
Dunnage
and other $’m |
| |
Total
$’m |
| ||||||||||||
| Cost | | | | | | | | | | | | | | | | | | | | | | | | | |
|
At January 1, 2018
|
| | | | 268 | | | | | | 755 | | | | | | 36 | | | | |
|
1,059
|
| |
|
Additions
|
| | | | 22 | | | | | | 144 | | | | | | 57 | | | | |
|
223
|
| |
|
Disposals
|
| | | | — | | | | | | (14) | | | | | | (1) | | | | |
|
(15)
|
| |
|
Impairment
|
| | | | — | | | | | | (3) | | | | | | — | | | | |
|
(3)
|
| |
|
Exchange
|
| | | | (8) | | | | | | (23) | | | | | | (3) | | | | |
|
(34)
|
| |
|
At December 31, 2018
|
| | | | 282 | | | | | | 859 | | | | | | 89 | | | | | | 1,230 | | |
| Depreciation | | | | | | | | | | | | | | | | | | | | | | | | | |
|
At January 1, 2018
|
| | | | (17) | | | | | | (136) | | | | | | (10) | | | | |
|
(163)
|
| |
|
Charge for the year
|
| | | | (25) | | | | | | (96) | | | | | | (14) | | | | |
|
(135)
|
| |
|
Disposals
|
| | | | — | | | | | | 12 | | | | | | 1 | | | | |
|
13
|
| |
|
Impairment
|
| | | | — | | | | | | 1 | | | | | | — | | | | |
|
1
|
| |
|
Exchange
|
| | | | 1 | | | | | | 6 | | | | | | — | | | | |
|
7
|
| |
|
At December 31, 2018
|
| | | | (41) | | | | | | (213) | | | | | | (23) | | | | | | (277) | | |
| Net book value | | | | | | | | | | | | | | | | | | | | | | | | | |
|
At December 31, 2018
|
| | | | 241 | | | | | | 646 | | | | | | 66 | | | | | | 953 | | |
| Cost | | | | | | | | | | | | | | | | | | | | | | | | | |
|
At January 1, 2019
|
| | | | 282 | | | | | | 859 | | | | | | 89 | | | | |
|
1,230
|
| |
|
Additions
|
| | | | 60 | | | | | | 193 | | | | | | 21 | | | | |
|
274
|
| |
|
Disposals
|
| | | | (9) | | | | | | (3) | | | | | | (1) | | | | |
|
(13)
|
| |
|
Exchange
|
| | | | (2) | | | | | | (1) | | | | | | — | | | | |
|
(3)
|
| |
|
At December 31, 2019
|
| | | | 331 | | | | | | 1,048 | | | | | | 109 | | | | | | 1,488 | | |
| Depreciation | | | | | | | | | | | | | | | | | | | | | | | | | |
|
At January 1, 2019
|
| | | | (41) | | | | | | (213) | | | | | | (23) | | | | |
|
(277)
|
| |
|
Charge for the year
|
| | | | (30) | | | | | | (96) | | | | | | (15) | | | | |
|
(141)
|
| |
|
Disposals
|
| | | | 2 | | | | | | 2 | | | | | | 1 | | | | |
|
5
|
| |
|
Exchange
|
| | | | — | | | | | | 1 | | | | | | — | | | | |
|
1
|
| |
|
At December 31, 2019
|
| | | | (69) | | | | | | (306) | | | | | | (37) | | | | | | (412) | | |
| Net book value | | | | | | | | | | | | | | | | | | | | | | | | | |
|
At December 31, 2019
|
| | | | 262 | | | | | | 742 | | | | | | 72 | | | | | | 1,076 | | |
| Cost | | | | | | | | | | | | | | | | | | | | | | | | | |
|
At January 1, 2020
|
| | | | 331 | | | | | | 1,048 | | | | | | 109 | | | | |
|
1,488
|
| |
|
Additions
|
| | | | 41 | | | | | | 231 | | | | | | 13 | | | | |
|
285
|
| |
|
Disposals
|
| | | | (2) | | | | | | (21) | | | | | | (1) | | | | |
|
(24)
|
| |
|
Exchange
|
| | | | 16 | | | | | | 40 | | | | | | 5 | | | | |
|
61
|
| |
|
At December 31, 2020
|
| | | | 386 | | | | | | 1,298 | | | | | | 126 | | | | | | 1,810 | | |
| Depreciation | | | | | | | | | | | | | | | | | | | | | | | | | |
|
At January 1, 2020
|
| | | | (69) | | | | | | (306) | | | | | | (37) | | | | |
|
(412)
|
| |
|
Charge for the year
|
| | | | (39) | | | | | | (110) | | | | | | (17) | | | | |
|
(166)
|
| |
|
Disposals
|
| | | | — | | | | | | 21 | | | | | | 1 | | | | |
|
22
|
| |
|
Exchange
|
| | | | (4) | | | | | | (15) | | | | | | (3) | | | | |
|
(22)
|
| |
|
At December 31, 2020
|
| | | | (112) | | | | | | (410) | | | | | | (56) | | | | | | (578) | | |
| Net book value | | | | | | | | | | | | | | | | | | | | | | | | | |
|
At December 31, 2020
|
| | | | 274 | | | | | | 888 | | | | | | 70 | | | | | | 1,232 | | |
|
Net book value At December 31,
|
| |
Land and
buildings $’m |
| |
Plant,
machinery and other $’m |
| |
Dunnage
and other $’m |
| |
Total
$’m |
| ||||||||||||
|
2020
|
| | | | 76 | | | | | | 6 | | | | | | 45 | | | | | | 127 | | |
|
2019
|
| | | | 68 | | | | | | 5 | | | | | | 49 | | | | | | 122 | | |
|
2018
|
| | | | 51 | | | | | | 4 | | | | | | 42 | | | | | | 97 | | |
| 2017(i) | | | | | 62 | | | | | | 3 | | | | | | 6 | | | | | | 71 | | |
| | | |
At December 31,
|
| |||||||||||||||||||||
| | | |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| |
2017(i)
$’m |
| ||||||||||||
|
Contracted for
|
| | | | 115 | | | | | | 52 | | | | | | 64 | | | | | | 29 | | |
|
Not contracted for
|
| | | | 218 | | | | | | 51 | | | | | | 11 | | | | | | 1 | | |
| | | | | | 333 | | | | | | 103 | | | | | | 75 | | | | | | 30 | | |
| | | |
Assets
$’m |
| |
Liabilities
$’m |
| |
Total
$’m |
| |||||||||
|
At January 1, 2018
|
| | | | 101 | | | | | | (254) | | | | | | (153) | | |
|
Credited/(charged) to the income statement (note 6)
|
| | | | 15 | | | | | | (8) | | | | | | 7 | | |
|
Credited/(charged) to other comprehensive income
|
| | | | 7 | | | | | | (2) | | | | | | 5 | | |
|
Exchange
|
| | | | (2) | | | | | | 6 | | | | | | 4 | | |
|
At December 31, 2018
|
| | | | 121 | | | | | | (258) | | | | | | (137) | | |
|
(Charged)/credited to the income statement (note 6)
|
| | | | (7) | | | | | | 20 | | | | | | 13 | | |
|
Credited to other comprehensive income
|
| | | | 9 | | | | | | 2 | | | | | | 11 | | |
|
Exchange
|
| | | | — | | | | | | 1 | | | | | | 1 | | |
|
At December 31, 2019
|
| | | | 123 | | | | | | (235) | | | | | | (112) | | |
|
Credited/(charged) to the income statement (note 6)
|
| | | | 5 | | | | | | (3) | | | | | | 2 | | |
|
Exchange
|
| | | | 7 | | | | | | (12) | | | | | | (5) | | |
|
At December 31, 2020
|
| | | | 135 | | | | | | (250) | | | | | | (115) | | |
| | | |
At December 31,
|
| |||||||||||||||||||||
| | | |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| |
2017(i)
$’m |
| ||||||||||||
|
Tax losses
|
| | | | 3 | | | | | | 5 | | | | | | 5 | | | | | | 2 | | |
|
Employee benefit obligations
|
| | | | 46 | | | | | | 44 | | | | | | 33 | | | | | | 26 | | |
|
Depreciation timing differences
|
| | | | 52 | | | | | | 49 | | | | | | 52 | | | | | | 44 | | |
|
Provisions
|
| | | | 22 | | | | | | 16 | | | | | | 18 | | | | | | 14 | | |
|
Other
|
| | | | 12 | | | | | | 9 | | | | | | 13 | | | | | | 15 | | |
| | | | | | 135 | | | | | | 123 | | | | | | 121 | | | | | | 101 | | |
|
Available for offset
|
| | | | (47) | | | | | | (46) | | | | | | (45) | | | | | | (45) | | |
|
Deferred tax assets
|
| | | | 88 | | | | | | 77 | | | | | | 76 | | | | | | 56 | | |
|
Intangible assets
|
| | | | (159) | | | | | | (166) | | | | | | (185) | | | | | | (205) | | |
|
Accelerated depreciation and other fair value adjustments
|
| | | | (66) | | | | | | (46) | | | | | | (42) | | | | | | (21) | | |
|
Other
|
| | | | (25) | | | | | | (23) | | | | | | (31) | | | | | | (28) | | |
| | | | | | (250) | | | | | | (235) | | | | | | (258) | | | | | | (254) | | |
|
Available for offset
|
| | | | 47 | | | | | | 46 | | | | | | 45 | | | | | | 45 | | |
|
Deferred tax liabilities
|
| | | | (203) | | | | | | (189) | | | | | | (213) | | | | | | (209) | | |
| | | |
Year ended
December 31, |
| |||||||||||||||
| | | |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| |||||||||
|
Tax losses
|
| | | | (3) | | | | | | (1) | | | | | | 2 | | |
|
Employee benefit obligations
|
| | | | (6) | | | | | | — | | | | | | 4 | | |
|
Depreciation timing differences
|
| | | | — | | | | | | — | | | | | | 6 | | |
|
Provisions
|
| | | | 5 | | | | | | (3) | | | | | | 4 | | |
|
Other deferred tax assets
|
| | | | 9 | | | | | | (3) | | | | | | (1) | | |
|
Intangible assets
|
| | | | 18 | | | | | | 19 | | | | | | 13 | | |
|
Accelerated depreciation and other fair value adjustments
|
| | | | (19) | | | | | | (7) | | | | | | (16) | | |
|
Other deferred tax liabilities
|
| | | | (2) | | | | | | 8 | | | | | | (5) | | |
| | | | | | 2 | | | | | | 13 | | | | | | 7 | | |
| | | |
At December 31,
|
| |||||||||||||||||||||
| | | |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| |
2017(i)
$’m |
| ||||||||||||
|
Raw materials and consumables
|
| | | | 157 | | | | | | 151 | | | | | | 107 | | | | | | 91 | | |
|
Finished goods and work-in-progress
|
| | | | 93 | | | | | | 117 | | | | | | 131 | | | | | | 109 | | |
| | | | | | 250 | | | | | | 268 | | | | | | 238 | | | | | | 200 | | |
| | | |
At December 31,
|
| |||||||||||||||||||||
| | | |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| |
2017(i)
$’m |
| ||||||||||||
|
Trade receivables
|
| | | | 244 | | | | | | 167 | | | | | | 259 | | | | | | 350 | | |
|
Other receivables and prepayments
|
| | | | 124 | | | | | | 99 | | | | | | 74 | | | | | | 133 | | |
| | | | | | 368 | | | | | | 266 | | | | | | 333 | | | | | | 483 | | |
| | | |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| |||||||||
|
At January 1,
|
| | | | 151 | | | | | | 151 | | | | | | 141 | | |
|
Transfers from contract assets recognized at beginning of year to receivables
|
| | | | (148) | | | | | | (145) | | | | | | (141) | | |
|
Increases as a result of new contract assets recognized during the year
|
| | | | 133 | | | | | | 143 | | | | | | 147 | | |
|
Other (including exchange)
|
| | | | 3 | | | | | | 2 | | | | | | 4 | | |
|
Balance as at December 31,
|
| | | | 139 | | | | | | 151 | | | | | | 151 | | |
| | | |
At December 31,
|
| |||||||||||||||||||||
| | | |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| |
2017(i)
$’m |
| ||||||||||||
|
Cash at bank and in hand
|
| | | | 254 | | | | | | 282 | | | | | | 147 | | | | | | 148 | | |
|
Restricted cash
|
| | | | 3 | | | | | | 2 | | | | | | 1 | | | | | | 2 | | |
| | | | | | 257 | | | | | | 284 | | | | | | 148 | | | | | | 150 | | |
| | | |
At December 31,
|
| |||||||||||||||||||||
| | | |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| |
2017(i)
$’m |
| ||||||||||||
|
Related party borrowings
|
| | | | 2,690 | | | | | | 2,630 | | | | | | 2,614 | | | | | | 2,650 | | |
|
Leases
|
| | | | 136 | | | | | | 133 | | | | | | 107 | | | | | | 82 | | |
|
Other borrowings
|
| | | | 9 | | | | | | 17 | | | | | | 2 | | | | | | — | | |
|
Total borrowings
|
| | | | 2,835 | | | | | | 2,780 | | | | | | 2,723 | | | | | | 2,732 | | |
|
Deferred debt issue costs
|
| | | | — | | | | | | — | | | | | | (5) | | | | | | (7) | | |
|
Net borrowings
|
| | | | 2,835 | | | | | | 2,780 | | | | | | 2,718 | | | | | | 2,725 | | |
|
Cash and cash equivalents
|
| | | | (257) | | | | | | (284) | | | | | | (148) | | | | | | (150) | | |
|
Derivative financial instruments used to hedge foreign currency and interest rate risk
|
| | | | — | | | | | | — | | | | | | (17) | | | | | | (6) | | |
|
Net debt
|
| | | | 2,578 | | | | | | 2,496 | | | | | | 2,553 | | | | | | 2,569 | | |
| | | |
At December 31,
|
| |||||||||||||||||||||
| | | |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| |
2017(i)
$’m |
| ||||||||||||
|
Euro
|
| | | | 609 | | | | | | 558 | | | | | | 564 | | | | | | 592 | | |
|
U.S. dollar
|
| | | | 1,830 | | | | | | 1,840 | | | | | | 1,957 | | | | | | 1,922 | | |
|
GBP
|
| | | | 379 | | | | | | 368 | | | | | | 184 | | | | | | 195 | | |
|
Other
|
| | | | 17 | | | | | | 14 | | | | | | 13 | | | | | | 16 | | |
| | | | | | 2,835 | | | | | | 2,780 | | | | | | 2,718 | | | | | | 2,725 | | |
| | | |
At December 31,
|
| |||||||||||||||
| | | |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| |||||||||
|
Net decrease/(increase) in cash and cash equivalents per combined statement of cash flows*
|
| | | | 27 | | | | | | (136) | | | | | | 2 | | |
|
Increase/(decrease) in total borrowings
|
| | | | 55 | | | | | | 79 | | | | | | (18) | | |
|
Increase/(decrease) in net debt
|
| | | | 82 | | | | | | (57) | | | | | | (16) | | |
|
Net debt at January 1,
|
| | | | 2,496 | | | | | | 2,553 | | | | | | 2,569 | | |
|
Net debt at December 31,
|
| | | | 2,578 | | | | | | 2,496 | | | | | | 2,553 | | |
| | | |
