UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): February 7, 2012

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

(Exact name of registrant as specified in its charter)

 

Maryland

 

1-12993

 

95-4502084

(State or other jurisdiction of
incorporation)

 

(Commission File Number)

 

(I.R.S. Employer Identification No.)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

385 East Colorado Boulevard, Suite 299

 

 

Pasadena, California

 

91101

(Address of principal executive offices)

 

(Zip Code)

 

 

Registrant’s telephone number, including area code: (626) 578-0777


 

N/A

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o               Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o               Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o               Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o               Pre-commencement communications pursuant to Rule 13e-4 (c) under the Exchange Act (17 CFR 240.13e-4 (c))

 



 

Item 2.02.  Results of Operations and Financial Condition.

 

On February 7, 2012, Alexandria Real Estate Equities, Inc. (the “Company”) issued a press release entitled “Alexandria Real Estate Equities, Inc. Reports Fourth Quarter and Year Ended December 31, 2011, Financial and Operating Results” which sets forth the Company’s results of operations and financial condition for the fourth quarter and year ended December 31, 2011.  The press release referred to certain supplemental information that is available on the Company’s website at www.are.com.  Copies of the press release and supplemental information are attached hereto as Exhibits 99.1 and 99.2, respectively.

 

The information contained in this Item 2.02, including the exhibits referenced herein, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section.  Such information shall not be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

 

 

Item 9.01.  Financial Statements and Exhibits.

 

(d) Exhibits.

 

 

99.1

Press Release dated February 7, 2012.

 

 

 

 

99.2

Alexandria Real Estate Equities, Inc.’s Supplemental Financial, Operating, & Property Information for the Fourth Quarter and Year Ended December 31, 2011.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

 

 

 

 

 

 

 

February 8, 2012

By:

/s/ Joel S. Marcus

 

 

 

Joel S. Marcus

 

 

 

Chairman/Chief Executive Officer

 

 

 

(Principal Executive Officer)

 

 

 

 

 

 

 

 

 

 

By:

/s/ Dean A. Shigenaga

 

 

 

Dean A. Shigenaga

 

 

 

Chief Financial Officer

 

 

 

(Principal Financial and Chief Accounting Officer)

 

 

3



 

EXHIBIT INDEX

 

Exhibit
Number

 

Exhibit Title

99.1

 

Press Release dated February 7, 2012.

99.2

 

Alexandria Real Estate Equities, Inc.’s Supplemental Financial, Operating, & Property Information for the Fourth Quarter and Year Ended December 31, 2011.

 

4


Exhibit 99.1

 

 

Contact:

Joel S. Marcus

 

Chairman/Chief Executive Officer

 

Alexandria Real Estate Equities, Inc.

 

(626) 578-9693

 

Alexandria Real Estate Equities, Inc.

Reports

 

Fourth Quarter and Year Ended

December 31, 2011, Financial and

Operating Results

 

FFO Per Share Diluted of $1.10 for 4Q11 and $4.38 for 2011

EPS Diluted of $0.44 for 4Q11 and $1.73 for 2011

Highest Quarter and Year of Leasing Activity

 

PASADENA, CA. – February 7, 2012 – Alexandria Real Estate Equities, Inc. (NYSE: ARE) today announced financial and operating results for the fourth quarter and year ended December 31, 2011.

 

RESULTS

 

Funds from operations

 

FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders for the three months ended December 31, 2011, was $67.8 million, or $1.10 per share (diluted), compared to FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders before loss on early extinguishment of debt for the three months ended December 31, 2010, of $60.8 million, or $1.11 per share (diluted). FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders before loss on early extinguishment of debt and non-cash impairment charge for the year ended December 31, 2011, was $266.0 million, or $4.50 per share (diluted), compared to FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders before loss on early extinguishment of debt for the year ended December 31, 2010, of $224.5 million, or $4.40 per share (diluted).

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31, 2011

 

December 31, 2010

 

December 31, 2011

 

December 31, 2010

 

 

 

(dollars in thousands, except per share amounts)

 

FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted

 

$

67,804

 

$

58,474

 

$

258,635

 

$

179,764

 

Loss on early extinguishment of debt

 

 

2,372

 

6,485

 

45,168

 

Non-cash impairment charge

 

 

 

994

 

 

Impact of unvested restricted stock awards

 

 

(20

)

(69

)

(394

)

FFO (diluted), as adjusted

 

$

67,804

 

$

60,826

 

$

266,045

 

$

224,538

 

 

 

 

 

 

 

 

 

 

 

FFO per share (diluted), as adjusted

 

$

1.10

 

$

1.11

 

$

4.50

 

$

4.40

 

FFO per share (diluted)

 

$

1.10

 

$

1.07

 

$

4.38

 

$

3.52

 

 

 

 

 

 

 

 

 

 

 

Common dividends declared

 

$

0.49

 

$

0.45

 

$

1.86

 

$

1.50

 

Dividend payout ratio

 

45%

 

41%

 

42%

 

34%

 

 

Adjusted funds from operations

 

AFFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders for the three months ended December 31, 2011, was $55.4 million, or $0.90 per share (diluted), compared to AFFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders for the three months ended December 31, 2010, of $56.3 million, or $1.03 per share (diluted). AFFO attributed to Alexandria Real Estate Equities, Inc.’s common stockholders for the year ended December 31, 2011, was $246.9 million, or $4.18 per share (diluted), compared to AFFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders for the year ended December 31, 2010, of $217.7 million, or $4.50 per share (diluted).

