(Commission File Number) | (IRS Employer Identification No.) | ||||
(Address of Principal Executive Offices, zip code) | ||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
| TABLE OF CONTENTS | ||
| Exhibit 99.1 | Press Release dated August 7, 2020 | ||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | ||||
Contura Energy, Inc. | ||||||||
Date: August 7, 2020 | By: | /s/ C. Andrew Eidson | ||||||
Name: C. Andrew Eidson | ||||||||
Title: Executive Vice President and Chief Financial Officer | ||||||||
| Exhibit No. | Description | ||||
| Exhibit 99.1 | |||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | ||||
![]() | ![]() | ||||
| (millions, except per share) | |||||||||||
| Three months ended | |||||||||||
June 30, 2020 | Mar. 31, 2020 | June 30, 2019(2) | |||||||||
Net (loss) income(3) | $(238.3) | $(39.8) | $24.3 | ||||||||
Net (loss) income(3) per diluted share | $(13.02) | $(2.18) | $1.25 | ||||||||
Adjusted EBITDA(1) | $16.9 | $60.2 | $140.8 | ||||||||
Operating cash flow(4) | $79.0 | $(0.1) | $102.5 | ||||||||
| Capital expenditures | $(41.5) | $(49.6) | $(42.8) | ||||||||
| Tons of coal sold | 5.1 | 5.5 | 6.4 | ||||||||

| (millions) | ||||||||
| Three months ended | ||||||||
| June 30, 2020 | Mar. 31, 2020 | |||||||
| CAPP - Met | $316.3 | $362.4 | ||||||
| CAPP - Thermal | $36.7 | $38.7 | ||||||
| NAPP | $57.5 | $66.9 | ||||||
CAPP - Met (excl. f&h)(1) | $261.5 | $308.7 | ||||||
CAPP - Thermal (excl. f&h)(1) | $32.1 | $35.0 | ||||||
NAPP (excl. f&h)(1) | $52.0 | $64.6 | ||||||
| Tons Sold | (millions) | |||||||
| Three months ended | ||||||||
| June 30, 2020 | Mar. 31, 2020 | |||||||
| CAPP - Met | 3.2 | 3.3 | ||||||
| CAPP - Thermal | 0.6 | 0.6 | ||||||
| NAPP | 1.3 | 1.5 | ||||||

| (per ton) | ||||||||
| Three months ended | ||||||||
| June 30, 2020 | Mar. 31, 2020 | |||||||
| CAPP - Met | $81.61 | $92.80 | ||||||
| CAPP - Thermal | $49.52 | $56.73 | ||||||
| NAPP | $40.19 | $42.81 | ||||||
| (in millions, except per ton data) | ||||||||
| Three months ended | ||||||||
| June 30, 2020 | Mar. 31, 2020 | |||||||
| Cost of Coal Sales | $383.3 | $397.9 | ||||||
Cost of Coal Sales (excl. f&h/idle)(1) | $310.5 | $328.1 | ||||||
| (per ton) | ||||||||
CAPP - Met(1) | $74.41 | $70.68 | ||||||
CAPP - Thermal(1) | $45.38 | $53.07 | ||||||
NAPP(1) | $32.98 | $39.68 | ||||||

| (millions) | ||||||||
| Three months ended | ||||||||
| June 30, 2020 | Mar. 31, 2020 | |||||||
| SG&A | $12.0 | $15.5 | ||||||
| Less: non-cash stock compensation and one-time expenses | $(1.9) | $(2.1) | ||||||
Non-GAAP SG&A(1) | $10.1 | $13.4 | ||||||
| DD&A | $49.3 | $54.5 | ||||||




| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
| Revenues: | |||||||||||||||||||||||
| Coal revenues | $ | 410,614 | $ | 653,828 | $ | 878,981 | $ | 1,260,788 | |||||||||||||||
| Other revenues | 1,224 | 2,378 | 3,317 | 4,532 | |||||||||||||||||||
| Total revenues | 411,838 | 656,206 | 882,298 | 1,265,320 | |||||||||||||||||||
| Costs and expenses: | |||||||||||||||||||||||
| Cost of coal sales (exclusive of items shown separately below) | 383,279 | 496,746 | 781,139 | 1,012,440 | |||||||||||||||||||
| Depreciation, depletion and amortization | 49,262 | 62,814 | 103,727 | 124,085 | |||||||||||||||||||
| Accretion on asset retirement obligations | 7,304 | 6,847 | 14,679 | 13,079 | |||||||||||||||||||
| Amortization of acquired intangibles, net | 2,096 | (343) | 2,961 | (7,026) | |||||||||||||||||||
| Asset impairment and restructuring | 184,173 | 5,826 | 217,882 | 5,826 | |||||||||||||||||||
| Selling, general and administrative expenses (exclusive of depreciation, depletion and amortization shown separately above) | 12,028 | 14,783 | 27,509 | 35,734 | |||||||||||||||||||
| Merger-related costs | — | 156 | — | 987 | |||||||||||||||||||
| Total other operating (income) loss: | |||||||||||||||||||||||
| Mark-to-market adjustment for acquisition-related obligations | (2,052) | 1,014 | (17,049) | 2,950 | |||||||||||||||||||
| Other (income) expense | (124) | 1,414 | (704) | (7,485) | |||||||||||||||||||
| Total costs and expenses | 635,966 | 589,257 | 1,130,144 | 1,180,590 | |||||||||||||||||||
| (Loss) income from operations | (224,128) | 66,949 | (247,846) | 84,730 | |||||||||||||||||||
| Other income (expense): | |||||||||||||||||||||||
| Interest expense | (18,814) | (16,077) | (36,419) | (31,232) | |||||||||||||||||||
| Interest income | 5,533 | 1,885 | 6,511 | 3,821 | |||||||||||||||||||
| Loss on modification and extinguishment of debt | — | (26,459) | — | (26,459) | |||||||||||||||||||
| Equity loss in affiliates | (1,047) | (2,475) | (1,790) | (2,959) | |||||||||||||||||||
| Miscellaneous loss, net | 188 | (523) | (720) | (1,389) | |||||||||||||||||||
| Total other expense, net | (14,140) | (43,649) | (32,418) | (58,218) | |||||||||||||||||||