At December 31,
|
| |||||||||||||||||||||
| | | |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| |
2017(i)
$’m |
| ||||||||||||
|
Within one year or on demand
|
| | | | 42 | | | | | | 42 | | | | | | 682 | | | | | | 14 | | |
|
Between one and two years
|
| | | | 46 | | | | | | 41 | | | | | | 32 | | | | | | 690 | | |
|
Between two and five years
|
| | | | 2,055 | | | | | | 23 | | | | | | 20 | | | | | | 16 | | |
|
Greater than five years
|
| | | | 692 | | | | | | 2,674 | | | | | | 1,989 | | | | | | 2,012 | | |
|
Total borrowings
|
| | | | 2,835 | | | | | | 2,780 | | | | | | 2,723 | | | | | | 2,732 | | |
|
Deferred debt issue costs
|
| | | | — | | | | | | — | | | | | | (5) | | | | | | (7) | | |
|
Net borrowings
|
| | | | 2,835 | | | | | | 2,780 | | | | | | 2,718 | | | | | | 2,725 | | |
| | | |
At December 31,
|
| |||||||||||||||||||||
| | | |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| |
2017(i)
$’m |
| ||||||||||||
|
Not later than one year
|
| | | | 37 | | | | | | 32 | | | | | | 24 | | | | | | 18 | | |
|
Later than one year and not later than five years
|
| | | | 78 | | | | | | 80 | | | | | | 65 | | | | | | 53 | | |
|
Later than five years
|
| | | | 50 | | | | | | 58 | | | | | | 50 | | | | | | 32 | | |
| | | | | | 165 | | | | | | 170 | | | | | | 139 | | | | | | 103 | | |
|
At 31 December, 2020
|
| |
Total
borrowings $’m |
| |
Derivative
financial instruments $’m |
| |
Trade
payables $’m |
| |||||||||
|
Within one year or on demand
|
| | | | 200 | | | | | | 12 | | | | | | 768 | | |
|
Between one and two years
|
| | | | 359 | | | | | | 2 | | | | | | — | | |
|
Between two and five years
|
| | | | 2,345 | | | | | | — | | | | | | — | | |
|
Greater than five years
|
| | | | 718 | | | | | | — | | | | | | — | | |
|
At 31 December, 2019
|
| |
Total
borrowings $’m |
| |
Derivative
financial instruments $’m |
| |
Trade
payables $’m |
| |||||||||
|
Within one year or on demand
|
| | | | 207 | | | | | | 13 | | | | | | 739 | | |
|
Between one and two years
|
| | | | 368 | | | | | | 9 | | | | | | — | | |
|
Between two and five years
|
| | | | 344 | | | | | | — | | | | | | — | | |
|
Greater than five years
|
| | | | 2,779 | | | | | | — | | | | | | — | | |
|
At 31 December, 2018
|
| |
Total
borrowings $’m |
| |
Derivative
financial instruments $’m |
| |
Trade
payables $’m |
| |||||||||
|
Within one year or on demand
|
| | | | 853 | | | | | | 15 | | | | | | 656 | | |
|
Between one and two years
|
| | | | 276 | | | | | | 2 | | | | | | — | | |
|
Between two and five years
|
| | | | 263 | | | | | | 17 | | | | | | — | | |
|
Greater than five years
|
| | | | 2,143 | | | | | | — | | | | | | — | | |
|
At 1 January, 2018
|
| |
Total
borrowings $’m |
| |
Derivative
financial instruments $’m |
| |
Trade
payables $’m |
| |||||||||
|
Within one year or on demand
|
| | | | 185 | | | | | | 1 | | | | | | 677 | | |
|
Between one and two years
|
| | | | 982 | | | | | | — | | | | | | — | | |
|
Between two and five years
|
| | | | 261 | | | | | | 6 | | | | | | — | | |
|
Greater than five years
|
| | | | 2,280 | | | | | | — | | | | | | — | | |
| | | |
2020
|
| |
2019
|
| |
2018
|
| |
2017(i)
|
| ||||||||||||||||||||||||||||||||||||
| | | |
Carrying
value $’m |
| |
Fair
value $’m |
| |
Carrying
value $’m |
| |
Fair
value $’m |
| |
Carrying
value $’m |
| |
Fair
value $’m |
| |
Carrying
value $’m |
| |
Fair
value $’m |
| ||||||||||||||||||||||||
|
Related party and other borrowings
|
| | | | 2,699 | | | | | | 2,763 | | | | | | 2,647 | | | | | | 2,744 | | | | | | 2,616 | | | | | | 2,540 | | | | | | 2,650 | | | | | | 2,765 | | |
| | | |
Assets
|
| |
Liabilities
|
| ||||||||||||||||||
| | | |
Fair
values $’m |
| |
Contractual or
notional amounts $’m |
| |
Fair
values $’m |
| |
Contractual or
notional amounts $’m |
| ||||||||||||
| Fair Value Derivatives | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Metal forward contracts
|
| | | | 29 | | | | | | 233 | | | | | | 6 | | | | | | 113 | | |
|
Forward foreign exchange contracts
|
| | | | 3 | | | | | | 80 | | | | | | 8 | | | | | | 237 | | |
|
NYMEX gas swaps
|
| | | | — | | | | | | 4 | | | | | | — | | | | | | 2 | | |
|
At December 31, 2020
|
| | | | 32 | | | | | | 317 | | | | | | 14 | | | | | | 352 | | |
| | | |
Assets
|
| |
Liabilities
|
| ||||||||||||||||||
| | | |
Fair
values $’m |
| |
Contractual or
notional amounts $’m |
| |
Fair
values $’m |
| |
Contractual or
notional amounts $’m |
| ||||||||||||
| Fair Value Derivatives | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Metal forward contracts
|
| | | | 3 | | | | | | 78 | | | | | | 9 | | | | | | 205 | | |
|
Forward foreign exchange contracts
|
| | | | — | | | | | | 16 | | | | | | 13 | | | | | | 289 | | |
|
NYMEX gas swaps
|
| | | | — | | | | | | — | | | | | | — | | | | | | 4 | | |
|
At December 31, 2019
|
| | | | 3 | | | | | | 94 | | | | | | 22 | | | | | | 498 | | |
| | | |
Assets
|
| |
Liabilities
|
| ||||||||||||||||||
| | | |
Fair
values $’m |
| |
Contractual or
notional amounts $’m |
| |
Fair
values $’m |
| |
Contractual or
notional amounts $’m |
| ||||||||||||
| Fair Value Derivatives | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Metal forward contracts
|
| | | | 4 | | | | | | 35 | | | | | | 17 | | | | | | 207 | | |
|
Cross currency interest rate swap
|
| | | | 17 | | | | | | 150 | | | | | | — | | | | | | — | | |
|
Forward foreign exchange contracts
|
| | | | 2 | | | | | | 193 | | | | | | — | | | | | | 34 | | |
|
NYMEX gas swaps
|
| | | | — | | | | | | 1 | | | | | | — | | | | | | 2 | | |
|
At December 31, 2018
|
| | | | 23 | | | | | | 379 | | | | | | 17 | | | | | | 243 | | |
| | | |
Assets
|
| |
Liabilities
|
| ||||||||||||||||||
| | | |
Fair
values $’m |
| |
Contractual or
notional amounts $’m |
| |
Fair
values $’m |
| |
Contractual or
notional amounts $’m |
| ||||||||||||
| Fair Value Derivatives | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Metal forward contracts
|
| | | | 15 | | | | | | 167 | | | | | | — | | | | | | — | | |
|
Cross currency interest rate swap
|
| | | | 6 | | | | | | 150 | | | | | | — | | | | | | — | | |
|
Forward foreign exchange contracts
|
| | | | 4 | | | | | | 177 | | | | | | 1 | | | | | | 52 | | |
|
NYMEX gas swaps
|
| | | | — | | | | | | — | | | | | | — | | | | | | 4 | | |
|
At January 1, 2018
|
| | | | 25 | | | | | | 494 | | | | | | 1 | | | | | | 56 | | |
| | | |
Obligations
$’m |
| |
Assets
$’m |
| |
Net
obligations $’m |
| |||||||||
| 2020 | | | | | | | | | | | | | | | | | | | |
|
Germany
|
| | | | (142) | | | | | | — | | | | | | (142) | | |
|
UK
|
| | | | (295) | | | | | | 341 | | | | | | 46 | | |
|
U.S. and other*
|
| | | | (80) | | | | | | 9 | | | | | | (71) | | |
| Total | | | | | (517) | | | | | | 350 | | | | | | (167) | | |
| 2019 | | | | | | | | | | | | | | | | | | | |
|
Germany
|
| | | | (128) | | | | | | — | | | | | | (128) | | |
|
UK
|
| | | | (271) | | | | | | 315 | | | | | | 44 | | |
|
U.S. and other*
|
| | | | (62) | | | | | | 8 | | | | | | (54) | | |
| Total | | | | | (461) | | | | | | 323 | | | | | | (138) | | |
| 2018 | | | | | | | | | | | | | | | | | | | |
|
Germany
|
| | | | (123) | | | | | | — | | | | | | (123) | | |
|
UK
|
| | | | (246) | | | | | | 295 | | | | | | 49 | | |
|
U.S. and other*
|
| | | | (44) | | | | | | 7 | | | | | | (37) | | |
| Total | | | | | (413) | | | | | | 302 | | | | | | (111) | | |
| 2017(i) | | | | | | | | | | | | | | | | | | | |
|
Germany
|
| | | | (117) | | | | | | — | | | | | | (117) | | |
|
UK
|
| | | | (279) | | | | | | 336 | | | | | | 57 | | |
|
U.S. and other*
|
| | | | (45) | | | | | | 6 | | | | | | (39) | | |
| Total | | | | | (441) | | | | | | 342 | | | | | | (99) | | |
| | | |
Year ended
December 31, |
| |||||||||||||||
| | | |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| |||||||||
| Current service cost and administration costs: | | | | | | | | | | | | | | | | | | | |
|
Cost of sales – current service cost (note 7)
|
| | | | (12) | | | | | | (12) | | | | | | (17) | | |
|
Cost of sales – past service credit/(charge) (note 7)
|
| | | | 8 | | | | | | 17 | | | | | | (4) | | |
|
SGA – current service cost (note 7)
|
| | | | (3) | | | | | | (2) | | | | | | (2) | | |
| | | | | | (7) | | | | | | 3 | | | | | | (23) | | |
|
Finance expense (note 5)
|
| | | | (3) | | | | | | (4) | | | | | | (3) | | |
| | | | | | (10) | | | | | | (1) | | | | | | (26) | | |
| | | |
Year ended
December 31, |
| |||||||||||||||
| | | |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| |||||||||
| Re-measurement of defined benefit obligation: | | | | | | | | | | | | | | | | | | | |
|
Actuarial (loss)/gain arising from changes in demographic assumptions
|
| | | | (2) | | | | | | (7) | | | | | | 2 | | |
|
Actuarial (loss)/gain arising from changes in financial assumptions
|
| | | | (51) | | | | | | (55) | | | | | | 10 | | |
|
Actuarial gain/(loss) arising from changes in experience
|
| | | | 2 | | | | | | (13) | | | | | | (1) | | |
| | | | | | (51) | | | | | | (75) | | | | | | 11 | | |
| Re-measurement of plan assets: | | | | | | | | | | | | | | | | | | | |
|
Actual loss/return less expected return on plan assets
|
| | | | 34 | | | | | | 34 | | | | | | (18) | | |
|
Actuarial loss for the year on defined benefit pension schemes
|
| | |
|
(17)
|
| | | |
|
(41)
|
| | | |
|
(7)
|
| |
|
Actuarial (loss)/gain on other long term and end of service employee benefits
|
| | | | (4) | | | | | | (4) | | | | | | 4 | | |
| | | | | | (21) | | | | | | (45) | | | | | | (3) | | |
| | | |
Obligations
|
| |
Assets
|
| ||||||||||||||||||||||||||||||
| | | |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| ||||||||||||||||||
|
At January 1,
|
| | | | (461) | | | | | | (412) | | | | | | (441) | | | | | | 323 | | | | | | 302 | | | | | | 342 | | |
|
Interest income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 6 | | | | | | 8 | | | | | | 8 | | |
|
Current service cost
|
| | | | (11) | | | | | | (10) | | | | | | (16) | | | | | | — | | | | | | — | | | | | | — | | |
|
Past service credit
|
| | | | 8 | | | | | | 17 | | | | | | (3) | | | | | | — | | | | | | — | | | | | | — | | |
|
Interest cost
|
| | | | (8) | | | | | | (11) | | | | | | (9) | | | | | | — | | | | | | — | | | | | | — | | |
|
Re-measurements
|
| | | | (51) | | | | | | (75) | | | | | | 11 | | | | | | 34 | | | | | | 34 | | | | | | (18) | | |
|
Employer contributions
|
| | | | — | | | | | | — | | | | | | — | | | | | | 5 | | | | | | 6 | | | | | | 13 | | |
|
Employee contributions
|
| | | | (1) | | | | | | — | | | | | | — | | | | | | 1 | | | | | | — | | | | | | — | | |
|
Benefits paid
|
| | | | 31 | | | | | | 37 | | | | | | 24 | | | | | | (31) | | | | | | (37) | | | | | | (24) | | |
|
Exchange
|
| | | | (24) | | | | | | (7) | | | | | | 21 | | | | | | 12 | | | | | | 10 | | | | | | (19) | | |
|
At December 31,
|
| | | | (517) | | | | | | (461) | | | | | | (413) | | | | | | 350 | | | | | | 323 | | | | | | 302 | | |
| | | |
At December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
2020
$’m |
| |
2020
% |
| |
2019
$’m |
| |
2019
% |
| |
2018
$’m |
| |
2018
% |
| |
2017(i)
$’m |
| |
2017(i)
% |
| ||||||||||||||||||||||||
|
Target return funds
|
| | | | 177 | | | | | | 51% | | | | | | 168 | | | | | | 52% | | | | | | 153 | | | | | | 51% | | | | | | 169 | | | | | | 49% | | |
|
Bonds
|
| | | | 102 | | | | | | 29% | | | | | | 78 | | | | | | 24% | | | | | | 75 | | | | | | 25% | | | | | | 106 | | | | | | 31% | | |
|
Cash/other
|
| | | | 71 | | | | | | 20% | | | | | | 77 | | | | | | 24% | | | | | | 74 | | | | | | 24% | | | | | | 67 | | | | | | 20% | | |
| | | | | | 350 | | | | | | 100% | | | | | | 323 | | | | | | 100% | | | | | | 302 | | | | | | 100% | | | | | | 342 | | | | | | 100% | | |
| | | |
Germany
|
| |
UK
|
| |
U.S.
