(Commission File Number) | (IRS Employer Identification No.) | ||||
(Address of Principal Executive Offices, zip code) | ||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
| TABLE OF CONTENTS | ||
| Nominee | For | Withheld | Broker Non-Votes | |||||||||||||||||
| Joanna Baker de Neufville | 9,319,907 | 25,440 | 2,497,479 | |||||||||||||||||
| Kenneth S. Courtis | 7,067,913 | 2,277,434 | 2,497,479 | |||||||||||||||||
| C. Andrew Eidson | 9,325,240 | 20,107 | 2,497,479 | |||||||||||||||||
| Albert E. Ferrara, Jr. | 9,204,657 | 140,690 | 2,497,479 | |||||||||||||||||
| Elizabeth A. Fessenden | 9,234,102 | 111,245 | 2,497,479 | |||||||||||||||||
| Michael Gorzynski | 9,297,815 | 47,532 | 2,497,479 | |||||||||||||||||
| Michael J. Quillen | 6,985,463 | 2,359,884 | 2,497,479 | |||||||||||||||||
| Daniel D. Smith | 9,246,232 | 99,115 | 2,497,479 | |||||||||||||||||
| David J. Stetson | 9,241,304 | 104,043 | 2,497,479 | |||||||||||||||||
| For: | 9,109,470 | |||||||
| Against: | 233,898 | |||||||
| Abstain: | 1,979 | |||||||
| Broker Non-Votes: | 2,497,479 | |||||||
| For: | 11,839,701 | |||||||
| Against: | 1,576 | |||||||
| Abstain: | 1,549 | |||||||
| Broker Non-Votes: | — | |||||||
| For: | 8,945,852 | |||||||
| Against: | 394,328 | |||||||
| Abstain: | 5,167 | |||||||
| Broker Non-Votes: | 2,497,479 | |||||||
| Exhibit 99.1 | Press Release dated May 8, 2023 | ||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | ||||
| Alpha Metallurgical Resources, Inc. | ||||||||
Date: May 8, 2023 | By: | /s/ J. Todd Munsey | ||||||
| Name: J. Todd Munsey | ||||||||
| Title: Chief Financial Officer | ||||||||
| Exhibit No. | Description | ||||
| Exhibit 99.1 | |||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | ||||
| FOR IMMEDIATE RELEASE | |||||
| (millions, except per share) | |||||||||||
| Three months ended | |||||||||||
Mar. 31, 2023 | Dec. 31, 2022 | Mar. 31, 2022 | |||||||||
Net income | $270.8 | $220.7 | $400.9 | ||||||||
Net income per diluted share | $17.01 | $13.37 | $20.52 | ||||||||
Adjusted EBITDA(1) | $354.4 | $247.9 | $503.7 | ||||||||
Operating cash flow | $177.4 | $185.0 | $336.1 | ||||||||
| Capital expenditures | ($74.2) | ($61.0) | ($28.1) | ||||||||
| Tons of coal sold | 3.9 | 3.9 | 4.0 | ||||||||
| (millions) | ||||||||
| Three months ended | ||||||||
| Mar. 31, 2023 | Dec. 31, 2022 | |||||||
| Met Segment | $887.0 | $804.9 | ||||||
| All Other | $19.7 | $16.3 | ||||||
Met Segment (excl. freight & handling)(1) | $780.8 | $699.0 | ||||||
All Other (excl. freight & handling)(1) | $19.5 | $16.3 | ||||||
| Tons Sold | (millions) | |||||||
| Three months ended | ||||||||
| Mar. 31, 2023 | Dec. 31, 2022 | |||||||
| Met Segment | 3.7 | 3.8 | ||||||
| All Other | 0.2 | 0.1 | ||||||
| (per ton) | ||||||||
| Three months ended | ||||||||
| Mar. 31, 2023 | Dec. 31, 2022 | |||||||
| Met Segment | $208.93 | $186.29 | ||||||
| All Other | $109.36 | $126.10 | ||||||
| (in millions, except per ton data) | ||||||||||||||
| Met Segment Sales | Three months ended Mar. 31, 2023 | |||||||||||||
| Tons Sold | Coal Revenues | Realization/ton(1) | % of Met Tons Sold | |||||||||||
| Export - Other Pricing Mechanisms | 1.6 | $329.2 | $211.31 | 44% | ||||||||||
| Domestic | 1.1 | $206.4 | $192.88 | 30% | ||||||||||
| Export - Australian Indexed | 0.9 | $216.0 | $240.76 | 26% | ||||||||||
| Total Met Coal Revenues | 3.5 | $751.6 | $213.21 | 100% | ||||||||||
