Maryland | 1-12993 | 95-4502084 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) | ||
385 East Colorado Boulevard, Suite 299 | ||
Pasadena, California | 91101 | |
(Address of principal executive offices) | (Zip Code) | |
ALEXANDRIA REAL ESTATE EQUITIES, INC. | ||||
February 3, 2014 | By: | /s/ Joel S. Marcus | ||
Joel S. Marcus | ||||
Chairman/Chief Executive Officer | ||||
(Principal Executive Officer) | ||||
By: | /s/ Dean A. Shigenaga | |||
Dean A. Shigenaga | ||||
Chief Financial Officer | ||||
(Principal Financial Officer) | ||||
Exhibit Number | Exhibit Title | |
99.1 | Alexandria Real Estate Equities, Inc.’s Earnings Press Release and Supplemental Information for the Fourth Quarter and Year Ended December 31, 2013. | |


Page | |
EARNINGS PRESS RELEASE | |
Fourth Quarter and Year Ended December 31, 2013, Financial and Operating Results | |
Guidance | |
Earnings Call Information and About the Company | |
Consolidated Statements of Income | |
Consolidated Balance Sheets | |
Funds From Operations and Adjusted Funds From Operations | |
SUPPLEMENTAL INFORMATION | |
Company Profile | |
Investor Information | |
Financial and Asset Base Highlights | |
Operating Metrics | |
Operating Metrics | |
Same Property Performance | |
Leasing Activity | |
Lease Expirations | |
Top 20 Client Tenants and Client Tenant Mix | |
Summary of Properties and Occupancy | |
Value-Creation Projects and External Growth | |
Investments in Real Estate | |
Projected and Historical Construction Spending | |
4Q13 Deliveries of Value-Creation Development and Redevelopment Projects in North America | |
All Current Value-Creation Development and Redevelopment Projects in North America | |
Near-Term Value-Creation Development Projects and Future Value-Creation Development Projects in North America | |
Real Estate Investments in Asia | |
Asset Sales and Other Sources of Capital | |
Balance Sheet | |
Key Credit Metrics | |
Summary of Debt | |
Definitions and Other Information | |
Definitions and Other Information | |
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2013 | i |

Contact: | Joel S. Marcus |
Chairman, Chief Executive Officer & Founder | |
Alexandria Real Estate Equities, Inc. | |
(626) 578-9693 | |
• | Net income attributable to Alexandria Real Estate Equities, Inc.’s (“Alexandria’s”) common stockholders – diluted: |
• | $36.2 million, or $0.51 per share, for 4Q13 compared to $21.0 million, or $0.33 per share, for 4Q12 |
• | $108.8 million, or $1.60 per share, for YE 2013 compared to $67.6 million, or $1.09 per share, for YE 2012 |
• | Funds from operations (“FFO”) attributable to Alexandria’s common stockholders – diluted, as adjusted: |
• | $82.5 million, or $1.16 per share, for 4Q13 compared to $72.9 million, or $1.16 per share, for 4Q12 |
• | $299.1 million, or $4.40 per share, for YE 2013 compared to $272.1 million, or $4.38 per share, for YE 2012 |
• | Total revenues: |
• | $168.8 million for 4Q13, up 11.6%, compared to $151.3 million for 4Q12 |
• | $631.2 million for YE 2013, up 9.9%, compared to $574.5 million for YE 2012 |
• | Net operating income (“NOI”): |
• | $118.9 million for 4Q13, up 13.1%, compared to $105.1 million for 4Q12 |
• | $442.1 million for YE 2013, up 10.0%, compared to $401.7 million for YE 2012 |
• | Same property NOI performance: |
• | 4.6% and 1.4% increases on a cash and GAAP basis, respectively, for 4Q13 compared to 4Q12 |
• | 5.4% and 1.8% increases on a cash and GAAP basis, respectively, for YE 2013 compared to YE 2012 |
• | Leasing activity at record levels for 4Q13: |
• | Executed 64 leases for 1,344,687 rentable square feet (“RSF”), including 218,986 RSF of development and redevelopment space |
• | Rental rate increases of 2.6% and 18.2% on a cash and GAAP basis, respectively, on renewed/re-leased space |
• | Leasing activity at record levels for YE 2013: |
• | Executed 212 leases for 3,645,056 RSF, including 1,174,306 RSF of development and redevelopment space |
• | Rental rate increases of 4.0% and 16.2% on a cash and GAAP basis, respectively, on renewed/re-leased space |
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 1 |
• | Occupancy for properties in North America, as of December 31, 2013: |
• | 390 basis points (“bps”) increase in overall occupancy of operating and redevelopment properties from YE 2012 to YE 2013 |
• | 95.9% for operating properties and 95.5% for operating and redevelopment properties, up 90 bps and 100 bps, respectively, compared to September 30, 2013 |
• | Operating margins steady at 70% for 4Q13 and YE 2013 |
• | 51% of total annualized base rent (“ABR”) from investment-grade client tenants |
• | Key leasing in 4Q13: |
• | Quest Diagnostics Incorporated extended their lease for 248,186 RSF at 14225 Newbrook Drive in the Maryland market |
• | The United States Government (NIH) extended their leases for 114,255 RSF at 9800 Medical Center Drive and 5 Research Court in the Maryland market |
• | Tandem Diabetes Care, Inc. extended their leases for 66,442 RSF at 11025, 11035, and 11045 Roselle Street, and leased an additional 41,163 RSF at 11065 and 11075 Roselle Street in the San Diego market |
• | Google Inc. leased 63,430 RSF at 2400/2450 Bayshore Parkway in the San Francisco Bay Area market |
• | Medivation, Inc. leased 51,632 RSF at 499 Illinois Street in the San Francisco Bay Area market |
• | Highest quarter and year of leasing activity in the Company’s history |
• | $612 million decrease in bank facility debt |
• | 9.1% average cash yields (estimate) for developments commenced in 2013 |
• | 600 bps decrease in non-income-producing assets as a percentage of gross investments in real estate from YE 2012 to YE 2013 |
• | Seven new LEED Gold certifications |
• | In December 2013, we delivered a significant portion of the second building of our flagship Alexandria CenterTM for Life Science in Manhattan at 430 East 29th Street: |
• | Delivered 189,011 RSF to high-quality tenants, including Roche and New York University |
• | The estimated initial stabilized cash and GAAP yields for the development project are 6.6% and 6.5%, respectively, and the estimated average cash yield is 7.1% |
• | In October 2013, we delivered our redevelopment project at 4757 Nexus Center Drive in the University Town Center submarket of San Diego: |
• | Delivered 57,198 RSF, or 82%, of this project to Genomatica, Inc. The tenant will take occupancy of the remaining 12,475 RSF in 18 to 24 months |
• | The estimated initial stabilized cash and GAAP yields for the entire redevelopment project are 8.1% and 8.0%, respectively, and the estimated average cash yield is 8.7% |
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 2 |
• | Liquidity of $1.65 billion, consisting of $1.30 billion available under our unsecured senior line of credit, $295.4 million available under our construction loan commitments, and $57.7 million in cash and cash equivalents as of December 31, 2013 |
• | Net debt to adjusted EBITDA of 6.6x for 4Q13 (annualized) |
• | Fixed charge coverage ratio of 3.2x for 4Q13 (annualized) |
• | Executed additional interest rate swap agreements to provide a minimum of hedged variable-rate debt of $750 million in 2014 and $500 million in each of 2015 and 2016. |
• | Non-income-producing assets (CIP and land) at 17% of gross investments in real estate as of YE 2013, down from 23% as of YE 2012, due to deliveries of development and redevelopment projects and completed land sales |
• | Extended the maturity date of a $76.0 million secured note payable from April 20, 2014, to January 20, 2017 |
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 3 |
2014 Guidance | ||||||
EPS and FFO Per Share | Low – High | |||||
Earnings per share attributable to Alexandria’s common stockholders – diluted | $1.75 – $1.95 | |||||
Add back: depreciation and amortization | 2.87 | |||||
Other | (0.02) | |||||
FFO per share attributable to Alexandria’s common stockholders – diluted | $4.60 – $4.80 | |||||
Sources and Uses of Capital (In thousands) | Low | High | Key Assumptions (Dollars in thousands) | Low | High | |||||||||||||
Sources of capital: | Occupancy percentage for operating properties at December 31, 2014: | |||||||||||||||||
Unsecured senior notes payable | $ | 350,000 | $ | 450,000 | ||||||||||||||
North America | 96.5% | 97.0% | ||||||||||||||||
Secured loan additions (construction loans and assumed debt) (1) | 100,000 | 223,000 | ||||||||||||||||
Secured notes payable repayments (2) | (210,000 | ) | (210,000 | ) | Rental rate steps on lease renewals and re-leasing of space: | |||||||||||||
Activity on our unsecured senior line of credit and senior unsecured term loan | 80,000 | (53,000 | ) | |||||||||||||||
Cash basis | 3% | 5% | ||||||||||||||||
Net sources of debt capital | 320,000 | 410,000 | GAAP basis | 8% | 11% | |||||||||||||
Net cash provided by operating activities after dividends | 100,000 | 120,000 | ||||||||||||||||
Same property NOI growth: | ||||||||||||||||||
Land sales/strategic joint venture capital | 145,000 | 245,000 | ||||||||||||||||
Cash basis | 4% | 6% | ||||||||||||||||
Total sources of capital | $ | 565,000 | $ | 775,000 | ||||||||||||||
GAAP basis | 2% | 4% | ||||||||||||||||
Uses of capital: | ||||||||||||||||||
Straight-line rents | $ | 42,000 | $ | 47,000 | ||||||||||||||
Construction | $ | 565,000 | $ | 625,000 | ||||||||||||||
General and administrative expenses | $ | 48,000 | $ | 52,000 | ||||||||||||||
Acquisitions | — | 150,000 | ||||||||||||||||
Capitalization of interest | $ | 35,000 | $ | 45,000 | ||||||||||||||
Total uses of capital | $ | 565,000 | $ | 775,000 | ||||||||||||||
Interest expense, net | $ | 77,000 | $ | 93,000 | ||||||||||||||
(1) | Includes the assumption of a non-recourse secured note payable of $40.7 million in connection with the acquisition of a property in January 2014. |
(2) | Represents the principal amortization payments on all of our secured notes payable, including one secured note payable related to Alexandria Technology Square® which was repaid on January 31, 2014. This amount excludes $20.9 million that was funded by our 10% joint venture partner. |
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 4 |
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 5 |
Three Months Ended | Year Ended | |||||||||||||||||||||||||||
12/31/13 | 9/30/13 | 6/30/13 | 3/31/13 | 12/31/12 | 12/31/13 | 12/31/12 | ||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||||
Rental | $ | 125,693 | $ | 116,052 | $ | 114,493 | $ | 111,526 | $ | 111,798 | $ | 467,764 | $ | 422,793 | ||||||||||||||
Tenant recoveries | 39,970 | 38,691 | 35,869 | 35,565 | 35,671 | 150,095 | 133,280 | |||||||||||||||||||||
Other income | 3,160 | 3,572 | 3,568 | 2,992 | 3,785 | 13,292 | 18,424 | |||||||||||||||||||||
Total revenues | 168,823 | 158,315 | 153,930 | 150,083 | 151,254 | 631,151 | 574,497 | |||||||||||||||||||||
Expenses: | ||||||||||||||||||||||||||||
Rental operations | 49,892 | 47,684 | 46,277 | 45,186 | 46,132 | 189,039 | 172,756 | |||||||||||||||||||||
General and administrative | 12,751 | 11,666 | 12,455 | 11,648 | 12,633 | 48,520 | 47,747 | |||||||||||||||||||||
Interest | 17,783 | 16,171 | 15,978 | 18,020 | 17,941 | 67,952 | 69,184 | |||||||||||||||||||||
Depreciation and amortization | 48,084 | 48,866 | 46,344 | 45,829 | 47,280 | 189,123 | 185,687 | |||||||||||||||||||||
Impairment of land parcel | — | — | — | — | 2,050 | — | 2,050 | |||||||||||||||||||||
Loss on early extinguishment of debt | — | 1,432 | 560 | — | — | 1,992 | 2,225 | |||||||||||||||||||||
Total expenses | 128,510 | 125,819 | 121,614 | 120,683 | 126,036 | 496,626 | 479,649 | |||||||||||||||||||||
Income from continuing operations | 40,313 | 32,496 | 32,316 | 29,400 | 25,218 | 134,525 | 94,848 | |||||||||||||||||||||
(Loss) income from discontinued operations: | ||||||||||||||||||||||||||||
(Loss) income from discontinued operations before impairment of real estate | (143 | ) | (43 | ) | 249 | 837 | 5,190 | 900 | 20,216 | |||||||||||||||||||
Impairment of real estate | — | — | — | — | (1,601 | ) | — | (11,400 | ) | |||||||||||||||||||
(Loss) income from discontinued operations, net | (143 | ) | (43 | ) | 249 | 837 | 3,589 | 900 | 8,816 | |||||||||||||||||||
Gain on sale of land parcel | 4,052 | — | 772 | — | — | 4,824 | 1,864 | |||||||||||||||||||||
Net income | 44,222 | 32,453 | 33,337 | 30,237 | 28,807 | 140,249 | 105,528 | |||||||||||||||||||||
Net income attributable to noncontrolling interests | 1,110 | 960 | 980 | 982 | 1,012 | 4,032 | 3,402 | |||||||||||||||||||||
Dividends on preferred stock | 6,471 | 6,472 | 6,471 | 6,471 | 6,471 | 25,885 | 27,328 | |||||||||||||||||||||
Preferred stock redemption charge | — | — | — | — | — | — | 5,978 | |||||||||||||||||||||
Net income attributable to unvested restricted stock awards | 394 | 442 | 403 | 342 | 324 | 1,581 | 1,190 | |||||||||||||||||||||
Net income attributable to Alexandria’s common stockholders | $ | 36,247 | $ | 24,579 | $ | 25,483 | $ | 22,442 | $ | 21,000 | $ | 108,751 | $ | 67,630 | ||||||||||||||
Earnings per share attributable to Alexandria’s common stockholders – basic and diluted: | ||||||||||||||||||||||||||||
Continuing operations | $ | 0.51 | $ | 0.35 | $ | 0.38 | $ | 0.35 | $ | 0.27 | $ | 1.59 | $ | 0.95 | ||||||||||||||
Discontinued operations, net | — | — | — | 0.01 | 0.06 | 0.01 | 0.14 | |||||||||||||||||||||
Earnings per share – basic and diluted | $ | 0.51 | $ | 0.35 | $ | 0.38 | $ | 0.36 | $ | 0.33 | $ | 1.60 | $ | 1.09 | ||||||||||||||
Weighted average shares of common stock outstanding for calculating earnings per share attributable to Alexandria’s common stockholders: | ||||||||||||||||||||||||||||
– Basic | 71,000 | 70,900 | 66,973 | 63,161 | 63,092 | 68,038 | 62,160 | |||||||||||||||||||||
– Diluted | 71,000 | 70,900 | 66,973 | 63,161 | 63,092 | 68,038 | 62,160 | |||||||||||||||||||||
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 6 |
12/31/13 | 9/30/13 | 6/30/13 | 3/31/13 | 12/31/12 | ||||||||||||||||
Assets | ||||||||||||||||||||
Investments in real estate, net | $ | 6,776,914 | $ | 6,613,761 | $ | 6,453,379 | $ | 6,375,182 | $ | 6,424,578 | ||||||||||
Cash and cash equivalents | 57,696 | 53,839 | 302,205 | 87,001 | 140,971 | |||||||||||||||
Restricted cash | 27,709 | 30,654 | 30,914 | 30,008 | 39,947 | |||||||||||||||
Tenant receivables | 9,918 | 8,671 | 7,577 | 9,261 | 8,449 | |||||||||||||||
Deferred rent | 190,425 | 182,909 | 177,507 | 170,100 | 170,396 | |||||||||||||||
Deferred leasing and financing costs, net | 192,658 | 179,805 | 164,362 | 159,872 | 160,048 | |||||||||||||||
Investments | 140,288 | 129,163 | 122,605 | 123,543 | 115,048 | |||||||||||||||
Other assets | 134,156 | 159,567 | 120,740 | 135,952 | 90,679 | |||||||||||||||
Total assets | $ | 7,529,764 | $ | 7,358,369 | $ | 7,379,289 | $ | 7,090,919 | $ | 7,150,116 | ||||||||||
Liabilities, Noncontrolling Interests, and Equity | ||||||||||||||||||||
