UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): January 28, 2011

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

(Exact name of registrant as specified in its charter)

 

Maryland

 

1-12993

 

95-4502084

(State or other jurisdiction of
incorporation)

 

(Commission File Number)

 

(I.R.S. Employer Identification No.)

 

 

 

385 East Colorado Boulevard, Suite 299

 

 

Pasadena, California

 

91101

(Address of principal executive offices)

 

(Zip Code)

 

 

Registrant’s telephone number, including area code: (626) 578-0777

 


 

N/A

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o               Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o               Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o               Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o               Pre-commencement communications pursuant to Rule 13e-4 (c) under the Exchange Act (17 CFR 240.13e-4 (c))

 



 

Item 1.01  Entry into a Material Definitive Agreement.

 

On January 28, 2011 (the “Effective Date”), Alexandria Real Estate Equities, Inc. and certain of its subsidiaries (collectively, the “Company”) entered into a third amendment (the “Third Amendment”) to the Company’s second amended and restated credit agreement dated October 31, 2006, as further amended on December 1, 2006 and May 2, 2007 (the “Existing Credit Agreement,” and as amended by the Third Amendment, the “Amended Credit Agreement”).

 

The Third Amendment amends the Existing Credit Agreement to, among other things, increase the maximum permitted borrowings under the credit facilities from $1.9 billion to $2.25 billion, consisting of a $1.5 billion unsecured revolving credit facility (increased from $1.15 billion) and a $750 million unsecured term loan (together the “Unsecured Credit Facility”) and provide the Company an accordion option to increase commitments under its Unsecured Credit Facility by up to an additional $300 million.  Borrowings under the Unsecured Credit Facility bear interest at LIBOR or the specified base rate, plus in either case a margin specified in the Amended Credit Agreement (the “Applicable Margin”).  The Applicable Margin for the Company’s LIBOR borrowings under the revolving credit facility was initially set at 2.4% as of the Effective Date.   The Applica ble Margin for the Company’s LIBOR borrowings under the unsecured term loan remained unchanged at 1.0% as of the Effective Date.

 

Under the Third Amendment, the maturity date for the unsecured revolving credit facility will be January 28, 2015, provided that the Company exercises its sole right under the amendment to extend this maturity date twice by an additional six months after each exercise.  The maturity date for the unsecured term loan remains unchanged at October 2012, assuming the Company exercises its sole right to extend the maturity date by one year.  The Third Amendment also modifies certain financial covenants with respect to the Unsecured Credit Facility, including the fixed charge coverage ratio, secured debt ratio, leverage ratio, minimum book value, and interest coverage ratio covenants, and adds covenants relating to an unsecured leverage ratio and unsecured debt yield.  According to the financial covenants under the Third Amendment, we must not, as of the last day of any fiscal quarter, permit our:

 

·                  leverage ratio to exceed 60%

·                  unsecured leverage ratio to exceed 60%

·                  fixed charged coverage ratio to be less than 1.50

·                  unsecured debt yield to be less than 11% until June 30, 2011 and 12% thereafter

·                  minimum book value to be less than the sum of $2.0 billion and 50% of the net proceeds of equity offerings after the Effective Date

·                  secured debt ratio to exceed 40%

 

Merrill Lynch, Pierce, Fenner & Smith Incorporated, J.P. Morgan Securities LLC, and Citigroup Global Markets Inc. serve as Joint Lead Arrangers, Bank of America, N.A. serves as Administrative Agent, JPMorgan Chase Bank, N.A. and Citibank, N.A. serve as Co-Syndication Agents, and The Bank of Nova Scotia, Barclays Bank PLC, The Royal Bank of Scotland PLC, BBVA Compass Bank and RBC Capital Markets serve as Co-Documentation Agents under the Third Amendment.

 

The foregoing summary of the Third Amendment does not purport to be complete and is qualified in its entirety by reference to the full text of the Third Amendment, a copy of which will be filed as an exhibit to the Company’s quarterly report on Form 10-Q for the quarter ending March 31, 2011.

 

2



 

Item 2.02.  Results of Operations and Financial Condition.

 

On February 2, 2011, we issued a press release entitled “Alexandria Real Estate Equities, Inc. Reports Fourth Quarter and Year Ended December 31, 2010 Financial and Operating Results” which sets forth our results of operations and financial condition for the fourth quarter and year ended December 31, 2010.  That press release referred to certain supplemental information that is available on our website at www.labspace.com.  Copies of the press release and supplemental information are attached hereto as Exhibits 99.1 and 99.2, respectively.

 

The information contained in this Current Report on Form 8-K, including the exhibits referenced herein, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section.  Such information shall not be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

 

Item 2.03  Creation of a Direct Financial Obligation or an Obligation under an Off-Balance Sheet Arrangement of a Registrant.

 

The information included in Item 1.01 is incorporated herein by reference.

 

Item 9.01.  Financial Statements and Exhibits.

 

(d)   Exhibits.

 

99.1                Press Release dated February 2, 2011.

 

99.2                Alexandria Real Estate Equities, Inc.’s Supplemental Financial, Operating, & Property Information for the fourth quarter and year ended December 31, 2010.

 

Forward-looking Statements

 

This current report on Form 8-K contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  These statements include words such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “intends,” “plans,” “estimates,” or “anticipates,” or the negative of these words or similar words, and include (without limitation) statements regarding the anticipated maturity date of the unsecured revolving credit facility and unsecured term loan under the Amended Credit Agreement.  Forward-looking statements involve certain risks and uncertainties, and actual results may differ materially from those discussed in each such statement.  A number of important factors could cause actual results to differ materially from those included within or contemplated by the forward-looking statements, including, but not limited to, the factors described in the Company’s filings with the Securities and Exchange Commission, including the Company’s most recent annual report on Form 10-K and any subsequent quarterly reports on Form 10-Q.  The Company does not undertake any responsibility to update any of these factors or to announce publicly any revisions to any of the forward-looking statements contained in this or any other document, whether as a result of new information, future events, or otherwise.

 

3



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

 

 

 

 

 

 

February 3, 2011

By:

/s/ Joel S. Marcus

 

 

Joel S. Marcus

 

 

Chairman/Chief Executive Officer

 

 

(Principal Executive Officer)

 

 

 

 

 

 

 

By:

/s/ Dean A. Shigenaga

 

 

Dean A. Shigenaga

 

 

Chief Financial Officer

 

 

(Principal Financial and Chief Accounting Officer)

 

4



 

EXHIBIT INDEX

 

Exhibit
Number

 

Exhibit Title

99.1

 

Press Release dated February 2, 2010.

99.2

 

Alexandria Real Estate Equities, Inc.’s Supplemental Financial, Operating, & Property Information for the fourth quarter and year ended December 31, 2010.

 

5


Exhibit 99.1

 

 

Contact:

Joel S. Marcus

 

Chairman/Chief Executive Officer

 

Alexandria Real Estate Equities, Inc.

 

(626) 578-9693

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

REPORTS FOURTH QUARTER AND YEAR ENDED DECEMBER 31, 2010

FINANCIAL AND OPERATING RESULTS

 

Highlights

 

Fourth Quarter 2010:

·             Fourth Quarter 2010 Funds from Operations Per Share (Diluted) Attributable to Alexandria Real Estate Equities, Inc.’s Common Stockholders of $1.11, Before Losses on Early Extinguishment of Debt and Gain on Sales of Property

·             Fourth Quarter 2010 Earnings Per Share (Diluted) Attributable to Alexandria Real Estate Equities, Inc.’s Common Stockholders of $1.52

·             Earnings Guidance Range for FFO per Share (Diluted) for the Year Ended December 31, 2011 of $4.58-$4.68, up 2 Cents Before January 2011 Losses on Early Extinguishment of Debt

·             Increased Quarterly Dividend to $0.45, up 29%, per Common Share for Fourth Quarter 2010

·             Executed 40 Leases for 1,074,000 Rentable Square Feet, Including a 347,000 Rentable Square Foot Campus Lease in San Diego, California and 275,000 Rentable Square Feet of Redevelopment and Development Space; Highest Single Quarter of Leasing Activity in Company History

·             Fourth Quarter 2010 GAAP Rental Rate Increase of 4.3% on Renewed/Released Space

·             GAAP Same Property Revenues Less Operating Expenses up 1.3%

·             Fourth Quarter 2010 Occupancy of Operating Properties Remains Steady at 94%; Fourth Quarter 2010 Occupancy of Operating and Redevelopment Properties at 89%

·             Repaid Three Secured Loans Approximating $63 Million and Repurchased, in Privately Negotiated Transactions, $83 Million  of 3.7% Unsecured Convertible Notes

·             Completed Ground-up Development of Alexandria Center™ for Life Science – New York City; 92% Occupancy and 96% Leased; LEED Gold Certified

·             Acquired Five Properties in Various Markets Aggregating Approximately 866,000 Rentable Square Feet for an Aggregate Purchase Price of $282 Million, Including Two Life Science Campuses Aggregating 720,000 Rentable Square Feet

·             Completed Sales of Land Parcels in Mission Bay, San Francisco for Aggregate Sales Price of $278 Million at a Gain of $59 Million

 

Year Ended December 31, 2010:

·             Total Return Performance of 547% from May 28, 1997 to December 31, 2010, Assuming Reinvestment of All Dividends

·             Positive GAAP Rental Rate Increases on Renewed/Released Space for 12 Consecutive Years

·             Average December 31 Occupancy Percentage for Operating Properties of 95% and Occupancy Percentage for Operating and Redevelopment Properties of 89% from December 31, 1998 to December 31, 2010

·             Positive GAAP Same Property Growth Quarter-to-Quarter for 50 Consecutive Quarters

·             2010 Funds from Operations Per Share (Diluted) Attributable to Alexandria Real Estate Equities, Inc.’s Common Stockholders of $4.40, Before Losses on Early Extinguishment of Debt and Gain on Sales of Property

·             2010 Earnings Per Share (Diluted) Attributable to Alexandria Real Estate Equities, Inc.’s Common Stockholders of $2.19

·             Executed 142 Leases for 2,744,000 Rentable Square Feet, Including 712,000 Rentable Square Feet of Redevelopment and Development Space; Highest Year of Leasing Activity in Company History

·             GAAP Rental Rate Increase of 4.9% on Renewed/Released Space

·             GAAP Same Property Revenues Less Operating Expenses up 0.4%

·             Repaid Eight Secured Loans Approximating $119 Million, Retired Substantially All $240 Million of 8% Unsecured Convertible Notes, and Repurchased $83 Million of 3.7% Unsecured Convertible Notes

·             Acquired Seven Properties in Various Markets Aggregating Approximately 980,000 Rentable Square Feet for an Aggregate Purchase Price of $318 Million

·             Sold One Property and Land Parcels for an Aggregate Sales Price of $290 Million at an Aggregate Gain of $59 Million

·             Completed Redevelopment of Multiple Spaces at Nine Properties Aggregating 303,000 Rentable Square Feet

·             Completed Ground-Up Development of Three Properties Aggregating 553,000 Rentable Square Feet

·             Commenced Ground-Up Development of Two Fully Leased Properties Aggregating 220,000 Rentable Square Feet Pursuant to Long Term Leases

·             Obtained Final Zoning Approval for Alexandria Center™ at Kendall Square Located in East Cambridge, Massachusetts, an 11.3-Acre Development with 1.9 Million Rentable Square Feet of Life Science and Other Space

 

(more)

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC. REPORTS FOURTH QUARTER AND YEAR ENDED DECEMBER 31, 2010 RESULTS

Page 2

 

Highlights (continued)

 

January/February 2011:

·             Repurchased, in Privately Negotiated Transactions, Additional $43 Million of 3.7% Unsecured Convertible Notes

·             Extended Maturity Date and Increased Commitments on Unsecured Credit Facility from $1.9 Billion to $2.25 Billion

 

PASADENA, CA. – February 2, 2011 – Alexandria Real Estate Equities, Inc. (NYSE: ARE) today announced financial and operating results for the fourth quarter and year ended December 31, 2010.

 

Financial Results

 

For the fourth quarter of 2010, we reported funds from operations (“FFO”) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders of $58,474,000, or $1.07 per share (diluted), compared to FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders of $54,247,000, or $1.09 per share (diluted), for the fourth quarter of 2009.  For the year ended December 31, 2010, we reported FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders of $179,764,000, or $3.52 per share (diluted), compared to FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders of $234,696,000, or $5.52 per share (diluted), for the year ended December 31, 2009.  During the year ended December 31, 2010, we recognized losses on early extinguishment of debt of approximately $45.2 million related to the repurchases, in privately negotiated transactions, of approximately $83 million of certain of our 3.70% unsecured convertible notes and the retirement of substantially all $240 million of our 8% unsecured convertible notes.  FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders for the year ended December 31, 2010 excluding the losses on early extinguishment of debt was $224,538,000, or $4.40 per share (diluted).  During the year ended December 31, 2009, we recognized a gain on early extinguishment of debt of approximately $11.3 million related to the repurchase, in privately negotiated transactions, of approximately $75 million of certain of our 3.70% unsecured convertible notes.  Additionally, during the year ended December 31, 2009, we recognized income of approximately $7.2 million for a cash payment related to real estate acquired in November 2007 and we recognized additional rental income of approximate ly $18.5 million related to a modification of a lease for a property in South San Francisco, California.  FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders for the year ended December 31, 2009 excluding these items was $198,013,000, or $4.65 per share (diluted).  The weighted average number of common stock outstanding for calculating FFO per share (diluted) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders totaled 54,893,410 and 49,547,402 for the fourth quarter of 2010 and 2009, respectively, and 51,043,462 and 42,554,804 for the year ended December 31, 2010 and 2009, respectively.

 

FFO is a non-GAAP measure widely used by publicly traded real estate investment trusts.  We compute FFO in accordance with standards established by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”) in its April 2002 White Paper and related implementation guidance.  A reconciliation of net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders in accordance with United States generally accepted accounting principles (“GAAP”) to FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders is included in the financial information accompanying this press release.  The primary reconciling items between GAAP net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders and FFO attributable to Alexandria Real Estate E quities, Inc.’s common stockholders is depreciation and amortization expense and gain on sales of property. Depreciation and amortization expense for the three months ended December 31, 2010 and 2009 was $34,551,000 and $29,004,000, respectively.  Depreciation and amortization expense for the year ended December 31, 2010 and 2009 was $126,640,000 and $118,508,000, respectively.  Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders for the fourth quarter of 2010 was $83,243,000, or $1.52 per share (diluted), compared to net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders of $21,650,000, or $0.49 per share (diluted), for the fourth quarter of 2009.  Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders for the year ended December 31, 2010 was $105,941,000, or $2.19 per share (diluted), compared to net income attributable to Alexandria Real E state Equities, Inc.’s common stockholders of $104,974,000, or $2.72 per share (diluted), for the year ended December 31, 2009.

 

(more)

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC. REPORTS FOURTH QUARTER AND YEAR ENDED DECEMBER 31, 2010 RESULTS

Page 3

 

Financial Results (continued)

 

The following table summarizes the significant items noted above that impacted FFO (diluted) during each period presented (in thousands):

 

 

 

Year Ended

 

Three Months Ended

 

 

 

12/31/10

 

12/31/09

 

12/31/10

 

9/30/10

 

6/30/10

 

3/31/10

 

12/31/09

 

FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – numerator for FFO per share (diluted), as reported

 

$

179,764

 

$

234,696

 

$

58,474

 

$

53,862

 

$

9,840

 

$

53,980

 

$

54,247

 

Loss (gain) on early extinguishment of debt

 

45,168

 

(11,254

)

2,372

 

1,300

 

41,496

 

 

 

Cash receipt related to real estate acquired in November 2007

 

 

(7,242

)

 

 

 

 

 

Additional rental income related to modification of lease

 

 

(18,509

)

 

 

 

 

 

Assumed conversion of 8% unsecured convertible notes (1)

 

 

 

 

 

3,560

 

 

 

Impact of unvested restricted stock awards

 

(394

)

322

 

(20

)

(11

)

(333

)

 

 

FFO (diluted), as adjusted

 

$

224,538

 

$

198,013

 

$

60,826

 

$

55,151

 

$

54,563

 

$

53,980

 

$

54,247

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding for calculating FFO per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – denominator for FFO per share (diluted), as reported (1)

 

51,043,462

 

42,554,804

 

54,893,410

 

49,864,225

 

44,904,999

 

49,654,614

 

49,547,402

 

Add: Assumed conversion of 8% unsecured convertible notes

 

 

 

 

 

4,808,925

 

 

 

Weighted average shares of common stock outstanding for calculating FFO per share (diluted), as adjusted

 

51,043,462

 

42,554,804

 

54,893,410

 

49,864,225

 

49,713,924

 

49,654,614

 

49,547,402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFO per share (diluted), as adjusted

 

$

4.40

 

$

4.65

 

$

1.11

 

$

1.11

 

$

1.10

 

$

1.09

 

$

1.09

 

 

(1)    Due to the loss on early extinguishment of debt recognized in the three months ended June 30, 2010, our FFO results for the three months ended June 30, 2010 did not assume conversion of our 8% unsecured convertible notes for FFO per share (diluted) purposes as the impact to FFO per share was antidilutive for the period pursuant to the if-converted method of accounting.  Excluding the losses on early extinguishment of debt, the impact of the assumed conversion of our 8% unsecured convertible notes would have been dilutive to FFO (diluted) for the three months ended June 30, 2010.  For all periods since issuance of the notes in April 2009, except for the three months ended June 30, 2010, ther e is no add back for the assumed conversion of our 8% unsecured convertible notes since FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – numerator for FFO per share (diluted), as reported, already assumed conversion of our 8% unsecured convertible notes pursuant to the if-converted method of accounting.

 

Summary of 2010 FFO per Share (Diluted)

 

The following table provides a summary of our guidance for 2010 FFO per share (diluted) reconciled to reported FFO per share (diluted) for the year ended December 31, 2010:

 

Event

 

2010 FFO per
Share (Diluted)

 

 

 

 

 

Guidance as reported on April 29, 2010 in connection with our first quarter 2010 earnings call

 

$

4.43

 

 

 

 

 

Loss on early extinguishment of debt in June 2010

 

(0.83

)

 

 

 

 

Guidance as reported on June 15, 2010 upon completion of Exchange Offer

 

3.60

 

 

 

 

 

Loss on early extinguishment of debt in July 2010

 

(0.03

)

 

 

 

 

Guidance as reported on July 29, 2010 in connection with our second quarter 2010 earnings call

 

3.57

 

 

 

 

 

Follow-on common stock offering in September 2010

 

 

 

 

 

 

Guidance as reported on November 3, 2010 in connection with our third quarter 2010 earnings call

 

3.57

 

 

 

 

 

Loss on early extinguishment of debt

 

(0.05

)

 

 

 

 

FFO per share (diluted), as reported on February 2, 2011 in connection with our fourth quarter and year ended December 31, 2010 earnings call

 

$

3.52

 

 

(more)

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC. REPORTS FOURTH QUARTER AND YEAR ENDED DECEMBER 31, 2010 RESULTS

Page 4

 

Leasing Activity

 

For the fourth quarter of 2010, we executed a total of 40 leases for approximately 1,074,000 rentable square feet at 30 different properties (excluding month-to-month leases).  Of this total, approximately 758,000 rentable square feet related to new or renewal leases of previously leased space (renewed/released space) and approximately 316,000 rentable square feet related to developed, redeveloped, or previously vacant space.  Of the 316,000 rentable square feet, approximately 275,000 rentable square feet were related to our development or redevelopment programs, with the remaining approximately 41,000 rentable square feet related to previously vacant space.  Rental rates for these new or renewal leases (renewed/released space) were on average approximately 4.3% higher on a GAAP basis than rental rates for the respective expiring leases.

 

For the year ended December 31, 2010, we executed a total of 142 leases for approximately 2,744,000 rentable square feet at 71 different properties (excluding month-to-month leases).  Of this total, approximately 1,778,000 rentable square feet related to new or renewal leases of previously leased space and approximately 966,000 rentable square feet related to developed, redeveloped, or previously vacant space.  Of the 966,000 rentable square feet, approximately 712,000 rentable square feet were related to our development or redevelopment programs, with the remaining approximately 254,000 rentable square feet related to previously vacant space.  Rental rates for these new or renewal leases were on average approximately 4.9% higher on a GAAP basis than rental rates for the respective expiring leases.

 

As of December 31, 2010, approximately 96% of our leases (on a rentable square footage basis) were triple net leases, requiring tenants to pay substantially all real estate taxes, insurance, utilities, common area, and other operating expenses (including increases thereto) in addition to base rent.  Additionally, approximately 93% of our leases (on a rentable square footage basis) provided for the recapture of certain capital expenditures, and approximately 91% of our leases (on a rentable square footage basis) contained effective annual rent escalations that were either fixed or indexed based on the consumer price index or another index.

 

Unsecured Credit Facility

 

In January 2011, we entered into a third amendment (the “Third Amendment”) to our second amended and restated credit agreement dated October 31, 2006, as further amended on December 1, 2006 and May 2, 2007 (the “Existing Credit Agreement,” and as amended by the Third Amendment, the “Amended Credit Agreement”), with Bank of America, N.A., as administrative agent, and certain lenders. The Third Amendment amended the Existing Credit Agreement to, among other things, increase the maximum permitted borrowings under the credit facilities from $1.9 billion to $2.25 billion, consisting of a $1.5 billion unsecured line of credit (increased from $1.15 billion) and a $750 million unsecured term loan (together the “Unsecured Credit Facility”) and provide an accordion option to increase commitments under the Unsecured Credit Facility by up to an ad ditional $300 million.  Borrowings under the Unsecured Credit Facility will bear interest at LIBOR or the specified base rate, plus in either case a margin specified in the Amended Credit Agreement (the “Applicable Margin”).  The Applicable Margin for LIBOR borrowings under the revolving credit facility was initially set at 2.4%.  The Applicable Margin for the LIBOR borrowings under the unsecured term loan was not amended in the Third Amendment and was 1.0% as of December 31, 2010.

 

Under the Third Amendment, the maturity date for the unsecured revolving credit facility will be January 2015, assuming we exercise our sole right under the amendment to extend this maturity date twice by an additional six months after each exercise.  The maturity date for the $750 million unsecured term loan remained unchanged at October 2012, assuming we exercise our sole right to extend the maturity date by one year.  The Third Amendment modified certain financial covenants with respect to the Unsecured Credit Facility, including the fixed charge coverage ratio, secured debt ratio, leverage ratio, and minimum book value, and added covenants relating to an unsecured leverage ratio and unsecured debt yield.

 

Unsecured Convertible Notes

 

3.7% Unsecured Convertible Notes

 

In December 2010, we repurchased, in privately negotiated transactions, approximately $82.8 million of our 3.70% unsecured convertible notes at an aggregate cash price of approximately $84.6 million.  As a result of the repurchases, we recognized a loss on early extinguishment of debt of approximately $2.4 million during the fourth quarter of 2010.  In January 2011, we repurchased, in privately negotiated transactions, additional 3.70% unsecured convertible notes aggregating approximately $42.9 million at an aggregate cash price of approximately $44.1 million.  We recognized losses on early extinguishment of debt of approximately $1.2 million during January 2011.  As of February 2, 2011, approximately $259.1 million in principal was outstanding, including $5.4 million of unamortized discount.

 

(more)

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC. REPORTS FOURTH QUARTER AND YEAR ENDED DECEMBER 31, 2010 RESULTS

Page 5

 

Unsecured Convertible Notes (continued)

 

8% Unsecured Convertible Notes

 

In June 2010, we completed an exchange (the “Exchange Offer”) of approximately $232.7 million of our 8% unsecured convertible notes for consideration of 24.1546 shares of our common stock, a cash premium of $180 per $1,000 principal amount of the notes, plus accrued and unpaid interest.  As the Exchange Offer terms provided for an equivalent number of shares of our common stock, per bond, as compared to the existing bondholder conversion option, the Exchange Offer did not by itself impact our total weighted average shares of common stock outstanding for purposes of calculating FFO per share (diluted).  In July 2010, we repurchased, in a privately negotiated transaction, approximately $7.1 million of our 8% unsecured convertible notes for an aggregate cash price of approximately $12.8 million.  Thus, in the Exchan ge Offer and this privately negotiated transaction, we retired $239.8 million of our 8% unsecured convertible notes (representing substantially all $240 million outstanding principal amount of our 8% unsecured convertible notes).  In connection with the retirement of our 8% unsecured convertible notes, we recognized losses on early extinguishment of debt of approximately $42.8 million for the year ended December 31, 2010.  As of December 31, 2010, $250,000 in principal was outstanding, including $20,000 of unamortized discount.

 

Acquisitions

 

In August 2010, we announced that we had entered into definitive agreements to acquire three life science properties and other selected assets and interests of privately-held Veralliance Properties, Inc. (“Veralliance”), including continuing services from Veralliance Founder and President, Daniel Ryan and other key management and operational personnel. Veralliance was a San Diego-based corporate real estate solutions company focused on the acquisition, development, and management of office and life science assets in Southern California. The three life science properties, located in San Diego, California, contain an aggregate 161,000 rentable square feet and were acquired for an aggregate purchase price of approximately $50.0 million consisting of approximately $35.2 million in cash and our assumption of two secured loans aggregating approximately $14.8 million . We completed the acquisition of one of these properties in the third quarter of 2010 and completed the acquisitions of the other two properties in the fourth quarter of 2010.

 

In October 2010, we acquired a life science campus in the San Diego market aggregating approximately 347,000 rentable square feet for approximately $128 million.  The purchase of this life science campus included land supporting the future development of additional life science buildings aggregating approximately 420,000 rentable square feet.  At the time of this acquisition, the campus was subject to a 15-month lease with Biogen Idec Inc.  In December 2010, we executed a new lease for the entire 347,000 rentable square foot campus pursuant to a 20-year lease with Illumina, Inc. (“Illumina”) and, pursuant to the lease, also commenced the ground-up development of a building aggregating approximately 123,000 rentable square feet on the campus.  Illumina has the right to further expand the premises and lease one to three additional buildings that may be built on this campus.

 

In December 2010, we acquired one property in the San Diego market aggregating approximately 373,000 rentable square feet and one property in the Suburban Washington, D.C. market aggregating approximately 50,000 rentable square feet for approximately $114 million and approximately $14 million, respectively.

 

Dispositions

 

In November 2010, we completed sales of land parcels in Mission Bay, San Francisco for an aggregate sales price of approximately $278 million at a gain of approximately $59 million. The sales of the land parcels resulted in a reduction of our preconstruction developable square footage by approximately 2.0 million square feet in the Mission Bay, San Francisco submarket.  The cash proceeds from these sales were used to repay outstanding borrowings under our unsecured line of credit.