| (Loss) income from continuing operations before income taxes | (238,268) | 23,300 | (280,264) | 26,512 | |||||||||||||||||||
| Income tax (expense) benefit | (33) | 1,000 | 2,155 | 5,778 | |||||||||||||||||||
| Net (loss) income from continuing operations | (238,301) | 24,300 | (278,109) | 32,290 | |||||||||||||||||||
| Discontinued operations: | |||||||||||||||||||||||
| Loss from discontinued operations before income taxes | — | (163,867) | — | (165,457) | |||||||||||||||||||
| Income tax benefit from discontinued operations | — | 25,906 | — | 26,321 | |||||||||||||||||||
| Loss from discontinued operations | — | (137,961) | — | (139,136) | |||||||||||||||||||
| Net loss | $ | (238,301) | $ | (113,661) | $ | (278,109) | $ | (106,846) | |||||||||||||||
| Basic loss per common share: | |||||||||||||||||||||||
| (Loss) income from continuing operations | $ | (13.02) | $ | 1.27 | $ | (15.22) | $ | 1.70 | |||||||||||||||
| Loss from discontinued operations | — | (7.21) | — | (7.32) | |||||||||||||||||||
| Net loss | $ | (13.02) | $ | (5.94) | $ | (15.22) | $ | (5.62) | |||||||||||||||
| Diluted loss per common share | |||||||||||||||||||||||
| (Loss) income from continuing operations | $ | (13.02) | $ | 1.25 | $ | (15.22) | $ | 1.66 | |||||||||||||||
| Loss from discontinued operations | — | (7.10) | — | (7.14) | |||||||||||||||||||
| Net loss | $ | (13.02) | $ | (5.85) | $ | (15.22) | $ | (5.48) | |||||||||||||||
Weighted average shares – basic | 18,304,853 | 19,123,705 | 18,275,382 | 19,009,643 | |||||||||||||||||||
Weighted average shares – diluted | 18,304,853 | 19,420,471 | 18,275,382 | 19,480,183 | |||||||||||||||||||
| June 30, 2020 | December 31, 2019 | ||||||||||
| Assets | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 238,438 | $ | 212,793 | |||||||
| Trade accounts receivable, net of allowance for doubtful accounts of $793 and $0 as of June 30, 2020 and December 31, 2019 | 183,820 | 244,666 | |||||||||
| Inventories, net | 143,198 | 162,659 | |||||||||
| Prepaid expenses and other current assets | 122,354 | 91,361 | |||||||||
| Total current assets | 687,810 | 711,479 | |||||||||
| Property, plant, and equipment, net of accumulated depreciation and amortization of $351,561 and $314,276 as of June 30, 2020 and December 31, 2019 | 423,367 | 583,262 | |||||||||
| Owned and leased mineral rights, net of accumulated depletion and amortization of $34,961 and $27,877 as of June 30, 2020 and December 31, 2019 | 495,303 | 523,141 | |||||||||
| Other acquired intangibles, net of accumulated amortization of $35,717 and $32,686 as of June 30, 2020 and December 31, 2019 | 103,439 | 125,145 | |||||||||
| Long-term restricted cash | 109,930 | 122,524 | |||||||||
| Deferred income taxes | — | 33,065 | |||||||||
| Other non-current assets | 220,389 | 204,207 | |||||||||
| Total assets | $ | 2,040,238 | $ | 2,302,823 | |||||||
| Liabilities and Stockholders’ Equity | |||||||||||
| Current liabilities: | |||||||||||
| Current portion of long-term debt | $ | 30,390 | $ | 28,485 | |||||||
| Trade accounts payable | 70,027 | 98,746 | |||||||||
Acquisition-related obligations – current | 30,019 | 33,639 | |||||||||
| Accrued expenses and other current liabilities | 161,453 | 154,282 | |||||||||
| Total current liabilities | 291,889 | 315,152 | |||||||||
| Long-term debt | 597,706 | 564,481 | |||||||||
| Acquisition-related obligations - long-term | 18,283 | 46,259 | |||||||||
| Workers’ compensation and black lung obligations | 266,390 | 260,778 | |||||||||
| Pension obligations | 198,582 | 204,086 | |||||||||
| Asset retirement obligations | 207,001 | 184,130 | |||||||||
| Deferred income taxes | 389 | 422 | |||||||||
| Other non-current liabilities | 50,583 | 31,393 | |||||||||
| Total liabilities | 1,630,823 | 1,606,701 | |||||||||
| Commitments and Contingencies | |||||||||||
| Stockholders’ Equity | |||||||||||
| Preferred stock - par value $0.01, 5.0 million shares authorized, none issued | — | — | |||||||||
| Common stock - par value $0.01, 50.0 million shares authorized, 20.6 million issued and 18.3 million outstanding at June 30, 2020 and 20.5 million issued and 18.2 million outstanding at December 31, 2019 | 206 | 205 | |||||||||
| Additional paid-in capital | 777,650 | 775,707 | |||||||||
| Accumulated other comprehensive loss | (69,747) | (58,616) | |||||||||
| Treasury stock, at cost: 2.3 million shares at June 30, 2020 and December 31, 2019 | (106,955) | (107,984) | |||||||||
| Retained earnings | (191,739) | 86,810 | |||||||||
| Total stockholders’ equity | 409,415 | 696,122 | |||||||||
| Total liabilities and stockholders’ equity | $ | 2,040,238 | $ | 2,302,823 | |||||||
| Six Months Ended June 30, | |||||||||||
| 2020 | 2019 | ||||||||||