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Rates of
inflation % |
| |
Rates of
increase in salaries % |
| |
Discount
rates % |
| |
Rates of
inflation % |
| |
Rates of
increase in salaries % |
| |
Discount
rates % |
| |
Rates of
inflation % |
| |
Rates of
increase in salaries % |
| |
Discount
rates % |
| |||||||||||||||||||||||||||
|
2020
|
| | | | 1.50% | | | | | | 2.50% | | | | | | 1.05% | | | | | | 2.70% | | | | | | 2.00% | | | | | | 1.50% | | | | | | 2.50% | | | | | | 3.00% | | | | | | 2.55% | | |
|
2019
|
| | | | 1.50% | | | | | | 2.50% | | | | | | 1.47% | | | | | | 2.85% | | | | | | 1.95% | | | | | | 2.15% | | | | | | 2.50% | | | | | | 3.00% | | | | | | 3.40% | | |
|
2018
|
| | | | 1.50% | | | | | | 2.50% | | | | | | 2.23% | | | | | | 3.10% | | | | | | 2.10% | | | | | | 2.95% | | | | | | 2.50% | | | | | | 3.00% | | | | | | 4.46% | | |
| 2017(i) | | | | | 1.50% | | | | | | 2.50% | | | | | | 2.22% | | | | | | 3.10% | | | | | | 2.10% | | | | | | 2.70% | | | | | | 2.50% | | | | | | 3.00% | | | | | | 3.80% | | |
| | | |
Germany
|
| |
UK
|
| |
U.S.
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2020
Years |
| |
2019
Years |
| |
2018
Years |
| |
2017(i)
Years |
| |
2020
Years |
| |
2019
Years |
| |
2018
Years |
| |
2017(i)
Years |
| |
2020
Years |
| |
2019
Years |
| |
2018
Years |
| |
2017(i)
Years |
| ||||||||||||||||||||||||||||||||||||
|
Life expectancy, current pensioners
|
| | | | 22 | | | | | | 22 | | | | | | 22 | | | | | | 21 | | | | | | 22 | | | | | | 22 | | | | | | 21 | | | | | | 22 | | | | | | 21 | | | | | | 21 | | | | | | 21 | | | | | | 21 | | |
|
Life expectancy, future pensioners
|
| | | | 25 | | | | | | 24 | | | | | | 24 | | | | | | 24 | | | | | | 23 | | | | | | 23 | | | | | | 23 | | | | | | 23 | | | | | | 22 | | | | | | 22 | | | | | | 22 | | | | | | 22 | | |
| | | |
Metal Beverage Packaging
|
| |||||||||||||||
|
Nature of the schemes
|
| |
Europe
UK Funded* |
| |
Europe
Germany Unfunded |
| |
North
America Funded |
| |||||||||
| 2020 | | | | | | | | | | | | | | | | | | | |
|
Active members
|
| | | | — | | | | | | 856 | | | | | | 829 | | |
|
Deferred members
|
| | | | 808 | | | | | | 195 | | | | | | 58 | | |
|
Pensioners including dependents
|
| | | | 475 | | | | | | 121 | | | | | | 59 | | |
|
Weighted average duration (years)
|
| | | | 20 | | | | | | 20 | | | | | | 21 | | |
| 2019 | | | | | | | | | | | | | | | | | | | |
|
Active members
|
| | | | — | | | | | | 893 | | | | | | 822 | | |
|
Deferred members
|
| | | | 808 | | | | | | 198 | | | | | | 44 | | |
|
Pensioners including dependents
|
| | | | 475 | | | | | | 117 | | | | | | 41 | | |
|
Weighted average duration (years)
|
| | | | 19 | | | | | | 21 | | | | | | 20 | | |
| 2018 | | | | | | | | | | | | | | | | | | | |
|
Active members
|
| | | | 467 | | | | | | 939 | | | | | | 825 | | |
|
Deferred members
|
| | | | 478 | | | | | | 161 | | | | | | 23 | | |
|
Pensioners including dependents
|
| | | | 385 | | | | | | 70 | | | | | | 19 | | |
|
Weighted average duration (years)
|
| | | | 19 | | | | | | 22 | | | | | | 19 | | |
| 2017(i) | | | | | | | | | | | | | | | | | | | |
|
Active members
|
| | | | 467 | | | | | | 983 | | | | | | 842 | | |
|
Deferred members
|
| | | | 478 | | | | | | 133 | | | | | | 12 | | |
|
Pensioners including dependents
|
| | | | 385 | | | | | | 52 | | | | | | 2 | | |
|
Weighted average duration (years)
|
| | | | 21 | | | | | | 23 | | | | | | 20 | | |
| | | |
2021
$’m |
| |
2022
$’m |
| |
2023
$’m |
| |
2024
$’m |
| |
2025
$’m |
| |
Subsequent
five years $’m |
| ||||||||||||||||||
|
Benefits
|
| | | | 25 | | | | | | 22 | | | | | | 23 | | | | | | 24 | | | | | | 26 | | | | | | 88 | | |
| | | |
At December 31,
|
| |||||||||||||||||||||
| | | |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| |
2017(i)
$’m |
| ||||||||||||
|
Long term employee benefits
|
| | | | 52 | | | | | | 46 | | | | | | 40 | | | | | | 40 | | |
| | | | | | 52 | | | | | | 46 | | | | | | 40 | | | | | | 40 | | |
| | | |
For the year ended
December 31, |
| |||||||||||||||
| | | |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| |||||||||
|
Net cash remitted to Ardagh
|
| | | | (55) | | | | | | (54) | | | | | | (73) | | |
|
Tax offset in invested capital
|
| | | | 8 | | | | | | (4) | | | | | | (10) | | |
|
Other changes in intercompany balances
|
| | | | (2) | | | | | | — | | | | | | 3 | | |
| | | | | | (49) | | | | | | (58) | | | | | | (80) | | |
| | | |
At December 31,
|
| |||||||||||||||||||||
| | | |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| |
2017(i)
$’m |
| ||||||||||||
|
Current
|
| | | | 13 | | | | | | 14 | | | | | | 19 | | | | | | 34 | | |
|
Non-current
|
| | | | 20 | | | | | | 3 | | | | | | 3 | | | | | | 9 | | |
| | | | | | 33 | | | | | | 17 | | | | | | 22 | | | | | | 43 | | |
| | | |
Total
provisions $’m |
| |||
|
At January 1, 2018
|
| | | | 43 | | |
|
Provided
|
| | | | 6 | | |
|
Released
|
| | | | (11) | | |
|
Paid
|
| | | | (13) | | |
|
Exchange
|
| | | | (3) | | |
|
At December 31, 2018
|
| | | | 22 | | |
|
Provided
|
| | | | 4 | | |
|
Released
|
| | | | (5) | | |
|
Paid
|
| | | | (4) | | |
|
At December 31, 2019
|
| | | | 17 | | |
|
Provided
|
| | | | 23 | | |
|
Released
|
| | | | (5) | | |
|
Paid
|
| | | | (3) | | |
|
Exchange
|
| | | | 1 | | |
|
At December 31, 2020
|
| | | | 33 | | |
| | | |
At December 31,
|
| |||||||||||||||||||||
| | | |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| |
2017(i)
$’m |
| ||||||||||||
|
Trade payables
|
| | | | 646 | | | | | | 619 | | | | | | 556 | | | | | | 564 | | |
|
Other payables and accruals including other tax and social security payable
|
| | | | 195 | | | | | | 190 | | | | | | 155 | | | | | | 169 | | |
|
Payables and accruals for exceptional items
|
| | | | 2 | | | | | | 1 | | | | | | 1 | | | | | | 4 | | |
| | | | | | 843 | | | | | | 810 | | | | | | 712 | | | | | | 737 | | |
| | | |
Year ended
December 31, |
| |||||||||||||||
| | | |
2020
$’m |
| |
2019
$’m |
| |
2018
$’m |
| |||||||||
|
Profit/(loss) for the year
|
| | | | 111 | | | | | | (40) | | | | | | (75) | | |
|
Income tax charge (note 6)
|
| | | | 29 | | | | | | 25 | | | | | | 50 | | |
|
Net finance expense (note 5)
|
| | | | 70 | | | | | | 213 | | | | | | 229 | | |
|
Depreciation and amortization (notes 8, 9)
|
| | | | 315 | | | | | | 290 | | | | | | 288 | | |
|
Exceptional operating items (note 4)
|
| | | | 20 | | | | | | 15 | | | | | | 27 | | |
|
Movement in working capital
|
| | | | 7 | | | | | | 102 | | | | | | 18 | | |
|
Exceptional costs paid, including restructuring
|
| | | | (22) | | | | | | (7) | | | | | | (36) | | |
|
Cash generated from operations
|
| | | | 530 | | | | | | 598 | | | | | | 501 | | |
|
Company
|
| |
Country of
incorporation |
| |
Portion of
shares held % |
| |||
|
Ardagh Metal Beverage Manufacturing Austria GmbH
|
| | Austria | | | | | 100 | | |
|
Ardagh Metal Beverage Trading Austria GmbH
|
| | Austria | | | | | 100 | | |
|
Ardagh Metal Beverage Holdings Brazil Ltda.
|
| | Brazil | | | | | 100 | | |
|
Latas Indústria de Embalagens de Alumínio do Brasil Ltda.
|
| | Brazil | | | | | 100 | | |
|
Ardagh Indústria de Embalagens de Metálicas do Brasil Ltda.
|
| | Brazil | | | | | 100 | | |
|
Ardagh Metal Beverage Holdings France SAS
|
| | France | | | | | 100 | | |
|
Ardagh Metal Beverage Trading France SAS
|
| | France | | | | | 100 | | |
|
Ardagh Metal Beverage France SAS
|
| | France | | | | | 100 | | |
|
Ardagh Metal Beverage Germany GmbH
|
| | Germany | | | | | 100 | | |
|
Ardagh Metal Beverage Associations GmbH
|
| | Germany | | | | | 100 | | |
|
Ardagh Metal Beverage Holdings Germany GmbH
|
| | Germany | | | | | 100 | | |
|
Ardagh Metal Beverage Trading Germany GmbH
|
| | Germany | | | | | 100 | | |
|
Recan Germany GmbH (In liquidation)
|
| | Germany | | | | | 100 | | |
|
SARIO Grundstucks VermietungsgesellschaftmbH & Co. Objekt Elfi KG (In liquidation)
|
| | Germany | | | | | 99 | | |
|
Ardagh Packaging Holdings Limited
|
| | Ireland | | | | | 100 | | |
|
Ardagh Metal Beverage Holdings Netherlands B.V.
|
| | Netherlands | | | | | 100 | | |
|
Ardagh Metal Beverage Trading Netherlands B.V.
|
| | Netherlands | | | | | 100 | | |
|
Ardagh Metal Beverage Netherlands B.V.
|
| | Netherlands | | | | | 100 | | |
|
Ardagh Metal Beverage Trading Poland Sp. z o.o
|
| | Poland | | | | | 100 | | |
|
Ardagh Metal Beverage Poland Sp. z o.o
|
| | Poland | | | | | 100 | | |
|
Recan Organizacja Odzysku Opakowan S.A.
|
| | Poland | | | | | 100 | | |
|
Ardagh Metal Beverage Serbia d.o.o.
|
| | Serbia | | | | | 100 | | |
|
Ardagh Spain SL
|
| | Spain | | | | | 100 | | |
|
Ardagh Metal Beverage Trading Spain SL
|
| | Spain | | | | | 100 | | |
|
Ardagh Metal Beverage Spain SL
|
| | Spain | | | | | 100 | | |
|
Ardagh Metal Beverage Europe GmbH
|
| | Switzerland | | | | | 100 | | |
|
Ardagh Metal Beverage Holdings UK Limited
|
| |
United Kingdom
|
| | | | 100 | | |
|
Ardagh Metal Beverage Trading UK Limited
|
| |
United Kingdom
|
| | | | 100 | | |
|
Ardagh Metal Beverage UK Limited
|
| |
United Kingdom
|
| | | | 100 | | |
|
Recan UK Limited (In liquidation)
|
| |
United Kingdom
|
| | | | 100 | | |
|
Ardagh Metal Beverage USA Inc.
