 |  |
FOR IMMEDIATE RELEASE
Contura Announces First Quarter 2020 Results
• | Reports net loss from continuing operations of $40 million for the first quarter 2020, including a pre-tax non-cash asset impairment charge of $34 million |
• | Posts impressive adjusted EBITDA(1) of $60 million for the first quarter 2020 |
• | Continues very strong cost management with CAPP - Met costs declining more than $10 per ton compared to the fourth quarter of 2019 |
• | Reports liquidity of $257 million and expects to receive $68 million in accelerated AMT tax refund by early third quarter |
• | Announces prestigious safety and environmental awards earned by Contura operations |
BRISTOL, Tenn., May 11, 2020 - Contura Energy, Inc. (NYSE: CTRA), a leading U.S. coal supplier, today reported results for the first quarter ending March 31, 2020.
(millions, except per share) | |||
Three months ended | |||
Mar. 31, 2020(2) | Dec. 31, 2019(2) | Mar. 31, 2019(2) | |
Net (loss) income(3) | $(39.8) | $(191.9) | $6.8 |
Net (loss) income(3) per diluted share | $(2.18) | $(10.54) | $0.41 |
Adjusted EBITDA(1) | $60.2 | $31.5 | $83.4 |
Operating cash flow(4) | $(0.1) | $(5.7) | $14.6 |
Capital expenditures | $(49.6) | $(48.2) | $(41.1) |
Tons of coal sold | 5.5 | 5.7 | 5.9 |
__________________________________
1. These are non-GAAP financial measures. A reconciliation of Net Income to Adjusted EBITDA is included in tables accompanying the financial schedules.
2. Excludes discontinued operations, except as noted.
3. From continuing operations. First quarter 2020 no longer has discontinued operations.
4. Includes discontinued operations. First quarter 2020 no longer has discontinued operations.
"Among the most significant takeaways from Contura's first quarter was our team's standout performance controlling costs," said chairman and chief executive officer, David Stetson. "Despite the unexpected headwinds and uncertainty of the coronavirus pandemic, we were still able to deliver on our operational cost containment goals which resulted in a superb quarter with strong EBITDA."
Jason Whitehead, Contura's chief operating officer, commented on the exceptional cost performance for the quarter saying, "I'm proud to announce that our operations teams continued to build on our enhanced productivity measures, with our CAPP - Met cost per ton reaching multi-year lows during the quarter. We are also back to full staffing and operation as of May 4 with nearly all of our previously-furloughed employees having returned to work."
Financial Performance
Contura reported a net loss from continuing operations of $39.8 million, or $2.18 per diluted share, for the first quarter 2020. The first quarter loss includes a pre-tax, non-cash asset impairment charge of $33.7 million. In the fourth quarter 2019, the company had a net loss from continuing operations, including non-cash asset and goodwill impairment charges, of $191.9 million or $10.54 per diluted share.
Total Adjusted EBITDA improved to $60.2 million for the first quarter, compared with $31.5 million in the fourth quarter, primarily due to strong CAPP - Met cost performance.
Coal Revenues
(millions) | ||
Three months ended | ||
Mar. 31, 2020 | Dec. 31, 2019 | |
CAPP - Met | $362.4 | $370.2 |
CAPP - Thermal | $38.7 | $60.6 |
NAPP | $66.9 | $65.8 |
CAPP - Met (excl. f&h)(1) | $308.7 | $310.9 |
CAPP - Thermal (excl. f&h)(1) | $35.0 | $50.1 |
NAPP (excl. f&h)(1) | $64.6 | $62.4 |
Tons Sold | (millions) | |
Three months ended | ||
Mar. 31, 2020 | Dec. 31, 2019 | |
CAPP - Met | 3.3 | 3.3 |
CAPP - Thermal | 0.6 | 0.9 |
NAPP | 1.5 | 1.5 |
__________________________________
1. Represents Non-GAAP coal revenues which is defined and reconciled under "Non-GAAP Financial Measures" and "Results of Operations."
The slight CAPP - Met revenue decline in the first quarter was driven by a 2 percent decline in price realizations relative to the fourth quarter, while CAPP - Thermal revenues declined as a result of a 31 percent reduction in tons sold. In the NAPP segment, the first quarter revenues were essentially flat as compared to the fourth quarter.
Coal Sales Realization(1)
(per ton) | ||
Three months ended | ||
Mar. 31, 2020 | Dec. 31, 2019 | |
CAPP - Met | $92.80 | $94.98 |
CAPP - Thermal | $56.73 | $56.13 |
NAPP | $42.81 | $41.17 |
__________________________________
1. Represents Non-GAAP coal sales realization which is defined and reconciled under "Non-GAAP Financial Measures" and "Results of Operations."