 

(more)

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC. REPORTS FOURTH QUARTER AND YEAR ENDED DECEMBER 31, 2010 RESULTS

Page 6

 

Earnings Outlook

 

Based on our current view of existing market conditions and certain current assumptions, we expect our FFO per share (diluted) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders and earnings per share (diluted) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders for the year ended December 31, 2011 will be the midpoint within the following ranges:

 

 

 

2011

 

FFO per share (diluted)

 

$4.58 - $4.68

 

Earnings per share (diluted)

 

$1.97 - $2.07

 

 

The following table provides a summary of our guidance issued for 2011 FFO per share (diluted):

 

Event

 

2011 FFO per
Share (Diluted)

 

 

 

 

 

Guidance range as reported on December 7, 2010 in connection with Form 8-K filing

 

$4.58 - $4.68

 

 

 

 

 

Increase in guidance since December 7, 2010

 

0.02

 

 

 

 

 

Losses on early extinguishment of debt recognized in January 2011

 

(0.02

)

 

 

 

 

Guidance range as reported above on February 2, 2011 in connection with our fourth quarter and year ended December 31, 2010 earnings call

 

$4.58 - $4.68

 

 

Client Tenant Base

 

The quality, diversity, breadth, and depth of our significant relationships with our life science client tenants provide Alexandria Real Estate Equities, Inc. (“Alexandria”) with consistent and solid cash flows. As of December 31, 2010, Alexandria’s multinational pharmaceutical client tenants represented approximately 25% of our annualized base rent, led by Novartis AG, Eli Lilly and Company, Roche Holding Ltd, Bristol-Myers Squibb Company, GlaxoSmithKline plc, Pfizer Inc., and Merck & Co., Inc.; public biotechnology companies represented approximately 21% and included Amgen Inc., Gilead Sciences, Inc., Biogen Idec Inc., and Celgene Corporation; revenue-producing life science product and service companies represented approximately 18%, led by Quest Diagnostics Incorporated, Qiagen N.V., Laboratory Corporation of America Holdings, and Monsanto Company; government agencies and renowned medical and research institutions represented approximately 16% and included The Scripps Research Institute, Massachusetts Institute of Technology, Fred Hutchinson Cancer Research Center, University of Washington, Sanford-Burnham Medical Research Institute, and the United States Government; private biotechnology companies represented approximately 13% and included high-quality, leading-edge companies with blue-chip venture and institutional investors, including Achaogen Inc., Intellikine, Inc., MacroGenics, Inc., and Tolerx, Inc.; and the remaining approximately 7% consisted of traditional office tenants. Two of the fastest-growing client tenant sectors by revenue currently include leading institutional and multinational pharmaceutical entities. Alexandria’s strong life science underwriting skills, long-term life science industry relationships, and sophisticated management with both real estate and life science operating expertise set the Company apa rt from all other publicly traded REITs and real estate companies.

 

 (more)

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC. REPORTS FOURTH QUARTER AND YEAR ENDED DECEMBER 31, 2010 RESULTS

Page 7

 

Earnings Call Information

 

We will host a conference call on Thursday, February 3, 2011 at 3:00 p.m. Eastern Time (“ET”)/12:00 p.m. noon Pacific Time (“PT”) that is open to the general public to discuss our financial and operating results for the fourth quarter and year ended December 31, 2010.  To participate in this conference call, dial (719) 325-4898 and confirmation code 5725824, shortly before 3:00 p.m ET/12:00 p.m. noon PT.  The audio web cast can be accessed at: www.labspace.com, in the Corporate Information section.  A replay of the call will be available for a limited time from 6:00 p.m. ET/3:00 p.m. PT on Thursday, February 3, 2011.  The replay number is (719) 457-0820 and the confirmation code is 5725824.

 

Additionally, a copy of Alexandria Real Estate Equities, Inc.’s Supplemental Financial, Operating, & Property Information for the fourth quarter and year ended December 31, 2010 and this press release are available in the Corporate Information section of our website at www.labspace.com.

 

About the Company

 

Alexandria Real Estate Equities, Inc., Landlord of Choice to the Life Science Industry®, is the largest owner and preeminent REIT focused principally on cluster development through the ownership, operation, management, selective acquisition, redevelopment, and development of properties containing life science laboratory space.  Alexandria is the leading provider of high-quality, environmentally sustainable real estate, technical infrastructure, and services to the broad and diverse life science industry.  Client tenants include institutional (universities and independent not-for-profit institutions), pharmaceutical, biotechnology, medical device, product, service, and government agencies.  Alexandria’s primary business objective is to maximiz e stockholder value by providing its stockholders with the greatest possible total return based on a multi-faceted platform of internal and external growth. Alexandria’s operating platform is based on the principle of “clustering” with assets and operations located adjacent to life science entities driving growth and technological advances within each cluster.

 

As of February 2, 2011, our asset base consisted of 167 properties approximating 13.7 million rentable square feet including 162 properties approximating 13.2 million rentable square feet (including spaces undergoing active redevelopment) and five properties undergoing ground-up development approximating an additional 475,818 rentable square feet.  In addition, our asset base will enable us to grow to approximately 26.4 million rentable square feet through additional ground-up development of approximately 12.7 million rentable square feet.

 

***********

 

This press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Such forward-looking statements include, without limitation, statements regarding our 2011 earnings per share (diluted) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders, 2011 FFO per share (diluted) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders, the business plans of certain tenants, and the expected impact of the retirement or conversion of our unsecured convertible notes.  Our actual results may differ materially from those projected in such forward-looking statements.  Factors that might cause such a difference include, without limitation, our failure to obtain capit al (debt, construction financing, and/or equity) or refinance debt maturities, increased interest rates and operating costs, adverse economic or real estate developments in our markets, our failure to successfully complete and lease our existing space held for redevelopment and new properties acquired for that purpose and any properties undergoing development, our failure to successfully operate or lease acquired properties, decreased rental rates or increased vacancy rates or failure to renew or replace expiring leases, defaults on or non-renewal of leases by tenants, general and local economic conditions, and other risks and uncertainties detailed in our filings with the Securities and Exchange Commission (“SEC”).  All forward-looking statements are made as of the date of this press release, and we assume no obligation to update this information.  For more discussion relating to risks and uncertainties that could cause actual results to differ materially from those anticipated in our forward-looking statements, and risks to our business in general, please refer to our SEC filings, including our most recent annual report on Form 10-K and any subsequent quarterly reports on Form 10-Q.

 

(Tables follow)

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Condensed Consolidated Income Statements

(Dollars in thousands, except per share data)

(Unaudited)

 

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

 

2010

 

2009

 

2010

 

2009

 

Revenues

 

 

 

 

 

 

 

 

 

Rental

 

$

99,902

 

$

88,629

 

$

368,666

 

$

368,230

 

Tenant recoveries

 

30,636

 

25,421

 

113,424

 

103,088

 

Other income

 

1,633

 

1,010

 

5,213

 

11,854

 

Total revenues

 

132,171

 

115,060

 

487,303

 

483,172

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

Rental operations

 

36,726

 

29,434

 

132,278

 

122,281

 

General and administrative

 

8,602

 

8,468

 

34,390

 

36,299

 

Interest

 

17,191

 

19,452

 

69,642

 

82,249

 

Depreciation and amortization

 

34,535

 

28,974

 

126,539

 

117,775

 

Total expenses

 

97,054

 

86,328

 

362,849

 

358,604

 

Income from continuing operations before (loss) gain on early extinguishment of debt and gain on sales of land parcels

 

35,117

 

28,732

 

124,454

 

124,568

 

 

 

 

 

 

 

 

 

 

 

(Loss) gain on early extinguishment of debt

 

(2,372

)

 

(45,168

)

11,254

 

Income from continuing operations

 

32,745

 

28,732

 

79,286

 

135,822

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from discontinued operations before gain on sales of real estate

 

(187

)

780

 

270

 

3,199

 

Gain on sales real estate

 

 

393

 

24

 

2,627

 

Income from discontinued operations, net

 

(187

)

1,173

 

294

 

5,826

 

 

 

 

 

 

 

 

 

 

 

Gain on sales of land parcels

 

59,442

 

 

59,442

 

 

Net income

 

92,000

 

29,905

 

139,022

 

141,648

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to noncontrolling interests

 

944

 

924

 

3,729

 

7,047

 

Dividends on preferred stock

 

7,089

 

7,089

 

28,357

 

28,357

 

Net income attributable to unvested restricted stock awards

 

726

 

242

 

995

 

1,270

 

Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

$

83,241

 

$

21,650

 

$

105,941

 

$

104,974

 

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – basic

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

1.52

 

$

0.47

 

$

2.18

 

$

2.57

 

Discontinued operations, net

 

 

0.03

 

0.01

 

0.15

 

Earnings per share – basic

 

$

1.52

 

$

0.50

 

$

2.19

 

$

2.72

 

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

1.52

 

$

0.46

 

$

2.18

 

$

2.57

 

Discontinued operations, net

 

 

0.03

 

0.01

 

0.15

 

Earnings per share – diluted

 

$

1.52

 

$

0.49

 

$

2.19

 

$

2.72

 

 

Note:  See the “Significant Events Impacting Comparability” section of this press release on page 12.

 

8



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)

 

 

 

December 31,

 

December 31,

 

 

 

2010

 

2009

 

Assets

 

 

 

 

 

Investments in real estate:

 

 

 

 

 

Rental properties

 

$

4,546,769

 

$

3,903,955

 

Less: accumulated depreciation

 

(616,007

)

(520,647

)

Rental properties, net

 

3,930,762

 

3,383,308

 

Land held for future development

 

431,838

 

255,025

 

Construction in progress

 

1,045,536

 

1,400,795

 

Investment in unconsolidated real estate entity

 

36,678

 

 

Investments in real estate, net

 

5,444,814

 

5,039,128

 

Cash and cash equivalents

 

91,232

 

70,628

 

Restricted cash

 

28,354

 

47,291

 

Tenant receivables

 

5,492

 

3,902

 

Deferred rent

 

116,849

 

96,700

 

Investments

 

83,899

 

72,882

 

Other assets

 

135,221

 

126,696

 

Total assets

 

$

5,905,861

 

$

5,457,227

 

 

 

 

 

 

 

Liabilities, Noncontrolling Interests, and Equity

 

 

 

 

 

Secured notes payable

 

$

790,869

 

$

937,017

 

Unsecured line of credit and unsecured term loan

 

1,498,000

 

1,226,000

 

Unsecured convertible notes

 

295,293

 

583,929

 

Accounts payable, accrued expenses, and tenant security deposits

 

304,257

 

282,516

 

Dividends payable

 

31,114

 

21,686

 

Total liabilities

 

2,919,533

 

3,051,148

 

 

 

 

 

 

 

Redeemable noncontrolling interests

 

15,920

 

41,441

 

 

 

 

 

 

 

Alexandria Real Estate Equities, Inc. stockholders’ equity:

 

 

 

 

 

Series C preferred stock

 

129,638

 

129,638

 

Series D convertible preferred stock

 

250,000

 

250,000

 

Common stock

 

550

 

438

 

Additional paid-in capital

 

2,566,238

 

1,977,062

 

Retained earnings

 

734

 

 

Accumulated other comprehensive loss

 

(18,335

)

(33,730

)

Total Alexandria Real Estate Equities, Inc. stockholders’ equity

 

2,928,825

 

2,323,408

 

Noncontrolling interests

 

41,583

 

41,230

 

Total equity

 

2,970,408

 

2,364,638

 

Total liabilities, noncontrolling interests, and equity

 

$

5,905,861

 

$

5,457,227

 

 

9


 

 


 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Earnings per Share

(Unaudited)

 

Earnings per Share (“EPS”)

 

The following table presents the computation of basic and diluted EPS for the periods below (in thousands, except share and per share data):

 

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

 

2010

 

2009

 

2010

 

2009

 

Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – numerator for basic earnings per share

 

$

83,241

 

$

21,650

 

$

105,941

 

$

104,974

 

Effect of dilutive securities and assumed conversion:

 

 

 

 

 

 

 

 

 

Assumed conversion of 8% unsecured convertible notes

 

2

 

 

 

 

Amounts attributable to unvested restricted stock awards

 

 

 

 

 

Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – numerator for diluted earnings per share

 

$

83,243

 

$

21,650

 

$

105,941

 

$

104,974

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding for calculating earnings per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – denominator for basic earnings per share

 

54,865,654

 

43,715,462

 

48,375,474

 

38,586,909

 

Effect of dilutive securities and assumed conversion (1):

 

 

 

 

 

 

 

 

 

Dilutive effect of stock options

 

21,709

 

34,839

 

29,566

 

13,160

 

Assumed conversion of 8% unsecured convertible notes

 

6,047

 

 

 

 

Weighted average shares of common stock outstanding for calculating earnings per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – denominator for diluted earnings per share

 

54,893,410

 

43,750,301

 

48,405,040

 

38,600,069

 

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

 

 

 

 

 

 

 

 

Basic

 

$

1.52

 

$

0.50

 

$

2.19

 

$

2.72

 

Diluted

 

$

1.52

 

$

0.49

 

$

2.19

 

$

2.72

 

 

 

(1)                   We use income from continuing operations attributable to Alexandria Real Estate Equities, Inc.’s common stockholders as the “control number” in determining whether potential common shares are dilutive or antidilutive to earnings per share.  For the three months and year ended December 31, 2010, the assumed conversion of our 8% unsecured convertible notes was dilutive to earnings per share from continuing operations attributable to Alexandria Real Estate Equities, Inc.’s common stockholders and has been included in diluted earnings per share.

 

 

Note:  See the “Significant Events Impacting Comparability” section of this press release on page 12.

 

10


 


 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Funds from Operations

(Unaudited)

 

Funds from Operations (“FFO”) (1)

 

The following table presents a reconciliation of net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders, the most directly comparable GAAP financial measure to FFO, to FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders for the periods below (in thousands, except share and per share data):

 

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

 

2010

 

2009

 

2010

 

2009

 

Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

$

83,241

 

$

21,650

 

$

105,941

 

$

104,974

 

Add: Depreciation and amortization

 

34,551

 

29,004

 

126,640

 

118,508

 

Add: Net income attributable to noncontrolling interests

 

944

 

924

 

3,729

 

7,047

 

Add: Net income attributable to unvested restricted stock awards

 

726

 

242

 

995

 

1,270

 

Subtract: Gain on sales of property

 

(59,442

)

(393

)

(59,466

)

(2,627

)

Subtract: FFO attributable to noncontrolling interests

 

(1,036

)

(1,006

)

(4,226

)

(3,843

)

Subtract: FFO attributable to unvested restricted stock awards

 

(512

)

(558

)

(1,608

)

(2,694

)

FFO attributable to Alexandria Real Estate, Inc.’s common stockholders – numerator for basic FFO per share

 

58,472

 

49,863

 

172,005

 

222,635

 

Effect of dilutive securities and assumed conversion:

 

 

 

 

 

 

 

 

 

Assumed conversion of 8% unsecured convertible notes

 

2

 

4,362

 

7,781

 

11,943

 

Amounts attributable to unvested restricted stock awards

 

 

22

 

(22

)

118

 

FFO attributable to Alexandria Real Estate, Inc.’s common stockholders – numerator for FFO per share (diluted)

 

$

58,474

 

$

54,247

 

$

179,764

 

$

234,696

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding for calculating FFO per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – denominator for basic FFO per share

 

54,865,654

 

43,715,462

 

48,375,474

 

38,586,909

 

Effect of dilutive securities and assumed conversion:

 

 

 

 

 

 

 

 

 

Dilutive effect of stock options

 

21,709

 

34,839

 

29,566

 

13,160

 

Assumed conversion of 8% unsecured convertible notes

 

6,047

 

5,797,101

 

2,638,422

 

3,954,735

 

Weighted average shares of common stock outstanding for calculating FFO per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – denominator for FFO per share (diluted)

 

54,893,410

 

49,547,402

 

51,043,462

 

42,554,804

 

 

 

 

 

 

 

 

 

 

 

FFO per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

 

 

 

 

 

 

 

 

Basic

 

$

1.07

 

$

1.14

 

$

3.56

 

$

5.77

 

Diluted

 

$

1.07

 

$

1.09

 

$

3.52

 

$

5.52

 

 

(1)    See also note regarding FFO on page 13.

 

Note:  See the “Significant Events Impacting Comparability” section of this press release on page 12.

 

11


 


 

Significant Events Impacting Comparability

 

During the fourth quarter of 2010, we completed sales of land parcels in Mission Bay, San Francisco for an aggregate sales price of $278 million at a gain of approximately $59.4 million and we recognized a loss on early extinguishment of debt of approximately $2.4 million related to the repurchase, in privately negotiated transactions, of approximately $82.8 million of our 3.7% unsecured convertible notes.  During the third quarter of 2010, we recognized a loss on early extinguishment of debt of approximately $1.3 million related to the repurchase, in a privately negotiated transaction, of approximately $7 million of our 8% unsecured convertible notes.  During the second quarter of 2010, we recognized a loss on early extinguishment of debt of approximately $41.5 million upon completion of an exchange of our 8% unsecured convertible notes.  During the second quarter of 2009, we recognized addition al income approximating $7.2 million for a cash receipt related to real estate acquired in November 2007.  Additionally during the second quarter of 2009, we recognized a gain on early extinguishment of debt of approximately $11.3 million related to the repurchase, in privately negotiated transactions, of approximately $75 million of our 3.7% unsecured convertible notes.  During the first quarter of 2009, we recognized approximately $18.5 million of additional rental income related to the modification of a lease in South San Francisco.

 

The items described in the preceding paragraph are shown in the following table in each applicable period (in thousands):

 

 

 

Three months ended
December 31,

 

Year Ended
December 31,

 

 

 

2010

 

2009

 

2010

 

2009

 

Significant events impacting total revenues

 

 

 

 

 

 

 

 

 

Cash receipt related to real estate acquired in November 2007

 

$

 

$

 

$

 

$

7,242

 

Additional rental income related to modification of lease

 

 

 

 

18,509

 

 

 

$

 

$

 

$

 

$

25,751

 

 

 

 

 

 

 

 

 

 

 

Significant events impacting net income

 

 

 

 

 

 

 

 

 

Cash receipt related to real estate acquired in November 2007

 

$

 

$

 

$

 

7,242

 

Additional rental income related to modification of lease

 

 

 

 

18,509

 

(Loss) gain on early extinguishment of debt

 

(2,372

)

 

(45,168

)

11,254

 

Gain on sales of property

 

59,442

 

393

 

59,466

 

2,627

 

 

 

$

57,070

 

$

393

 

$

14,298

 

$

39,632

 

 

 

 

 

 

 

 

 

 

 

Significant events impacting FFO

 

 

 

 

 

 

 

 

 

Cash receipt related to real estate acquired in November 2007

 

$

 

$

 

$

 

$

7,242

 

Additional rental income related to modification of lease

 

 

 

 

18,509

 

(Loss) gain on early extinguishment of debt

 

(2,372

)

 

(45,168

)

11,254

 

 

 

$

(2,372

)

$

 

$

(45,168

)

$

37,005

 

 

12


 


 

Note Regarding Funds from Operations

 

GAAP basis accounting for real estate assets utilizes historical cost accounting and assumes real estate values diminish over time.  In an effort to overcome the difference between real estate values and historical cost accounting for real estate assets, the Board of Governors of NAREIT established the measurement tool of Funds from Operations (“FFO”).  Since its introduction, FFO has become a widely used non-GAAP financial measure among real estate investment trusts (“REITs”).  We believe that FFO is helpful to investors as an additional measure of the performance of an equity REIT.  We compute FFO in accordance with standards established by the Board of Governors of NAREIT in its April 2002 White Paper (the “White Paper”) and related implementation guidance, which may differ from the methodology for calculating FFO utilized by other equity REITs, and, acc ordingly, may not be comparable to such other REITs.  The White Paper defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from sales, plus real estate related depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.  FFO should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of financial performance, or to cash flows from operating activities (determined in accordance with GAAP) as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make distributions.

 

13


 

Exhibit 99.2

 

 

 

 

 

 

 

 

SUPPLEMENTAL FINANCIAL, OPERATING, &
PROPERTY INFORMATION

 

 

 

FOURTH QUARTER AND YEAR ENDED

DECEMBER 31, 2010

 

 

 

Conference Call Information:

Thursday, February 3, 2011

3:00PM Eastern Time/12:00PM Noon Pacific Time

Number: (719) 325-4898

Confirmation Code: 5725824

 

 

 

385 EAST COLORADO BOULEVARD, SUITE 299

PASADENA, CALIFORNIA  91101

(626) 578-9693

www.labspace.com

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Table of Contents

December 31, 2010

(Unaudited)

 

 

Page

Company Profile

3

Investor Information

4

Equity Research Coverage

5

Fourth Quarter and Year Ended December 31, 2010 Financial and Operating Results

6

Condensed Consolidated Income Statements

15

Condensed Consolidated Balance Sheets

16

Earnings (Loss) per Share

17

Funds from Operations

18

Adjusted Funds from Operations

19

Financial and Asset Base Highlights

20

Summary of Properties

23

Summary of Occupancy Percentage

24

Property Listing

25

Debt Information

31

Summary of Same Property Comparisons

36

Summary of Leasing Activity

37

Summary of Lease Expirations

40

20 Largest Client Tenants

41

Client Tenant Mix

42

Summary of Additions and Dispositions of Properties

43

Real Estate and Value-Added Projects

44

Summary of Capital Expenditures

52

Definitions and Other Information

53

 

This Supplemental Financial, Operating, & Property Information package includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  You can identify the forward-looking statements by their use of forward-looking words, such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “approximately,” “intends,” “plans,” “estimates,” or “anticipates,” or the negative of those words or similar words.  Our actual results may differ materially from those projected in such forward-looking statements.  Factors that might cause such a difference include, without limitation, our failure to obtain capital (debt, construction financing, and/or equity) or refinance debt maturities, increased interest rates and operating costs, adverse economic or real estate developments in our markets, our failure to successfully complete and lease our existing space held for redevelopment and new properties acquired for that purpose and any properties undergoing development, our failure to successfully operate or lease acquired properties, decreased rental rates or increased vacancy rates or failure to renew or replace expiring leases, defaults on or non-renewal of leases by tenants, general and local economic conditions, and other risks and uncertainties detailed in our filings with the Securities and Exchange Commission (“SEC”).  All forward-looking statements are made as of February 2, 2011, the date this Supplemental Financial, Operating, & Property Information package is first made available on our website, and we assume no obligation to update this information.  For more discussion relating to risks and un certainties that could cause actual results to differ materially from those anticipated in our forward-looking statements, and risks to our business in general, please refer to our SEC filings, including our most recent annual report on Form 10-K and any subsequent quarterly reports on Form 10-Q.

 

This Supplemental Financial, Operating, & Property Information package is not an offer to sell or solicitation to buy securities of Alexandria Real Estate Equities, Inc.  Any offers to sell or solicitations to buy securities of Alexandria Real Estate Equities, Inc. shall be made only by means of a prospectus approved for that purpose.  Unless otherwise indicated, the “Company,” “we,” “us,” and “our” refer to Alexandria Real Estate Equities, Inc. and its consolidated subsidiaries.

 

2



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Company Profile

December 31, 2010

 

The Company

 

Alexandria Real Estate Equities, Inc. (the “Company” or “Alexandria”), a self-administered and self-managed real estate investment trust (“REIT”), is the largest owner and preeminent REIT focused principally on science-driven cluster formation. Our operating platform is based on the principle of “clustering” with high-quality assets and operations located adjacent to life science entities driving growth and technological advances. The Company has significant real estate assets adjacent to key life science entities which we believe results in higher occupancy levels, longer lease terms, higher rental income, and higher returns.  These locations are in the best submarkets in each of the top life science cluster destinations, including San Francisco and San Diego, California; Greater Boston; New York City, New Jersey, and Suburban Philadelphia; Southeast; Suburban Washington, D.C.; Seattle, Washington; and international locations. Client tenants include institutional (universities and independent not-for-profit institutions), pharmaceutical, biotechnology, medical device, product, service, and government agencies.  The Company was founded in 1994 by Jerry M. Sudarsky and Joel S. Marcus and the Company executed its initial public offering in 1997.  Alexandria is the leading life science real estate company and is known for its very well located high-quality environmentally sustainable real estate, technical infrastructure, and unique expertise it provides to its broad and diverse high-quality life science industry client tenant base.

 

Management

 

Alexandria’s executive and senior management team is highly experienced in the REIT industry (with both real estate and life science experience and expertise) and is the most accomplished team focused on providing high-quality environmentally sustainable real estate, technical infrastructure, and unique expertise to the broad and diverse life science industry. Our deep and talented team has decades of real estate and life science industry experience. We believe that our expertise, experience, reputation, and key life science relationships provide Alexandria significant competitive advantages in attracting new business opportunities. Our management team also includes highly experienced regional market directors averaging over 20 years of real estate experience and 10 years with Alexandria. Our regional market directors have significant experience, expertise, as well as valuable relationships that enable Ale xandria to develop long-term relationships with preeminent life science entities.

 

Strategy

 

Alexandria’s primary business objective is to maximize stockholder value by providing its stockholders with the greatest possible total return based on a multi-faceted platform of internal and external growth. The key elements to our strategy include our consistent focus on high-quality assets and operations in the top life science cluster destinations with our properties located adjacent to life science entities driving growth and technological advances within each cluster. These adjacency locations are characterized by high barriers to entry and exit, limited supply of available space, and represent highly desirable locations for tenancy to life science entities. Alexandria’s strategy also includes leveraging on its deep and broad life science and real estate relationships in order to attract new and leading life science client tenants and value-added real estate opportunities through acquisitions, redevelopment, and development.

 

Summary (as of December 31, 2010)

 

Corporate headquarters

 

Pasadena, California

Markets

 

San Francisco Bay, San Diego, Greater Boston, NYC/New Jersey/Suburban Philadelphia, Southeast, Suburban Washington, D.C., Seattle, and International

Fiscal year-end

 

December 31

Total properties

 

167

Total rentable square feet

 

13.7 million

Common shares outstanding

 

55.0 million

Dividend – quarter/annualized

 

$0.45/$1.80

Closing dividend yield – annualized

 

2.5%

Total market capitalization

 

$7.0 billion

 

3


 


 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Investor Information

December 31, 2010

 

 

Executive/Senior Management

 

 

 

 

 

 

 

Joel S. Marcus

 

Chairman, Chief Executive Officer, & Founder

 

Thomas J. Andrews

 

EVP-Regional Market Director-Greater Boston

Dean A. Shigenaga

 

SVP, Chief Financial Officer, & Treasurer

 

John J. Cox

 

SVP-Regional Market Director-Seattle

James H. Richardson

 

Director and Senior Management Consultant

 

John H. Cunningham

 

SVP-Regional Market Director-NY/Strategic Operations

Jennifer J. Pappas

 

SVP, General Counsel, & Corporate Secretary

 

Larry J. Diamond

 

SVP-Regional Market Director-Mid Atlantic

Peter M. Moglia

 

Chief Investment Officer

 

Stephen A. Richardson

 

EVP-Regional Market Director-San Francisco Bay

Vincent R. Ciruzzi

 

SVP-Construction and Development

 

Daniel J. Ryan

 

SVP-Regional Market Director-San Diego/Strategic Operations

Peter J. Nelson

 

Senior Management Consultant

 

 

 

 

 

 

Company Information

 

 

 

 

 

 

Corporate Headquarters

 

Trading Symbols

 

Information Requests

385 East Colorado Boulevard, Suite 299

 

New York Stock Exchange (“NYSE”)

 

Phone:

(626) 396-4828

Pasadena, California 91101

 

Common stock: ARE

 

E-mail:

[email protected]

 

 

Series C preferred stock: ARE-C

 

Web:

www.labspace.com

 

 

Common Stock Data (NYSE: ARE)

 

 

 

 

 

 

 

 

 

 

 

 

 

4Q10

 

3Q10

 

2Q10

 

1Q10

 

4Q09

High trading price

 

$

76.19

 

$

73.89

 

$

75.18

 

$

69.03

 

$

68.24

Low trading price

 

$

65.60

 

$

60.11

 

$

60.48

 

$

55.54

 

$

51.35

Closing stock price, average for period

 

$

71.25

 

$

69.28

 

$

68.80

 

$

62.97

 

$

57.67

Closing stock price, at the end of the quarter

 

$

73.26

 

$

70.00

 

$

63.37

 

$

67.60

 

$

64.29

Dividends per share – annualized

 

$

1.80

 

$

1.40

 

$

1.40

 

$

1.40

 

$

1.40

Closing dividend yield – annualized

 

2.5%

 

2.0%

 

2.2%

 

2.1%

 

2.2%

Common shares outstanding at the end of the quarter

 

54,966,925

 

54,891,638

 

49,634,396

 

43,919,968

 

43,846,050

Closing market value of outstanding common shares (in thousands)

 

$

4,026,877

 

$

3,842,415

 

$

3,145,332

 

$

2,968,990

 

$

2,818,863

 

4


 


 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Equity Research Coverage

December 31, 2010

 

 

Argus Research

 

The Goldman Sachs Group, Inc.