Secured notes payable | $ | 708,831 | $ | 708,653 | $ | 711,029 | $ | 730,714 | $ | 716,144 | ||||||||||
Unsecured senior notes payable | 1,048,230 | 1,048,190 | 1,048,395 | 549,816 | 549,805 | |||||||||||||||
Unsecured senior line of credit | 204,000 | 14,000 | — | 554,000 | 566,000 | |||||||||||||||
Unsecured senior bank term loans | 1,100,000 | 1,100,000 | 1,200,000 | 1,350,000 | 1,350,000 | |||||||||||||||
Accounts payable, accrued expenses, and tenant security deposits | 435,342 | 452,139 | 368,249 | 367,153 | 423,708 | |||||||||||||||
Dividends payable | 54,420 | 54,413 | 52,141 | 43,955 | 41,401 | |||||||||||||||
Total liabilities | 3,550,823 | 3,377,395 | 3,379,814 | 3,595,638 | 3,647,058 | |||||||||||||||
Commitments and contingencies | ||||||||||||||||||||
Redeemable noncontrolling interests | 14,444 | 14,475 | 14,505 | 14,534 | 14,564 | |||||||||||||||
Alexandria Real Estate Equities, Inc.’s stockholders’ equity: | ||||||||||||||||||||
Series D cumulative convertible preferred stock | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | |||||||||||||||
Series E cumulative redeemable preferred stock | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | |||||||||||||||
Common stock | 712 | 711 | 710 | 633 | 632 | |||||||||||||||
Additional paid-in capital | 3,572,281 | 3,578,343 | 3,596,477 | 3,075,860 | 3,086,052 | |||||||||||||||
Accumulated other comprehensive loss | (36,204 | ) | (40,026 | ) | (39,565 | ) | (22,890 | ) | (24,833 | ) | ||||||||||
Alexandria’s stockholders’ equity | 3,916,789 | 3,919,028 | 3,937,622 | 3,433,603 | 3,441,851 | |||||||||||||||
Noncontrolling interests | 47,708 | 47,471 | 47,348 | 47,144 | 46,643 | |||||||||||||||
Total equity | 3,964,497 | 3,966,499 | 3,984,970 | 3,480,747 | 3,488,494 | |||||||||||||||
Total liabilities, noncontrolling interests, and equity | $ | 7,529,764 | $ | 7,358,369 | $ | 7,379,289 | $ | 7,090,919 | $ | 7,150,116 | ||||||||||
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 7 |
The following table presents a reconciliation of net income attributable to Alexandria’s common stockholders – basic, the most directly comparable financial measure presented in accordance with GAAP, to FFO attributable to Alexandria’s common stockholders – diluted, FFO attributable to Alexandria’s common stockholders – diluted, as adjusted, and AFFO attributable to Alexandria’s common stockholders – diluted. For the computation of the weighted average shares used to compute the per share information, refer to the “Definitions and Other Information” section in our supplemental information. | ||||||||||||||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||||||||||||||
12/31/13 | 9/30/13 | 6/30/13 | 3/31/13 | 12/31/12 | 12/31/13 | 12/31/12 | ||||||||||||||||||||||
Net income attributable to Alexandria’s common stockholders – basic | $ | 36,247 | $ | 24,579 | $ | 25,483 | $ | 22,442 | $ | 21,000 | $ | 108,751 | $ | 67,630 | ||||||||||||||
Depreciation and amortization | 48,101 | 49,102 | 46,580 | 46,995 | 48,072 | 190,778 | 192,005 | |||||||||||||||||||||
(Gain) loss on sale of real estate | — | — | (219 | ) | 340 | — | 121 | (1,564 | ) | |||||||||||||||||||
Impairment of real estate | — | — | — | — | 1,601 | — | 11,400 | |||||||||||||||||||||
Gain on sale of land parcel | (4,052 | ) | — | (772 | ) | — | — | (4,824 | ) | (1,864 | ) | |||||||||||||||||
Amount attributable to noncontrolling interests/unvested restricted stock awards: | ||||||||||||||||||||||||||||
Net income | 1,504 | 1,402 | 1,383 | 1,324 | 1,336 | 5,613 | 4,592 | |||||||||||||||||||||
FFO | (1,582 | ) | (1,494 | ) | (1,437 | ) | (1,064 | ) | (1,109 | ) | (5,577 | ) | (4,561 | ) | ||||||||||||||
FFO attributable to Alexandria’s common stockholders – basic | 80,218 | 73,589 | 71,018 | 70,037 | 70,900 | 294,862 | 267,638 | |||||||||||||||||||||
Assumed conversion of 8.00% unsecured senior convertible notes | — | 5 | 5 | 5 | 5 | 15 | 21 | |||||||||||||||||||||
FFO attributable to Alexandria’s common stockholders – diluted | 80,218 | 73,594 | 71,023 | 70,042 | 70,905 | 294,877 | 267,659 | |||||||||||||||||||||
Realized gain on equity investment primarily related to one non-tenant life science entity | — | — | — | — | — | — | (5,811 | ) | ||||||||||||||||||||
Impairment of land parcel | — | — | — | — | 2,050 | — | 2,050 | |||||||||||||||||||||
Impairment of investments | 853 | (1) | — | — | — | — | 853 | — | ||||||||||||||||||||
Acquisition-related expenses | 1,446 | (2) | — | — | — | — | 1,446 | — | ||||||||||||||||||||
Loss on early extinguishment of debt | — | 1,432 | 560 | — | — | 1,992 | 2,225 | |||||||||||||||||||||
Preferred stock redemption charge | — | — | — | — | — | — | 5,978 | |||||||||||||||||||||
Allocation to unvested restricted stock awards | (12 | ) | (11 | ) | (12 | ) | — | (19 | ) | (35 | ) | (39 | ) | |||||||||||||||
FFO attributable to Alexandria’s common stockholders – diluted, as adjusted | 82,505 | 75,015 | 71,571 | 70,042 | 72,936 | 299,133 | 272,062 | |||||||||||||||||||||
Non-revenue-enhancing capital expenditures: | ||||||||||||||||||||||||||||
Maintenance building improvements | (1,047 | ) | (1,481 | ) | (337 | ) | (596 | ) | (329 | ) | (3,461 | ) | (2,068 | ) | ||||||||||||||
Tenant improvements and leasing commissions | (8,291 | ) | (3) | (3,739 | ) | (2,990 | ) | (882 | ) | (3,170 | ) | (15,902 | ) | (9,181 | ) | |||||||||||||
Straight-line rent revenue | (7,928 | ) | (5,570 | ) | (8,239 | ) | (6,198 | ) | (9,240 | ) | (27,935 | ) | (28,456 | ) | ||||||||||||||
Straight-line rent expense on ground leases | 445 | 374 | 539 | 538 | 471 | 1,896 | 3,285 | |||||||||||||||||||||
Capitalized income from development projects | 72 | 40 | 9 | 22 | 45 | 143 | 645 | |||||||||||||||||||||
Amortization of acquired above and below market leases | (826 | ) | (830 | ) | (830 | ) | (830 | ) | (844 | ) | (3,316 | ) | (3,200 | ) | ||||||||||||||
Amortization of loan fees | 2,636 | 2,487 | 2,427 | 2,386 | 2,505 | 9,936 | 9,832 | |||||||||||||||||||||
Amortization of debt premiums/discounts | 146 | 153 | 115 | 115 | 110 | 529 | 511 | |||||||||||||||||||||
Stock compensation | 4,011 | 3,729 | 4,463 | 3,349 | 3,748 | 15,552 | 14,160 | |||||||||||||||||||||
Allocation to unvested restricted stock awards | 94 | 28 | 50 | 19 | 63 | 191 | 127 | |||||||||||||||||||||
AFFO attributable to Alexandria’s common stockholders – diluted | $ | 71,817 | $ | 70,206 | $ | 66,778 | $ | 67,965 | $ | 66,295 | $ | 276,766 | $ | 257,717 | ||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||||||||||||||
12/31/13 | 9/30/13 | 6/30/13 | 3/31/13 | 12/31/12 | 12/31/13 | 12/31/12 | ||||||||||||||||||||||
Net income per share attributable to Alexandria’s common stockholders – basic | $ | 0.51 | $ | 0.35 | $ | 0.38 | $ | 0.36 | $ | 0.33 | $ | 1.60 | $ | 1.09 | ||||||||||||||
Depreciation and amortization | 0.68 | 0.69 | 0.69 | 0.74 | 0.76 | 2.80 | 3.10 | |||||||||||||||||||||
Loss (gain) on sale of real estate | — | — | — | 0.01 | — | — | (0.03 | ) | ||||||||||||||||||||
Impairment of real estate | — | — | — | — | 0.03 | — | 0.18 | |||||||||||||||||||||
Gain on sale of land parcel | (0.06 | ) | — | (0.01 | ) | — | — | (0.07 | ) | (0.03 | ) | |||||||||||||||||
FFO per share attributable to Alexandria’s common stockholders – basic and diluted | 1.13 | 1.04 | 1.06 | 1.11 | 1.12 | 4.33 | 4.31 | |||||||||||||||||||||
Realized gain on equity investment primarily related to one non-tenant life science entity | — | — | — | — | — | — | (0.09 | ) | ||||||||||||||||||||
Impairments | 0.01 | — | — | — | 0.04 | 0.01 | 0.04 | |||||||||||||||||||||
Acquisition-related expenses | 0.02 | — | — | — | — | 0.02 | — | |||||||||||||||||||||
Loss on early extinguishment of debt | — | 0.02 | 0.01 | — | — | 0.04 | 0.02 | |||||||||||||||||||||
Preferred stock redemption charge | — | — | — | — | — | — | 0.10 | |||||||||||||||||||||
FFO per share attributable to Alexandria’s common stockholders – diluted, as adjusted | 1.16 | 1.06 | 1.07 | 1.11 | 1.16 | 4.40 | 4.38 | |||||||||||||||||||||
Non-revenue-enhancing capital expenditures | (0.13 | ) | (0.07 | ) | (0.05 | ) | (0.02 | ) | (0.06 | ) | (0.28 | ) | (0.18 | ) | ||||||||||||||
Straight-line rent revenue | (0.11 | ) | (0.08 | ) | (0.12 | ) | (0.10 | ) | (0.15 | ) | (0.41 | ) | (0.46 | ) | ||||||||||||||
Straight-line rent expense on ground leases | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.05 | |||||||||||||||||||||
Amortization of acquired above and below market leases | (0.01 | ) | (0.01 | ) | (0.01 | ) | (0.01 | ) | (0.01 | ) | (0.05 | ) | (0.05 | ) | ||||||||||||||
Amortization of loan fees | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.14 | 0.16 | |||||||||||||||||||||
Stock compensation | 0.06 | 0.05 | 0.07 | 0.05 | 0.06 | 0.23 | 0.23 | |||||||||||||||||||||
Other | — | — | — | — | — | 0.01 | 0.02 | |||||||||||||||||||||
AFFO per share attributable to Alexandria’s common stockholders – diluted | $ | 1.01 | $ | 0.99 | $ | 1.00 | $ | 1.08 | $ | 1.05 | $ | 4.07 | $ | 4.15 | ||||||||||||||
(1) | Represents an impairment recognized in 4Q13 related to our investment in two private life science companies. |
(2) | Represents costs classified in general and administrative expenses in connection with several acquisitions, including costs for deals we ultimately did not acquire. The acquisitions completed in November 2013 and January 2014 were for an aggregate purchase price of $166.8 million. See subsequent events for additional information. |
(3) | Includes $3.7 million of leasing commissions for two lease renewals aggregating 307,535 RSF, which extended the lease terms for 10 and 15 years, respectively. |
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 8 |
• | A consistent focus on Class A laboratory/office assets and operations focused primarily in key urban science center campus locations in AAA life science cluster locations characterized by high barriers to entry for new landlords, high barriers to exit for client tenants, and a limited supply of available space; |
• | Collaborative locations adjacent to leading life science entities and research institutions that drive innovation and growth within each cluster and provide access to dense concentrations of highly educated and skilled people; |
• | Utilizing our deep real estate relationships in order to develop and acquire real estate; |
• | Drawing upon our broad and meaningful life science relationships to attract new and leading life science client tenants; and |
• | Solid and flexible capital structure to enable growth. |
• | Investment-grade client tenants represent 51% of total annualized base rent as of December 31, 2013 |
• | Investment-grade client tenants represent 82% of Alexandria’s top 20 client tenants by ABR as of December 31, 2013 |
• | Our ABR as of December 31, 2013, consisted of the following client tenant mix: |
• | 25.3% from multinational pharmaceutical companies |
• | 21.5% from revenue producing life science product and service, medical device, and industrial biotech companies |
• | 19.1% from public biotechnology companies |
• | 19.1% from institutional university, non-profit, and government |
• | 11.3% from private biotechnology companies |
• | 3.7% from traditional office client tenants |
Joel S. Marcus | Chairman, Chief Executive Officer & Founder | Thomas J. Andrews | EVP – Regional Market Director-Greater Boston | |||
Dean A. Shigenaga | Chief Financial Officer, EVP & Treasurer | Daniel J. Ryan | EVP – Regional Market Director-San Diego & Strategic Operations | |||
Peter M. Moglia | Chief Investment Officer | John J. Cox | SVP – Regional Market Director-Seattle | |||
Stephen A. Richardson | Chief Operating Officer & Regional Market Director-San Francisco Bay Area | John H. Cunningham | SVP – Regional Market Director-New York City & Strategic Operations | |||
Jennifer J. Banks | General Counsel, EVP & Corporate Secretary | Larry J. Diamond | SVP – Regional Market Director-Maryland | |||
Marc E. Binda | SVP – Finance | Vincent R. Ciruzzi | SVP – Construction & Development | |||
Andres R. Gavinet | Chief Accounting Officer | Amanda L. Cashin, PhD | SVP – Life Science | |||
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 10 |
Corporate Headquarters | Trading Symbols | Information Requests | |||
385 East Colorado Boulevard, Suite 299 | New York Stock Exchange | Phone: | (626) 396-4828 | ||
Pasadena, California 91101 | Common stock: ARE | E-mail: | |||
Series E preferred stock: ARE–E | Web: | www.are.com | |||
4Q13 | 3Q13 | 2Q13 | 1Q13 | 4Q12 | ||||||||||||||||
High trading price | $ | 67.99 | $ | 71.29 | $ | 78.43 | $ | 73.51 | $ | 74.59 | ||||||||||
Low trading price | $ | 61.08 | $ | 60.86 | $ | 61.20 | $ | 69.77 | $ | 64.09 | ||||||||||
Closing stock price, average for period | $ | 64.22 | $ | 65.93 | $ | 70.68 | $ | 71.98 | $ | 69.88 | ||||||||||
Closing stock price, at the end of the quarter | $ | 63.62 | $ | 63.85 | $ | 65.72 | $ | 70.98 | $ | 69.32 | ||||||||||
Dividend per share – quarter/annualized | $ | 0.68/2.72 | $ | 0.68/2.72 | $ | 0.65/2.60 | $ | 0.60/2.40 | $ | 0.56/2.24 | ||||||||||
Dividend payout ratio | 59% | 65% | 65% | 55% | 49% | |||||||||||||||
Closing dividend yield – annualized | 4.3% | 4.3% | 4.0% | 3.4% | 3.2% | |||||||||||||||
Common shares outstanding, at the end of the quarter (in thousands) | 71,172 | 71,081 | 70,997 | 63,317 | 63,245 | |||||||||||||||
Closing market value of outstanding common shares (in thousands) | $ | 4,527,975 | $ | 4,538,517 | $ | 4,665,948 | $ | 4,494,262 | $ | 4,384,119 | ||||||||||
Total market capitalization (in thousands) | $ | 7,949,276 | $ | 7,780,208 | $ | 8,005,581 | $ | 8,066,072 | $ | 7,953,348 | ||||||||||
Bank of America Merrill Lynch | Evercore Partners | RBC Capital Markets | ||||||||
Jamie Feldman | (646) 855-5808 | Sheila McGrath | (212) 497-0882 | Michael Carroll | (440) 715-2649 | |||||
Jeffrey Spector | (646) 855-1363 | Nathan Crossett | (212) 497-0870 | Rich Moore | (440) 715-2646 | |||||
Stephen Sihelnik | (646) 855-1829 | |||||||||
Barclays Capital Inc. | Green Street Advisors, Inc. | Robert W. Baird & Company | ||||||||
Ross Smotrich | (212) 526-2306 | Jeff Theiler | (949) 640-8780 | David Rodgers | (216) 737-7341 | |||||
Michael Lewis | (212) 526-3098 | John Hornbeak | (949) 640-8780 | Mathew Spencer | (414) 298-5053 | |||||
Citigroup Global Markets Inc. | International Strategy & Investment Group Inc. | Standard & Poor’s | ||||||||
Michael Bilerman | (212) 816-1383 | George Auerbach | (212) 446-9459 | Roy Shepard | (212) 438-1947 | |||||
Emmanuel Korchman | (212) 816-1382 | Steve Sakwa | (212) 446-9462 | |||||||
Gwen Clark | (212) 446-5611 | |||||||||
Cowen and Company, LLC | JMP Securities – JMP Group, Inc. | UBS Financial Services Inc. | ||||||||
James Sullivan | (646) 562-1380 | Peter Martin | (415) 835-8904 | Ross Nussbaum | (212) 713-2484 | |||||
Tom Catherwood | (646) 562-1382 | Aaron Hecht | (415) 835-3963 | Gabriel Hilmoe | (212) 713-3876 | |||||
Arthur Kwok | (415) 835-8908 | Frank Lee | (212) 713-2384 | |||||||