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31, 2011

 

December 31, 2010

 

December 31, 2011

 

December 31, 2010

 

 

 

(dollars in thousands, except per share amounts)

 

AFFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

$

58,930

 

$

56,272

 

$

250,458

 

$

217,724

 

AFFO per share (diluted)

 

$

0.96

 

$

1.03

 

$

4.24

 

$

4.50

 

 

(more)

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC. REPORTS

FOURTH QUARTER AND YEAR ENDED DECEMBER 31, 2011 RESULTS

Page 2

(Tabular dollar amounts in thousands, except per share amounts)

 

Earnings per share

 

Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders for the three months ended December 31, 2011, was $27.0 million, or $0.44 per share (diluted), compared to net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders for the three months ended December 31, 2010, of $83.2 million, or $1.52 per share (diluted).  Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders for the year ended December 31, 2011, was $102.0 million, or $1.73 per share (diluted), compared to net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders for the year ended December 31, 2010, of $105.9 million, or $2.19 per share (diluted).

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31, 2011

 

December 31, 2010

 

December 31, 2011

 

December 31, 2010

 

Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

 

 

 

 

 

 

 

 

Basic

 

$

26,960

 

$

83,241

 

$

101,973

 

$

105,941

 

Diluted

 

$

26,960

 

$

83,243

 

$

101,973

 

$

105,941

 

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

 

 

 

 

 

 

 

 

Basic

 

$

0.44

 

$

1.52

 

$

1.73

 

$

2.19

 

Diluted

 

$

0.44

 

$

1.52

 

$

1.73

 

$

2.19

 

 

During the year ended December 31, 2011, we recognized an aggregate loss on early extinguishment of debt of approximately $6.5 million related to the repurchase, in privately negotiated transactions, of approximately $217.1 million of certain of our 3.70% unsecured senior convertible notes (the “3.70 Unsecured Convertible Notes”) and the partial and early repayment of our 2012 unsecured bank term loan (“2012 Unsecured Bank Term Loan”).  Additionally, in September 2011, we recognized a non-cash impairment charge of approximately $1.0 million related to one property.  We sold this property to a user in October 2011 for approximately $2.9 million.

 

During the three months and year ended December 31, 2010, we recognized an aggregate loss on early extinguishment of debt of approximately $2.4 million related to the repurchase, in privately negotiated transactions, of approximately $82.8 million of certain of our 3.70% Unsecured Convertible Notes.  In addition, during the year ended December 31, 2010, we recognized an aggregate loss on early extinguishment of debt of approximately $42.8 million related to the retirement of approximately $239.8 million of certain of our 8.00% unsecured convertible notes.

 

The following table highlights certain items noted above impacting comparability of results:

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31, 2011

 

December 31, 2010

 

December 31, 2011

 

December 31, 2010

 

Income from continuing operations before loss on early extinguishment of debt

 

$

35,574

 

$

34,922

 

$

142,720

 

$

123,642

 

 

 

 

 

 

 

 

 

 

 

Loss on early extinguishment of debt

 

 

(2,372

)

(6,485

)

(45,168

)

Income from continuing operations

 

35,574

 

32,550

 

136,235

 

78,474

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from discontinued operations before non-cash impairment charge and gain on sales of real estate

 

(112

)

8

 

106

 

1,082

 

Non-cash impairment charge

 

 

 

(994

)

 

Gain on sales of real estate

 

 

 

 

24

 

(Loss) income from discontinued operations, net

 

(112

)

8

 

(888

)

1,106

 

 

 

 

 

 

 

 

 

 

 

Gain on sales of land parcels

 

 

59,442

 

46

 

59,442

 

Net income

 

$

35,462

 

$

92,000

 

$

135,393

 

$

139,022

 

 

(more)

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC. REPORTS

FOURTH QUARTER AND YEAR ENDED DECEMBER 31, 2011 RESULTS

Page 3

(Tabular dollar amounts in thousands)

 

BALANCE SHEET

 

Investment grade ratings and credit metrics

 

In July 2011, we received investment grade ratings from two major rating agencies.  Receipt of our investment grade ratings was a significant milestone for the Company that we believe will provide long-term value to our stockholders.  Key strengths of our balance sheet and business which highlight our investment grade credit profile include, among others, balance sheet liquidity, diverse and credit worthy tenant base, well located properties proximate to leading research institutions, favorable lease terms, stable occupancy and cash flows, and demonstrated life science and real estate expertise.  This significant milestone broadens our access to another key source of debt capital and allows us to continue to pursue our long-term capital, investment, and operating strategies.  Issuance of investment grade unsecured notes will allow us to transition from bank debt financing to unsecured notes, from variable rate debt to fixed rate debt, and from short-term debt to long-term debt.

