ael-20230216
0001039828false00010398282023-02-162023-02-160001039828us-gaap:CommonStockMember2023-02-162023-02-160001039828us-gaap:SeriesAPreferredStockMember2023-02-162023-02-160001039828us-gaap:SeriesBPreferredStockMember2023-02-162023-02-16

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 16, 2023
AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
(Exact name of registrant as specified in its charter)

Iowa001-3191142-1447959
(State or other jurisdiction
of incorporation)
(Commission File Number)(IRS Employer
Identification No.)
6000 Westown Parkway
West Des Moines, IA 50266
(Address of principal executive offices and zip code)
(515) 221-0002
(Registrant's telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common stock, par value $1AELNew York Stock Exchange
Depositary Shares, each representing a 1/1,000th interest in a share of 5.95% Fixed-Rate Reset Non-Cumulative Preferred Stock, Series AAELPRANew York Stock Exchange
Depositary Shares, each representing a 1/1,000th interest in a share of 6.625% Fixed-Rate Reset Non-Cumulative Preferred Stock, Series BAELPRBNew York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.






Item 2.02  Results of Operations and Financial Condition
On February 16, 2023, the registrant issued a press release announcing its financial results for the fourth quarter and year ended December 31, 2022, a copy of which is attached as Exhibit 99.1 and is incorporated herein by reference. The registrant's financial supplement for the fourth quarter and year ended December 31, 2022, is attached as Exhibit 99.2 and is incorporated herein by reference.
The information, including exhibits attached hereto, furnished under this Item 2.02 shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information in this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended, except as otherwise expressly stated in such filing.
Item 9.01.  Financial Statements and Exhibits
Exhibit
Number
Description
99.1
99.2
104The cover page from this Current Report on Form 8-K, formatted in Inline XBRL.



SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: February 16, 2023
 AMERICAN EQUITY 
 INVESTMENT LIFE HOLDING COMPANY 
    
    
By:/s/ Axel Andre 
 Axel Andre 
 Chief Financial Officer and Executive Vice President 
   



Exhibit 99.1
ael_logoxblue-tma.jpg
For more information, contact:
Steven D. Schwartz, Vice President-Investor Relations
(515) 273-3763, [email protected]
FOR IMMEDIATE RELEASE
February 16, 2023
American Equity Ramps Private Asset Allocation to 22% and Achieves Close to $10 billion in Fee-Generating Reinsurance Balances in Fourth Quarter 2022
Company Highlights
Q4 2022 net loss available to common stockholders of $(29.4) million, or $(0.34) per diluted common share compared to net income of $82.2 million, or $0.88 per diluted common share for Q4 2021
Non-GAAP operating income1 available to common stockholders for the fourth quarter 2022 was $67.9 million, or $0.79 per diluted common share; No notable items impacted results in the quarter
Private asset deployment momentum continues with approximately $1.4 billion sourced in the quarter bringing total portfolio allocation to 22%
Sequential quarterly FIA sales increase of 7% to $783 million
Ceded $352 million of flow reinsurance to Brookfield Re and $4.3 billion of GAAP reserves, including $3.8 billion of account value, in new strategic partnership with 26North Re increasing "fee-like" revenues and growing account value subject to recurring fees to $9.6 billion

WEST DES MOINES, Iowa (February 16, 2023) – American Equity Investment Life Holding Company (NYSE: AEL), a leading issuer of fixed index annuities (FIAs) today reported its fourth quarter 2022 results. Results in the quarter reflected a lower-than-expected return on mark-to-market assets and higher fee revenues on reinsured account values.
American Equity's President and CEO, Anant Bhalla stated: "The fourth quarter caps a year of outstanding achievements as we continue to execute on our AEL 2.0 strategy. During the year, we originated $5 billion of privately sourced assets, driving total allocation to 22% of our investment portfolio – generating value for shareholders and policyholders without taking additional risk. Aggregate adjusted investment spread for the year increased 59 basis points as we reinvested excess cash, invested in privately sourced assets, and benefited from our allocation to floating rate assets, all while proactively reducing the portfolio's credit risk exposure in anticipation of potentially amplifying macro-economic uncertainty. We also revamped our pricing procedures creating the ability to quickly re-price product as markets change, entered into an important, long-term reinsurance relationship with 26North Re helping to drive reinsurance assets subject to fees to nearly $10 billion, and made a number of



foundational operational changes to facilitate the efficient sales growth we foresee as the AEL 2.0 flywheel continues to gain speed."
Bhalla continued, “While fourth quarter results reflect lower-than-expected investment returns on mark-to-market assets, impacting overall portfolio yield by 9 basis points, our strong execution on our AEL 2.0 strategy over the last year, as well as the sales momentum we are seeing through the first six weeks of 2023, only increase our confidence in our continued delivery of superior shareholder value this year and over the long term.”
Non-GAAP operating income1 available to common stockholders for the fourth quarter of 2022 was $67.9 million, or $0.79 per diluted common share, compared to non-GAAP operating income1 available to common stockholders of $75.8 million, or $0.81 per diluted common share for the fourth quarter of 2021. For the fourth quarter of 2021, non-GAAP operating income1, excluding notable items, was $97.1 million, or $1.04 per diluted common share. There were no notable items affecting results for the fourth quarter of 2022.
Actuarial assumption revisions utilized in the determination of deferred policy acquisition costs, deferred sales inducements, and the liability for future policy benefits to be paid for guaranteed lifetime income through life-time income benefit riders (LIBR) negatively affected non-GAAP operating income1 by $21.2 million, or $0.23 per diluted common share, in the fourth quarter of 2021.
The year-over-year change in quarterly non-GAAP operating income1 available to common stockholders excluding the impact of actuarial assumption revisions primarily reflected the effect of reduced equity index credits due to the decline in equity markets on the increase in the LIBR reserve and in the amortization of the deferred acquisition cost and deferred sales inducement assets. This was offset partly by substantial increases in both investment spread and recurring fee revenue associated with reinsurance.
For the fourth quarter of 2022, net investment income increased $25 million from the comparable quarter of 2021 reflecting an increase in average yield on investments resulting from the benefit from higher short-term interest rates on our floating rate portfolio, lower cash balances, and the increase in allocation to privately sourced assets to 22.0% of the investment portfolio offsetting a decline in investment assets primarily due to our recent in-force reinsurance transaction which became effective on October 3, 2022..
Compared to the fourth quarter of 2021, the change in the liability for future benefits to be paid for LIBR increased $35 million. Excluding the impact of actuarial assumption revisions in the fourth quarter of 2021, the year-over-year change in liability for future policy benefits to be paid for LIBR was $45 million higher as lower than modeled index credits increased the LIBR reserve by $18 million in the quarter; conversely, better than expected index credits in the fourth quarter of 2021 lowered the change in the LIBR reserve by $30 million. Actual versus modeled experience resulted in an increase in the reserve for the fourth quarter of 2022 of $37 million compared to expectations reflecting $18 million of additional expense associated with near zero index credits, $8 million for lower than modeled option budget, and $8 million for other experience true-ups; actual versus modeled experience reduced the reserve by $4 million in the fourth quarter of 2021.
2


Compared to the fourth quarter of 2021, amortization of deferred policy acquisition and sales inducement cost increased $10 million. Excluding the impact of actuarial assumption revisions in the fourth quarter of 2021, amortization of deferred policy acquisition and sales inducement costs increased by $26 million year-over year. Actual versus modeled expectations in the fourth quarter of 2022, primarily reflecting the level of equity index credits, interest margin and lapsation, offset in part by lower option budget, increased amortization by $8 million. Additional expense associated with near zero index credits in the fourth quarter of 2022 was $9 million. Amortization of deferred sales inducements and policy acquisition costs was positively affected by $9 million in the fourth quarter of 2021 from actual versus modeled expectations.
As of December 31, 2022, account value of business ceded subject to fee income was $9.6 billion, up $4 billion from three months earlier, primarily reflecting $3.8 billion of in-force account value reinsured in the quarter. Flow reinsurance ceded in the fourth quarter of 2022 totaled $352 million of account value. Operating income1 for the fourth quarter of 2022 included $21 million of revenues from reinsurance account values subject to fees compared to $11 million in the third quarter, reflecting the increase in ceded account value.
The effective tax rate on pre-tax operating income1 for the fourth quarter of 2022 was 13.8%, reflecting true-ups to bring the estimated income tax rate through the first nine months of the year in line with the full year effective rate. For the full year, the effective tax rate on pre-tax operating income1 was 20.1% - at the low end of expectations.
STRONG INVESTED ASSET ORIGINATION AT ATTRACTIVE EXPECTED RATES OF RETURN
American Equity’s investment spread was 2.54% for the fourth quarter of 2022 compared to 2.73% for the third quarter of 2022 and 2.29% for the fourth quarter of 2021. On a sequential quarterly basis, the average yield on invested assets decreased by 18 basis points - driven by lower returns on partnerships and other mark-to-market assets - while the cost of money increased 1 basis point. Adjusted investment spread excluding non-trendable items2 decreased to 2.53% in the fourth quarter of 2022 from 2.70% in the third quarter of 2022.
Average yield on invested assets was 4.30% in the fourth quarter of 2022 compared to 4.48% in the third quarter of 2022. The average adjusted yield on invested assets excluding non-trendable items2 was 4.29% in the fourth quarter of 2022 compared to 4.45% in the third quarter of 2022. Returns on mark-to-market assets contributed a benefit of 22 basis points in the third quarter but reduced the portfolio yield by nine basis points in the fourth quarter. The benefit to the investment portfolio from higher short term rates on floating rate investments was 15 basis points in the fourth quarter.
During the quarter, investment asset purchases totaled $2.5 billion and were made at an average rate of 6.81%, including approximately $1.4 billion of private assets at 7.02%.
The aggregate cost of money for annuity liabilities of 1.76% in the fourth quarter of 2022 was up 1 basis point compared to the third quarter of 2022, in line with market costs. The cost of money in the both quarters reflect a small benefit from the over-hedging of index-linked credits.
FIA SALES3 INCREASE 7% FROM PRIOR SEQUENTIAL QUARTER
Fourth quarter sales were $900 million, of which 87.0%, or $783 million, were in fixed index annuities. Although total enterprise FIA sales were down on a year-over-year basis, reflecting the company's pricing discipline in the midst of historically competitive markets, total enterprise FIA sales increased 7.3% compared to third quarter as pricing changes made in the fourth quarter helped increase traction with producers. Compared to the third
3