J.P. Morgan Securities LLC | ||||||||||
Anthony Paolone | (212) 622-6682 | |||||||||
Moody’s Investors Service | Rating | Standard & Poor’s | Rating | |||||||
Philip Kibel | (212) 553-4569 | Baa2 | George Skoufis | (212) 438-2608 | BBB- | |||||
Merrie Frankel | (212) 553-3652 | Stable Outlook | Jaime Gitler | (212) 438-5049 | Stable Outlook | |||||
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 11 |
Three Months Ended (unless stated otherwise) | ||||||||||||||||||||
Key credit metrics | 12/31/13 | 9/30/13 | 6/30/13 | 3/31/13 | 12/31/12 | |||||||||||||||
Unencumbered NOI as a percentage of total NOI | 69% | 69% | 70% | 68% | 71% | |||||||||||||||
Net debt to Adjusted EBITDA – quarter annualized | 6.6x | 6.8x | 6.6x | 7.8x | 7.3x | |||||||||||||||
Net debt to Adjusted EBITDA – trailing 12 months | 7.2x | 6.9x | 6.6x | 7.7x | 7.6x | |||||||||||||||
Fixed charge coverage ratio – quarter annualized | 3.2x | 2.8x | 2.8x | 2.7x | 2.8x | |||||||||||||||
Fixed charge coverage ratio – trailing 12 months | 2.9x | 2.8x | 2.7x | 2.7x | 2.6x | |||||||||||||||
Dividend payout ratio (common stock) | 59% | 65% | 65% | 55% | 49% | |||||||||||||||
Non-income-producing assets as a percentage of gross assets | 17% | 20% | 22% | 22% | 23% | |||||||||||||||
Selected balance sheet information – at end of period | ||||||||||||||||||||
Gross investments in real estate | $ | 7,729,020 | $ | 7,529,255 | $ | 7,331,578 | $ | 7,225,073 | $ | 7,299,613 | ||||||||||
Total assets | $ | 7,529,764 | $ | 7,358,369 | $ | 7,379,289 | $ | 7,090,919 | $ | 7,150,116 | ||||||||||
Total unsecured debt | $ | 2,352,230 | $ | 2,162,190 | $ | 2,248,395 | $ | 2,453,816 | $ | 2,465,805 | ||||||||||
Total debt | $ | 3,061,061 | $ | 2,870,843 | $ | 2,959,424 | $ | 3,184,530 | $ | 3,181,949 | ||||||||||
Net debt | $ | 2,975,656 | $ | 2,786,350 | $ | 2,626,305 | $ | 3,067,521 | $ | 3,001,031 | ||||||||||
Total liabilities | $ | 3,550,823 | $ | 3,377,395 | $ | 3,379,814 | $ | 3,595,638 | $ | 3,647,058 | ||||||||||
Common shares outstanding (in thousands) | 71,172 | 71,081 | 70,997 | 63,317 | 63,245 | |||||||||||||||
Total market capitalization | $ | 7,949,276 | $ | 7,780,208 | $ | 8,005,581 | $ | 8,066,072 | $ | 7,953,348 | ||||||||||
Operating data | ||||||||||||||||||||
Total revenues | $ | 168,823 | $ | 158,315 | $ | 153,930 | $ | 150,083 | $ | 151,254 | ||||||||||
Rental operations | $ | 49,892 | $ | 47,684 | $ | 46,277 | $ | 45,186 | $ | 46,132 | ||||||||||
Operating margins | 70% | 70% | 70% | 70% | 70% | |||||||||||||||
Adjusted EBITDA – quarter annualized | $ | 449,456 | $ | 411,548 | $ | 399,708 | $ | 395,764 | $ | 408,876 | ||||||||||
Adjusted EBITDA – trailing 12 months | $ | 414,119 | $ | 403,974 | $ | 396,739 | $ | 397,606 | $ | 393,124 | ||||||||||
Adjusted EBITDA margins – quarter annualized | 67% | 65% | 65% | 64% | 64% | |||||||||||||||
General and administrative expense as a percentage of total assets – quarter annualized | 0.7% | 0.6% | 0.7% | 0.7% | 0.7% | |||||||||||||||
General and administrative expense as a percentage of total revenues – quarter annualized | 7.6% | 7.4% | 8.1% | 7.8% | 8.4% | |||||||||||||||
Capitalized interest | $ | 14,116 | $ | 16,788 | $ | 15,690 | $ | 14,021 | $ | 14,897 | ||||||||||
Weighted average interest rate used for capitalization during period | 4.09% | 4.33% | 4.13% | 3.97% | 4.10% | |||||||||||||||
Net income, FFO, and AFFO | ||||||||||||||||||||
Net income attributable to Alexandria’s common stockholders – diluted | $ | 36,247 | $ | 24,579 | $ | 25,483 | $ | 22,442 | $ | 21,000 | ||||||||||
FFO attributable to Alexandria’s common stockholders – diluted | $ | 80,218 | $ | 73,594 | $ | 71,023 | $ | 70,042 | $ | 70,905 | ||||||||||
FFO attributable to Alexandria’s common stockholders – diluted, as adjusted | $ | 82,505 | $ | 75,015 | $ | 71,571 | $ | 70,042 | $ | 72,936 | ||||||||||
AFFO attributable to Alexandria’s common stockholders – diluted | $ | 71,817 | $ | 70,206 | $ | 66,778 | $ | 67,965 | $ | 66,295 | ||||||||||
Per share data | ||||||||||||||||||||
Earnings per share attributable to Alexandria’s common stockholders – diluted | $ | 0.51 | $ | 0.35 | $ | 0.38 | $ | 0.36 | $ | 0.33 | ||||||||||
FFO per share attributable to Alexandria’s common stockholders – diluted | $ | 1.13 | $ | 1.04 | $ | 1.06 | $ | 1.11 | $ | 1.12 | ||||||||||
FFO per share attributable to Alexandria’s common stockholders – diluted, as adjusted | $ | 1.16 | $ | 1.06 | $ | 1.07 | $ | 1.11 | $ | 1.16 | ||||||||||
AFFO per share attributable to Alexandria’s common stockholders – diluted | $ | 1.01 | $ | 0.99 | $ | 1.00 | $ | 1.08 | $ | 1.05 | ||||||||||
Asset base statistics – at end of period | ||||||||||||||||||||
Number of properties at end of period | 180 | 176 | 173 | 174 | 179 | |||||||||||||||
Rentable square feet at end of period | 17,461,030 | 17,260,189 | 17,062,338 | 17,102,509 | 17,549,013 | |||||||||||||||
Occupancy of operating properties – North America at end of period | 95.9% | 95.0% | 94.6% | 94.2% | 94.6% | |||||||||||||||
Occupancy of operating and redevelopment properties – North America at end of period | 95.5% | 94.5% | 92.9% | 91.8% | 91.6% | |||||||||||||||
Occupancy of operating properties at end of period | 94.4% | 93.5% | 93.3% | 93.0% | 93.4% | |||||||||||||||
Occupancy of operating and redevelopment properties at end of period | 93.8% | 92.8% | 91.2% | 90.1% | 89.8% | |||||||||||||||
Leasing activity and same property performance | |||||||||||||||
Leasing activity – rentable square feet | 1,344,687 | 829,533 | 767,935 | 702,901 | 677,781 | ||||||||||
Leasing activity – change in average new rental rates over expiring rates: | |||||||||||||||
– Cash basis | 2.6% | 4.1% | 6.7% | 5.9% | (2.9)% | ||||||||||
– GAAP basis | 18.2% | 16.5% | 12.7% | 12.7% | 2.6 % | ||||||||||
Same property – change in NOI over comparable quarter from prior year: | |||||||||||||||
– Cash basis | 4.6% | 4.7% | 7.2% | 8.8% | 6.3 % | ||||||||||
– GAAP basis | 1.4% | 1.9% | 3.2% | 0.4% | 0.7 % | ||||||||||
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 12 |
Occupancy of Operating Properties – North America | Occupancy of Operating and Redevelopment Properties – North America | |
![]() | ![]() | |
Same Property NOI Growth | Rental Rates Growth: Renewed/Re-leased Space | |
![]() | ![]() | |
NOI (In millions) | Operating Margin | |
![]() | ![]() | |
Drivers of Cash NOI Growth | December 31, 2013 | |||
Percentage of leases containing annual rent escalations | 95 | % | ||
Percentage of triple net leases | 94 | % | ||
Percentage of leases providing for the recapture of capital expenditures | 92 | % | ||
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 13 |
Same Property Data | Three Months Ended December 31, 2013 | Year Ended December 31, 2013 | ||
Percentage change in NOI over comparable period from prior year: | ||||
Cash basis | 4.6% | 5.4% | ||
GAAP basis | 1.4% | 1.8% | ||
Operating margin – GAAP basis | 68% | 68% | ||
Number of same properties | 143 | 133 | ||
Rentable square feet | 12,991,459 | 11,781,883 | ||
Occupancy – current period | 94.4% | 93.5% | ||
Occupancy – same period prior year | 93.1% | 92.7% | ||
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||||||||
2013 | 2012 | % Change | 2013 | 2012 | % Change | |||||||||||||||||
Revenues: | ||||||||||||||||||||||
Rental – same properties | $ | 105,812 | $ | 103,970 | 1.8 | % | $ | 382,083 | $ | 373,589 | 2.3 | % | ||||||||||
Rental – non-same properties | 19,881 | 7,828 | 154.0 | 85,681 | 49,204 | 74.1 | ||||||||||||||||
Total rental | 125,693 | 111,798 | 12.4 | 467,764 | 422,793 | 10.6 | ||||||||||||||||
Tenant recoveries – same properties | 35,306 | 34,205 | 3.2 | 124,080 | 120,168 | 3.3 | ||||||||||||||||
Tenant recoveries – non-same properties | 4,664 | 1,466 | 218.1 | 26,015 | 13,112 | 98.4 | ||||||||||||||||
Total tenant recoveries | 39,970 | 35,671 | 12.1 | 150,095 | 133,280 | 12.6 | ||||||||||||||||
Other income – same properties | 208 | 133 | 56.4 | 342 | 348 | (1.7 | ) | |||||||||||||||
Other income – non-same properties | 2,952 | 3,652 | (19.2 | ) | 12,950 | 18,076 | (28.4 | ) | ||||||||||||||
Total other income | 3,160 | 3,785 | (16.5 | ) | 13,292 | 18,424 | (27.9 | ) | ||||||||||||||
Total revenues – same properties | 141,326 | 138,308 | 2.2 | 506,505 | 494,105 | 2.5 | ||||||||||||||||
Total revenues – non-same properties | 27,497 | 12,946 | 112.4 | 124,646 | 80,392 | 55.0 | ||||||||||||||||
Total revenues | 168,823 | 151,254 | 11.6 | 631,151 | 574,497 | 9.9 | ||||||||||||||||
Expenses: | ||||||||||||||||||||||
Rental operations – same properties | 44,837 | 43,120 | 4.0 | 160,358 | 153,961 | 4.2 | ||||||||||||||||
Rental operations – non-same properties | 5,055 | 3,012 | 67.8 | 28,681 | 18,795 | 52.6 | ||||||||||||||||
Total rental operations | 49,892 | 46,132 | 8.2 | 189,039 | 172,756 | 9.4 | ||||||||||||||||
Net operating income: | ||||||||||||||||||||||
NOI – same properties | 96,489 | 95,188 | 1.4 | 346,147 | 340,144 | 1.8 | ||||||||||||||||
NOI – non-same properties | 22,442 | 9,934 | 125.9 | 95,965 | 61,597 | 55.8 | ||||||||||||||||
Total NOI | 118,931 | 105,122 | 13.1 | 442,112 | 401,741 | 10.0 | ||||||||||||||||
Other expenses: | ||||||||||||||||||||||
General and administrative | 12,751 | 12,633 | 0.9 | 48,520 | 47,747 | 1.6 | ||||||||||||||||
Interest | 17,783 | 17,941 | (0.9 | ) | 67,952 | 69,184 | (1.8 | ) | ||||||||||||||
Depreciation and amortization | 48,084 | 47,280 | 1.7 | 189,123 | 185,687 | 1.9 | ||||||||||||||||
Impairment of land parcel | — | 2,050 | (100.0 | ) | — | 2,050 | (100.0 | ) | ||||||||||||||
Loss on early extinguishment of debt | — | — | — | 1,992 | 2,225 | (10.5 | ) | |||||||||||||||
Total other expenses | 78,618 | 79,904 | (1.6 | ) | 307,587 | 306,893 | 0.2 | |||||||||||||||
Income from continuing operations | $ | 40,313 | $ | 25,218 | 59.9 | % | $ | 134,525 | $ | 94,848 | 41.8 | % | ||||||||||
NOI – same properties – GAAP basis | $ | 96,489 | $ | 95,188 | 1.4 | % | $ | 346,147 | $ | 340,144 | 1.8 | % | ||||||||||
Less: straight-line rent adjustments | (3,462 | ) | (6,228 | ) | (44.4 | ) | (5,299 | ) | (16,618 | ) | (68.1 | ) | ||||||||||
NOI – same properties – cash basis | $ | 93,027 | $ | 88,960 | 4.6 | % | $ | 340,848 | $ | 323,526 | 5.4 | % | ||||||||||
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 14 |


NOI Included in All Comparative Periods | |||||||||||
Operating Properties | Recently Completed | Properties Under Current | |||||||||
Legend | Developments | Redevelopments | Development | Redevelopment | |||||||
Same property data as reported | Yes | Yes (1) | Yes (1) | No | No | ||||||
Same property operating portfolio | Yes | No | No | No | No | ||||||
Same property data including redevelopments | Yes | No | Yes | No | Yes | ||||||
(1) | Recently delivered developments and redevelopments are included in the same property data for each of the year-over-year comparison periods only if the property was operating during the entire same property period. For example, projects completed during 2011 are included in 2013 same property performance (as a percentage change over 2012). |
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 15 |
Three Months Ended December 31, 2013 | Year Ended December 31, 2013 | Year Ended December 31, 2012 | ||||||||||||||||||||||
Leasing activity: | Cash | GAAP | Cash | GAAP | Cash | GAAP | ||||||||||||||||||
Renewed/re-leased space (1) | ||||||||||||||||||||||||
Rental rate changes | 2.6% | 18.2% | 4.0% | 16.2% | (2.0)% | 5.2% | ||||||||||||||||||
New rates | $ | 30.03 | $ | 31.03 | $ | 31.04 | $ | 32.00 | $ | 29.86 | $ | 30.36 | ||||||||||||
Expiring rates | $ | 29.27 | $ | 26.25 | $ | 29.84 | $ | 27.53 | $ | 30.47 | $ | 28.87 | ||||||||||||
Rentable square footage | 853,330 | 1,838,397 | 1,475,403 | |||||||||||||||||||||
Number of leases | 44 | 120 | 102 | |||||||||||||||||||||
TIs/lease commissions per square foot | $ | 9.70 | $ | 8.65 | $ | 6.22 | ||||||||||||||||||
Average lease terms | 6.3 years | 5.2 years | 4.7 years | |||||||||||||||||||||
Developed/redeveloped/previously vacant space leased | ||||||||||||||||||||||||
New rates | $ | 23.95 | (2) | $ | 25.55 | (2) | $ | 41.86 | $ | 44.63 | $ | 30.66 | $ | 32.56 | ||||||||||
Rentable square footage | 491,357 | 1,806,659 | 1,805,693 | |||||||||||||||||||||
Number of leases | 20 | 92 | 85 | |||||||||||||||||||||
TIs/lease commissions per square foot | $ | 9.63 | $ | 19.16 | $ | 11.02 | ||||||||||||||||||
Average lease terms | 7.9 years | 10.0 years | 9.0 years | |||||||||||||||||||||
Leasing activity summary: | ||||||||||||||||||||||||
Totals | ||||||||||||||||||||||||
New rates | $ | 27.81 | (2) | $ | 29.03 | (2) | $ | 36.40 | $ | 38.26 | $ | 30.30 | $ | 31.57 | ||||||||||
Rentable square footage | 1,344,687 | 3,645,056 | 3,281,096 | |||||||||||||||||||||
Number of leases | 64 | 212 | 187 | |||||||||||||||||||||
TIs/lease commissions per square foot | $ | 9.67 | $ | 13.86 | $ | 8.87 | ||||||||||||||||||
Average lease terms | 6.9 years | 7.6 years | 7.1 years | |||||||||||||||||||||
Lease expirations | ||||||||||||||||||||||||
Expiring rates | $ | 29.38 | $ | 26.37 | $ | 30.15 | $ | 27.74 | $ | 30.03 | $ | 27.65 | ||||||||||||
Rentable square footage | 943,941 | 2,144,447 | 2,350,348 | |||||||||||||||||||||
Number of leases | 64 | 160 | 162 | |||||||||||||||||||||
(1) | Excludes 13 month-to-month leases for 22,172 RSF at December 31, 2013. |
(2) | Includes a lease in China for 160,253 RSF of newly developed space. Excluding this lease, the rental rates reported above for the three months ended December 31, 2013, were $34.04 on a cash basis and $36.43 on a GAAP basis for developed/redeveloped/previously vacant space leased. Excluding this lease from total leasing activity for the three months ended December 31, 2013, rental rates were $31.15 and $32.54 on a cash basis and GAAP basis, respectively. |

![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 16 |
Year of Lease Expiration | Number of Leases Expiring | RSF of Expiring Leases | Percentage of Aggregate Total RSF | Annualized Base Rent of Expiring Leases (per RSF) | ||||||||||||||||||
2014 | 84 | (1) | 868,374 | (1) | 5.9 | % | $ | 29.31 | ||||||||||||||
2015 | 86 | 1,415,550 | 9.6 | % | $ | 30.74 | ||||||||||||||||
2016 | 75 | 1,219,924 | 8.3 | % | $ | 32.58 | ||||||||||||||||
2017 | 79 | 1,627,089 | 11.0 | % | $ | 28.21 | ||||||||||||||||
2018 | 48 | 1,457,228 | 9.9 | % | $ | 40.12 | ||||||||||||||||
2019 | 34 | 1,072,959 | 7.3 | % | $ | 34.72 | ||||||||||||||||
2020 | 22 | 913,293 | 6.2 | % | $ | 38.49 | ||||||||||||||||
2021 | 23 | 897,912 | 6.1 | % | $ | 37.06 | ||||||||||||||||
2022 | 16 | 613,770 | 4.2 | % | $ | 28.94 | ||||||||||||||||
2023 | 19 | 1,031,167 | 7.0 | % | $ | 34.83 | ||||||||||||||||
Thereafter | 28 | 2,711,173 | 18.4 | % | $ | 42.48 | ||||||||||||||||
2014 RSF of Expiring Leases | Annualized Base Rent of Expiring Leases (per RSF) | |||||||||||||||||||