 

 

 

Three Months Ended (1)

 

Year Ended

 

Credit Metrics

 

December 31, 2011

 

December 31, 2010

 

December 31, 2011

 

December 31, 2010

 

Net debt to Adjusted EBITDA

 

7.1x

 

6.9x

 

7.1x

 

7.4x

 

Net debt to Gross Assets at end of period

 

37%

 

39%

 

37%

 

39%

 

Fixed charge coverage ratio

 

2.7x

 

2.6x

 

2.7x

 

2.2x

 

Interest coverage ratio

 

3.4x

 

3.2x

 

3.4x

 

2.7x

 

Unencumbered net operating income as a percentage of total net operating income

 

70%

 

60%

 

69%

 

60%

 

Liquidity – unsecured line of credit availability and unrestricted cash

 

$1.2 billion

 

$0.5 billion

 

$1.2 billion

 

$0.5 billion

 

Non-income producing assets as a percentage of gross real estate

 

24%

 

24%

 

24%

 

24%

 

 

(1)    Represents annualized three months ended December 31, 2011 and 2010.

 

Unhedged variable rate debt

 

We expect to transition from short-term and medium-term bank debt to long-term fixed rate debt over the next several years. While this transition of bank debt is in process, we will utilize interest rate swap and/or cap agreements to reduce our interest rate risk.  In December 2011, we executed interest rate swap agreements and reduced our unhedged variable rate debt exposure from 51% as of September 30, 2011, to 21% as of December 31, 2011.  We expect to keep our unhedged variable rate debt at approximately 20% or less of our total debt.

 

 

 

Year Ended

 

 

 

 

 

 

 

December 31, 2011

 

December 31, 2010

 

 

 

 

 

Unhedged variable rate debt as a percentage of total debt

 

21%

 

37%

 

 

 

 

 

Unhedged variable rate debt

 

$

596,720

 

$

948,960

 

 

 

 

 

 

Debt financings

 

During 2011, we refinanced and extended debt maturities, significantly increasing our liquidity as of December 31, 2011.

 

 

 

 

 

December 31, 2011

 

 

 

 

 

 

 

Amount

 

Weighted Average

 

Date

 

Key Debt Financings

 

Maturity Date

 

Outstanding

 

Interest Rate (2)

 

of Loan

 

2017 Unsecured Bank Term Loan

 

1/31/2017

 

$

600,000

 

1.93%

 

December 2011

 

Refinancing of a secured loan

 

4/20/2014

 

76,000

 

2.29%

 

December 2011

 

2016 Unsecured Bank Term Loan

 

6/30/2016

 

750,000

 

3.28%

 

June 2011

 

Unsecured line of credit (1)

 

1/31/2015

 

370,000

 

2.59%

 

January 2011

 

 

 

 

 

$

1,796,000

 

2.65%

 

 

 

 

(1)                  Total commitments available for borrowing aggregate $1.5 billion under our unsecured line of credit.  As of December 31, 2011, we had $1.1 billion available for borrowing under our unsecured line of credit.

(2)                  Represents the contractual interest rate as of the end of the period plus the impact of our interest rate hedge agreements.       

 

2017 unsecured bank term loan

 

In December 2011, we closed a $600 million unsecured bank term loan (the “2017 Unsecured Bank Term Loan”), which matures in January 2017, assuming we exercise our sole right to extend the maturity date by one year.  The applicable margin for LIBOR borrowings under the 2017 Unsecured Bank Term Loan as of December 31, 2011, was 1.50%.  Our 2017 Unsecured Bank Term Loan may be repaid at any date prior to maturity without a prepayment penalty.  Net proceeds from the 2017 Unsecured Bank Term Loan were used to reduce outstanding borrowings on our unsecured line of credit.

 

Refinancing of secured loan

 

In December 2011, we extended the maturity date of a $76 million secured loan to April 2014.  As of December 31, 2011, the interest rate for this secured loan was 2.29%.

 

2016 unsecured bank term loan

 

In February 2011, we entered into a $250 million unsecured bank term loan.  In June 2011, we amended this $250 million unsecured bank term loan (as amended, the “2016 Unsecured Bank Term Loan”) to, among other things, increase the borrowings from $250 million to $750 million and to extend the maturity from January 2015 to June 2016, assuming we exercise our sole right to extend the maturity date by one year.  The applicable margin for the LIBOR borrowings under the 2016 Unsecured Bank Term Loan as of December 31, 2011, was 1.65%.  The 2016 Unsecured Bank Term Loan may be repaid at any date prior to maturity without a prepayment penalty.  The net proceeds from this 2016 Unsecured Bank Term Loan were used to reduce outstanding borrowings on the 2012 Unsecured Bank Term Loan (defined below) from $750 million to $250 million.  As a result of this early repayment, in the three months ended June 30, 2011, we recognized a loss on early extinguishment of debt of approximately $1.2 million related to the write-off of unamortized loan fees.