 

Morningstar

William Eddleman, Jr.

(212) 425-7500

 

Jonathan Habermann

(917) 343-4260

 

Jason Ren

(312) 244-7008

 

 

Sloan Bohlen

(212) 902-2796

 

 

 

 

Conor Fennerty

(212) 902-4227

 

 

 

 

 

 

 

Banc of America Securities-Merrill Lynch

 

Green Street Advisors

 

RBC Capital Markets

James Feldman

(646) 855-5808

 

John Stewart

(949) 640-8780

 

Dave Rodgers

(440) 715-2647

Jeffrey Spector

(646) 855-1363

 

Michael Knott

(949) 640-8780

 

Michael Carroll

(440) 715-2649

Andrew Ryu

(646) 855-2926

 

 

 

 

 

 

 

 

 

 

 

Barclays Capital

 

International Strategy & Investment Group Inc

 

RW Baird

Ross Smotrich

(212) 526-2306

 

Steve Sakwa

(212) 446-9462

 

David AuBuchon

(314) 445-6520

Matthew Rand

(212) 526-0248

 

George Auerbach

(212) 446-9459

 

Justin Webb

(314) 445-6515

 

 

Gwen Clark

(212) 446-5611

 

 

 

 

 

 

 

 

Citigroup Global Markets

 

JMP Securities

 

Standard & Poor’s

Michael Bilerman

(212) 816-1383

 

William Marks

(415) 835-8944

 

Robert McMillan

(212) 438-9522

Quentin Velleley

(212) 816-6981

 

Rochan Raichura

(415) 835-3909

 

 

 

Mark Montandon

(212) 816-6243

 

 

 

 

 

 

 

 

 

 

 

Cowen and Company

 

JP Morgan Securities

 

UBS

James Sullivan

(646) 562-1380

 

Anthony Paolone

(212) 622-6682

 

Ross Nussbaum

(212) 713-2484

Michael Gorman

(646) 562-1381

 

Joseph Dazio

(212) 622-6416

 

Robert Salisbury

(212) 713-4760

 

 

 

 

 

 

 

Credit Suisse

 

Keefe, Bruyette & Woods

 

 

Andrew Rosivach

(415) 249-7942

 

Sheila McGrath

(212) 887-7793

 

 

Suzanne Kim

(415) 249-7943

 

Kristin Brown

(212) 887-7738

 

 

 

Alexandria Real Estate Equities, Inc. is currently covered by the equity research analysts listed above.  This list may not be complete and is subject to change as firms initiate or discontinue coverage of our company.  Please note that any opinions, estimates, or forecasts regarding our historical or predicted performance made by these analysts are theirs alone and do not represent opinions, forecasts, or predictions of Alexandria Real Estate Equities, Inc. or its management.  Alexandria Real Estate Equities, Inc. does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions, or recommendations.  Interested persons may obtain copies of analysts’ reports on their own as we do not distribute these reports.  Several of these firms may from time-to-time own our stock and/or hold other long or short positions in our stock, and may provide compensated services to us.

 

5


 


 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Fourth Quarter and Year Ended December 31, 2010 Financial and Operating Results

Highlights

Fourth Quarter 2010:

·

 

Fourth Quarter 2010 Funds from Operations Per Share (Diluted) Attributable to Alexandria Real Estate Equities, Inc.’s Common Stockholders of $1.11, Before Losses on Early Extinguishment of Debt and Gain on Sales of Property

·

 

Fourth Quarter 2010 Earnings Per Share (Diluted) Attributable to Alexandria Real Estate Equities, Inc.’s Common Stockholders of $1.52

·

 

Earnings Guidance Range for FFO per Share (Diluted) for the Year Ended December 31, 2011 of $4.58-$4.68, up 2 Cents Before January 2011 Losses on Early Extinguishment of Debt

·

 

Increased Quarterly Dividend to $0.45, up 29%, per Common Share for Fourth Quarter 2010

·

 

Executed 40 Leases for 1,074,000 Rentable Square Feet, Including a 347,000 Rentable Square Foot Campus Lease in San Diego, California and 275,000 Rentable Square Feet of Redevelopment and Development Space; Highest Single Quarter of Leasing Activity in Company History

·

 

Fourth Quarter 2010 GAAP Rental Rate Increase of 4.3% on Renewed/Released Space

·

 

GAAP Same Property Revenues Less Operating Expenses up 1.3%

·

 

Fourth Quarter 2010 Occupancy of Operating Properties Remains Steady at 94%; Fourth Quarter 2010 Occupancy of Operating and Redevelopment Properties at 89%

·

 

Repaid Three Secured Loans Approximating $63 Million and Repurchased, in Privately Negotiated Transactions, $83 Million of 3.7% Unsecured Convertible Notes

·

 

Completed Ground-up Development of Alexandria Center™ for Life Science – New York City; 92% Occupancy and 96% Leased; LEED Gold Certified

·

 

Acquired Five Properties in Various Markets Aggregating Approximately 866,000 Rentable Square Feet for an Aggregate Purchase Price of $282 Million, Including Two Life Science Campuses Aggregating 720,000 Rentable Square Feet

·

 

Completed Sales of Land Parcels in Mission Bay, San Francisco for Aggregate Sales Price of $278 Million at a Gain of $59 Million

 

Year Ended December 31, 2010:

·

 

Total Return Performance of 547% from May 28, 1997 to December 31, 2010, Assuming Reinvestment of All Dividends

·

 

Positive GAAP Rental Rate Increases on Renewed/Released Space for 12 Consecutive Years

·

 

Average December 31 Occupancy Percentage for Operating Properties of 95% and Occupancy Percentage for Operating and Redevelopment Properties of 89% from December 31, 1998 to December 31, 2010

·

 

Positive GAAP Same Property Growth Quarter-to-Quarter for 50 Consecutive Quarters

·

 

2010 Funds from Operations Per Share (Diluted) Attributable to Alexandria Real Estate Equities, Inc.’s Common Stockholders of $4.40, Before Losses on Early Extinguishment of Debt and Gain on Sales of Property

·

 

2010 Earnings Per Share (Diluted) Attributable to Alexandria Real Estate Equities, Inc.’s Common Stockholders of $2.19

·

 

Executed 142 Leases for 2,744,000 Rentable Square Feet, Including 712,000 Rentable Square Feet of Redevelopment and Development Space; Highest Year of Leasing Activity in Company History

·

 

GAAP Rental Rate Increase of 4.9% on Renewed/Released Space

·

 

GAAP Same Property Revenues Less Operating Expenses up 0.4%

·

 

Repaid Eight Secured Loans Approximating $119 Million, Retired Substantially All $240 Million of 8% Unsecured Convertible Notes, and Repurchased $83 Million of 3.7% Unsecured Convertible Notes

·

 

Acquired Seven Properties in Various Markets Aggregating Approximately 980,000 Rentable Square Feet for an Aggregate Purchase Price of $318 Million

·

 

Sold One Property and Land Parcels for an Aggregate Sales Price of $290 Million at an Aggregate Gain of $59 Million

·

 

Completed Redevelopment of Multiple Spaces at Nine Properties Aggregating 303,000 Rentable Square Feet

·

 

Completed Ground-Up Development of Three Properties Aggregating 553,000 Rentable Square Feet

·

 

Commenced Ground-Up Development of Two Fully Leased Properties Aggregating 220,000 Rentable Square Feet Pursuant to Long Term Leases

·

 

Obtained Final Zoning Approval for Alexandria Center™ at Kendall Square Located in East Cambridge, Massachusetts, an 11.3-Acre Development with 1.9 Million Rentable Square Feet of Life Science and Other Space

 

January/February 2011:

·

 

Repurchased, in Privately Negotiated Transactions, Additional $43 Million of 3.7% Unsecured Convertible Notes

·

 

Extended Maturity Date and Increased Commitments on Unsecured Credit Facility from $1.9 Billion to $2.25 Billion

 

6



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Fourth Quarter and Year Ended December 31, 2010 Financial and Operating Results

 

 

Financial Results

 

For the fourth quarter of 2010, we reported funds from operations (“FFO”) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders of $58,474,000, or $1.07 per share (diluted), compared to FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders of $54,247,000, or $1.09 per share (diluted), for the fourth quarter of 2009.  For the year ended December 31, 2010, we reported FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders of $179,764,000, or $3.52 per share (diluted), compared to FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders of $234,696,000, or $5.52 per share (diluted), for the year ended December 31, 2009.  During the year ended December 31, 2010, we recognized losses on early extinguishment of debt of approximately $45.2 million related to the repur chases, in privately negotiated transactions, of approximately $83 million of certain of our 3.70% unsecured convertible notes and the retirement of substantially all $240 million of our 8% unsecured convertible notes.  FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders for the year ended December 31, 2010 excluding the losses on early extinguishment of debt was $224,538,000, or $4.40 per share (diluted).  During the year ended December 31, 2009, we recognized a gain on early extinguishment of debt of approximately $11.3 million related to the repurchase, in privately negotiated transactions, of approximately $75 million of certain of our 3.70% unsecured convertible notes.  Additionally, during the year ended December 31, 2009, we recognized income of approximately $7.2 million for a cash payment related to real estate acquired in November 2007 and we recognized additional rental income of approximately $18.5 million related to a modification of a lease for a property in South San Francisco, California.  FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders for the year ended December 31, 2009 excluding these items was $198,013,000, or $4.65 per share (diluted).  The weighted average number of common stock outstanding for calculating FFO per share (diluted) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders totaled 54,893,410 and 49,547,402 for the fourth quarter of 2010 and 2009, respectively, and 51,043,462 and 42,554,804 for the year ended December 31, 2010 and 2009, respectively.

 

FFO is a non-GAAP measure widely used by publicly traded real estate investment trusts.  We compute FFO in accordance with standards established by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”) in its April 2002 White Paper and related implementation guidance.  A reconciliation of net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders in accordance with United States generally accepted accounting principles (“GAAP”) to FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders is included in the financial information accompanying this press release.  The primary reconciling items between GAAP net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders and FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders is depreciation and amortization expense and gain on sales of property. Depreciation and amortization expense for the three months ended December 31, 2010 and 2009 was $34,551,000 and $29,004,000, respectively.  Depreciation and amortization expense for the year ended December 31, 2010 and 2009 was $126,640,000 and $118,508,000, respectively.  Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders for the fourth quarter of 2010 was $83,243,000, or $1.52 per share (diluted), compared to net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders of $21,650,000, or $0.49 per share (diluted), for the fourth quarter of 2009.  Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders for the year ended December 31, 2010 was $105,941,000, or $2.19 per share (diluted), compared to net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders of $104 ,974,000, or $2.72 per share (diluted), for the year ended December 31, 2009.

 

7


 


 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Fourth Quarter and Year Ended December 31, 2010 Financial and Operating Results

 

Financial Results (continued)

 

The following table summarizes the significant items noted above that impacted FFO (diluted) during each period presented (in thousands):

 

 

 

Year Ended

 

Three Months Ended

 

 

 

12/31/10

 

12/31/09

 

12/31/10

 

9/30/10

 

6/30/10

 

3/31/10

 

12/31/09

 

FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – numerator for FFO per share (diluted), as reported

 

$

179,764

 

$

234,696

 

$

58,474

 

$

53,862

 

$

9,840

 

$

53,980

 

$

54,247

 

Loss (gain) on early extinguishment of debt

 

45,168

 

(11,254

)

2,372

 

1,300

 

41,496

 

 

 

Cash receipt related to real estate acquired in November 2007

 

 

(7,242

)

 

 

 

 

 

Additional rental income related to modification of lease

 

 

(18,509

)

 

 

 

 

 

Assumed conversion of 8% unsecured convertible notes (1)

 

 

 

 

 

3,560

 

 

 

Impact of unvested restricted stock awards

 

(394

)

322

 

(20

)

(11

)

(333

)

 

 

FFO (diluted), as adjusted

 

$

224,538

 

$

198,013

 

$

60,826

 

$

55,151

 

$

54,563

 

$

53,980

 

$

54,247

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding for calculating FFO per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – denominator for FFO per share (diluted), as reported (1)

 

51,043,462

 

42,554,804

 

54,893,410

 

49,864,225

 

44,904,999

 

49,654,614

 

49,547,402

 

Add: Assumed conversion of 8% unsecured convertible notes

 

 

 

 

 

4,808,925

 

 

 

Weighted average shares of common stock outstanding for calculating FFO per share (diluted), as adjusted

 

51,043,462

 

42,554,804

 

54,893,410

 

49,864,225

 

49,713,924

 

49,654,614

 

49,547,402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFO per share (diluted), as adjusted

 

$

4.40

 

$

4.65

 

$

1.11

 

$

1.11

 

$

1.10

 

$

1.09

 

$

1.09

 

 

(1)

 

Due to the loss on early extinguishment of debt recognized in the three months ended June 30, 2010, our FFO results for the three months ended June 30, 2010 did not assume conversion of our 8% unsecured convertible notes for FFO per share (diluted) purposes as the impact to FFO per share was antidilutive for the period pursuant to the if-converted method of accounting. Excluding the losses on early extinguishment of debt, the impact of the assumed conversion of our 8% unsecured convertible notes would have been dilutive to FFO (diluted) for the three months ended June 30, 2010. For all periods since issuance of the notes in April 2009, except for the three months ended June 30, 2010, there is no add back for the assumed conversion of our 8% unsecured convertible notes since FFO attributable to Alexandria Real Esta te Equities, Inc.’s common stockholders – numerator for FFO per share (diluted), as reported, already assumed conversion of our 8% unsecured convertible notes pursuant to the if-converted method of accounting.

 

8


 


 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Fourth Quarter and Year Ended December 31, 2010 Financial and Operating Results

 

Financial Results (continued)

 

Summary of 2010 FFO per Share (Diluted)

 

The following table provides a summary of our guidance for 2010 FFO per share (diluted) reconciled to reported FFO per share (diluted) for the year ended December 31, 2010:

 

Event

 

2010 FFO per
Share (Diluted)

 

 

 

 

 

Guidance as reported on April 29, 2010 in connection with our first quarter 2010 earnings call

 

$

4.43

 

 

 

 

 

Loss on early extinguishment of debt in June 2010

 

(0.83

)

 

 

 

 

Guidance as reported on June 15, 2010 upon completion of Exchange Offer

 

3.60

 

 

 

 

 

Loss on early extinguishment of debt in July 2010

 

(0.03

)

 

 

 

 

Guidance as reported on July 29, 2010 in connection with our second quarter 2010 earnings call

 

3.57

 

 

 

 

 

Follow-on common stock offering in September 2010

 

 

 

 

 

 

Guidance as reported on November 3, 2010 in connection with our third quarter 2010 earnings call

 

3.57

 

 

 

 

 

Loss on early extinguishment of debt

 

(0.05

)

 

 

 

 

FFO per share (diluted), as reported on February 2, 2011 in connection with our fourth quarter and year ended December 31, 2010 earnings call

 

$

3.52

 

 

9


 


 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Fourth Quarter and Year Ended December 31, 2010 Financial and Operating Results

 

 

Leasing Activity

 

For the fourth quarter of 2010, we executed a total of 40 leases for approximately 1,074,000 rentable square feet at 30 different properties (excluding month-to-month leases).  Of this total, approximately 758,000 rentable square feet related to new or renewal leases of previously leased space (renewed/released space) and approximately 316,000 rentable square feet related to developed, redeveloped, or previously vacant space.  Of the 316,000 rentable square feet, approximately 275,000 rentable square feet were related to our development or redevelopment programs, with the remaining approximately 41,000 rentable square feet related to previously vacant space.  Rental rates for these new or renewal leases (renewed/released space) were on average approximately 4.3% higher on a GAAP basis than rental rates for the respective expiring leases.

 

For the year ended December 31, 2010, we executed a total of 142 leases for approximately 2,744,000 rentable square feet at 71 different properties (excluding month-to-month leases).  Of this total, approximately 1,778,000 rentable square feet related to new or renewal leases of previously leased space and approximately 966,000 rentable square feet related to developed, redeveloped, or previously vacant space.  Of the 966,000 rentable square feet, approximately 712,000 rentable square feet were related to our development or redevelopment programs, with the remaining approximately 254,000 rentable square feet related to previously vacant space.  Rental rates for these new or renewal leases were on average approximately 4.9% higher on a GAAP basis than rental rates for the respective expiring leases.

 

As of December 31, 2010, approximately 96% of our leases (on a rentable square footage basis) were triple net leases, requiring tenants to pay substantially all real estate taxes, insurance, utilities, common area, and other operating expenses (including increases thereto) in addition to base rent.  Additionally, approximately 93% of our leases (on a rentable square footage basis) provided for the recapture of certain capital expenditures, and approximately 91% of our leases (on a rentable square footage basis) contained effective annual rent escalations that were either fixed or indexed based on the consumer price index or another index.

 

10


 


 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Fourth Quarter and Year Ended December 31, 2010 Financial and Operating Results

 

Unsecured Credit Facility

 

In January 2011, we entered into a third amendment (the “Third Amendment”) to our second amended and restated credit agreement dated October 31, 2006, as further amended on December 1, 2006 and May 2, 2007 (the “Existing Credit Agreement,” and as amended by the Third Amendment, the “Amended Credit Agreement”), with Bank of America, N.A., as administrative agent, and certain lenders. The Third Amendment amended the Existing Credit Agreement to, among other things, increase the maximum permitted borrowings under the credit facilities from $1.9 billion to $2.25 billion, consisting of a $1.5 billion unsecured line of credit (increased from $1.15 billion) and a $750 million unsecured term loan (together the “Unsecured Credit Facility”) and provide an accordion option to increase commitments under the Unsecured Credit Facility by up to an additional $300 millio n.  Borrowings under the Unsecured Credit Facility will bear interest at LIBOR or the specified base rate, plus in either case a margin specified in the Amended Credit Agreement (the “Applicable Margin”).  The Applicable Margin for LIBOR borrowings under the revolving credit facility was initially set at 2.4%.  The Applicable Margin for the LIBOR borrowings under the unsecured term loan was not amended in the Third Amendment and was 1.0% as of December 31, 2010.

 

Under the Third Amendment, the maturity date for the unsecured revolving credit facility will be January 2015, assuming we exercise our sole right under the amendment to extend this maturity date twice by an additional six months after each exercise.  The maturity date for the $750 million unsecured term loan remained unchanged at October 2012, assuming we exercise our sole right to extend the maturity date by one year.  The Third Amendment modified certain financial covenants with respect to the Unsecured Credit Facility, including the fixed charge coverage ratio, secured debt ratio, leverage ratio, and minimum book value, and added covenants relating to an unsecured leverage ratio and unsecured debt yield.

 

Unsecured Convertible Notes

 

3.7% Unsecured Convertible Notes

 

In December 2010, we repurchased, in privately negotiated transactions, approximately $82.8 million of our 3.70% unsecured convertible notes at an aggregate cash price of approximately $84.6 million.  As a result of the repurchases, we recognized a loss on early extinguishment of debt of approximately $2.4 million during the fourth quarter of 2010.  In January 2011, we repurchased, in privately negotiated transactions, additional 3.70% unsecured convertible notes aggregating approximately $42.9 million at an aggregate cash price of approximately $44.1 million.  We recognized losses on early extinguishment of debt of approximately $1.2 million during January 2011.  As of February 2, 2011, approximately $259.1 million in principal was outstanding, including $5.4 million of unamortized discount.

 

8% Unsecured Convertible Notes

 

In June 2010, we completed an exchange (the “Exchange Offer”) of approximately $232.7 million of our 8% unsecured convertible notes for consideration of 24.1546 shares of our common stock, a cash premium of $180 per $1,000 principal amount of the notes, plus accrued and unpaid interest.  As the Exchange Offer terms provided for an equivalent number of shares of our common stock, per bond, as compared to the existing bondholder conversion option, the Exchange Offer did not by itself impact our total weighted average shares of common stock outstanding for purposes of calculating FFO per share (diluted).  In July 2010, we repurchased, in a privately negotiated transaction, approximately $7.1 million of our 8% unsecured convertible notes for an aggregate cash price of approximately $12.8 million.  T hus, in the Exchange Offer and this privately negotiated transaction, we retired $239.8 million of our 8% unsecured convertible notes (representing substantially all $240 million outstanding principal amount of our 8% unsecured convertible notes).  In connection with the retirement of our 8% unsecured convertible notes, we recognized losses on early extinguishment of debt of approximately $42.8 million for the year ended December 31, 2010.  As of December 31, 2010, $250,000 in principal was outstanding, including $20,000 of unamortized discount.

 

11


 


 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Fourth Quarter and Year Ended December 31, 2010 Financial and Operating Results

 

Acquisitions

 

In August 2010, we announced that we had entered into definitive agreements to acquire three life science properties and other selected assets and interests of privately-held Veralliance Properties, Inc. (“Veralliance”), including continuing services from Veralliance Founder and President, Daniel Ryan and other key management and operational personnel. Veralliance was a San Diego-based corporate real estate solutions company focused on the acquisition, development, and management of office and life science assets in Southern California. The three life science properties, located in San Diego, California, contain an aggregate 161,000 rentable square feet and were acquired for an aggregate purchase price of approximately $50.0 million consisting of approximately $35.2 million in cash and our assumption of two secured loans aggregating approximately $14.8 million . We completed the acquisition of one of these properties in the third quarter of 2010 and completed the acquisitions of the other two properties in the fourth quarter of 2010.

 

In October 2010, we acquired a life science campus in the San Diego market aggregating approximately 347,000 rentable square feet for approximately $128 million.  The purchase of this life science campus included land supporting the future development of additional life science buildings aggregating approximately 420,000 rentable square feet.  At the time of this acquisition, the campus was subject to a 15-month lease with Biogen Idec Inc.  In December 2010, we executed a new lease for the entire 347,000 rentable square foot campus pursuant to a 20-year lease with Illumina, Inc. (“Illumina”) and, pursuant to the lease, also commenced the ground-up development of a building aggregating approximately 123,000 rentable square feet on the campus.  Illumina has the right to further expand the premises and lease one to three additional buildings that may be built on this campus.

 

In December 2010, we acquired one property in the San Diego market aggregating approximately 373,000 rentable square feet and one property in the Suburban Washington, D.C. market aggregating approximately 50,000 rentable square feet for approximately $114 million and approximately $14 million, respectively.

 

Dispositions

 

In November 2010, we completed sales of land parcels in Mission Bay, San Francisco for an aggregate sales price of approximately $278 million at a gain of approximately $59 million. The sales of the land parcels resulted in a reduction of our preconstruction developable square footage by approximately 2.0 million square feet in the Mission Bay, San Francisco submarket.  The cash proceeds from these sales were used to repay outstanding borrowings under our unsecured line of credit.

 

12


 


 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Fourth Quarter and Year Ended December 31, 2010 Financial and Operating Results

 

Earnings Outlook

 

Based on our current view of existing market conditions and certain current assumptions, we expect our FFO per share (diluted) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders and earnings per share (diluted) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders for the year ended December 31, 2011 will be the midpoint within the following ranges:

 

 

 

2011

 

FFO per share (diluted)

 

$4.58 - $4.68

 

Earnings per share (diluted)

 

$1.97 - $2.07

 

 

 

The following table provides a summary of our guidance issued for 2011 FFO per share (diluted):

 

Event

 

2011 FFO per
Share (Diluted)

 

 

 

 

 

Guidance range as reported on December 7, 2010 in connection with Form 8-K filing

 

$4.58 - $4.68

 

 

 

 

 

Increase in guidance since December 7, 2010

 

0.02

 

 

 

 

 

Losses on early extinguishment of debt recognized in January 2011

 

(0.02

)

 

 

 

 

Guidance range as reported above on February 2, 2011 in connection with our fourth quarter and year ended December 31, 2010 earnings call

 

$4.58 - $4.68

 

 

13


 


 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Fourth Quarter and Year Ended December 31, 2010 Financial and Operating Results

 

Client Tenant Base

 

The quality, diversity, breadth, and depth of our significant relationships with our life science client tenants provide Alexandria Real Estate Equities, Inc. (“Alexandria”) with consistent and solid cash flows. As of December 31, 2010, Alexandria’s multinational pharmaceutical client tenants represented approximately 25% of our annualized base rent, led by Novartis AG, Eli Lilly and Company, Roche Holding Ltd, Bristol-Myers Squibb Company, GlaxoSmithKline plc, Pfizer Inc., and Merck & Co., Inc.; public biotechnology companies represented approximately 21% and included Amgen Inc., Gilead Sciences, Inc., Biogen Idec Inc., and Celgene Corporation; revenue-producing life science product and service companies represented approximately 18%, led by Quest Diagnostics Incorporated, Qiagen N.V., Laboratory Corporation of America Holdings, and Monsanto Company; government agencies and renowned medical and research institutions represented approximately 16% and included The Scripps Research Institute, Massachusetts Institute of Technology, Fred Hutchinson Cancer Research Center, University of Washington, Sanford-Burnham Medical Research Institute, and the United States Government; private biotechnology companies represented approximately 13% and included high-quality, leading-edge companies with blue-chip venture and institutional investors, including Achaogen Inc., Intellikine, Inc., MacroGenics, Inc., and Tolerx, Inc.; and the remaining approximately 7% consisted of traditional office tenants. Two of the fastest-growing client tenant sectors by revenue currently include leading institutional and multinational pharmaceutical entities. Alexandria’s strong life science underwriting skills, long-term life science industry relationships, and sophisticated management with both real estate and life science operating expertise set the Company apart from all other publicly traded REITs and r eal estate companies.

 

Earnings Call Information

 

We will host a conference call on Thursday, February 3, 2011 at 3:00 p.m. Eastern Time (“ET”)/12:00 p.m. noon Pacific Time (“PT”) that is open to the general public to discuss our financial and operating results for the fourth quarter and year ended December 31, 2010.  To participate in this conference call, dial (719) 325-4898 and confirmation code 5725824, shortly before 3:00 p.m ET/12:00 p.m. noon PT.  The audio web cast can be accessed at: www.labspace.com, in the Corporate Information section.  A replay of the call will be available for a limited time from 6:00 p.m. ET/3:00 p.m. PT on Thursday, February 3, 2011.  The replay number is (719) 457-0820 and the confirmation code is 5725824.

 

Additionally, a copy of Alexandria Real Estate Equities, Inc.’s Supplemental Financial, Operating, & Property Information for the fourth quarter and year ended December 31, 2010 and this press release are available in the Corporate Information section of our website at www.labspace.com.

 

About the Company

 

Alexandria Real Estate Equities, Inc., Landlord of Choice to the Life Science Industry®, is the largest owner and preeminent REIT focused principally on cluster development through the ownership, operation, management, selective acquisition, redevelopment, and development of properties containing life science laboratory space.  Alexandria is the leading provider of high-quality, environmentally sustainable real estate, technical infrastructure, and services to the broad and diverse life science industry.  Client tenants include institutional (universities and independent not-for-profit institutions), pharmaceutical, biotechnology, medical device, product, service, and government agencies.  Alexandria’s primary business o bjective is to maximize stockholder value by providing its stockholders with the greatest possible total return based on a multi-faceted platform of internal and external growth. Alexandria’s operating platform is based on the principle of “clustering” with assets and operations located adjacent to life science entities driving growth and technological advances within each cluster.