| Thermal Coal Revenues | 0.2 | $29.2 | $137.65 | |||||||||||
Total Met Segment Coal Revenues (excl. freight & handling)(1) | 3.7 | $780.8 | $208.93 | |||||||||||
| (in millions, except per ton data) | ||||||||
| Three months ended | ||||||||
| Mar. 31, 2023 | Dec. 31, 2022 | |||||||
| Cost of Coal Sales | $539.1 | $549.1 | ||||||
Cost of Coal Sales (excl. freight & handling/idle)(1) | $426.5 | $434.3 | ||||||
| (per ton) | ||||||||
Met Segment(1) | $110.56 | $112.97 | ||||||
All Other(1) | $74.69 | $80.76 | ||||||
| 2023 Guidance | ||||||||
| in millions of tons | Low | High | ||||||
| Metallurgical | 15.0 | 16.0 | ||||||
| Thermal | 1.4 | 1.8 | ||||||
| Met Segment | 16.4 | 17.8 | ||||||
| All Other | 0.3 | 0.6 | ||||||
| Total Shipments | 16.7 | 18.4 | ||||||
Committed/Priced1,2,3 | Committed | Average Price | ||||||
| Metallurgical - Domestic | $193.26 | |||||||
| Metallurgical - Export | $220.89 | |||||||
| Metallurgical Total | 51 | % | $203.86 | |||||
| Thermal | 75 | % | $108.77 | |||||
Met Segment | 53 | % | $191.28 | |||||
| All Other | 100 | % | $88.74 | |||||
Committed/Unpriced1,3 | Committed | |||||||
| Metallurgical Total | 43 | % | ||||||
| Thermal | — | % | ||||||
Met Segment | 39 | % | ||||||
| All Other | — | % | ||||||
Costs per ton4 | Low | High | ||||||
| Met Segment | $106.00 | $112.00 | ||||||
| All Other | $87.00 | $93.00 | ||||||
| In millions (except taxes) | Low | High | ||||||
SG&A5 | $59 | $65 | ||||||
| Idle Operations Expense | $21 | $31 | ||||||
| Cash Interest Expense | $2 | $10 | ||||||
| DD&A | $115 | $135 | ||||||
| Capital Expenditures | $250 | $280 | ||||||
| Tax Rate | 12 | % | 17 | % | ||||
| Three Months Ended March 31, | |||||||||||
| 2023 | 2022 | ||||||||||
| Revenues: | |||||||||||
| Coal revenues | $ | 906,698 | $ | 1,069,738 | |||||||
| Other revenues | 4,537 | 2,226 | |||||||||
| Total revenues | 911,235 | 1,071,964 | |||||||||
| Costs and expenses: | |||||||||||
| Cost of coal sales (exclusive of items shown separately below) | 539,137 | 555,342 | |||||||||
| Depreciation, depletion and amortization | 29,423 | 28,035 | |||||||||
| Accretion on asset retirement obligations | 6,377 | 5,954 | |||||||||
| Amortization of acquired intangibles, net | 2,197 | 5,748 | |||||||||
| Selling, general and administrative expenses (exclusive of depreciation, depletion and amortization shown separately above) | 20,692 | 15,086 | |||||||||
| Total other operating loss (income): | |||||||||||
| Mark-to-market adjustment for acquisition-related obligations | — | 9,361 | |||||||||
| Other income | (1,092) | (628) | |||||||||
| Total costs and expenses | 596,734 | 618,898 | |||||||||
| Income from operations | 314,501 | 453,066 | |||||||||
| Other (expense) income: | |||||||||||
| Interest expense | (1,720) | (13,083) | |||||||||
| Interest income | 1,518 | 184 | |||||||||
| Equity loss in affiliates | (1,748) | (1,361) | |||||||||
| Miscellaneous income, net | 631 | 1,676 | |||||||||
| Total other expense, net | (1,319) | (12,584) | |||||||||
| Income before income taxes | 313,182 | 440,482 | |||||||||
| Income tax expense | (42,411) | (39,591) | |||||||||
| Net income | $ | 270,771 | $ | 400,891 | |||||||
| Basic income per common share | $ | 17.74 | $ | 21.58 | |||||||
| Diluted income per common share | $ | 17.01 | $ | 20.52 | |||||||
Weighted average shares – basic | 15,266,895 | 18,574,026 | |||||||||