|
| | United States | | | | | 100 | | |
| | | |
Attributable to owner
the AMP business |
| | | | | | | |||||||||||||||
| | | |
Foreign
currency translation reserve $’m |
| |
Cash flow
hedge reserve $’m |
| |
Cost of
hedging reserve $’m |
| |
Total
other reserves $’m |
| ||||||||||||
|
January 1, 2018
|
| | | | — | | | | | | 8 | | | | | | 1 | | | | | | 9 | | |
|
Total other comprehensive income/(expense) for the year
|
| | | | 9 | | | | | | (19) | | | | | | 1 | | | | | | (9) | | |
|
Hedging gains transferred to cost of inventory
|
| | | | — | | | | | | (8) | | | | | | — | | | | | | (8) | | |
|
December 31, 2018
|
| | | | 9 | | | | | | (19) | | | | | | 2 | | | | | | (8) | | |
| | | |
Attributable to owner
the AMP business |
| | | | | | | |||||||||||||||
| | | |
Foreign
currency translation reserve $’m |
| |
Cash flow
hedge reserve $’m |
| |
Cost of
hedging reserve $’m |
| |
Total
other reserves $’m |
| ||||||||||||
|
January 1, 2019
|
| | | | 9 | | | | | | (19) | | | | | | 2 | | | | | | (8) | | |
|
Total other comprehensive income/(expense) for the year
|
| | | | 1 | | | | | | (9) | | | | | | (2) | | | | | | (10) | | |
|
Hedging losses transferred to cost of inventory
|
| | | | — | | | | | | 14 | | | | | | — | | | | | | 14 | | |
|
December 31, 2019
|
| | | | 10 | | | | | | (14) | | | | | | — | | | | | | (4) | | |
| | | |
Attributable to owner
the AMP business |
| |||||||||||||||||||||
| | | |
Foreign
currency translation reserve $’m |
| |
Cash flow
hedge reserve $’m |
| |
Cost of
hedging reserve $’m |
| |
Total
other reserves $’m |
| ||||||||||||
|
January 1, 2020
|
| | | | 10 | | | | | | (14) | | | | | | — | | | | | | (4) | | |
|
Total other comprehensive (expense)/income for the year
|
| | | | (42) | | | | | | 9 | | | | | | — | | | | | | (33) | | |
|
Hedging losses transferred to cost of inventory
|
| | | | — | | | | | | 22 | | | | | | — | | | | | | 22 | | |
|
December 31, 2020
|
| | | | (32) | | | | | | 17 | | | | | | — | | | | | | (15) | | |
| | | |
June 30, 2021
|
| |
December 31, 2020
|
| ||||||
| | | |
(unaudited)
|
| |
(audited)
|
| ||||||
| CURRENT ASSETS: | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 870 | | | | | $ | 705,817 | | |
|
Prepaid assets
|
| | | | 276,932 | | | | | | 354,088 | | |
|
Total current assets
|
| | | | 277,802 | | | | | | 1,059,905 | | |
|
Deferred tax asset
|
| | | | — | | | | | | 172,983 | | |
|
Investments and cash held in Trust Account
|
| | | | 525,046,609 | | | | | | 525,020,571 | | |
|
Total assets
|
| | | $ | 525,324,411 | | | | | $ | 526,253,459 | | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | | | | | | | | | | | | | |
| Current liabilities: | | | | | | | | | | | | | |
|
Accrued expenses, formation and offering costs
|
| | | $ | 6,642,475 | | | | | $ | 479,977 | | |
|
State franchise tax accrual
|
| | | | 64,867 | | | | | | 87,882 | | |
|
Public warrants derivative liability
|
| | | | 21,420,000 | | | | | | 21,105,000 | | |
|
Private warrants derivative liability
|
| | | | 12,750,000 | | | | | | 12,562,500 | | |
|
Total current liabilities
|
| | | | 40,877,342 | | | | | | 34,235,359 | | |
|
Deferred underwriting compensation
|
| | | | 18,375,000 | | | | | | 18,375,000 | | |
|
Total liabilities
|
| | | $ | 59,252,342 | | | | | $ | 52,610,359 | | |
| Commitments and contingencies | | | | | | | | | | | | | |
|
Class A Common Stock subject to possible redemption, 52,500,000 shares
(at redemption value of $10 per share) |
| | | | 525,000,000 | | | | | | 525,000,000 | | |
| Stockholders’ equity (deficit): | | | | | | | | | | | | | |
|
Preferred stock, $0.0001 par value; 1,000,000 shares authorized, none issued or outstanding
|
| | | | — | | | | | | — | | |
| Common stock | | | | | | | | | | | | | |
|
Class A Common Stock, $0.0001 par value; 400,000,000 shares authorized
|
| | | | — | | | | | | — | | |
|
Class F Common Stock, $0.0001 par value; 40,000,000 shares authorized, 13,125,000 shares issued and outstanding
|
| | | | 1,313 | | | | | | 1,313 | | |
|
Additional paid-in-capital
|
| | | | — | | | | | | — | | |
|
Accumulated deficit
|
| | | | (58,929,244) | | | | | | (51,358,213) | | |
|
Total stockholders’ equity (deficit)
|
| | | | (58,927,931) | | | | | | (51,356,900) | | |
|
Total liabilities and stockholders’ equity (deficit)
|
| | | $ | 525,324,411 | | | | | $ | 526,253,459 | | |
| | | |
Three
Months Ended June 30, 2021 |
| |
Six
Months Ended June 30, 2021 |
| ||||||
|
Professional fees and other expenses
|
| | | | (1,329,077) | | | | | | (6,821,587) | | |
|
State franchise taxes, other than income tax
|
| | | | (50,000) | | | | | | (100,000) | | |
|
Expense from change in fair value of warrant liability
|
| | | | (8,207,500) | | | | | | (502,500) | | |
|
Net loss from operations
|
| | | | (9,586,577) | | | | | | (7,424,087) | | |
|
Other income – interest and dividend income
|
| | | | 13,091 | | | | | | 26,039 | | |
|
Loss before income taxes
|
| | | $ | (9,573,486) | | | | | $ | (7,398,048) | | |
|
Income tax expense
|
| | | | — | | | | | | (172,983) | | |
|
Net loss attributable to common shares
|
| | | $ | (9,573,486) | | | | | $ | (7,571,031) | | |
| Net loss per ordinary share: | | | | | | | | | | | | | |
|
Class A Common Stock – basic and diluted
|
| | | $ | (0.15) | | | | | $ | (0.12) | | |
|
Class F Common Stock – basic and diluted
|
| | | $ | (0.15) | | | | | $ | (0.12) | | |
| | | |
Three Months Ended June 30, 2021
|
| |||||||||||||||||||||||||||||||||||||||
| | | |
Class A Common
Stock |
| |
Class F Common Stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Stockholders’
Equity (Deficit) |
| |||||||||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
|
Balance at April 1, 2021
|
| | | | — | | | | | $ | — | | | | | | 13,125,000 | | | | | $ | 1,313 | | | | | $ | — | | | | | $ | (49,355,758) | | | | | $ | (49,354,445) | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (9,573,486) | | | | | | (9,573,486) | | |
|
Balance at June 30, 2021
|
| | | | — | | | | | $ | — | | | | | | 13,125,000 | | | | | $ | 1,313 | | | | | $ | — | | | | | $ | (58,929,244) | | | | | $ | (58,927,931) | | |
| | | |
Six Months Ended June 30, 2021
|
| |||||||||||||||||||||||||||||||||||||||
| | | |
Class A Common
Stock |
| |
Class F Common Stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Stockholders’
Equity (Deficit) |
| |||||||||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
|
Balance at January 1, 2021
|
| | | | — | | | | | $ | — | | | | | | 13,125,000 | | | | | $ | 1,313 | | | | | $ | — | | | | | $ | (51,358,213) | | | | | $ | (51,356,900) | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (7,571,031) | | | | | | (7,571,031) | | |
|
Balance at June 30, 2021
|
| | | | — | | | | | $ | — | | | | | | 13,125,000 | | | | | $ | 1,313 | | | | | $ | — | | | | | $ | (58,929,244) | | | | | $ | (58,927,931) | | |
| | Cash flows from operating activities: | | | | | | | |
| |
Net income
|
| | | $ | (7,571,031) | | |
| |
Changes in state franchise tax accrual
|
| | | | (23,015) | | |
| |
Changes in prepaid assets
|
| | | | 77,156 | | |
| |
Changes in accrued expenses, formation and offering costs
|
| | | | 6,162,498 | | |
| |
Changes in fair value warrants derivative liability
|
| | | | 502,500 | | |
| |
Changes in deferred income tax
|
| | | | 172,983 | | |
| |
Net cash used in operating activities
|
| | | | (678,909) | | |
| | Cash flows from investing activities: | | | | | | | |
| |
Interest and dividends reinvested in the Trust Account
|
| | | | (26,038) | | |
| |
Net cash used in investing activities
|
| | | | (26,038) | | |
| | Cash flows from financing activities: | | | | | | | |
| | Net cash provided by financing activities | | | |
|
—
|
| |
| |
Decrease in cash
|
| | | | (704,947) | | |
| |
Cash at beginning of period
|
| | | | 705,817 | | |
| |
Cash at end of period
|
| | | $ | 870 | | |
| | Supplemental disclosure of income and franchise taxes paid: | | | | | | | |
| |
Cash paid for income and state franchise taxes
|
| | | $ | 123,015 | | |
| | | |
For the Three Months
Ended June 30, 2021 |
| |
For the Six Months
Ended June 30, 2021 |
| ||||||||||||||||||
| | | |
Class A
|
| |
Class F
|
| |
Class A
|
| |
Class F
|
| ||||||||||||
| Basic and diluted net income/(loss) per share: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Numerator:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Allocation of net income/(loss)
|
| | | $ | (7,658,789) | | | | | $ | (1,914,697) | | | | | $ | (6,056,825) | | | | | $ | (1,514,206) | | |
|
Denominator:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Weighted-average shares outstanding
|
| | | | 52,500,000 | | | | | | 13,125,000 | | | | | | 52,500,000 | | | | | | 13,125,000 | | |
|
Basic and diluted net income/(loss) per share
|
| | | $ | (0.15) | | | | | $ | (0.15) | | | | | $ | (0.12) | | | | | $ | (0.12) | | |
| | | |
As of June 30, 2021
|
| |||
|
Gross proceeds
|
| | | $ | 525,000,000 | | |
| Less: | | | | | | | |
|
Proceeds allocated to public warrants
|
| | | $ | (14,070,000) | | |
|
Class A shares issuance costs
|
| | | $ | (28,771,349) | | |
| Plus: | | | | | | | |
|
Accretion of carrying value to redemption value
|
| | | $ | (42,841,349) | | |
|
Contingently redeemable Class A Common Stock
|
| | | $ | 525,000,000 | | |
| | | |
As of
|
| |||||||||
| | | |
December 31, 2020
|
| |
June 30, 2021*
|
| ||||||
|
Volatility
|
| | | | 24.8% | | | | | | — | | |
|
Risk-free interest rate
|
| | | | 0.43% | | | | | | — | | |
|
Warrant exercise price
|
| | | $ | 11.50 | | | | | $ | 11.50 | | |
|
Expected term
|
| | | | 5.5 | | | | | | 5.1 | | |
| | | |
Private
Placement Warrants |
| |
Public
Warrants |
| |
Total Warrant
Liabilities |
| |||||||||
|
Fair value at December 31, 2020
|
| | | $ | 12,562,500 | | | | | $ | 21,105,000 | | | | | $ | 33,667,500 | | |
|
Change in fair value
|
| | | | 187,500 | | | | | | 315,000 | | | | | | 502,500 | | |
|
Fair value at June 30, 2021
|
| | | $ | 12,750,000 | | | | | $ | 21,420,000 | | | | | $ | 34,170,000 | | |
|
Description
|
| |
June 30, 2021
|
| |
Quoted Prices in
Active Markets (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Other Unobservable Inputs (Level 3) |
| ||||||||||||
|
Investments and cash held in Trust Account
|
| | | | 525,046,609 | | | | | | 525,046,609 | | | | | | — | | | | | | — | | |
|
Public warrants
|
| | | | 21,420,000 | | | | | | — | | | | | | 21,420,000 | | | | | | — | | |
|
Private placement warrants
|
| | | | 12,750,000 | | | | | | — | | | | | | 12,750,000 | | | | | | — | | |
|
Total
|
| | | $ | 559,216,609 | | | | | $ | 525,046,609 | | | | | $ | 34,170,000 | | | | | $ | — | | |
| | | |
March 31, 2021
|
| |
December 31, 2020
|
| ||||||
| | | |
(unaudited)
|
| |
(audited)
|
| ||||||
| CURRENT ASSETS: | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 124,083 | | | | | $ | 705,817 | | |
|
Prepaid assets
|
| | | | 352,890 | | | | | | 354,088 | | |
|
Total current assets
|
| | | | 476,973 | | | | | | 1,059,905 | | |
|
Deferred tax asset
|
| | | | — | | | | | | 172,983 | | |
|
Investments and cash held in Trust Account
|
| | | | 525,033,518 | | | | | | 525,020,571 | | |
|
Total assets
|
| | | $ | 525,510,491 | | | | | $ | 526,253,459 | | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | | | | | | | | | | | | | |
| Current liabilities: | | | | | | | | | | | | | |
|
Accrued expenses, formation and offering costs
|
| | | $ | 5,477,436 | | | | | $ | 479,977 | | |
|
State franchise tax accrual
|
| | | | 50,000 | | | | | | 87,882 | | |
|
Public warrants derivative liability
|
| | | | 16,275,000 | | | | | | 21,105,000 | | |
|
Private warrants derivative liability
|
| | | | 9,687,500 | | | | | | 12,562,500 | | |
|
Total current liabilities
|
| | | | 31,489,936 | | | | | | 34,235,359 | | |
|
Deferred underwriting compensation
|
| | | | 18,375,000 | | | | | | 18,375,000 | | |
|
Total liabilities
|
| | | $ | 49,864,936 | | | | | $ | 52,610,359 | | |
| Commitments and Contingencies | | | | | | | | | | | | | |
|
Class A Common Stock subject to possible redemption, 52,500,000 shares
(at redemption value of $10 per share) |
| | | | 525,000,000 | | | | | | 525,000,000 | | |
| Stockholders’ equity (deficit): | | | | | | | | | | | | | |