quarter of 2022, FIA sales at American Equity Life in the Independent Marketing Organization (IMO) channel increased 1.5%, while Eagle Life FIA sales through banks and broker-dealers rose 42.4%.
CAUTION REGARDING FORWARD-LOOKING STATEMENTS
The forward-looking statements in this release or that American Equity uses on its conference call, such as ability, aim, anticipate, assume, become, believe, building, can, commit, constructive, continue, could, estimate, expect, exposure, forward, future, goal, grow, guidance, intend, likely, look to, may, might, model, opportunity, outlook, over time, plan, potential, prepare, project, ramp, risk, scenario, see, should, signal, strategy, target, to be, toward, trends, will, would, and their derivative forms and similar words, as well as any projections of future results, are based on assumptions and expectations that involve risks and uncertainties, including the "Risk Factors" the company describes in its U.S. Securities and Exchange Commission filings. The Company's future results could differ, and it has no obligation to correct or update any of these statements.
CONFERENCE CALL
American Equity will hold a conference call to discuss fourth quarter 2022 earnings on Friday, February 17, at 10:00 a.m. CT.
The conference call will be webcast live on the Internet. Investors and interested parties who wish to listen to the webcast may register to access it on our IR website at https://ir.american-equity.com. An audio replay will also be available via the same link on our website shortly after the completion of the call for 30 days.
The call may also be accessed by telephone. Investors and interested parties may register for the call with the form available at this link, and upon submission (and via follow-up email) will receive the dial-in number and a unique PIN to access the call. Registration is available now or any time up to and during the time of the call. Registration is also available by visiting our IR website at https://ir.american-equity.com.
ABOUT AMERICAN EQUITY    
At American Equity Investment Life Holding Company, we think of ourselves as The Financial Dignity CompanyTM that offers solutions designed to create financial dignity in retirement. Our policyholders work with independent agents, banks and broker-dealers, through our wholly-owned operating subsidiaries, to choose one of our leading annuity products best suited for their personal needs. To deliver on our promises to policyholders, American Equity has reframed its investment focus, building a stronger emphasis on insurance liability driven asset allocation as well as the origination and management of private assets. Our company is headquartered in West Des Moines, Iowa with satellite offices in Charlotte, NC and New York, NY. For more information, please visit www.american-equity.com.
1    Use of non-GAAP financial measures, including those that isolate notable items, is discussed in this release in the tables that follow the text of the release.
2    Non-trendable items are the impact of investment yield – additional prepayment income and cost of money effect of over (under) hedging as shown in our December 31, 2022 financial supplement on page 10, “Spread Results”.
3    For the purposes of this document, all references to sales are on a gross basis. Gross sales is defined as sales before the use of reinsurance.

###
4


American Equity Investment Life Holding Company
Unaudited (Dollars in thousands, except per share data)


Consolidated Statements of Operations
Three Months Ended 
 December 31,
Year Ended 
 December 31,
2022202120222021
Revenues:
Premiums and other considerations$2,991 $14,553 $19,739 $58,202 
Annuity product charges61,666 60,310 230,354 242,631 
Net investment income537,995 514,599 2,307,463 2,037,475 
Change in fair value of derivatives22,243 522,251 (1,138,128)1,348,735 
Net realized gains (losses) on investments14,411 (10,478)(47,848)(13,242)
Other revenue15,148 8,026 43,921 15,670 
Total revenues654,454 1,109,261 1,415,501 3,689,471 
Benefits and expenses:
Insurance policy benefits and change in future policy benefits5,663 16,975 31,099 67,983 
Interest sensitive and index product benefits160,243 574,816 889,650 2,681,406 
Amortization of deferred sales inducements46,773 59,409 408,548 152,692 
Change in fair value of embedded derivatives342,409 186,802 (2,352,598)(358,302)
Interest expense on notes and loan payable10,228 6,259 32,098 25,581 
Interest expense on subordinated debentures1,335 1,330 5,331 5,324 
Amortization of deferred policy acquisition costs64,338 82,999 615,300 268,328 
Other operating costs and expenses62,041 66,279 239,616 243,712 
Total benefits and expenses693,030 994,869 (130,956)3,086,724 
Income (loss) before income taxes(38,576)114,392 1,546,457 602,747 
Income tax expense (benefit)(20,478)21,255 325,155 128,755 
Net income (loss)(18,098)93,137 1,221,302 473,992 
Less: Net income available to noncontrolling interests361 — 358 — 
Net income (loss) available to American Equity Investment Life Holding Company stockholders(18,459)93,137 1,220,944 473,992 
Less: Preferred stock dividends10,919 10,919 43,675 43,675 
Net income (loss) available to American Equity Investment Life Holding Company common stockholders$(29,378)$82,218 $1,177,269 $430,317 
Earnings (loss) per common share$(0.34)$0.89 $13.00 $4.58 
Earnings (loss) per common share - assuming dilution$(0.34)$0.88 $12.86 $4.55 
Weighted average common shares outstanding (in thousands):
Earnings (loss) per common share85,274 92,479 90,558 93,860 
Earnings (loss) per common share - assuming dilution86,402 93,378 91,538 94,491 


Page 1



American Equity Investment Life Holding Company
Unaudited (Dollars in thousands, except per share data)


NON-GAAP FINANCIAL MEASURES
In addition to net income (loss) available to common stockholders, we have consistently utilized non-GAAP operating income available to common stockholders and non-GAAP operating income available to common stockholders per common share - assuming dilution, non-GAAP financial measures commonly used in the life insurance industry, as economic measures to evaluate our financial performance. Non-GAAP operating income available to common stockholders equals net income (loss) available to common stockholders adjusted to eliminate the impact of items that fluctuate from quarter to quarter in a manner unrelated to core operations, and we believe measures excluding their impact are useful in analyzing operating trends. The most significant adjustments to arrive at non-GAAP operating income available to common stockholders eliminate the impact of fair value accounting for our fixed index annuity business. These adjustments are not economic in nature but rather impact the timing of reported results. We believe the combined presentation and evaluation of non-GAAP operating income available to common stockholders together with net income (loss) available to common stockholders provides information that may enhance an investor’s understanding of our underlying results and profitability.
Reconciliation from Net Income (Loss) Available to Common Stockholders to Non-GAAP Operating Income Available to Common Stockholders and Non-GAAP Operating Income Available to Common Stockholders, Excluding Notable Items
Three Months Ended 
 December 31,
Year Ended 
 December 31,
2022202120222021
Net income (loss) available to American Equity Investment Life Holding Company common stockholders$(29,378)$82,218 $1,177,269 $430,317 
Adjustments to arrive at non-GAAP operating income available to common stockholders:
Net realized (gains) losses on financial assets, including credit losses (a)(15,167)7,771 36,428 10,299 
Change in fair value of derivatives and embedded derivatives (a)138,966 (14,544)(1,080,356)(187,290)
Net investment income (a)664 — 664 — 
Other revenue5,969 — 5,969 — 
Income taxes(33,154)383 222,966 37,184 
Non-GAAP operating income available to common stockholders67,900 75,828 362,940 290,510 
Impact of excluding notable items (b)— 21,235 (26,572)78,036 
Non-GAAP operating income available to common stockholders, excluding notable items$67,900 $97,063 $336,368 $368,546 
Per common share - assuming dilution:
Net income (loss) available to American Equity Investment Life Holding Company common stockholders$(0.34)$0.88 $12.86 $4.55 
Adjustments to arrive at non-GAAP operating income available to common stockholders:
Net realized (gains) losses on financial assets, including credit losses(0.18)0.08 0.40 0.11 
Change in fair value of derivatives and embedded derivatives1.61 (0.15)(11.80)(1.98)
Net investment income0.01 — 0.01 — 
Other revenue0.07 — 0.06 — 
Income taxes(0.38)— 2.43 0.39 
Non-GAAP operating income available to common stockholders0.79 0.81 3.96 3.07 
Impact of excluding notable items— 0.23 (0.29)0.83 
Non-GAAP operating income available to common stockholders, excluding notable items$0.79 $1.04 $3.67 $3.90 
Notable Items
Three Months Ended 
 December 31,
Year Ended 
 December 31,
2022202120222021
Notable items impacting non-GAAP operating income available to common stockholders:
Impact of actuarial assumption updates$— $(21,235)$26,572 $(78,036)
Total notable items (b)$— $(21,235)$26,572 $(78,036)
(a)Adjustments to net income (loss) available to common stockholders to arrive at non-GAAP operating income available to common stockholders are presented net of related adjustments to amortization of deferred sales inducements (DSI) and deferred policy acquisition costs (DAC) and accretion of lifetime income benefit rider (LIBR) reserves where applicable.
(b)Notable items reflect the after-tax impact to non-GAAP operating income available to common stockholders for certain items that do not reflect the company's expected ongoing operations. Notable items primarily include the impact from actuarial assumption updates. The presentation of notable items is intended to help investors better understand our results and to evaluate and forecast those results.