Weighted average shares – diluted | 15,916,378 | 19,540,642 | |||||||||
| March 31, 2023 | December 31, 2022 | ||||||||||
| Assets | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 222,507 | $ | 301,906 | |||||||
| Short-term investments | — | 46,052 | |||||||||
| Trade accounts receivable, net of allowance for doubtful accounts of $369 and $239 as of March 31, 2023 and December 31, 2022, respectively | 546,252 | 407,210 | |||||||||
| Inventories, net | 266,678 | 200,574 | |||||||||
| Short-term deposits | 6,602 | 84,748 | |||||||||
| Short-term restricted cash | — | 24,547 | |||||||||
| Prepaid expenses and other current assets | 50,448 | 49,384 | |||||||||
| Total current assets | 1,092,487 | 1,114,421 | |||||||||
| Property, plant, and equipment, net of accumulated depreciation and amortization of $503,403 and $491,186 as of March 31, 2023 and December 31, 2022, respectively | 486,721 | 442,645 | |||||||||
| Owned and leased mineral rights, net of accumulated depletion and amortization of $83,313 and $77,333 as of March 31, 2023 and December 31, 2022, respectively | 458,191 | 451,062 | |||||||||
| Other acquired intangibles, net of accumulated amortization of $43,236 and $53,719 as of March 31, 2023 and December 31, 2022, respectively | 52,905 | 55,102 | |||||||||
| Long-term restricted investments | 90,428 | 105,735 | |||||||||
| Long-term restricted cash | 50,931 | 28,941 | |||||||||
| Deferred income taxes | 10,497 | 11,378 | |||||||||
| Other non-current assets | 106,957 | 103,195 | |||||||||
| Total assets | $ | 2,349,117 | $ | 2,312,479 | |||||||
| Liabilities and Stockholders’ Equity | |||||||||||
| Current liabilities: | |||||||||||
| Current portion of long-term debt | $ | 3,562 | $ | 3,078 | |||||||
| Trade accounts payable | 122,738 | 106,037 | |||||||||
Acquisition-related obligations – current | 381 | 28,254 | |||||||||
| Accrued expenses and other current liabilities | 189,927 | 265,256 | |||||||||
| Total current liabilities | 316,608 | 402,625 | |||||||||
| Long-term debt | 8,379 | 7,897 | |||||||||
| Workers’ compensation and black lung obligations | 185,204 | 188,247 | |||||||||
| Pension obligations | 102,700 | 110,836 | |||||||||
| Asset retirement obligations | 144,851 | 142,048 | |||||||||
| Deferred income taxes | 24,286 | 10,874 | |||||||||
| Other non-current liabilities | 18,514 | 20,197 | |||||||||
| Total liabilities | 800,542 | 882,724 | |||||||||
| Commitments and Contingencies | |||||||||||
| Stockholders’ Equity | |||||||||||
| Preferred stock - par value $0.01, 5.0 million shares authorized, none issued | — | — | |||||||||
| Common stock - par value $0.01, 50.0 million shares authorized, 21.8 million issued and 14.8 million outstanding at March 31, 2023 and 21.7 million issued and 15.5 million outstanding at December 31, 2022 | 218 | 217 | |||||||||
| Additional paid-in capital | 813,299 | 815,442 | |||||||||
| Accumulated other comprehensive loss | (12,650) | (12,162) | |||||||||
| Treasury stock, at cost: 7.0 million shares at March 31, 2023 and 6.2 million shares at December 31, 2022 | (791,557) | (649,061) | |||||||||
| Retained earnings | 1,539,265 | 1,275,319 | |||||||||
| Total stockholders’ equity | 1,548,575 | 1,429,755 | |||||||||
| Total liabilities and stockholders’ equity | $ | 2,349,117 | $ | 2,312,479 | |||||||
| Three Months Ended March 31, | |||||||||||
| 2023 | 2022 | ||||||||||