Following a soft second half of 2019 for metallurgical coal, the first quarter 2020 metallurgical coal prices stabilized somewhat with our average CAPP - Met coal sales realization declining 2 percent to $92.80 per ton against the prior quarter. The primary driver of lower first quarter realization was our domestic business, where our annual contracted pricing is below 2019 levels. Thermal coal price realizations were fractionally up in the first quarter for both CAPP - Thermal and NAPP segments.
Cost of Coal Sales
(in millions, except per ton data) | ||
Three months ended | ||
Mar. 31, 2020 | Dec. 31, 2019 | |
Cost of Coal Sales | $397.9 | $444.6 |
Cost of Coal Sales (excl. f&h/idle)(1) | $328.1 | $366.4 |
(per ton) | ||
CAPP - Met(1) | $70.68 | $82.26 |
CAPP - Thermal(1) | $53.07 | $49.21 |
NAPP(1) | $39.68 | $34.67 |
__________________________________
1.Represents Non-GAAP cost of coal sales per ton which is defined and reconciled under "Non-GAAP Financial Measures" and "Results of Operations."
In the first quarter, Contura achieved another strong improvement in its CAPP - Met segment cost performance with costs declining from $82.26 per ton in the fourth quarter to $70.68 per ton in the first quarter of 2020. Our productivity continued to show meaningful improvements in the first quarter 2020 with our deep mines in the CAPP - Met region realizing a 9 percent increase in feet per shift compared with the prior quarter.
NAPP cost of coal sales for the quarter was impacted by a longwall move in March, resulting in an approximately $5 per ton increase in costs. CAPP - Thermal cost of coal sales per ton was higher primarily due to reduced volume.
Selling, general and administrative (SG&A) and depreciation, depletion and amortization (DD&A) expenses
(millions) | ||
Three months ended | ||
Mar. 31, 2020 | Dec. 31, 2019 | |
SG&A | $15.5 | $25.8 |
Less: non-cash stock compensation and one-time expenses | $(2.1) | $(12.7) |
Non-GAAP SG&A(1) | $13.4 | $13.1 |
DD&A | $54.5 | $43.9 |
__________________________________
1.Represents Non-GAAP SG&A which is defined under "Non-GAAP Financial Measures."
Contura's first quarter 2020 SG&A expenses of $13.4 million, excluding non-cash stock compensation expense and one-time expenses of $2.1 million, was virtually flat as compared to the prior quarter.
Liquidity and Capital Resources
"As we continue managing through the uncertainty created by the COVID-19 pandemic and its impact on the global economy, we believe cash preservation is of utmost importance for the near term," said Andy Eidson, Contura's chief financial officer. "Our previously-announced draw of $57.5 million on our revolver in late March was a proactive and precautionary measure we took to provide flexibility. As a result of the CARES Act, we now anticipate an acceleration of the previously-disclosed AMT tax refund, which we expect to be approximately $68 million early in the third quarter of this year and an additional $14 million of payroll tax deferrals until 2021 and 2022."
Cash used in operating activities for the first quarter 2020 was $0.1 million and capital expenditures for the first quarter were $49.6 million. In the prior period, the cash used in operating activities was $5.7 million and capital expenditures were $48.2 million.
As of March 31, 2020, Contura had $227.1 million in unrestricted cash and $155.8 million in restricted cash, deposits and investments. Total long-term debt, including the current portion of long-term debt as of March 31, 2020, was approximately $653.0 million. At the end of the first quarter, the company had total liquidity of $257.1 million, including cash and cash equivalents of $227.1 million and $30.0 million of unused commitments available under the Asset-Based Revolving Credit Facility. The future available capacity under the Asset-Based Revolving Credit Facility is subject to inventory and accounts receivable collateral requirements and the achievement of certain financial ratios. As of March 31, 2020, the company had $57.5 million in borrowings and $119.7 million in letters of credit outstanding under the Asset-Based Revolving Credit Facility.
Safety and Environmental Awards
Safety and environmental stewardship are critically important to our everyday operations, and Contura is proud to announce that several of our operations have earned awards in recognition of their achievements. The West Virginia State Council of the Joseph A. Holmes Safety Association has notified the following operations that they will be receiving a safety award from the Council at a presentation ceremony later this year: Kingston #1, Black Eagle, Panther
Eagle, Allen Powellton, and Elk Run. In addition to the Council's Safety Special Recognition award, the Elk Run line crew has reached a significant milestone of having worked since its inception in 1985 without a single lost time injury. We congratulate them on 35 years of outstanding safety performance.