 

As of February 2, 2011, our asset base consisted of 167 properties approximating 13.7 million rentable square feet including 162 properties approximating 13.2 million rentable square feet (including spaces undergoing active redevelopment) and five properties undergoing ground-up development approximating an additional 475,818 rentable square feet.  In addition, our asset base will enable us to grow to approximately 26.4 million rentable square feet through additional ground-up development of approximately 12.7 million rentable square feet.

 

14


 


 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Condensed Consolidated Income Statements

(Dollars in thousands, except per share data)

(Unaudited)

 

 

 

Year Ended (1)

 

Three Months Ended (1)

 

 

 

12/31/10

 

12/31/09

 

12/31/10

 

9/30/10

 

6/30/10

 

3/31/10

 

12/31/09

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

$

368,666

 

$

368,230

 

$

99,902

 

$

90,395

 

$

89,512

 

$

88,857

 

$

88,629

 

Tenant recoveries

 

113,424

 

103,088

 

30,636

 

29,648

 

26,576

 

26,564

 

25,421

 

Other income

 

5,213

 

11,854

 

1,633

 

1,586

 

922

 

1,072

 

1,010

 

Total revenues

 

487,303

 

483,172

 

132,171

 

121,629

 

117,010

 

116,493

 

115,060

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental operations

 

132,278

 

122,281

 

36,726

 

33,669

 

30,335

 

31,548

 

29,434

 

General and administrative

 

34,390

 

36,299

 

8,602

 

8,043

 

8,266

 

9,479

 

8,468

 

Interest

 

69,642

 

82,249

 

17,191

 

16,111

 

18,778

 

17,562

 

19,452

 

Depreciation and amortization

 

126,539

 

117,775

 

34,535

 

31,993

 

30,299

 

29,712

 

28,974

 

Total expenses

 

362,849

 

358,604

 

97,054

 

89,816

 

87,678

 

88,301

 

86,328

 

Income from continuing operations before (loss) gain on early
extinguishment of debt

 

124,454

 

124,568

 

35,117

 

31,813

 

29,332

 

28,192

 

28,732

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) gain on early extinguishment of debt

 

(45,168

)

11,254

 

(2,372

)

(1,300

)

(41,496

)

 

 

Income (loss) from continuing operations

 

79,286

 

135,822

 

32,745

 

30,513

 

(12,164

)

28,192

 

28,732

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations before gain on sales of real estate

 

270

 

3,199

 

(187

)

(52

)

(60

)

569

 

780

 

Gain on sales of real estate

 

24

 

2,627

 

 

 

 

24

 

393

 

Income (loss) from discontinued operations, net

 

294

 

5,826

 

(187

)

(52

)

(60

)

593

 

1,173

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sales of land parcels

 

59,442

 

 

59,442

 

 

 

 

 

Net income (loss)

 

139,022

 

141,648

 

92,000

 

30,461

 

(12,224

)

28,785

 

29,905

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to noncontrolling interests

 

3,729

 

7,047

 

944

 

920

 

930

 

935

 

924

 

Dividends on preferred stock

 

28,357

 

28,357

 

7,089

 

7,089

 

7,090

 

7,089

 

7,089

 

Net income attributable to unvested restricted stock awards

 

995

 

1,270

 

726

 

217

 

149

 

219

 

242

 

Net income (loss) attributable to Alexandria Real Estate Equities, Inc.’s
common stockholders

 

$

105,941

 

$

104,974

 

$

83,241

 

$

22,235

 

$

(20,393

)

$

20,542

 

$

21,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – basic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

2.18

 

$

2.57

 

$

1.52

 

$

0.45

 

$

(0.45

)

$

0.46

 

$

0.47

 

Discontinued operations, net

 

0.01

 

0.15

 

 

 

 

0.01

 

0.03

 

Earnings (loss) per share – basic

 

$

2.19

 

$

2.72

 

$

1.52

 

$

0.45

 

$

(0.45

)

$

0.47

 

$

0.50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

2.18

 

$

2.57

 

$

1.52

 

$

0.45

 

$

(0.45

)

$

0.46

 

$

0.46

 

Discontinued operations, net

 

0.01

 

0.15

 

 

 

 

0.01

 

0.03

 

Earnings (loss) per share – diluted

 

$

2.19

 

$

2.72

 

$

1.52

 

$

0.45

 

$

(0.45

)

$

0.47

 

$

0.49

 

 

(1)    See “Significant Events Impacting Comparability” under “Definitions and Other Information” section of this report starting on page 53.

 

15



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)

 

 

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

 

 

2010

 

2010

 

2010

 

2010

 

2009

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Investments in real estate:

 

 

 

 

 

 

 

 

 

 

 

Rental properties

 

$

4,546,769

 

$

4,162,394

 

$

3,979,016

 

$

3,937,876

 

$

3,903,955

 

Less: accumulated depreciation

 

(616,007

)

(588,167

)

(562,755

)

(538,570

)

(520,647

)

Rental properties, net

 

3,930,762

 

3,574,227

 

3,416,261

 

3,399,306

 

3,383,308

 

Land held for future development

 

431,838

 

306,577

 

309,514

 

294,631

 

255,025

 

Construction in progress

 

1,045,536

 

1,356,905

 

1,394,778

 

1,326,865

 

1,400,795

 

Investment in unconsolidated real estate entity

 

36,678

 

35,940

 

35,184

 

34,421

 

 

Investments in real estate, net

 

5,444,814

 

5,273,649

 

5,155,737

 

5,055,223

 

5,039,128

 

Cash and cash equivalents

 

91,232

 

110,811

 

73,254

 

70,980

 

70,628

 

Restricted cash

 

28,354

 

35,295

 

37,660

 

35,832

 

47,291

 

Tenant receivables (1)

 

5,492

 

4,929

 

3,059

 

2,710

 

3,902

 

Deferred rent

 

116,849

 

108,303

 

102,422

 

99,248

 

96,700

 

Investments

 

83,899

 

80,941

 

77,088

 

76,918

 

72,882

 

Other assets

 

135,221

 

134,697

 

115,939

 

127,623

 

126,696

 

Total assets

 

$

5,905,861

 

$

5,748,625

 

$

5,565,159

 

$

5,468,534

 

$

5,457,227

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities, Noncontrolling Interests, and Equity

 

 

 

 

 

 

 

 

 

 

 

Secured notes payable

 

$

790,869

 

$

841,317

 

$

859,831

 

$

884,839

 

$

937,017

 

Unsecured line of credit and unsecured term loan

 

1,498,000

 

1,304,000

 

1,446,000

 

1,291,000

 

1,226,000

 

Unsecured convertible notes

 

295,293

 

374,146

 

378,580

 

586,975

 

583,929

 

Accounts payable, accrued expenses, and tenant security deposits

 

304,257

 

294,833

 

300,035

 

284,830

 

282,516

 

Dividends payable

 

31,114

 

25,554

 

23,683

 

21,709

 

21,686

 

Total liabilities

 

2,919,533

 

2,839,850

 

3,008,129

 

3,069,353

 

3,051,148

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interests

 

15,920

 

15,945

 

17,014

 

17,490

 

41,441

 

 

 

 

 

 

 

 

 

 

 

 

 

Alexandria Real Estate Equities, Inc. stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

Series C preferred stock

 

129,638

 

129,638

 

129,638

 

129,638

 

129,638

 

Series D cumulative convertible preferred stock

 

250,000

 

250,000

 

250,000

 

250,000

 

250,000

 

Common stock

 

550

 

549

 

496

 

439

 

438

 

Additional paid-in capital

 

2,566,238

 

2,504,365

 

2,158,591

 

1,987,512

 

1,977,062

 

Retained earnings

 

734

 

 

 

 

 

Accumulated other comprehensive loss

 

(18,335

)

(33,348

)

(40,377

)

(26,990

)

(33,730

)

Total Alexandria Real Estate Equities, Inc. stockholders’ equity

 

2,928,825

 

2,851,204

 

2,498,348

 

2,340,599

 

2,323,408

 

Noncontrolling interests

 

41,583

 

41,626

 

41,668

 

41,092

 

41,230

 

Total equity

 

2,970,408

 

2,892,830

 

2,540,016

 

2,381,691

 

2,364,638

 

Total liabilities, noncontrolling interests, and equity

 

$

5,905,861

 

$

5,748,625

 

$

5,565,159

 

$

5,468,534

 

$

5,457,227

 

 

(1)          Tenant receivables consist of billed and unbilled receivables.  Unbilled receivables represent operating expenses recoverable from tenants in excess of operating expenses billed to date. The difference in billed recoverable expenses and actual recoverable expenses will result in a billing/refund to tenants after year end pursuant to each lease.  The increase in unbilled receivables from June 30, 2010 to December 31, 2010 of approximately $2.4 million was primarily due to third and fourth quarter utility expenses incurred in excess of budget.  Utility expenses exceeded budgeted expenses in the third and fourth quarters of 2010 due to extreme weather conditions in several of our markets.< /font>

 

16



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Earnings (Loss) per Share

(Dollars in thousands, except per share data)

(Unaudited)

 

Earnings (Loss) per Share

 

 

 

Year Ended (1)

 

Three Months Ended (1)

 

 

 

12/31/10

 

12/31/09

 

12/31/10

 

9/30/10

 

6/30/10

 

3/31/10

 

12/31/09

 

Net income (loss) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – numerator for basic earnings (loss) per share

 

$

105,941

 

$

104,974

 

$

83,241

 

$

22,235

 

$

(20,393

)

$

20,542

 

$

21,650

 

Effect of dilutive securities and assumed conversion:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assumed conversion of 8% unsecured convertible notes

 

 

 

2

 

 

 

 

 

Amounts attributable to unvested restricted stock awards

 

 

 

 

 

 

 

 

Net income (loss) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – numerator for diluted earnings (loss) per share

 

$

105,941

 

$

104,974

 

$

83,243

 

$

22,235

 

$

(20,393

)

$

20,542

 

$

21,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding for calculating earnings (loss) per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – denominator for basic earnings (loss) per share

 

48,375,474

 

38,586,909

 

54,865,654

 

49,807,241

 

44,870,142

 

43,821,765

 

43,715,462

 

Effect of dilutive securities and assumed conversion:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dilutive effect of stock options

 

29,566

 

13,160

 

21,709

 

23,098

 

 

35,748

 

34,839

 

Assumed conversion of 8% unsecured convertible notes

 

 

 

6,047

 

 

 

 

 

Weighted average shares of common stock outstanding for calculating earnings (loss) per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – denominator for diluted earnings (loss) per share

 

48,405,040

 

38,600,069

 

54,893,410

 

49,830,339

 

44,870,142

 

43,857,513

 

43,750,301

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

2.19

 

$

2.72

 

$

1.52

 

$

0.45

 

$

(0.45

)

$

0.47

 

$

0.50

 

Diluted

 

$

2.19

 

$

2.72

 

$

1.52

 

$

0.45

 

$

(0.45

)

$

0.47

 

$

0.49

 

 

(1)     See “Earnings (Loss) per Share” and “Significant Events Impacting Comparability” under “Definitions and Other Information” section of this report starting on page 53.

 

17



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Funds from Operations

(Dollars in thousands, except per share data)

(Unaudited)

 

Funds from Operations (“FFO”)

 

The following table presents a reconciliation of net income (loss) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders, the most directly comparable financial measure calculated and presented in accordance with United States generally accepted accounting principles (“GAAP”), to FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders for the periods below:

 

 

 

Year Ended (1)

 

Three Months Ended (1)

 

 

 

12/31/10

 

12/31/09

 

12/31/10

 

9/30/10

 

6/30/10

 

3/31/10

 

12/31/09

 

Net income (loss) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

$

105,941

 

$

104,974

 

$

83,241

 

$

22,235

 

$

(20,393

)

$

20,542

 

$

21,650

 

Add: Depreciation and amortization

 

126,640

 

118,508

 

34,551

 

32,009

 

30,342

 

29,738

 

29,004

 

Add: Net income attributable to noncontrolling interests

 

3,729

 

7,047

 

944

 

920

 

930

 

935

 

924

 

Add: Net income attributable to unvested restricted stock awards

 

995

 

1,270

 

726

 

217

 

149

 

219

 

242

 

Subtract: Gain on sales of property

 

(59,466

)

(2,627

)

(59,442

)

 

 

(24

)

(393

)

Subtract: FFO attributable to noncontrolling interests

 

(4,226

)

(3,843

)

(1,036

)

(1,053

)

(1,039

)

(1,098

)

(1,006

)

Subtract: FFO attributable to unvested restricted stock awards

 

(1,608

)

(2,694

)

(512

)

(491

)

(149

)

(530

)

(558

)

FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – numerator for basic FFO per share

 

172,005

 

222,635

 

58,472

 

53,837

 

9,840

 

49,782

 

49,863

 

Effect of dilutive securities and assumed conversion:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assumed conversion of 8% unsecured convertible notes

 

7,781

 

11,943

 

2

 

25

 

 

4,194

 

4,362

 

Amounts attributable to unvested restricted stock awards

 

(22

)

118

 

 

 

 

4

 

22

 

FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – numerator for FFO per share (diluted)

 

$

179,764

 

$

234,696

 

$

58,474

 

$

53,862

 

$

9,840

 

$

53,980

 

$

54,247

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding for calculating FFO per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – denominator for basic FFO per share

 

48,375,474

 

38,586,909

 

54,865,654

 

49,807,241

 

44,870,142

 

43,821,765

 

43,715,462

 

Effect of dilutive securities and assumed conversion:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dilutive effect of stock options

 

29,566

 

13,160

 

21,709

 

23,098

 

34,857

 

35,748

 

34,839

 

Assumed conversion of 8% unsecured convertible notes

 

2,638,422

 

3,954,735

 

6,047

 

33,886

 

 

5,797,101

 

5,797,101

 

Weighted average shares of common stock outstanding for calculating FFO per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – denominator for FFO per share (diluted)

 

51,043,462

 

42,554,804

 

54,893,410

 

49,864,225

 

44,904,999

 

49,654,614

 

49,547,402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFO per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

3.56

 

$

5.77

 

$

1.07

 

$

1.08

 

$

0.22

 

$

1.14

 

$

1.14

 

Diluted

 

$

3.52

 

$

5.52

 

$

1.07

 

$

1.08

 

$

0.22

 

$

1.09

 

$

1.09

 

 

(1)          See “Significant Events Impacting Comparability” under “Definitions and Other Information” section of this report starting on page 53.  FFO and FFO per share (diluted) for the year ended December 31, 2010 before the significant events impacting comparability was $224.5 million and $4.40 per share, respectively.  FFO and FFO per share (diluted) for the year ended December 31, 2009 before the significant events impacting comparability was $198.0 million and $4.65 per share, respectively.

 

See “Definitions and Other Information” section of this report starting on page 53.

 

18



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.
Adjusted Funds from Operations
(Dollars in thousands)
(Unaudited)

 

Adjusted Funds from Operations

 

The following table presents a reconciliation of FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders to adjusted funds from operations (“AFFO”) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders:

 

 

 

Year Ended (1)

 

Three Months Ended (1)

 

 

 

12/31/10

 

12/31/09

 

12/31/10

 

9/30/10

 

6/30/10

 

3/31/10

 

12/31/09

 

FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

$

172,005

 

$

222,635

 

$

58,472

 

$

53,837

 

$

9,840

 

$

49,782

 

$

49,863

 

Add/(deduct):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

(1,332

)

(1,934

)

(260

)

(329

)

(440

)

(303)

 

(607

)

Second generation tenant improvements and leasing costs

 

(6,725

)

(4,738

)

(2,583

)

(856

)

(1,801

)

(1,485

)

(2,334

)

Amortization of loan fees

 

7,892

 

7,958

 

1,999

 

1,795

 

2,026

 

2,072

 

2,081

 

Amortization of debt premiums/discounts

 

9,999

 

10,788

 

2,032

 

2,092

 

2,849

 

3,026

 

2,998

 

Amortization of acquired above and below market leases

 

(7,868

)

(9,448

)

(2,364

)

(1,927

)

(1,330

)

(2,247

)

(1,457

)

Deferred rent/straight-line rent

 

(22,832

)

(14,379

)

(9,092

)

(6,300

)

(3,305

)

(4,135

)

(7,064

)

Stock compensation

 

10,816

 

14,051

 

2,767

 

2,660

 

2,658

 

2,731

 

3,194

 

Capitalized income from development projects

 

5,688

 

6,498

 

1,486

 

1,544

 

1,302

 

1,356

 

1,660

 

Deferred rent/straight-line rent on ground leases

 

5,337

 

5,566

 

1,424

 

1,364

 

1,117

 

1,432

 

1,400

 

Loss (gain) on early extinguishment of debt

 

45,168

 

(11,254

)

2,372

 

1,300

 

41,496

 

 

 

Allocation to unvested restricted stock awards

 

(424

)

(37

)

19

 

(11

)

(363)

 

(25

)

1

 

AFFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

$

217,724

 

$

225,706

 

$

56,272

 

$

55,169

 

$

54,049

 

$

52,204

 

$

49,735

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding for calculating earnings (loss) per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – denominator for basic earnings (loss) per share

 

48,375,474

 

38,586,909

 

54,865,654

 

49,807,241

 

44,870,142

 

43,821,765

 

43,715,462

 

Add: Dilutive effect of stock options

 

29,566

 

13,160

 

21,709

 

23,098

 

34,857

 

35,748

 

34,839

 

 

 

48,405,040

 

38,600,069

 

54,887,363

 

49,830,339

 

44,904,999

 

43,857,513

 

43,750,301

 

 

(1)

 

See “Significant Events Impacting Comparability” under “Definitions and Other Information” section of this report starting on page 53. During the second quarter of 2009, we recognized additional income approximating $7.2 million for a cash receipt related to real estate acquired in November 2007. During the first quarter of 2009, we recognized approximately $18.5 million of additional rental income related to the modification of a lease in South San Francisco.

 

 

See “Definitions and Other Information” section of this report starting on page 53.

 

19


 


 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Financial and Asset Base Highlights

(Dollars in thousands, except per share amounts)

(Unaudited)

 

 

 

12/31/10

 

9/30/10

 

6/30/10

 

3/31/10

 

12/31/09

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

Rental properties, net

 

$

3,930,762

 

$

3,574,227

 

$

3,416,261

 

$

3,399,306

 

$

3,383,308

 

Land held for future development

 

$

431,838

 

$

306,577

 

$

309,514

 

$

294,631

 

$

255,025

 

Construction in progress

 

$

1,045,536

 

$

1,356,905

 

$

1,394,778

 

$

1,326,865

 

$

1,400,795

 

Gross book value of real estate

 

$

6,060,821

 

$

5,861,816

 

$

5,718,492

 

$

5,593,793

 

$

5,559,775

 

Tangible non-real estate assets

 

$

240,873

 

$

272,259

 

$

218,373

 

$

222,248

 

$

227,440

 

Total assets

 

$

5,905,861

 

$

5,748,625

 

$

5,565,159

 

$

5,468,534

 

$

5,457,227

 

Gross assets (excluding cash and restricted cash)

 

$

6,402,282

 

$

6,190,686

 

$

6,017,000

 

$

5,900,292

 

$

5,859,955

 

Secured notes payable

 

$

790,869

 

$

841,317

 

$

859,831

 

$

884,839

 

$

937,017

 

Unsecured line of credit

 

$

748,000

 

$

554,000

 

$

696,000

 

$

541,000

 

$

476,000

 

Unsecured term loan

 

$

750,000

 

$

750,000

 

$

750,000

 

$

750,000

 

$

750,000

 

3.7% unsecured convertible notes

 

$

295,063

 

$

373,918

 

$

371,925

 

$

369,961

 

$

368,027

 

8.0% unsecured convertible notes

 

$

230

 

$

228

 

$

6,655

 

$

217,014

 

$

215,902

 

Total unsecured debt

 

$

1,793,293

 

$

1,678,146

 

$

1,824,580

 

$

1,877,975

 

$

1,809,929

 

Total debt

 

$

2,584,162

 

$

2,519,463

 

$

2,684,411

 

$

2,762,814

 

$

2,746,946

 

Net debt

 

$

2,464,576

 

$

2,373,357

 

$

2,573,497

 

$

2,656,002

 

$

2,629,027

 

Total liabilities

 

$

2,919,533

 

$

2,839,850

 

$

3,008,129

 

$

3,069,353

 

$

3,051,148

 

Common shares outstanding

 

54,966,925

 

54,891,638

 

49,634,396

 

43,919,968

 

43,846,050

 

Total market capitalization

 

$

6,994,306

 

$

6,746,649

 

$

6,212,596

 

$

6,112,219

 

$

5,946,639

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

12/31/10 (1)

 

9/30/10 (1)

 

6/30/10 (1)

 

3/31/10

 

12/31/09

 

Operating Data

 

 

 

 

 

 

 

 

 

 

 

Total revenues (1)

 

$

132,171

 

$

121,629

 

$

117,010

 

$

116,493

 

$

115,060

 

Deferred rent/straight-line rent

 

$

9,092

 

$

6,300

 

$

3,305

 

$

4,135

 

$

7,064

 

Amortization of acquired above and below market leases

 

$

2,364

 

$

1,927

 

$

1,330

 

$

2,247

 

$

1,457

 

Non-cash amortization of discount on unsecured convertible notes

 

$

1,971

 

$

2,000

 

$

2,925

 

$

3,046

 

$

3,009

 

Non-cash amortization of discounts (premiums) on secured notes payable

 

$

61

 

$

92

 

$

(76

)

$

(20

)

$

(11

)

Loss on early extinguishment of debt

 

$

(2,372

)

$

(1,300

)

$

(41,496

)

$

 

$

 

Net income (loss) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted (1)

 

$

83,243

 

$

22,235

 

$

(20,393

)

$

20,542

 

$

21,650

 

Earnings (loss) per share – diluted (1)

 

$

1.52

 

$

0.45

 

$

(0.45

)

$

0.47

 

$

0.49

 

FFO attributable to Alexandria Real Estate, Inc.’s common stockholders – diluted (1)

 

$

58,474

 

$

53,862

 

$

9,840

 

$

53,980

 

$

54,247

 

FFO per share – diluted (1)

 

$

1.07

 

$

1.08

 

$

0.22

 

$

1.09

 

$

1.09

 

Weighted average common shares outstanding – EPS – diluted

 

54,893,410

 

49,830,339

 

44,870,142

 

43,857,513

 

43,750,301

 

Weighted average common shares outstanding – FFO – diluted

 

54,893,410

 

49,864,225

 

44,904,999

 

49,654,614

 

49,547,402

 

 

(1)

 

See “Significant Events Impacting Comparability” under “Definitions and Other Information” section of this report starting on page 53.

 

 

See “Definitions and Other Information” section of this report starting on page 53.

 

20


 


 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Financial and Asset Base Highlights (continued)

(Dollars in thousands, except per share amounts)

(Unaudited)

 

 

 

Three Months Ended (1)

 

 

 

12/31/10

 

9/30/10

 

6/30/10

 

3/31/10

 

12/31/09

 

Financial, Debt, and Other Ratios

 

 

 

 

 

 

 

 

 

 

 

Unencumbered net operating income as a percentage of total net operating income

 

60%

 

58%

 

56%

 

57%

 

55%

 

Unencumbered assets gross book value

 

$

4,825,963

 

$

4,583,045

 

$

4,404,729

 

$

4,250,976

 

$

4,166,066

 

Unencumbered assets gross book value as a percentage of gross assets

 

74%

 

72%

 

72%

 

71%

 

70%

 

Percentage outstanding on unsecured line of credit at end of period

 

50%

 

48%

 

61%

 

47%

 

41%

 

Operating margin

 

72%

 

72%

 

74%

 

73%

 

74%

 

Adjusted EBITDA margin

 

68%

 

68%

 

69%

 

68%

 

71%

 

General and administrative expense as a percentage of total revenues

 

6.5%

 

6.6%

 

7.1%

 

8.1%

 

7.4%

 

EBITDA – trailing 12 months

 

$

335,304

 

$

269,923

 

$

267,281

 

$

325,596

 

$

342,428

 

Adjusted EBITDA – quarter annualized

 

$

357,756

 

$

330,164

 

$

324,200

 

$

315,168

 

$

324,648

 

Adjusted EBITDA – trailing 12 months

 

$

331,822

 

$

323,545

 

$

321,084

 

$

327,685

 

$

342,599

 

Capitalized interest

 

$

14,629

 

$

16,695

 

$

18,322

 

$

19,509

 

$

18,976

 

Weighted average interest rate used for capitalization during period

 

4.67%

 

4.59%

 

5.06%

 

5.20%

 

5.42%

 

Net debt to Gross Assets (excluding cash and restricted cash) at end of period

 

38.5%

 

38.3%

 

42.8%

 

45.0%

 

44.9%

 

Secured debt as a percentage of gross assets at end of period

 

12%

 

13%

 

14%

 

15%

 

16%

 

Net debt to Adjusted EBITDA – quarter annualized

 

6.9

 

7.2

 

7.9

 

8.4

 

8.1

 

Net debt to Adjusted EBITDA – trailing 12 months

 

7.4

 

7.3

 

8.0

 

8.1

 

7.7

 

Dividends per share on common stock

 

$

0.45

 

$

0.35

 

$

0.35

 

$

0.35

 

$

0.35

 

Dividend payout ratio (common stock)

 

41%

 

35%

 

32%

 

29%

 

29%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4Q10

 

3Q10

 

2Q10

 

1Q10

 

4Q09

 

Asset Base Statistics

 

 

 

 

 

 

 

 

 

 

 

Number of properties at end of period

 

167

 

165

 

162

 

162

 

163

 

Rentable square feet at end of period

 

13,683,770

 

12,892,718

 

12,680,974

 

12,680,974

 

12,751,621

 

Occupancy of operating properties at end of period

 

94.3%

 

94.0%

 

94.0%

 

94.0%

 

94.1%

 

Occupancy including redevelopment properties at end of period

 

88.9%

 

89.3%

 

89.6%

 

88.9%

 

89.4%

 

Leasing activity – YTD rentable square feet

 

2,744,239

 

1,670,004

 

1,031,018

 

563,901

 

1,864,347

 

Leasing activity – Qtr rentable square feet

 

1,074,235

 

639,559

 

550,678

 

563,901

 

489,079

 

Leasing activity – YTD GAAP rental rate increase

 

4.9%

 

5.4%

 

4.2%

 

1.8%

 

3.5%

 

Leasing activity – Qtr GAAP rental rate increase

 

4.3%

 

8.1%

 

5.1%

 

1.8%

 

1.5%

 

Leasing activity – YTD Cash rental rate increase

 

2.0%

 

0.4%

 

0.3%

 

0.7%

 

0.1%

 

Leasing activity – Qtr Cash rental rate increase (decrease)

 

4.2%

 

0.7%

 

0.0%

 

0.7%

 

(8.0%

)

Same property YTD revenue less operating expenses – GAAP basis

 

0.4%

 

0.6%

 

0.6%

 

0.8%

 

2.8%

 

Same property Qtr revenue less operating expenses – GAAP basis

 

1.3%

 

0.1%

 

0.7%

 

0.8%

 

1.1%

 

Same property YTD revenue less operating expenses – Cash basis

 

1.5%

 

1.3%

 

1.3%

 

0.4%

 

4.7%

 

Same property Qtr revenue less operating expenses – Cash basis

 

2.0%

 

2.3%

 

2.5%

 

0.4%

 

1.3%

 

 

(1)

 

See “Significant Events Impacting Comparability” under “Definitions and Other Information” section of this report starting on page 53.