Page 2



American Equity Investment Life Holding Company
Unaudited (Dollars in thousands, except share and per share data)
Book Value per Common Share
Q4 2022
Total stockholders’ equity attributable to American Equity Investment Life Holding Company$3,169,223 
Equity available to preferred stockholders (a)(700,000)
Total common stockholders' equity (b)2,469,223 
Accumulated other comprehensive (income) loss (AOCI)2,155,055 
Total common stockholders’ equity excluding AOCI (b)4,624,278 
Net impact of fair value accounting for derivatives and embedded derivatives(1,150,532)
Total common stockholders’ equity excluding AOCI and the net impact of fair value accounting for derivatives and embedded derivatives (b)
$3,473,746 
Common shares outstanding84,810,255 
Book Value per Common Share: (c)
Book value per common share$29.11 
Book value per common share excluding AOCI (b)$54.52 
Book value per common share excluding AOCI and the net impact of fair value accounting for derivatives and embedded derivatives (b)$40.96 
(a)Equity available to preferred stockholders is equal to the redemption value of outstanding preferred stock plus share dividends declared but not yet issued.
(b)Total common stockholders' equity, total common stockholders' equity excluding AOCI and total common stockholders' equity excluding AOCI and the net impact of fair value accounting for derivatives and embedded derivatives, non-GAAP financial measures, exclude equity available to preferred stockholders. Total common stockholders’ equity and book value per common share excluding AOCI, non-GAAP financial measures, are based on common stockholders’ equity excluding the effect of AOCI. Since AOCI fluctuates from quarter to quarter due to unrealized changes in the fair value of available for sale securities, we believe these non-GAAP financial measures provide useful supplemental information. Total common stockholders' equity and book value per common share excluding AOCI and the net impact of fair value accounting for derivatives and embedded derivatives, non-GAAP financial measures, are based on common stockholders' equity excluding AOCI and the net impact of fair value accounting for derivatives and embedded derivatives. Since the net impact of fair value accounting for our derivatives and embedded derivatives fluctuates from quarter to quarter and the most significant impacts relate to fair value accounting for our fixed index annuity business and are not economic in nature but rather impact the timing of reported results, we believe these non-GAAP financial measures provide useful supplemental information.
(c)Book value per common share including and excluding AOCI and book value per common share excluding AOCI and the net impact of fair value accounting for derivatives and embedded derivatives are calculated as total common stockholders’ equity, total common stockholders’ equity excluding AOCI and total common stockholders' equity excluding AOCI and the net impact of fair value accounting for derivatives and embedded derivatives divided by the total number of shares of common stock outstanding.

Page 3



American Equity Investment Life Holding Company
Unaudited (Dollars in thousands)


NON-GAAP FINANCIAL MEASURES
Average Common Stockholders' Equity and Return on Average Common Stockholders' Equity
Return on average common stockholders' equity measures how efficiently we generate profits from the resources provided by our net assets.  Return on average common stockholders' equity is calculated by dividing net income available to common stockholders, for the trailing twelve months, by average equity available to common stockholders. Non-GAAP operating return on average common stockholders' equity excluding average accumulated other comprehensive income (AOCI) and average net impact of fair value accounting for derivatives and embedded derivatives is calculated by dividing non-GAAP operating income available to common stockholders, for the trailing twelve months, by average common stockholders' equity excluding average AOCI and average net impact of fair value accounting for derivatives and embedded derivatives. We exclude AOCI because AOCI fluctuates from quarter to quarter due to unrealized changes in the fair value of available for sale investments. We exclude the net impact of fair value accounting for derivatives and embedded derivatives as the amounts are not economic in nature but rather impact the timing of reported results.
Twelve Months Ended
December 31, 2022
Average Common Stockholders' Equity Attributable to American Equity Investment Life Holding Company, Excluding Average AOCI and Average Net Impact of Fair Value Accounting for Derivatives and Embedded Derivatives
Average total stockholders’ equity$4,746,175 
Average equity available to preferred stockholders(700,000)
Average equity available to common stockholders4,046,175 
Average AOCI153,133 
Average common stockholders' equity excluding average AOCI4,199,308 
Average net impact of fair value accounting for derivatives and embedded derivatives(712,757)
Average common stockholders' equity excluding average AOCI and average net impact of fair value accounting for derivatives and embedded derivatives3,486,551 
Impact of excluding notable items on average common stockholders' equity excluding average AOCI and average net impact of fair value accounting for derivatives and embedded derivatives(13,286)
Average common stockholders' equity excluding average AOCI, average net impact of fair value accounting for derivatives and embedded derivatives and notables$3,473,265 
Net income available to American Equity Investment Life Holding Company common stockholders$1,177,269 
Adjustments to arrive at non-GAAP operating income available to common stockholders: (a)
Net realized losses on financial assets, including credit losses36,428 
Change in fair value of derivatives and embedded derivatives(1,080,356)
Net investment income664 
Other revenue5,969 
Income taxes222,966 
Non-GAAP operating income available to common stockholders362,940 
Impact of excluding notable items (b)(26,572)
Non-GAAP operating income available to common stockholders, excluding notable items$336,368 
Return on Average Common Stockholders' Equity Attributable to American Equity Investment Life Holding Company
Net income available to common stockholders29.1 %
Return on Average Common Stockholders' Equity Attributable to American Equity Investment Life Holding Company, Excluding Average AOCI and Average Net Impact of Fair Value Accounting for Derivatives and Embedded Derivatives
Non-GAAP operating income available to common stockholders10.4 %
Non-GAAP operating income available to common stockholders, excluding notable items9.7 %
Notable ItemsTwelve Months Ended
December 31, 2022
Notable items impacting non-GAAP operating income available to common stockholders:
Impact of actuarial assumption updates$26,572 
Total notable items (b)$26,572 
(a)Adjustments to net income available to common stockholders to arrive at non-GAAP operating income available to common stockholders are presented net of related adjustments to amortization of deferred sales inducements (DSI) and deferred policy acquisition costs (DAC) and accretion of lifetime income benefit rider (LIBR) reserves where applicable.
(b)Notable items reflect the after-tax impact to non-GAAP operating income available to common stockholders for certain items that do not reflect the company's expected ongoing operations. Notable items primarily include the impact from actuarial assumption updates. The presentation of notable items is intended to help investors better understand our results and to evaluate and forecast those results.

Page 4


Exhibit 99.2



AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement

December 31, 2022

A.Financial Highlights
Non-GAAP Financial Measures
B.Product Summary
C.Investment Summary
D.
E.




Table of Contents

AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - December 31, 2022
Unaudited (Dollars in thousands)

AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
December 31, 2022December 31, 2021
Assets
Investments:
Fixed maturity securities, available for sale, at fair value$39,804,617 $51,305,943 
Mortgage loans on real estate6,949,027 5,687,998 
Real estate investments1,056,063 337,939 
Limited partnerships and limited liability companies1,266,779 520,120 
Derivative instruments431,727 1,277,480 
Other investments1,817,085 1,247,024 
Total investments51,325,298 60,376,504 
Cash and cash equivalents1,919,669 4,508,982 
Coinsurance deposits13,208,399 8,850,608 
Accrued investment income497,851 445,097 
Deferred policy acquisition costs3,562,075 2,222,769 
Deferred sales inducements2,593,350 1,546,073 
Deferred income taxes220,873 — 
Income taxes recoverable55,498 166,586 
Other assets543,128 232,490 
Total assets$73,926,141 $78,349,109 
Liabilities and Stockholders' Equity
Liabilities:
Policy benefit reserves$61,118,134 $65,477,778 
Other policy funds and contract claims512,790 226,844 
Notes and loan payable792,073 496,250 
Subordinated debentures78,753 78,421 
Deferred income taxes— 541,972 
Funds withheld for reinsurance liabilities6,577,426 3,124,740 
Other liabilities1,656,509 2,079,977 
Total liabilities70,735,685 72,025,982 
Stockholders' equity:
Preferred stock, Series A16 16 
Preferred stock, Series B12 12 
Common stock84,810 92,514 
Additional paid-in capital1,325,316 1,614,374 
Accumulated other comprehensive income (loss)(2,155,055)1,848,789 
Retained earnings3,914,124 2,767,422 
Total stockholders' equity attributable to American Equity Investment Life Holding Company3,169,223 6,323,127 
Noncontrolling interests21,233 — 
Total stockholders' equity3,190,456 6,323,127 
Total liabilities and stockholders' equity$73,926,141 $78,349,109 

Page 1


Table of Contents

AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - December 31, 2022
Unaudited (Dollars in thousands, except per share data)

AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
CONSOLIDATED STATEMENTS OF OPERATIONS
Three Months Ended 
 December 31,
Year Ended 
 December 31,
2022202120222021
Revenues:
Premiums and other considerations$2,991 $14,553 $19,739 $58,202 
Annuity product charges61,666 60,310 230,354 242,631 
Net investment income537,995 514,599 2,307,463 2,037,475 
Change in fair value of derivatives22,243 522,251 (1,138,128)1,348,735 
Net realized gains (losses) on investments14,411 (10,478)(47,848)(13,242)
Other revenue15,148 8,026 43,921 15,670 
Total revenues654,454 1,109,261 1,415,501 3,689,471 
Benefits and expenses:
Insurance policy benefits and change in future policy benefits5,663 16,975 31,099 67,983 
Interest sensitive and index product benefits160,243 574,816 889,650 2,681,406 
Amortization of deferred sales inducements46,773 59,409 408,548 152,692 
Change in fair value of embedded derivatives342,409 186,802 (2,352,598)(358,302)
Interest expense on notes and loan payable10,228 6,259 32,098 25,581 
Interest expense on subordinated debentures1,335 1,330 5,331 5,324 
Amortization of deferred policy acquisition costs64,338 82,999 615,300 268,328 
Other operating costs and expenses62,041 66,279 239,616 243,712 
Total benefits and expenses693,030 994,869 (130,956)3,086,724 
Income (loss) before income taxes(38,576)114,392 1,546,457 602,747 
Income tax expense (benefit)(20,478)21,255 325,155 128,755 
Net income (loss)(18,098)93,137 1,221,302 473,992 
Less: Net income available to noncontrolling interests361 — 358 — 
Net income (loss) available to American Equity Investment Life Holding Company stockholders(18,459)93,137 1,220,944 473,992 
Less: Preferred stock dividends10,919 10,919 43,675 43,675 
Net income (loss) available to American Equity Investment Life Holding Company common stockholders$(29,378)$82,218 $1,177,269 $430,317 
Earnings (loss) per common share$(0.34)$0.89 $13.00 $4.58 
Earnings (loss) per common share - assuming dilution$(0.34)$0.88 $12.86 $4.55 
Weighted average common shares outstanding (in thousands):
Earnings (loss) per common share85,274 92,479 90,558 93,860 
Earnings (loss) per common share - assuming dilution86,402 93,378 91,538 94,491 

Page 2


Table of Contents

AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - December 31, 2022
Unaudited (Dollars in thousands, except per share data)

Quarterly Summary - Most Recent 5 Quarters
Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Revenues:
Traditional life insurance premiums$626 $634 $691 $675 $677 
Life contingent immediate annuity considerations2,365 2,205 3,140 9,403 13,876 
Surrender charges22,030 19,783 15,345 15,541 13,638 
Lifetime income benefit rider fees39,636 41,036 40,169 36,814 46,672 
Net investment income537,995 609,737 592,308 567,423 514,599 
Change in fair value of derivatives22,243 (176,671)(506,181)(477,519)522,251 
Net realized gains (losses) on investments14,411 (15,860)(33,272)(13,127)(10,478)
Other revenue (a)15,148 10,989 9,195 8,589 8,026 
Total revenues654,454 491,853 121,395 147,799 1,109,261 
Benefits and expenses:
Traditional life insurance policy benefits and change in future policy benefits703 424 785 765 624 
Life contingent immediate annuity benefits and change in future policy benefits4,960 5,283 6,306 11,873 16,351 
Interest sensitive and index product benefits (b)160,243 121,890 234,855 372,662 574,816 
Amortization of deferred sales inducements (c)46,773 127,784 90,446 143,545 59,409 
Change in fair value of embedded derivatives (d)342,409 (415,374)(885,984)(1,393,649)186,802 
Interest expense on notes payable10,228 8,984 6,461 6,425 6,259 
Interest expense on subordinated debentures1,335 1,333 1,346 1,317 1,330 
Amortization of deferred policy acquisition costs (c)64,338 183,182 142,354 225,426 82,999 
Other operating costs and expenses62,041 59,532 59,923 58,120 66,279 
Total benefits and expenses693,030 93,038 (343,508)(573,516)994,869 
Income (loss) before income taxes(38,576)398,815 464,903 721,315 114,392 
Income tax expense (benefit)(20,478)86,214 104,327 155,092 21,255 
Net income (loss) (b)(c)(d)(18,098)312,601 360,576 566,223 93,137 
Less: Net income (loss) available to noncontrolling interests361 (4)— — 
Net income (loss) available to American Equity Investment Life Holding Company stockholders (b)(c)(d)(18,459)312,600 360,580 566,223 93,137 
Less: Preferred stock dividends10,919 10,918 10,919 10,919 10,919 
Net income (loss) available to American Equity Investment Life Holding Company common stockholders (b)(c)(d)$(29,378)$301,682 $349,661 $555,304 $82,218 
Earnings (loss) per common share$(0.34)$3.44 $3.78 $5.73 $0.89 
Earnings (loss) per common share - assuming dilution (b)(c)(d)$(0.34)$3.41 $3.74 $5.67 $0.88 
Weighted average common shares outstanding (thousands):
Earnings (loss) per common share85,274 87,707 92,544 96,866 92,479 
Earnings (loss) per common share - assuming dilution86,402 88,581 93,375 97,953 93,378 
(a)Other revenue consists of $3.5 million in Q4 2022, $3.3 million in Q3 2022, $3.0 million in Q2 2022, $2.9 million in Q1 2022 and $2.8 million in Q4 2021 related to asset liability management fees and $11.7 million in Q4 2022, $7.7 million in Q3 2022, $6.2 million in Q2 2022, $5.7 million in Q1 2022 and $5.3 million in Q4 2021 related to amortization of the deferred gain associated with the cost of reinsurance. The deferred gain, which is recorded in Other liabilities on the Consolidated Balance Sheets, was $607.5 million and $321.7 million at December 31, 2022 and 2021, respectively. The deferred gain consists primarily of a difference between liabilities ceded and assets transferred and the present value of the ceding commissions offset by a reduction in deferred policy acquisition costs associated with the in-force business ceded.
(b)Q3 2022 includes a benefit from the update of assumptions used in determining reserves held for lifetime income benefit riders. The impact decreased interest sensitive and index products by $53.0 million and increased both net income and net income available to common stockholders by $41.6 million and increased earnings per common share - assuming dilution by $0.47 per share.
Page 3


Table of Contents

AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - December 31, 2022
Unaudited (Dollars in thousands, except per share data)

Q4 2021 includes expense from the update of assumptions used in determining reserves held for lifetime income benefit riders. The impact increased interest sensitive and index products by $10.5 million and decreased both net income and net income available to common stockholders by $8.2 million and decreased earnings per common share - assuming dilution by $0.09 per share.
(c)Q3 2022 includes expense from the update of assumptions which increased amortization of deferred sales inducements and deferred policy acquisition costs by $45.7 million and $56.9 million, respectively, and decreased both net income and net income available to common stockholders by $80.5 million and decreased earnings per common share - assuming dilution by $0.91 per share.
Q4 2021 includes expense from the update of assumptions which increased amortization of deferred sales inducements and deferred policy acquisition costs by $6.3 million and $6.9 million, respectively, and decreased both net income and net income available to common stockholders by $10.4 million and decreased earnings per common share - assuming dilution by $0.11 per share
(d)Q3 2022 includes a benefit from the update of assumptions used in determining the embedded derivative component of our fixed index annuity policy benefit reserves. The impact decreased change in fair value of embedded derivatives by $94.8 million and increased both net income and net income available to common stockholders by $74.4 million and increased earnings per common share - assuming dilution by $0.84 per share.
Q4 2021 includes expense from the update of assumptions used in determining the embedded derivative component of our fixed index annuity policy benefit reserves. The impact increased change in fair value of embedded derivatives by $3.5 million and decreased both net income and net income available to common stockholders by $2.7 million and decreased earnings per common share - assuming dilution by $0.03 per share.

Page 4


Table of Contents

AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - December 31, 2022
Unaudited (Dollars in thousands, except per share data)

NON-GAAP FINANCIAL MEASURES
In addition to net income (loss) available to common stockholders, we have consistently utilized non-GAAP operating income available to common stockholders and non-GAAP operating income available to common stockholders per common share - assuming dilution, non-GAAP financial measures commonly used in the life insurance industry, as economic measures to evaluate our financial performance. Non-GAAP operating income available to common stockholders equals net income (loss) available to common stockholders adjusted to eliminate the impact of items that fluctuate from quarter to quarter in a manner unrelated to core operations, and we believe measures excluding their impact are useful in analyzing operating trends. The most significant adjustments to arrive at non-GAAP operating income available to common stockholders eliminate the impact of fair value accounting for our fixed index annuity business. These adjustments are not economic in nature but rather impact the timing of reported results. We believe the combined presentation and evaluation of non-GAAP operating income available to common stockholders together with net income (loss) available to common stockholders provides information that may enhance an investor’s understanding of our underlying results and profitability.
Reconciliation from Net Income (Loss) Available to Common Stockholders to Non-GAAP Operating Income Available to Common Stockholders and Non-GAAP Operating Income Available to Common Stockholders, Excluding Notable Items
Three Months Ended 
 December 31,
Year Ended 
 December 31,
2022202120222021
Net income (loss) available to American Equity Investment Life Holding Company common stockholders$(29,378)$82,218 $1,177,269 $430,317 
Adjustments to arrive at non-GAAP operating income available to common stockholders:
Net realized (gains) losses on financial assets, including credit losses (a)(15,167)7,771 36,428 10,299 
Change in fair value of derivatives and embedded derivatives (a)138,966 (14,544)(1,080,356)(187,290)
Net investment income (a)664 — 664 — 
Other revenue5,969 — 5,969 — 
Income taxes(33,154)383 222,966 37,184 
Non-GAAP operating income available to common stockholders67,900 75,828 362,940 290,510 
Impact of excluding notable items (b)— 21,235 (26,572)78,036 
Non-GAAP operating income available to common stockholders, excluding notable items$67,900 $97,063 $336,368 $368,546 
Per common share - assuming dilution:
Net income (loss) available to American Equity Investment Life Holding Company common stockholders$(0.34)$0.88 $12.86 $4.55 
Adjustments to arrive at non-GAAP operating income available to common stockholders:
Net realized (gains) losses on financial assets, including credit losses(0.18)0.08 0.40 0.11 
Change in fair value of derivatives and embedded derivatives1.61 (0.15)(11.80)(1.98)
Net investment income0.01 — 0.01 — 
Other revenue0.07 — 0.06 — 
Income taxes(0.38)— 2.43 0.39 
Non-GAAP operating income available to common stockholders0.79 0.81 3.96 3.07 
Impact of excluding notable items— 0.23 (0.29)0.83 
Non-GAAP operating income available to common stockholders, excluding notable items$0.79 $1.04 $3.67 $3.90 
Page 5