On the environmental side, the company's Bull Run Surface Mine has been notified that it will receive the 2019 Virginia State Award for Excellence in Reforestation from the Appalachian Regional Reforestation Initiative, which will be formally presented later in the year.
Temporary Operational Changes Update
As we announced on April 3, certain operations were temporarily idled in response to market conditions, inventory levels and expected customer deferrals. These temporary idlings have since been completed or shortened, and as of May 4, all Contura sites are back to nearly normal staffing levels and operating capacity with additional precautions in place to help reduce the risk of exposure to COVID-19.
Conference Call
The company plans to hold a conference call regarding its first quarter 2020 results on May 11, 2020, at 10:00 a.m. Eastern time. The conference call will be available live on the investor section of the company’s website at https://investors.conturaenergy.com/investors. Analysts who would like to participate in the conference call should dial 866-270-1533 (domestic toll-free) or 412-317-0797 (international) approximately 10 minutes prior to the start of the call.
ABOUT CONTURA ENERGY
Contura Energy (NYSE: CTRA) is a Tennessee-based coal supplier with affiliate mining operations across major coal basins in Pennsylvania, Virginia and West Virginia. With customers across the globe, high-quality reserves and significant port capacity, Contura Energy reliably supplies both metallurgical coal to produce steel and thermal coal to generate power. For more information, visit www.conturaenergy.com.
FORWARD-LOOKING STATEMENTS
This news release includes forward-looking statements. These forward-looking statements are based on Contura's expectations and beliefs concerning future events and involve risks and uncertainties that may cause actual results to differ materially from current expectations. These factors are difficult to predict accurately and may be beyond Contura’s control. Forward-looking statements in this news release or elsewhere speak only as of the date made. New uncertainties and risks arise from time to time, and it is impossible for Contura to predict these events or how they may affect Contura. Except as required by law, Contura has no duty to, and does not intend to, update or revise the forward-looking statements in this news release or elsewhere after the date this release is issued. In light of these risks and uncertainties, investors should keep in mind that results, events or developments discussed in any forward-looking statement made in this news release may not occur.
INVESTOR CONTACT
Alex Rotonen, CFA
423.956.6882
MEDIA CONTACT
Emily O’Quinn
423.573.0369
FINANCIAL TABLES FOLLOW
Non-GAAP Financial Measures
The discussion below contains “non-GAAP financial measures.” These are financial measures which either exclude or include amounts that are not excluded or included in the most directly comparable measures calculated and presented in accordance with generally accepted accounting principles in the United States ("U.S. GAAP" or “GAAP”). Specifically, we make use of the non-GAAP financial measures “Adjusted EBITDA,” “non-GAAP coal revenues,” “non-GAAP cost of coal sales,” and “Adjusted cost of produced coal sold.” We use Adjusted EBITDA to measure the operating performance of our segments and allocate resources to the segments. Adjusted EBITDA does not purport to be an alternative to net income (loss) as a measure of operating performance. We use non-GAAP coal revenues to present coal revenues generated, excluding freight and handling fulfillment revenues. Non-GAAP coal sales realization per ton for our operations is calculated as non-GAAP coal revenues divided by tons sold. We use non-GAAP cost of coal sales to adjust cost of coal sales to remove freight and handling costs, idled and closed mine costs and coal inventory acquisition accounting impacts. Non-GAAP cost of coal sales per ton for our operations is calculated as non-GAAP cost of coal sales divided by tons sold. Non-GAAP coal margin per ton for our coal operations is calculated as non-GAAP coal sales realization per ton for our coal operations less non-GAAP cost of coal sales per ton for our coal operations. We also use Adjusted cost of produced coal sold to distinguish the cost of captive produced coal from the effects of purchased coal. The presentation of these measures should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP.
Management uses non-GAAP financial measures to supplement GAAP results to provide a more complete understanding of the factors and trends affecting the business than GAAP results alone. The definition of these non-GAAP measures may be changed periodically by management to adjust for significant items important to an understanding of operating trends and to adjust for items that may not reflect the trend of future results by excluding transactions that are not indicative of our core operating performance. Furthermore, analogous measures are used by industry analysts to evaluate the Company’s operating performance. Because not all companies use identical calculations, the presentations of these measures may not be comparable to other similarly titled measures of other companies and can differ significantly from company to company depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate, and capital investments.
Included below are reconciliations of non-GAAP financial measures to GAAP financial measures.