| Operating activities: | |||||||||||
| Net income | $ | 270,771 | $ | 400,891 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Depreciation, depletion and amortization | 29,423 | 28,035 | |||||||||
| Amortization of acquired intangibles, net | 2,197 | 5,748 | |||||||||
| Amortization of debt issuance costs and accretion of debt discount | 534 | 3,679 | |||||||||
| Mark-to-market adjustment for acquisition-related obligations | — | 9,361 | |||||||||
| Gain on disposal of assets | (2,363) | (636) | |||||||||
| Accretion on asset retirement obligations | 6,377 | 5,954 | |||||||||
| Employee benefit plans, net | 3,261 | (174) | |||||||||
| Deferred income taxes | 14,432 | 4,676 | |||||||||
| Stock-based compensation | 3,034 | 1,182 | |||||||||
| Equity loss in affiliates | 1,748 | 1,361 | |||||||||
| Other, net | 126 | 135 | |||||||||
| Changes in operating assets and liabilities | (152,153) | (124,087) | |||||||||
| Net cash provided by operating activities | 177,387 | 336,125 | |||||||||
| Investing activities: | |||||||||||
| Capital expenditures | (74,248) | (28,146) | |||||||||
| Proceeds on disposal of assets | 3,478 | 917 | |||||||||
| Cash paid for business acquired | (11,919) | — | |||||||||
| Purchases of investment securities | (141,750) | (50) | |||||||||
| Sales and maturities of investment securities | 204,660 | 28,438 | |||||||||
| Capital contributions to equity affiliates | (8,124) | (3,468) | |||||||||
| Other, net | 12 | (1,243) | |||||||||
| Net cash used in investing activities | (27,891) | (3,552) | |||||||||
| Financing activities: | |||||||||||
| Principal repayments of long-term debt | (438) | (200,461) | |||||||||
| Dividend and dividend equivalents paid | (85,979) | — | |||||||||
| Common stock repurchases and related expenses | (144,919) | (21,844) | |||||||||
| Proceeds from exercise of warrants | 222 | 2,257 | |||||||||
| Other, net | (338) | 348 | |||||||||
| Net cash used in financing activities | (231,452) | (219,700) | |||||||||
| Net (decrease) increase in cash and cash equivalents and restricted cash | (81,956) | 112,873 | |||||||||
| Cash and cash equivalents and restricted cash at beginning of period | 355,394 | 182,614 | |||||||||
| Cash and cash equivalents and restricted cash at end of period | $ | 273,438 | $ | 295,487 | |||||||
| Supplemental disclosure of noncash investing and financing activities: | |||||||||||
| Financing leases and capital financing - equipment | $ | 1,753 | $ | 736 | |||||||
| Accrued capital expenditures | $ | 13,703 | $ | 9,529 | |||||||
| Accrued common stock repurchases | $ | 5,995 | $ | 1,996 | |||||||
| Dividends declared | $ | 6,825 | $ | — | |||||||
| As of March 31, | |||||||||||
| 2023 | 2022 | ||||||||||
| Cash and cash equivalents | $ | 222,507 | $ | 159,455 | |||||||
| Short-term restricted cash | — | 17,556 | |||||||||
| Long-term restricted cash | 50,931 | 118,476 | |||||||||
| Total cash and cash equivalents and restricted cash shown in the Condensed Consolidated Statements of Cash Flows | $ | 273,438 | $ | 295,487 | |||||||
| Three Months Ended | |||||||||||||||||
| March 31, 2023 | December 31, 2022 | March 31, 2022 | |||||||||||||||
| Net income | $ | 270,771 | $ | 220,680 | $ | 400,891 | |||||||||||
| Interest expense | 1,720 | 1,747 | 13,083 | ||||||||||||||
| Interest income | (1,518) | (1,775) | (184) | ||||||||||||||