Leased | Negotiating/ Anticipation | Targeted for Redevelopment | Remaining Expiring Leases | Total (1) | ||||||||||||||||
Market | ||||||||||||||||||||
Greater Boston | 13,873 | 64,014 | — | 141,073 | 218,960 | $ | 40.28 | |||||||||||||
San Francisco Bay Area | 68,397 | 33,142 | — | 133,051 | 234,590 | 28.77 | ||||||||||||||
San Diego | — | — | 67,015 | (2) | 50,194 | 117,209 | 12.15 | |||||||||||||
Greater New York City | — | 69,056 | — | 21,712 | 90,768 | 38.65 | ||||||||||||||
Maryland | 8,867 | 16,241 | — | 89,950 | 115,058 | 24.22 | ||||||||||||||
Seattle | 6,552 | 2,671 | — | 11,444 | 20,667 | 45.24 | ||||||||||||||
Research Triangle Park | — | 8,013 | — | 19,714 | 27,727 | 21.66 | ||||||||||||||
Non-cluster markets | — | — | — | 15,817 | 15,817 | 19.99 | ||||||||||||||
Asia | — | 18,800 | — | 8,778 | 27,578 | 11.41 | (3) | |||||||||||||
Total | 97,689 | 211,937 | 67,015 | 491,733 | 868,374 | $ | 29.31 | |||||||||||||
Percentage of expiring leases | 11 | % | 24 | % | 8 | % | 57 | % | 100 | % | ||||||||||
2015 RSF of Expiring Leases | Annualized Base Rent of Expiring Leases (per RSF) | |||||||||||||||||||
Leased | Negotiating/ Anticipation | Targeted for Redevelopment | Remaining Expiring Leases | Total (1) | ||||||||||||||||
Market | ||||||||||||||||||||
Greater Boston | — | 81,441 | — | 425,437 | 506,878 | $ | 42.04 | |||||||||||||
San Francisco Bay Area | 71,746 | — | — | 151,169 | 222,915 | 33.19 | ||||||||||||||
San Diego | — | — | 48,880 | (4) | 172,457 | 221,337 | 22.31 | |||||||||||||
Greater New York City | — | — | — | 9,131 | 9,131 | N/A | ||||||||||||||
Maryland | — | 35,224 | — | 158,740 | 193,964 | 20.29 | ||||||||||||||
Seattle | — | — | — | 40,821 | 40,821 | 27.88 | ||||||||||||||
Research Triangle Park | — | 31,776 | — | 184,645 | 216,421 | 20.51 | ||||||||||||||
Non-cluster markets | — | — | — | 3,508 | 3,508 | 18.27 | ||||||||||||||
Asia | — | — | — | 575 | 575 | 17.43 | (3) | |||||||||||||
Total | 71,746 | 148,441 | 48,880 | 1,146,483 | 1,415,550 | $ | 30.74 | |||||||||||||
Percentage of expiring leases | 5 | % | 11 | % | 3 | % | 81 | % | 100 | % | ||||||||||
(1) | Excludes 13 month-to-month leases for 22,172 RSF. |
(2) | Represents the square footage of 10121 Barnes Canyon Road, which was acquired in 3Q13. Upon rollover in the first quarter of 2014, this property will undergo conversion into high-tech office space through redevelopment. This redevelopment project is 100% pre-leased. |
(3) | Expirations relate to two properties with an average investment of $114 per RSF. |
(4) | Represents the square footage at 10151 Barnes Canyon Road, which was acquired in 3Q13. This property will undergo conversion into laboratory/office space through redevelopment upon rollover in the fourth quarter of 2015. |
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 17 |
Remaining Lease Term in Years (1) | Aggregate Rentable Square Feet | Percentage of Aggregate Total Square Feet | Annualized Base Rent | Percentage of Aggregate Annualized Base Rent | ||||||||||||||||||||||
Investment-Grade Ratings | ||||||||||||||||||||||||||
Client Tenant | Fitch | Moody’s | S&P | |||||||||||||||||||||||
1 | Novartis AG | 3.4 | 692,256 | 4.0 | % | $ | 33,469 | 6.7 | % | AA | Aa3 | AA- | ||||||||||||||
2 | Illumina, Inc. | 17.8 | 497,078 | 2.8 | 19,531 | 3.9 | — | — | — | |||||||||||||||||
3 | New York University | 16.7 | 205,609 | 1.2 | 18,950 | 3.8 | — | Aa3 | AA- | |||||||||||||||||
4 | Roche | 6.1 | 409,734 | 2.3 | 18,671 | 3.8 | AA | A1 | AA | |||||||||||||||||
5 | United States Government | 9.5 | 399,633 | 2.3 | 17,790 | 3.6 | AAA | Aaa | AA+ | |||||||||||||||||
6 | Bristol-Myers Squibb Company | 7.0 | 419,624 | 2.4 | 15,840 | 3.2 | A- | A2 | A+ | |||||||||||||||||
7 | Biogen Idec Inc. | 14.4 | 313,872 | 1.8 | 14,731 | 3.0 | — | Baa2 | A- | |||||||||||||||||
8 | Eli Lilly and Company | 9.9 | 257,119 | 1.5 | 14,563 | 2.9 | A | A2 | AA- | |||||||||||||||||
9 | FibroGen, Inc. | 9.9 | 234,249 | 1.3 | 14,197 | 2.9 | — | — | — | |||||||||||||||||
10 | GlaxoSmithKline plc | 5.6 | 208,394 | 1.2 | 10,149 | 2.0 | A+ | A1 | A+ | |||||||||||||||||
11 | Amgen Inc. | 9.3 | 294,373 | 1.7 | 9,675 | 1.9 | BBB | Baa1 | A | |||||||||||||||||
12 | Celgene Corporation | 7.5 | 250,586 | 1.4 | 9,361 | 1.9 | — | Baa2 | BBB+ | |||||||||||||||||
13 | Massachusetts Institute of Technology | 3.7 | 185,403 | 1.1 | 8,499 | 1.7 | — | Aaa | AAA | |||||||||||||||||
14 | The Regents of the University of California | 7.7 | 188,654 | 1.1 | 7,787 | 1.6 | AA+ | Aa1 | AA- | |||||||||||||||||
15 | Alnylam Pharmaceuticals, Inc. | 2.8 | 129,424 | 0.7 | 6,081 | 1.2 | — | — | — | |||||||||||||||||
16 | Gilead Sciences, Inc. | 6.5 | 109,969 | 0.6 | 5,824 | 1.2 | — | Baa1 | A- | |||||||||||||||||
17 | Pfizer Inc. | 5.2 | 116,518 | 0.7 | 5,502 | 1.1 | A+ | A1 | AA | |||||||||||||||||
18 | Theravance, Inc. (2) | 6.4 | 150,256 | 0.9 | 5,494 | 1.1 | — | — | — | |||||||||||||||||
19 | Partners HealthCare System, Inc. | 13.4 | 101,035 | 0.6 | 5,350 | 1.1 | AA | Aa2 | AA | |||||||||||||||||
20 | The Scripps Research Institute | 2.9 | 101,775 | 0.6 | 5,200 | 1.0 | AA+ | Aa3 | — | |||||||||||||||||
Total/weighted average | 8.7 | 5,265,561 | 30.2 | % | $ | 246,664 | 49.6 | % | ||||||||||||||||||
(1) | Represents remaining lease term in years based on percentage of aggregate ABR in effect as of December 31, 2013. |
(2) | As of September 30, 2013, GlaxoSmithKline plc owned approximately 27% of the outstanding stock of Theravance, Inc. |
Client tenant mix by annualized base rent | ![]() |
Investment-Grade Client Tenants Represent 51% of Alexandria’s Total Annualized Base Rent at 4Q13 Investment-Grade Client Tenants Represent 82% of ABR from our Top 20 Client Tenants at 4Q13 | |
Multinational Pharmaceutical | Institutional University, Non-Profit, and Government | Life Science Product and Service, Medical Device, and Industrial Biotech | Biotechnology: Public & Private | |||
• Astellas Pharma Inc. • AstraZeneca PLC • Bayer AG • Bristol-Myers Squibb Company • Eisai Co., Ltd. • Eli Lilly and Company • GlaxoSmithKline plc • Novartis AG • Pfizer Inc. • Roche • Sanofi • Shire plc • UCB S.A. | • Duke University • Environmental Protection Agency • Fred Hutchinson Cancer Research Center • Massachusetts Institute of Technology • National Institutes of Health • New York University • Sanford-Burnham Medical Research Institute • Stanford University • The Regents of the University of California • The Scripps Research Institute • UMass Memorial Health Care, Inc. • University of North Carolina Health Care System • United States Government • University of Washington | • Aramco Services Company, Inc. • Canon U.S. Life Sciences, Inc. • Covance Inc. • DSM N.V. • Fluidigm Corporation • Google Inc. • Illumina, Inc. • Laboratory Corporation of America Holdings • Life Technologies Corporation • Monsanto Company • Quest Diagnostics Incorporated • Thermo Fisher Scientific, Inc. | • Alnylam Pharmaceuticals, Inc. • Amgen Inc. • Biogen Idec Inc. • Celgene Corporation • Constellation Pharmaceuticals, Inc. • Epizyme, Inc. • Fate Therapeutics, Inc. • FibroGen, Inc. • FORMA Therapeutics, Inc. • Gilead Sciences, Inc. • Infinity Pharmaceuticals, Inc. • Kadmon Corporation, LLC • Medivation, Inc. • Nektar Therapeutics • Proteostasis Therapeutics, Inc. • Quanticel Pharmaceuticals, Inc. • Theravance, Inc. • Warp Drive Bio, LLC | |||
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 18 |
Rentable Square Feet | Number of Properties | Annualized Base Rent (Dollars in thousands) | |||||||||||||||||||||||
Market | Operating | Development | Redevelopment | Total | % Total | ||||||||||||||||||||
Greater Boston | 3,547,714 | 801,806 | — | 4,349,520 | 25 | % | 38 | $ | 145,671 | 29 | % | ||||||||||||||
San Francisco Bay Area | 2,540,731 | 330,030 | — | 2,870,761 | 17 | 26 | 99,723 | 20 | |||||||||||||||||
San Diego | 2,727,937 | — | 55,213 | 2,783,150 | 16 | 36 | 88,778 | 18 | |||||||||||||||||
Greater New York City | 683,667 | 229,627 | — | 913,294 | 5 | 6 | 47,100 | 10 | |||||||||||||||||
Maryland | 2,155,346 | — | — | 2,155,346 | 13 | 29 | 48,816 | 10 | |||||||||||||||||
Seattle | 746,516 | — | — | 746,516 | 4 | 10 | 29,438 | 6 | |||||||||||||||||
Research Triangle Park | 1,025,786 | — | — | 1,025,786 | 6 | 15 | 21,491 | 4 | |||||||||||||||||
Canada | 1,103,507 | — | — | 1,103,507 | 6 | 5 | 9,595 | 2 | |||||||||||||||||
Non-cluster markets | 60,178 | — | — | 60,178 | — | 2 | 874 | — | |||||||||||||||||
North America | 14,591,382 | 1,361,463 | 55,213 | 16,008,058 | 92 | 167 | 491,486 | 99 | |||||||||||||||||
Asia | 858,570 | 465,456 | 44,660 | 1,368,686 | 8 | 9 | 5,719 | 1 | |||||||||||||||||
Continuing operations | 15,449,952 | 1,826,919 | 99,873 | 17,376,744 | 100 | 176 | $ | 497,205 | 100 | % | |||||||||||||||
Properties “held for sale” | 84,286 | — | — | 84,286 | — | 4 | |||||||||||||||||||
Total | 15,534,238 | 1,826,919 | 99,873 | 17,461,030 | 100 | % | 180 | ||||||||||||||||||
Operating Properties | Operating and Redevelopment Properties | |||||||||||||||||
Market | 12/31/13 | 9/30/13 | 12/31/12 | 12/31/13 | 9/30/13 | 12/31/12 | ||||||||||||
Greater Boston | 96.8 | % | 96.3 | % | 94.6 | % | 96.8 | % | 96.3 | % | 91.6 | % | ||||||
San Francisco Bay Area | 97.7 | 96.1 | 97.8 | 97.7 | 96.1 | 95.7 | ||||||||||||
San Diego | 96.5 | 95.0 | 95.1 | 94.5 | 92.7 | 91.9 | ||||||||||||
Greater New York City | 98.3 | 98.4 | 95.7 | 98.3 | 98.4 | 95.7 | ||||||||||||
Maryland | 92.0 | 93.7 | 90.9 | 92.0 | 93.7 | 88.1 | ||||||||||||
Seattle | 90.7 | (1) | 90.1 | (1) | 93.9 | 90.7 | 90.1 | 80.1 | ||||||||||
Research Triangle Park | 96.6 | 92.0 | 95.5 | 96.6 | 92.0 | 95.5 | ||||||||||||
Canada | 96.8 | 96.8 | 98.1 | 96.8 | 96.8 | 98.1 | ||||||||||||
Non-cluster markets | 91.7 | 91.7 | 51.4 | 91.7 | 91.7 | 51.4 | ||||||||||||
North America | 95.9 | 95.0 | 94.6 | 95.5 | 94.5 | 91.6 | ||||||||||||
Asia | 71.2 | 63.9 | 66.2 | 67.7 | 59.8 | 55.3 | ||||||||||||
Continuing operations | 94.4 | % | 93.5 | % | 93.4 | % | 93.8 | % | 92.8 | % | 89.8 | % | ||||||
(1) | Decrease from 4Q12 primarily attributable to the delivery of 39,661 vacant RSF from our redevelopment project at 1551 Eastlake Avenue in 2Q13 and the delivery of 26,020 vacant RSF from our redevelopment project at 1616 Eastlake Avenue in 3Q13. Excluding these deliveries, the occupancy percentage of Seattle operating properties was 99.4% as of December 31, 2013, and 98.8% as of September 30, 2013. |
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 19 |
Number of Properties | Occupancy Percentage | |||||||||||||||||||||||||
Rentable Square Feet | Annualized Base Rent | Operating | Operating and Redevelopment | |||||||||||||||||||||||
Market / Submarket / Address | Operating | Development | Redevelopment | Total | ||||||||||||||||||||||
Greater Boston | ||||||||||||||||||||||||||
Cambridge/Inner Suburbs | ||||||||||||||||||||||||||
Alexandria Center™ at Kendall Square | 973,464 | 388,270 | — | 1,361,734 | 6 | $ | 42,456 | 97.9 | % | 97.9 | % | |||||||||||||||
Alexandria Technology Square® | 1,181,635 | — | — | 1,181,635 | 7 | 64,997 | 97.4 | 97.4 | ||||||||||||||||||
480 Arsenal Street | 140,744 | — | — | 140,744 | 1 | 4,707 | 100.0 | 100.0 | ||||||||||||||||||
780/790 Memorial Drive | 99,350 | — | — | 99,350 | 2 | 6,674 | 100.0 | 100.0 | ||||||||||||||||||
500 Arsenal Street | 93,516 | — | — | 93,516 | 1 | 3,402 | 100.0 | 100.0 | ||||||||||||||||||
167 Sidney Street/99 Erie Street | 54,549 | — | — | 54,549 | 2 | 2,631 | 100.0 | 100.0 | ||||||||||||||||||
79/96 Thirteenth Street Charlestown Navy Yard | 25,309 | — | — | 25,309 | 1 | 620 | 100.0 | 100.0 | ||||||||||||||||||
Longwood Medical Area | ||||||||||||||||||||||||||
360 Longwood Avenue (Unconsolidated JV) | — | 413,536 | — | 413,536 | 1 | — | N/A | N/A | ||||||||||||||||||
Route 128 | ||||||||||||||||||||||||||
Alexandria Park at 128 | 343,882 | — | — | 343,882 | 8 | 7,985 | 87.3 | 87.3 | ||||||||||||||||||
19 Presidential Way | 128,325 | — | — | 128,325 | 1 | 3,398 | 100.0 | 100.0 | ||||||||||||||||||
100 Beaver Street | 82,330 | — | — | 82,330 | 1 | 1,949 | 85.7 | 85.7 | ||||||||||||||||||
285 Bear Hill Road | 26,270 | — | — | 26,270 | 1 | 802 | 100.0 | 100.0 | ||||||||||||||||||
Rte 495/Worcester | ||||||||||||||||||||||||||
111/130 Forbes Boulevard | 155,846 | — | — | 155,846 | 2 | 1,415 | 100.0 | 100.0 | ||||||||||||||||||
20 Walkup Drive | 91,045 | — | — | 91,045 | 1 | 649 | 100.0 | 100.0 | ||||||||||||||||||
306 Belmont Street & 350 Plantation Street | 90,690 | — | — | 90,690 | 2 | 1,221 | 92.5 | 92.5 | ||||||||||||||||||
30 Bearfoot Road | 60,759 | — | — | 60,759 | 1 | 2,765 | 100.0 | 100.0 | ||||||||||||||||||
Greater Boston | 3,547,714 | 801,806 | — | 4,349,520 | 38 | $ | 145,671 | 96.8 | % | 96.8 | % | |||||||||||||||
Alexandria Center™ at Kendall Square: consists of buildings located at 75/125 and 225 Binney Street, 161 and 215 First Street, 150 Second Street, and 300 Third Street | ||||||||||||||||||||||||||
Alexandria Technology Square®: consists of buildings located at 100, 200, 300, 400, 500, 600, and 700 Technology Square | ||||||||||||||||||||||||||
Alexandria Park at 128: consists of buildings located at 3, 6, and 8 Preston Court; 29, 35, and 44 Hartwell Avenue; 35, 45, and 47 Wiggins Avenue; and 60 Westview Street | ||||||||||||||||||||||||||
San Francisco Bay Area | ||||||||||||||||||||||||||
Mission Bay | ||||||||||||||||||||||||||
409/499 Illinois Street | 234,249 | 222,780 | — | 457,029 | 2 | $ | 14,197 | 100.0 | % | 100.0 | % | |||||||||||||||
455 Mission Bay Boulevard South | 210,398 | — | — | 210,398 | 1 | 9,414 | 100.0 | 100.0 | ||||||||||||||||||
1500 Owens Street | 158,267 | — | — | 158,267 | 1 | 7,110 | 100.0 | 100.0 | ||||||||||||||||||
1700 Owens Street | 157,340 | — | — | 157,340 | 1 | 9,283 | 100.0 | 100.0 | ||||||||||||||||||
South San Francisco | ||||||||||||||||||||||||||
Alexandria Technology Center – Gateway | 448,175 | — | — | 448,175 | 6 | 16,324 | 97.0 | 97.0 | ||||||||||||||||||
249/259/269 East Grand Avenue | 300,119 | 107,250 | — | 407,369 | 3 | 11,473 | 100.0 | 100.0 | ||||||||||||||||||
400/450 East Jamie Court | 163,035 | — | — | 163,035 | 2 | 5,538 | 100.0 | 100.0 | ||||||||||||||||||
500 Forbes Boulevard | 155,685 | — | — | 155,685 | 1 | 5,540 | 100.0 | 100.0 | ||||||||||||||||||
7000 Shoreline Court | 136,395 | — | — | 136,395 | 1 | 4,299 | 99.8 | 99.8 | ||||||||||||||||||
341/343 Oyster Point Boulevard | 107,960 | — | — | 107,960 | 2 | 2,895 | 87.1 | 87.1 | ||||||||||||||||||
Peninsula | ||||||||||||||||||||||||||
849/863 Mitten Road & 866 Malcolm Road | 103,611 | — | — | 103,611 | 1 | 2,252 | 97.5 | 97.5 | ||||||||||||||||||
2425 Garcia Avenue & 2400/2450 Bayshore Parkway | 98,964 | — | — | 98,964 | 1 | 2,658 | 85.0 | 85.0 | ||||||||||||||||||
3165 Porter Drive | 91,644 | — | — | 91,644 | 1 | 3,884 | 100.0 | 100.0 | ||||||||||||||||||
75/125 Shoreway Road | 82,815 | — | — | 82,815 | 1 | 2,058 | 100.0 | 100.0 | ||||||||||||||||||