 

(more)

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC. REPORTS

FOURTH QUARTER AND YEAR ENDED DECEMBER 31, 2011 RESULTS

Page 4

(Tabular dollar amounts in thousands, except per square foot amounts)

 

Debt financings (continued)

 

Unsecured line of credit

 

In January 2011, we entered into a third amendment (the “Third Amendment”) to our second amended and restated credit agreement dated October 31, 2006, as further amended on December 1, 2006, and May 2, 2007 (the “Prior Credit Agreement,” and as amended by the Third Amendment, the “Amended Credit Agreement”), with Bank of America, N.A., as administrative agent, and certain lenders. The Third Amendment amended the Prior Credit Agreement to, among other things, increase the maximum permitted borrowings under the unsecured line of credit from $1.15 billion to $1.5 billion, plus a $750 million unsecured bank term loan (the “2012 Unsecured Bank Term Loan” and together with the unsecured line of credit, the “Unsecured Credit Facility”) and provided an accordion option to increase commitments under the Unsecured Credit Facility by up to an additional $300 million.  The applicable margin for LIBOR borrowings outstanding under our unsecured line of credit as of December 31, 2011, was 2.30%.  The applicable margin for the LIBOR borrowings under the 2012 Unsecured Bank Term Loan was not amended in the Third Amendment and was 0.70% as of December 31, 2011.

 

Under the Third Amendment, the maturity date for the unsecured line of credit is January 2015, assuming we exercise our sole right under the amendment to extend this maturity date twice by an additional six months after each exercise.  The maturity date of the 2012 Unsecured Bank Term Loan is October 2012.  The Third Amendment modified certain financial covenants with respect to the Unsecured Credit Facility, including the fixed charge coverage ratio, secured debt ratio, leverage ratio, and minimum book value, and added covenants relating to an unsecured leverage ratio and unsecured debt yield.

 

Debt repayments

 

During the year ended December 31, 2011, we reduced the outstanding balances of our 3.70% Unsecured Convertible Notes, 2012 Unsecured Bank Term Loan, and various secured loans.

 

 

 

Three Months Ended December 31, 2011

 

Year Ended December 31, 2011

 

 

 

 

 

Loss on Early

 

 

 

Loss on Early

 

 

 

Debt

 

Extinguishment

 

Debt

 

Extinguishment

 

 

 

Repayments

 

of Debt

 

Repayments

 

of Debt

 

Repurchase of 3.70% Unsecured Convertible Notes

 

$

 

$

 

$

217,133

 

$

5,237

 

Repayment of 2012 Unsecured Bank Term Loan (1)

 

 

 

500,000

 

1,248

 

Secured loan repayments

 

34,060

 

 

55,677

 

 

 

 

$

34,060

 

$

 

$

772,810

 

$

6,485

 

 

(1)            See 2016 Unsecured Bank Term Loan discussion above.

 

At the beginning of 2011, our strategy was to reduce a portion of our outstanding balance of the 3.70% Unsecured Convertible Notes. We were also focused on the refinancing of certain near term bank debt maturities, prior to engaging in the rating assessment process with certain rating agencies.  During the year ended December 31, 2011, we repurchased, in privately negotiated transactions, approximately $217.1 million of certain of our 3.70% Unsecured Convertible Notes for an aggregate cash price of approximately $221.4 million.  As a result of these repurchases, we recognized an aggregate loss on early extinguishment of debt of approximately $5.2 million for the year ended December 31, 2011.  We did not repurchase any of our 3.70% Unsecured Convertible Notes during the three months ended December 31, 2011.  During January 2012, we repurchased approximately $83.8 million in principal amount of our 3.70% Unsecured Convertible Notes at par, pursuant to options exercised by holders thereof under the indenture governing the notes.  We do not expect to recognize any gain or loss as a result of this repurchase.  As of February 7, 2012, approximately $1.0 million of our 3.70% Unsecured Convertible Notes remained outstanding.

 

Asset sales

 

During the year ended December 31, 2011, we sold two properties.  The net proceeds from these sales were used to reduce outstanding borrowings under our unsecured line of credit.

 

 

 

Date of Sale

 

Sale Price

 

Sale Price Per
Rentable Square Foot

 

Gain on Sale

 

Land parcel in San Diego, California

 

August 2011

 

$

17,300

 

$

70

 

$

46

 

13-15 DeAngelo Drive, Suburbs of Boston, Massachusetts

 

October 2011

 

2,900

 

97

 

 

 

 

 

 

$

20,200

 

$

72

 

$

46

 

 

In August 2011, we sold a parcel of land located in San Diego, California, for approximately $17.3 million at a gain of $46,000.  The buyer is expected to construct a building with approximately 249,000 rentable square feet, representing a sale price of approximately $70 per rentable square foot.

 

During the three months ended September 30, 2011, 13-15 DeAngelo Drive, a vacant 30,000 rentable square foot property, located in the suburbs of Boston, Massachusetts, met the criteria for classification as “held for sale.”  This property had been occupied by a life science tenant through June 30, 2011.  Upon move out, a user of the building presented an offer for the purchase of the building in the three months ended September 30, 2011.  As a result, we recognized an impairment charge of approximately $1.0 million in the three months ended September 30, 2011, to adjust the carrying value to the estimated fair value less costs to sell.  In October 2011, we sold 13-15 DeAngelo Drive to that user for approximately $2.9 million, representing a sale price of approximately $97 per rentable square foot.