CONTURA ENERGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(Amounts in thousands, except share and per share data)
Three Months Ended March 31, | |||||||
2020 | 2019 | ||||||
Revenues: | |||||||
Coal revenues | $ | 468,367 | $ | 606,960 | |||
Other revenues | 2,093 | 2,154 | |||||
Total revenues | 470,460 | 609,114 | |||||
Costs and expenses: | |||||||
Cost of coal sales (exclusive of items shown separately below) | 397,860 | 515,694 | |||||
Depreciation, depletion and amortization | 54,465 | 61,271 | |||||
Accretion on asset retirement obligations | 7,375 | 6,232 | |||||
Amortization of acquired intangibles, net | 865 | (6,683 | ) | ||||
Asset impairment | 33,709 | — | |||||
Selling, general and administrative expenses (exclusive of depreciation, depletion and amortization shown separately above) | 15,481 | 20,951 | |||||
Merger-related costs | — | 831 | |||||
Total other operating (income) loss: | |||||||
Mark-to-market adjustment for acquisition-related obligations | (14,997 | ) | 1,936 | ||||
Other income | (580 | ) | (8,899 | ) | |||
Total costs and expenses | 494,178 | 591,333 | |||||
(Loss) income from operations | (23,718 | ) | 17,781 | ||||
Other income (expense): | |||||||
Interest expense | (17,605 | ) | (15,155 | ) | |||
Interest income | 978 | 1,936 | |||||
Equity loss in affiliates | (743 | ) | (484 | ) | |||
Miscellaneous loss, net | (908 | ) | (866 | ) | |||
Total other expense, net | (18,278 | ) | (14,569 | ) | |||
(Loss) income from continuing operations before income taxes | (41,996 | ) | 3,212 | ||||
Income tax benefit | 2,188 | 4,778 | |||||
Net (loss) income from continuing operations | (39,808 | ) | 7,990 | ||||
Discontinued operations: | |||||||
Loss from discontinued operations before income taxes | — | (1,590 | ) | ||||
Income tax benefit from discontinued operations | — | 415 | |||||
Loss from discontinued operations | — | (1,175 | ) | ||||
Net (loss) income | $ | (39,808 | ) | $ | 6,815 | ||
Basic (loss) income per common share: | |||||||
(Loss) income from continuing operations | $ | (2.18 | ) | $ | 0.42 | ||
Loss from discontinued operations | — | (0.06 | ) | ||||
Net (loss) income | $ | (2.18 | ) | $ | 0.36 | ||
Diluted (loss) income per common share | |||||||
(Loss) income from continuing operations | $ | (2.18 | ) | $ | 0.41 | ||
Loss from discontinued operations | — | (0.06 | ) | ||||
Net (loss) income | $ | (2.18 | ) | $ | 0.35 | ||
Weighted average shares - basic | 18,245,911 | 18,894,315 | |||||
Weighted average shares - diluted | 18,245,911 | 19,538,629 | |||||
CONTURA ENERGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(Amounts in thousands, except share and per share data)
March 31, 2020 | December 31, 2019 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 227,056 | $ | 212,793 | |||
Trade accounts receivable, net of allowance for doubtful accounts of $1,213 and $0 as of March 31, 2020 and December 31, 2019 | 245,377 | 244,666 | |||||
Inventories, net | 184,445 | 162,659 | |||||
Prepaid expenses and other current assets | 142,151 | 91,361 | |||||
Total current assets | 799,029 | 711,479 | |||||
Property, plant, and equipment, net of accumulated depreciation and amortization of $349,444 and $314,276 as of March 31, 2020 and December 31, 2019 | 561,836 | 583,262 | |||||
Owned and leased mineral rights, net of accumulated depletion and amortization of $33,590 and $27,877 as of March 31, 2020 and December 31, 2019 | 501,061 | 523,141 | |||||
Other acquired intangibles, net of accumulated amortization of $34,631 and $32,686 as of March 31, 2020 and December 31, 2019 | 115,628 | 125,145 | |||||
Long-term restricted cash | 101,815 | 122,524 | |||||
Deferred income taxes | — | 33,065 | |||||
Other non-current assets | 212,548 | 204,207 | |||||
Total assets | $ | 2,291,917 | $ | 2,302,823 | |||
Liabilities and Stockholders’ Equity | |||||||
Current liabilities: | |||||||
Current portion of long-term debt | $ | 29,529 | $ | 28,485 | |||
Trade accounts payable | 93,953 | 98,746 | |||||
Acquisition-related obligations - current | 33,211 | 33,639 | |||||