|
Preferred stock, $0.0001 par value; 1,000,000 shares authorized, none issued or outstanding
|
| | | | — | | | | | | — | | |
| Common stock | | | | | | | | | | | | | |
|
Class A Common Stock, $0.0001 par value; 400,000,000 shares authorized
|
| | | | — | | | | | | — | | |
|
Class F Common Stock, $0.0001 par value; 40,000,000 shares authorized, 13,125,000 shares issued and outstanding
|
| | | | 1,313 | | | | | | 1,313 | | |
|
Additional paid-in-capital
|
| | | | — | | | | | | — | | |
|
Accumulated deficit
|
| | | | (49,355,758) | | | | | | (51,358,213) | | |
|
Total stockholders’ equity (deficit)
|
| | | | (49,354,445) | | | | | | (51,356,900) | | |
|
Total liabilities and stockholders’ equity (deficit)
|
| | | $ | 525,510,491 | | | | | $ | 526,253,459 | | |
| | | |
Three Months Ended
March 31, 2021 |
| |||
|
Professional fees and other expenses
|
| | | | (5,492,509) | | |
|
State franchise taxes, other than income tax
|
| | | | (50,000) | | |
|
Gain from change in fair value of warrant liability
|
| | | | 7,705,000 | | |
|
Net income from operations
|
| | | | 2,162,491 | | |
|
Other income — interest and dividend income
|
| | | | 12,947 | | |
|
Income before income taxes
|
| | | $ | 2,175,438 | | |
|
Income tax expense
|
| | | | (172,983) | | |
|
Net income attributable to common shares
|
| | | $ | 2,002,455 | | |
| Net income per ordinary share: | | | | | | | |
|
Class A Common Stock — basic and diluted
|
| | | $ | 0.03 | | |
|
Class F Common Stock — basic and diluted
|
| | | $ | 0.03 | | |
| | | |
Three Months Ended March 31, 2021
|
| | | | |||||||||||||||||||||||||||||||||||||||
| | | |
Class A
Common Stock |
| |
Class F Common Stock
|
| |
Additional
Paid- In Capital |
| |
Accumulated
Deficit |
| |
Stockholders’
Equity (Deficit) |
| | | | |||||||||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| | | | ||||||||||||||||||||||||||||||
|
Balance at January 1, 2021
|
| | | | — | | | | | $ | | | | | | 13,125,000 | | | | | $ | 1,313 | | | | | $ | — | | | | | $ | (51,358,213) | | | | | $ | (51,356,900) | | | | |||
|
Net income
|
| | | | — | | | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,002,455 | | | | | | 2,002,455 | | | | |||
|
Balance at March 31, 2021
|
| | | | — | | | | | $ | — | | | | | | 13,125,000 | | | | | $ | 1,313 | | | | | $ | — | | | | | $ | (49,355,758) | | | | | $ | (49,354,445) | | | | ||
| | Cash flows from operating activities: | | | | | | | |
| |
Net income
|
| | | $ | 2,002,455 | | |
| |
Changes in state franchise tax accrual
|
| | | | (37,882) | | |
| |
Changes in prepaid assets
|
| | | | 1,198 | | |
| |
Changes in accrued expenses, formation and offering costs
|
| | | | 4,997,459 | | |
| |
Changes in fair value warrants derivative liability
|
| | | | (7,705,000) | | |
| |
Changes in deferred income tax
|
| | | | 172,983 | | |
| |
Net cash used in operating activities
|
| | | | (568,787) | | |
| | Cash flows from investing activities: | | | | | | | |
| |
Interest and dividends reinvested in the Trust Account
|
| | | | (12,947) | | |
| |
Net cash used in investing activities
|
| | | | (12,947) | | |
| | Cash flows from financing activities: | | | | | | | |
| |
Net cash provided by financing activities
|
| | | | — | | |
| |
Decrease in cash
|
| | | | (581,734) | | |
| |
Cash at beginning of period
|
| | | | 705,817 | | |
| |
Cash at end of period
|
| | | $ | 124,083 | | |
| | Supplemental disclosure of income taxes paid: | | | | | | | |
| |
Cash paid for income and state franchise taxes
|
| | | $ | 87,882 | | |
| | | |
For the Three Months Ended March 31, 2021
|
| |||||||||
| | | |
Class A
|
| |
Class F
|
| ||||||
| Basic and diluted net income/(loss) per share: | | | | | | | | | | | | | |
|
Numerator:
|
| | | | | | | | | | | | |
|
Allocation of net income/(loss)
|
| | | $ | 1,601,964 | | | | | $ | 400,491 | | |
|
Denominator:
|
| | | | | | | | | | | | |
|
Weighted-average shares outstanding
|
| | | | 52,500,000 | | | | | | 13,125,000 | | |
|
Basic and diluted net income/(loss) per share
|
| | | $ | 0.03 | | | | | $ | 0.03 | | |
| | | |
As of March 31, 2021
|
| |||
|
Gross proceeds
|
| | | $ | 525,000,000 | | |
| Less: | | | | | | | |
|
Proceeds allocated to public warrants
|
| | | $ | (14,070,000) | | |
|
Class A shares issuance costs
|
| | | $ | (28,771,349) | | |
| Plus: | | | | | | | |
|
Accretion of carrying value to redemption value
|
| | | $ | (42,841,349) | | |
|
Contingently redeemable Class A Common Stock
|
| | | $ | 525,000,000 | | |
| | | |
As of
|
| |||||||||
| | | |
December 31,
2020 |
| |
March 31,
2021 |
| ||||||
|
Volatility
|
| | | | 24.8% | | | | | | 21.1% | | |
|
Risk-free interest rate
|
| | | | 0.43% | | | | | | 1.01% | | |
|
Warrant exercise price
|
| | | $ | 11.50 | | | | | $ | 11.50 | | |
|
Expected term
|
| | | | 5.5 | | | | | | 5.4 | | |
| | | |
Private placement
warrants |
| |
Public warrants
|
| |
Total warrant
liabilities |
| |||||||||
|
Fair value at December 31, 2020
|
| | | $ | 12,562,500 | | | | | $ | 21,105,000 | | | | | $ | 33,667,500 | | |
|
Change in fair value
|
| | | | (2,875,000) | | | | | | (4,830,000) | | | | | | (7,705,000) | | |
|
Fair value at March 31, 2021
|
| | | $ | 9,687,500 | | | | | $ | 16,275,000 | | | | | $ | 25,962,500 | | |
|
Description
|
| |
March 31, 2021
|
| |
Quoted Prices in Active
Markets (Level 1) |
| |
Significant Other
Observable Inputs (Level 2) |
| |
Significant Other
Unobservable Inputs (Level 3) |
| ||||||||||||
|
Investments and cash held in Trust Account
|
| | | | 525,033,518 | | | | | | 525,033,518 | | | | | | — | | | | | | — | | |
|
Public warrants
|
| | | | 16,275,000 | | | | | | — | | | | | | 16,275,000 | | | | | | — | | |
|
Private placement warrants
|
| | | | 9,687,500 | | | | | | — | | | | | | 9,687,500 | | | | | | — | | |
|
Total
|
| | | $ | 550,996,018 | | | | | $ | 525,033,518 | | | | | $ | 25,962,500 | | | | | $ | — | | |
| | CURRENT ASSETS: | | | | | | | |
| |
Cash and cash equivalents
|
| | | $ | 705,817 | | |
| |
Prepaid assets
|
| | | | 354,088 | | |
| |
Total current assets
|
| | | | 1,059,905 | | |
| |
Deferred tax asset
|
| | | | 172,983 | | |
| |
Investments and cash held in Trust Account
|
| | | | 525,020,571 | | |
| |
Total assets
|
| | | $ | 526,253,459 | | |
| | LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | |
| | Current liabilities: | | | | | | | |
| |
Accrued expenses, formation and offering costs
|
| | | $ | 479,977 | | |
| |
State franchise tax accrual
|
| | | | 87,882 | | |
| |
Public warrants derivative liability
|
| | | | 21,105,000 | | |
| |
Private warrants derivative liability
|
| | | | 12,562,500 | | |
| |
Total current liabilities
|
| | | | 34,235,359 | | |
| |
Deferred underwriting compensation
|
| | | | 18,375,000 | | |
| |
Total liabilities
|
| | | $ | 52,610,359 | | |
| |
Commitments and Contingencies
|
| | | | | | |
| |
Class A Common Stock subject to possible redemption, 52,500,000 shares at December 31,
2020 (at redemption value of $10 per share) |
| | | | 525,000,000 | | |
| | Stockholders’ equity: | | | | | | | |
| |
Preferred stock, $0.0001 par value; 1,000,000 shares authorized, none issued or
outstanding |
| | | | — | | |
| |
Common stock
|
| | | | | | |
| |
Class A Common Stock, $0.0001 par value; 400,000,000 shares authorized
|
| | | | — | | |
| |
Class F Common Stock, $0.0001 par value; 40,000,000 shares authorized, 13,125,000 shares issued and outstanding at December 31, 2020
|
| | | | 1,313 | | |
| |
Additional paid-in-capital
|
| | | | — | | |
| |
Accumulated deficit
|
| | | | (51,358,213) | | |
| |
Total stockholders’ equity
|
| | | | (51,356,900) | | |
| |
Total liabilities and stockholders’ equity
|
| | | $ | 526,253,459 | | |
| |
Professional fees and other expenses
|
| | | $ | (756,417) | | |
| |
State franchise taxes, other than income tax
|
| | | | (87,882) | | |
| |
Warrant liability expense
|
| | | | (11,222,500) | | |
| |
Allocated expense for warrant issuance cost
|
| | | | (792,306) | | |
| |
Net loss from operations
|
| | | | (12,859,105) | | |
| |
Other income – interest and dividend income
|
| | | | 20,571 | | |
| |
Loss before income taxes
|
| | | | (12,838,534) | | |
| |
Income tax benefit
|
| | | | 172,983 | | |
| |
Net loss attributable to common shares
|
| | | $ | (12,665,551) | | |
| | Net loss per ordinary share: | | | | | | | |
| |
Class A Common Stock – basic and diluted
|
| | | $ | (1.08) | | |
| |
Class F Common Stock – basic and diluted
|
| | | $ | (1.08) | | |
| | | |
Class A
Common Stock |
| |
Class F
Common Stock |
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Stockholders’
Equity |
| |||||||||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
|
Balance at June 25, 2020 (inception)
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Sale of Class F Common Stock, par value $0.0001
per share, to Sponsor on July 14, 2020 |
| | | | — | | | | | | — | | | | | | 11,500,000 | | | | | | 1,150 | | | | | | 23,850 | | | | | | — | | | | | | 25,000 | | |
|
Stock dividend of Class F Common Stock, par value $0.0001 per share, to Sponsor on August 5, 2020
|
| | | | — | | | | | | — | | | | | | 2,156,250 | | | | | | 216 | | | | | | (216) | | | | | | — | | | | | | — | | |
|
Proceeds from initial public offering of Units on August 10, 2020 at $10.00 per Unit
|
| | | | 52,500,000 | | | | | | 5,250 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Sale of 6,250,000 Private Placement Warrants to
Sponsor on August 10, 2020 at $2.00 per Private Placement Warrant |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Underwriters’ discounts
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Offering costs charged to additional paid-in capital
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Deferred underwriting compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Forfeited Class F Common stock by Sponsor
|
| | | | — | | | | | | — | | | | | | (531,250) | | | | | | (53) | | | | | | 53 | | | | | | — | | | | | | — | | |
|
Excess of fair value paid by founders for
warrants |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,125,000 | | | | | | — | | | | | | 4,125,000 | | |
|
Subsequent measurement charge for temporary equity
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,148,687) | | | | | | — | | | | | | (4,148,687) | | |
|
Class A Common Stock subject to possible
redemption; 52,500,000 shares at a redemption price of $10.00 |
| | | | (52,500,000) | | | | | | (5,250) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Subsequent measurement under ASC 480-10-S99
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (38,692,662) | | | | | | (38,692,662) | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (12,665,551) | | | | | | (12,665,551) | | |
|
Balance at December 31, 2020 (As Restated)
|
| | | | — | | | | | $ | — | | | | | | 13,125,000 | | | | | $ | 1,313 | | | | | $ | — | | | | | $ | (51,358,213) | | | | | $ | (51,356,900) | | |
| | Cash flows from operating activities: | | | | | | | |
| |
Net loss
|
| | | $ | (12,665,551) | | |
| |
Changes in state franchise tax accrual
|
| | | | 87,882 | | |
| |
Changes in prepaid assets
|
| | | | (354,088) | | |
| |
Changes in accrued expenses, formation and offering costs
|
| | | | 479,977 | | |
| |
Issuance costs related to warrant liability
|
| | | | 792,306 | | |
| |
Changes in fair value warrants derivative liability
|
| | | | 11,222,500 | | |
| |
Changes in deferred income tax
|
| | | | (172,983) | | |
| |
Net cash used in operating activities
|
| | | | (609,957) | | |
| | Cash flows from investing activities: | | | | | | | |
| |
Cash deposited in Trust Account
|
| | | | (525,000,000) | | |
| |
Interest and dividends reinvested in the Trust Account
|
| | | | (20,571) | | |
| |
Net cash used in investing activities
|
| | | | (525,020,571) | | |
| | Cash flows from financing activities: | | | | | | | |
| |
Proceeds from sale of Units in initial public offering
|
| | | | 525,000,000 | | |
| |
Proceeds from sale of Class F Common Stock to Sponsor
|
| | | | 25,000 | | |
| |
Proceeds from sale of Private Placement Warrants to Sponsor
|
| | | | 12,500,000 | | |
| |
Proceeds from notes and advances payable – related party
|
| | | | 300,000 | | |