 

Follow-on common stock offering

 

In May 2011, we completed a follow-on common stock offering to fund the purchase of 409 and 499 Illinois Street and to fund construction activities among other uses. We acquired 409 and 499 Illinois Street, a newly and partially completed world-class 453,256 rentable square foot laboratory/office development project located on a highly desirable waterfront location in Mission Bay, San Francisco, for approximately $293 million.  409 Illinois Street is a 241,659 rentable square foot tower that is 97% leased to a life science company through November 2023.  499 Illinois Street is a vacant 211,597 rentable square foot tower in shell condition for which we plan to complete the development.

 

 

 

Date of Offering

 

Net Proceeds

 

Shares

 

Follow-on common stock offering

 

May 2011

 

$

451,539

 

6,250,651

 

 

(more)

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC. REPORTS

FOURTH QUARTER AND YEAR ENDED DECEMBER 31, 2011 RESULTS

Page 5

(Tabular dollar amounts in thousands)

 

CORE OPERATING METRICS

 

Total revenues, net operating income, and operating margin

 

Total revenues for the three months ended December 31, 2011, were $145.8 million, as compared to total revenues for the three months ended December 31, 2010, of $131.8 million.  Total revenues for the year ended December 31, 2011, were $573.4 million as compared to the total revenues for the year ended December 31, 2010, of $485.7 million.  Net operating income for the three months ended December 31, 2011, was $101.8 million, compared to net operating income for the three months ended December 31, 2010, of $95.1 million.  Net operating income for the year ended December 31, 2011, was $404.8 million, compared to net operating income for the year ended December 31, 2010 of $353.6 million.  Our operating margin for the three months ended December 31, 2011, was 70%, compared to operating margin for the three months ended December 31, 2010, of 72%.  Our operating margin for the year ended December 31, 2011, was 71%, compared to operating margin for the year ended December 31, 2010, of 73%.

 

Net operating income is projected to increase significantly quarter to quarter from the three months ended December 31, 2011, to the three months ended December 31, 2012, primarily related to the completion and delivery of current and future redevelopment and development projects, a significant amount of which is pre-leased.  Additionally, the increase in net operating income is also due to recent and anticipated leasing activity, and lease-up of vacant space.  See additional information related to projected net operating income for the three months ended December 31, 2012, in the guidance section of this report.  As we complete and deliver projects currently under construction, certain project costs, including interest, property taxes, and other project costs, will no longer qualify for capitalization and will be expensed as incurred.

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31, 2011

 

December 31, 2010

 

December 31, 2011

 

December 31, 2010

 

Rental revenues

 

$

109,042

 

$

99,531

 

$

431,359

 

$

367,184

 

Tenant recoveries

 

35,153

 

30,614

 

136,322

 

113,351

 

Other income

 

1,584

 

1,633

 

5,762

 

5,213

 

Total revenues

 

145,779

 

131,778

 

573,443

 

485,748

 

 

 

 

 

 

 

 

 

 

 

Rental operations

 

43,959

 

36,688

 

168,627

 

132,181

 

Net operating income

 

$

101,820

 

$

95,090

 

$

404,816

 

$

353,567

 

Operating margin

 

70%

 

72%

 

71%

 

73%

 

 

Leasing activity

 

For the three months ended December 31, 2011, we executed a total of 58 leases for approximately 1,142,000 rentable square feet at 38 different properties (excluding month-to-month leases), representing the highest level of leasing activity in a single quarter in the history of the Company.  Of this total, approximately 650,000 rentable square feet related to new or renewal leases of previously leased space (renewed/re-leased space) and approximately 492,000 rentable square feet related to developed, redeveloped, or previously vacant space.  Of the 492,000 rentable square feet, approximately 356,000 rentable square feet were related to our development or redevelopment programs, with the remaining approximately 136,000 rentable square feet related to previously vacant space.  Rental rates for these new or renewal leases (renewed/re-leased space) were on average approximately 4.1% lower on a cash basis and approximately 7.6% higher on a GAAP basis than rental rates for the respective expiring leases.

 

For the year ended December 31, 2011, we executed a total of 190 leases for approximately 3,407,000 rentable square feet at 87 different properties (excluding month-to-month leases), representing the highest level of leasing activity in a single year in the history of the Company.  Of this total, approximately 1,822,000 rentable square feet related to new or renewal leases of previously leased space (renewed/re-leased space) and approximately 1,585,000 rentable square feet related to developed, redeveloped, or previously vacant space.  Of the 1,585,000 rentable square feet, approximately 993,000 rentable square feet were related to our development or redevelopment programs, and the remaining approximately 592,000 rentable square feet were related to previously vacant space.  Rental rates for these new or renewal leases (renewed/re-leased space) were on average approximately 1.9% lower on a cash basis and approximately 4.2% higher on a GAAP basis than rental rates for the respective expiring leases.