| Operating activities: | |||||||||||
| Net loss | $ | (278,109) | $ | (106,846) | |||||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||||||
| Depreciation, depletion and amortization | 103,727 | 269,997 | |||||||||
| Amortization of acquired intangibles, net | 2,961 | (7,026) | |||||||||
| Accretion of acquisition-related obligations discount | 2,227 | 3,220 | |||||||||
| Amortization of debt issuance costs and accretion of debt discount | 7,389 | 6,724 | |||||||||
| Mark-to-market adjustment for acquisition-related obligations | (17,049) | 2,950 | |||||||||
| (Gain) loss on disposal of assets | (755) | 1,372 | |||||||||
| Gain on assets acquired in an exchange transaction | — | (9,083) | |||||||||
| Loss on modification and extinguishment of debt | — | 26,459 | |||||||||
| Asset impairment and restructuring | 217,882 | 22,294 | |||||||||
| Accretion on asset retirement obligations | 14,679 | 13,079 | |||||||||
| Employee benefit plans, net | 10,605 | 9,564 | |||||||||
| Deferred income taxes | 33,032 | (33,623) | |||||||||
| Stock-based compensation | 3,121 | 4,774 | |||||||||
| Equity loss in affiliates | 1,790 | 2,959 | |||||||||
| Other, net | 92 | 405 | |||||||||
| Changes in operating assets and liabilities | (22,654) | (90,086) | |||||||||
| Net cash provided by operating activities | 78,938 | 117,133 | |||||||||
| Investing activities: | |||||||||||
| Capital expenditures | (91,090) | (83,882) | |||||||||
| Proceeds on disposal of assets | 1,285 | 1,048 | |||||||||
| Purchases of investment securities | (18,607) | (9,899) | |||||||||
| Maturity of investment securities | 10,653 | 21,316 | |||||||||
| Capital contributions to equity affiliates | (2,416) | (4,807) | |||||||||
| Other, net | 47 | 93 | |||||||||
| Net cash used in investing activities | (100,128) | (76,131) | |||||||||
| Financing activities: | |||||||||||
| Proceeds from borrowings on debt | 57,500 | 544,946 | |||||||||
| Principal repayments of debt | (29,559) | (550,000) | |||||||||
| Principal repayments of notes payable | (574) | (821) | |||||||||
| Principal repayments of financing lease obligations | (1,614) | (2,100) | |||||||||
| Debt issuance costs | — | (5,839) | |||||||||
| Common stock repurchases and related expenses | (155) | (4,874) | |||||||||
| Other, net | — | 914 | |||||||||
| Net cash provided by (used in) financing activities | 25,598 | (17,774) | |||||||||
| Net increase in cash and cash equivalents and restricted cash | 4,408 | 23,228 | |||||||||
| Cash and cash equivalents and restricted cash at beginning of period | 347,680 | 477,246 | |||||||||
| Cash and cash equivalents and restricted cash at end of period | $ | 352,088 | $ | 500,474 | |||||||
| As of June 30, | |||||||||||
| 2020 | 2019 | ||||||||||
| Cash and cash equivalents | $ | 238,438 | $ | 249,597 | |||||||
| Short-term restricted cash (included in prepaid expenses and other current assets) | 3,720 | 34,309 | |||||||||
| Long-term restricted cash | 109,930 | 216,568 | |||||||||
| Total cash and cash equivalents and restricted cash shown in the Condensed Consolidated Statements of Cash Flows | $ | 352,088 | $ | 500,474 | |||||||
| Three Months Ended | Six Months Ended June 30, | ||||||||||||||||||||||||||||
| March 31, 2020 | June 30, 2020 | June 30, 2019 | 2020 | 2019 | |||||||||||||||||||||||||
| Net (loss) income from continuing operations | $ | (39,808) | $ | (238,301) | $ | 24,300 | $ | (278,109) | $ | 32,290 | |||||||||||||||||||
| Interest expense | 17,605 | 18,814 | 16,077 | 36,419 | 31,232 | ||||||||||||||||||||||||
| Interest income | (978) | (5,533) | (1,885) | (6,511) | (3,821) | ||||||||||||||||||||||||
| Income tax (benefit) expense | (2,188) | 33 | (1,000) | (2,155) | (5,778) | ||||||||||||||||||||||||
| Depreciation, depletion and amortization | 54,465 | 49,262 | 62,814 | 103,727 | 124,085 | ||||||||||||||||||||||||
| Merger-related costs | — | — | 156 | — | 987 | ||||||||||||||||||||||||
Management restructuring costs (1) | 947 | — | — | 947 | — | ||||||||||||||||||||||||
| Non-cash stock compensation expense | 2,078 | 1,044 | (546) | 3,122 | 4,725 | ||||||||||||||||||||||||
| Mark-to-market adjustment - acquisition-related obligations | (14,997) | (2,052) | 1,014 | (17,049) | 2,950 | ||||||||||||||||||||||||
| Accretion on asset retirement obligations | 7,375 | 7,304 | 6,847 | 14,679 | 13,079 | ||||||||||||||||||||||||
| Loss on modification and extinguishment of debt | — | — | 26,459 | — | 26,459 | ||||||||||||||||||||||||
Asset impairment and restructuring (2) | 33,709 | 184,173 | 5,826 | 217,882 | 5,826 | ||||||||||||||||||||||||
Cost impact of coal inventory fair value adjustment (3) | — | — | 1,033 | — | 8,209 | ||||||||||||||||||||||||
Gain on assets acquired in an exchange transaction (4) | — | — | — | — | (9,083) | ||||||||||||||||||||||||