Table of Contents

AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - December 31, 2022
Unaudited (Dollars in thousands, except per share data)

Notable Items
Three Months Ended 
 December 31,
Year Ended 
 December 31,
2022202120222021
Notable items impacting non-GAAP operating income available to common stockholders:
Impact of actuarial assumption updates$— $(21,235)$26,572 $(78,036)
Total notable items (b)$— $(21,235)$26,572 $(78,036)
(a)Adjustments to net income (loss) available to common stockholders to arrive at non-GAAP operating income available to common stockholders are presented net of related adjustments to amortization of deferred sales inducements (DSI) and deferred policy acquisition costs (DAC) and accretion of lifetime income benefit rider (LIBR) reserves where applicable.
(b)Notable items reflect the after-tax impact to non-GAAP operating income available to common stockholders for certain items that do not reflect the company's expected ongoing operations. Notable items primarily include the impact from actuarial assumption updates. The presentation of notable items is intended to help investors better understand our results and to evaluate and forecast those results.
NON-GAAP FINANCIAL MEASURES
Summary of Adjustments to Arrive at Non-GAAP Operating Income Available to Common Stockholders
Three Months Ended 
 December 31,
Year Ended 
 December 31,
2022202120222021
Net realized (gains) losses on financial assets, including credit losses:
Net realized (gains) losses on financial assets, including credit losses$(19,460)$10,045 $48,264 $13,618 
Amortization of DAC and DSI and accretion of LIBR reserves4,293 (2,274)(11,836)(3,319)
Income taxes3,261 (1,670)(7,832)(2,214)
$(11,906)$6,101 $28,596 $8,085 
Change in fair value of derivatives and embedded derivatives:
Fixed index annuities$89,662 $(26,797)$(1,129,326)$(314,403)
Reinsurance contracts78,594 (2,362)(439,502)(2,362)
Interest rate swaps1,511 — 19,623 — 
Amortization of DAC and DSI(30,801)14,615 468,849 129,475 
Income taxes(34,989)2,053 232,224 39,398 
$103,977 $(12,491)$(848,132)$(147,892)
Net investment income:
Income associated with assets transferred under reinsurance treaty$1,476 $— $1,476 $— 
Amortization of DAC and DSI(812)— (812)— 
Income taxes(143)— (143)— 
$521 $— $521 $— 
Other revenue:
Amortization of deferred fees associated with reinsurance treaties$5,969 $— $5,969 $— 
Income taxes(1,283)— (1,283)— 
$4,686 $— $4,686 $— 

Page 6


Table of Contents

AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - December 31, 2022
Unaudited (Dollars in thousands, except per share data)

NON-GAAP FINANCIAL MEASURES
Quarterly Summary - Most Recent 5 Quarters
Reconciliation from Net Income (Loss) Available to Common Stockholders to Non-GAAP Operating Income Available to Common Stockholders and Non-GAAP Operating Income Available to Common Stockholders, Excluding Notable Items
Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Net income (loss) available to American Equity Investment Life Holding Company common stockholders$(29,378)$301,682 $349,661 $555,304 $82,218 
Adjustments to arrive at non-GAAP operating income available to common stockholders:
Net realized (gains) losses on financial assets, including credit losses (a)(15,167)9,738 31,572 10,285 7,771 
Change in fair value of derivatives and embedded derivatives (a)138,966 (248,823)(367,145)(603,354)(14,544)
Net investment income (a)664 — — — — 
Other revenue5,969 — — — — 
Income taxes(33,154)51,403 77,056 127,661 383 
Non-GAAP operating income available to common stockholders (b)(c)67,900 114,000 91,144 89,896 75,828 
Impact of excluding notable items (d)— (26,572)— — 21,235 
Non-GAAP operating income available to common stockholders, excluding notable items$67,900 $87,428 $91,144 $89,896 $97,063 
Per common share - assuming dilution:
Net income (loss) available to American Equity Investment Life Holding Company common stockholders$(0.34)$3.41 $3.74 $5.67 $0.88 
Adjustments to arrive at non-GAAP operating income available to common stockholders:
Net realized (gains) losses on financial assets, including credit losses(0.18)0.11 0.34 0.11 0.08 
Change in fair value of derivatives and embedded derivatives1.61 (2.81)(3.93)(6.16)(0.15)
Net investment income0.01 — — — — 
Other revenue0.07 — — — — 
Income taxes(0.38)0.58 0.83 1.30 — 
Non-GAAP operating income available to common stockholders (b)(c)0.79 1.29 0.98 0.92 0.81 
Impact of excluding notable items (d)— (0.30)— — 0.23 
Non-GAAP operating income available to common stockholders, excluding notable items$0.79 $0.99 $0.98 $0.92 $1.04 
Notable Items
Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Notable items impacting non-GAAP operating income available to common stockholders:
Impact of actuarial assumption updates (b)(c)$— $26,572 $— $— $(21,235)
Total notable items (d)$— $26,572 $— $— $(21,235)
(a)Adjustments to net income (loss) available to common stockholders to arrive at non-GAAP operating income available to common stockholders are presented net of related adjustments to amortization of deferred sales inducements (DSI) and deferred policy acquisition costs (DAC) and accretion of lifetime income benefit rider (LIBR) reserves where applicable.
(b)Q3 2022 includes a benefit from the update of assumptions used in determining reserves held for lifetime income benefit riders. The impact decreased interest sensitive and index products by $53.0 million and increased both non-GAAP operating income available to common stockholders and non-GAAP operating income available to common stockholders per share - assuming dilution by $41.6 million and $0.47 per share, respectively.
Q4 2021 includes expense from the update of assumptions used in determining reserves held for lifetime income benefit riders. The impact increased interest sensitive and index products by $10.5 million and decreased both non-GAAP operating income available to common stockholders and non-GAAP operating income available to common stockholders per share - assuming dilution by $8.2 million and $0.09 per share, respectively.
(c)Q3 2022 includes expense from the update of assumptions which increased amortization of deferred sales inducements and deferred policy acquisition costs by $8.7 million and $10.5 million, respectively, and decreased non-GAAP operating income available to common stockholders and non-GAAP operating income available to common stockholders per common share - assuming dilution by $15.1 million and $0.17 per share, respectively.
Q4 2021 includes expense from the update of assumptions which increased amortization of deferred sales inducements and deferred policy acquisition costs by $7.7 million and $8.8 million, respectively, and decreased non-GAAP operating income available to common stockholders and non-GAAP operating income available to common stockholders per common share - assuming dilution by $13.0 million and $0.14 per share, respectively.
Page 7


Table of Contents

AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - December 31, 2022
Unaudited (Dollars in thousands, except per share data)

(d)Notable items reflect the after-tax impact to non-GAAP operating income available to common stockholders for certain items that do not reflect the company's expected ongoing operations. Notable items primarily include the impact from actuarial assumption updates. The presentation of notable items is intended to help investors better understand our results and to evaluate and forecast those results.
NON-GAAP FINANCIAL MEASURES
Summary of Adjustments to Arrive at Non-GAAP Operating Income Available to Common Stockholders
Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Net realized (gains) losses on investments$(14,411)$15,860 $33,272 $13,127 $10,478 
Net investment income1,476 — — — — 
Other revenue5,969 — — — — 
Change in fair value of derivatives(172,643)14,423 415,171 546,442 (215,961)
Increase (decrease) in total revenues(179,609)30,283 448,443 559,569 (205,483)
Amortization of deferred sales inducements13,417 (59,647)(37,179)(90,361)(4,506)
Change in fair value of embedded derivatives(342,409)415,374 885,984 1,393,649 (186,802)
Interest sensitive and index product benefits (a)4,087 502 (2,569)143 971 
Amortization of deferred policy acquisition costs14,864 (86,861)(62,220)(150,793)(8,373)
Increase (decrease) in total benefits and expenses(310,041)269,368 784,016 1,152,638 (198,710)
Increase (decrease) in income (loss) before income taxes130,432 (239,085)(335,573)(593,069)(6,773)
Increase (decrease) in income tax expense benefit33,154 (51,403)(77,056)(127,661)(383)
Increase (decrease) in net income (loss) available to common stockholders$97,278 $(187,682)$(258,517)$(465,408)$(6,390)
(a)Interest sensitive and index product benefits adjustment reflects the change in the allowance for credit losses on our reinsurance recoverable/coinsurance deposits. The change in this allowance is reflected in the net realized (gains) losses of financial assets, including credit losses line in the other Non-GAAP financial measures tables in this financial supplement.
Page 8


Table of Contents

AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - December 31, 2022
Unaudited (Dollars in thousands, except share and per share data)