Accrued expenses and other current liabilities | 146,527 | 154,282 | |||||
Total current liabilities | 303,220 | 315,152 | |||||
Long-term debt | 623,474 | 564,481 | |||||
Acquisition-related obligations - long-term | 30,718 | 46,259 | |||||
Workers’ compensation and black lung obligations | 258,712 | 260,778 | |||||
Pension obligations | 204,605 | 204,086 | |||||
Asset retirement obligations | 189,459 | 184,130 | |||||
Deferred income taxes | 317 | 422 | |||||
Other non-current liabilities | 27,577 | 31,393 | |||||
Total liabilities | 1,638,082 | 1,606,701 | |||||
Commitments and Contingencies | |||||||
Stockholders’ Equity | |||||||
Preferred stock - par value $0.01, 5.0 million shares authorized, none issued | — | — | |||||
Common stock - par value $0.01, 50.0 million shares authorized, 20.5 million issued and 18.3 million outstanding at March 31, 2020 and 20.5 million issued and 18.2 million outstanding at December 31, 2019 | 205 | 205 | |||||
Additional paid-in capital | 776,607 | 775,707 | |||||
Accumulated other comprehensive loss | (62,626 | ) | (58,616 | ) | |||
Treasury stock, at cost: 2.3 million shares at March 31, 2020 and December 31, 2019 | (106,913 | ) | (107,984 | ) | |||
Retained earnings | 46,562 | 86,810 | |||||
Total stockholders’ equity | 653,835 | 696,122 | |||||
Total liabilities and stockholders’ equity | $ | 2,291,917 | $ | 2,302,823 | |||
CONTURA ENERGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Amounts in thousands)
Three Months Ended March 31, | |||||||
2020 | 2019 | ||||||
Operating activities: | |||||||
Net (loss) income | $ | (39,808 | ) | $ | 6,815 | ||
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: | |||||||
Depreciation, depletion and amortization | 54,465 | 61,271 | |||||
Amortization of acquired intangibles, net | 865 | (6,683 | ) | ||||
Accretion of acquisition-related obligations discount | 1,092 | 1,575 | |||||
Amortization of debt issuance costs and accretion of debt discount | 3,659 | 3,262 | |||||
Mark-to-market adjustment for acquisition-related obligations | (14,997 | ) | 1,936 | ||||
Gain on disposal of assets | (745 | ) | — | ||||
Gain on assets acquired in an exchange transaction | — | (9,083 | ) | ||||
Asset impairment | 33,709 | — | |||||
Accretion on asset retirement obligations | 7,375 | 6,232 | |||||
Employee benefit plans, net | 5,346 | 3,926 | |||||
Deferred income taxes | 32,960 | (5,597 | ) | ||||
Stock-based compensation | 2,078 | 5,319 | |||||
Equity loss in affiliates | 743 | 484 | |||||
Other, net | 808 | (25 | ) | ||||
Changes in operating assets and liabilities | (87,610 | ) | (54,821 | ) | |||
Net cash (used in) provided by operating activities | (60 | ) | 14,611 | ||||
Investing activities: | |||||||
Capital expenditures | (49,559 | ) | (41,084 | ) | |||
Proceeds on disposal of assets | 208 | — | |||||
Purchases of investment securities | (12,435 | ) | (4,308 | ) | |||
Maturity of investment securities | 3,918 | 3,202 | |||||
Capital contributions to equity affiliates | (915 | ) | (3,536 | ) | |||
Other, net | 12 | 403 | |||||
Net cash used in investing activities | (58,771 | ) | (45,323 | ) | |||
Financing activities: | |||||||
Proceeds from borrowings on debt | 57,500 | — | |||||
Principal repayments of debt | (1,404 | ) | (6,875 | ) | |||
Principal repayments of notes payable | (49 | ) | — | ||||
Principal repayments of financing lease obligations | (803 | ) | (635 | ) | |||
Common stock repurchases and related expenses | (108 | ) | (4,171 | ) | |||
Other, net | — | (105 | ) | ||||
Net cash provided by (used in) financing activities | 55,136 | (11,786 | ) | ||||
Net decrease in cash and cash equivalents and restricted cash | (3,695 | ) | (42,498 | ) | |||
Cash and cash equivalents and restricted cash at beginning of period | 347,680 | 477,246 | |||||
Cash and cash equivalents and restricted cash at end of period | $ | 343,985 | $ | 434,748 | |||
The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the Condensed Consolidated Balance Sheets that sum to the total of the same such amounts shown in the Condensed Consolidated Statements of Cash Flows.