| |
Repayment of notes and advances payable – related party
|
| | | | (300,000) | | |
| |
Payment of underwriters’ discounts and commissions
|
| | | | (10,500,000) | | |
| |
Payment of accrued offering costs
|
| | | | (688,655) | | |
| |
Net cash provided by financing activities
|
| | | | 526,336,345 | | |
| |
Increase in cash
|
| | | | 705,817 | | |
| |
Cash at beginning of period
|
| | | | — | | |
| |
Cash at end of period
|
| | | $ | 705,817 | | |
| | Supplemental disclosure of non-cash financing activities: | | | | | | | |
| |
Deferred underwriting compensation
|
| | | $ | 18,375,000 | | |
| | | |
December 31, 2020
|
| |||||||||||||||
| | | |
As Previously
Reported |
| |
Adjustments
|
| |
As Restated
|
| |||||||||
| Balance Sheet | | | | | | | | | | | | | | | | | | | |
|
Public warrants derivative liability
|
| | | | — | | | | | | 21,105,000 | | | | | | 21,105,000 | | |
|
Private warrant derivative liability
|
| | | | — | | | | | | 12,562,500 | | | | | | 12,562,500 | | |
|
Total liabilities
|
| | | | 18,942,859 | | | | | | 33,667,500 | | | | | | 52,610,359 | | |
|
Class A Common Stock subject to possible redemption
|
| | | | 502,310,590 | | | | | | 8,619,410 | | | | | | 510,930,000 | | |
|
Allocation of underwriters’ discounts, offering costs and deferred fees to Class A shares
|
| | | | — | | | | | | (28,771,349) | | | | | | (28,771,349) | | |
|
Immediate accretion to redemption amount
|
| | | | — | | | | | | 42,841,349 | | | | | | 42,841,349 | | |
|
Total temporary equity
|
| | | | 502,310,590 | | | | | | 22,689,410 | | | | | | 525,000,000 | | |
|
Class A Common Stock
|
| | | | 227 | | | | | | (227) | | | | | | — | | |
|
Additional paid-in capital
|
| | | | 5,649,215 | | | | | | (5,649,215) | | | | | | — | | |
|
Accumulated deficit
|
| | | | (650,745) | | | | | | (50,707,468) | | | | | | (51,358,213) | | |
|
Total stockholders’ equity (deficit)
|
| | | | 5,000,010 | | | | | | (56,356,910) | | | | | | (51,356,900) | | |
| Statement of Operations | | | | | | | | | | | | | | | | | | | |
|
Warrant liability expense
|
| | | $ | — | | | | | $ | (11,222,500) | | | | | $ | (11,222,500) | | |
|
Allocated expense for warrant issuance cost
|
| | | | — | | | | | | (792,306) | | | | | | (792,306) | | |
|
Loss before income taxes
|
| | | | (823,728) | | | | | | (12,014,806) | | | | | | (12,838,534) | | |
| | | |
December 31, 2020
|
| |||||||||||||||
| | | |
As Previously
Reported |
| |
Adjustments
|
| |
As Restated
|
| |||||||||
|
Net loss
|
| | | | (650,745) | | | | | | (12,014,806) | | | | | | (12,665,551) | | |
|
Total comprehensive loss
|
| | | | (650,745) | | | | | | (12,014,806) | | | | | | (12,665,551) | | |
| Statement of Cash Flows | | | | | | | | | | | | | | | | | | | |
|
Net loss
|
| | | $ | (650,745) | | | | | $ | (12,014,806) | | | | | $ | (12,665,551) | | |
|
Issuance costs related to warrant liability
|
| | | | — | | | | | | 792,306 | | | | | | 792,306 | | |
|
Changes in fair value warrants derivative liability
|
| | | | — | | | | | | 11,222,500 | | | | | | 11,222,500 | | |
| | | |
September 30, 2020
|
| |||||||||||||||
| | | |
As Previously
Reported |
| |
Adjustments
|
| |
As Restated
|
| |||||||||
| Balance Sheet | | | | | | | | | | | | | | | | | | | |
|
Public warrants derivative liability
|
| | | | — | | | | | | 15,750,000 | | | | | | 15,750,000 | | |
|
Private warrant derivative liability
|
| | | | — | | | | | | 9,375,000 | | | | | | 9,375,000 | | |
|
Total liabilities
|
| | | | 18,996,908 | | | | | | 25,125,000 | | | | | | 44,121,908 | | |
|
Class A Common Stock subject to possible redemption
|
| | | | 502,647,630 | | | | | | 8,282,370 | | | | | | 510,930,000 | | |
|
Allocation of underwriters’ discounts, offering costs and deferred fees to Class A shares
|
| | | | — | | | | | | (28,769,826) | | | | | | (28,769,826) | | |
|
Immediate accretion to redemption amount
|
| | | | — | | | | | | 42,839,826 | | | | | | 42,839,826 | | |
|
Total temporary equity
|
| | | | 502,647,630 | | | | | | 22,352,370 | | | | | | 525,000,000 | | |
|
Class A Common Stock
|
| | | | 224 | | | | | | (224) | | | | | | — | | |
|
Additional paid-in capital
|
| | | | 5,313,743 | | | | | | (5,313,743) | | | | | | — | | |
|
Accumulated deficit
|
| | | | (315,276) | | | | | | (42,163,403) | | | | | | (42,478,679) | | |
|
Total stockholders’ equity (deficit)
|
| | | | 5,000,004 | | | | | | (47,477,370) | | | | | | (42,477,366) | | |
| Statement of Operations | | | | | | | | | | | | | | | | | | | |
|
Warrant liability expense
|
| | | $ | — | | | | | $ | (2,680,000) | | | | | $ | (2,680,000) | | |
|
Allocated expense for warrant issuance cost
|
| | | | — | | | | | | (792,264) | | | | | | (792,264) | | |
|
Loss before income taxes
|
| | | | (399,083) | | | | | | (3,472,264) | | | | | | (3,871,347) | | |
|
Net loss
|
| | | | (315,276) | | | | | | (3,472,264) | | | | | | (3,787,540) | | |
|
Total comprehensive loss
|
| | | | (315,276) | | | | | | (3,472,264) | | | | | | (3,787,540) | | |
| Statement of Cash Flows | | | | | | | | | | | | | | | | | | | |
|
Net loss
|
| | | $ | (315,276) | | | | | $ | (3,472,264) | | | | | $ | (3,787,540) | | |
|
Issuance costs related to warrant liability
|
| | | | — | | | | | | 792,264 | | | | | | 792,264 | | |
|
Changes in fair value warrants derivative liability
|
| | | | — | | | | | | 2,680,000 | | | | | | 2,680,000 | | |
| | | |
August 10, 2020
|
| |||||||||||||||
| | | |
As Previously
Reported |
| |
Adjustments
|
| |
As Restated
|
| |||||||||
| Balance Sheet | | | | | | | | | | | | | | | | | | | |
|
Public warrants derivative liability
|
| | | | — | | | | | | 14,070,000 | | | | | | 14,070,000 | | |
|
Private warrant derivative liability
|
| | | | — | | | | | | 8,375,000 | | | | | | 8,375,000 | | |
|
Total liabilities
|
| | | | 18,824,637 | | | | | | 22,445,000 | | | | | | 41,269,637 | | |
|
Class A Common Stock subject to possible redemption
|
| | | | 502,995,190 | | | | | | 7,934,810 | | | | | | 510,930,000 | | |
|
Allocation of underwriters’ discounts, offering costs and deferred fees to Class A shares
|
| | | | — | | | | | | (28,699,499) | | | | | | (28,699,499) | | |
|
Immediate accretion to redemption amount
|
| | | | — | | | | | | 42,769,499 | | | | | | 42,769,499 | | |
|
Total temporary equity
|
| | | | 502,995,190 | | | | | | 22,004,810 | | | | | | 525,000,000 | | |
|
Class A Common Stock
|
| | | | 220 | | | | | | (220) | | | | | | — | | |
|
Additional paid-in capital
|
| | | | 5,038,398 | | | | | | (5,038,398) | | | | | | — | | |
|
Accumulated deficit
|
| | | | (39,981) | | | | | | (39,411,192) | | | | | | (39,451,173) | | |
|
Total stockholders’ equity (deficit)
|
| | | | 5,000,003 | | | | | | (44,449,810) | | | | | | (39,449,807 | | |
| | | |
For the Period from
June 25, 2020 (inception) to December 31, 2020 (As Restated) |
| |||||||||
| | | |
Class A
|
| |
Class F
|
| ||||||
| Basic and diluted net loss per share: | | | | | | | | | | | | | |
|
Numerator:
|
| | | | | | | | | | | | |
|
Allocation of net loss including accretion of temporary equity
|
| | | $ | (42,840,225) | | | | | $ | (12,666,675) | | |
|
Denominator:
|
| | | | | | | | | | | | |
|
Weighted-average shares outstanding
|
| | | | 39,789,750 | | | | | | 11,766,913 | | |
|
Basic and diluted net loss per share
|
| | | $ | (1.08) | | | | | $ | (1.08) | | |
| | | |
As of
December 31, 2020 |
| |||
|
Gross proceeds
|
| | | $ | 525,000,000 | | |
| Less: | | | | | | | |
|
Proceeds allocated to public warrants
|
| | | $ | (14,070,000) | | |
|
Class A shares issuance costs
|
| | | $ | (28,771,349) | | |
| Plus: | | | | | | | |
|
Accretion of carrying value to redemption value
|
| | | $ | (42,841,349) | | |
|
Contingently redeemable Class A Common Stock
|
| | | $ | 525,000,000 | | |
| | | |
For the period From
June 25, 2020 (inception) to December 31, 2020 |
| |||
|
Income tax expense/(benefit) at the federal statutory rate
|
| | | $ | (2,696,092) | | |
|
Warrant liability expense
|
| | | | 2,356,725 | | |
|
Allocated expense for warrant issuance cost
|
| | | | 166,384 | | |
|
State income taxes – net of federal income tax benefits
|
| | | | (30,882) | | |
|
Change in valuation allowance
|
| | | | 30,882 | | |
|
Total income tax expense (benefit)
|
| | | $ | (172,983) | | |
| | | |
From June 25, 2020
(inception) to December 31, 2020 |
| |||
| Current income tax expense | | | | | | | |
|
Federal
|
| | | $ | — | | |
|
State
|
| | | | — | | |
|
Total current income tax expense
|
| | | $ | — | | |
| Deferred income tax expense | | | | | | | |
|
Federal
|
| | | $ | (172,983) | | |
|
State
|
| | | | — | | |
|
Total deferred income tax expense
|
| | | $ | (172,983) | | |
|
Provision for income taxes
|
| | | $ | (172,983) | | |
| | | |
December 31, 2020
|
| |||
| Deferred tax assets | | | | | | | |
|
Accrued Expenses
|
| | | $ | 140,021 | | |
|
Net operating losses
|
| | | | 66,547 | | |
|
Total deferred tax assets
|
| | | | 206,568 | | |
|
Valuation allowance
|
| | | | (30,882) | | |
|
Net deferred tax assets
|
| | | | 175,686 | | |
| Deferred tax liabilities | | | | | | | |
|
Prepaids
|
| | | | (2,703) | | |
|
Accrued Income
|
| | | | — | | |
|
Total deferred tax liabilities
|
| | | | (2,703) | | |
|
Net deferred tax asset (liability)
|
| | | $ | 172,983 | | |
| | | |
As of
|
| |||||||||||||||
| | | |
August 6, 2020
|
| |
September 30, 2020
|
| |
December 31, 2020
|
| |||||||||
|
Implied volatility
|
| | | | 21% | | | | | | 21% | | | | | | N/A(1) | | |
|
Risk-free interest rate
|
| | | | 0.25% | | | | | | 0.33% | | | | | | 0.43% | | |
|
Warrant exercise price
|
| | | $ | 11.50 | | | | | $ | 11.50 | | | | | $ | 11.50 | | |
|
Expected term
|
| | | | 5.5 | | | | | | 5.5 | | | | | | 5.5 | | |
| | | |
Private
placement warrants |
| |
Public
warrants |
| |
Total
warrant liabilities |
| |||||||||
|
Fair value when issued (August 2020)
|
| | | $ | 8,375,000 | | | | | $ | 14,070,000 | | | | | $ | 22,445,000 | | |
|
Change in fair value from inception
|
| | | $ | 4,187,500 | | | | | $ | 7,035,000 | | | | | $ | 11,222,500 | | |
|
Fair value at December 31, 2020
|
| | | $ | 12,562,500 | | | | | $ | 21,105,000 | | | | | $ | 33,667,500 | | |
|
Description
|
| |
December 31, 2020
|
| |
Quoted Prices
in Active Markets (Level 1) |
| |
Significant Other
Observable Inputs (Level 2) |
| |
Significant Other
Unobservable Inputs (Level 3) |
| ||||||||||||
|
Investments and cash held in Trust Account
|
| | | | 525,020,571 | | | | | | 525,020,571 | | | | | | — | | | | | | — | | |
|
Public warrants
|
| | | | 21,105,000 | | | | | | — | | | | | | 21,105,000 | | | | | | — | | |
|
Private placement warrants
|
| | | | 12,562,500 | | | | | | — | | | | | | 12,562,500 | | | | | | — | | |
|
Total
|
| | | $ | 558,688,071 | | | | | $ | 525,020,571 | | | | | $ | 33,667,500 | | | | | $ | — | | |
| |
Signature
|
| |
Title
|
| |
Date
|
|
| |
/s/ Oliver Graham
Oliver Graham
|
| | Chief Executive Officer and Director (Principal Executive Officer) | | |
August 12, 2021
|
|
| |
/s/ David Bourne
David Bourne
|
| | Chief Financial Officer (Principal Financial and Accounting Officer) | | |
August 12, 2021
|
|
| |
/s/ Paul Coulson
Paul Coulson
|
| | Chairman | | |
August 12, 2021
|
|
| |
/s/ Shaun Murphy
Shaun Murphy
|
| | Vice-Chairman | | |
August 12, 2021
|
|
| |
/s/ David Matthews
David Matthews
|
| | Director | | |
August 12, 2021
|
|
| |
/s/ Abigail Blunt
Abigail Blunt
|
| | Non-Executive Director | | |
August 12, 2021
|
|
| |
/s/ Yves Elsen
Yves Elsen
|
| | Non-Executive Director | | |
August 12, 2021
|
|
| |
/s/ Elizabeth Marcellino
Elizabeth Marcellino
|
| | Non-Executive Director | | |
August 12, 2021
|
|
| |
/s/ Damien O’Brien
Damien O’Brien
|
| | Non-Executive Director | | |
August 12, 2021
|
|
| |
/s/ The Rt. Hon. the Lord Hammond of Runnymede
The Rt. Hon. the Lord Hammond of Runnymede
|
| | Non-Executive Director | | |
August 12, 2021
|
|
| |
/s/ Hermanus Troskie
Hermanus Troskie
|
| | Non-Executive Director | | |
August 12, 2021
|
|
| |
/s/ Edward White
Edward White
|
| | Non-Executive Director | | |
August 12, 2021
|
|
| | | | | By: | | |
/s/ Donald J. Puglisi
|
|
| | | | |
Name:
|
| | Donald J. Puglisi | |
Exhibit 5.1
Ardagh Metal Packaging S.A.