| Income tax expense (benefit) | 42,411 | (7,748) | 39,591 | ||||||||||||||
| Depreciation, depletion and amortization | 29,423 | 23,930 | 28,035 | ||||||||||||||
| Non-cash stock compensation expense | 3,034 | 3,381 | 1,182 | ||||||||||||||
| Mark-to-market adjustment - acquisition-related obligations | — | (1,735) | 9,361 | ||||||||||||||
| Accretion on asset retirement obligations | 6,377 | 5,943 | 5,954 | ||||||||||||||
| Amortization of acquired intangibles, net | 2,197 | 3,460 | 5,748 | ||||||||||||||
| Adjusted EBITDA | $ | 354,415 | $ | 247,883 | $ | 503,661 | |||||||||||
| Three Months Ended March 31, 2023 | |||||||||||||||||
| (In thousands, except for per ton data) | Met | All Other | Consolidated | ||||||||||||||
| Coal revenues | $ | 887,007 | $ | 19,691 | $ | 906,698 | |||||||||||
| Less: Freight and handling fulfillment revenues | (106,252) | (225) | (106,477) | ||||||||||||||
| Non-GAAP Coal revenues | $ | 780,755 | $ | 19,466 | $ | 800,221 | |||||||||||
| Tons sold | 3,737 | 178 | 3,915 | ||||||||||||||
| Non-GAAP Coal sales realization per ton | $ | 208.93 | $ | 109.36 | $ | 204.40 | |||||||||||
| Cost of coal sales (exclusive of items shown separately below) | $ | 522,998 | $ | 16,139 | $ | 539,137 | |||||||||||
Depreciation, depletion and amortization - production (1) | 28,879 | 258 | 29,137 | ||||||||||||||
| Accretion on asset retirement obligations | 3,722 | 2,655 | 6,377 | ||||||||||||||
| Amortization of acquired intangibles, net | 2,197 | — | 2,197 | ||||||||||||||
| Total Cost of coal sales | $ | 557,796 | $ | 19,052 | $ | 576,848 | |||||||||||
| Less: Freight and handling costs | (106,252) | (225) | (106,477) | ||||||||||||||
Less: Depreciation, depletion and amortization - production (1) | (28,879) | (258) | (29,137) | ||||||||||||||
| Less: Accretion on asset retirement obligations | (3,722) | (2,655) | (6,377) | ||||||||||||||
| Less: Amortization of acquired intangibles, net | (2,197) | — | (2,197) | ||||||||||||||
| Less: Idled and closed mine costs | (3,578) | (2,620) | (6,198) | ||||||||||||||
| Non-GAAP Cost of coal sales | $ | 413,168 | $ | 13,294 | $ | 426,462 | |||||||||||
| Tons sold | 3,737 | 178 | 3,915 | ||||||||||||||
| Non-GAAP Cost of coal sales per ton | $ | 110.56 | $ | 74.69 | $ | 108.93 | |||||||||||
| Three Months Ended March 31, 2023 | |||||||||||||||||
| (In thousands, except for per ton data) | Met | All Other | Consolidated | ||||||||||||||
| Coal revenues | $ | 887,007 | $ | 19,691 | $ | 906,698 | |||||||||||
| Less: Total Cost of coal sales (per table above) | (557,796) | (19,052) | (576,848) | ||||||||||||||
| GAAP Coal margin | $ | 329,211 | $ | 639 | $ | 329,850 | |||||||||||
| Tons sold | 3,737 | 178 | 3,915 | ||||||||||||||
| GAAP Coal margin per ton | $ | 88.09 | $ | 3.59 | $ | 84.25 | |||||||||||
| GAAP Coal margin | $ | 329,211 | $ | 639 | $ | 329,850 | |||||||||||
Add: Depreciation, depletion and amortization - production (1) | 28,879 | 258 | 29,137 | ||||||||||||||
| Add: Accretion on asset retirement obligations | 3,722 | 2,655 | 6,377 | ||||||||||||||
| Add: Amortization of acquired intangibles, net | 2,197 | — | 2,197 | ||||||||||||||
| Add: Idled and closed mine costs | 3,578 | 2,620 | 6,198 | ||||||||||||||
| Non-GAAP Coal margin | $ | 367,587 | $ | 6,172 | $ | 373,759 | |||||||||||
| Tons sold | 3,737 | 178 | 3,915 | ||||||||||||||
| Non-GAAP Coal margin per ton | $ | 98.36 | $ | 34.67 | $ | 95.47 | |||||||||||