As of March 31, | |||||||
2020 | 2019 | ||||||
Cash and cash equivalents | $ | 227,056 | $ | 181,953 | |||
Short-term restricted cash (included in prepaid expenses and other current assets) | 15,114 | 19,307 | |||||
Long-term restricted cash | 101,815 | 233,488 | |||||
Total cash and cash equivalents and restricted cash shown in the Condensed Consolidated Statements of Cash Flows | $ | 343,985 | $ | 434,748 | |||
CONTURA ENERGY, INC. AND SUBSIDIARIES
ADJUSTED EBITDA RECONCILIATION
(Amounts in thousands)
Three Months Ended | |||||||||||
March 30, 2020 | March 31, 2019 | December 31, 2019 | |||||||||
Net (loss) income from continuing operations | $ | (39,808 | ) | $ | 7,990 | $ | (191,871 | ) | |||
Interest expense | 17,605 | 15,155 | 16,719 | ||||||||
Interest income | (978 | ) | (1,936 | ) | (1,712 | ) | |||||
Income tax benefit | (2,188 | ) | (4,778 | ) | (48,677 | ) | |||||
Depreciation, depletion and amortization | 54,465 | 61,271 | 43,865 | ||||||||
Merger-related costs | — | 831 | 35 | ||||||||
Management restructuring costs (1) | 947 | — | 7,720 | ||||||||
Non-cash stock compensation expense | 2,078 | 5,271 | 4,885 | ||||||||
Mark-to-market adjustment - acquisition-related obligations | (14,997 | ) | 1,936 | (3,276 | ) | ||||||
Accretion on asset retirement obligations | 7,375 | 6,232 | 7,873 | ||||||||
Asset impairment (2) | 33,709 | — | 60,466 | ||||||||
Goodwill impairment (3) | — | — | 124,353 | ||||||||
Cost impact of coal inventory fair value adjustment (4) | — | 7,176 | — | ||||||||
Gain on assets acquired in an exchange transaction (5) | — | (9,083 | ) | — | |||||||
Loss on partial settlement of benefit obligations | 1,167 | — | 6,446 | ||||||||
Amortization of acquired intangibles, net | 865 | (6,683 | ) | 4,624 | |||||||
Adjusted EBITDA | $ | 60,240 | $ | 83,382 | $ | 31,450 | |||||
(1) Management restructuring costs are related to severance expense associated with senior management changes.
(2) Asset impairment for the three months ended March 31, 2020 includes a long-lived asset impairment related to asset groups recorded within the CAPP - Met and CAPP - Thermal reporting segments. Asset impairment for the three months ended December 31, 2019 primarily relates to a long-lived asset impairment of $60,169 related to asset groups recorded within the CAPP - Met and CAPP - Thermal reporting segments.
(3) The goodwill impairment testing as of December 31, 2019 resulted in a goodwill impairment of $124,353 to write down the full carrying value of goodwill.
(4) The cost impact of the coal inventory fair value adjustment as a result of the Alpha Merger was completed during the three months ended June 30, 2019.
(5) During the three months ended March 31, 2019, the Company entered into an exchange transaction which primarily included the release of the PRB overriding royalty interest owed to the Company in exchange for met coal reserves which resulted in a gain of $9,083.
CONTURA ENERGY, INC. AND SUBSIDIARIES
RESULTS OF OPERATIONS
Three Months Ended March 31, 2020 | |||||||||||||||||||
(In thousands, except for per ton data) | CAPP - Met | CAPP - Thermal | NAPP | All Other | Consolidated | ||||||||||||||
Coal revenues | $ | 362,403 | $ | 38,743 | $ | 66,907 | $ | 314 | $ | 468,367 | |||||||||
Less: freight and handling fulfillment revenues | (53,664 | ) | (3,743 | ) | (2,346 | ) | — | (59,753 | ) | ||||||||||
Non-GAAP coal revenues | $ | 308,739 | $ | 35,000 | $ | 64,561 | $ | 314 | $ | 408,614 | |||||||||
Tons sold | 3,327 | 617 | 1,508 | 5 | 5,457 | ||||||||||||||
Non-GAAP coal sales realization per ton | $ | 92.80 | $ | 56.73 | $ | 42.81 | $ | 62.80 | $ | 74.88 | |||||||||
Cost of coal sales | $ | 292,972 | $ | 38,482 | $ | 63,013 | $ | 3,393 | $ | 397,860 | |||||||||
Less: freight and handling costs | (53,664 | ) | (3,743 | ) | (2,346 | ) | — | (59,753 | ) | ||||||||||
Less: idled and closed mine costs | (4,157 | ) | (1,995 | ) | (825 | ) | (3,079 | ) | (10,056 | ) | |||||||||
Non-GAAP cost of coal sales | $ | 235,151 | $ | 32,744 | $ | 59,842 | $ | 314 | $ | 328,051 | |||||||||
Tons sold | 3,327 | 617 | 1,508 | 5 | 5,457 | ||||||||||||||
Non-GAAP cost of coal sales per ton | $ | 70.68 | $ | 53.07 | $ | 39.68 | $ | 62.80 | $ | 60.12 | |||||||||
Coal margin per ton (1) | $ | 20.87 | $ | 0.42 | $ | 2.58 | $ | (615.80 | ) | $ | 12.92 | ||||||||
Idled and closed mine costs per ton | 1.25 | 3.24 | 0.55 | 615.80 | 1.84 | ||||||||||||||
Non-GAAP coal margin per ton | $ | 22.12 | $ | 3.66 | $ | 3.13 | $ | — | $ | 14.76 | |||||||||
(1) Coal margin per ton for our coal operations is calculated as coal sales realization per ton for our coal operations less cost of coal sales per ton for our coal operations.