Société anonyme
56, rue Charles Martel
L-2134 Luxembourg
Grand Duchy of Luxembourg
(the “Addressee” and “Company”)
Luxembourg, 12 August 2021
| O/Ref.: | KPA/CIB/LFL |
| Re: | Berlin - Legal Opinion - Form F-1 Registration Statement |
Ladies and Gentlemen,
1. We have acted as Luxembourg counsel to the Company, a société anonyme organised under the laws of Luxembourg with registered office at 56, rue Charles Martel, L-2134 Luxembourg, Grand Duchy of Luxembourg, registered with the Registre de Commerce et des Sociétés in Luxembourg (the “RCS”) under number B 251.465, in connection with the registration statement on Form F-1 to be filed on 12 August 2021 (the “Registration Statement”) with the U.S. Securities and Exchange Commission (the “Commission”) pursuant to the U.S. Securities Act of 1933, as amended (the “Securities Act”) relating to the registration of:
(i) the 573,107,270 shares with a nominal value of EUR 0.01 each which represent all currently issued shares by the Company with the exception of the 30,175,827 shares in the Company registered in the name of Cede&Co acting as nominee of the Depository Trust Company (each an “Existing Share” and together the “Existing Shares”) and
(ii) the up to 16,749,984 new shares with a nominal value of EUR 0.01 each (each a “Warrant Share” and together the “Warrant Shares”) that may be issued by the Company in the future upon the exercise of the following warrants converted in accordance with the SPAC Warrant Amendment (as defined below):
(a) 6,250,000 warrants previously issued to Gores Sponsor V LLC, a Delaware limited liability company (collectively, the “Private Warrants”), to purchase shares of Gores Holdings V, Inc.’s, a Delaware corporation (the “SPAC”) common stock, par value $0.0001 per share (“Common Stock”), simultaneously with the closing of the SPAC’s initial public offering (the “Public Offering”) (including the partial exercise of the underwriters’ over-allotment option), with each Private Warrant being exercisable for one share of Common Stock and with an exercise price of $11.50 per share, and
ELVINGER HOSS PRUSSEN, société anonyme | Registered with the Luxembourg Bar | RCS Luxembourg B 209469 | VAT LU28861577
2, place Winston Churchill | B.P. 425 | L-2014 Luxembourg | Tel: +352 44 66 440 | Fax: +352 44 22 55 | www.elvingerhoss.lu
(b) 10,499,984 warrants previously issued to public investors in the Public Offering (collectively, the “Public Warrants” together with the Private Warrants, the “Warrants”) to purchase shares of Common Stock, with each Public Warrant being exercisable for one share of Common Stock and with an exercise price of $11.50 per share.
| 2. | For the purpose of this opinion, we have reviewed the following documents: | |
| 2.1 | a copy of an executed version of a State of New York law governed warrant agreement dated 10 August 2020 between the SPAC as issuer of warrants (the “SPAC Warrants”) and Continental Stock Transfer & Trust Company (“Continental”) as warrant agent (the “SPAC Warrant Agreement”); |
| 2.2 | an e-mail scanned executed copy of an assignment, assumption and amendment agreement between the Company, the SPAC and Continental amending the terms of the SPAC Warrants (the “SPAC Warrant Amendment” and together with the SPAC Warrant Agreement, the “Warrant Agreements”) pursuant to which each Warrant that was outstanding immediately prior to the Merger Effective Time (as this term is defined in a State of Delaware law governed business combination agreement (the “Business Combination Agreement”) dated 22 February 2021 and entered into between, among others, the Company, the SPAC and Ardagh MP MergeCo Inc., a Delaware corporation (the “Delaware Sub”) as amended and restated pursuant to the amendment to business combination agreements dated 5 March 2021 and 18 May 2021) ceased to represent a right to acquire the number of shares of SPAC Class A Common Stock set forth in such SPAC Warrant and was converted in accordance with the terms of such SPAC Warrant Amendment, at the Merger Effective Time, into a right to acquire one Warrant Share in the Company on substantially the same terms (but with such changes as introduced by the SPAC Warrant Amendment) as were in effect immediately prior to the Merger Effective Time under the terms of the SPAC Warrant Agreement; |
| 2.3 | an e-mailed copy of the Registration Statement dated 12 August 2021; |
- 2 -
| 2.4 | an e-mailed copy of the deed of incorporation of the Company dated 20 January 2021 including the articles of incorporation of the Company (the “Initial Articles”); |
| 2.5 | an email scanned copy of the Company's consolidated articles of association (statuts) dated 4 August 2021 (the “Consolidated Articles”); |
| 2.6 | an e-mailed copy of an executed version of the extract of the resolutions of the board of directors of the Company (the “Board of Directors”) held on 22 February 2021 and dated 18 March 2021 approving inter alia the issuance of certain Existing Shares and the issuance of the Warrants (the “Extract of the Resolutions”); |
| 2.7 | e-mailed copies of the executed versions of two decisions by the delegate of the Board of Directors taken on 1 April 2021 regarding the issuance of certain Existing Shares to Ardagh Group S.A. (“AGSA”) a société anonyme organised under the laws of Luxembourg with registered office located at 56, rue Charles Martel, L-2134 Luxembourg, Grand Duchy of Luxembourg and registered with the RCS under number B 160804 (“AGSA” and the “AGSA Shares Delegate Decisions” respectively); |
| 2.8 | an e-mailed copy of the notarial deed of the Company dated 1 April 2021 recording inter alia the issuance of certain shares pursuant to the AGSA Shares Delegate Decisions (the “Deed of Record I”); |
| 2.9 | an e-mailed copy of the notarial deed of the extraordinary sole shareholder’s decision on the Company dated 8 July 2021 (the “EGM I”) amending and restating the articles of association of the Company (the “Intermediate Articles”); |
| 2.10 | an e-mailed copy of an executed version of the minutes of the extraordinary general meeting of the shareholders of the Company dated 4 August 2021 approving cash contributions to the freely distributable account (number 115) of the Company in connection with certain PIPE Investments and the Blackrock Backstop Shares (the “EGM II” and together with the EGM I, the “EGMs”); |
| 2.11 | an e-mailed copy of an executed version of the decision by the delegate of the Board of Directors taken on 2 August 2021 regarding the issuance of certain Existing Shares (the “First Delegate Decision”); |
- 3 -
| 2.12 | an e-mailed copy of an executed version of the decision by the delegate of the Board of Directors taken on 4 August 2021 regarding the issuance of certain Existing Shares (the “Second Delegate Decision” and together with the First Delegate Decision and the AGSA Shares Delegate Decisions, the “Delegate Decisions”); |
| 2.13 | the notarial deed of record recording the issuance of certain Existing Shares issued pursuant to the First Delegate Decision and the Second Delegate Decision (the “Deed of Record II” and together with the Deed of Record I, the “Deeds of Record”); |
| 2.14 | a copy of the (Luxembourg) register of registered shares of the Company with the last inscriptions dated 6 August 2021 and showing the issue of the Existing Shares (the “Register”); |
| 2.15 | an electronic certificat de non-inscription d’une décision judiciaire (certificate as to the non-inscription of a court decision) issued by the RCS dated 12 August 2021 (the “RCS Certificate”) certifying that as of 11 August 2021 no Luxembourg court decision as to inter alia the faillite (bankruptcy), concordat préventif de faillite (moratorium), gestion contrôlée (controlled management), sursis de paiement (suspension of payments) or liquidation judiciaire (compulsory liquidation), and no foreign court decision as to faillite, concordat or other analogous procedures which have to be filed with the RCS in accordance with the law of 19 December 2002 on, inter alia, the RCS (the “Fileable Foreign Proceedings”) have been filed with the RCS in respect of the Company; and |
| 2.16 | an electronic excerpt issued by the RCS in relation to the Company dated 12 August 2021 (the “Excerpt”). |
The documents listed under paragraphs 2.1 through 2.16 are hereinafter referred to as the “Documents”.
Except for the Documents, we have not, for the purposes of this opinion, examined any other document even if referred to or annexed as schedules or exhibits to the Documents and entered into by or affecting the Company.
- 4 -
3. We made an enquiry on the website of the Bar of Luxembourg (Barreau de Luxembourg) (www.barreau.lu) on 12 August 2021 at 10:00 a.m. (CET) as to whether a faillite (bankruptcy) ruling has been issued against the Company by a court in Luxembourg and we also made an enquiry in relation to the Company on the website of the RCS on 12 August 2021 at 10:02 a.m. (CET) as to whether a faillite (bankruptcy), gestion contrôlée (controlled management), sursis de paiement (suspension of payments), concordat préventif de la faillite (composition with creditors), liquidation judiciaire (compulsory liquidation) rulings, a decision of liquidation volontaire (voluntary liquidation) or any similar Fileable Foreign Proceedings, or a decision appointing an administrateur provisoire (interim administrator) had been filed with the RCS with respect to the Company (together, the “Searches”). At the time of the relevant Search, no court ruling declaring the Company subject to faillite (bankruptcy), gestion contrôlée (controlled management), sursis de paiement (suspension of payments), concordat préventif de la faillite (composition with creditors), liquidation judiciaire (compulsory liquidation), or appointing an administrateur provisoire (interim administrator), and no similar Fileable Foreign Proceedings or decision of liquidation volontaire (voluntary liquidation) were on file with the RCS. The Searches are subject to disclaimers on the relevant websites and do not reveal whether any such court ruling has been rendered, any such proceedings or Fileable Foreign Proceedings commenced or decision taken which has not yet been registered or filed or does not yet appear on the relevant websites, or whether steps have been taken to declare the Company subject to any of the above proceedings or to decide a liquidation volontaire (voluntary liquidation), and the results of the Searches set out in this paragraph are qualified accordingly.
We have not made any enquiries or searches (whether within this firm or otherwise) except as set forth above.
4. The present opinion relates only to the laws of Luxembourg as they are in force and are construed at the date hereof in prevailing published court precedents. We neither express nor imply any view or opinion on and/or in respect of the laws of any jurisdiction other than Luxembourg, and have made no investigation on any other law (including without limitation the laws or acts referred to in the Documents (other than Luxembourg law)) which may be relevant to any of the Documents submitted to us or the opinions herein contained. We express no opinion as to any matter of fact or the accuracy of any financial calculation or determination.