| Three Months Ended December 31, 2022 | |||||||||||||||||
| (In thousands, except for per ton data) | Met | All Other | Consolidated | ||||||||||||||
| Coal revenues | $ | 804,876 | $ | 16,266 | $ | 821,142 | |||||||||||
| Less: Freight and handling fulfillment revenues | (105,911) | 1 | (105,910) | ||||||||||||||
| Non-GAAP Coal revenues | $ | 698,965 | $ | 16,267 | $ | 715,232 | |||||||||||
| Tons sold | 3,752 | 129 | 3,881 | ||||||||||||||
| Non-GAAP Coal sales realization per ton | $ | 186.29 | $ | 126.10 | $ | 184.29 | |||||||||||
| Cost of coal sales (exclusive of items shown separately below) | $ | 541,547 | $ | 7,596 | $ | 549,143 | |||||||||||
Depreciation, depletion and amortization - production (1) | 19,575 | 4,083 | 23,658 | ||||||||||||||
| Accretion on asset retirement obligations | 3,412 | 2,531 | 5,943 | ||||||||||||||
| Amortization of acquired intangibles, net | 2,517 | 943 | 3,460 | ||||||||||||||
| Total Cost of coal sales | $ | 567,051 | $ | 15,153 | $ | 582,204 | |||||||||||
| Less: Freight and handling costs | (105,911) | 1 | (105,910) | ||||||||||||||
Less: Depreciation, depletion and amortization - production (1) | (19,575) | (4,083) | (23,658) | ||||||||||||||
| Less: Accretion on asset retirement obligations | (3,412) | (2,531) | (5,943) | ||||||||||||||
| Less: Amortization of acquired intangibles, net | (2,517) | (943) | (3,460) | ||||||||||||||
| Less: Idled and closed mine costs | (11,754) | 2,821 | (8,933) | ||||||||||||||
| Non-GAAP Cost of coal sales | $ | 423,882 | $ | 10,418 | $ | 434,300 | |||||||||||
| Tons sold | 3,752 | 129 | 3,881 | ||||||||||||||
| Non-GAAP Cost of coal sales per ton | $ | 112.97 | $ | 80.76 | $ | 111.90 | |||||||||||
| Three Months Ended December 31, 2022 | |||||||||||||||||
| (In thousands, except for per ton data) | Met | All Other | Consolidated | ||||||||||||||
| Coal revenues | $ | 804,876 | $ | 16,266 | $ | 821,142 | |||||||||||
| Less: Total Cost of coal sales (per table above) | (567,051) | (15,153) | (582,204) | ||||||||||||||
| GAAP Coal margin | $ | 237,825 | $ | 1,113 | $ | 238,938 | |||||||||||
| Tons sold | 3,752 | 129 | 3,881 | ||||||||||||||
| GAAP Coal margin per ton | $ | 63.39 | $ | 8.63 | $ | 61.57 | |||||||||||
| GAAP Coal margin | $ | 237,825 | $ | 1,113 | $ | 238,938 | |||||||||||
Add: Depreciation, depletion and amortization - production (1) | 19,575 | 4,083 | 23,658 | ||||||||||||||
| Add: Accretion on asset retirement obligations | 3,412 | 2,531 | 5,943 | ||||||||||||||
| Add: Amortization of acquired intangibles, net | 2,517 | 943 | 3,460 | ||||||||||||||
| Add: Idled and closed mine costs | 11,754 | (2,821) | 8,933 | ||||||||||||||
| Non-GAAP Coal margin | $ | 275,083 | $ | 5,849 | $ | 280,932 | |||||||||||
| Tons sold | 3,752 | 129 | 3,881 | ||||||||||||||
| Non-GAAP Coal margin per ton | $ | 73.32 | $ | 45.34 | $ | 72.39 | |||||||||||
| Three Months Ended March 31, 2022 | |||||||||||||||||
| (In thousands, except for per ton data) | Met | All Other | Consolidated | ||||||||||||||
| Coal revenues | $ | 1,054,340 | $ | 15,398 | $ | 1,069,738 | |||||||||||
| Less: Freight and handling fulfillment revenues | (144,025) | (18) | (144,043) | ||||||||||||||
| Non-GAAP Coal revenues | $ | 910,315 | $ | 15,380 | $ | 925,695 | |||||||||||
| Tons sold | 3,780 | 268 | 4,048 | ||||||||||||||
| Non-GAAP Coal sales realization per ton | $ | 240.82 | $ | 57.39 | $ | 228.68 | |||||||||||