 

 

 

Three Months Ended

 

Year Ended

 

Leasing Activity

 

December 31, 2011

 

December 31, 2010

 

December 31, 2011

 

December 31, 2010

 

New or renewal of previously leased space

 

650,163

 

758,344

 

1,821,866

 

1,777,966

 

Development/redevelopment space leased

 

355,641

 

274,696

 

993,655

 

711,622

 

Previously vacant space leased

 

136,251

 

41,195

 

591,955

 

254,651

 

Total leasing activity

 

1,142,055

 

1,074,235

 

3,407,476

 

2,744,239

 

 

 

 

Three Months Ended

 

Year Ended

 

Leasing Activity – New or Renewal of Previously Leased Space

 

December 31, 2011

 

December 31, 2010

 

December 31, 2011

 

December 31, 2010

 

Rental rate changes – cash basis

 

(4.1%

)

4.2%

 

(1.9%

)

2.0%

 

Rental rate changes – GAAP basis

 

7.6%

 

4.3%

 

4.2%

 

4.9%

 

 

Lease Structure

 

December 31, 2011

 

December 31, 2010

 

 

 

 

 

Percentage of triple net leases

 

95%

 

96%

 

 

 

 

 

Percentage of leases containing annual rent escalations

 

94%

 

91%

 

 

 

 

 

Percentage of leases providing for recapture of capital expenditures

 

92%

 

93%

 

 

 

 

 

 

Occupancy

 

 

 

December 31, 2011

 

December 31, 2010

 

 

 

 

 

Operating

 

94.9%

 

94.3%

 

 

 

 

 

Operating and redevelopment

 

88.5%

 

88.9%

 

 

 

 

 

 

(more)

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC. REPORTS

FOURTH QUARTER AND YEAR ENDED DECEMBER 31, 2011 RESULTS

Page 6

(Tabular dollar amounts in thousands)

 

Same property performance

 

 

 

Three Months Ended

 

Year Ended

 

Percentage Change in Same Property NOI

 

December 31, 2011

 

December 31, 2010

 

December 31, 2011

 

December 31, 2010

 

Cash basis

 

3.1%

 

2.0%

 

4.1%

 

1.5%

 

GAAP basis

 

(0.5%

)

1.3%

 

(0.6%

)

0.4%

 

 

 

 

 

Three Months Ended

 

Year Ended

 

Same Property Information

 

December 31, 2011

 

December 31, 2010

 

December 31, 2011

 

December 31, 2010

 

Number of properties

 

135

 

134

 

127

 

129

 

Rentable square feet

 

10,097,201

 

9,875,434

 

9,489,070

 

9,426,729

 

Occupancy at end of current period

 

93.9%

 

93.8%

 

93.7%

 

94.6%

 

Occupancy at end of same period prior year

 

93.9%

 

93.8%

 

94.5%

 

95.1%

 

 

As of December 31, 2011 and 2010, we owned 173 and 167 properties, respectively. As a result of changes within our total property portfolio, our financial results included significant changes in revenue and expenses from period to period.  In order to supplement an evaluation of our results of operations over a given period, we analyze the operating performance for all properties that were fully operating for the entire periods presented separate from properties acquired subsequent to the first period presented, properties undergoing active redevelopment and active development, and corporate entities (legal entities performing general and administrative functions), which are excluded from same property results.  Additionally, rental revenues from lease termination fees, if any, are excluded from the results of the same properties.

 

Client tenant base

 

The quality, diversity, breadth, and depth of our significant relationships with our life science client tenants provide Alexandria Real Estate Equities, Inc. with solid cash flows. As of December 31, 2011, Alexandria’s multinational pharmaceutical client tenants represented approximately 26% of our annualized base rent, led by Novartis AG, Eli Lilly and Company, Roche Holding Ltd, Bristol-Myers Squibb Company, GlaxoSmithKline plc, and Pfizer Inc.; public biotechnology companies represented approximately 18% and included Amgen Inc., Gilead Sciences, Inc., Biogen Idec Inc., and Celgene Corporation; revenue-producing life science product and service companies represented approximately 22%, led by Illumina, Inc., Quest Diagnostics Incorporated, Qiagen N.V., Laboratory Corporation of America Holdings, and Monsanto Company; government agencies and renowned medical and research institutions represented approximately 16% and included Massachusetts Institute of Technology, The Scripps Research Institute, The Regents of the University of California, Fred Hutchinson Cancer Research Center, University of Washington, Sanford-Burnham Medical Research Institute, and the United States Government; private biotechnology companies represented approximately 15% and included high-quality, leading-edge companies with blue-chip venture and institutional investors, including FibroGen, Inc., Achaogen Inc., and Forma Therapeutics, Inc.; and the remaining approximately 3% consisted of traditional office tenants. Alexandria’s strong life science underwriting skills, long-term life science industry relationships, and sophisticated management with both real estate and life science operating expertise set the Company apart from all other publicly traded REITs and real estate companies.