| Loss on partial settlement of benefit obligations | 1,167 | 63 | — | 1,230 | — | ||||||||||||||||||||||||
| Amortization of acquired intangibles, net | 865 | 2,096 | (343) | 2,961 | (7,026) | ||||||||||||||||||||||||
| Adjusted EBITDA | $ | 60,240 | $ | 16,903 | $ | 140,752 | $ | 77,143 | $ | 224,134 | |||||||||||||||||||
| Three Months Ended March 31, 2020 | |||||||||||||||||||||||||||||
| (In thousands, except for per ton data) | CAPP - Met | CAPP - Thermal | NAPP | All Other | Consolidated | ||||||||||||||||||||||||
| Coal revenues | $ | 362,403 | $ | 38,743 | $ | 66,907 | $ | 314 | $ | 468,367 | |||||||||||||||||||
| Less: Freight and handling fulfillment revenues | (53,664) | (3,743) | (2,346) | — | (59,753) | ||||||||||||||||||||||||
| Non-GAAP Coal revenues | $ | 308,739 | $ | 35,000 | $ | 64,561 | $ | 314 | $ | 408,614 | |||||||||||||||||||
| Tons sold | 3,327 | 617 | 1,508 | 5 | 5,457 | ||||||||||||||||||||||||
| Non-GAAP Coal sales realization per ton | $ | 92.80 | $ | 56.73 | $ | 42.81 | $ | 62.80 | $ | 74.88 | |||||||||||||||||||
| Cost of coal sales (exclusive of items shown separately below) | $ | 292,972 | $ | 38,482 | $ | 63,013 | $ | 3,393 | $ | 397,860 | |||||||||||||||||||
Depreciation, depletion and amortization - production (1) | 41,722 | 4,849 | 6,849 | 691 | 54,111 | ||||||||||||||||||||||||
| Accretion on asset retirement obligations | 3,502 | 2,352 | 770 | 751 | 7,375 | ||||||||||||||||||||||||
| Amortization of acquired intangibles, net | 2,581 | (2,095) | 354 | 25 | 865 | ||||||||||||||||||||||||
| Total Cost of coal sales | $ | 340,777 | $ | 43,588 | $ | 70,986 | $ | 4,860 | $ | 460,211 | |||||||||||||||||||
| Less: Freight and handling costs | (53,664) | (3,743) | (2,346) | — | (59,753) | ||||||||||||||||||||||||
Less: Depreciation, depletion and amortization - production (1) | (41,722) | (4,849) | (6,849) | (691) | (54,111) | ||||||||||||||||||||||||
| Less: Accretion on asset retirement obligations | (3,502) | (2,352) | (770) | (751) | (7,375) | ||||||||||||||||||||||||
| Less: Amortization of acquired intangibles, net | (2,581) | 2,095 | (354) | (25) | (865) | ||||||||||||||||||||||||
| Less: Idled and closed mine costs | (4,157) | (1,995) | (825) | (3,079) | (10,056) | ||||||||||||||||||||||||
| Non-GAAP Cost of coal sales | $ | 235,151 | $ | 32,744 | $ | 59,842 | $ | 314 | $ | 328,051 | |||||||||||||||||||
| Tons sold | 3,327 | 617 | 1,508 | 5 | 5,457 | ||||||||||||||||||||||||
| Non-GAAP Cost of coal sales per ton | $ | 70.68 | $ | 53.07 | $ | 39.68 | $ | 62.80 | $ | 60.12 | |||||||||||||||||||
| Three Months Ended March 31, 2020 | |||||||||||||||||||||||||||||
| (In thousands, except for per ton data) | CAPP - Met | CAPP - Thermal | NAPP | All Other | Consolidated | ||||||||||||||||||||||||
| Coal revenues | $ | 362,403 | $ | 38,743 | $ | 66,907 | $ | 314 | $ | 468,367 | |||||||||||||||||||
| Less: Total Cost of coal sales (per table above) | (340,777) | (43,588) | (70,986) | (4,860) | (460,211) | ||||||||||||||||||||||||
| GAAP Coal margin | $ | 21,626 | $ | (4,845) | $ | (4,079) | $ | (4,546) | $ | 8,156 | |||||||||||||||||||
| Tons sold | 3,327 | 617 | 1,508 | 5 | 5,457 | ||||||||||||||||||||||||
| GAAP Coal margin per ton | $ | 6.50 | $ | (7.85) | $ | (2.70) | $ | (909.20) | $ | 1.49 | |||||||||||||||||||
| GAAP Coal margin | $ | 21,626 | $ | (4,845) | $ | (4,079) | $ | (4,546) | $ | 8,156 | |||||||||||||||||||
Add: Depreciation, depletion and amortization - production (1) | 41,722 | 4,849 | 6,849 | 691 | 54,111 | ||||||||||||||||||||||||
| Add: Accretion on asset retirement obligations | 3,502 | 2,352 | 770 | 751 | 7,375 | ||||||||||||||||||||||||
| Add: Amortization of acquired intangibles, net | 2,581 | (2,095) | 354 | 25 | 865 | ||||||||||||||||||||||||
| Add: Idled and closed mine costs | 4,157 | 1,995 | 825 | 3,079 | 10,056 | ||||||||||||||||||||||||
| Non-GAAP Coal margin | $ | 73,588 | $ | 2,256 | $ | 4,719 | $ | — | $ | 80,563 | |||||||||||||||||||
| Tons sold | 3,327 | 617 | 1,508 | 5 | 5,457 | ||||||||||||||||||||||||
| Non-GAAP Coal margin per ton | $ | 22.12 | $ | 3.66 | $ | 3.13 | $ | — | $ | 14.76 | |||||||||||||||||||
| Three Months Ended June 30, 2020 | |||||||||||||||||||||||||||||
| (In thousands, except for per ton data) | CAPP - Met | CAPP - Thermal | NAPP | All Other | Consolidated | ||||||||||||||||||||||||
| Coal revenues | $ | 316,319 | $ | 36,720 | $ | 57,499 | $ | 76 | $ | 410,614 | |||||||||||||||||||
| Less: Freight and handling fulfillment revenues | (54,852) | (4,634) | (5,492) | — | (64,978) | ||||||||||||||||||||||||
| Non-GAAP Coal revenues | $ | 261,467 | $ | 32,086 | $ | 52,007 | $ | 76 | $ | 345,636 | |||||||||||||||||||