Capitalization/Book Value per Common Share
Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Capitalization:
Notes and loan payable$800,000 $800,000 $500,000 $500,000 $500,000 
Subordinated debentures payable to subsidiary trusts78,753 78,668 78,584 78,502 78,421 
Total debt
878,753 878,668 578,584 578,502 578,421 
Total stockholders’ equity attributable to American Equity Investment Life Holding Company3,169,223 3,207,698 3,882,217 5,171,086 6,323,127 
Total capitalization4,047,976 4,086,366 4,460,801 5,749,588 6,901,548 
Accumulated other comprehensive (income) loss (AOCI)2,155,055 2,214,388 1,387,968 (63,706)(1,848,789)
Total capitalization excluding AOCI (a)
$6,203,031 $6,300,754 $5,848,769 $5,685,882 $5,052,759 
Total stockholders’ equity attributable to American Equity Investment Life Holding Company$3,169,223 $3,207,698 $3,882,217 $5,171,086 $6,323,127 
Equity available to preferred stockholders (b)(700,000)(700,000)(700,000)(700,000)(700,000)
Total common stockholders' equity (c)
2,469,223 2,507,698 3,182,217 4,471,086 5,623,127 
Accumulated other comprehensive (income) loss2,155,055 2,214,388 1,387,968 (63,706)(1,848,789)
Total common stockholders’ equity excluding AOCI (c)
4,624,278 4,722,086 4,570,185 4,407,380 3,774,338 
Net impact of fair value accounting for derivatives and embedded derivatives(1,150,532)(1,217,754)(1,031,257)(750,229)(274,981)
Total common stockholders’ equity excluding AOCI and the net impact of fair value accounting for derivatives and embedded derivatives (c)
$3,473,746 $3,504,332 $3,538,928 $3,657,151 $3,499,357 
Common shares outstanding84,810,255 85,966,505 90,168,512 95,019,904 92,513,517 
Book Value per Common Share: (d)
Book value per common share$29.11 $29.17 $35.29 $47.05 $60.78 
Book value per common share excluding AOCI (c)$54.52 $54.93 $50.68 $46.38 $40.80 
Book value per common share excluding AOCI and the net impact of fair value accounting for derivatives and embedded derivatives (c)$40.96 $40.76 $39.25 $38.49 $37.83 
Debt-to-Capital Ratios: (e)
Senior debt / Total capitalization12.9 %12.7 %8.5 %8.8 %9.9 %
Total debt / Total capitalization14.2 %13.9 %9.9 %10.2 %11.4 %
(a)Total capitalization excluding AOCI, a non-GAAP financial measure, is based on stockholders' equity excluding the effect of AOCI.
(b)Equity available to preferred stockholders is equal to the redemption value of outstanding preferred stock plus share dividends declared but not yet issued.
(c)Total common stockholders' equity, total common stockholders' equity excluding AOCI and total common stockholders' equity excluding AOCI and the net impact of fair value accounting for derivatives and embedded derivatives, non-GAAP financial measures, exclude equity available to preferred stockholders. Total common stockholders’ equity and book value per common share excluding AOCI, non-GAAP financial measures, are based on common stockholders’ equity excluding the effect of AOCI. Since AOCI fluctuates from quarter to quarter due to unrealized changes in the fair value of available for sale securities, we believe these non-GAAP financial measures provide useful supplemental information. Total common stockholders' equity and book value per common share excluding AOCI and the net impact of fair value accounting for derivatives and embedded derivatives, non-GAAP financial measures, are based on common stockholders' equity excluding AOCI and the net impact of fair value accounting for derivatives and embedded derivatives. Since the net impact of fair value accounting for our derivatives and embedded derivatives fluctuates from quarter to quarter and the most significant impacts relate to fair value accounting for our fixed index annuity business and are not economic in nature but rather impact the timing of reported results, we believe these non-GAAP financial measures provide useful supplemental information.
(d)Book value per common share including and excluding AOCI and book value per common share excluding AOCI and the net impact of fair value accounting for derivatives and embedded derivatives are calculated as total common stockholders’ equity, total common stockholders’ equity excluding AOCI and total common stockholders' equity excluding AOCI and the net impact of fair value accounting for derivatives and embedded derivatives divided by the total number of shares of common stock outstanding.
(e)Debt-to-capital ratios are computed using total capitalization excluding AOCI.
Page 9


Table of Contents

AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - December 31, 2022
Unaudited (Dollars in thousands)

Spread Results
Year Ended 
 December 31,
20222021Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
4.34%3.73%Average yield on invested assets4.30%4.48%4.33%4.15%3.80%
1.71%1.55%Aggregate cost of money1.76%1.75%1.69%1.64%1.51%
2.63%2.18%Aggregate investment spread2.54%2.73%2.64%2.51%2.29%
Impact of:
0.03%0.11%
Investment yield - additional prepayment income
0.01%0.03%0.05%0.03%0.12%
0.01%0.07%Cost of money effect of over hedging—%—%0.02%0.03%0.14%
$53,225,871 $54,750,862 Weighted average investments$50,040,228 $54,378,154 $54,768,966 $54,728,239 $54,407,554 
49,811,623 54,617,968 Ending investments49,811,623 54,056,886 54,699,422 54,838,509 54,617,968 
Weighted average investments include fixed maturity securities at amortized cost and mortgage loans on real estate and other investments at carrying values as reflected in the consolidated balance sheets. The numerator for average yield on invested assets includes net investment income and the tax effect of investment income that is exempt from income taxes.
Investment Yields
Year Ended 
 December 31,
20222021Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Investment income:
$2,108,088 $1,967,496 
Fixed income (a)
$511,077 $547,326 $539,382 $510,303 $500,577 
200,349 73,990 Mark-to-market private asset income (a)26,816 61,671 53,816 58,046 16,596 
$2,308,437 $2,041,486 Total non-GAAP investment income (b)$537,893 $608,997 $593,198 $568,349 $517,173 
Investment yield:
4.08%3.62%Fixed income investment yield4.26%4.16%4.04%3.80%3.73%
12.95%16.53%Mark-to-market private asset yield5.29%13.89%15.15%22.36%9.60%
4.34%3.73%Total investment yield4.30%4.48%4.33%4.15%3.80%
Weighted average investments:
$51,678,469 $54,303,353 Fixed income investments$48,012,311 $52,602,319 $53,347,874 $53,689,782 $53,716,356 
1,547,402 447,509 Mark-to-market private assets2,027,917 1,775,835 1,421,092 1,038,457 691,199 
$53,225,871 $54,750,862 Total weighted average investments$50,040,228 $54,378,154 $54,768,966 $54,728,239 $54,407,555 
(a)Net of investment expenses
(b)Non-GAAP investment income is comprised of GAAP Net Investment Income adjusted to remove income associated with cash held by the Parent Company for corporate activities and to gross up income related to the tax benefit of tax exempt investment income, in addition to the adjustments shown in the reconciliation of Net Income to Non-GAAP Operating Income on page 5. The net impact of the adjustments for income associated with cash held by the Parent Company and tax exempt investment income was $1,578 thousand in Q4 2022, $740 thousand in Q3 2022, $890 thousand in Q2 2022, $926 thousand in Q1 2022, and $2,574 thousand in Q4 2021.
Page 10


Table of Contents

AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - December 31, 2022
Unaudited (Dollars in thousands, except per share data)

Summary of Cost of Money for Deferred Annuities
Year Ended 
 December 31,
20222021Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Included in interest sensitive and index product benefits:
$305,292 $1,977,888 Index credits$3,861 $4,648 $72,398 $224,385 $442,568 
240,889 245,892 Interest credited56,402 62,383 60,770 61,334 63,974 
Included in change in fair value of derivatives:
(312,133)(2,019,477)Proceeds received at option expiration(4,061)(4,865)(75,115)(228,092)(459,982)
647,132 630,015 Pro rata amortization of option cost154,463 167,197 165,375 160,097 153,399 
$881,180 $834,318 Cost of money for deferred annuities$210,665 $229,363 $223,428 $217,724 $199,959 
$51,558,865 $53,681,684 
Weighted average liability balance outstanding
$47,802,219 $52,337,208 $52,940,739 $53,155,293 $53,064,893 
Annuity Account Balance Rollforward
Year Ended 
 December 31,
20222021Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
$53,191,277 $54,056,725 Account balances at beginning of period$51,913,689 $52,762,558 $53,119,291 $53,191,277 $52,938,493 
(4,068,761)(4,279,394)Reserves ceded - in-force(3,810,982)(257,779)— — — 
49,122,516 49,777,331 Account balance at beginning of period, net of reinsurance ceded48,102,707 52,504,779 53,119,291 53,191,277 52,938,493 
2,347,315 5,485,205 Net deposits613,084 496,940 562,366 674,925 815,890 
107,691 95,160 Premium bonuses33,617 27,385 23,547 23,142 23,476 
546,181 2,223,780 Fixed interest credited and index credits60,263 67,031 133,168 285,719 506,542 
(72,699)(67,657)Surrender charges(22,030)(19,783)(15,345)(15,541)(13,638)
(157,655)(174,974)Lifetime income benefit rider fees(39,636)(41,036)(40,169)(36,814)(46,672)
(4,388,734)(4,147,568)Surrenders, withdrawals, deaths, etc.(1,243,390)(1,121,627)(1,020,300)(1,003,417)(1,032,814)
$47,504,615 $53,191,277 Account balances at end of period$47,504,615 $51,913,689 $52,762,558 $53,119,291 $53,191,277 
$2,243,215 $2,311,842 Lifetime income benefit rider reserves, excluding unrealized gain/loss adjustment$2,243,215 $2,542,651 $2,491,096 $2,396,587 $2,311,842 
Page 11


Table of Contents

AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - December 31, 2022
Unaudited (Dollars in thousands, except per share data)