 

See “Definitions and Other Information” section of this report starting on page 53.

 

21


 


 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Financial and Asset Base Highlights (continued)

(Unaudited)

 

Summary of Occupancy Percentage at End of Period

 

 

 

 

 

December 31,

 

 

 

Average

 

2010

 

2009

 

2008

 

2007

 

2006

 

2005

 

2004

 

2003

 

2002

 

2001

 

2000

 

1997

 

1998

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating properties

 

95.2%

 

94.3%

 

94.1%

 

94.8%

 

93.8%

 

93.1%

 

93.2%

 

95.2%

 

93.9%

 

96.3%

 

99.0%

 

98.4%

 

95.7%

 

96.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating and redevelopment properties

 

89.2%

 

88.9%

 

89.4%

 

90.0%

 

87.8%

 

88.0%

 

87.7%

 

87.0%

 

88.4%

 

89.2%

 

88.6%

 

90.8%

 

91.5%

 

92.9%

 

 

Quarterly Percentage Change in GAAP and Cash Same Property Revenues Less Operating Expenses

 

 

Summary of GAAP and Cash Rental Rate Increases on Renewed/Released Space

 

 

(1)               Excluding a lease for 21,310 rentable square feet in the San Francisco Bay market, rental rates for renewed or released space in 2003 were on average 2.5% higher than expiring rates on a cash basis and 9.7% higher than expiring rates on a GAAP basis.

 

22



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Summary of Properties

(Dollars in thousands)

(Unaudited)

 

 

 

 

 

 

December 31, 2010

 

 

 

Rentable Square Feet

 

Number of

 

Annualized

 

Markets

 

Operating

 

Redevelopment

 

Development

 

Total

 

Properties

 

Base Rent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

California – San Diego

 

2,043,199

 

419,722

 

123,430

 

2,586,351

 

36

 

$

63,569

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

California – San Francisco Bay

 

1,879,290

 

 

255,388

 

2,134,678

 

22

 

67,098

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greater Boston

 

3,250,589

 

210,660

 

 

3,461,249

 

38

 

121,277

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NYC/New Jersey/Suburban Philadelphia

 

747,292

 

 

 

747,292

 

9

 

33,747

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southeast

 

713,221

 

30,000

 

97,000

 

840,221

 

13

 

15,484

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Suburban Washington, D.C.

 

2,458,299

 

95,081

 

 

2,553,380

 

32

 

53,327

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Washington – Seattle

 

997,205

 

 

 

997,205

 

12

 

34,461

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International

 

342,394

 

 

 

342,394

 

4

 

8,995

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

12,431,489

 

755,463

 

475,818

 

13,662,770

 

166

 

$

397,958

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discontinued Operations/“Held for Sale”

 

21,000

 

 

 

21,000

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

12,452,489

 

755,463

 

475,818

 

13,683,770

 

167

 

 

 

 

See “Definitions and Other Information” section of this report starting on page 53.

 

23



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Summary of Occupancy Percentage

(Dollars in thousands)

(Unaudited)

 

Summary of Occupancy Percentage at End of Period

 

 

 

 

 

December 31,

 

 

 

Average

 

2010

 

2009

 

2008

 

2007

 

2006

 

2005

 

2004

 

2003

 

2002

 

2001

 

2000

 

1997

 

1998

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating properties

 

95.2%

 

94.3%

 

94.1%

 

94.8%

 

93.8%

 

93.1%

 

93.2%

 

95.2%

 

93.9%

 

96.3%

 

99.0%

 

98.4%

 

95.7%

 

96.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating and redevelopment properties

 

89.2%

 

88.9%

 

89.4%

 

90.0%

 

87.8%

 

88.0%

 

87.7%

 

87.0%

 

88.4%

 

89.2%

 

88.6%

 

90.8%

 

91.5%

 

92.9%

 

 

 

 

 

Operating Properties

 

Operating and Redevelopment Properties

 

Markets

 

12/31/10

 

9/30/10

 

12/31/09

 

12/31/10

 

9/30/10

 

12/31/09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

California – San Diego

 

93.1%

 

88.5%

 

89.2%

 

77.3%

 

78.6%

 

83.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

California – San Francisco Bay

 

95.8

 

96.8

 

95.4

 

95.8

 

96.8

 

95.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greater Boston

 

93.6

 

94.5

 

94.3

 

87.9

 

87.9

 

87.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NYC/New Jersey/ Suburban Philadelphia

 

85.8

 

87.6

 

88.0

 

85.8

 

87.6

 

88.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southeast

 

93.4

 

93.3

 

93.7

 

89.6

 

89.4

 

91.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Suburban Washington, D.C.

 

95.8

 

94.3

 

94.3

 

92.2

 

88.6

 

86.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Washington – Seattle

 

97.5

 

97.5

 

99.1

 

97.5

 

97.5

 

99.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International

 

100.0

 

100.0

 

100.0

 

100.0

 

100.0

 

100.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

94.3%

 

94.0%

 

94.1%

 

88.9%

 

89.3%

 

89.4%

 

 

24



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.
Property Listing
December 31, 2010
(Dollars in thousands)

(Unaudited)

 

 

 

 

 

Rentable Square Feet

 

 

 

 

 

 

 

Occupancy Percentage

 

Address

 

Submarket

 

Operating

 

Redevelopment

 

Development

 

Total

 

Number of
Properties

 

Annualized
Base Rent

 

Operating

 

Operating and
Redevelopment

 

California - San Diego

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

129/153/161 North Hill Avenue & 6 Thomas

 

LA Metro

 

61,003

 

-

 

-

 

61,003

 

2

 

$

851

 

62.2%

 

62.2%

 

13112 Evening Creek Drive

 

I-15 Corridor

 

109,780

 

-

 

-

 

109,780

 

1

 

2,495

 

100.0%

 

100.0%

 

5810-5820 Nancy Ridge Drive

 

Sorrento Mesa

 

87,298

 

-

 

-

 

87,298

 

1

 

1,645

 

100.0%

 

100.0%

 

5871 Oberlin Drive

 

Sorrento Mesa

 

35,510

 

-

 

-

 

35,510

 

1

 

771

 

64.3%

 

64.3%

 

6138-6150 Nancy Ridge Drive

 

Sorrento Mesa

 

56,698

 

-

 

-

 

56,698

 

1

 

1,586

 

100.0%

 

100.0%

 

6146/6166 Nancy Ridge Drive

 

Sorrento Mesa

 

51,273

 

-

 

-

 

51,273

 

2

 

1,008

 

87.4%

 

87.4%

 

6175/6225/6275 Nancy Ridge Drive

 

Sorrento Mesa

 

60,232

 

47,347

 

-

 

107,579

 

3

 

417

 

45.6%

 

25.5%

 

7330 Carroll Road

 

Sorrento Mesa

 

66,244

 

-

 

-

 

66,244

 

1

 

2,141

 

89.4%

 

89.4%

 

10505 Roselle Street & 3770 Tansy Street

 

Sorrento Valley

 

33,013

 

-

 

-

 

33,013

 

2

 

1,001

 

100.0%

 

100.0%

 

11025/11035/11045 Roselle Street

 

Sorrento Valley

 

65,910

 

-

 

-

 

65,910

 

3

 

1,565

 

100.0%

 

100.0%

 

3985 Sorrento Valley Boulevard

 

Sorrento Valley

 

60,545

 

-

 

-

 

60,545

 

1

 

1,557

 

100.0%

 

100.0%

 

10931/10933 North Torrey Pines Road

 

Torrey Pines

 

96,641

 

-

 

-

 

96,641

 

1

 

3,056

 

96.9%

 

96.9%

 

10975 North Torrey Pines Road

 

Torrey Pines

 

44,733

 

-

 

-

 

44,733

 

1

 

1,614

 

100.0%

 

100.0%

 

11119 North Torrey Pines Road

 

Torrey Pines

 

-

 

81,816

 

-

 

81,816

 

1

 

-

 

N/A

 

0.0%

 

3010 Science Park Road

 

Torrey Pines

 

74,557

 

-

 

-

 

74,557

 

1

 

3,215

 

100.0%

 

100.0%

 

3115/3215 Merryfield Row

 

Torrey Pines

 

158,645

 

-

 

-

 

158,645

 

2

 

6,417

 

100.0%

 

100.0%

 

3530/3550 John Hopkins Court &
3535/3565 General Atomics Court

 

Torrey Pines

 

119,684

 

89,923

 

-

 

209,607

 

4

 

3,197

 

73.6%

 

42.0%

 

10300 Campus Point Drive

 

University Town Center

 

172,434

 

200,636

 

-

 

373,070

 

1

 

7,623

 

100.0%

 

46.2%

 

4757/4767 Nexus Centre Drive

 

University Town Center

 

132,330

 

-

 

-

 

132,330

 

2

 

4,914

 

100.0%

 

100.0%

 

5200 Research Place

 

University Town Center

 

346,581

 

-

 

123,430

 

470,011

 

1

 

12,321

 

100.0%

 

100.0%

 

9363/9373/9393 Towne Centre Drive

 

University Town Center

 

138,578

 

-

 

-

 

138,578

 

3

 

3,401

 

83.1%

 

83.1%

 

9880 Campus Point Drive

 

University Town Center

 

71,510

 

-

 

-

 

71,510

 

1

 

2,774

 

100.0%

 

100.0%

 

California - San Diego

 

 

 

2,043,199

 

419,722

 

123,430

 

2,586,351

 

36

 

$

63,569

 

93.1%

 

77.3%

 

 

25



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.
Property Listing
December 31, 2010
(Dollars in thousands)

(Unaudited)

 

 

 

 

 

Rentable Square Feet

 

 

 

 

 

 

 

Occupancy Percentage

 

Address

 

Submarket

 

Operating

 

Redevelopment

 

Development

 

Total

 

Number of
Properties

 

Annualized
Base Rent

 

Operating

 

Operating and
Redevelopment

 

California - San Francisco Bay

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1500 Owens Street

 

Mission Bay

 

123,683

 

-

 

34,584

 

158,267

 

1

 

$

5,607

 

100.0%

 

100.0%

 

1700 Owens Street

 

Mission Bay

 

157,340

 

-

 

-

 

157,340

 

1

 

6,768

 

97.1%

 

97.1%

 

455 Mission Bay Boulevard

 

Mission Bay

 

151,196

 

-

 

58,804

 

210,000

 

1

 

7,188

 

100.0%

 

100.0%

 

2425 Garcia Ave & 2400/2450 Bayshore Pky

 

Peninsula

 

98,964

 

-

 

-

 

98,964

 

1

 

2,542

 

78.8%

 

78.8%

 

2625/2627/2631 Hanover Street

 

Peninsula

 

32,074

 

-

 

-

 

32,074

 

1

 

1,354

 

100.0%

 

100.0%

 

3165 Porter Drive

 

Peninsula

 

91,644

 

-

 

-

 

91,644

 

1

 

3,928

 

100.0%

 

100.0%

 

3350 W. Bayshore Road

 

Peninsula

 

60,000

 

-

 

-

 

60,000

 

1

 

1,230

 

82.6%

 

82.6%

 

75 & 125 Shoreway Road

 

Peninsula

 

82,712

 

-

 

-

 

82,712

 

1

 

2,054

 

94.2%

 

94.2%

 

849/863 Mitten Road & 866 Malcolm Road

 

Peninsula

 

103,963

 

-

 

-

 

103,963

 

1

 

2,960

 

95.4%

 

95.4%

 

249 E. Grand Avenue

 

South San Francisco

 

129,501

 

-

 

-

 

129,501

 

1

 

5,084

 

100.0%

 

100.0%

 

341/343 Oyster Point Blvd

 

South San Francisco

 

107,960

 

-

 

-

 

107,960

 

2

 

2,852

 

100.0%

 

100.0%

 

400/450 East Jamie Court

 

South San Francisco

 

-

 

-

 

162,000

 

162,000

 

2

 

-

 

N/A

 

N/A

 

500 Forbes Boulevard

 

South San Francisco

 

155,685

 

-

 

-

 

155,685

 

1

 

5,540

 

100.0%

 

100.0%

 

600/630/650 Gateway Boulevard

 

South San Francisco

 

150,960

 

-

 

-

 

150,960

 

3

 

3,645

 

78.0%

 

78.0%

 

681 Gateway Boulevard

 

South San Francisco

 

126,971

 

-

 

-

 

126,971

 

1

 

6,161

 

100.0%

 

100.0%

 

7000 Shoreline Court

 

South San Francisco

 

136,393

 

-

 

-

 

136,393

 

1

 

4,272

 

100.0%

 

100.0%

 

901/951 Gateway Boulevard

 

South San Francisco

 

170,244

 

-

 

-

 

170,244

 

2

 

5,913

 

100.0%

 

100.0%

 

California - San Francisco Bay

 

 

 

1,879,290

 

-

 

255,388

 

2,134,678

 

22

 

$

67,098

 

95.8%

 

95.8%

 

 

26



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.
Property Listing
December 31, 2010
(Dollars in thousands)

(Unaudited)

 

 

 

 

 

Rentable Square Feet

 

 

 

 

 

 

 

Occupancy Percentage

 

Address

 

Submarket

 

Operating

 

Redevelopment

 

Development

 

Total

 

Number of
Properties

 

Annualized
Base Rent

 

Operating

 

Operating and
Redevelopment

 

Greater Boston

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100 Technology Square

 

Cambridge/Inner Suburbs

 

255,441

 

-

 

-

 

255,441

 

1

 

$

17,304

 

100.0%

 

100.0%

 

200 Technology Square

 

Cambridge/Inner Suburbs

 

177,101

 

-

 

-

 

177,101

 

1

 

9,846

 

96.5%

 

96.5%

 

300 Technology Square

 

Cambridge/Inner Suburbs

 

175,609

 

-

 

-

 

175,609

 

1

 

10,551

 

93.7%

 

93.7%

 

400 Technology Square

 

Cambridge/Inner Suburbs

 

177,662

 

17,114

 

-

 

194,776

 

1

 

6,264

 

100.0%

 

91.2%

 

500 Technology Square

 

Cambridge/Inner Suburbs

 

184,207

 

-

 

-

 

184,207

 

1

 

9,871

 

95.3%

 

95.3%

 

600 Technology Square

 

Cambridge/Inner Suburbs

 

128,224

 

-

 

-

 

128,224

 

1

 

4,493

 

99.6%

 

99.6%

 

700 Technology Square

 

Cambridge/Inner Suburbs

 

48,930

 

-

 

-

 

48,930

 

1

 

1,773

 

100.0%

 

100.0%

 

161 First Street

 

Cambridge/Inner Suburbs

 

46,356

 

-

 

-

 

46,356

 

1

 

1,839

 

99.5%

 

99.5%

 

167 Sidney Street

 

Cambridge/Inner Suburbs

 

26,589

 

-

 

-

 

26,589

 

1

 

1,388

 

100.0%

 

100.0%

 

215 First Street

 

Cambridge/Inner Suburbs

 

333,668

 

33,001

 

-

 

366,669

 

1

 

9,556

 

92.1%

 

83.8%

 

300 Third Street

 

Cambridge/Inner Suburbs

 

131,639

 

-

 

-

 

131,639

 

1

 

7,100

 

98.3%

 

98.3%

 

480 Arsenal

 

Cambridge/Inner Suburbs

 

140,744

 

-

 

-

 

140,744

 

1

 

4,529

 

100.0%

 

100.0%

 

500 Arsenal Street

 

Cambridge/Inner Suburbs

 

45,000

 

47,500

 

-

 

92,500

 

1

 

2,054

 

100.0%

 

48.6%

 

780/790 Memorial Drive

 

Cambridge/Inner Suburbs

 

98,497

 

-

 

-

 

98,497

 

2

 

6,296

 

100.0%

 

100.0%

 

79/96 Charlestown Navy Yard

 

Cambridge/Inner Suburbs

 

24,940

 

-

 

-

 

24,940

 

1

 

-

 

0.0%

 

0.0%

 

99 Erie Street

 

Cambridge/Inner Suburbs

 

27,960

 

-

 

-

 

27,960

 

1

 

552

 

42.3%

 

42.3%

 

100 Beaver Street

 

Rte 128

 

82,330

 

-

 

-

 

82,330

 

1

 

2,302

 

100.0%

 

100.0%

 

13-15 DeAngelo Drive

 

Rte 128

 

30,000

 

-

 

-

 

30,000

 

1

 

441

 

100.0%

 

100.0%

 

19 Presidential Way

 

Rte 128

 

128,325

 

-

 

-

 

128,325

 

1

 

3,398

 

100.0%

 

100.0%

 

29 Hartwell Avenue

 

Rte 128

 

59,000

 

-

 

-

 

59,000

 

1

 

2,671

 

100.0%

 

100.0%

 

3 Preston Court

 

Rte 128

 

30,000

 

-

 

-

 

30,000

 

1

 

-

 

0.0%

 

0.0%

 

35 Hartwell Avenue

 

Rte 128

 

46,700

 

-

 

-

 

46,700

 

1

 

1,650

 

100.0%

 

100.0%

 

35 Wiggins Avenue

 

Rte 128

 

48,640

 

-

 

-

 

48,640

 

1

 

724

 

100.0%

 

100.0%

 

44 Hartwell Avenue

 

Rte 128

 

26,828

 

-

 

-

 

26,828

 

1

 

1,105

 

100.0%

 

100.0%

 

45-47 Wiggins Avenue

 

Rte 128

 

38,000

 

-

 

-

 

38,000

 

1

 

1,235

 

100.0%

 

100.0%

 

60 Westview Street

 

Rte 128

 

40,200

 

-

 

-

 

40,200

 

1

 

1,257

 

100.0%

 

100.0%

 

6-8 Preston Court

 

Rte 128

 

54,391

 

-

 

-

 

54,391

 

1

 

603

 

84.0%

 

84.0%

 

111 Forbes Boulevard

 

Rte 495/Worcester

 

58,280

 

-

 

-

 

58,280

 

1

 

260

 

28.6%

 

28.6%

 

130 Forbes Boulevard

 

Rte 495/Worcester

 

97,566

 

-

 

-

 

97,566

 

1

 

871

 

100.0%

 

100.0%

 

155 Fortune Boulevard

 

Rte 495/Worcester

 

36,000

 

-

 

-

 

36,000

 

1

 

806

 

100.0%

 

100.0%

 

20 Walkup Drive

 

Rte 495/Worcester

 

-

 

113,045

 

-

 

113,045

 

1

 

-

 

N/A

 

0.0%

 

30 Bearfoot Road

 

Rte 495/Worcester

 

60,759

 

-

 

-

 

60,759

 

1

 

2,765

 

100.0%

 

100.0%

 

306 Belmont Street

 

Rte 495/Worcester

 

78,916

 

-

 

-

 

78,916

 

1

 

1,139

 

100.0%

 

100.0%

 

350 Plantation Street

 

Rte 495/Worcester

 

11,774

 

-

 

-

 

11,774

 

1

 

173

 

100.0%

 

100.0%

 

377 Plantation Street

 

Rte 495/Worcester

 

92,711

 

-

 

-

 

92,711

 

1

 

2,082

 

85.1%

 

85.1%

 

381 Plantation Street

 

Rte 495/Worcester

 

92,423

 

-

 

-

 

92,423

 

1

 

1,733

 

85.0%

 

85.0%

 

One Innovation Drive

 

Rte 495/Worcester

 

115,179

 

-

 

-

 

115,179

 

1

 

2,646

 

96.3%

 

96.3%

 

Greater Boston

 

 

 

3,250,589

 

210,660

 

-

 

3,461,249

 

38

 

$

121,277

 

93.6%

 

87.9%

 

 

27



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.
Property Listing
December 31, 2010
(Dollars in thousands)

(Unaudited)

 

 

 

 

 

Rentable Square Feet

 

 

 

 

 

 

 

Occupancy Percentage

 

Address

 

Submarket

 

Operating

 

Redevelopment

 

Development

 

Total

 

Number of
Properties

 

Annualized
Base Rent

 

Operating

 

Operating and
Redevelopment

 

NYC/New Jersey/Suburban Philadelphia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100 Phillips Parkway

 

Bergen County

 

78,501

 

-

 

-

 

78,501

 

1

 

$

2,292

 

100.0%

 

100.0%

 

450 E. 29th Street

 

Midtown Manhattan

 

308,388

 

-

 

-

 

308,388

 

1

 

24,858

 

92.4%

 

92.4%

 

102 Witmer Road

 

Pennsylvania

 

50,000

 

-

 

-

 

50,000

 

1

 

3,345

 

100.0%

 

100.0%

 

200 Lawrence Road

 

Pennsylvania

 

111,451

 

-

 

-

 

111,451

 

1

 

1,246

 

100.0%

 

100.0%

 

210 Welsh Pool Road

 

Pennsylvania

 

59,415

 

-

 

-

 

59,415

 

1

 

946

 

100.0%

 

100.0%

 

5100 Campus Drive

 

Pennsylvania

 

21,782

 

-

 

-

 

21,782

 

1

 

325

 

100.0%

 

100.0%

 

701 Veterans Circle

 

Pennsylvania

 

35,155

 

-

 

-

 

35,155

 

1

 

735

 

100.0%

 

100.0%

 

702 Electronic Drive

 

Pennsylvania

 

40,000

 

-

 

-

 

40,000

 

1

 

-

 

0.0%

 

0.0%

 

279 Princeton Road

 

Princeton

 

42,600

 

-

 

-

 

42,600

 

1

 

-

 

0.0%

 

0.0%

 

NYC/New Jersey/Suburban Philadelphia

 

 

 

747,292

 

-

 

-

 

747,292

 

9

 

$

33,747

 

85.8%

 

85.8%

 

 

 

 

 

 

 

Rentable Square Feet

 

 

 

 

 

 

 

Occupancy Percentage

 

Address

 

Submarket

 

Operating

 

Redevelopment

 

Development

 

Total

 

Number of
Properties

 

Annualized
Base Rent

 

Operating

 

Operating and
Redevelopment

 

Southeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

555 Heritage Drive

 

Palm Beach

 

44,855

 

-

 

-

 

44,855

 

1

 

$

439

 

60.4%

 

60.4%

 

100 Capitola Drive

 

Research Triangle Park

 

65,992

 

-

 

-

 

65,992

 

1

 

990

 

99.4%

 

99.4%

 

108/110/112/114 Alexander Road

 

Research Triangle Park

 

158,417

 

-

 

-

 

158,417

 

1

 

4,954

 

100.0%

 

100.0%

 

2525 E. NC Highway 54

 

Research Triangle Park

 

81,580

 

-

 

-

 

81,580

 

1

 

1,655

 

100.0%

 

100.0%

 

5 Triangle Drive

 

Research Triangle Park

 

32,120

 

-

 

-

 

32,120

 

1

 

824

 

100.0%

 

100.0%

 

601 Keystone Park Drive

 

Research Triangle Park

 

77,395

 

-

 

-

 

77,395

 

1

 

1,360

 

100.0%

 

100.0%

 

6101 Quadrangle Drive

 

Research Triangle Park

 

-

 

30,000

 

-

 

30,000

 

1

 

-

 

N/A

 

0.0%

 

7 Triangle Drive

 

Research Triangle Park

 

-

 

-

 

97,000

 

97,000

 

1

 

-

 

N/A

 

N/A

 

7010/7020/7030 Kit Creek

 

Research Triangle Park

 

133,654

 

-

 

-

 

133,654

 

3

 

2,957

 

89.4%

 

89.4%

 

800/801 Capitola Drive

 

Research Triangle Park

 

119,208

 

-

 

-

 

119,208

 

2

 

2,305

 

87.4%

 

87.4%

 

Southeast

 

 

 

713,221

 

30,000

 

97,000

 

840,221

 

13

 

$

15,484

 

93.4%

 

89.6%

 

 

28



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.
Property Listing
December 31, 2010
(Dollars in thousands)

(Unaudited)

 

 

 

 

 

Rentable Square Feet

 

 

 

 

 

 

 

Occupancy Percentage

 

Address

 

Submarket

 

Operating

 

Redevelopment

 

Development

 

Total

 

Number of
Properties

 

Annualized
Base Rent

 

Operating

 

Operating and
Redevelopment

Suburban Washington, D.C.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8000/9000/10000 Virginia Manor Road

 

Beltsville

 

191,884

 

-

 

-

 

191,884

 

1

 

$

 

2,348

 

93.2%

 

 

93.2%

 

 

1201 Clopper Road

 

Gaithersburg

 

143,585

 

-

 

-

 

143,585

 

1

 

3,480

 

100.0%

 

 

100.0%

 

 

1300 Quince Orchard Road

 

Gaithersburg

 

54,874

 

-

 

-

 

54,874

 

1

 

812

 

100.0%

 

 

100.0%

 

 

14920 Broschart Road

 

Gaithersburg

 

48,500

 

-

 

-

 

48,500

 

1

 

961

 

100.0%

 

 

100.0%

 

 

16020 Industrial Drive

 

Gaithersburg

 

83,541

 

-

 

-

 

83,541

 

1

 

2,126

 

100.0%

 

 

100.0%

 

 

19/20/22 Firstfield Road

 

Gaithersburg

 

132,639

 

-

 

-

 

132,639

 

3

 

2,796

 

91.6%

 

 

91.6%

 

 

25/35/45 West Watkins Mill Road

 

Gaithersburg

 

138,938

 

-

 

-

 

138,938

 

1

 

3,169

 

100.0%

 

 

100.0%

 

 

401 Professional Drive

 

Gaithersburg

 

63,154

 

-

 

-

 

63,154

 

1

 

700

 

70.4%

 

 

70.4%

 

 

620 Professional Drive

 

Gaithersburg

 

26,127

 

-

 

-

 

26,127

 

1

 

528

 

100.0%

 

 

100.0%

 

 

708 Quince Orchard Road

 

Gaithersburg

 

49,624

 

-

 

-

 

49,624

 

1

 

1,142

 

99.3%

 

 

99.3%

 

 

9 W. Watkins Mill Road

 

Gaithersburg

 

92,449

 

-

 

-

 

92,449

 

1

 

2,587

 

100.0%

 

 

100.0%

 

 

910 Clopper Road

 

Gaithersburg

 

180,650

 

-

 

-

 

180,650

 

1

 

3,120

 

85.6%

 

 

85.6%

 

 

930/940 Clopper Road

 

Gaithersburg

 

104,302

 

-

 

-

 

104,302

 

2

 

1,787

 

96.6%

 

 

96.6%

 

 

950 Wind River Lane

 

Gaithersburg

 

50,000

 

-

 

-

 

50,000

 

1

 

1,082

 

100.0%

 

 

100.0%

 

 

14225 Newbrook Drive

 

Northern Virginia

 

248,186

 

-

 

-

 

248,186

 

1

 

4,341

 

100.0%

 

 

100.0%

 

 

12301 Parklawn Drive

 

Rockville

 

49,185

 

-

 

-

 

49,185

 

1

 

1,024

 

100.0%

 

 

100.0%

 

 

1330 Piccard Drive

 

Rockville

 

131,415

 

-

 

-

 

131,415

 

1

 

2,961

 

79.8%

 

 

79.8%

 

 

1405/1413 Research Boulevard

 

Rockville

 

176,669

 

-

 

-

 

176,669

 

2

 

4,988

 

100.0%

 

 

100.0%

 

 

1500/1550 East Gude Drive

 

Rockville

 

90,489

 

-

 

-

 

90,489

 

2

 

1,937

 

100.0%

 

 

100.0%

 

 

15010 Broschart Road

 

Rockville

 

20,333

 

17,870

 

-

 

38,203

 

1

 

368

 

78.3%

 

 

41.7%

 

 

5 Research Court

 

Rockville

 

54,906

 

-

 

-

 

54,906

 

1

 

1,564

 

100.0%

 

 

100.0%

 

 

5 Research Place

 

Rockville

 

63,852

 

-

 

-

 

63,852

 

1

 

2,361

 

100.0%

 

 

100.0%

 

 

9800 Medical Center Drive

 

Rockville

 

204,264

 

77,211

 

-

 

281,475

 

4

 

6,717

 

100.0%

 

 

72.6%

 

 

9920 Medical Center Drive

 

Rockville

 

58,733

 

-

 

-

 

58,733

 

1

 

428

 

100.0%

 

 

100.0%

 

 

Suburban Washington, D.C.