3350 West Bayshore Road | 60,000 | — | — | 60,000 | 1 | 1,919 | 100.0 | 100.0 | ||||||||||||||||||
2625/2627/2631 Hanover Street | 32,074 | — | — | 32,074 | 1 | 879 | 60.6 | 60.6 | ||||||||||||||||||
San Francisco Bay Area | 2,540,731 | 330,030 | — | 2,870,761 | 26 | $ | 99,723 | 97.7 | % | 97.7 | % | |||||||||||||||
Alexandria Technology Center – Gateway: consists of buildings located at 600, 630, 650, 681, 901, and 951 Gateway Boulevard | ||||||||||||||||||||||||||
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 20 |
Number of Properties | Occupancy Percentage | |||||||||||||||||||||||||
Rentable Square Feet | Annualized Base Rent | Operating | Operating and Redevelopment | |||||||||||||||||||||||
Market / Submarket / Address | Operating | Development | Redevelopment | Total | ||||||||||||||||||||||
San Diego | ||||||||||||||||||||||||||
Torrey Pines | ||||||||||||||||||||||||||
ARE Nautilus | 241,191 | — | — | 241,191 | 4 | $ | 7,990 | 96.3 | % | 96.3 | % | |||||||||||||||
ARE Sunrise | 215,931 | — | — | 215,931 | 3 | 7,894 | 98.1 | 98.1 | ||||||||||||||||||
ARE Spectrum | 158,645 | — | — | 158,645 | 2 | 7,132 | 100.0 | 100.0 | ||||||||||||||||||
11119 North Torrey Pines Road | 72,506 | — | — | 72,506 | 1 | 2,569 | 100.0 | 100.0 | ||||||||||||||||||
University Town Center | ||||||||||||||||||||||||||
5200 Illumina Way | 497,078 | — | — | 497,078 | 1 | 19,531 | 100.0 | 100.0 | ||||||||||||||||||
10300 Campus Point Drive | 449,759 | — | — | 449,759 | 1 | 15,783 | 96.1 | 96.1 | ||||||||||||||||||
ARE Esplanade | 180,208 | — | — | 180,208 | 3 | 6,560 | 93.1 | 93.1 | ||||||||||||||||||
ARE Towne Centre | 138,578 | — | — | 138,578 | 3 | 3,581 | 95.3 | 95.3 | ||||||||||||||||||
9880 Campus Point Drive | 71,510 | — | — | 71,510 | 1 | 2,774 | 100.0 | 100.0 | ||||||||||||||||||
Sorrento Mesa | ||||||||||||||||||||||||||
5810/5820/6138/6150 Nancy Ridge Drive | 143,996 | — | — | 143,996 | 2 | 2,816 | 72.9 | 72.9 | ||||||||||||||||||
ARE Portola | 105,812 | — | — | 105,812 | 3 | 1,497 | 92.8 | 92.8 | ||||||||||||||||||
10121/10151 Barnes Canyon Road (1) | 115,895 | — | — | 115,895 | 2 | 1,587 | 100.0 | 100.0 | ||||||||||||||||||
7330 Carroll Road | 66,244 | — | — | 66,244 | 1 | 2,440 | 100.0 | 100.0 | ||||||||||||||||||
5871 Oberlin Drive | 33,817 | — | — | 33,817 | 1 | 973 | 100.0 | 100.0 | ||||||||||||||||||
Sorrento Valley | ||||||||||||||||||||||||||
11025/11035/11045/11055/11065/11075 Roselle Street | 66,442 | — | 55,213 | 121,655 | 6 | 1,622 | 100.0 | 54.6 | ||||||||||||||||||
3985 Sorrento Valley Boulevard | 60,545 | — | — | 60,545 | 1 | 1,534 | 100.0 | 100.0 | ||||||||||||||||||
I-15 Corridor | ||||||||||||||||||||||||||
13112 Evening Creek Drive | 109,780 | — | — | 109,780 | 1 | 2,495 | 100.0 | 100.0 | ||||||||||||||||||
San Diego | 2,727,937 | — | 55,213 | 2,783,150 | 36 | $ | 88,778 | 96.5 | % | 94.5 | % | |||||||||||||||
ARE Nautilus: consists of buildings located at 3530/3550 John Hopkins Court and 3535/3565 General Atomics Court | ||||||||||||||||||||||||||
ARE Sunrise: consists of buildings located at 10931, 10933, and 10975 North Torrey Pines Road and 3010 Science Park Road | ||||||||||||||||||||||||||
ARE Spectrum: consists of buildings located at 3115 and 3215 Merryfield Row | ||||||||||||||||||||||||||
ARE Esplanade: consists of buildings located at 4755, 4757, and 4767 Nexus Center Drive | ||||||||||||||||||||||||||
ARE Towne Centre: consists of buildings located at 9363, 9373, and 9393 Towne Centre Drive | ||||||||||||||||||||||||||
ARE Portola: consists of buildings located at 6175, 6255, and 6275 Nancy Ridge Drive | ||||||||||||||||||||||||||
Greater New York City | ||||||||||||||||||||||||||
Manhattan | ||||||||||||||||||||||||||
Alexandria Center™ for Life Science | 498,152 | 229,627 | — | 727,779 | 2 | $ | 40,533 | 99.1 | % | 99.1 | % | |||||||||||||||
Bergen County | ||||||||||||||||||||||||||
100 Phillips Parkway | 78,501 | — | — | 78,501 | 1 | 2,213 | 90.8 | 90.8 | ||||||||||||||||||
Pennsylvania | ||||||||||||||||||||||||||
102 Witmer Road | 50,000 | — | — | 50,000 | 1 | 3,345 | 100.0 | 100.0 | ||||||||||||||||||
701 Veterans Circle | 35,155 | — | — | 35,155 | 1 | 735 | 100.0 | 100.0 | ||||||||||||||||||
5100 Campus Drive | 21,859 | — | — | 21,859 | 1 | 274 | 100.0 | 100.0 | ||||||||||||||||||
Greater New York City | 683,667 | 229,627 | — | 913,294 | 6 | $ | 47,100 | 98.3 | % | 98.3 | % | |||||||||||||||
Alexandria Center™ for Life Science: consists of buildings located at 430 and 450 East 29th Street | ||||||||||||||||||||||||||
(1) We recently acquired these properties and we expect to redevelop these properties once the existing leases expire in 2014 and 2015. | ||||||||||||||||||||||||||
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 21 |
Number of Properties | Occupancy Percentage | |||||||||||||||||||||||||
Rentable Square Feet | Annualized Base Rent | Operating | Operating and Redevelopment | |||||||||||||||||||||||
Market / Submarket / Address | Operating | Development | Redevelopment | Total | ||||||||||||||||||||||
Maryland | ||||||||||||||||||||||||||
Rockville | ||||||||||||||||||||||||||
9800 Medical Center Drive | 281,586 | — | — | 281,586 | 4 | $ | 12,409 | 100.0 | % | 100.0 | % | |||||||||||||||
1330 Piccard Drive | 131,511 | — | — | 131,511 | 1 | 2,877 | 94.0 | 94.0 | ||||||||||||||||||
1500/1550 East Gude Drive | 90,489 | — | — | 90,489 | 2 | 1,524 | 90.5 | 90.5 | ||||||||||||||||||
14920/15010 Broschart Road | 86,703 | — | — | 86,703 | 2 | 1,944 | 100.0 | 100.0 | ||||||||||||||||||
1405 Research Boulevard | 71,669 | — | — | 71,669 | 1 | 2,102 | 100.0 | 100.0 | ||||||||||||||||||
5 Research Place | 63,852 | — | — | 63,852 | 1 | 2,373 | 100.0 | 100.0 | ||||||||||||||||||
9920 Medical Center Drive | 58,733 | — | — | 58,733 | 1 | 455 | 100.0 | 100.0 | ||||||||||||||||||
5 Research Court (1) | 54,906 | — | — | 54,906 | 1 | 1,598 | 100.0 | 100.0 | ||||||||||||||||||
12301 Parklawn Drive | 49,185 | — | — | 49,185 | 1 | 1,169 | 100.0 | 100.0 | ||||||||||||||||||
Gaithersburg | ||||||||||||||||||||||||||
Alexandria Technology Center – Gaithersburg I | 377,401 | — | — | 377,401 | 4 | 6,836 | 83.9 | 83.9 | ||||||||||||||||||
Alexandria Technology Center – Gaithersburg II | 237,137 | — | — | 237,137 | 5 | 5,074 | 92.3 | 92.3 | ||||||||||||||||||
16020 Industrial Drive | 71,000 | — | — | 71,000 | 1 | 1,048 | 100.0 | 100.0 | ||||||||||||||||||
401 Professional Drive | 63,154 | — | — | 63,154 | 1 | 1,104 | 92.1 | 92.1 | ||||||||||||||||||
950 Wind River Lane | 50,000 | — | — | 50,000 | 1 | 1,082 | 100.0 | 100.0 | ||||||||||||||||||
620 Professional Drive | 27,950 | — | — | 27,950 | 1 | 496 | 100.0 | 100.0 | ||||||||||||||||||
Beltsville | ||||||||||||||||||||||||||
8000/9000/10000 Virginia Manor Road | 191,884 | — | — | 191,884 | 1 | 1,587 | 62.9 | 62.9 | ||||||||||||||||||
Northern Virginia | ||||||||||||||||||||||||||
14225 Newbrook Drive | 248,186 | — | — | 248,186 | 1 | 5,138 | 100.0 | 100.0 | ||||||||||||||||||
Maryland | 2,155,346 | — | — | 2,155,346 | 29 | $ | 48,816 | 92.0 | % | 92.0 | % | |||||||||||||||
Alexandria Technology Center – Gaithersburg I: consists of buildings located at 9 West Watkins Mill Road and 910, 930, and 940 Clopper Road | ||||||||||||||||||||||||||
Alexandria Technology Center – Gaithersburg II: consists of buildings located at 708 Quince Orchard Road, 1300 Quince Orchard Boulevard and 19, 20, and 22 Firstfield Road | ||||||||||||||||||||||||||
Seattle | ||||||||||||||||||||||||||
Lake Union | ||||||||||||||||||||||||||
1201/1208 Eastlake Avenue | 203,369 | — | — | 203,369 | 2 | $ | 8,748 | 100.0 | % | 100.0 | % | |||||||||||||||
1616 Eastlake Avenue | 168,708 | — | — | 168,708 | 1 | 6,190 | 82.4 | 82.4 | ||||||||||||||||||
1551 Eastlake Avenue | 117,482 | — | — | 117,482 | 1 | 2,453 | 66.2 | 66.2 | ||||||||||||||||||
199 East Blaine Street | 115,084 | — | — | 115,084 | 1 | 6,161 | 100.0 | 100.0 | ||||||||||||||||||
219 Terry Avenue North | 30,961 | — | — | 30,961 | 1 | 1,490 | 99.2 | 99.2 | ||||||||||||||||||
1600 Fairview Avenue | 27,991 | — | — | 27,991 | 1 | 1,517 | 100.0 | 100.0 | ||||||||||||||||||
Elliott Bay | ||||||||||||||||||||||||||
3000/3018 Western Avenue | 47,746 | — | — | 47,746 | 1 | 1,839 | 100.0 | 100.0 | ||||||||||||||||||
410 West Harrison/410 Elliott Avenue West | 35,175 | — | — | 35,175 | 2 | 1,040 | 100.0 | 100.0 | ||||||||||||||||||
Seattle | 746,516 | — | — | 746,516 | 10 | $ | 29,438 | 90.7 | % | 90.7 | % | |||||||||||||||
Research Triangle Park | ||||||||||||||||||||||||||
Research Triangle Park | ||||||||||||||||||||||||||
Alexandria Technology Center – Alston | 186,870 | — | — | 186,870 | 3 | $ | 2,900 | 92.0 | % | 92.0 | % | |||||||||||||||
108/110/112/114 TW Alexander Drive | 158,417 | — | — | 158,417 | 1 | 4,955 | 100.0 | 100.0 | ||||||||||||||||||
Alexandria Innovation Center – Research Triangle Park | 135,677 | — | — | 135,677 | 3 | 2,806 | 99.7 | 99.7 | ||||||||||||||||||
6 Davis Drive | 100,000 | — | — | 100,000 | 1 | 1,062 | 100.0 | 100.0 | ||||||||||||||||||
7 Triangle Drive | 96,626 | — | — | 96,626 | 1 | 3,157 | 100.0 | 100.0 | ||||||||||||||||||
407 Davis Drive | 81,956 | — | — | 81,956 | 1 | 1,644 | 100.0 | 100.0 | ||||||||||||||||||
2525 East NC Highway 54 | 81,580 | — | — | 81,580 | 1 | 1,686 | 100.0 | 100.0 | ||||||||||||||||||
601 Keystone Park Drive | 77,395 | — | — | 77,395 | 1 | 1,308 | 100.0 | 100.0 | ||||||||||||||||||
5 Triangle Drive | 32,120 | — | — | 32,120 | 1 | 824 | 100.0 | 100.0 | ||||||||||||||||||
6101 Quadrangle Drive | 30,122 | — | — | 30,122 | 1 | 535 | 100.0 | 100.0 | ||||||||||||||||||
Palm Beach | ||||||||||||||||||||||||||
555 Heritage Drive | 45,023 | — | — | 45,023 | 1 | 614 | 55.9 | 55.9 | ||||||||||||||||||
Research Triangle Park | 1,025,786 | — | — | 1,025,786 | 15 | $ | 21,491 | 96.6 | % | 96.6 | % | |||||||||||||||
Alexandria Technology Center – Alston: consists of buildings located at 100, 800, and 801 Capitola Drive | ||||||||||||||||||||||||||
Alexandria Innovation Center – Research Triangle Park: consists of buildings located at 7010, 7020, and 7030 Kit Creek Road | ||||||||||||||||||||||||||
(1) The current client tenant may extend the lease beyond the current contractual expiration in 4Q14. Additionally, this property may undergo conversion into laboratory/office space through redevelopment upon rollover. | ||||||||||||||||||||||||||
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 22 |
Number of Properties | Occupancy Percentage | |||||||||||||||||||||||||
Rentable Square Feet | Annualized Base Rent | Operating | Operating and Redevelopment | |||||||||||||||||||||||
Market / Submarket / Address | Operating | Development | Redevelopment | Total | ||||||||||||||||||||||
Canada | ||||||||||||||||||||||||||
Canada | 142,935 | — | — | 142,935 | 1 | $ | 3,559 | 92.8 | % | 92.8 | % | |||||||||||||||
Canada | 68,000 | — | — | 68,000 | 1 | 3,079 | 100.0 | 100.0 | ||||||||||||||||||
Canada | 66,000 | — | — | 66,000 | 1 | 1,176 | 100.0 | 100.0 | ||||||||||||||||||
Canada | 46,032 | — | — | 46,032 | 1 | 1,781 | 100.0 | 100.0 | ||||||||||||||||||
Canada (1) | 780,540 | — | — | 780,540 | 1 | — | N/A | N/A | ||||||||||||||||||
Canada | 1,103,507 | — | — | 1,103,507 | 5 | $ | 9,595 | 96.8 | % | 96.8 | % | |||||||||||||||
Non-Cluster Markets | 60,178 | — | — | 60,178 | 2 | $ | 874 | 91.7 | % | 91.7 | % | |||||||||||||||
North America | 14,591,382 | 1,361,463 | 55,213 | 16,008,058 | 167 | $ | 491,486 | 95.9 | % | 95.5 | % | |||||||||||||||
Asia | 858,570 | 465,456 | 44,660 | 1,368,686 | 9 | $ | 5,719 | 71.2 | % | 67.7 | % | |||||||||||||||
Continuing Operations | 15,449,952 | 1,826,919 | 99,873 | 17,376,744 | 176 | $ | 497,205 | 94.4 | % | 93.8 | % | |||||||||||||||
Properties “held for sale” | 84,286 | — | — | 84,286 | 4 | |||||||||||||||||||||
Total | 15,534,238 | 1,826,919 | 99,873 | 17,461,030 | 180 | |||||||||||||||||||||
(1) Represents land and improvements subject to a ground lease with a client tenant. | ||||||||||||||||||||||||||
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 23 |
December 31, 2013 | September 30, 2013 | |||||||||||||||||||||
Book Value | Square Feet | Per SF | Book Value | Square Feet | Per SF | |||||||||||||||||
Rental properties: | ||||||||||||||||||||||
Land (related to rental properties) | $ | 553,388 | $ | 542,511 | ||||||||||||||||||
Buildings and building improvements | 5,714,673 | 5,315,447 | ||||||||||||||||||||
Other improvements | 174,147 | 170,078 | ||||||||||||||||||||
Rental properties | 6,442,208 | 15,534,238 | $ | 415 | 6,028,036 | 14,950,417 | $ | 403 | ||||||||||||||
Less: accumulated depreciation | (952,106 | ) | (915,494 | ) | ||||||||||||||||||
Rental properties, net | 5,490,102 | 5,112,542 | ||||||||||||||||||||
Construction in progress (“CIP”)/current value-creation projects: | ||||||||||||||||||||||
Current development in North America | 511,838 | 947,927 | 540 | 594,973 | 1,136,938 | 523 | ||||||||||||||||
Investment in unconsolidated joint venture | 46,644 | (1) | 413,536 | N/A | 42,537 | 413,536 | N/A | |||||||||||||||
Current redevelopment in North America | 8,856 | 55,213 | 160 | 24,960 | 68,423 | 365 | ||||||||||||||||
Current development and redevelopment in Asia | 60,928 | 510,116 | 119 | 97,319 | 686,898 | 142 | ||||||||||||||||
Generic infrastructure/building improvement projects in North America | — | 46,227 | (2) | |||||||||||||||||||
628,266 | 1,926,792 | 326 | 806,016 | 2,305,795 | 350 | |||||||||||||||||
Subtotal | 6,118,368 | 17,461,030 | 350 | 5,918,558 | 17,256,212 | 343 | ||||||||||||||||
Land/future value-creation projects: | ||||||||||||||||||||||
Land undergoing predevelopment activities (CIP) in North America | 367,225 | 2,691,583 | 136 | 351,062 | 2,287,849 | 153 | ||||||||||||||||
Land held for future development in North America | 191,127 | 3,027,431 | 63 | 190,427 | 3,325,577 | 57 | ||||||||||||||||
Land held for future development/undergoing predevelopment activities (CIP) in Asia | 77,251 | 6,419,707 | 12 | 77,274 | 6,419,707 | 12 | ||||||||||||||||
Land subject to sale negotiations | 22,943 | 200,000 | 115 | 76,440 | 458,724 | 167 | ||||||||||||||||
658,546 | 12,338,721 | 53 | 695,203 | 12,491,857 | 56 | |||||||||||||||||
Investments in real estate, net | 6,776,914 | 29,799,751 | $ | 227 | 6,613,761 | 29,748,069 | $ | 222 | ||||||||||||||
Add: accumulated depreciation | 952,106 | 915,494 | ||||||||||||||||||||
Gross investments in real estate | $ | 7,729,020 | $ | 7,529,255 | ||||||||||||||||||
(1) | The book value for this unconsolidated joint venture represents our equity investment in the 360 Longwood Avenue project. |
(2) | Represents the book value associated with 75,879 square feet at four projects undergoing construction of generic laboratory/office improvements as of September 30, 2013, which were 100% leased or subject to a letter of intent, and delivered during the three months ended December 31, 2013. |