Account Values Subject to Recurring Fees Under Reinsurance Agreements
Year Ended 
 December 31,
20222021Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
$4,660,690 $— Account value of business ceded subject to fee income at beginning of period $5,612,098 $5,065,538 $4,859,360 $4,660,690 $4,459,858 
4,068,761 4,279,394 In-force account value ceded subject to fee income 3,810,982 257,779 — — — 
1,045,600 381,296 Premiums on business ceded subject to fee income 351,971 288,781 206,178 198,670 200,832 
(132,715)— Disbursements on business ceded subject to fee income (132,715)— — — — 
$9,642,336 $4,660,690 Account value of business ceded subject to fee income at end of period $9,642,336 $5,612,098 $5,065,538 $4,859,360 $4,660,690 
$50,488 $15,670 Non-GAAP operating revenue associated with recurring fees (a)$21,117 $10,988 $9,196 $8,589 $8,026 
(a)Non-GAAP operating revenue associated with recurring fees is comprised of GAAP Other Revenue adjusted for the amortization of gains on assets transferred under a reinsurance transaction. See page 5 for the reconciliation of Net Income to Non-GAAP Operating Income and page 6 for the summary of adjustments to arrive at Non-GAAP Operating Income
Annuity Deposits by Product Type
Year Ended 
 December 31,
20222021Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
American Equity Life:
$2,692,141 $2,753,479 Fixed index annuities$637,021 $627,444 $671,696 $755,980 $806,238 
5,329 6,133 Annual reset fixed rate annuities1,856 1,271 1,140 1,062 848 
56,511 855,702 Multi-year fixed rate annuities49,216 4,465 485 2,345 6,640 
18,935 59,816 Single premium immediate annuities494 1,915 3,073 13,453 14,145 
2,772,916 3,675,130 688,587 635,095 676,394 772,840 827,871 
Eagle Life:
479,279 697,068 Fixed index annuities145,772 102,379 104,374 126,754 176,101 
380 350 Annual reset fixed rate annuities230 143 — 13 
82,581 1,597,292 Multi-year fixed rate annuities65,434 14,684 123 2,340 40,901 
562,240 2,294,710 211,436 117,206 104,497 129,101 217,015 
Consolidated:
3,171,420 3,450,547 Fixed index annuities782,793 729,823 776,070 882,734 982,339 
5,709 6,483 Annual reset fixed rate annuities2,086 1,414 1,140 1,069 861 
139,092 2,452,994 Multi-year fixed rate annuities114,650 19,149 608 4,685 47,541 
18,935 59,816 Single premium immediate annuities494 1,915 3,073 13,453 14,145 
3,335,156 5,969,840 Total before coinsurance ceded900,023 752,301 780,891 901,941 1,044,886 
968,906 424,819 Coinsurance ceded286,445 253,446 215,452 213,563 214,851 
$2,366,250 $5,545,021 Net after coinsurance ceded$613,578 $498,855 $565,439 $688,378 $830,035 
Page 12


Table of Contents

AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - December 31, 2022
Unaudited (Dollars in thousands, except per share data)

Surrender Charge Protection and Account Values by Product Type
Annuity Surrender Charges and Net (of Coinsurance) Account Values at December 31, 2022:
Surrender ChargeNet Account Value
Product TypeAvg.
Years
At Issue
Avg.
Years
Remaining
Avg.
%
Remaining
Dollars in Thousands%
Fixed Index Annuities12.55.08.1%$41,992,352 88.4 %
Annual Reset Fixed Rate Annuities7.41.73.4%1,247,151 2.6 %
Multi-Year Fixed Rate Annuities3.91.77.4%4,265,112 9.0 %
Total11.64.67.9%$47,504,615 100.0 %
Annuity Liability Characteristics
Surrender Charge Percentages:Fixed
Annuities
Account Value
Fixed Index
Annuities
Account Value
No surrender charge$898,320 $3,616,403 
0.0% < 2.0%41,672 2,062,990 
2.0% < 3.0%65,004 4,321,344 
3.0% < 4.0%68,626 982,289 
4.0% < 5.0%6,436 2,772,450 
5.0% < 6.0%36,179 2,608,334 
6.0% < 7.0%71,838 2,548,367 
7.0% < 8.0%1,420,984 2,812,800 
8.0% < 9.0%2,547,819 2,219,917 
9.0% < 10.0%112,829 3,337,952 
10.0% or greater242,556 14,709,506 
$5,512,263 $41,992,352 

Page 13


Table of Contents

AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - December 31, 2022
Unaudited (Dollars in thousands)

Surrender Charge Expiration By Year:Fixed and
Fixed Index
Annuities
Account Value
Weighted
Average
Surrender
Charge
Out of Surrender Charge$4,514,723 0.00 %
20234,336,011 3.03 %
20243,919,595 5.38 %
20255,453,784 4.44 %
20264,892,384 5.96 %
20274,283,172 7.81 %
20283,714,323 9.00 %
20294,143,581 10.42 %
20302,775,742 12.89 %
20313,900,824 13.80 %
20323,060,964 14.38 %
20331,068,172 17.39 %
2034676,085 18.03 %
2035350,543 18.50 %
2036196,242 18.99 %
2037113,435 19.50 %
2038105,035 20.00 %
$47,504,615 7.92 %
If all crediting rates were reduced to minimum guaranteed rates (subject to limitations imposed by ultimate minimum guaranteed rates where applicable) the weighted average crediting rate as of December 31, 2022 for the $11.9 billion of account value of fixed annuities and funds allocated to the fixed rate strategy for fixed index annuities would decrease by 0.21%.
If all caps and participation rates were reduced to minimum caps and participation rates and current asset fees were increased to their maximums on the $35.6 billion of account value allocated to index strategies, the cost of options would decrease by 1.03% based upon prices of options for the week ended January 1, 2023.
Page 14


Table of Contents

AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - December 31, 2022
Unaudited (Dollars in thousands)

Summary of Invested Assets
December 31, 2022December 31, 2021
Carrying
Amount
PercentCarrying
Amount
Percent
Fixed maturity securities:
U.S. Government and agencies$169,071 0.4 %$1,078,746 1.9 %
States, municipalities and territories3,822,943 8.5 %3,758,761 6.5 %
Foreign corporate securities and foreign governments616,938 1.4 %375,097 0.6 %
Corporate securities20,201,774 44.8 %32,631,189 57.0 %
Residential mortgage backed securities1,366,927 3.0 %1,125,049 2.0 %
Commercial mortgage backed securities3,447,075 7.6 %4,682,900 8.2 %
Other asset backed securities5,155,254 11.4 %5,146,567 9.0 %
Total fixed maturity securities34,779,982 77.1 %48,798,309 85.2 %
Mortgage loans on real estate6,778,977 15.0 %5,650,480 9.9 %
Real estate investments1,056,063 2.3 %337,939 0.6 %
Limited partnerships and limited liability companies1,266,779 2.8 %520,120 0.9 %
Derivative instruments431,727 1.0 %1,277,480 2.2 %
Other investments829,900 1.8 %690,344 1.2 %
Total investments, net of modified coinsurance investments45,143,428 100.0 %57,274,672 100.0 %
Coinsurance investments (a)6,181,870 3,101,832 
Total investments$51,325,298 $60,376,504 
(a)Investments held by American Equity Life in a segregated account to support liabilities reinsured under both coinsurance with funds withheld and modified coinsurance reinsurance agreements.
Credit Quality of Fixed Maturity Securities - December 31, 2022
NAIC DesignationAmortized
Cost
Carrying
Amount
PercentRating Agency RatingAmortized
Cost
Carrying
Amount
Percent
1$24,466,961 $21,752,775 62.5 %Aaa/Aa/A$24,462,459 $21,723,282 62.5 %
214,185,506 12,398,001 35.7 %Baa14,228,490 12,434,302 35.7 %
3562,190 490,198 1.4 %Ba554,605 485,166 1.4 %
4109,409 91,495 0.3 %B94,185 79,058 0.2 %
561,721 36,738 0.1 %Caa20,020 18,540 0.1 %
614,636 10,775 — %Ca and lower40,664 39,634 0.1 %
39,400,423 34,779,982 100.0 %39,400,423 34,779,982 100.0 %
Coinsurance investments (a)5,465,596 5,024,635 Coinsurance investments (a)5,465,596 5,024,635 
$44,866,019 $39,804,617 $44,866,019 $39,804,617 
(a)Investments held by American Equity Life in a segregated account to support liabilities reinsured under both coinsurance with funds withheld and modified coinsurance reinsurance agreements.
Page 15


Table of Contents

AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - December 31, 2022
Unaudited (Dollars in thousands)

Watch List Securities - December 31, 2022
General Description (a)Amortized
Cost
Allowance for Credit LossesAmortized Cost, Net of AllowanceNet Unrealized
Losses,
Net of Allowance
Fair Value
States, municipalities and territories$20,657 $— $20,657 $(3,344)$17,313 
Corporate securities - Public securities20,860 — 20,860 (1,050)19,810 
Corporate securities - Private placement securities10,646 (3,214)7,432 — 7,432 
Residential mortgage backed securities25,095 (133)24,962 (2,954)22,008 
Commercial mortgage backed securities41,899 — 41,899 (2,752)39,147 
Other asset backed securities2,314 — 2,314 — 2,314 
Collateralized loan obligations103,907 — 103,907 (21,239)82,668 
$225,378 $(3,347)$222,031 $(31,339)$190,692 
(a)The watch list consists of all fixed maturity securities we have determined contain elevated credit risk, including those on which we have taken credit losses.
Page 16


Table of Contents

AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - December 31, 2022
Unaudited (Dollars in thousands)