 

 

 

2,458,299

 

95,081

 

-

 

2,553,380

 

32

 

$

 

53,327

 

95.8%

 

 

92.2%

 

 

 

29



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.
Property Listing
December 31, 2010
(Dollars in thousands)

(Unaudited)

 

 

 

 

 

Rentable Square Feet

 

 

 

 

 

 

 

Occupancy Percentage

 

Address

 

Submarket

 

Operating

 

Redevelopment

 

Development

 

Total

 

Number of
Properties

 

Annualized
Base Rent

 

Operating

 

Operating and
Redevelopment

Washington - Seattle

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3000/3018 Western Avenue

 

Elliott Bay

 

47,746

 

-

 

-

 

47,746

 

1

 

$

 

1,795

 

100.0%

 

 

100.0%

 

 

410 W. Harrison Street/410 Elliott Avenue West

 

Elliott Bay

 

35,175

 

-

 

-

 

35,175

 

2

 

759

 

67.4%

 

 

67.4%

 

 

1124 Columbia Street

 

First Hill

 

203,817

 

-

 

-

 

203,817

 

1

 

6,599

 

99.8%

 

 

99.8%

 

 

1201 & 1209 Mercer Street

 

Lake Union

 

16,740

 

-

 

-

 

16,740

 

1

 

267

 

100.0%

 

 

100.0%

 

 

1201/1208 Eastlake Avenue

 

Lake Union

 

203,369

 

-

 

-

 

203,369

 

2

 

8,747

 

100.0%

 

 

100.0%

 

 

1551 Eastlake Avenue

 

Lake Union

 

121,790

 

-

 

-

 

121,790

 

1

 

2,615

 

100.0%

 

 

100.0%

 

 

1600 Fairview Avenue

 

Lake Union

 

27,991

 

-

 

-

 

27,991

 

1

 

1,294

 

100.0%

 

 

100.0%

 

 

1616 Eastlake Avenue

 

Lake Union

 

165,493

 

-

 

-

 

165,493

 

1

 

5,668

 

94.7%

 

 

94.7%

 

 

199 E. Blaine Street

 

Lake Union

 

115,084

 

-

 

-

 

115,084

 

1

 

5,943

 

96.3%

 

 

96.3%

 

 

801 Dexter Avenue North

 

Lake Union

 

60,000

 

-

 

-

 

60,000

 

1

 

774

 

100.0%

 

 

100.0%

 

 

Washington - Seattle

 

 

 

997,205

 

-

 

-

 

997,205

 

12

 

$

 

34,461

 

97.5%

 

 

97.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rentable Square Feet

 

 

 

 

 

 

 

Occupancy Percentage

Country

 

 

 

Operating

 

Redevelopment

 

Development

 

Total

 

Number of
Properties

 

Annualized
Base Rent

 

Operating

 

Operating and
Redevelopment

International

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

 

46,032

 

-

 

-

 

46,032

 

1

 

$

1,814

 

100.0%

 

 

100.0%

 

 

Canada

 

 

 

66,000

 

-

 

-

 

66,000

 

1

 

1,037

 

100.0%

 

 

100.0%

 

 

Canada

 

 

 

162,362

 

-

 

-

 

162,362

 

1

 

3,065

 

100.0%

 

 

100.0%

 

 

Canada

 

 

 

68,000

 

-

 

-

 

68,000

 

1

 

3,079

 

100.0%

 

 

100.0%

 

 

International

 

 

 

342,394

 

-

 

-

 

342,394

 

4

 

$

8,995

 

100.0%

 

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Properties (Continuing Operations)

 

 

 

12,431,489

 

755,463

 

475,818

 

13,662,770

 

166

 

$

397,958

 

94.3%

 

 

88.9%

 

 

 

30



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.
Summary of Debt
December 31, 2010
(Dollars in thousands)
(Unaudited)

 

Debt Maturities

 

 

 

Secured Notes Payable

 

Unsecured Debt

 

 

 

Our Share

 

Noncontrolling
Interests’
Share

 

Total
Consolidated Secured
Notes Payable

 

Credit Facility

 

Unsecured
Convertible Notes

 

2011

 

100,466

 

$

 346

 

$

 100,812

 

$

 –

 

$

 –

 

2012

 

12,709

 

364

 

13,073

 

750,000

 (1)

301,934

(3)

2013

 

52,771

 

384

 

53,155

 

 

 

2014

 

209,693

 

20,868

 

230,561

 

 

250

 

2015

 

8,205

 

 

8,205

 

748,000

 (2)

 

Thereafter

 

386,168

 

 

386,168

 

 

 

Subtotal

 

770,012

 

$

 21,962

 

791,974

 

1,498,000

 

302,184

 

Unamortized discounts

 

 

 

 

 

(1,105

)

 

(6,891

)

Total

 

 

 

 

 

$

 790,869

 

$

 1,498,000

 

$

 295,293

 

 

Secured Notes Payable and Unsecured Debt Analysis

 

 

 

Balance

 

Percentage
of
Balance

 

Weighted Average
Interest Rate at

End of Period (4)

 

Weighted Average
Remaining Term

 

Secured Notes Payable

 

$

790,869

 

30.6

%

 

5.99

%

 

5.6 Years

 

Unsecured Line of Credit

 

748,000

 

29.0

 

 

1.26

 

 

4.1 Years

(2)

Unsecured Term Loan

 

750,000

 

29.0

 

 

4.41

 

 

1.8 Years

(1)

Unsecured Convertible Notes

 

295,293

 

11.4

 

 

5.96

 

 

1.0 Years

 

Total Debt

 

$

2,584,162

 

100.0

%

 

4.16

%

 

3.6 Years

 

 

(1)

 

Our unsecured term loan matures in October 2012, assuming we exercise our sole right to extend the maturity by one year.

(2)

 

In January 2011, we amended our unsecured credit facility which extended the maturity date of our unsecured line of credit to January 2015, assuming we exercise our sole right to extend the maturity twice by an additional six months after each exercise.

(3)

 

In January 2011, we repurchased, in privately negotiated transactions, 3.70% Unsecured Convertible Notes aggregating approximately $42.9 million at an aggregate cash price of approximately $44.1 million.  As of February 2, 2011, approximately $259.1 million in principal was outstanding, including $5.4 million of unamortized discount, on our 3.7% Unsecured Convertible Notes.

(4)

 

Represents the contractual interest rate as of the end of the period plus the impact of debt premiums/discounts and our interest rate hedge agreements on our secured notes payable, unsecured line of credit, unsecured term loan, and unsecured convertible notes.  The weighted average interest rate excludes bank fees and amortization of loan fees. See also the “Summary of Interest Rate Hedge Agreements” section of this report.

 

31



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.
Summary of Secured Notes Payable Principal Maturities Through 2015
December 31, 2010

(Dollars in thousands)

(Unaudited)

 

Description

 

Maturity Date

 

Type

 

Stated Rate

 

Effective Rate (1)

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

California – San Diego #1

 

8/2/11

 

Not-for-Profit

 

7.50

%

 

7.50

%

 

$

 8,500

 

Greater Boston #1

 

10/1/11

 

Bank

 

8.10

 

 

5.69

 

 

2,198

 

Suburban Washington, D.C. #1

 

11/1/11

 

CMBS

 

7.25

 

 

5.82

 

 

2,942

 

Suburban Washington, D.C. #2

 

12/22/11

 

Bank

 

3.57

 

 

3.57

 

 

76,000

 

Other scheduled principal repayments/amortization

 

 

 

 

 

 

 

 

 

 

 

11,172

 

2011 Total

 

 

 

 

 

 

 

 

 

 

 

$

100,812

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greater Boston #2

 

3/1/12

 

Insurance Co.

 

7.14

%

 

5.83

%

 

$

1,357

 

Other scheduled principal repayments/amortization

 

 

 

 

 

 

 

 

 

 

 

11,716

 

2012 Total

 

 

 

 

 

 

 

 

 

 

 

$

13,073

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

California – San Diego #2

 

3/1/13

 

Insurance Co.

 

6.21

%

 

6.21

%

 

$

7,940

 

Suburban Washington, D.C. #3

 

9/1/13

 

CMBS

 

6.36

 

 

6.36

 

 

26,093

 

California – San Francisco Bay #1

 

11/16/13

 

Other

 

6.14

 

 

6.14

 

 

7,527

 

Other scheduled principal repayments/amortization

 

 

 

 

 

 

 

 

 

 

 

11,595

 

2013 Total

 

 

 

 

 

 

 

 

 

 

 

$

53,155

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greater Boston #3

 

4/1/14

 

Insurance Co.

 

5.26

%

 

5.59

%

 

$

208,683

 

San Diego #3

 

7/1/14

 

Bank

 

6.05

 

 

4.88

 

 

6,458

 

San Diego #4

 

11/1/14

 

Bank

 

5.39

 

 

4.00

 

 

7,495

 

Washington – Seattle #1

 

11/18/14

 

Other

 

5.90

 

 

5.90

 

 

240

 

Other scheduled principal repayments/amortization

 

 

 

 

 

 

 

 

 

 

 

7,685

 

2014 Total

 

 

 

 

 

 

 

 

 

 

 

$

230,561

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other scheduled principal repayments/amortization

 

 

 

 

 

 

 

 

 

 

 

$

8,205

 

2015 Total

 

 

 

 

 

 

 

 

 

 

 

$

8,205

 

 

(1)     Represents the contractual interest rate as of the end of the period plus the impact of debt premiums/discounts. The effective rate excludes bank fees and amortization of loan fees.

 

32



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.
Fixed/Floating Rate Debt Analysis and Leverage
(Dollars in thousands)
(Unaudited)

 

Fixed/Floating Rate Debt Analysis

 

 

 

December 31, 2010

 

Percentage
of
Balance

 

Weighted Average
Interest Rate at

End of Period (1)

 

Weighted
Average
Maturity

 

Fixed rate debt

 

$

 1,085,202

 

42.0

%

 

5.98

%

 

4.4 Years

 

Floating rate debt - hedged

 

550,000

 

21.3

 

 

5.56

 

 

1.8 Years

 

Floating rate debt - unhedged

 

948,960

 

36.7

 

 

1.27

 

 

3.6 Years

 

Total Debt

 

$

 2,584,162

 

100.0

%

 

4.16

%

 

3.6 Years

 

 

Leverage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/31/10

 

9/30/10

 

6/30/10

 

3/31/10

 

12/31/09

 

Total debt

 

$

 2,584,162

 

$

 2,519,463

 

$

 2,684,411

 

$

 2,762,814

 

$

 2,746,946

 

Less: cash, cash equivalents, and restricted cash

 

(119,586

)

(146,106

)

(110,914

)

(106,812

)

(117,919

)

Net debt

 

$

2,464,576

 

2,373,357

 

$

 2,573,497

 

$

 2,656,002

 

$

 2,629,027

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA – quarter annualized

 

$

 357,756

 

$

 330,164

 

$

 324,200

 

$

 315,168

 

$

 324,648

 

Adjusted EBITDA – trailing 12 months (2)

 

$

 331,822

 

$

 323,545

 

$

 321,084

 

$

 327,685

 

$

 342,599

 

Gross Assets (excluding cash and restricted cash)

 

6,402,282

 

$

 6,190,686

 

6,017,000

 

$

 5,900,292

 

$

 5,859,955

 

Net debt to Adjusted EBITDA – quarter annualized

 

6.9

 

7.2

 

7.9

 

8.4

 

8.1

 

Net debt to Adjusted EBITDA – trailing 12 months (2)

 

7.4

 

7.3

 

8.0

 

8.1

 

7.7

 

Net debt to Gross Assets (excluding cash and restricted cash)

 

38.5%

 

38.3%

 

42.8%

 

45.0%

 

44.9%

 

Unencumbered net operating income as a percentage of total net operating income

 

60%

 

58%

 

56%

 

57%

 

55%

 

Unencumbered assets gross book value as a percentage of gross assets

 

74%

 

72%

 

72%

 

71%

 

70%

 

 

(1)

 

Represents the contractual interest rate as of the end of the period plus the impact of debt premiums/discounts and our interest rate hedge agreements on our secured notes payable, unsecured line of credit, unsecured term loan, and unsecured convertible notes.  The weighted average interest rate excludes bank fees and amortization of loan fees. See also the “Summary of Interest Rate Hedge Agreements” section of this report.  The weighted average interest rate related to outstanding borrowings for our unhedged floating rate debt is based upon one-month LIBOR.  The interest rate resets periodically and will vary in future periods.

(2)

 

See “Significant Events Impacting Comparability” under “Definitions and Other Information” section of this report starting on page 53.

 

See “Definitions and Other Information” section of this report starting on page 53.

 

33



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.
Key Credit Facility Debt Covenants
December 31, 2010
(Unaudited)

 

 

Our unsecured credit facility contains financial covenants, including, among others, the following key financial covenants (as defined under the terms of the agreement):

 

 

Covenant

 

Requirement

 

Actual at 12/31/10

 

 

 

 

 

Leverage Ratio

 

Less than or equal to 60%

 

36%

 

 

 

 

 

Unsecured Leverage Ratio

 

Less than or equal to 60%

 

39%

 

 

 

 

 

Fixed Charge Coverage Ratio

 

Greater than or equal to 1.5

 

2.0

 

 

 

 

 

Unsecured Debt Yield

 

Greater than or equal to 11%

 

14%

 

 

 

 

 

Minimum Book Value

 

Greater than or equal to $2.0 billion

 

$2.9 billion

 

 

 

 

 

Secured Debt Ratio

 

Less than or equal to 40%

 

11%

 

34



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Summary of Interest Rate Hedge Agreements

December 31, 2010

(Dollars in thousands)

(Unaudited)

 

 

Transaction
Date

 

Effective
Date

 

Termination
Date

 

Interest Pay
Rate

 

Notional
Amount

 

Effective at
12/31/10

 

 

 

 

 

 

 

 

 

 

 

 

 

December 2006

 

December 29, 2006

 

March 31, 2014

 

4.990

%

 

$

50,000

 

$

50,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 2007

 

October 31, 2007

 

September 30, 2012

 

4.546

 

 

50,000

 

50,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 2007

 

October 31, 2007

 

September 30, 2013

 

4.642

 

 

50,000

 

50,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 2007

 

July 1, 2008

 

March 31, 2013

 

4.622

 

 

25,000

 

25,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 2007

 

July 1, 2008

 

March 31, 2013

 

4.625

 

 

25,000

 

25,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 2008

 

September 30, 2009

 

January 31, 2011

 

3.119

 

 

100,000

 

100,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 2006

 

November 30, 2009

 

March 31, 2014

 

5.015

 

 

75,000

 

75,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 2006

 

November 30, 2009

 

March 31, 2014

 

5.023

 

 

75,000

 

75,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 2006

 

December 31, 2010

 

October 31, 2012

 

5.015

 

 

100,000

 

100,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

$

550,000

 

 

Interest pay rate represents the interest rate we will pay for one month LIBOR under the applicable interest rate swap agreement. This rate does not include any spread in addition to one month LIBOR that is due monthly as interest expense.

 

35



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Summary of Same Property Comparisons

(Dollars in thousands)

(Unaudited)

 

Quarterly Percentage Change in GAAP and Cash Same Property Revenues Less Operating Expenses

 

 

 

 

GAAP Basis

 

Cash Basis

 

 

 

Three Months Ended

 

Three Months Ended

 

 

 

12/31/10

 

12/31/09

 

% Change

 

12/31/10

 

12/31/09

 

% Change

 

Revenues

 

$

100,330

 

$

98,281

 

2.1

%

 

$

97,391

 

$

94,945

 

2.6

%

 

Operating expenses

 

26,930

 

25,843

 

4.2

 

 

26,930

 

25,843

 

4.2

 

 

Revenues less operating expenses

 

$

73,400

 

$

72,438

 

1.3

%

 

$

70,461

 

$

69,102

 

2.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Basis

 

Cash Basis

 

 

 

Year Ended

 

Year Ended

 

 

 

12/31/10

 

12/31/09

 

% Change

 

12/31/10

 

12/31/09

 

% Change

 

Revenue

 

$

375,132

 

$

373,127

 

0.5

%

 

$

366,781

 

$

362,110

 

1.3

%

 

Operating expenses

 

99,133

 

98,291

 

0.9

 

 

99,133

 

98,291

 

0.9

 

 

Revenue less operating expenses

 

$

275,999

 

$

274,836

 

0.4

%

 

$

267,648

 

$

263,819

 

1.5

%

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

 

12/31/10

 

12/31/09

 

12/31/10

 

12/31/09

 

Number of properties

 

134

 

134

 

129

 

129

 

Rentable square footage

 

9,875,434

 

9,875,434

 

9,426,729

 

9,426,729

 

Occupancy

 

93.8%

 

93.8%

 

94.6%

 

95.1%

 

 

See “Definitions and Other Information” section of this report starting on page 53.

 

36



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Summary of Leasing Activity

Year Ended December 31, 2010

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

TI’s/Lease

 

 

 

 

 

 

 

Rentable

 

 

 

 

 

Rental

 

Commissions

 

Average

 

 

 

Number

 

Square

 

Expiring

 

New

 

Rate

 

Per

 

Lease

 

 

 

of Leases

 

Footage

 

Rates

 

Rates

 

Changes

 

Square Foot

 

Terms

 

Leasing Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Expirations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Basis

 

129

 

2,416,291

 

$27.18

 

 

 

 

 

GAAP Basis

 

129

 

2,416,291

 

$28.54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Renewed/Released Space Leased

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Basis

 

89

 

1,777,966

 

$28.84

 

$29.41

 

2.0%

 

$4.40

 

8.1 years

 

GAAP Basis

 

89

 

1,777,966

 

$30.54

 

$32.04

 

4.9%

 

$4.40

 

8.1 years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developed/Redeveloped/

Vacant Space Leased

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Basis

 

53

 

966,273

 

 

$36.33

 

 

$8.10

 

9.7 years

 

GAAP Basis

 

53

 

966,273

 

 

$39.89

 

 

$8.10

 

9.7 years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Month-to-Month Leases in Effect

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Basis

 

5

 

22,526

 

$31.10

 

$31.34

 

 

 

 

GAAP Basis

 

5

 

22,526

 

$30.22

 

$31.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leasing Activity Summary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excluding Month-to-Month Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Basis

 

142

 

2,744,239

 

 

$31.84

 

 

$5.70

 

8.7 years

 

GAAP Basis

 

142

 

2,744,239

 

 

$34.80

 

 

$5.70

 

8.7 years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Including Month-to-Month Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Basis

 

147

 

2,766,765

 

 

$31.84

 

 

 

 

GAAP Basis

 

147

 

2,766,765

 

 

$34.78

 

 

 

 

 

37



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Summary of Leasing Activity

Three Months Ended December 31, 2010

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

TI’s/Lease

 

 

 

 

 

 

 

Rentable

 

 

 

 

 

Rental

 

Commissions

 

Average

 

 

 

Number

 

Square

 

Expiring

 

New

 

Rate

 

Per

 

Lease

 

 

 

of Leases

 

Footage

 

Rates

 

Rates

 

Changes

 

Square Foot

 

Terms

 

Leasing Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Expirations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Basis

 

38

 

1,028,748

 

$25.42

 

 

 

 

 

GAAP Basis

 

38

 

1,028,748

 

$29.37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Renewed/Released Space Leased

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Basis

 

23

 

758,344

 

$27.26

 

$28.40

 

4.2%

 

$3.41

 

12.4 years

 

GAAP Basis

 

23

 

758,344

 

$33.20

 

$34.64

 

4.3%

 

$3.41

 

12.4 years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developed/Redeveloped/

Vacant Space Leased

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Basis

 

17

 

315,891

 

 

$54.33

 

 

$7.63

 

13.0 years

 

GAAP Basis

 

17

 

315,891

 

 

$61.60

 

 

$7.63

 

13.0 years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Month-to-Month Leases in Effect

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Basis

 

5

 

22,526

 

$31.10

 

$31.34

 

 

 

 

GAAP Basis

 

5

 

22,526

 

$30.22

 

$31.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leasing Activity Summary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excluding Month-to-Month Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Basis

 

40

 

1,074,235

 

 

$36.03

 

 

$4.65

 

12.6 years

 

GAAP Basis

 

40

 

1,074,235

 

 

$42.57

 

 

$4.65

 

12.6 years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Including Month-to-Month Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Basis

 

45

 

1,096,761

 

 

$35.93

 

 

 

 

GAAP Basis

 

45

 

1,096,761

 

 

$42.34

 

 

 

 

 

38



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Summary of Leasing Activity

 (Unaudited)

 

 

 

 

 

 

Quarter

 

 

Year

 

 

Year Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

December 31, 2010

 

 

December 31, 2009

 

 

December 31, 2008

 

 

December 31, 2007

 

 

 

 

GAAP

 

Cash

 

 

GAAP

 

Cash

 

 

GAAP

 

Cash

 

 

GAAP

 

Cash

 

 

GAAP

 

Cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Expirations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rentable Square Footage

 

 

1,028,748

 

1,028,748

 

 

2,416,291

 

2,416,291

 

 

1,842,597

 

1,842,597

 

 

1,664,944

 

1,664,944

 

 

1,626,033

 

1,626,033

 

Expiring Rates

 

 

$29.37

 

$25.42

 

 

$28.54

 

$27.18

 

 

$30.70

 

$30.61

 

 

$25.52

 

$26.88

 

 

$26.97

 

$25.98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Renewed/Released Space

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leased Rentable Square Footage

 

 

758,344

 

758,344

 

 

1,777,966

 

1,777,966

 

 

1,188,184

 

1,188,184

 

 

1,254,285

 

1,254,285

 

 

895,894

 

895,894

 

New Rates

 

 

$34.64

 

$28.40

 

 

$32.04

 

$29.41

 

 

$27.72

 

$28.11

 

 

$29.34

 

$28.60

 

 

$31.48

 

$31.41

 

Expiring Rates

 

 

$33.20

 

$27.26

 

 

$30.54

 

$28.84

 

 

$26.78

 

$28.07

 

 

$25.51

 

$27.08

 

 

$28.66

 

$29.38

 

Rental Rate Changes

 

 

4.3%

 

4.2%

 

 

4.9%

 

2.0%

 

 

3.5%

 

0.1%

 

 

15.0%

 

5.6%

 

 

9.8%

 

6.9%

 

Average Lease Terms

 

 

12.4 years

 

12.4 years

 

 

8.1 years

 

8.1 years

 

 

3.3 years

 

3.3 years

 

 

4.3 years

 

4.3 years

 

 

4.0 years

 

4.0 years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developed/Redeveloped/

Vacant Space Leased

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rentable Square Footage

 

 

315,891

 

315,891

 

 

966,273

 

966,273

 

 

676,163

 

676,163

 

 

906,859

 

906,859

 

 

686,856

 

686,856

 

New Rates

 

 

$61.60

 

$54.33

 

 

$39.89

 

$36.33

 

 

$36.00

 

$33.57

 

 

$37.64

 

$35.04

 

 

$33.68

 

$31.59

 

Average Lease Terms

 

 

13.0 years

 

13.0 years

 

 

9.7 years

 

9.7 years

 

 

6.6 years

 

6.6 years

 

 

7.2 years

 

7.2 years

 

 

6.5 years

 

6.5 years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rentable Square Footage

 

 

1,074,235

 

1,074,235

 

 

2,744,239

 

2,744,239

 

 

1,864,347

 

1,864,347

 

 

2,161,144

 

2,161,144

 

 

1,582,750

 

1,582,750

 

New Rates

 

 

$42.57

 

$36.03

 

 

$34.80

 

$31.84

 

 

$30.73

 

$30.09

 

 

$32.82

 

$31.30

 

 

$32.44

 

$31.49

 

TI’s/Lease Commissions per Square Foot

 

 

$4.65

 

$4.65

 

 

$5.70

 

$5.70

 

 

$5.49

 

$5.49

 

 

$7.23

 

$7.23

 

 

$6.95

 

$6.95

 

Average Lease Terms

 

 

12.6 years

 

12.6 years

 

 

8.7 years

 

8.7 years

 

 

4.5 years

 

4.5 years

 

 

5.5 years

 

5.5 years

 

 

5.1 years

 

5.1 years

 

 

39



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Summary of Lease Expirations

December 31, 2010

(Unaudited)

 

Year of Lease
Expiration

 

Number of
Leases Expiring

 

Rentable Square
Footage (“RSF”) of
Expiring Leases

 

Percentage of
Aggregate
Total RSF

 

Annualized Base Rent 
of Expiring Leases 
(per RSF)

 

2011

 

91

  (1)

 

1,776,897

  (1)

 

13.3

%

 

$30.33

 

 

2012

 

78

 

 

1,399,663

 

 

10.6

 

 

32.01

 

 

2013

 

77

 

 

1,306,609

 

 

9.9

 

 

29.09

 

 

2014

 

57

 

 

1,234,908

 

 

9.3

 

 

29.02

 

 

2015

 

47

 

 

1,020,681

 

 

7.7

 

 

30.92

 

 

2016

 

24

 

 

1,105,862

 

 

8.3

 

 

31.51

 

 

2017

 

18

 

 

800,687

 

 

6.0

 

 

34.46

 

 

2018

 

13

 

 

879,238

 

 

6.6

 

 

39.16

 

 

2019

 

7

 

 

399,250

 

 

3.0

 

 

35.98

 

 

2020

 

15

 

 

812,915

 

 

6.1

 

 

40.33

 

 

 

 

 

2011 RSF of Expiring Leases

 

Annualized Base Rent of 

 

Markets

 

Leased (2)

 

Negotiating/
Anticipating

 

Targeted for
Redevelopment

 

Remaining
Expiring Leases

 

Total

 

Expiring Leases
(per RSF)

 

California – San Diego

 

411,011

 

26,895

 

 

112,455

 

550,361

 

$34.36

 

 

California – San Francisco Bay

 

42,324

 

 

32,074

 (3)

195,440

 

269,838

 

33.30

 

 

Greater Boston

 

63,223

 

123,473

 

177,662

 (4)

119,187

 

483,545

 

33.02

 

 

NYC/New Jersey/Suburban Philadelphia

 

 

1,191

 

 

38,478

 

39,669

 

18.19

 

 

Southeast

 

7,057

 

22,528

 

 

21,419

 

51,004

 

22.56

 

 

Suburban Washington, D.C.