| Tons sold | 3,204 | 648 | 1,294 | 1 | 5,147 | ||||||||||||||||||||||||
| Non-GAAP Coal sales realization per ton | $ | 81.61 | $ | 49.52 | $ | 40.19 | $ | 76.00 | $ | 67.15 | |||||||||||||||||||
| Cost of coal sales (exclusive of items shown separately below) | $ | 297,169 | $ | 35,709 | $ | 48,732 | $ | 1,669 | $ | 383,279 | |||||||||||||||||||
Depreciation, depletion and amortization - production (1) | 38,800 | 7,260 | 2,172 | 694 | 48,926 | ||||||||||||||||||||||||
| Accretion on asset retirement obligations | 3,517 | 2,267 | 769 | 751 | 7,304 | ||||||||||||||||||||||||
| Amortization of acquired intangibles, net | 2,759 | (903) | 215 | 25 | 2,096 | ||||||||||||||||||||||||
| Total Cost of coal sales | $ | 342,245 | $ | 44,333 | $ | 51,888 | $ | 3,139 | $ | 441,605 | |||||||||||||||||||
| Less: Freight and handling costs | (54,852) | (4,634) | (5,492) | — | (64,978) | ||||||||||||||||||||||||
Less: Depreciation, depletion and amortization - production (1) | (38,800) | (7,260) | (2,172) | (694) | (48,926) | ||||||||||||||||||||||||
| Less: Accretion on asset retirement obligations | (3,517) | (2,267) | (769) | (751) | (7,304) | ||||||||||||||||||||||||
| Less: Amortization of acquired intangibles, net | (2,759) | 903 | (215) | (25) | (2,096) | ||||||||||||||||||||||||
| Less: Idled and closed mine costs | (3,906) | (1,670) | (566) | (1,669) | (7,811) | ||||||||||||||||||||||||
| Non-GAAP Cost of coal sales | $ | 238,411 | $ | 29,405 | $ | 42,674 | $ | — | $ | 310,490 | |||||||||||||||||||
| Tons sold | 3,204 | 648 | 1,294 | 1 | 5,147 | ||||||||||||||||||||||||
| Non-GAAP Cost of coal sales per ton | $ | 74.41 | $ | 45.38 | $ | 32.98 | $ | — | $ | 60.32 | |||||||||||||||||||
| Three Months Ended June 30, 2020 | |||||||||||||||||||||||||||||
| (In thousands, except for per ton data) | CAPP - Met | CAPP - Thermal | NAPP | All Other | Consolidated | ||||||||||||||||||||||||
| Coal revenues | $ | 316,319 | $ | 36,720 | $ | 57,499 | $ | 76 | $ | 410,614 | |||||||||||||||||||
| Less: Total Cost of coal sales (per table above) | (342,245) | (44,333) | (51,888) | (3,139) | (441,605) | ||||||||||||||||||||||||
| GAAP Coal margin | $ | (25,926) | $ | (7,613) | $ | 5,611 | $ | (3,063) | $ | (30,991) | |||||||||||||||||||
| Tons sold | 3,204 | 648 | 1,294 | 1 | 5,147 | ||||||||||||||||||||||||
| GAAP Coal margin per ton | $ | (8.09) | $ | (11.75) | $ | 4.34 | $ | (3,063.00) | $ | (6.02) | |||||||||||||||||||
| GAAP Coal margin | $ | (25,926) | $ | (7,613) | $ | 5,611 | $ | (3,063) | $ | (30,991) | |||||||||||||||||||
Add: Depreciation, depletion and amortization - production (1) | 38,800 | 7,260 | 2,172 | 694 | 48,926 | ||||||||||||||||||||||||
| Add: Accretion on asset retirement obligations | 3,517 | 2,267 | 769 | 751 | 7,304 | ||||||||||||||||||||||||
| Add: Amortization of acquired intangibles, net | 2,759 | (903) | 215 | 25 | 2,096 | ||||||||||||||||||||||||
| Add: Idled and closed mine costs | 3,906 | 1,670 | 566 | 1,669 | 7,811 | ||||||||||||||||||||||||
| Non-GAAP Coal margin | $ | 23,056 | $ | 2,681 | $ | 9,333 | $ | 76 | $ | 35,146 | |||||||||||||||||||
| Tons sold | 3,204 | 648 | 1,294 | 1 | 5,147 | ||||||||||||||||||||||||
| Non-GAAP Coal margin per ton | $ | 7.20 | $ | 4.14 | $ | 7.21 | $ | 76.00 | $ | 6.83 | |||||||||||||||||||
| Three Months Ended June 30, 2019 | |||||||||||||||||||||||||||||
| (In thousands, except for per ton data) | CAPP - Met | CAPP - Thermal | NAPP | All Other | Consolidated | ||||||||||||||||||||||||
| Coal revenues | $ | 494,093 | $ | 81,701 | $ | 78,034 | $ | — | $ | 653,828 | |||||||||||||||||||
| Less: Freight and handling fulfillment revenues | (67,728) | (8,190) | (1,794) | — | (77,712) | ||||||||||||||||||||||||
| Non-GAAP Coal revenues | $ | 426,365 | $ | 73,511 | $ | 76,240 | $ | — | $ | 576,116 | |||||||||||||||||||
| Tons sold | 3,429 | 1,189 | 1,747 | — | 6,365 | ||||||||||||||||||||||||
| Non-GAAP Coal sales realization per ton | $ | 124.34 | $ | 61.83 | $ | 43.64 | $ | — | $ | 90.51 | |||||||||||||||||||
| Cost of coal sales (exclusive of items shown separately below) | $ | 369,703 | $ | 69,932 | $ | 56,433 | $ | 678 | $ | 496,746 | |||||||||||||||||||
Depreciation, depletion and amortization - production (1) | 38,829 | 16,502 | 6,522 | 609 | 62,462 | ||||||||||||||||||||||||
| Accretion on asset retirement obligations | 2,327 | 2,666 | 1,016 | 838 | 6,847 | ||||||||||||||||||||||||
| Amortization of acquired intangibles, net | 3,870 | (4,213) | — | — | (343) | ||||||||||||||||||||||||
| Total Cost of coal sales | $ | 414,729 | $ | 84,887 | $ | 63,971 | $ | 2,125 | $ | 565,712 | |||||||||||||||||||
| Less: Freight and handling costs | (67,728) | (8,190) | (1,794) | — | (77,712) | ||||||||||||||||||||||||
Less: Depreciation, depletion and amortization - production (1) | (38,829) | (16,502) | (6,522) | (609) | (62,462) | ||||||||||||||||||||||||