Non-Income-Producing Real Estate Assets as a Percentage of Gross Investments in Real Estate | Non-Income-Producing Real Estate at December 31, 2013 | |
![]() | ![]() | |
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 24 |
Projected Construction Spending | Year Ended December 31, 2014 | |||||||||
Current value-creation projects in North America: | ||||||||||
Development | $ | 325,000 | ||||||||
Redevelopment | 8,000 | |||||||||
Developments/redevelopments recently transferred to rental properties | 50,000 | (1) | ||||||||
Generic laboratory infrastructure/building improvement projects | 45,000 | (2) | ||||||||
Current value-creation projects in North America | 428,000 | |||||||||
Near-term value-creation projects: | ||||||||||
Development | 62,500 | (3) | ||||||||
Redevelopment | 37,000 | (4) | ||||||||
Predevelopment | 60,000 | (5) | ||||||||
Near-term value-creation projects | 159,500 | |||||||||
Value-creation projects | 587,500 | |||||||||
Non-revenue-enhancing capital expenditures | 12,500 | |||||||||
Total construction spending | $ | 600,000 | ||||||||
Guidance range | $ | 565,000 – 625,000 | ||||||||
(1) | Developments/redevelopments recently transferred to rental properties include certain vacancy, generally less than 10% of the project, that may require additional construction prior to occupancy. For example, our recently delivered redevelopment projects at 4757 Nexus Center Drive, 400 Technology Square, 343 Oyster Point Boulevard, 1616 Eastlake Avenue, 1551 Eastlake Avenue, and 10300 Campus Point Drive generally have 15,000 to 30,000 RSF of value-creation activities to complete in connection with the lease-up and delivery of the space. |
(2) | Includes, among others, generic infrastructure building improvement projects in North America, including 300 Technology Square, 5810/5820 Nancy Ridge Drive, 8000 Virginia Manor Road, and 44 Hartwell Avenue. |
(3) | Near-term value-creation development projects include, among others, 5200 Illumina Way. |
(4) | Near-term value-creation redevelopment projects include among others, 3033 Science Park Road and 10121 Barnes Canyon Road. These projects were recently acquired in 2Q12 and 3Q13, respectively. |
(5) | Includes traditional preconstruction costs plus predevelopment costs related to: (i) approximately $17 million of site and infrastructure costs for the 1.2 million RSF related to 50 Binney Street, 60 Binney Street, and 100 Binney Street at the Alexandria Center™ at Kendall Square, including utility access and roads, installation of storm drain systems, infiltration systems, traffic lighting/signals, streets, and sidewalks, and (ii) approximately $4 million related to the design, permitting, and construction drawings related to 50 Binney Street and 60 Binney Street. Site and infrastructure costs related to 75/125 Binney Street are included in our estimate of cost at completion and initial stabilized yields. |
Historical Construction Spending | Year Ended December 31, 2013 | |||||
Development – North America | $ | 353,064 | ||||
Redevelopment – North America | 112,289 | |||||
Predevelopment | 59,657 | |||||
Generic laboratory infrastructure/building improvement projects in North America (1) | 46,814 | |||||
Development and redevelopment – Asia | 10,107 | |||||
Total construction spending | $ | 581,931 | ||||
(1) | Includes revenue-enhancing projects and amounts shown in the table below related to non-revenue-enhancing capital expenditures. |
Non-revenue-enhancing Capital Expenditures, Tenant Improvements, and Leasing Costs (1) | Year Ended December 31, 2013 | ||||||||||
Amount | Square Feet | Per SF | |||||||||
Non-revenue-enhancing capital expenditures | $ | 3,461 | 13,963,661 | $ | 0.25 | ||||||
Tenant improvements and leasing costs: | |||||||||||
Re-tenanted space | $ | 6,042 | 401,880 | $ | 15.03 | ||||||
Renewal space | 9,860 | 1,436,517 | 6.86 | ||||||||
Total tenant improvements and leasing costs | $ | 15,902 | 1,838,397 | $ | 8.65 | ||||||
(1) | Excluding amounts that are recoverable from client tenants, revenue-enhancing, or related to properties that have undergone redevelopment. |
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 25 |
Property | 4757 Nexus Center Drive | 430 East 29th Street |
Submarket/Market | University Town Center/San Diego | Manhattan/Greater New York City |
Photograph/Rendering | ![]() | ![]() |
Project Summary: | Alexandria delivered this laboratory/office redevelopment project at the end of October 2013. Genomatica, Inc. currently occupies 57,198 RSF, or 82%, of this project and will take occupancy of the remaining 12,475 RSF within 18 to 24 months. The estimated total cost of this property upon completion of the remaining 12,475 RSF is $33.4 million. | At the end of December 2013, Alexandria delivered 189,011 RSF, or 45%, of the total laboratory/office development project aggregating 418,638 RSF. The delivered space is 100% occupied by tenants, including Roche and New York University, with the remaining 229,627 RSF under development with targeted delivery dates through 2015. |
Estimated Project Yields: | ||
Initial Stabilized Cash Yield | 8.1% | 6.6% |
Initial Stabilized GAAP Yield | 8.0% | 6.5% |
Average Cash Yield | 8.7% | 7.1% |
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 26 |
Leased Status | Project Start Date | Initial Occupancy Date | Stabilized Occupancy Date | ||||||||||||||||||||||||||||||
Project RSF | Leased | Negotiating | Total Leased/Negotiating | ||||||||||||||||||||||||||||||
Property/Market – Submarket | In Service | CIP | Total | RSF | % | RSF | % | RSF | % | ||||||||||||||||||||||||
Consolidated development projects in North America | |||||||||||||||||||||||||||||||||
75/125 Binney Street/Greater Boston – Cambridge | — | 388,270 | 388,270 | 386,111 | 99 | % | — | — | % | 386,111 | 99 | % | 1Q13 | 1Q15 | 2015 | ||||||||||||||||||
499 Illinois Street/San Francisco Bay Area – Mission Bay | — | 222,780 | 222,780 | 191,126 | 86 | % | 22,000 | 10 | % | 213,126 | 96 | % | 2Q11 | 3Q14 | 2014 | ||||||||||||||||||
269 East Grand Avenue/San Francisco Bay Area – So. San Francisco | — | 107,250 | 107,250 | 107,250 | 100 | % | — | — | % | 107,250 | 100 | % | 1Q13 | 4Q14 | 2014 | ||||||||||||||||||
430 East 29th Street/Greater NYC – Manhattan | 189,011 | 229,627 | 418,638 | 236,191 | 56 | % | 21,761 | 6 | % | 257,952 | 62 | % | 4Q12 | 4Q13 | 2015 | ||||||||||||||||||
Consolidated development projects in North America | 189,011 | 947,927 | 1,136,938 | 920,678 | 81 | % | 43,761 | 4 | % | 964,439 | 85 | % | |||||||||||||||||||||
Unconsolidated joint venture | |||||||||||||||||||||||||||||||||
360 Longwood Avenue/Greater Boston – Longwood Medical Area (1) | — | 413,536 | 413,536 | 154,100 | 37 | % | 8,978 | 2 | % | 163,078 | 39 | % | 2Q12 | 4Q14 | 2016 | ||||||||||||||||||
Consolidated redevelopment projects in North America | |||||||||||||||||||||||||||||||||
11055/11065/11075 Roselle Street/San Diego – Sorrento Valley | — | 55,213 | 55,213 | 41,163 | 75 | % | — | — | % | 41,163 | 75 | % | 4Q13 | 2Q14 | 2015 | ||||||||||||||||||
Investment | ||||||||||||||||||||||||||||||||||
Cost to Complete | ||||||||||||||||||||||||||||||||||
2014 | 2015 and Thereafter | Initial Stabilized Yield (Unlevered) | Average Cash Yield | |||||||||||||||||||||||||||||||
Property/Market – Submarket | December 31, 2013 | Construction Financing | Internal Funding | Construction Financing | Internal Funding | Total at Completion | ||||||||||||||||||||||||||||
In Service | CIP | Cash | GAAP | |||||||||||||||||||||||||||||||
Consolidated development projects in North America | ||||||||||||||||||||||||||||||||||
75/125 Binney Street/Greater Boston – Cambridge | $ | — | $ | 176,974 | $ | 137,421 | $ | — | $ | 37,044 | $ | — | $ | 351,439 | (2) | 8.0% | 8.2% | 9.1% | ||||||||||||||||
499 Illinois Street/San Francisco Bay Area – Mission Bay | $ | — | $ | 122,580 | $ | — | $ | 80,341 | $ | — | $ | — | $ | 202,921 | 6.4% | 7.2% | 7.3% | |||||||||||||||||
269 East Grand Avenue/San Francisco Bay Area – So. San Francisco | $ | — | $ | 20,076 | $ | 31,224 | $ | — | $ | — | $ | — | $ | 51,300 | 8.1% | 9.3% | 9.3% | |||||||||||||||||
430 East 29th Street/Greater NYC – Manhattan | $ | 166,471 | $ | 192,208 | $ | — | $ | 73,925 | $ | — | $ | 30,641 | $ | 463,245 | 6.6% | 6.5% | 7.1% | |||||||||||||||||
Consolidated development projects in North America | $ | 166,471 | $ | 511,838 | $ | 168,645 | $ | 154,266 | $ | 37,044 | $ | 30,641 | $ | 1,068,905 | ||||||||||||||||||||
Unconsolidated joint venture | ||||||||||||||||||||||||||||||||||
100% of JV: 360 Longwood Avenue/Greater Boston – Longwood Medical Area (1) | $ | — | $ | 232,156 | $ | 67,135 | $ | 2,089 | $ | 46,760 | $ | 1,860 | $ | 350,000 | 8.3% | 8.9% | 9.3% | |||||||||||||||||
Less: Funding from secured construction loans and JV partner capital | $ | — | $ | (185,512 | ) | $ | (67,135 | ) | $ | — | $ | (46,760 | ) | $ | — | $ | (299,407 | ) | ||||||||||||||||
ARE investment in 360 Longwood Avenue (27.5% interest) | $ | — | $ | 46,644 | $ | — | $ | 2,089 | $ | — | $ | 1,860 | $ | 50,593 | ||||||||||||||||||||
Total ARE investment | $ | 166,471 | $ | 558,482 | $ | 168,645 | $ | 156,355 | $ | 37,044 | $ | 32,501 | $ | 1,119,498 | ||||||||||||||||||||
Total 2014, 2015 and thereafter | $ | 325,000 | $ | 69,545 | ||||||||||||||||||||||||||||||
Consolidated redevelopment projects in North America | ||||||||||||||||||||||||||||||||||
11055/11065/11075 Roselle Street/San Diego – Sorrento Valley | $ | — | $ | 8,856 | $ | — | $ | 8,000 | $ | — | $ | 1,494 | $ | 18,350 | 7.8% | 7.9% | 8.0% | |||||||||||||||||
(1) | Our ownership percentage of the unconsolidated joint venture is 27.5%. |
(2) | In the third quarter of 2013, we completed the preliminary design and budget for interior improvements for use by Ariad Pharmaceuticals, Inc. (“Ariad”). Based upon our lease with Ariad, we expected an increase in both estimated net operating income and estimated cost at completion; with no significant change in our estimated yields. We expect to finalize the design and budget for the interior improvements in the future and will provide an update on our estimated cost at completion and targeted yields. |
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 27 |
Property | 75/125 Binney Street | 499 Illinois Street | 269 East Grand Avenue | |||
Submarket/Market | Cambridge/Greater Boston | Mission Bay/San Francisco Bay Area | South San Francisco/San Francisco Bay Area | |||
RSF (in progress) | 388,270 | 222,780 | 107,250 | |||
Project Type | Development | Development | Development | |||
Client Tenants | ARIAD Pharmaceuticals, Inc. | Illumina, Inc./The Regents of the University of California/Medivation, Inc. | Amgen Inc. | |||
Photograph/ Rendering | ![]() | ![]() | ![]() | |||
Property | 430 East 29th Street | 360 Longwood Avenue | ||||
Submarket/Market | Manhattan/Greater New York City | Longwood Medical Area/Greater Boston | ||||
RSF (in progress) | 229,627 | 413,536 | ||||
Project Type | Development | Unconsolidated JV Development | ||||
Client Tenants | Roche/New York University/Others | Dana-Farber Cancer Institute, Inc. | ||||
Photograph/ Rendering | ![]() | ![]() | ||||
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 28 |
Land Undergoing Predevelopment Activities (Additional CIP) | Land Held for Development | Embedded Land (1) | Total | |||||||||||||||||||||||||||||||||||
Property – Market | Book Value | Square Feet | Cost per Square Foot | Book Value | Square Feet | Cost per Square Foot | Square Feet | Book Value | Square Feet | Cost per Square Foot | ||||||||||||||||||||||||||||
Near-term value-creation development projects | ||||||||||||||||||||||||||||||||||||||
Alexandria Center™ at Kendall Square – Greater Boston: | ||||||||||||||||||||||||||||||||||||||
50, 60, and 100 Binney Street | $ | 280,731 | 1,062,180 | $ | 264 | $ | 3,941 | 150,000 | $ | 26 | — | $ | 284,672 | 1,212,180 | $ | 235 | ||||||||||||||||||||||
3013/3033 Science Park Road – San Diego | 21,140 | 176,500 | 120 | — | — | — | — | 21,140 | 176,500 | 120 | ||||||||||||||||||||||||||||
5200 Illumina Way – San Diego | 15,253 | 392,983 | 39 | — | — | — | — | 15,253 | 392,983 | 39 | ||||||||||||||||||||||||||||
10300 Campus Point – San Diego | 4,590 | 140,000 | 33 | — | — | — | — | 4,590 | 140,000 | 33 | ||||||||||||||||||||||||||||
9950 Medical Center Drive – Maryland | 3,046 | 61,000 | 50 | — | — | — | — | 3,046 | 61,000 | 50 | ||||||||||||||||||||||||||||
124 Terry Avenue North – Seattle | 6,454 | 200,000 | 32 | — | — | — | — | 6,454 | 200,000 | 32 | ||||||||||||||||||||||||||||
400/416/430 Dexter Avenue North – Seattle | 12,583 | 253,000 | 50 | — | — | — | — | 12,583 | 253,000 | 50 | ||||||||||||||||||||||||||||
1150/1165/1166 Eastlake Avenue – Seattle | 14,704 | 106,000 | 139 | 15,248 | 160,266 | 95 | — | 29,952 | 266,266 | 112 | ||||||||||||||||||||||||||||
6 Davis Drive – Research Triangle Park | 4,599 | 250,000 | 18 | — | — | — | — | 4,599 | 250,000 | 18 | ||||||||||||||||||||||||||||
Near-term value-creation development projects | 363,100 | 2,641,663 | 137 | 19,189 | 310,266 | 62 | — | 382,289 | 2,951,929 | 130 | ||||||||||||||||||||||||||||
Future value-creation development projects | ||||||||||||||||||||||||||||||||||||||
Alexandria Technology Square® – Greater Boston | — | — | — | 7,721 | 100,000 | 77 | — | 7,721 | 100,000 | 77 | ||||||||||||||||||||||||||||
Grand Avenue – San Francisco Bay Area | — | — | — | 43,267 | 397,132 | 109 | — | 43,267 | 397,132 | 109 | ||||||||||||||||||||||||||||
Rozzi/Eccles – San Francisco Bay Area | — | — | — | 73,004 | 514,307 | 142 | — | 73,004 | 514,307 | 142 | ||||||||||||||||||||||||||||
Executive Drive/Other – San Diego | 4,125 | 49,920 | 83 | — | — | — | 279,000 | 4,125 | 328,920 | 13 | ||||||||||||||||||||||||||||
East 29th Street – Greater New York City | — | — | — | — | — | — | 420,000 | (2) | — | 420,000 | N/A | |||||||||||||||||||||||||||
Medical Center Drive – Maryland | — | — | — | 4,572 | 260,721 | 18 | — | 4,572 | 260,721 | 18 | ||||||||||||||||||||||||||||
Research Boulevard – Maryland | — | — | — | 7,055 | 347,000 | 20 | — | 7,055 | 347,000 | 20 | ||||||||||||||||||||||||||||
Firstfield Road – Maryland | — | — | — | 4,056 | 95,000 | 43 | — | 4,056 | 95,000 | 43 | ||||||||||||||||||||||||||||
Other | — | — | — | 32,263 | 1,003,005 | 32 | 436,000 | 32,263 | 1,439,005 | 22 | ||||||||||||||||||||||||||||
Future value-creation development projects | 4,125 | 49,920 | 83 | 171,938 | 2,717,165 | 63 | 1,135,000 | 176,063 | 3,902,085 | 45 | ||||||||||||||||||||||||||||
Total value-creation development projects | $ | 367,225 | 2,691,583 | $ | 136 | $ | 191,127 | 3,027,431 | $ | 63 | 1,135,000 | $ | 558,352 | 6,854,014 | $ | 81 | ||||||||||||||||||||||
(1) | Embedded land generally represents adjacent land acquired in connection with the acquisition of operating properties. As a result, the real estate basis attributable to these land parcels is classified in rental properties, net. |