5. For the purpose of rendering this opinion, we have assumed and have not verified independently:
| (i) | that each signature (whether manuscript or electronic) is the genuine signature of the individual concerned and was affixed or inserted by such individual concerned or authorised to be inserted in the relevant document by the individual concerned; |
- 5 -
| (ii) | that copy documents or the forms of documents provided to us are true copies of, or in the final form of, the originals; |
| (iii) | the legal capacity and legal right under all relevant laws and regulations of all individuals signing the Warrant Agreements or who give information on which we rely; |
| (iv) | that each person expressed to be a party to the Warrant Agreements (other than the Company) is duly incorporated and organised, validly existing under the laws of its jurisdiction of incorporation and/or the jurisdiction of its principal place of business and/or its central administration, and is fully qualified, licensed and empowered to own its assets and carry on its business in each jurisdiction in which it owns assets and carries on business; |
| (v) | that the Warrant Agreements are within the capacity and powers of, and have been validly authorised, executed and delivered by or on behalf of all relevant parties (other than the Company) and constitute the legal, valid, binding and enforceable obligations of all relevant parties in accordance with its terms under all applicable laws; |
| (vi) | that all authorisations and consents of any country (other than the Grand Duchy of Luxembourg) which may be required in connection with the execution, delivery and performance of the Warrant Agreements have been or will be obtained; |
| (vii) | that the Excerpt and the Certificate are correct, complete and up-to-date; |
| (viii) | that the Extract of the Resolutions is a true record of the proceedings described therein, that the Extract of the Resolutions accurately reflects the resolutions of the Board of Directors of the Company validly approved at a quorate meeting which has been duly convened and remains in full force and effect without modification; |
| (ix) | that the EGMs reflect resolutions of the shareholders of the Company that have been duly passed, are accurate, complete, have not been amended or rescinded and are in full force and effect; |
| (x) | that the Delegate Decisions are true records of the proceedings described therein and that the resolutions and confirmations set out in the Delegate Decisions were validly passed and remain in full force and effect without modification; |
- 6 -
| (xi) | that the Deeds of Record are up-to-date, accurate, complete, have not been amended or rescinded and are in full force and effect; |
| (xii) | that the Initial Articles (until their replacement by the intermediate Articles) and the Intermediate Articles (until their replacement by the Consolidated Articles) and the Consolidated Articles are complete and accurate and have not been amended or rescinded ad are in full force and effect; |
| (xiii) | that the Register is complete, accurate and up to date; |
| (xiv) | that there are and have been no dealings between the parties which affect the Warrant Agreements; |
| (xv) | that the Company derives an economic and commercial benefit (intérêt social) from the entering into and performance of the Warrant Agreements; |
| (xvi) | that there are no provisions of the laws of any jurisdiction outside Luxembourg which would have a negative impact on the opinions we express in this legal opinion. Specifically, we have made no independent investigation of the laws of the State of Delaware or the State of New York; |
| (xvii) | that none of the parties to the Warrant Agreements has acted or will act with a view to defraud third parties’ (including creditors’) rights; |
| (xviii) | that the Warrant Agreements have the same meaning under the laws by which it is governed as it would have if it were interpreted under Luxembourg law by a Luxembourg court; |
| (xix) | that the Company has its central administration, within the meaning of the Luxembourg law of 10 August 1915 on commercial companies, as amended and the centre of its main interests, within the meaning of Regulation (EU) 2015/848 of 20 May 2015 on insolvency proceedings (recast), in Luxembourg; and |
| (xx) | that the merger between the Delaware Sub as absorbed company and the SPAC as absorbing company is effective in accordance with the Business Combination Agreement and the applicable laws and regulations of the State of Delaware. |
- 7 -
6. Based on the Documents and subject to the above as well as the reservations set out below and to any matters or documents not disclosed to us, we are of the following opinion:
| 6.1 | The Company is a public limited liability company (société anonyme) incorporated and existing under the laws of Luxembourg. The Consolidated Articles currently provide for an unlimited duration. |
| 6.2. | The Existing Shares have been validly issued and are fully paid and non-assessable (which term when used herein means that no further sums are required to be paid to the Company by the holders thereof in connection with the issue of the Existing Shares). |
| 6.3. | The Company has the corporate authority to enter into and execute the SPAC Warrant Amendment and has authorised and approved the entering into and the execution of the SPAC Warrant Amendment. |
| 6.4. | The Warrant Shares subscribed and issued in accordance with the Warrant Agreements and the Registration Statement following exercise of the Warrants (if and when exercised in accordance with their terms under the Warrant Agreements), will be validly issued, fully paid and non-assessable (which term when used herein means that no further sums are required to be paid to the Company by the holders thereof in connection with the issue of the Warrant Shares). |
7. This opinion is subject to the following qualifications:
| 7.1. | The opinions stated herein are subject to all limitations resulting from any laws from time to time in effect relating to faillite (bankruptcy), gestion contrôlée (controlled management), sursis de paiement (suspension of payments), concordat préventif de la faillite (composition with creditors), liquidation, suretyship and all other similar laws affecting creditors’ rights generally. |
| 7.2. | Our opinion as to the existence of the Company is based solely on the Searches, the Consolidated Articles, the Excerpt and the Certificate. |
| 7.3. | The corporate or other documents (including, but not limited to, the notice of a bankruptcy or liquidation ruling or a dissolution resolution, the notice of the appointment of an insolvency receiver or liquidator or other similar officer) of or with respect to the Company may not be held at the RCS immediately and there may be a delay in the relevant document appearing on the file of the Company. |
- 8 -
| 7.4. | Other than expressly opined on herein (and subject to the assumptions and reservations herein), we express no opinion on the accuracy of, nor whether any party has complied with, any representations, warranty, covenant or undertakings made by or concerning any party to the Documents save and insofar as the matters warranted are the subject matter of specific opinions herein. |
| 7.5. | Other than expressly opined on herein (and subject to the assumptions and reservations herein), we express no opinion on the validity or enforceability against all relevant parties of the Registration Statement in accordance with their respective terms under all relevant laws. |
| 7.6. | We express no opinion on taxation, accounting or regulatory matters. |
| 7.7. | We express no opinion on any documents referred to in the Registration Statement, but not specifically examined by us. |
| 7.8. | The admissibility in evidence of the Registration Statement before a Luxembourg court or another Luxembourg public authority (autorité constituée) may require a complete or partial translation of r the Registration Statement into French or German. |
8. This opinion is given on the basis that there will be no amendments to or termination or replacement of any of the documents, authorisations and consents referred to above. This opinion is governed by and based upon Luxembourg laws in existence as at the date hereof and as applied by the Luxembourg courts, published and presently in effect. We undertake no responsibility to notify the Addressee of this opinion of any change in the laws of Luxembourg or their construction or application after the date of this opinion. This opinion is strictly limited to the matters stated herein and does not extend to, and is not to be read as extending by implication to, any other matters. In this opinion Luxembourg legal concepts are translated into English terms and not in their original French terms used in Luxembourg laws. The concepts concerned may not be identical to the concepts described by the same English terms as they exist under the laws of other jurisdictions. This opinion is governed by Luxembourg law and the Luxembourg courts shall have exclusive jurisdiction thereon.
- 9 -
9. It is understood that this opinion is to be used solely in connection with the filing of the Registration Statement. This opinion may not be relied upon for any other purpose without our prior written consent.
10. We hereby consent to the filing of this opinion as Exhibit 5 to the report on Form F-1 filed by the Company and incorporated by reference into the Registration Statement and to the use of our name in the Registration Statement under the heading "Legal Matters", as Luxembourg counsel for the Company. In giving this consent, we do not thereby admit that we are experts with respect to any part of the Registration Statement, including this Exhibit, within the meaning of the term "expert" as used in the Securities Act or the rules and regulations of the Commission referred to thereunder.
| Yours sincerely, | |
| ELVINGER HOSS PRUSSEN | |
| société anonyme | |
| /s/ Karl Pardaens | |
| Karl Pardaens | |
| Partner |
- 10 -
Exhibit 5.2
599 Lexington Avenue
New York, NY 10022-6069
+1.212.848.4000
August 12, 2021
Ardagh Metal Packaging S.A.
56, rue Charles Martel
L-2134 Luxembourg, Luxembourg
Ardagh Metal Packaging S.A.
Registration Statement on Form F-1
Ladies and Gentlemen:
We have acted as United States counsel to Ardagh Metal Packaging S.A., a public limited liability company (société anonyme) incorporated and existing under the laws of the Grand Duchy of Luxembourg (the “Company” or “AMPSA”), in connection with the Registration Statement on Form F-1, initially filed by AMPSA with the U.S. Securities and Exchange Commission (the “Commission”) on August 12, 2021 (as amended, the “Registration Statement”), relating to (i) the registration of 16,749,984 shares of AMPSA, with a nominal value of EUR 0.01 per share (each, a “Share”), consisting of (a) 10,499,984 Shares that may be issued upon exercise of Warrants to purchase Shares, which were originally Public Warrants that were automatically converted into Warrants upon consummation of the Merger and (b) 6,250,000 Shares that may be issued upon exercise of Warrants to purchase Shares, which were originally Private Placement Warrants that were automatically converted into Warrants upon consummation of the Merger, and (ii) the registration for resale by the selling securityholders named in the Registration Statement of (A) up to 579,357,270 Shares, consisting of (i) 69,500,000 Shares issued to the Subscribers, (ii) 493,763,520 Shares issued to Ardagh Group S.A., a public limited liability company (société anonyme) incorporated and existing under the laws of the Grand Duchy of Luxembourg (“AGSA”), (iii) 9,843,750 Shares issued to Gores Sponsor V, LLC, a Delaware limited liability company, Gores Pipe, LLC, a Delaware limited liability company, Randall Bort, William Patton and Jeffrey Rea, and (iv) 6,250,000 Shares that may be issued upon exercise of Warrants to purchase Shares referred to in clause (B), which were originally Private Placement Warrants that were automatically converted into Warrants upon consummation of the Merger and (B) up to 6,250,000 Warrants to purchase Shares, which were originally Private Placement Warrants that were automatically converted into Warrants upon consummation of the Merger (the “Opinion Warrants”). Capitalized terms used but not defined herein have their meanings assigned to such terms in the Registration Statement.
The Warrants, including the Opinion Warrants, are governed by the Warrant Agreement, dated August 10, 2020, between Gores Holdings V, Inc., a Delaware corporation (“GHV”), and Continental Stock Transfer & Trust Company, a New York corporation, pursuant to which the original warrants of GHV (the “GHV Warrants”) were issued (the “Original Warrant Agreement”), as modified by the Warrant Assignment, Assumption and Amendment Agreement (the “Warrant Assumption Agreement”), dated August 4, 2021, among GHV, AMPSA, and Computershare Trust Company, N.A. On August 4, 2021, following the consummation of the business combination contemplated by the Business Combination Agreement, dated February 22, 2021 (the “Business Combination Agreement”), by and among GHV, AMPSA, AGSA, and Ardagh MP MergeCo Inc., each outstanding GHV Warrant became one Warrant pursuant to the Warrant Assumption Agreement (the “Assignment and Assumption”).
| SHEARMAN.COM |
| Shearman & Sterling LLP is a limited liability partnership organized in the United States under the laws of the state of Delaware, which laws limit the personal liability of partners. |
August 12, 2021
This opinion is being furnished in accordance with the requirements of Item 601(b)(5) of Regulation S-K under the Securities Act of 1933, as amended (the “Securities Act”).
In that connection, we have reviewed originals or copies of the following:
| (a) | The Registration Statement; |
| (b) | The Original Warrant Agreement, including the form of Warrant Certificate contained therein; |
| (c) | The Warrant Assumption Agreement; and |
| (d) | Originals or copies of such other records of the Company, certificates of public officials and officers of the Company and agreements and other documents as we have deemed necessary as a basis for the opinions expressed below. |
As used herein, the term “Opinion Documents” means the Original Warrant Agreement and the Warrant Assumption Agreement.
In our review of the Opinion Documents and other documents, we have assumed:
| (a) | The genuineness of all signatures. |
| (b) | The authenticity of the originals of the documents submitted to us. |
| (c) | The conformity to authentic originals of any documents submitted to us as copies. |
| (d) | That each of the Opinion Documents is the legal, valid and binding obligation of each party thereto, other than the Company, enforceable against each such party in accordance with its terms. |
| (e) | That: |
| (i) | The Company is an entity duly organized and validly existing under the laws of the jurisdiction of its organization. |
| (ii) | The Company has power and authority (corporate or otherwise) to execute, deliver and perform, and has duly authorized, executed and delivered or will duly authorize, execute and deliver (except to the extent Generally Applicable Law (as defined below) is applicable to such execution and delivery), the Opinion Documents to which it is a party. |
Page 2 of 4
August 12, 2021
| (iii) | The execution, delivery and performance by the Company of the Opinion Documents to which it is a party do not and will not: |
| (A) | contravene its certificate or articles of incorporation, by-laws or other organizational documents; or |
| (B) | except with respect to Generally Applicable Law, violate any law, rule or regulation applicable to it. |
| (f) | That the execution, delivery and performance by the Company of the Opinion Documents to which it is a party do not and will not result in any conflict with or breach of any agreement or document binding on it. |
| (g) | That, except with respect to Generally Applicable Law, no authorization, approval, consent or other action by, and no notice to or filing with, any governmental authority or regulatory body or any other third party is required for the due execution, delivery or performance by the Company of any Opinion Document to which it is a party or, if any such authorization, approval, consent, action, notice or filing is required, it has been duly obtained, taken, given or made and is in full force and effect. |
We have not independently established the validity of the foregoing assumptions.
“Generally Applicable Law” means the federal law of the United States of America, and the law of the State of New York (including in each case the rules or regulations promulgated thereunder or pursuant thereto), that a New York lawyer exercising customary professional diligence would reasonably be expected to recognize as being applicable to the Company, the Opinion Documents or the transactions governed by the Opinion Documents. Without limiting the generality of the foregoing definition of Generally Applicable Law, the term “Generally Applicable Law” does not include any law, rule or regulation that is applicable to the Company, the Opinion Documents or such transactions solely because such law, rule or regulation is part of a regulatory regime applicable to any party to any of the Opinion Documents or any of its affiliates due to the specific assets or business of such party or such affiliate.
Based upon the foregoing and upon such other investigation as we have deemed necessary and subject to the qualifications set forth below, we are of the opinion that the Opinion Warrants are the valid and binding obligations of the Company, enforceable against the Company in accordance with their terms.
Page 3 of 4
August 12, 2021
Our opinions expressed above are subject to the following qualifications:
| (a) | Our opinions are subject to the effect of any applicable bankruptcy, insolvency, reorganization, moratorium or similar laws affecting creditors’ rights generally (including without limitation all laws relating to fraudulent transfers) and possible judicial action giving effect to governmental actions or foreign laws affecting warrant holders’ rights. |
| (b) | Our opinions are also subject to the effect of general principles of equity, including without limitation concepts of materiality, reasonableness, good faith and fair dealing (regardless of whether considered in a proceeding in equity or at law). |
| (c) | Our opinions are limited to Generally Applicable Law and we do not express any opinion herein concerning any other law. Where matters of applicable law, other than Generally Applicable Law, are relevant to such opinions, we have without independent investigation on our part assumed the accuracy and, to the extent necessary in connection with the opinions contained herein, relied upon the opinion, dated the date hereof, furnished to you of Elvinger Hoss Prussen, société anonyme, Luxembourg counsel to the Company, and our opinions are subject to the same assumptions, qualifications and limitations with respect to matters of Luxembourg law expressed in each such opinion. |
| (d) | We express no opinion as to the validity, legally binding effect or enforceability of any provision in the Opinion Documents that requires or relates to adjustments to the conversion rate in an amount that a court would determine in the circumstances under applicable law to be commercially unreasonable or a penalty or forfeiture. |
We hereby consent to the reference to our firm under the heading “Legal Matters” in the prospectus forming part of the Registration Statement. We also hereby consent to the filing of this opinion with the Commission as an exhibit to the Registration Statement. In giving this consent, we do not thereby admit that we are within the category of persons whose consent is required under Section 7 of the Securities Act or the General Rules and Regulations under the Securities Act.
Very truly yours,
/s/ Shearman & Sterling LLP
RA/ek/np/cm
KT
Page 4 of 4
Exhibit 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We hereby consent to the use in this registration statement on Form F-1 of Ardagh Metal Packaging S.A. of our report dated February 24, 2021 relating to the combined financial statements of Ardagh Metal Packaging (the “AMP Business”), which appears in this registration statement. We also consent to the reference to us under the heading “Experts” in such registration statement.
/s/ PricewaterhouseCoopers
Dublin, Ireland
August 12, 2021
1
Exhibit 23.2
Consent of Independent Registered Public Accounting Firm
The Board of Directors
Ardagh MP USA Inc., formerly Gores Holdings V, Inc.:
We consent to the use of our report dated February 26, 2021, except for the effect of the restatement disclosed in Note 2, as to which the date is May 9, 2021, with respect to the balance sheet of Gores Holdings V, Inc. as of December 31, 2020, the related statements of operations, changes in stockholders’ equity, and cash flows for the period from June 25, 2020 (inception) through December 31, 2020, and the related notes, included herein and to the reference to our firm under the heading “Experts” in the prospectus.
/s/ KPMG LLP
Denver, Colorado
August 12, 2021
1