| Less: Accretion on asset retirement obligations | (2,327) | (2,666) | (1,016) | (838) | (6,847) | ||||||||||||||||||||||||
| Less: Amortization of acquired intangibles, net | (3,870) | 4,213 | — | — | 343 | ||||||||||||||||||||||||
| Less: Idled and closed mine costs | (2,165) | (567) | (733) | (886) | (4,351) | ||||||||||||||||||||||||
Less: Cost impact of coal inventory fair value adjustment (2) | (1,033) | — | — | — | (1,033) | ||||||||||||||||||||||||
| Non-GAAP Cost of coal sales | $ | 298,777 | $ | 61,175 | $ | 53,906 | $ | (208) | $ | 413,650 | |||||||||||||||||||
| Tons sold | 3,429 | 1,189 | 1,747 | — | 6,365 | ||||||||||||||||||||||||
| Non-GAAP Cost of coal sales per ton | $ | 87.13 | $ | 51.45 | $ | 30.86 | $ | — | $ | 64.99 | |||||||||||||||||||
| Three Months Ended June 30, 2019 | |||||||||||||||||||||||||||||
| (In thousands, except for per ton data) | CAPP - Met | CAPP - Thermal | NAPP | All Other | Consolidated | ||||||||||||||||||||||||
| Coal revenues | $ | 494,093 | $ | 81,701 | $ | 78,034 | $ | — | $ | 653,828 | |||||||||||||||||||
| Less: Total Cost of coal sales (per table above) | (414,729) | (84,887) | (63,971) | (2,125) | (565,712) | ||||||||||||||||||||||||
| GAAP Coal margin | $ | 79,364 | $ | (3,186) | $ | 14,063 | $ | (2,125) | $ | 88,116 | |||||||||||||||||||
| Tons sold | 3,429 | 1,189 | 1,747 | — | 6,365 | ||||||||||||||||||||||||
| GAAP Coal margin per ton | $ | 23.14 | $ | (2.68) | $ | 8.05 | $ | — | $ | 13.84 | |||||||||||||||||||
| GAAP Coal margin | $ | 79,364 | $ | (3,186) | $ | 14,063 | $ | (2,125) | $ | 88,116 | |||||||||||||||||||
Add: Depreciation, depletion and amortization - production (1) | 38,829 | 16,502 | 6,522 | 609 | 62,462 | ||||||||||||||||||||||||
| Add: Accretion on asset retirement obligations | 2,327 | 2,666 | 1,016 | 838 | 6,847 | ||||||||||||||||||||||||
| Add: Amortization of acquired intangibles, net | 3,870 | (4,213) | — | — | (343) | ||||||||||||||||||||||||
| Add: Idled and closed mine costs | 2,165 | 567 | 733 | 886 | 4,351 | ||||||||||||||||||||||||
Add: Cost impact of coal inventory fair value adjustment (2) | 1,033 | — | — | — | 1,033 | ||||||||||||||||||||||||
| Non-GAAP Coal margin | $ | 127,588 | $ | 12,336 | $ | 22,334 | $ | 208 | $ | 162,466 | |||||||||||||||||||
| Tons sold | 3,429 | 1,189 | 1,747 | — | 6,365 | ||||||||||||||||||||||||
| Non-GAAP Coal margin per ton | $ | 37.21 | $ | 10.38 | $ | 12.78 | $ | — | $ | 25.52 | |||||||||||||||||||
| Six Months Ended June 30, 2020 | |||||||||||||||||||||||||||||
| (In thousands, except for per ton data) | CAPP - Met | CAPP - Thermal | NAPP | All Other | Consolidated | ||||||||||||||||||||||||
| Coal revenues | $ | 678,722 | $ | 75,463 | $ | 124,406 | $ | 390 | $ | 878,981 | |||||||||||||||||||
| Less: Freight and handling fulfillment revenues | (108,516) | (8,377) | (7,838) | — | (124,731) | ||||||||||||||||||||||||
| Non-GAAP Coal revenues | $ | 570,206 | $ | 67,086 | $ | 116,568 | $ | 390 | $ | 754,250 | |||||||||||||||||||
| Tons sold | 6,531 | 1,265 | 2,802 | 6 | 10,604 | ||||||||||||||||||||||||
| Non-GAAP Coal sales realization per ton | $ | 87.31 | $ | 53.03 | $ | 41.60 | $ | 65.00 | $ | 71.13 | |||||||||||||||||||
| Cost of coal sales (exclusive of items shown separately below) | $ | 590,141 | $ | 74,191 | $ | 111,745 | $ | 5,062 | $ | 781,139 | |||||||||||||||||||
Depreciation, depletion and amortization - production (1) | 80,522 | 12,109 | 9,021 | 1,385 | 103,037 | ||||||||||||||||||||||||
| Accretion on asset retirement obligations | 7,019 | 4,619 | 1,539 | 1,502 | 14,679 | ||||||||||||||||||||||||
| Amortization of acquired intangibles, net | 5,340 | (2,998) | 569 | 50 | 2,961 | ||||||||||||||||||||||||
| Total Cost of coal sales | $ | 683,022 | $ | 87,921 | $ | 122,874 | $ | 7,999 | $ | 901,816 | |||||||||||||||||||
| Less: Freight and handling costs | (108,516) | (8,377) | (7,838) | — | (124,731) | ||||||||||||||||||||||||
Less: Depreciation, depletion and amortization - production (1) | (80,522) | (12,109) | (9,021) | (1,385) | (103,037) | ||||||||||||||||||||||||
| Less: Accretion on asset retirement obligations | (7,019) | (4,619) | (1,539) | (1,502) | (14,679) | ||||||||||||||||||||||||
| Less: Amortization of acquired intangibles, net | (5,340) | 2,998 | (569) | (50) | (2,961) | ||||||||||||||||||||||||
| Less: Idled and closed mine costs | (8,063) | (3,665) | (1,391) | (4,748) | (17,867) | ||||||||||||||||||||||||
| Non-GAAP Cost of coal sales | $ | 473,562 | $ | 62,149 | $ | 102,516 | $ | 314 | $ | 638,541 | |||||||||||||||||||
| Tons sold | 6,531 | 1,265 | 2,802 | 6 | 10,604 | ||||||||||||||||||||||||
| Non-GAAP Cost of coal sales per ton | $ | 72.51 | $ | 49.13 | $ | 36.59 | $ | 52.33 | $ | 60.22 | |||||||||||||||||||