 

VALUE ADDED OPPORTUNITIES AND EXTERNAL GROWTH

 

Development and redevelopment

 

During the year ended December 31, 2011, we executed leases aggregating 542,120 and 451,535 rentable square feet related to our development and redevelopment projects, respectively.  The leases aggregating 542,120 rentable square feet related to our development projects include the recent lease up of 45,255 rentable square feet at 4755 Nexus Center Drive, a recently acquired property currently undergoing redevelopment.

 

During the year ended December 31, 2011, we delivered approximately 58,804 rentable square feet at 455 Mission Bay Boulevard, a 210,000 rentable square foot multi-tenant ground-up development project located in the San Francisco — Mission Bay market.  This property is currently 92.4% leased.  Our stabilized yields on a cash and GAAP basis for this property were approximately 8.5% and 8.4%, respectively. Stabilized yield on cost is calculated as the quotient of net operating income and our investment in the property at stabilization (“Stabilized Yield”).

 

In August 2011, we completed the ground-up development of 7 Triangle Drive, a 96,626 rentable square foot single-tenant building located in the Research Triangle Park market, which is currently 100% leased as of December 31, 2011.  The Stabilized Yield on a cash and GAAP basis for this property was approximately 8.5% and 9.8%, respectively.

 

In October 2011, we commenced the ground up development of a 303,143 rentable square feet single tenant building for Biogen Idec, Inc. at Alexandria CenterTM at Kendall Square.  We expect to achieve a Stabilized Yield on a cash and GAAP basis for this property of 7.5% and 8.1%, respectively.

 

Key development and redevelopment projects completed in 2011 are as follows:

 

 

 

Completion

 

RSF Delivered

 

Total Development/

 

Occupancy

 

Investment

 

Stabilized Yield (1)

 

Key Development Projects Completed in 2011

 

Date

 

In 2011

 

Redevelopment RSF (1)

 

as of 12/31/11 (2)

 

at Completion (1)

 

Cash

 

GAAP

 

455 Mission Bay Boulevard

 

12/2011

 

58,804

 

210,000

 

92.4%

 

$

109,950

 

8.5%

 

8.4%

 

7 Triangle Drive

 

8/2011

 

96,626

 

96,626

 

100%

 

$

32,511

 

8.5%

 

9.8%

 

400/450 East Jamie Court

 

9/2011

 

62,548

 

163,307

 

100%

 

$

108,490

 

4.2%

 

4.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Key Redevelopment Projects Completed in 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10300 Campus Point Drive

 

11/2011

 

89,576

 

279,138

 

100%

 

$

131,600

 

7.6%

 

7.7%

 

500 Arsenal Street

 

9/2011

 

48,516

 

48,516

 

100%

 

$

24,348

 

6.9%

 

7.4%

 

 

(1)                  Represents rentable square feet, investment at completion, and Stabilized Yield of the entire development or redevelopment project.  Portions of certain projects may still be under construction.

(2)                  Represents occupancy related operating rentable square feet.

 

(more)

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC. REPORTS

FOURTH QUARTER AND YEAR ENDED DECEMBER 31, 2011 RESULTS

Page 7

(Tabular dollar amounts in thousands)

 

Acquisitions

 

In June 2011, we acquired 285 Bear Hill Road, a 26,270 rentable square foot office property located in the Greater Boston market, for approximately $3.9 million.  We commenced the redevelopment of this property into life science laboratory space during the three months ended December 31, 2011.  Based on our view of existing market conditions and certain assumptions, we expect to achieve a Stabilized Yield on a cash and GAAP basis for this property of approximately 8.0% and 8.6%, respectively.

 

In April 2011, we acquired 409 and 499 Illinois Street, a newly and partially completed world-class 453,256 rentable square foot life science laboratory development project located on a highly desirable waterfront location in Mission Bay, San Francisco, for approximately $293 million.  409 Illinois Street is a 241,659 rentable square foot tower that is 97% leased to a life science company through November 2023.  499 Illinois Street is a vacant 211,597 rentable square foot tower in shell condition for which we plan to complete the development.  Based on our view of existing market conditions and certain assumptions at the time of the acquisition, we expect to achieve a Stabilized Yield on a cash and GAAP basis for this property in the range of 6.5% to 7.0% and 7.2% to 7.6%, respectively.

 

During the three months ended March 31, 2011, we acquired 4755 Nexus Center Drive, a newly and partially completed 45,255 rentable square foot development project located in University Town Center, San Diego for approximately $7.4 million.  During the three months ended December 31, 2011, we leased 100% of this building to a biopharmaceutical company.  We expect to achieve a Stabilized Yield on a cash and GAAP basis for this property of 7.0% and 7.7%, respectively.

 

 

 

Acquisition

 

 

 

Occupancy

 

Purchase

 

Stabilized Yield

 

Property/Market

 

Date

 

RSF

 

at Acquisition

 

Price

 

Cash

 

GAAP

 

285 Bear Hill Road, Greater Boston

 

June 2011

 

26,270

 

N/A 

(1)

$

3,900

 

8.0%

 

8.6%

 

409/499 Illinois Street, San Francisco

 

April 2011

 

453,256

 

100% 

(2)

$

293,000

 

6.5% - 7.0%

 

7.2% - 7.6%

 

4755 Nexus Center Drive, San Diego

 

March 2011

 

45,255

 

N/A 

(3)

$

7,400

 

7.0%

 

7.7%

 

 

(1)             Currently under redevelopment.