Fixed Maturity Securities by Sector
December 31, 2022December 31, 2021
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Available for sale:
U.S. Government and agencies$173,638 $169,071 $1,046,029 $1,078,746 
States, municipalities and territories4,356,191 3,822,943 3,325,468 3,758,761 
Foreign corporate securities and foreign governments680,263 616,938 353,198 375,097 
Corporate securities:
Capital goods1,601,113 1,395,595 2,329,169 2,666,627 
Consumer discretionary5,086,479 4,320,219 6,132,199 6,946,585 
Energy1,219,370 1,111,891 1,968,576 2,214,513 
Financials6,467,052 5,634,229 6,998,286 7,714,869 
Government non-guaranteed202,740 179,440 471,015 541,233 
Industrials166,061 138,999 377,631 425,201 
Information technology1,344,461 1,160,067 1,718,596 1,918,197 
Materials1,169,188 1,021,288 1,672,144 1,875,276 
Telecommunications1,306,495 1,090,868 1,569,176 1,756,741 
Transportation1,100,681 975,393 1,312,909 1,454,391 
Utilities3,620,946 3,115,520 4,156,578 4,716,397 
Other58,184 58,265 350,592 401,159 
Residential mortgage backed securities:
Government agency806,999 754,349 455,136 500,698 
Prime387,838 334,613 537,559 544,084 
Alt-A54,910 58,091 59,129 75,361 
Non-qualified mortgage169,847 157,960 — — 
Other62,235 61,914 4,954 4,906 
Commercial mortgage backed securities:
Government agency170,307 157,903 380,339 415,026 
Non-agency3,668,300 3,289,172 4,169,970 4,267,874 
Other asset backed securities:
Auto44,450 41,896 218,106 222,364 
Consumer discretionary122,068 118,843 — — 
Financials283,238 252,493 4,441 4,887 
Collateralized loan obligations4,071,929 3,775,347 3,789,984 3,745,452 
Other1,005,440 966,675 1,088,751 1,173,864 
39,400,423 34,779,982 44,489,935 48,798,309 
Coinsurance investments (a)5,465,596 5,024,635 2,509,248 2,507,634 
$44,866,019 $39,804,617 $46,999,183 $51,305,943 
(a)Investments held by American Equity Life in a segregated account to support liabilities reinsured under both coinsurance with funds withheld and modified coinsurance reinsurance agreements.
Page 17


Table of Contents

AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - December 31, 2022
Unaudited (Dollars in thousands)

Mortgage Loans on Real Estate
December 31, 2022December 31, 2021
PrincipalPercentPrincipalPercent
Property type distribution
Commercial mortgage loans:
Office$267,502 4.0 %$287,557 5.1 %
Medical Office10,265 0.1 %10,827 0.2 %
Retail878,352 13.0 %1,016,101 18.0 %
Industrial/Warehouse853,215 12.6 %924,779 16.3 %
Apartment893,910 13.2 %854,580 15.1 %
Hotel285,271 4.2 %283,500 5.0 %
Mixed Use/Other200,756 3.0 %217,970 3.9 %
Agricultural mortgage loans567,630 8.4 %408,135 7.2 %
Residential mortgage loans2,807,652 41.5 %1,652,910 29.2 %
6,764,553 100.0 %5,656,359 100.0 %
Coinsurance investments (a)171,633 37,817 
$6,936,186 $5,694,176 
CommercialAgricultural
Amortized
Cost
Average
LTV
Amortized
Cost
Average
LTV
As of December 31, 2022:
Debt Service Coverage Ratio:
Greater than or equal to 1.5$2,358,793 53%$266,695 45%
Greater than or equal to 1.2 and less than 1.5505,644 61%236,589 48%
Greater than or equal to 1.0 and less than 1.2475,315 50%15,075 39%
Less than 1.044,756 66%47,604 33%
3,384,508 54%565,963 45%
Coinsurance investments (a)170,050 61%— —%
$3,554,558 54%$565,963 45%
As of December 31, 2021:
Debt Service Coverage Ratio:
Greater than or equal to 1.5$2,491,464 55%$180,113 49%
Greater than or equal to 1.2 and less than 1.5555,055 65%202,031 48%
Greater than or equal to 1.0 and less than 1.2466,517 53%16,304 44%
Less than 1.077,948 65%8,551 59%
3,590,984 56%406,999 48%
Coinsurance investments (a)37,518 51%— —%
$3,628,502 56%$406,999 48%
(a)Investments held by American Equity Life in a segregated account to support liabilities reinsured under both coinsurance with funds withheld and modified coinsurance reinsurance agreements.
Page 18


Table of Contents

AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - December 31, 2022
Unaudited (Dollars in thousands)

December 31, 2022
CommercialAgriculturalResidentialTotal
Credit exposure - by payment activity
Performing$3,389,271 $564,495 $2,773,251 $6,727,017 
In workout— — — — 
Delinquent— 3,135 34,401 37,536 
Principal outstanding3,389,271 567,630 2,807,652 6,764,553 
Unamortized discounts and premiums, net— — 55,917 55,917 
Deferred fees and costs, net(4,763)(1,667)1,909 (4,521)
Amortized cost3,384,508 565,963 2,865,478 6,815,949 
Valuation allowance(22,428)(1,021)(13,523)(36,972)
Carrying value3,362,080 564,942 2,851,955 6,778,977 
Coinsurance investments (a)170,050 — — 170,050 
$3,532,130 $564,942 $2,851,955 $6,949,027 
December 31, 2021
CommercialAgriculturalResidentialTotal
Credit exposure - by payment activity
Performing$3,595,314 $408,135 $1,645,905 $5,649,354 
In workout— — — — 
Delinquent— — 7,005 7,005 
Principal outstanding3,595,314 408,135 1,652,910 5,656,359 
Unamortized discounts and premiums, net— — 22,143 22,143 
Deferred fees and costs, net(4,330)(1,136)1,468 (3,998)
Amortized cost3,590,984 406,999 1,676,521 5,674,504 
Valuation allowance(17,926)(519)(5,579)(24,024)
Carrying value3,573,058 406,480 1,670,942 5,650,480 
Coinsurance investments (a)37,518 — — 37,518 
$3,610,576 $406,480 $1,670,942 $5,687,998 
(a)Investments held by American Equity Life in a segregated account to support liabilities reinsured under both coinsurance with funds withheld and modified coinsurance reinsurance agreements.
Page 19


Table of Contents

AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - December 31, 2022

Shareholder Information
A.M. BestS&PFitch
Financial Strength Ratings
American Equity Investment Life Insurance CompanyA- (stable)A- (stable)A- (stable)
American Equity Investment Life Insurance Company of New YorkA- (stable)A- (stable)A- (stable)
Eagle Life Insurance CompanyA- (stable)A- (stable)A- (stable)
Credit Ratings
American Equity Investment Life Holding Companybbb- (stable)BBB-BBB
Senior unsecured debtbbb- (stable)BBB-BBB-
Perpetual, non-cumulative preferred stockbb (stable)BBBB
Corporate Offices:
American Equity Investment Life Holding Company
6000 Westown Parkway
West Des Moines, IA 50266
Inquiries:
Steven Schwartz, Vice President-Investor Relations
(515) 273-3763, [email protected]
Common Stock and Dividend Information:
New York Stock Exchange symbol: “AEL
HighLowCloseDividend Declared
2022
First Quarter$44.49$35.05$39.91$0.00
Second Quarter$42.18$32.65$36.57$0.00
Third Quarter$43.55$33.22$37.29$0.00
Fourth Quarter$46.76$28.05$45.62$0.36
2021
First Quarter$32.54$26.21$31.53$0.00
Second Quarter$33.68$29.18$32.32$0.00
Third Quarter$33.79$27.12$29.57$0.00
Fourth Quarter$39.88$29.46$38.92$0.34
2020
First Quarter$34.16$9.07$18.80$0.00
Second Quarter$27.09$14.76$24.71$0.00
Third Quarter$27.32$19.06$21.99$0.00
Fourth Quarter$34.25$22.37$27.66$0.32
Transfer Agent:
Computershare Trust Company, N.A.
P.O. Box 43010
Providence, RI 02940-0310
Phone: (877) 282-1169
Fax: (781) 575-2723
www.computershare.com
Annual Report and Other Information:
Shareholders may receive when available, without charge, a copy of American Equity’s Annual Report, SEC filings and/or press releases by calling Steven Schwartz, Vice President-Investor Relations, at (515) 273-3763 or by visiting our website at www.american-equity.com.
Page 20


Table of Contents

AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - December 31, 2022

Research Analyst Coverage
Erik Bass
Autonomous Research US LP
(646) 561-6248
[email protected]
Andrew Kligerman
Credit Suisse Securities
(919) 593-7737
[email protected]
Thomas Gallagher
Evercore ISI
(212) 446-9439
[email protected]
Daniel Bergman
Jefferies
(617) 345-8688
[email protected]
Pablo Singzon II
JP Morgan
(212) 622-2295
[email protected]
Ryan Krueger
Keefe, Bruyette & Woods
(860) 722-5930
[email protected]

Nigel Dally
Morgan Stanley Research
(212) 761-4132
[email protected]
John Barnidge
Piper Sandler & Co.
(312) 281-3412
[email protected]
Wilma Burdis
Raymond James & Associates, Inc.
(727) 567-9371
[email protected]
Mark A. Dwelle
RBC Capital Markets, LLC
(804) 782-4008
[email protected]
Mark Hughes
Truist Securities
(615) 748-4422
[email protected]


Page 21