| Six Months Ended June 30, 2020 | |||||||||||||||||||||||||||||
| (In thousands, except for per ton data) | CAPP - Met | CAPP - Thermal | NAPP | All Other | Consolidated | ||||||||||||||||||||||||
| Coal revenues | $ | 678,722 | $ | 75,463 | $ | 124,406 | $ | 390 | $ | 878,981 | |||||||||||||||||||
| Less: Total Cost of coal sales (per table above) | (683,022) | (87,921) | (122,874) | (7,999) | (901,816) | ||||||||||||||||||||||||
| GAAP Coal margin | $ | (4,300) | $ | (12,458) | $ | 1,532 | $ | (7,609) | $ | (22,835) | |||||||||||||||||||
| Tons sold | 6,531 | 1,265 | 2,802 | 6 | 10,604 | ||||||||||||||||||||||||
| GAAP Coal margin per ton | $ | (0.66) | $ | (9.85) | $ | 0.55 | $ | (1,268.17) | $ | (2.15) | |||||||||||||||||||
| GAAP Coal margin | $ | (4,300) | $ | (12,458) | $ | 1,532 | $ | (7,609) | $ | (22,835) | |||||||||||||||||||
Add: Depreciation, depletion and amortization - production (1) | 80,522 | 12,109 | 9,021 | 1,385 | 103,037 | ||||||||||||||||||||||||
| Add: Accretion on asset retirement obligations | 7,019 | 4,619 | 1,539 | 1,502 | 14,679 | ||||||||||||||||||||||||
| Add: Amortization of acquired intangibles, net | 5,340 | (2,998) | 569 | 50 | 2,961 | ||||||||||||||||||||||||
| Add: Idled and closed mine costs | 8,063 | 3,665 | 1,391 | 4,748 | 17,867 | ||||||||||||||||||||||||
| Non-GAAP Coal margin | $ | 96,644 | $ | 4,937 | $ | 14,052 | $ | 76 | $ | 115,709 | |||||||||||||||||||
| Tons sold | 6,531 | 1,265 | 2,802 | 6 | 10,604 | ||||||||||||||||||||||||
| Non-GAAP Coal margin per ton | $ | 14.80 | $ | 3.90 | $ | 5.01 | $ | 12.67 | $ | 10.91 | |||||||||||||||||||
| Six Months Ended June 30, 2019 | |||||||||||||||||||||||||||||
| (In thousands, except for per ton data) | CAPP - Met | CAPP - Thermal | NAPP | All Other | Consolidated | ||||||||||||||||||||||||
| Coal revenues | $ | 966,584 | $ | 144,640 | $ | 149,564 | $ | — | $ | 1,260,788 | |||||||||||||||||||
| Less: Freight and handling fulfillment revenues | (132,629) | (13,814) | (2,469) | — | (148,912) | ||||||||||||||||||||||||
| Non-GAAP Coal revenues | $ | 833,955 | $ | 130,826 | $ | 147,095 | $ | — | $ | 1,111,876 | |||||||||||||||||||
| Tons sold | 6,672 | 2,181 | 3,399 | — | 12,252 | ||||||||||||||||||||||||
| Non-GAAP Coal sales realization per ton | $ | 124.99 | $ | 59.98 | $ | 43.28 | $ | — | $ | 90.75 | |||||||||||||||||||
| Cost of coal sales (exclusive of items shown separately below) | $ | 745,622 | $ | 140,645 | $ | 123,995 | $ | 2,178 | $ | 1,012,440 | |||||||||||||||||||
Depreciation, depletion and amortization - production (1) | 75,502 | 30,614 | 13,149 | 4,120 | 123,385 | ||||||||||||||||||||||||
| Accretion on asset retirement obligations | 4,660 | 4,731 | 2,033 | 1,655 | 13,079 | ||||||||||||||||||||||||
| Amortization of acquired intangibles, net | 1,050 | (8,782) | 706 | — | (7,026) | ||||||||||||||||||||||||
| Total Cost of coal sales | $ | 826,834 | $ | 167,208 | $ | 139,883 | $ | 7,953 | $ | 1,141,878 | |||||||||||||||||||
| Less: Freight and handling costs | (132,629) | (13,814) | (2,469) | — | (148,912) | ||||||||||||||||||||||||
Less: Depreciation, depletion and amortization - production (1) | (75,502) | (30,614) | (13,149) | (4,120) | (123,385) | ||||||||||||||||||||||||
| Less: Accretion on asset retirement obligations | (4,660) | (4,731) | (2,033) | (1,655) | (13,079) | ||||||||||||||||||||||||
| Less: Amortization of acquired intangibles, net | (1,050) | 8,782 | (706) | — | 7,026 | ||||||||||||||||||||||||
| Less: Idled and closed mine costs | (3,986) | (984) | (1,562) | (2,181) | (8,713) | ||||||||||||||||||||||||
Less: Cost impact of coal inventory fair value adjustment (2) | (4,751) | (3,458) | — | — | (8,209) | ||||||||||||||||||||||||
| Non-GAAP Cost of coal sales | $ | 604,256 | $ | 122,389 | $ | 119,964 | $ | (3) | $ | 846,606 | |||||||||||||||||||
| Tons sold | 6,672 | 2,181 | 3,399 | — | 12,252 | ||||||||||||||||||||||||
| Non-GAAP Cost of coal sales per ton | $ | 90.57 | $ | 56.12 | $ | 35.29 | $ | — | $ | 69.10 | |||||||||||||||||||
| Six Months Ended June 30, 2019 | |||||||||||||||||||||||||||||
| (In thousands, except for per ton data) | CAPP - Met | CAPP - Thermal | NAPP | All Other | Consolidated | ||||||||||||||||||||||||
| Coal revenues | $ | 966,584 | $ | 144,640 | $ | 149,564 | $ | — | $ | 1,260,788 | |||||||||||||||||||
| Less: Total Cost of coal sales (per table above) | (826,834) | (167,208) | (139,883) | (7,953) | (1,141,878) | ||||||||||||||||||||||||
| GAAP Coal margin | $ | 139,750 | $ | (22,568) | $ | 9,681 | $ | (7,953) | $ | 118,910 | |||||||||||||||||||
| Tons sold | 6,672 | 2,181 | 3,399 | — | 12,252 | ||||||||||||||||||||||||
| GAAP Coal margin per ton | $ | 20.95 | $ | (10.35) | $ | 2.85 | $ | — | $ | 9.71 | |||||||||||||||||||