(2) | We hold a right to ground lease a parcel supporting the future ground-up development of approximately 420,000 RSF at the Alexandria Center™ for Life Science pursuant to an option under our ground lease. |
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 29 |
Operating/Development Project | Near-Term Value-Creation Project | |||||
Property | Alexandria Center™ at Kendall Square |
Submarket/Market | Cambridge/Greater Boston |
Aerial | ![]() |
Background | Alexandria received final approval from the City of Cambridge to develop the Alexandria Center™ at Kendall Square, a fully-integrated campus featuring four world-class laboratory/office and tech office buildings, high-quality amenities, and green space. Alexandria’s entitlement efforts resulted in an increase of 1.1 million developable square feet over the original entitlements in place at acquisition. |
Near-Term Opportunity | Ground-up development of laboratory/office and tech office buildings at 50, 60, and 100 Binney Street aggregating approximately 1.0 million RSF plus residential projects aggregating 238,000 RSF. Subject to market conditions, we expect to commence development of these projects over the next one to three years as we have demand from existing tenants and demand from tenants in the market. Additionally, we anticipate financing these projects with joint venture capital. We believe the estimated investment, excluding land, to develop these buildings, with underground parking, will generally range from $650 per square foot and up. |
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 30 |
Operating | Near-Term Value-Creation Project | |||||
Property | ARE Spectrum |
Submarket/Market | Torrey Pines/San Diego |
Aerial | ![]() |
Background | ARE Spectrum is Alexandria’s 335,145 RSF, multi-tenant laboratory/office campus located in Torrey Pines. The existing laboratory/office properties at 3115/3215 Merryfield Road are fully leased to The Scripps Research Institute and Sapphire Energy, Inc. |
Near-Term Opportunity | Ground-up development of two laboratory/office buildings 3013/3033 Science Park Road aggregating 176,500 RSF for either single or multi-tenancy. One of the two buildings may be retained and undergo conversion to laboratory/office through redevelopment. Subject to market conditions, we expect to commence ground-up construction and/or redevelopment of these buildings over the next one to three years as we have demand from existing tenants. We believe the estimated investment, excluding land, for the ground-up development of a building will generally range from $325 per square foot and up. |
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 31 |
Operating | Near-Term Value-Creation Project | |||||
Property | 5200 Illumina Way |
Submarket/Market | University Town Center/San Diego |
Aerial | ![]() |
Background | Alexandria owns and operates the headquarters laboratory/office campus of Illumina, Inc., the leading developer, manufacturer, and marketer of life science tools and integrated systems for large-scale analysis of genetic variation and function with a market capitalization of $14.0 billion as of December 31, 2013. |
Near-Term Opportunity | Future ground-up development of two laboratory/office buildings aggregating 392,983 RSF. Subject to market conditions, we expect to commence development of these buildings over the next one to three years as we expect expansion requirements from Illumina, Inc. We believe the estimated investment, excluding land, to develop these buildings, including aboveground parking, will generally range from $450 per square foot and up. |
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 32 |
Operating | Near-Term Value-Creation Project | |||||
Property | 10300 Campus Point Drive |
Submarket/Market | University Town Center/San Diego |
Aerial | ![]() |
Background | 10300 Campus Point Drive is Alexandria’s flagship 449,759 RSF, multi-tenant laboratory/office campus in University Town Center with additional developable square footage. |
Near-Term Opportunity | Ground-up development of two laboratory/office buildings aggregating approximately 140,000 RSF. Subject to market conditions, we expect to commence development of these buildings over the next one to three years as we have demand from existing tenants. We believe the estimated investment, excluding land, to develop these buildings will generally range from $450 per square foot and up. |
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 33 |
Operating | Near-Term Value-Creation Project | |||||
Property | 9950 Medical Center Drive |
Submarket/Market | Rockville/Maryland |
Aerial | ![]() |
Background | Alexandria’s 9950 Medical Center Drive laboratory/office development is located adjacent to The Shady Grove Life Sciences Center in Rockville, Maryland, home to the federal government, numerous life science companies, and universities including: the National Institutes of Health, Federal Drug Administration, Medimmune, and Johns Hopkins University. |
Near-Term Opportunity | Ground-up development of a laboratory/office building of approximately 61,000 RSF. Subject to completion of entitlement and market conditions, we expect to commence development of this building over the next one to three years as we have demand from existing tenants and demand from tenants in the market. We believe the estimated investment, excluding land, to develop this building will generally range from $350 per square foot and up. We have on-going entitlement efforts for this project to potentially increase the developable square footage by 115,000 RSF for a future additional laboratory/office building. |
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 34 |
Operating | Near-Term Value-Creation Project | |||||
Property | 124 Terry Avenue North | Eastlake Avenue | 400/416/430 Dexter Avenue North |
Submarket/Market | Lake Union/Seattle | Lake Union/Seattle | Lake Union/Seattle |
Aerial | ![]() | ||
Background | Alexandria’s Terry Avenue, Eastlake Avenue, and Dexter Avenue assets are located in Lake Union, home to numerous highly renowned medical research institutions, including the Fred Hutchinson Cancer Research Center and the University of Washington, as well as the corporate headquarters for Amazon.com, Inc. | ||
Near-Term Opportunity | 124 Terry Avenue North | Eastlake Avenue | 400/416/430 Dexter Avenue North |
Ground-up mixed-use development of a laboratory/office or tech office building aggregating approximately 200,000 RSF for either single or multi-tenancy, as well as residential space. Subject to market conditions, we expect to commence construction of this project over the next one to three years as we have a tenant identified for this project. We believe the estimated investment, excluding land, to develop this building will generally range from $300 per square foot and up. | Ground-up development of two laboratory/office or tech office buildings aggregating 266,266 RSF for single or multi-tenancy. Subject to market conditions, we expect to commence construction of the 1165 Eastlake Avenue East parcel over the next one to three years as we have a tenant identified for this project. We believe the estimated investment, excluding land, to develop these buildings will generally range from $360 per square foot and up. | Ground-up development of a laboratory/office or tech office building aggregating approximately 253,000 RSF for either single or multi-tenancy. Subject to market conditions, we expect to commence construction of this project over the next one to three years as we have a tenant identified for this project. We believe the estimated investment, excluding land, to develop this building will generally range from $275 per square foot and up. | |
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 35 |
Operating | Near-Term Value-Creation Project | |||||
Property | 6 Davis Drive |
Submarket/Market | Research Triangle Park/Research Triangle Park |
Aerial | ![]() |
Background | Alexandria's 6 Davis Drive is very centrally located in the Research Triangle Park among three world class research universities, Duke University, University of North Carolina at Chapel Hill, and North Carolina State University. The Research Triangle Park is home to numerous healthcare, life science, agricultural biotechnology, and biopharmaceutical companies such as BASF Corporation, Bayer CropScience, Biogen Idec, Eisai, Inc., Monsanto Corporation, Novartis Vaccines, and Syngenta Biotechnology, Inc. |
Near-Term Opportunity | Ground-up development of laboratory/office buildings at 6 Davis Drive aggregating approximately 250,000 RSF for either single or multi-tenancy. Subject to market conditions, we expect to commence construction of this project in the near-term as we have demand from existing tenants and demand from tenants in the market. We believe the estimated investment, excluding land, to develop a laboratory/office building will generally range from $325 per square foot and up. |
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 36 |
Number of Properties | Annualized Base Rent (in thousands) | Occupancy Percentage | Book Value (in thousands) | Square Feet | Per SF | ||||||||||||||
Rental properties, net, in China | 2 | $ | 940 | (1) | 63.7 | % | $ | 57,122 | 471,384 | $ | 121 | ||||||||
Rental properties, net, in India | 5 | $ | 4,779 | 80.3 | % | 45,414 | 387,186 | 117 | |||||||||||
102,536 | 858,570 | 119 | |||||||||||||||||
Construction in progress: | |||||||||||||||||||
Current development projects in China | 26,166 | 160,694 | 163 | ||||||||||||||||
Current development projects in India | 30,000 | 304,762 | 98 | ||||||||||||||||
Current redevelopment projects in India | 4,762 | 44,660 | 107 | ||||||||||||||||
60,928 | 510,116 | 119 | |||||||||||||||||
Land held for development/land undergoing predevelopment activities (additional CIP) – India | 77,251 | 6,419,707 | 12 | ||||||||||||||||
Total investments in real estate, net, in Asia | $ | 240,715 | 7,788,393 | $ | 31 | ||||||||||||||
(1) | Represents annualized base rent for non-laboratory use. |
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 37 |
Description | Amount | ||||
Completed | |||||
Sale of 1600 Owens Street during 4Q13 | $ | 55,200 | (1) | ||
Projected | |||||
Land subject to purchase and sale agreement | $ | 19,000 | |||
Land sales subject to negotiation | 6,000 | ||||
Income-producing assets held for sale (net book value) | 7,600 | ||||
Additional non-income-producing asset sales/strategic joint venture capital (2) | 112,400 – 212,400 | ||||
Total projected asset sales/strategic joint venture capital for 2014 | $ | 145,000 – 245,000 | |||
Discontinued operations | Three Months Ended December 31, 2013 | ||||
Total revenues | $ | — | |||
Operating expenses | 126 | ||||
NOI from discontinued operations | (126 | ) | |||
Depreciation expense | 17 | ||||
Loss from discontinued operations, net | $ | (143 | ) | (3) | |
(1) | We completed the sale of our final land parcel in the Mission Bay submarket of the San Francisco Bay Area, along with certain parking spaces, resulting in a gain of $4.1 million. Ownership of the parcel was strategically important to Kaiser Foundation Health Plan, Inc. and we will earn a fee to manage the construction of a 219,000 RSF medical office building. |
(2) | Projected joint venture of non-income-producing assets. |
(3) | Loss from discontinued operations, net, includes the results of operations for four operating properties that were classified as “held for sale” as of December 31, 2013. |
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 38 |
Net Debt to Adjusted EBITDA | Fixed Charge Coverage Ratio | |
![]() | ![]() | |
(1) Fourth quarter annualized; see page 12 for trailing 12 months | (1) Fourth quarter annualized; see page 12 for trailing 12 months | |
Unencumbered NOI as a % of Total NOI | Total Liquidity | |
![]() | ![]() | |
Debt Maturity Schedule | ||
![]() | ||
(1) | Secured note payable related to Alexandria Technology Square® was repaid on January 31, 2014. |
(2) | As of December 31, 2013, we had $1.1 billion outstanding under our unsecured senior term loans due in 2016 and 2019. Additionally, as of December 31, 2013, we had $950 million of interest rate swaps in effect. See page 41 for additional information on our interest rate swap agreements. |
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 39 |
Stated Rate | Weighted Average Interest Rate (1) | Maturity Date (2) | Principal Payments for the Period Ending December 31, | ||||||||||||||||||||||||||||||||||
Debt | 2014 | 2015 | 2016 | 2017 | 2018 | Thereafter | Total | ||||||||||||||||||||||||||||||
Secured notes payable | |||||||||||||||||||||||||||||||||||||
Greater Boston | 5.26 | % | 5.59 | % | 04/01/14 | $ | 208,683 | (3) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 208,683 | |||||||||||||||||
San Diego | 6.05 | 4.88 | 07/01/14 | 6,446 | — | — | — | — | — | 6,446 | |||||||||||||||||||||||||||
San Diego | 5.39 | 4.00 | 11/01/14 | 7,480 | — | — | — | — | — | 7,480 | |||||||||||||||||||||||||||
Seattle | 6.00 | 6.00 | 11/18/14 | 240 | — | — | — | — | — | 240 | |||||||||||||||||||||||||||
Maryland | 5.64 | 4.50 | 06/01/15 | 127 | 5,788 | — | — | — | — | 5,915 | |||||||||||||||||||||||||||
San Francisco Bay Area | L+1.50 | 1.67 | 07/01/15 | (4) | — | 46,013 | — | — | — | — | 46,013 | ||||||||||||||||||||||||||
Greater Boston, San Francisco Bay Area, and San Diego | 5.73 | 5.73 | 01/01/16 | 1,713 | 1,816 | 75,501 | — | — | — | 79,030 | |||||||||||||||||||||||||||
Greater Boston, San Diego, and Greater New York City | 5.82 | 5.82 | 04/01/16 | 931 | 988 | 29,389 | — | — | — | 31,308 | |||||||||||||||||||||||||||
San Francisco Bay Area | L+1.40 | 1.57 | 06/01/16 | (5) | — | — | — | — | — | — | — | ||||||||||||||||||||||||||
San Francisco Bay Area | 6.35 | 6.35 | 08/01/16 | 2,487 | 2,652 | 126,715 | — | — | — | 131,854 | |||||||||||||||||||||||||||
Maryland | 2.16 | 2.16 | 01/20/17 | — | — | — | 76,000 | — | — | 76,000 | |||||||||||||||||||||||||||
Greater Boston | L+1.35 | 1.52 | 08/23/17 | (6) | — | — | — | — | — | — | — | ||||||||||||||||||||||||||
San Diego, Maryland, and Seattle | 7.75 | 7.75 | 04/01/20 | 1,453 | 1,570 | 1,696 | 1,832 | 1,979 | 106,491 | 115,021 | |||||||||||||||||||||||||||
San Francisco Bay Area | 6.50 | 6.50 | 06/01/37 | 17 | 18 | 19 | 20 | 22 | 751 | 847 | |||||||||||||||||||||||||||
Average/Total | 5.39 | % | 5.45 | 229,577 | 58,845 | 233,320 | 77,852 | 2,001 | 107,242 | 708,837 | |||||||||||||||||||||||||||
2016 Unsecured Senior Bank Term Loan | L+1.20 | % | 2.37 | 07/31/16 | — | — | 500,000 | — | — | — | 500,000 | ||||||||||||||||||||||||||
2019 Unsecured Senior Bank Term Loan | L+1.20 | % | 2.85 | 01/03/19 | — | — | — | — | — | 600,000 | 600,000 | ||||||||||||||||||||||||||
$1.5 billion unsecured senior line of credit | L+1.10 | % | (7) | 1.27 | 01/03/19 | — | — | — | — | — | 204,000 | 204,000 | |||||||||||||||||||||||||