 

 

128,269

 

 

24,289

 

152,558

 

21.76

 

 

Washington – Seattle

 

 

29,862

 

181,790

 (5)

8,270

 

219,922

 

20.64

 

 

International

 

 

 

 

 

 

–    

 

 

Total

 

523,615

 

332,218

 

391,526

 

519,538

 

1,766,897

 (1)

$30.33

 

 

Percentage of expiring leases

 

30%

 

19%

 

22%

 

29%

 

100%

 

 

 

 

 

 

 

2012 RSF of Expiring Leases

 

Annualized Base Rent 

 

Markets

 

Leased (2)

 

Negotiating/
Anticipating

 

Targeted for 
Redevelopment

 

Remaining
Expiring Leases

 

Total

 

of Expiring Leases
(per RSF)

 

California – San Diego

 

 

2,665

 

 

213,804

 

216,469

 

$29.86

 

 

California – San Francisco Bay

 

 

32,116

 

 

110,460

 

142,576

 

27.48

 

 

Greater Boston

 

49,897

 

165,975

 

 

249,763

 

465,635

 

46.16

 

 

NYC/New Jersey/Suburban Philadelphia

 

 

 

 

 

 

–   

 

 

Southeast

 

 

15,897

 

 

25,051

 

40,948

 

14.26

 

 

Suburban Washington, D.C.

 

 

88,381

 

35,031

 

236,444

 

359,856

 

21.82

 

 

Washington – Seattle

 

2,468

 

36,466

 

 

69,245

 

108,179

 

32.00

 

 

International

 

 

66,000

 

 

 

66,000

 

15.71

 

 

Total

 

52,365

 

407,500

 

35,031

 

904,767

 

1,399,663

 

$32.01

 

 

Percentage of expiring leases

 

4%

 

29%

 

2%

 

65%

 

100%

 

 

 

 

 

(1)          Excludes five month–to–month leases for approximately 23,000 rentable square feet.

(2)          Represents leases that have been either (a) executed subsequent to December 31, 2010 as a renewal/extension, or (b) leased to another tenant.

(3)          Represents single–tenancy space targeted for redevelopment into multi–tenancy laboratory space.

(4)          Represents office space targeted for redevelopment into single or multi–tenancy laboratory space.

(5)          Represents a 60,000 rentable square foot industrial building targeted for redevelopment into single or multi–tenancy laboratory space and a 121,790 rentable square foot office building targeted for redevelopment into multi–tenancy laboratory space.

 

40



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

20 Largest Client Tenants

December 31, 2010

(Dollars in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Approximate

 

Percentage of

 

 

 

Percentage

 

Investment Grade Entities (4)

 

 

 

 

 

 

 

 

 

Remaining Lease 

 

Aggregate

 

Aggregate

 

 

 

of Aggregate

 

 

 

 

 

 

 

 

 

 

 

 

 

Number

 

Term in Years

 

Rentable

 

Total Square

 

Annualized

 

Annualized

 

Fitch

 

Moody’s 

 

S&P 

 

Education/

 

 

 

Tenant

 

of Leases

 

(1)

 

(2)

 

Square Feet

 

Feet

 

Base Rent (3)

 

Base Rent

 

 Rating

 

Rating

 

Rating

 

Research

 

1

 

Novartis AG

 

6

 

5.8

 

 

6.0

 

 

442,621

 

3.4

%

 

$

26,422

 

6.6

%

 

AA

 

Aa2

 

AA-

 

 

2

 

Eli Lilly and Company

 

5

 

10.6

 

 

12.2

 

 

261,320

 

2.0

 

 

15,048

 

3.8

 

 

A+

 

A2

 

AA-

 

 

3

 

Roche Holding Ltd

 

5

 

6.8

 

 

7.0

 

 

387,813

 

2.9

 

 

14,834

 

3.7

 

 

AA-

 

A2

 

AA-

 

 

4

 

Biogen Idec Inc.

 

1

 

1.0

 (5)

 

1.0

 (5)

 

346,581

 

2.6

 

 

12,321

 

3.1

 

 

 

Baa3

 

BBB+

 

 

5

 

United States Government

 

8

 

3.9

 

 

4.2

 

 

374,675

 

2.8

 

 

11,032

 

2.8

 

 

AAA

 

Aaa

 

AAA

 

 

6

 

Bristol-Myers Squibb Company

 

3

 

7.0

 

 

7.4

 

 

250,454

 

1.9

 

 

10,008

 

2.5

 

 

A+

 

A2

 

A+

 

 

7

 

GlaxoSmithKline plc

 

4

 

7.9

 

 

8.0

 

 

199,318

 

1.5

 

 

9,919

 

2.5

 

 

A+

 

A1

 

A+

 

 

8

 

Massachusetts Institute of Technology

 

3

 

3.8

 

 

3.5

 

 

178,952

 

1.3

 

 

8,111

 

2.1

 

 

 

Aaa

 

AAA

 

ü

 

9

 

NYU-Neuroscience Translational Research Institute

 

2

 

16.2

 

 

16.2

 

 

79,788

 

0.6

 

 

7,224

 

1.8

 

 

 

Aa3

 

AA-

 

ü

 

10

 

Alnylam Pharmaceuticals, Inc. (6)

 

1

 

5.8

 

 

5.8

 

 

129,424

 

1.0

 

 

6,076

 

1.5

 

 

 

 

 

 

11

 

Theravance, Inc. (7)

 

2

 

7.4

 

 

7.9

 

 

170,244

 

1.3

 

 

5,913

 

1.5

 

 

 

 

 

 

12

 

Amylin Pharmaceuticals, Inc.

 

3

 

5.4

 

 

5.5

 

 

168,308

 

1.3

 

 

5,747

 

1.4

 

 

 

 

 

 

13

 

Gilead Sciences, Inc.

 

1

 

9.5

 

 

9.5

 

 

105,760

 

0.8

 

 

5,678

 

1.4

 

 

 

 

 

 

14

 

Pfizer Inc.

 

2

 

9.0

 

 

8.9

 

 

120,140

 

0.9

 

 

5,647

 

1.4

 

 

AA-

 

A1

 

AA

 

 

15

 

The Scripps Research Institute

 

2

 

5.9

 

 

5.9

 

 

96,500

 

0.7

 

 

5,193

 

1.3

 

 

 

 

 

ü

 

16

 

Forrester Research, Inc.

 

1

 

0.8

 (8)

 

0.8

 (8)

 

145,551

 

1.1

 

 

4,987

 

1.3

 

 

 

 

 

 

17

 

Dyax Corp.

 

1

 

1.2

 (9)

 

1.2

 (9)

 

67,373

 

0.5

 

 

4,361

 

1.1

 

 

 

 

 

 

18

 

Quest Diagnostics Incorporated

 

1

 

6.0

 

 

6.0

 

 

248,186

 

1.9

 

 

4,341

 

1.1

 

 

BBB+

 

Baa2

 

BBB+

 

 

19

 

Infinity Pharmaceuticals, Inc.

 

2

 

2.0

 

 

2.0

 

 

67,167

 

0.5

 

 

4,302

 

1.1

 

 

 

 

 

 

20

 

UMass Memorial Health Care, Inc.

 

6

 

5.2

 

 

4.7

 

 

189,722

 

1.4

 

 

3,939

 

1.0

 

 

 

 

 

ü

 

 

 

Total/Weighted Average:

 

59

 

5.8

 

 

6.4

 

 

4,029,897

 

30.4

%

 

$

171,103

 

43.0

%

 

 

 

 

 

 

 

 

 

 

(1)               Represents remaining lease term in years based on percentage of leased square feet.

(2)               Represents remaining lease term in years based on percentage of annualized base rent in effect as of December 31, 2010.

(3)               Annualized base rent means the annualized fixed base rental amount in effect as of December 31, 2010 (using rental revenue computed on a straight-line basis in accordance with GAAP).

(4)               Ratings obtained from each respective rating agency (Fitch Ratings, Moody’s Investors Service, and Standard & Poor’s, respectively).

(5)               In December 2010, we executed a 20-year campus lease for 346,581 rentable square feet with Illumina, Inc.

(6)               As of September 30, 2010, Novartis AG owned approximately 13% of the outstanding stock of Alnylam Pharmaceuticals, Inc.

(7)               As of November 29, 2010, GlaxoSmithKline plc owned approximately 19% of the outstanding stock of Theravance, Inc.

(8)               Office building is targeted for redevelopment into single or multi-tenancy laboratory space upon lease expiration.

(9)               Approximately 50,000 rentable square feet of the expiring rentable square footage has been leased to a multi-national pharmaceutical company.

 

41



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Client Tenant Mix

December 31, 2010

(Unaudited)

 

 

Multinational Pharmaceutical

 

Institutional: Independent Not-for-Profit/
Universities/Government

GRAPHIC

 

 

 

Client tenant mix by annualized base rent

· Abbott Laboratories

· Astellas Pharma Inc.

· AstraZeneca PLC

· Baxter International Inc.

· Bayer AG

· Bristol-Myers Squibb Company

· Eisai Co., Ltd.

· Eli Lilly and Company

· GlaxoSmithKline plc

· Johnson & Johnson

· Merck & Co., Inc.

· Novartis AG

· Pfizer Inc.

· Roche Holding Ltd

· Sanofi-Aventis

 

· Bill & Melinda Gates Foundation

· Duke University

· Environmental Protection Agency

· Fred Hutchinson Cancer Research Center

· Massachusetts Institute of Technology

· National Institutes of Health

· NYU-Neuroscience Translational Research Institute

· Sanford-Burham Medical Research Institute

· The Scripps Research Institute

· University of California, San Francisco

· University of Massachusetts

· UMass Memorial Health Care, Inc.

· University of Washington

 

 

 

Biotechnology: Public & Private

 

Medical Device, Life Science

Product, Service, and Biofuels

· Achaogen Inc.

· Alnylam Pharmaceuticals, Inc.

· Ambrx, Inc.

· Amgen Inc.

· Amylin Pharmaceuticals, Inc.

· Avila Therapeutics, Inc.

· Biogen Idec Inc.

· Celgene Corporation

· Fate Therapeutics, Inc.

· Gilead Sciences, Inc.

· Ikaria, Inc.

· Intellikine, Inc.

· Intercell USA, Inc.

· MacroGenics, Inc.

· NGM Biopharmaceuticals, Inc.

· Presidio Pharmaceuticals, Inc.

· Proteostasis Therapeutics, Inc.

· Theravance, Inc.

· Tolerx, Inc.

 

· Bio-Rad Laboratories, Inc.

· Becton, Dickinson and Company

· Canon U.S. Life Sciences, Inc.

· Laboratory Corporation of America Holdings

· Life Technologies Corporation

· Monsanto Company

· PerkinElmer, Inc.

· Qiagen N.V.

· Quest Diagnostics Incorporated

· Sapphire Energy, Inc.

 

42



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Summary of Additions and Dispositions of Properties

Three Months Ended December 31, 2010

(Dollars in thousands)

(Unaudited)

 

 

 

Acquisition

 

Month of

 

Rentable

 

Market/Property

 

Amount

 

Acquisition

 

Square Feet

 

 

 

 

 

 

 

 

 

Additions to Operating Properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Diego – Sorrento Mesa

 

 

 

 

 

 

 

5871 Oberlin Drive

 

$

9,251

 

November

 

35,510

 

 

 

 

 

 

 

 

 

San Diego – Sorrento Valley

 

 

 

 

 

 

 

3985 Sorrento Valley Boulevard

 

$

17,500

 

November

 

60,545

 

 

 

 

 

 

 

 

 

San Diego – University Town Center

 

 

 

 

 

 

 

10300 Campus Point Drive

 

$

113,500

 

December

 

373,070

 (1)

5200 Research Place

 

128,000

 

October

 

346,581

 (2)

 

 

 

 

 

 

 

 

Suburban Washington, D.C. – Gaithersburg

 

 

 

 

 

 

 

950 Wind River Lane

 

$

14,100

 

December

 

50,000

 

 

 

 

 

 

 

 

 

 

 

$

282,351

 

 

 

865,706

 

 

 

 

 

Disposition

 

Month of

 

Developable

 

Market/Land

 

Amount

 

Disposition

 

Square Feet

 

 

 

 

 

 

 

 

 

Dispositions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Francisco Bay – Mission Bay

 

$

278,000

 

November

 

2,030,000

 

 

 

(1)          The acquisition of this property also included land supporting the future development of additional life science buildings aggregating approximately 244,000 rentable square feet.

(2)          The acquisition of this property also included land supporting the future development of additional life science buildings aggregating approximately 420,000 rentable square feet.

 

43


 


 

ALEXANDRIA REAL ESTATE EQUITIES, INC.
Real Estate
December 31, 2010

(Dollars in thousands, except per square foot data)

(Unaudited)

 

 

 

 

Square Footage

 

Book Value

 

Cost per Square
Foot

 

 

 

 

 

 

 

 

 

Rental properties

 

12,452,489

 

$

4,546,769

 

$

365

 

Less: accumulated depreciation

 

 

 

(616,007

)

 

 

Rental properties, net

 

 

 

3,930,762

 

 

 

 

 

 

 

 

 

 

 

Land held for future development (1)

 

8,328,000

 

431,838

 

52

 

 

 

 

 

 

 

 

 

Construction in progress:

 

 

 

 

 

 

 

Active redevelopment

 

755,463

 

248,651

 

329

 

Active development

 

475,818

 

134,758

 

283

 

Preconstruction (2)

 

3,014,000

 

563,800

 

187

 

Projects in China

 

547,000

 

66,786

 

122

 

Projects in India

 

426,000

 

31,541

 

74

 

Construction in progress

 

5,218,281

 

1,045,536

 

200

 

 

 

 

 

 

 

 

 

Investment in unconsolidated real estate entity

 

428,000

 

36,678

 

86

 

 

 

 

 

 

 

 

 

Real estate, net

 

26,426,770

 

5,444,814

 

$

206

 

Add: accumulated depreciation

 

 

 

616,007

 

 

 

 

 

 

 

 

 

 

 

Gross book value of real estate

 

26,426,770

 

$

6,060,821

 

 

 

 

(1)               Amounts exclude 3.1 million developable square feet related to a parcel supporting the future ground-up development of approximately 442,000 rentable square feet in New York City related to an option under our ground lease, land parcels supporting ground-up development of 636,000 rentable square feet in Edinburgh, Scotland that we have a long-term right to purchase, and an option to increase our land use rights by up to approximately 2.0 million additional developable square feet in China.

(2)               The two largest projects included in preconstruction consist of our 1.9 million developable square feet at Alexandria Center™ at Kendall Square in East Cambridge, Massachusetts and our 410,000 developable square foot site for the second tower at Alexandria Center™ for Life Science – New York City.

 

 

Note:  See following page for a description of the major captions in the table.

 

44



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.
Real Estate
December 31, 2010

(Unaudited)

 

Rental Properties, Net

Rental properties, net represents our operating properties aggregating 12.5 million rentable square feet. This asset base also includes non-laboratory space (office, warehouse, and industrial space) identified for future conversion into 1.5 million rentable square feet of life science laboratory space through redevelopment.

 

Land Held for Future Development

Our objective is to advance efforts to reduce the time to deliver projects to prospective tenants. Since all efforts have been advanced to appropriate stages and no further preconstruction activities are ongoing, interest, property taxes, insurance, and other costs related to these assets are expensed as incurred.

 

Active Redevelopment/Active Development Projects

A key component of our business model includes our value-added redevelopment and development programs. These programs are focused on providing high-quality, generic and reusable life science laboratory space to meet the real estate requirements of a wide range of clients in the life science industry. Upon completion, each value-added project is expected to generate significant revenues and cash flows. Our redevelopment and development projects are generally in locations that are highly desirable to life science entities which we believe results in higher occupancy levels, longer lease terms, and higher rental income and returns. Redevelopment projects consists of the permanent change in use of office, warehouse, and shell space into generic life science laboratory space, including the conversion of single tenancy space to multi-tenancy space or visa versa. Our incremental investment in redevelopment projects fo r the conversion of non-laboratory space to laboratory space generally range from $75 to $150 per square foot depending on the nature of the existing building improvements and laboratory design. Development projects consist of the ground-up development of generic and reusable life science laboratory facitilies. We anticipate execution of new active development projects for aboveground vertical construction of new laboratory space generally only with significant pre-leasing.

 

Preconstruction

Preconstruction activities include entitlements, permitting, design, site work, and other activities prior to commencement of vertical construction of aboveground shell and core improvements. Our objective also includes the advancement of preconstruction efforts to reduce the time to deliver projects to prospective tenants. The two largest projects included in preconstruction consist of our 1.9 million developable square feet at Alexandria Center™ at Kendall Square in East Cambridge, Massachusetts and our 410,000 developable square foot site for the second tower at Alexandria Center™ for Life Science — New York City.

 

Projects in China and India

Projects in China and India represents primarily development opportunities and projects focused on life science laboratory space for our current client tenants and other life science relationship entities. These projects focus on real estate investments with targeted returns on investment greater than returns expected in the United States.  As of December 31, 2010, our total investment in China and India was approximately $66.8 million and $31.5 million, respectively, representing an aggregate 1.0 million rentable square feet of value added opportunities.  During 2011, we expect to incur approximately $55-$65 million in construction costs in China and India.

 

Investment in Unconsolidated Real Estate Entity

Our investment in unconsolidated real estate entity represents our equity investment in a real estate entity that owns a land parcel supporting the ground-up development of approximately 428,000 rentable square feet in the Longwood Medical Area of Boston.

 

Capitalization Policy

We are required to capitalize interest and other direct project costs during the period an asset is undergoing activities to prepare it for its intended use. Capitalization of interest and other direct project costs cease after a project is substantially complete and ready for its intended use.  Additionally, should activities necessary to prepare an asset for its intended use cease, interest, taxes, insurance, and certain other direct project costs related to these assets would be expensed as incurred.

 

45


 


 

ALEXANDRIA REAL ESTATE EQUITIES, INC.
Value-Added Projects
December 
31, 2010

(Unaudited)

 

The following table summarizes the components of our total value-added square footage as of December 31, 2010:

 

 

 

Square Footage

 

 

 

Construction in Progress (“CIP”)

 

Investment in

 

 

 

 

 

 

 

Markets

 

Active
Redevelopment

 

Active
Development

 

Pre-
construction

 

Real Estate
in Asia

 

Total
CIP

 

Unconsolidated
Real Estate
Entity

 

Land Held
for Future
Development

 

Future
Redevelopment

 

Total Value-
Added Square
Footage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

California – San Diego

 

419,722

 

123,430

 

140,000

 

 

683,152

 

 

921,000

 

137,000

 

1,741,152

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

California – San Francisco Bay/Mission Bay

 

 

93,388

 

 

 

93,388

 

 

290,000

 

 

383,388

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

California – San Francisco Bay/So. San Francisco

 

 

162,000

 

144,000

 

 

306,000

 

 

1,051,000

 

45,000

 

1,402,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greater Boston

 

210,660

 

 

1,927,000

 

 

2,137,660

 

428,000

 

225,000

 

512,000

 

3,302,660

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York City

 

 

 

410,000

 

 

410,000

 

 

 

 

410,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Suburban Washington, D.C.

 

95,081

 

 

 

 

95,081

 

 

1,035,000

 

462,000

 

1,592,081

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Washington – Seattle

 

 

 

393,000

 

 

393,000

 

 

898,000

 

135,000

 

1,426,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International

 

 

 

 

973,000

 

973,000

 

 

3,277,000

(1)

 

4,250,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

30,000

 

97,000

 

 

 

127,000

 

 

631,000

 

226,000

 

984,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

755,463

 

475,818

 

3,014,000

 

973,000

 

5,218,281

 

428,000

 

8,328,000

 

1,517,000

 

15,491,281

(2)

 

(1)                    Represents 827,000 and 2.4 million developable square feet in Canada and India, respectively.

(2)                    Amounts exclude 3.1 million developable square feet related to a parcel supporting the future ground-up development of approximately 442,000 rentable square feet in New York City related to an option under our ground lease, land parcels supporting ground-up development of 636,000 rentable square feet in Edinburgh, Scotland that we have a long-term right to purchase, and an option to increase our land use rights by up to approximately 2.0 million additional developable square feet in China.

 

46



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.
Value-Added Projects – Redevelopment
December 31, 2010

(continued)

(Unaudited)

 

The following table summarizes our properties undergoing redevelopment:

 

 

 

 

 

 

 

 

 

Redevelopment

 

 

 

Total

 

Placed in

 

Estimated

 

 

 

Percentage (2)

 

 

 

Market/Property

 

Property
RSF (1)

 

Redevelop-
ment

 

In-Service
Dates

 

RSF

 

Leased

 

Negotiating/
Committed

 

Mktg

 

Status

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Diego – Sorrento Mesa

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6275 Nancy Ridge Drive

 

47,347

 

2011

 

2012

 

47,347

 

 

 

100%

 

Design

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Diego – Torrey Pines

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11119 North Torrey Pines Road

 

81,816

 

2010

 

2012

 

81,816

 

 

 

100%

 

Design/Permitting

 

3530 John Hopkins Court

 

34,723

 

2010

 

2012

 

34,723

 

 

 

100%

 

Design/Permitting

 

3350 John Hopkins Court

 

55,200

 

2010

 

2012

 

55,200

 

 

 

100%

 

Design/Permitting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Diego – University Town Center

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10300 Campus Point Drive

 

373,070

 

2011

 

2012/2013

 

200,636

 

44%

 

 

56%

 

Design/Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greater Boston – Cambridge/Inner Sub.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

215 First Street (3)

 

366,669

 

(4)

 

2011

 

33,001

 

 

 

100%

 

Construction

 

400 Technology Square (3)

 

194,776

 

2009

 

2012

 

17,114

 

 

 

100%

 

Design

 

500 Arsenal Street

 

92,500

 

2010

 

2012

 

47,500

 

 

100%

 

 

Design

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greater Boston – Rte 495/Worcester

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20 Walkup Drive

 

113,045

 

(5)

 

2011

 

113,045

 

 

 

100%

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southeast – Research Triangle Park

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6101 Quadrangle Drive

 

30,000

 

2010

 

2012

 

30,000

 

 

 

100%

 

Design

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sub. Washington, D.C. – Rockville

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15010 Broschart Road

 

38,203

 

2010

 

2012

 

17,870

 

61%

 

 

39%

 

Construction

 

9800 Medical Center Drive

 

225,096

 

2009

 

2012

 

77,211

 

 

100%

 

 

Design/Permitting

 

 

 

1,652,445

 

 

 

 

 

755,463

 

13%

 

16%

 

71%

 

 

 

 

(1)                      The operating portion of the properties aggregating 896,982 rentable square feet, including vacancy aggregating approximately 31,000 rentable square feet, is included in rental properties, net and occupancy statistics for our operating properties.  See Summary of Properties on page 23.

(2)                      The leased percentages represent the percentages of redevelopment rentable square feet and exclude both the occupied and vacant rentable square feet related to the operating portion of each building.

(3)                      Represents redevelopment projects with projected total investment greater than the average total investment for our redevelopment project. The higher total investment is primarily due to the contiguousness of a project to Alexandria Center™ at Kendall Square (part of the assemblage) as well as another mid-rise building and its structure.

(4)                      Represents historical office building acquired with parcel included in overall Alexandria Center™ at Kendall Square.  Remaining rentable square feet undergoing conversion from office space to laboratory space.

(5)                      Represents a former single-tenant building undergoing redevelopment. Although the building may accommodate multi-tenancy, we are projecting single-tenancy for this project.

 

As of December 31, 2010, our estimated cost to complete was approximately $145 per rentable square foot, or $110 million in aggregate, for the 755,463 rentable square feet undergoing a permanent change in use to life science laboratory space through redevelopment.  Our final costs for these projects will ultimately depend on many factors, including construction and infrastructure requirements for each tenant, final lease negotiations, and the amount of costs funded by each tenant.

 

47



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.
Value-Added Projects – Development
December 31, 2010

(continued)

(Unaudited)

 

The following table summarizes our properties undergoing ground-up development:

 

 

 

 

 

 

 

 

 

Operating

 

Development

 

 

 

 

 

 

 

Estimated
Project

 

Rentable

 

Leased/
Occupied

 

Total

 

Leased

 

Negotiating/
Committed

 

Marketing

 

 

 

Market/Property

 

Building
Description

 

Completion
Date

 

Square
Feet

 

RSF

 

%

 

RSF

 

RSF

 

%

 

RSF

 

%

 

RSF

 

%

 

Leasing Status

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Diego – University Town Center

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5200 Research Place

 

Single Tenant Bldg.

 

2013

 

123,430

 

 

 

123,430

 

123,430

 

100%

 

 

 

 

 

100% Leased to Illumina, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Francisco Bay – Mission Bay

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1500 Owens Street

 

Multi-tenant Bldg. with 3% Retail

 

2011

 

158,267

 

123,683

 

78%

 

34,584

 

 

 

34,584

 

22%

 

 

 

Under Negotiation with UCSF

 

455 Mission Bay Boulevard

 

Multi-tenant Bldg. with 4% Retail

 

2011

 

210,000

 

151,196

 

72%

 

58,804

 

10,973

 

5%

 

31,207

 

15%

 

16,624

 

8%

 

Under Negotiation/Marketing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Francisco Bay – South SF

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

400/450 East Jamie Court

 

Two Bldgs., Single or Multi-tenant

 

2011

 

162,000

 

 

 

162,000

 

 

 

40,253

 

25%

 

121,747

 

75%

 

Under Negotiation/Marketing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southeast – Research Triangle Park

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7 Triangle Drive

 

Single Tenant Bldg.

 

2012

 

97,000

 

 

 

97,000

 

97,000

 

100%

 

 

 

 

 

100% Leased to Medicago Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Properties Undergoing Ground-Up Development

 

 

 

750,697

 

274,879

 

37%

 

475,818

 

231,403

 

31%

 

106,044

 

14%

 

138,371

 

18%

 

 

 

 

As of December 31, 2010, our estimated cost to complete was approximately $146 per rentable square foot, or $70 million in aggregate for the 475,818 rentable square feet undergoing ground-up development.  Our final costs for these projects will ultimately depend on many factors, including construction and infrastructure requirements for each tenant, final lease negotiations, and the amount of costs funded by each tenant.  Future ground-up development projects will likely require significant pre-leasing from quality and/or creditworthy entities.

 

48



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.
Value-Added Projects

Rendering of Alexandria CenterTM at Kendall Square, East Cambridge Massachusetts
December 31, 2010

(continued)

 

 

Buildings in the white outline below represent renderings of five future ground-up life science laboratory developments aggregating 1.9 million rentable square feet.

 

 

 

 

 

 

 

49



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.
Value-Added Projects

Site Plan of Alexandria CenterTM for Life Science – New York City

December 31, 2010

(continued)

 

 

During the fourth quarter of 2010, we completed the ground-up development of the east tower at Alexandria CenterTM for Life Science – New York City (“ACNYC”) aggregating approximately 308,000 rentable square feet. Occupancy of this tower was 92% and it was 96% leased as of December 31, 2010.  The ACNYC campus also includes 410,000 developable square feet, site of the future west tower, as well as a parcel supporting the future ground-up development of approximately 442,000 rentable square feet on the north end of the campus.

 

 

 

 

 

 

 

50



 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.
Value-Added Projects

Map and Rendering of Mission Bay, San Francisco, California
December 31, 2010

(continued)

 

 

 

 

 

The Alexandria CenterTM for Science and Technology at Mission Bay will consist of up to five high-quality facilities aggregating approximately 816,000 rentable square feet.  We have three buildings aggregating approximately 526,000 leased to Merck & Co., Inc., Pfizer Inc., Bayer AG, and UCSF as well as other top tier life science companies.