| GAAP Coal margin | $ | 139,750 | $ | (22,568) | $ | 9,681 | $ | (7,953) | $ | 118,910 | |||||||||||||||||||
Add: Depreciation, depletion and amortization - production (1) | 75,502 | 30,614 | 13,149 | 4,120 | 123,385 | ||||||||||||||||||||||||
| Add: Accretion on asset retirement obligations | 4,660 | 4,731 | 2,033 | 1,655 | 13,079 | ||||||||||||||||||||||||
| Add: Amortization of acquired intangibles, net | 1,050 | (8,782) | 706 | — | (7,026) | ||||||||||||||||||||||||
| Add: Idled and closed mine costs | 3,986 | 984 | 1,562 | 2,181 | 8,713 | ||||||||||||||||||||||||
Add: Cost impact of coal inventory fair value adjustment (2) | 4,751 | 3,458 | — | — | 8,209 | ||||||||||||||||||||||||
| Non-GAAP Coal margin | $ | 229,699 | $ | 8,437 | $ | 27,131 | $ | 3 | $ | 265,270 | |||||||||||||||||||
| Tons sold | 6,672 | 2,181 | 3,399 | — | 12,252 | ||||||||||||||||||||||||
| Non-GAAP Coal margin per ton | $ | 34.43 | $ | 3.87 | $ | 7.98 | $ | — | $ | 21.65 | |||||||||||||||||||
| Three Months Ended March 31, 2020 | |||||||||||||||||||||||||||||
| (In thousands, except for per ton data) | CAPP - Met | CAPP - Thermal | NAPP | All Other | Consolidated | ||||||||||||||||||||||||
| Non-GAAP Cost of coal sales | $ | 235,151 | $ | 32,744 | $ | 59,842 | $ | 314 | $ | 328,051 | |||||||||||||||||||
| Less: cost of purchased coal sold | (30,334) | (893) | — | — | (31,227) | ||||||||||||||||||||||||
| Adjusted cost of produced coal sold | $ | 204,817 | $ | 31,851 | $ | 59,842 | $ | 314 | $ | 296,824 | |||||||||||||||||||
| Produced tons sold | 2,964 | 604 | 1,508 | 5 | 5,081 | ||||||||||||||||||||||||
Adjusted cost of produced coal sold per ton (1) | $ | 69.10 | $ | 52.73 | $ | 39.68 | $ | 62.80 | $ | 58.42 | |||||||||||||||||||
| Three Months Ended June 30, 2020 | |||||||||||||||||||||||||||||
| (In thousands, except for per ton data) | CAPP - Met | CAPP - Thermal | NAPP | All Other | Consolidated | ||||||||||||||||||||||||
| Non-GAAP Cost of coal sales | $ | 238,411 | $ | 29,405 | $ | 42,674 | $ | — | $ | 310,490 | |||||||||||||||||||
| Less: cost of purchased coal sold | (22,932) | (9) | — | — | (22,941) | ||||||||||||||||||||||||
| Adjusted cost of produced coal sold | $ | 215,479 | $ | 29,396 | $ | 42,674 | $ | — | $ | 287,549 | |||||||||||||||||||
| Produced tons sold | 2,896 | 647 | 1,294 | 1 | 4,838 | ||||||||||||||||||||||||
Adjusted cost of produced coal sold per ton (1) | $ | 74.41 | $ | 45.43 | $ | 32.98 | $ | — | $ | 59.44 | |||||||||||||||||||
| Three Months Ended June 30, 2019 | |||||||||||||||||||||||||||||
| (In thousands, except for per ton data) | CAPP - Met | CAPP - Thermal | NAPP | All Other | Consolidated | ||||||||||||||||||||||||
| Non-GAAP Cost of coal sales | $ | 298,777 | $ | 61,175 | $ | 53,906 | $ | (208) | $ | 413,650 | |||||||||||||||||||
| Less: cost of purchased coal sold | (67,320) | (2,443) | — | — | (69,763) | ||||||||||||||||||||||||
| Adjusted cost of produced coal sold | $ | 231,457 | $ | 58,732 | $ | 53,906 | $ | (208) | $ | 343,887 | |||||||||||||||||||
| Produced tons sold | 2,819 | 1,144 | 1,747 | — | 5,710 | ||||||||||||||||||||||||
Adjusted cost of produced coal sold per ton (1) | $ | 82.11 | $ | 51.34 | $ | 30.86 | $ | — | $ | 60.23 | |||||||||||||||||||
| Six Months Ended June 30, 2020 | |||||||||||||||||||||||||||||
| (In thousands, except for per ton data) | CAPP - Met | CAPP - Thermal | NAPP | All Other | Consolidated | ||||||||||||||||||||||||
| Non-GAAP Cost of coal sales | $ | 473,562 | $ | 62,149 | $ | 102,516 | $ | 314 | $ | 638,541 | |||||||||||||||||||
| Less: cost of purchased coal sold | (53,266) | (902) | — | — | (54,168) | ||||||||||||||||||||||||
| Adjusted cost of produced coal sold | $ | 420,296 | $ | 61,247 | $ | 102,516 | $ | 314 | $ | 584,373 | |||||||||||||||||||
| Produced tons sold | 5,860 | 1,251 | 2,802 | 6 | 9,919 | ||||||||||||||||||||||||
Adjusted cost of produced coal sold per ton (1) | $ | 71.72 | $ | 48.96 | $ | 36.59 | $ | 52.33 | $ | 58.91 | |||||||||||||||||||
| Six Months Ended June 30, 2019 | |||||||||||||||||||||||||||||
| (In thousands, except for per ton data) | CAPP - Met | CAPP - Thermal | NAPP | All Other | Consolidated | ||||||||||||||||||||||||
| Non-GAAP Cost of coal sales | $ | 604,256 | $ | 122,389 | $ | 119,964 | $ | (3) | $ | 846,606 | |||||||||||||||||||
| Less: cost of purchased coal sold | (146,859) | (5,327) | — | — | (152,186) | ||||||||||||||||||||||||
| Adjusted cost of produced coal sold | $ | 457,397 | $ | 117,062 | $ | 119,964 | $ | (3) | $ | 694,420 | |||||||||||||||||||
| Produced tons sold | 5,390 | 2,088 | 3,399 | — | 10,877 | ||||||||||||||||||||||||
Adjusted cost of produced coal sold per ton (1) | $ | 84.86 | $ | 56.06 | $ | 35.29 | $ | — | $ | 63.84 | |||||||||||||||||||