Unsecured senior notes payable | 4.60 | % | 4.61 | 04/01/22 | — | — | — | — | — | 550,000 | 550,000 | ||||||||||||||||||||||||||
Unsecured senior notes payable | 3.90 | % | 3.94 | 06/15/23 | — | — | — | — | — | 500,000 | 500,000 | ||||||||||||||||||||||||||
Average/Subtotal | 3.76 | 229,577 | 58,845 | 733,320 | 77,852 | 2,001 | 1,961,242 | 3,062,837 | |||||||||||||||||||||||||||||
Unamortized discounts | — | (199 | ) | (139 | ) | (177 | ) | (184 | ) | (192 | ) | (885 | ) | (1,776 | ) | ||||||||||||||||||||||
Average/Total | 3.76 | % | $ | 229,378 | $ | 58,706 | $ | 733,143 | $ | 77,668 | $ | 1,809 | $ | 1,960,357 | $ | 3,061,061 | |||||||||||||||||||||
Balloon payments | $ | 221,080 | $ | 51,741 | $ | 730,029 | $ | 76,000 | $ | — | $ | 1,958,352 | $ | 3,037,202 | |||||||||||||||||||||||
Principal amortization | 8,298 | 6,965 | 3,114 | 1,668 | 1,809 | 2,005 | 23,859 | ||||||||||||||||||||||||||||||
Total consolidated debt | $ | 229,378 | $ | 58,706 | $ | 733,143 | $ | 77,668 | $ | 1,809 | $ | 1,960,357 | $ | 3,061,061 | |||||||||||||||||||||||
Fixed rate/hedged variable rate debt | $ | 229,138 | $ | 12,693 | $ | 583,143 | $ | 1,668 | $ | 1,809 | $ | 1,756,357 | $ | 2,584,808 | |||||||||||||||||||||||
Unhedged variable rate debt | 240 | 46,013 | 150,000 | 76,000 | — | 204,000 | 476,253 | ||||||||||||||||||||||||||||||
Total consolidated debt | $ | 229,378 | $ | 58,706 | $ | 733,143 | $ | 77,668 | $ | 1,809 | $ | 1,960,357 | $ | 3,061,061 | |||||||||||||||||||||||
(1) | Represents the weighted average contractual interest rate as of the end of the period plus the impact of debt premiums/discounts and our interest rate swap agreements. The weighted average interest rate excludes bank fees and amortization of loan fees. |
(2) | Includes any extension options that we control. |
(3) | Secured note payable related to Alexandria Technology Square® was repaid on January 31, 2014. Our partner has a 10% interest in this project and provided $20.9 million for the repayment. |
(4) | Secured construction loan with aggregate commitments of $55.0 million. We have two, one-year options to extend the stated maturity date to July 1, 2017, subject to certain conditions. |
(5) | Secured construction loan with aggregate commitments of $36.0 million. We have two, one-year options to extend the stated maturity date to June 1, 2018, subject to certain conditions. We expect to begin drawing on this loan in 1Q14. |
(6) | Secured construction loan with aggregate commitments of $250.4 million. We have a one-year option to extend the stated maturity date to August 23, 2018, subject to certain conditions. We expect to begin drawing on this loan in 1Q14. |
(7) | In addition to the stated rate, the line of credit is subject to an annual facility fee of 0.20%. |
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 40 |
Fixed Rate/Hedged Variable Rate | Unhedged Variable Rate | Total Consolidated | Percentage of Total | Weighted Average Interest Rate at End of Period (1) | Weighted Average Remaining Term (in years) | ||||||||||||||
Secured notes payable, net | $ | 586,578 | $ | 122,253 | $ | 708,831 | 23.2 | % | 5.45 | % | 2.2 | ||||||||
4.60% unsecured senior notes payable, net | 549,603 | — | 549,603 | 17.9 | 4.61 | 8.3 | |||||||||||||
3.90% unsecured senior notes payable, net | 498,627 | — | 498,627 | 16.3 | 3.94 | 9.5 | |||||||||||||
$1.5 billion unsecured senior line of credit | — | 204,000 | 204,000 | 6.7 | 1.27 | 5.0 | |||||||||||||
2016 Unsecured Senior Bank Term Loan | 350,000 | 150,000 | 500,000 | 16.3 | 2.37 | 2.6 | |||||||||||||
2019 Unsecured Senior Bank Term Loan | 600,000 | — | 600,000 | 19.6 | 2.85 | 5.0 | |||||||||||||
Total debt / weighted average | $ | 2,584,808 | $ | 476,253 | $ | 3,061,061 | 100.0 | % | 3.76 | % | 5.3 | ||||||||
Percentage of total debt | 84% | 16% | 100% | ||||||||||||||||
(1) | Represents the weighted average contractual interest rate as of the end of the period plus the impact of debt premiums/discounts and our interest rate swap agreements. The weighted average interest rate excludes bank fees and amortization of loan fees. |
Our JV Ownership Percentage | December 31, 2013 | Average Interest Rate | ||||||||||||||||||
Loan Collateral | Type | Total Outstanding | Our Share | Third Party Share | Maturity Date (1) | |||||||||||||||
Alexandria Technology Square® | 90.0% | Consolidated | $ | 208,683 | (2) | $ | 187,815 | $ | 20,868 | 4/1/2014 | 5.59% | |||||||||
360 Longwood Avenue | 27.5% | Unconsolidated | $ | 87,856 | (3) | $ | 24,160 | $ | 63,696 | 4/1/2019 | 5.25% | |||||||||
(1) | Includes any extension options that we control. |
(2) | Represents secured note payable that was repaid on January 31, 2014. |
(3) | Construction loan with an aggregate commitment of $213.2 million and bears interest at LIBOR+3.75%, with a floor of 5.25%. |
Unsecured Senior Notes Payable | Unsecured Senior Line of Credit and Unsecured Senior Bank Term Loans | |||||||
Debt Covenant Ratios | Requirement | Actual | Requirement | Actual | ||||
Total Debt to Total Assets | ≤ 60% | 36% | ≤ 60% | 32% | ||||
Secured Debt to Total Assets | ≤ 40% | 8% | ≤ 45% | 7% | ||||
Consolidated EBITDA to Interest Expense | ≥ 1.50x | 6.03x | ≥ 1.50x | 2.67x | ||||
Unencumbered Total Asset Value to Unsecured Debt | ≥ 150% | 264% | N/A | N/A | ||||
Unsecured Leverage Ratio | N/A | N/A | ≤ 60% | 37% | ||||
Unsecured Interest Coverage Ratio | N/A | N/A | ≥ 1.50x | 7.43x | ||||
Effective Date | Maturity Date | Number of Contracts | Interest Pay Rate (1) | Fair Value as of 12/31/13 | Notional Amount in Effect as of | |||||||||||||||||||||
12/31/13 | 12/31/14 | 12/31/15 | 12/31/16 | |||||||||||||||||||||||
December 29, 2006 | March 31, 2014 | 1 | 4.99% | $ | (596 | ) | $ | 50,000 | $ | — | $ | — | $ | — | ||||||||||||
November 30, 2009 | March 31, 2014 | 2 | 5.02% | (1,800 | ) | 150,000 | — | — | — | |||||||||||||||||
December 31, 2013 | December 31, 2014 | 2 | 0.98% | (3,795 | ) | 500,000 | — | — | — | |||||||||||||||||
December 31, 2013 | March 31, 2015 | 2 | 0.23% | 66 | 250,000 | 250,000 | — | — | ||||||||||||||||||
December 31, 2014 | March 31, 2016 | 3 | 0.53% | 658 | — | 500,000 | 500,000 | — | ||||||||||||||||||
March 31, 2016 | March 31, 2017 | 3 | 1.40% | 2,146 | — | — | — | 500,000 | ||||||||||||||||||
Total | $ | (3,321 | ) | $ | 950,000 | $ | 750,000 | $ | 500,000 | $ | 500,000 | |||||||||||||||
(1) | In addition to the interest pay rate, borrowings outstanding under our unsecured senior bank term loans include an applicable margin of 1.20% as of December 31, 2013. |
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 41 |
Three Months Ended | Year Ended | ||||||||||||||||||||||||||
(dollars in thousands) | 12/31/2013 | 9/30/2013 | 6/30/2013 | 3/31/2013 | 12/31/2012 | 12/31/2013 | 12/31/2012 | ||||||||||||||||||||
Net income | $ | 44,222 | $ | 32,453 | $ | 33,337 | $ | 30,237 | $ | 28,807 | $ | 140,249 | $ | 105,528 | |||||||||||||
Interest expense | 17,783 | 16,171 | 15,978 | 18,020 | 17,941 | 67,952 | 69,184 | ||||||||||||||||||||
Depreciation and amortization – continuing operations | 48,084 | 48,866 | 46,344 | 45,829 | 47,280 | 189,123 | 185,687 | ||||||||||||||||||||
Depreciation and amortization – discontinued operations | 17 | 236 | 236 | 1,166 | 792 | 1,655 | 6,318 | ||||||||||||||||||||
EBITDA | 110,106 | 97,726 | 95,895 | 95,252 | 94,820 | 398,979 | 366,717 | ||||||||||||||||||||
Stock compensation expense | 4,011 | 3,729 | 4,463 | 3,349 | 3,748 | 15,552 | 14,160 | ||||||||||||||||||||
Loss on early extinguishment of debt | — | 1,432 | 560 | — | — | 1,992 | 2,225 | ||||||||||||||||||||
(Gain) loss on sale of real estate | — | — | (219 | ) | 340 | — | 121 | (1,564 | ) | ||||||||||||||||||
Gain on sale of land parcel | (4,052 | ) | — | (772 | ) | — | — | (4,824 | ) | (1,864 | ) | ||||||||||||||||
Impairment of real estate | — | — | — | — | 1,601 | — | 11,400 | ||||||||||||||||||||
Impairment of land parcel | — | — | — | — | 2,050 | — | 2,050 | ||||||||||||||||||||
Impairment of investments | 853 | — | — | — | — | 853 | — | ||||||||||||||||||||
Deal costs | 1,446 | — | — | — | — | 1,446 | — | ||||||||||||||||||||
Adjusted EBITDA | $ | 112,364 | $ | 102,887 | $ | 99,927 | $ | 98,941 | $ | 102,219 | $ | 414,119 | $ | 393,124 | |||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||||||||||
(dollars in thousands) | 12/31/2013 | 9/30/2013 | 6/30/2013 | 3/31/2013 | 12/31/2012 | 12/31/2013 | 12/31/2012 | ||||||||||||||||||||
Adjusted EBITDA | $ | 112,364 | $ | 102,887 | $ | 99,927 | $ | 98,941 | $ | 102,219 | $ | 414,119 | $ | 393,124 | |||||||||||||
Less: discontinued operations | 126 | (193 | ) | (266 | ) | (2,343 | ) | (5,982 | ) | (2,676 | ) | (24,970 | ) | ||||||||||||||
Adjusted EBITDA – excluding discontinued operations | $ | 112,490 | $ | 102,694 | $ | 99,661 | $ | 96,598 | $ | 96,237 | $ | 411,443 | $ | 368,154 | |||||||||||||
Total revenues | $ | 168,823 | $ | 158,315 | $ | 153,930 | $ | 150,083 | $ | 151,254 | $ | 631,151 | $ | 574,497 | |||||||||||||
Adjusted EBITDA margins | 67% | 65% | 65% | 64% | 64% | 65% | 64% | ||||||||||||||||||||
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 42 |
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 43 |
Three Months Ended | ||||||||||||||||||||
(dollars in thousands) | 12/31/2013 | 9/30/2013 | 6/30/2013 | 3/31/2013 | 12/31/2012 | |||||||||||||||
Adjusted EBITDA | $ | 112,364 | $ | 102,887 | $ | 99,927 | $ | 98,941 | $ | 102,219 | ||||||||||
Interest expense | $ | 17,783 | $ | 16,171 | $ | 15,978 | $ | 18,020 | $ | 17,941 | ||||||||||
Add: capitalized interest | 14,116 | 16,788 | 15,690 | 14,021 | 14,897 | |||||||||||||||
Less: amortization of loan fees | (2,636 | ) | (2,487 | ) | (2,427 | ) | (2,386 | ) | (2,505 | ) | ||||||||||
Less: amortization of debt premium/discounts | (146 | ) | (153 | ) | (115 | ) | (115 | ) | (110 | ) | ||||||||||
Cash interest | 29,117 | 30,319 | 29,126 | 29,540 | 30,223 | |||||||||||||||
Dividends on preferred stock | 6,471 | 6,472 | 6,471 | 6,471 | 6,471 | |||||||||||||||
Fixed charges | $ | 35,588 | $ | 36,791 | $ | 35,597 | $ | 36,011 | $ | 36,694 | ||||||||||
Fixed charge coverage ratio – quarter annualized | 3.2x | 2.8x | 2.8x | 2.7x | 2.8x | |||||||||||||||
Fixed charge coverage ratio – trailing 12 months | 2.9x | 2.8x | 2.7x | 2.7x | 2.6x | |||||||||||||||
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 44 |
Ÿ | Traditional preconstruction costs including entitlement, design, construction drawings, Building Information Modeling (3-D virtual modeling), budgeting, sustainability and energy optimization reviews, permitting, and planning for all aspects of the project. |
Ÿ | Site and infrastructure construction costs including belowground site work, utility connections, land grading, drainage, egress and regress access points, foundation, and other costs to prepare the site for vertical construction of aboveground building improvements. For example, site and infrastructure costs for the 1.2 million RSF primarily related to 50, 60, and 100 Binney Street of the Alexandria Center™ at Kendall Square are classified as predevelopment prior to commencement of vertical construction. |
Ÿ | Initial stabilized yield - cash basis: reflects cash rents at the stabilization date after initial rental concessions, if any, have elapsed. |
Ÿ | Initial stabilized yield - GAAP basis: reflects cash rents, including contractual rent escalations and any rent concessions over the term(s) of the lease(s), calculated on a straight-line basis. |
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 45 |
Development – current | Properties | Redevelopment – current | Properties | Summary | Properties | ||||||||
499 Illinois Street | 1 | 11055/11065/11075 Roselle Street | 3 | Development – current | 5 | ||||||||
269 East Grand Avenue | 1 | Development – deliveries | 7 | ||||||||||
430 East 29th Street | 1 | Redevelopment – deliveries since January 1, 2012 | Redevelopment – current | 3 | |||||||||
75/125 Binney Street | 1 | Properties | Redevelopment – deliveries | 16 | |||||||||
360 Longwood Avenue (unconsolidated JV) | 1 | 6275 Nancy Ridge Drive | 1 | ||||||||||
4757 Nexus Center Drive | 1 | Development/redevelopment - Asia | 7 | ||||||||||
5 | |||||||||||||
11119 North Torrey Pines Road | 1 | ||||||||||||
Development – deliveries since January 1, 2012 | 620 Professional Drive | 1 | Acquisitions in North America since January 1, 2012 | ||||||||||
Properties | 20 Walkup Drive | 1 | |||||||||||
259 East Grand Avenue | 1 | 10300 Campus Point Dr | 1 | 6 Davis Drive | 1 | ||||||||
400/450 East Jamie Court | 2 | 343 Oyster Point Boulevard | 1 | 407 Davis Drive | 1 | ||||||||
5200 Illumina Way | 1 | 1616 Eastlake Avenue | 1 | 150 Second Street | 1 | ||||||||
4755 Nexus Center Drive | 1 | 1551 Eastlake Avenue | 1 | 10121/10151 Barnes Canyon Road | 2 | ||||||||
225 Binney Street | 1 | 9800 Medical Center Drive | 3 | ||||||||||
Canada | 1 | 285 Bear Hill Rd | 1 | Properties held for sale | 4 | ||||||||
7 | 400 Technology Square | 1 | Total properties excluded from same properties | 47 | |||||||||
3530/3550 John Hopkins Court | 2 | ||||||||||||
Same properties | 133 | ||||||||||||
16 | |||||||||||||
Total properties as of December 31, 2013 | 180 | ||||||||||||
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 46 |
Three Months Ended | Year Ended | |||||||||||||||||||||||||||
(dollars in thousands) | 12/31/2013 | 9/30/2013 | 6/30/2013 | 3/31/2013 | 12/31/2012 | 12/31/2013 | 12/31/2012 | |||||||||||||||||||||
Unencumbered NOI | $ | 82,267 | $ | 76,607 | $ | 74,966 | $ | 71,143 | $ | 74,424 | $ | 305,028 | $ | 286,224 | ||||||||||||||
Encumbered NOI | 36,664 | 34,024 | 32,687 | 33,754 | 30,698 | 137,084 | 115,517 | |||||||||||||||||||||
Total NOI from continuing operations | $ | 118,931 | $ | 110,631 | $ | 107,653 | $ | 104,897 | $ | 105,122 | $ | 442,112 | $ | 401,741 | ||||||||||||||
Unencumbered NOI as a percentage of total NOI | 69% | 69% | 70% | 68% | 71% | 69% | 71% | |||||||||||||||||||||
Three Months Ended | ||||||||||
12/31/2013 | 9/30/2013 | 6/30/2013 | 3/31/2013 | 12/31/2012 | ||||||
Weighted average interest rate for capitalization | 4.09% | 4.33% | 4.13% | 3.97% | 4.10% | |||||
Three Months Ended | Year Ended | ||||||||||||||||||||
12/31/2013 | 9/30/2013 | 6/30/2013 | 3/31/2013 | 12/31/2012 | 12/31/2013 | 12/31/2012 | |||||||||||||||
Weighted average shares – basic | 70,999,987 | 70,900,274 | 66,972,892 | 63,161,319 | 63,091,781 | 68,038,195 | 62,159,913 | ||||||||||||||
Effect of assumed conversion and dilutive securities: | |||||||||||||||||||||
Assumed conversion of 8.00% unsecured senior convertible notes | — | 5,470 | 6,146 | 6,146 | 6,146 | 4,428 | 6,146 | ||||||||||||||
Dilutive effect of stock options | — | — | — | — | — | — | 331 | ||||||||||||||
Weighted average shares – diluted | 70,999,987 | 70,905,744 | 66,979,038 | 63,167,465 | 63,097,927 | 68,042,623 | 62,166,390 | ||||||||||||||
![]() | ALEXANDRIA REAL ESTATE EQUITIES, INC ALL RIGHTS RESERVED © 2014 | 47 |