| Cost of coal sales (exclusive of items shown separately below) | $ | 539,282 | $ | 16,060 | $ | 555,342 | |||||||||||
Depreciation, depletion and amortization - production (1) | 27,060 | 797 | 27,857 | ||||||||||||||
| Accretion on asset retirement obligations | 3,398 | 2,556 | 5,954 | ||||||||||||||
| Amortization of acquired intangibles, net | 4,796 | 952 | 5,748 | ||||||||||||||
| Total Cost of coal sales | $ | 574,536 | $ | 20,365 | $ | 594,901 | |||||||||||
| Less: Freight and handling costs | (144,025) | (18) | (144,043) | ||||||||||||||
Less: Depreciation, depletion and amortization - production (1) | (27,060) | (797) | (27,857) | ||||||||||||||
| Less: Accretion on asset retirement obligations | (3,398) | (2,556) | (5,954) | ||||||||||||||
| Less: Amortization of acquired intangibles, net | (4,796) | (952) | (5,748) | ||||||||||||||
| Less: Idled and closed mine costs | (3,604) | (2,671) | (6,275) | ||||||||||||||
| Non-GAAP Cost of coal sales | $ | 391,653 | $ | 13,371 | $ | 405,024 | |||||||||||
| Tons sold | 3,780 | 268 | 4,048 | ||||||||||||||
| Non-GAAP Cost of coal sales per ton | $ | 103.61 | $ | 49.89 | $ | 100.06 | |||||||||||
| Three Months Ended March 31, 2022 | |||||||||||||||||
| (In thousands, except for per ton data) | Met | All Other | Consolidated | ||||||||||||||
| Coal revenues | $ | 1,054,340 | $ | 15,398 | $ | 1,069,738 | |||||||||||
| Less: Total Cost of coal sales (per table above) | (574,536) | (20,365) | (594,901) | ||||||||||||||
| GAAP Coal margin | $ | 479,804 | $ | (4,967) | $ | 474,837 | |||||||||||
| Tons sold | 3,780 | 268 | 4,048 | ||||||||||||||
| GAAP Coal margin per ton | $ | 126.93 | $ | (18.53) | $ | 117.30 | |||||||||||
| GAAP Coal margin | $ | 479,804 | $ | (4,967) | $ | 474,837 | |||||||||||
Add: Depreciation, depletion and amortization - production (1) | 27,060 | 797 | 27,857 | ||||||||||||||
| Add: Accretion on asset retirement obligations | 3,398 | 2,556 | 5,954 | ||||||||||||||
| Add: Amortization of acquired intangibles, net | 4,796 | 952 | 5,748 | ||||||||||||||
| Add: Idled and closed mine costs | 3,604 | 2,671 | 6,275 | ||||||||||||||
| Non-GAAP Coal margin | $ | 518,662 | $ | 2,009 | $ | 520,671 | |||||||||||
| Tons sold | 3,780 | 268 | 4,048 | ||||||||||||||
| Non-GAAP Coal margin per ton | $ | 137.21 | $ | 7.50 | $ | 128.62 | |||||||||||
| Three Months Ended March 31, 2023 | |||||||||||||||||||||||
| (In thousands, except for per ton data) | Tons Sold | Coal Revenues | Non-GAAP Coal sales realization per ton | % of Met Tons Sold | |||||||||||||||||||
| Export - other pricing mechanisms | 1,558 | $ | 329,225 | $ | 211.31 | 44 | % | ||||||||||||||||
| Domestic | 1,070 | 206,385 | $ | 192.88 | 30 | % | |||||||||||||||||
| Export - Australian indexed | 897 | 215,964 | $ | 240.76 | 26 | % | |||||||||||||||||
| Total Met segment - met coal | 3,525 | 751,574 | $ | 213.21 | 100 | % | |||||||||||||||||
| Met segment - thermal coal | 212 | 29,181 | $ | 137.65 | |||||||||||||||||||
| Total Met segment Coal revenues | 3,737 | 780,755 | $ | 208.93 | |||||||||||||||||||
| All Other Coal revenues | 178 | 19,466 | $ | 109.36 | |||||||||||||||||||
| Non-GAAP Coal revenues | 3,915 | 800,221 | $ | 204.40 | |||||||||||||||||||
| Add: Freight and handling fulfillment revenues | — | 106,477 | |||||||||||||||||||||
| Coal revenues | 3,915 | $ | 906,698 | ||||||||||||||||||||