 

 

 

 

 

 

 

51


 


 

ALEXANDRIA REAL ESTATE EQUITIES, INC.
Summary of Capital Expenditures

(Unaudited)

 

 

 

Five-Year

 

Year Ended December 31,

 

 

 

Average

 

2010

 

2009

 

2008

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures (2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Major capital expenditures

 

$

653,000

 

$

379,000

 

$

529,000

 

$

405,000

 

$

1,379,000

 

$

575,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring capital expenditures

 

$

920,000

 

$

953,000

 

$

1,405,000

 

$

955,000

 

$

648,000

 

$

639,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Square feet in asset base

 

11,396,107

 

12,202,231

 

11,740,993

 

11,770,769

 

11,476,217

 

9,790,326

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per square foot:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Major capital expenditures

 

$

0.06

 

$

0.03

 

$

0.05

 

$

0.03

 

$

0.12

 

$

0.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring capital expenditures

 

$

0.08

 

$

0.08

 

$

0.12

 

$

0.08

 

$

0.06

 

$

0.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant improvements and leasing costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Re-tenanted space (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant improvements and leasing costs

 

$

2,174,000

 

$

3,097,000

 

$

1,475,000

 

$

3,481,000

 

$

1,446,000

 

$

1,370,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Re-tenanted square feet

 

393,914

 

778,547

 

211,638

 

505,773

 

224,767

 

248,846

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per square foot

 

$

5.52

 

$

3.98

 

$

6.97

 

$

6.88

 

$

6.43

 

$

5.51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Renewal space

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant improvements and leasing costs

 

$

2,431,000

 

$

3,628,000

 

$

3,263,000

 

$

2,364,000

 

$

1,942,000

 

$

957,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Renewal square feet

 

770,317

 

999,419

 

976,546

 

748,512

 

671,127

 

455,980

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per square foot

 

$

3.16

 

$

3.63

 

$

3.34

 

$

3.16

 

$

2.89

 

$

2.10

 

 

The table above shows the average per square foot property-related capital expenditures, tenant improvements, and leasing costs (excluding capital expenditures and tenant improvements that are recoverable from tenants, revenue-enhancing, or related to properties that have undergone redevelopment).

 

(1)          Property-related capital expenditures include all major capital and recurring capital expenditures except capital expenditures that are recoverable from tenants, revenue-enhancing capital expenditures, or costs related to the redevelopment of a property.  Major capital expenditures consist of roof replacements and heavy-duty heating, ventilation, and air conditioning systems that are typically identified and considered at the time a property is acquired.

(2)          Excludes space that has undergone redevelopment before re-tenanting.

 

52


 

 


 

ALEXANDRIA REAL ESTATE EQUITIES, INC.
Definitions and Other Information

December 31, 2010

(Unaudited)

 

This section contains additional information for sections throughout this supplemental information package as well as explanations of certain non-GAAP financial measures in sections of this document and the reasons why management believes these measures provide useful information to investors about our financial condition, results of operations, or liquidity.  Additional detail can be found in our most recent annual report on Form 10-K and subsequent quarterly reports on Form 10-Q, as well as other documents filed with or furnished to the SEC from time to time.

 

Adjusted EBITDA and Adjusted EBITDA Margin

EBITDA represents earnings before interest, taxes, depreciation and amortization (“EBITDA”), a non-GAAP financial measure, and is used as a supplemental measure of operating performance.  Adjusted EBITDA is calculated as EBITDA excluding impairments, gains or losses from sales of real estate, gains or losses on early extinguishment of debt, and net stock compensation expenses.  We use EBITDA and Adjusted EBITDA as a supplemental measure of our operating performance.  We consider Adjusted EBITDA to provide investors relevant and useful information because it permits investors to view income from our operations on an unleveraged basis before the effects of taxes, non-cash depreciation and amortization, impairments, gains or losses from sales of real estate, gains or losses on early extinguishment of debt, and net stock compensation expenses.  By excluding interest expense, EBITDA and Adjusted EBITDA allow investors to measure our operating performance independent of our capital structure and indebtedness and, therefore, allow for a more meaningful comparison of our operating performance to that of other companies, both in the real estate industry and in other industries.  We believe investors should consider EBITDA and Adjusted EBITDA, in conjunction with net income (the primary measure of our performance) and the other required United States generally accepted accounting principles (“GAAP”) measures of our performance, to improve their understanding of our operating results, and to make more meaningful comparisons of our performance between periods and against other companies.  EBITDA and Adjusted EBITDA have limitations as analytical tools and should be used in conjunction with our required GAAP presentations. EBITDA and Adjusted EBITDA do not reflect our historical cash expenditures or fut ure cash requirements for capital expenditures or contractual commitments.  While EBITDA and Adjusted EBITDA are relevant and widely used measures of operating performance, it does not represent net income or cash flow from operations as defined by GAAP, and it should not be considered as an alternative to those indicators in evaluating operating performance or liquidity.  Further, our computation of EBITDA and Adjusted EBITDA may not be comparable to similar measures reported by other companies.

 

53


 

 


 

ALEXANDRIA REAL ESTATE EQUITIES, INC.
Definitions and Other Information

December 31, 2010

(Unaudited)

 

Adjusted EBITDA and Adjusted EBITDA Margin (continued)

The following table reconciles net income (loss) to EBITDA and Adjusted EBITDA (dollars in thousands):

 

 

 

Year Ended

 

Three Months Ended

 

 

 

12/31/10

 

12/31/09

 

12/31/10

 

9/30/10

 

6/30/10

 

3/31/10

 

12/31/09

 

Net income (loss) (1)

 

$

139,022

 

$

141,648

 

$

92,000

 

$

30,461

 

$

(12,224

)

$

28,785

 

$

29,905

 

Interest expense (2)

 

69,642

 

82,273

 

17,191

 

16,111

 

18,778

 

17,562

 

19,452

 

Depreciation and amortization (2)

 

126,640

 

118,508

 

34,551

 

32,009

 

30,342

 

29,738

 

29,004

 

EBITDA

 

335,304

 

342,429

 

143,742

 

78,581

 

36,896

 

76,085

 

78,361

 

Stock compensation expense

 

10,816

 

14,051

 

2,767

 

2,660

 

2,658

 

2,731

 

3,194

 

Gain on sales of property

 

(59,466

)

(2,627

)

(59,442

)

 

 

(24

)

(393

)

Loss (gain) on early extinguishment of debt

 

45,168

 

(11,254

)

2,372

 

1,300

 

41,496

 

 

 

Adjusted EBITDA

 

$

331,822

 

$

342,599

 

$

89,439

 

$

82,541

 

$

81,050

 

$

78,792

 

$

81,162

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

487,303

 

$

483,172

 

$

132,171

 

$

121,629

 

$

117,010

 

$

116,493

 

$

115,060

 

Adjusted EBITDA margin

 

68%

 

71%

 

68%

 

68%

 

69%

 

68%

 

71%

 

 

(1)     See “Significant Events Impacting Comparability” under “Definitions and Other Information” section of this report starting on page 53.

(2)     Includes interest expense, depreciation, and amortization classified in discontinued operations related to assets “held for sale” (for the periods prior to when such assets were designated as “held for sale”).

 

Adjusted Funds from Operations

Adjusted Funds from Operations (“AFFO”) is a non-GAAP financial measure we believe is a useful supplemental measure of our performance.  We compute AFFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders by adding to or deducting from FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders (i) recurring and non-recurring capital expenditures required to maintain and re-tenant our properties, (ii) second generation tenant improvements and leasing costs on re-tenanted and renewal space (excludes redevelopment expenditures), (iii) capitalized income from development projects, (iv) gains or losses on early extinguishment of debt, (v) amortization of loan fees, debt premiums/discounts and acquired above and below market leases, (vi)&n bsp;effects of deferred rent/straight-line rent and deferred rent/straight-line rent on ground leases, (vii) non-cash compensation expense related to restricted stock awards, and (viii) other non-cash income or charges, including impairment charges.  AFFO is not intended to represent cash flow for the period, and is only intended to provide an additional measure of performance by adjusting the effect of certain items noted above included in FFO, as well as recurring capital expenditures and leasing costs.  We believe that net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders is the most directly comparable GAAP financial measure to AFFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders.  We also believe that AFFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders provides useful performance information to the investment community about our financial position as compared t o other REITs since AFFO is a widely reported measure used by other REITs.  However, other REITs may use different methodologies for calculating AFFO and, accordingly, our AFFO may not be comparable to other REITs.

 

54


 

 


 

ALEXANDRIA REAL ESTATE EQUITIES, INC.
Definitions and Other Information (continued)

December 31, 2010

(Unaudited)

 

Annualized Base Rent

Annualized base rent means the annualized fixed base rental amount in effect as of December 31, 2010 related to our operating rentable square feet (using rental revenue computed on a straight-line basis in accordance with GAAP).

 

Capitalized Interest

A key component of our business model is our value-added redevelopment and development programs.  These programs are focused on providing high-quality generic life science laboratory space to meet the real estate requirements of and are reusable by various life science industry tenants.  Upon completion, each value-added project is expected to generate significant revenues and cash flows.  Our redevelopment and development projects are generally in locations that are highly desirable to life science entities which we believe results in higher occupancy levels, longer lease terms, and higher rental income and returns.  Redevelopment projects consist of the permanent change in use of office, warehouse, and shell space into generic life science laboratory space, including the conversion of single-tenancy space to multi-tenancy space or multi-tenancy space to single-tenancy space. Development pr ojects consist of the ground-up development of generic life science laboratory facilities. We also have certain significant value-added projects undergoing important and substantial preconstruction activities to bring these assets to their intended use. These critical activities add significant value and are required for the construction of buildings. The projects will provide high-quality facilities for the life science industry and will generate significant revenue and cash flows for the Company.  We are required to capitalize construction, redevelopment, and development costs, including preconstruction costs, interest, property taxes, insurance, and other costs directly related and essential to the project while activities are ongoing to prepare an asset for its intended use.  Capitalized interest for the three months ended December 31, 2010 was approximately $14.6 million. The average interest rate for the three months ended December 31, 2010 required for the purpose of calculating ca pitalization of interest was approximately 4.67%, assuming conversion of our 8% unsecured convertible notes.  Capitalized interest assumes conversion of our 8% unsecured convertible notes for all periods.

 

Dividend Payout Ratio

Dividend payout ratio (common stock) is the ratio of the absolute dollar amount of dividends on our common stock (shares of common stock outstanding on the respective record date multiplied by the related dividend per share) to FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders on a diluted basis.  The dividend payout ratios for the three months ended December 31, 2010, September 30, 2010 and June 30, 2010 are based upon FFO attributable to Alexandria Real Estate Equities, Inc’s common stockholders on a diluted basis, excluding the losses on early extinguishment of debt.  The dividend payout ratios for the three months ended December 31, 2010, September 30, 2010, and June 30, 2010 including the losses on early extinguishment of debt were 43%, 36%, and 178%, respectively.

 

Dividend Yield

Dividend yield for the quarter represents the annualized quarter dividend divided by the closing common stock price at the end of the quarter.

 

55


 

 

 


 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Definitions and Other Information (continued)

December 31, 2010

(Unaudited)

 

Earnings (Loss) per Share

We use income (loss) from continuing operations attributable to Alexandria Real Estate Equities, Inc.’s common stockholders as the “control number” in determining whether potential common shares, including potential common shares issuable upon conversion of our 8% unsecured convertible notes, are dilutive or antidilutive to earnings (loss) per share.  Pursuant to the presentation and disclosure literature on gains/losses on sales or disposals by REITs and earnings per share required by the SEC and the Financial Accounting Standards Board, gains or losses on sales or disposals by a REIT that do not qualify as discontinued operations are classified below income from discontinued operations in the income statement and included in the numerator for the computation of earnings per share for income from continuing operations.  The land parcels we sold during the fourth quarter of 2010 di d not meet the criteria for discontinued operations since the parcels did not have any significant operations prior to disposition.  Accordingly, for the three months and year ended December 31, 2010, we classified the $59.4 million gain on sales of land parcels below income (loss) from discontinued operations, net in the consolidated income statements, and included the gain in income (loss) from continuing operations attributable to Alexandria Real Estate Equities, Inc.’s common stockholders, the “control number,” or numerator for the computation of earnings per share.

 

We account for unvested restricted stock awards which contain nonforfeitable rights to dividends as participating securities and include these securities in the computation of earnings (loss) per share using the two-class method.  Under the two-class method, we allocate net income after preferred stock dividends and amounts attributable to noncontrolling interests to common stockholders and unvested restricted stock awards based on their respective participation rights to dividends declared (or accumulated) and undistributed earnings.  Diluted earnings (loss) per share is computed using the weighted average shares of common stock outstanding determined for the basic earnings (loss) per share computation plus the effect of any dilutive securities, including the dilutive effect of stock options using the treasury stock method.  For all periods except for the three months ended June 30, 2010, t he effect of stock options using the treasury stock method was dilutive to income (loss) from continuing operations per share and as such, was included in the computation of diluted earnings (loss) per share.

 

We applied the if-converted method of accounting for our 8% unsecured senior convertible notes (“8% Unsecured Convertible Notes”).  In applying the if-converted method of accounting, conversion is assumed for purposes of calculating diluted earnings per share if the effect would be dilutive to earnings per share.  If the assumed conversion pursuant to the if-converted method is dilutive, diluted earnings per share would be calculated by adding back interest charges applicable to our 8% Unsecured Convertible Notes to the numerator and our 8% Unsecured Convertible Notes would be assumed to have been converted at the beginning of the period presented (or from the date of issuance, if occurring on a date later than the date that the period begins) and the resulting incremental shares associated with the assumed conversion would be included in the denominator.  Furthermore, we assume that ou r 8% Unsecured Convertible Notes are converted for the period prior to any retirement or actual conversion if the effect of such assumed retirement or conversion would be dilutive, and any shares of common stock issued upon actual conversion are included in the denominator for the period after the date of retirement or conversion.  For all periods except the three months ended December 31, 2010, potential common shares issuable upon conversion of our 8% unsecured convertible notes were antidilutive to income (loss) from continuing operations per share and as such, was excluded from the computation of diluted earnings (loss) per share.

 

56


 

 


 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Definitions and Other Information (continued)

December 31, 2010

(Unaudited)

 

Earnings (Loss) per Share (continued)

The table below is a reconciliation of the numerators and denominators of the basic and diluted per share computations for income (loss) from continuing operations (dollars in thousands, except per share data):

 

 

 

Year Ended (1)

 

Three Months Ended (1)

 

Numerator

 

12/31/10

 

12/31/09

 

12/31/10

 

9/30/10

 

6/30/10

 

3/31/10

 

12/31/09

 

Income (loss) from continuing operations

 

$

79,286

 

$

135,822

 

$

32,745

 

$

30,513

 

$

(12,164

)

$

28,192

 

$

28,732

 

Gain on sales of land parcels

 

59,442

 

 

59,442

 

 

 

 

 

Net income attributable to noncontrolling interests

 

(3,729

)

(7,047

)

(944

)

(920

)

(930

)

(935

)

(924

)

Income from continuing operations attributable to Alexandria Real Estate Equities, Inc.

 

134,999

 

128,775

 

91,243

 

29,593

 

$

(13,094

)

$

27,257

 

$

27,808

 

Dividends on preferred stock

 

(28,357

)

(28,357

)

(7,089

)

(7,089

)

(7,090

)

(7,089

)

(7,089

)

Income from continuing operations attributable to unvested restricted stock awards

 

(993

)

(1,201

)

(728

)

(217

)

(149

)

(212

)

(229

)

Income (loss) from continuing operations attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – numerator for basic earnings (loss) per share

 

105,649

 

99,217

 

83,426

 

22,287

 

(20,333

)

19,956

 

20,490

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive securities and assumed conversion:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assumed conversion of 8% unsecured convertible notes

 

 

 

2

 

 

 

 

 

Amounts attributable to unvested restricted stock awards

 

 

 

1

 

 

 

 

 

Income (loss) from continuing operations attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – numerator for diluted earnings (loss) per share

 

$

105,649

 

$

99,217

 

$

83,429

 

$

22,287

 

$

(20,333

)

$

19,956

 

$

20,490

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding – denominator for basic earnings (loss) per share

 

48,375,474

 

38,586,909

 

54,865,654

 

49,807,241

 

44,870,142

 

43,821,765

 

43,715,462

 

Effect of dilutive securities and assumed conversion:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dilutive effect of stock options

 

29,566

 

13,160

 

21,709

 

23,098

 

 

35,748

 

34,839

 

Assumed conversion of 8% unsecured convertible notes

 

 

 

6,047

 

 

 

 

 

Weighted average shares of common stock outstanding – denominator for diluted earnings (loss) per share

 

48,405,040

 

38,600,069

 

54,893,410

 

49,830,339

 

44,870,142

 

43,857,513

 

43,750,301

 

Income (loss) from continuing operations per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

2.18

 

$

2.57

 

$

1.52

 

$

0.45

 

$

(0.45

)

$

0.46

 

$

0.47

 

Diluted

 

$

2.18

 

$

2.57

 

$

1.52

 

$

0.45

 

$

(0.45

)

$

0.46

 

$

0.46

 

 

57


 


 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Definitions and Other Information (continued)

December 31, 2010

(Unaudited)

 

EBITDA

See Adjusted EBITDA.

 

Funds from Operations

GAAP basis accounting for real estate assets utilizes historical cost accounting and assumes real estate values diminish over time.  In an effort to overcome the difference between real estate values and historical cost accounting for real estate assets, the Board of Governors of NAREIT established the measurement tool of Funds from Operations (“FFO”).  Since its introduction, FFO has become a widely used non-GAAP financial measure among real estate investment trusts (“REITs”).  We believe that FFO is helpful to investors as an additional measure of the performance of an equity REIT.  We compute FFO in accordance with standards established by the Board of Governors of NAREIT in its April 2002 White Paper (the “White Paper”) and related implementation guidance, which may differ from the methodology for calculating FFO utilized by other equity REITs, and, acc ordingly, may not be comparable to such other REITs.  The White Paper defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from sales, plus real estate related depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.  FFO should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of financial performance, or to cash flows from operating activities (determined in accordance with GAAP) as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make distributions.

 

FFO per Share

FFO per share (diluted) is computed using the weighted average shares of common stock outstanding determined for the basic FFO per share computation plus the effect of any dilutive securities, including the dilutive effect of stock options using the treasury stock method.  Additionally, we applied the if-converted method for our 8% Unsecured Convertible Notes for FFO per share separately from the if-converted analysis for earnings (loss) per share.  In applying the if-converted method, conversion is assumed for purposes of calculating FFO per share (diluted) if the effect would be dilutive to FFO per share.  If the assumed conversion pursuant to the if-converted method is dilutive, FFO per share (diluted) would be calculated by adding back interest charges applicable to our 8% Unsecured Convertible Notes to the numerator and our 8% Unsecured Convertible Notes would be assumed to have been convert ed at the beginning of the period presented (or from the date of issuance, if occurring on a date later than the date that the period begins) and the resulting incremental shares associated with the assumed conversion would be included in the denominator.  Furthermore, we assume that our 8% Unsecured Convertible Notes are converted for the period prior to any retirement or actual conversion if the effect of such assumed retirement or conversion would be dilutive, and any shares of common stock issued upon actual retirement or conversion are included in the denominator for the period after the date of retirement or conversion.  For purposes of calculating FFO per share (diluted), the if-converted method was dilutive to FFO per share (diluted) for all periods presented in which the notes were outstanding except for the three months ended June 30, 2010.

 

58


 


 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Definitions and Other Information (continued)

December 31, 2010

(Unaudited)

 

Gross Assets (Excluding Cash and Restricted Cash)

Gross assets (excluding cash and restricted cash) is equal to total assets plus accumulated depreciation, less cash, cash equivalents, and restricted cash.

 

Net Debt

Net debt is equal to the sum of secured notes payable, unsecured line of credit, unsecured term loan, and unsecured convertible notes, less cash, cash equivalents, and restricted cash.

 

Same Property Comparisons

The summary of same property comparisons represents operating data for all properties that were fully operating for the entire periods presented for the quarter periods (the “Fourth Quarter Same Properties”) and for the full year periods (the “2010 Same Properties”).  Properties undergoing redevelopment are excluded from same property results.

 

Revenue less operating expenses computed in accordance with GAAP is total revenue associated with the Fourth Quarter Same Properties and 2010 Same Properties, as applicable (excluding lease termination fees, if any), less property operating expenses.  Under GAAP, rental revenue is recognized on a straight-line basis over the respective lease terms.  Revenue less operating expenses on a cash basis is total revenue associated with the Fourth Quarter Same Properties and 2010 Same Properties (excluding lease termination fees, if any), less property operating expenses, adjusted to exclude the effect of straight-line rent adjustments required by GAAP.  Straight-line rent adjustments for the three months ended December 31, 2010 and 2009 for the Fourth Quarter Same Properties were $2,939,000 and $3,336,000, respectively.  Straight-line rent adjustments for the year ended December 31, 2010 and 2009 for the 2010 Same Properties were $8,351,000 and $11,017,000, respectively.  We believe that revenue less operating expenses on a cash basis is helpful to investors as an additional measure of operating performance because it eliminates straight-line rent adjustments to rental revenue.

 

Same property results for the year ended December 31, 2009 excludes approximately $18.5 million of additional rental income in the first quarter of 2009 in connection with a modification of a lease for one property in the South San Francisco market.  The lease with the prior tenant was terminated in order to deliver this building to Roche Holding Ltd under a ten-year lease and this $18.5 million consideration was part of our overall returns for this property.  Our same property results for the year ended December 31, 2010 assuming additional rental income from the prior lease was amortized over the lease term with Roche Holding Ltd would have been the same as reported on GAAP and cash basis.

 

Fees received from tenants in connection with termination of their leases, if any, are excluded from revenue in the Summary of Same Property Comparisons. As of December 31, 2010, approximately 96% of our leases (on a rentable square footage basis) were triple net leases, requiring tenants to pay substantially all real estate taxes, insurance, utilities, common area, and other operating expenses (including increases thereto) in addition to base rent.

 

59


 


 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Definitions and Other Information (continued)

December 31, 2010

(Unaudited)

 

Significant Events Impacting Comparability

During the fourth quarter of 2010, we completed sales of land parcels in Mission Bay, San Francisco for an aggregate sales price of $278 million at a gain of approximately $59.4 million and we recognized a loss on early extinguishment of debt of approximately $2.4 million related to the repurchase, in privately negotiated transactions, of approximately $82.8 million of our 3.7% unsecured convertible notes.  During the third quarter of 2010, we recognized a loss on early extinguishment of debt of approximately $1.3 million related to the repurchase, in a privately negotiated transaction, of approximately $7 million of our 8% unsecured convertible notes.  During the second quarter of 2010, we recognized a loss on early extinguishment of debt of approximately $41.5 million upon completion of an exchange of our 8% unsecured convertible notes.  During the second quarter of 2009, we recognized addition al income approximating $7.2 million for a cash receipt related to real estate acquired in November 2007.  Additionally during the second quarter of 2009, we recognized a gain on early extinguishment of debt of approximately $11.3 million related to the repurchase, in privately negotiated transactions, of approximately $75 million of our 3.7% unsecured convertible notes.  During the first quarter of 2009, we recognized approximately $18.5 million of additional rental income related to the modification of a lease in South San Francisco.

 

The items described in the preceding paragraph are shown in the following table in each applicable period (in thousands):

 

 

 

Year Ended

 

Three Months Ended

 

 

 

12/31/10

 

12/31/09

 

12/31/10

 

9/30/10

 

6/30/10

 

3/31/10

 

12/31/09

 

Significant events impacting total revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash receipt related to real estate acquired in November 2007

 

$

 

$

7,242

 

$

 

$

 

$

 

$

 

$

 

Additional rental income related to modification of lease

 

 

18,509

 

 

 

 

 

 

 

 

$

 

$

25,751

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Significant events impacting net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash receipt related to real estate acquired in November 2007

 

$

 

7,242

 

$

 

$

 

$

 

$

 

$

 

Additional rental income related to modification of lease

 

 

18,509

 

 

 

 

 

 

(Loss) gain on early extinguishment of debt

 

(45,168

)

11,254

 

(2,372

)

(1,300

)

(41,496

)

 

 

Gain on sales of property

 

59,466

 

2,627

 

59,442

 

 

 

24

 

393

 

 

 

$

14,298

 

$

39,632

 

$

57,070

 

$

(1,300

)

$

(41,496

)

$

24

 

$

393

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Significant events impacting FFO

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash receipt related to real estate acquired in November 2007

 

$

 

$

7,242

 

$

 

$

 

$

 

$

 

$

 

Additional rental income related to modification of lease

 

 

18,509

 

 

 

 

 

 

(Loss) gain on early extinguishment of debt

 

(45,168

)

11,254

 

(2,372

)

(1,300

)

(41,496

)

 

 

 

 

$

(45,168

)

$

37,005

 

$

(2,372

)

$

(1,300

)

$

(41,496

)

$

 

$

 

 

60


 


 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Definitions and Other Information (continued)

December 31, 2010

(Unaudited)

 

Tangible Non-Real Estate Assets

Tangible non-real estate assets include the following as of each date presented (in thousands):

 

 

 

12/31/10

 

9/30/10

 

6/30/10

 

3/31/10

 

12/31/09

 

Cash and cash equivalents

 

$

91,232

 

$

110,811

 

$

73,254

 

$

70,980

 

$

70,628

 

Restricted cash

 

28,354

 

35,295

 

37,660

 

35,832

 

47,291

 

Tenant receivables

 

5,492

 

4,929

 

3,059

 

2,710

 

3,902

 

Investments

 

83,899

 

80,941

 

77,088

 

76,918

 

72,882

 

Other tangible non-real estate assets

 

31,896

 

40,283

 

27,312

 

35,808

 

32,737

 

Total tangible non-real estate assets

 

$

240,873

 

$

272,259

 

$

218,373

 

$

222,248

 

$

227,440

 

 

Total Market Capitalization

Total market capitalization is equal to the sum of outstanding shares of series C preferred stock and common stock multiplied by the related closing price at the end of each period presented, the liquidation value of the series D cumulative convertible preferred stock, and total debt (secured notes payable, unsecured line of credit, unsecured term loan, and unsecured convertible notes).

 

Weighted Average Interest Rate for Capitalization

The weighted average interest rate for calculating capitalization of interest required pursuant to GAAP represents a weighted average rate based on the rates applicable to borrowings outstanding during the period and includes the impact of our interest rate hedge agreements, amortization of debt discounts/premiums, and amortization of loan fees.  A separate calculation is performed each month to determine our weighted average interest rate for capitalization for the month.  The rate will vary each month due to changes in variable interest rates, the outstanding debt balances, the proportion of variable rate debt to fixed rate debt, the amount and terms of effective interest rate hedge agreements, and the amount of loan fee amortization.  The increase in the weighted average interest rate for calculating capitalization of interest from 4.59% for the three months ended September 30, 2010 to 4. 67% for the three months ended December 31, 2010 was primarily due to a lower proportion of variable LIBOR-based debt outstanding relative to total outstanding debt during the three months ended December 31, 2010.  Unhedged LIBOR-based debt outstanding under our credit facility had a weighted average interest rate of 1.3% and hedged variable rate debt and fixed rate debt had a weighted average interest rate of 5.8% as of December 31, 2010.  The weighted average interest rate for capitalization shown on page 21 represents the average rates for each reporting period.  This average rate for each reporting period is different than the interest rate in effect as of the balance sheet date for each quarter end (i.e. one point in time as opposed to an average over three months during the quarter) shown on page 31.  Additionally, the weighted average interest rate for capitalization shown on page 21 includes amortization of loan fees and assumes the conversion of our 8% unsecured convertible notes for all periods.

 

61