Three Months Ended March 31, 2019 | |||||||||||||||||||
(In thousands, except for per ton data) | CAPP - Met | CAPP - Thermal | NAPP | All Other | Consolidated | ||||||||||||||
Coal revenues | $ | 472,491 | $ | 62,939 | $ | 71,530 | $ | — | $ | 606,960 | |||||||||
Less: freight and handling fulfillment revenues | (64,901 | ) | (5,624 | ) | (675 | ) | — | (71,200 | ) | ||||||||||
Non-GAAP coal revenues | $ | 407,590 | $ | 57,315 | $ | 70,855 | $ | — | $ | 535,760 | |||||||||
Tons sold | 3,243 | 992 | 1,652 | — | 5,887 | ||||||||||||||
Non-GAAP coal sales realization per ton | $ | 125.68 | $ | 57.78 | $ | 42.89 | $ | — | $ | 91.01 | |||||||||
Cost of coal sales | $ | 375,919 | $ | 70,713 | $ | 67,562 | $ | 1,500 | $ | 515,694 | |||||||||
Less: freight and handling costs | (64,901 | ) | (5,624 | ) | (675 | ) | — | (71,200 | ) | ||||||||||
Less: idled and closed mine costs | (1,821 | ) | (417 | ) | (829 | ) | (1,295 | ) | (4,362 | ) | |||||||||
Less: cost impact of coal inventory fair value adjustment (1) | (3,718 | ) | (3,458 | ) | — | — | (7,176 | ) | |||||||||||
Non-GAAP cost of coal sales | $ | 305,479 | $ | 61,214 | $ | 66,058 | $ | 205 | $ | 432,956 | |||||||||
Tons sold | 3,243 | 992 | 1,652 | — | 5,887 | ||||||||||||||
Non-GAAP cost of coal sales per ton | $ | 94.20 | $ | 61.71 | $ | 39.99 | $ | — | $ | 73.54 | |||||||||
Coal margin per ton (2) | $ | 29.78 | $ | (7.84 | ) | $ | 2.40 | $ | — | $ | 15.50 | ||||||||
Idled and closed mine costs per ton | 0.55 | 0.42 | 0.50 | — | 0.75 | ||||||||||||||
Cost impact of coal inventory fair value adjustment per ton | 1.15 | 3.49 | — | — | 1.22 | ||||||||||||||
Non-GAAP coal margin per ton | $ | 31.48 | $ | (3.93 | ) | $ | 2.90 | $ | — | $ | 17.47 | ||||||||
(1) The cost impact of the coal inventory fair value adjustment as a result of the Alpha Merger was completed during the three months ended June 30, 2019.
(2) Coal margin per ton for our coal operations is calculated as coal sales realization per ton for our coal operations less cost of coal sales per ton for our coal operations.
Three Month Ended December 31, 2019 | |||||||||||||||||||
(In thousands, except for per ton data) | CAPP - Met | CAPP - Thermal | NAPP | All Other (2) | Consolidated | ||||||||||||||
Coal revenues | $ | 370,200 | $ | 60,576 | $ | 65,775 | $ | 681 | $ | 497,232 | |||||||||
Less: freight and handling fulfillment revenues | (59,320 | ) | (10,450 | ) | (3,397 | ) | — | (73,167 | ) | ||||||||||
Non-GAAP coal revenues | $ | 310,880 | $ | 50,126 | $ | 62,378 | $ | 681 | $ | 424,065 | |||||||||
Tons sold | 3,273 | 893 | 1,515 | 8 | 5,689 | ||||||||||||||
Non-GAAP coal sales realization per ton | $ | 94.98 | $ | 56.13 | $ | 41.17 | $ | 85.13 | $ | 74.54 | |||||||||
Cost of coal sales | $ | 331,305 | $ | 55,653 | $ | 57,701 | $ | (48 | ) | $ | 444,611 | ||||||||
Less: freight and handling costs | (59,320 | ) | (10,450 | ) | (3,397 | ) | — | (73,167 | ) | ||||||||||
Less: idled and closed mine costs | (2,757 | ) | (1,260 | ) | (1,783 | ) | 713 | (5,087 | ) | ||||||||||
Non-GAAP cost of coal sales | $ | 269,228 | $ | 43,943 | $ | 52,521 | $ | 665 | $ | 366,357 | |||||||||
Tons sold | 3,273 | 893 | 1,515 | 8 | 5,689 | ||||||||||||||
Non-GAAP cost of coal sales per ton | $ | 82.26 | $ | 49.21 | $ | 34.67 | $ | 83.13 | $ | 64.40 | |||||||||
Coal margin per ton (1) | $ | 11.88 | $ | 5.51 | $ | 5.33 | $ | 91.13 | $ | 9.25 | |||||||||
Idled and closed mine costs per ton | 0.84 | 1.41 | 1.17 | (89.13 | ) | 0.89 | |||||||||||||
Non-GAAP coal margin per ton | $ | 12.72 | $ | 6.92 | $ | 6.50 | $ | 2.00 | $ | 10.14 | |||||||||
(1) Coal margin per ton for our coal operations is calculated as coal sales realization per ton for our coal operations less cost of coal sales per ton for our coal operations.
(2) The fourth quarter of 2019 included coal revenues and cost of coal sales related to tons produced as a byproduct of an idle mine’s reclamation.
Three Months Ended March 31, 2020 | |||||||||||||||||||
(In thousands, except for per ton data) | CAPP - Met | CAPP - Thermal | NAPP | All Other | Consolidated | ||||||||||||||
Non-GAAP cost of coal sales | $ | 235,151 | $ | 32,744 | $ | 59,842 | $ | 314 | $ | 328,051 | |||||||||
Less: cost of purchased coal sold | (30,334 | ) | (893 | ) | — | — | (31,227 | ) | |||||||||||
Adjusted cost of produced coal sold | $ | 204,817 | $ | 31,851 | $ | 59,842 | $ | 314 | $ | 296,824 | |||||||||
Produced tons sold | 2,964 | 604 | 1,508 | 5 | 5,081 | ||||||||||||||
Adjusted cost of produced coal sold per ton (1) | $ | 69.10 | $ | 52.73 | $ | 39.68 | $ | 62.80 | $ | 58.42 | |||||||||
(1) Cost of produced coal sold per ton for our operations is calculated as non-GAAP cost of produced coal sold divided by produced tons sold.
Three Months Ended March 31, 2019 | |||||||||||||||||||
(In thousands, except for per ton data) | CAPP - Met | CAPP - Thermal | NAPP | All Other | Consolidated | ||||||||||||||
Non-GAAP cost of coal sales | $ | 305,479 | $ | 61,214 | $ | 66,058 | $ | 205 | $ | 432,956 | |||||||||
Less: cost of purchased coal sold | (79,539 | ) | (2,884 | ) | — | — | (82,423 | ) | |||||||||||
Adjusted cost of produced coal sold | $ | 225,940 | $ | 58,330 | $ | 66,058 | $ | 205 | $ | 350,533 | |||||||||
Produced tons sold | 2,571 | 944 | 1,652 | — | 5,167 | ||||||||||||||
Adjusted cost of produced coal sold per ton (1) | $ | 87.88 | $ | 61.79 | $ | 39.99 | $ | — | $ | 67.84 | |||||||||
(1) Cost of produced coal sold per ton for our operations is calculated as non-GAAP cost of produced coal sold divided by produced tons sold.
Three Months Ended December 31, 2019 | |||||||||||||||||||
(In thousands, except for per ton data) | CAPP - Met | CAPP - Thermal | NAPP | All Other | Consolidated | ||||||||||||||
Non-GAAP cost of coal sales | $ | 269,228 | $ | 43,943 | $ | 52,521 | $ | 665 | $ | 366,357 | |||||||||
Less: cost of purchased coal sold | (43,091 | ) | (598 | ) | — | — | (43,689 | ) | |||||||||||
Adjusted cost of produced coal sold | $ | 226,137 | $ | 43,345 | $ | 52,521 | $ | 665 | $ | 322,668 | |||||||||
Produced tons sold | 2,779 | 876 | 1,515 | 8 | 5,178 | ||||||||||||||
Adjusted cost of produced coal sold per ton (1) | $ | 81.37 | $ | 49.48 | $ | 34.67 | $ | 83.13 | $ | 62.32 | |||||||||
(1) Cost of produced coal sold per ton for our operations is calculated as non-GAAP cost of produced coal sold divided by produced tons sold.