(2)             Approximately 234,249 rentable square feet is leased, occupied, and in service.  The remaining 219,007 rentable square feet is currently under development.

(3)             Currently under development and 100% leased.

 

Significant announcements

 

·             In October 2011, our Board of Directors elected Stephen A. Richardson as Chief Operating Officer and Regional Market Director – San Francisco.

·             In April 2011, we were awarded LEED® Platinum certification for 10300 Campus Point Drive, a property located in University Town Center in the San Diego market.

·             During the three months ended March 31, 2011, we were awarded LEED Gold certifications for four properties, 1) Alexandria Center™ for Life Science – New York City; 2) 199 E. Blaine Street, a property located in the Seattle market; 3) 1500 Owens Street, San Francisco/Mission Bay; and 4) 455 Mission Bay Blvd., San Francisco/Mission Bay.

 

(more)

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC. REPORTS

FOURTH QUARTER AND YEAR ENDED DECEMBER 31, 2011 RESULTS

Page 8

 

Earnings outlook

 

Based on our current view of existing market conditions and certain current assumptions, we expect our FFO per share (diluted) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders and earnings per share (diluted) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders for the year ended December 31, 2012, will be as follows:

 

 

 

Guidance Reported on
February 7, 2012

 

Guidance Reported on
December 7, 2011

 

2012 guidance

 

 

 

 

 

FFO per share (diluted)

 

$4.50 - $4.54

 

$4.50 - $4.54

 

Earnings per share (diluted)

 

$1.73 - $1.77

 

$1.85

 

 

 

 

 

 

 

Key assumptions

 

 

 

 

 

Same property net operating income growth – cash basis

 

3% to 5%

 

3% to 5%

 

Same property net operating income growth – GAAP basis

 

0% to 2%

 

0% to 2%

 

Rental rate steps on lease renewals and re-leasing of space – cash basis

 

Slightly negative/positive

 

Slightly negative/positive

 

Rental rate steps on lease renewals and re-leasing of space – GAAP basis

 

Up to 5%

 

Up to 5%

 

Straight-line rents

 

$6.5 million/qtr

 

$6 million/qtr

 

Amortization of above and below market leases

 

$0.8 million/qtr

 

$0.8 million/qtr

 

General and administrative expenses in comparison to prior year

 

Up 5% to 8%

 

Up 5% to 8%

 

Capitalization of interest

 

$54 to $60 million

 

$54 to $60 million

 

Interest expense, net

 

$68 to $75 million

 

 

 

 

Net operating income, net income, and FFO for the three months ended December 31, 2011, and the three months ended December 31, 2012

 

Net operating income is projected to increase significantly quarter to quarter from the three months ended December 31, 2011, to the three months ended December 31, 2012, primarily related to current and future redevelopment and development projects, a significant amount which is pre-leased.  Additionally, the increase in net operating income is due to recent and anticipated leasing and lease-up of vacant space.

 

 

 

Actual

 

Projected

 

 

 

Three Months Ended
December 31, 2011

 

Three Months Ended
December 31, 2012

 

 

 

(in millions, except per share amounts)

 

Net operating income

 

$101.8

 

$111.0 - 113.0

 

General and administrative

 

$10.6

 

$10.0 - 11.0

 

Interest

 

$14.8

 

$20.1 - 23.1

 

Depreciation and amortization

 

$40.9

 

$42.6 - 47.7

 

Income from continuing operations

 

$35.6

 

$40.3 - 41.3

 

Preferred stock dividends

 

$7.1

 

$7.1

 

Other

 

$1.5

 

$1.0 - 1.4

 

Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

$27.0

 

$28.1 - 32.1

 

FFO

 

$67.8

 

$71.7 - 74.1

 

FFO per share (diluted)

 

$1.10

 

$1.16 - 1.20

 

 

Sources and uses of capital

 

We expect that our principal liquidity needs for the year ended December 31, 2012, will be satisfied by the following multiple sources of capital as shown in the table below. There can be no assurance that our sources and uses of capital will not be materially higher or lower than these expectations.

 

 

 

Year Ended
December 31, 2012

 

 

 

(in millions)

 

Sources of capital

 

 

 

Net cash provided by operating activities less dividends

 

$

89

 

Asset and land sales

 

112

 (1)

Unsecured senior notes

 

TBD

 (2)

Debt, equity, and joint venture capital

 

698

 

Total sources of capital

 

$

899

 

 

 

 

 

Liquidity available under unsecured line of credit and cash and cash equivalents as of December 31, 2011

 

$

1,209

 

 

 

 

 

Uses of capital

 

 

 

Development, redevelopment, and construction

 

$

553

 

Acquisitions

 

 

Secured debt repayments

 

11

 

2012 Unsecured Bank Term Loan repayment

 

250

 

3.70% Unsecured Convertible Notes retirement

 

85

 

Total uses of capital

 

$

899

 

 

(1)             We expect to implement a more aggressive asset disposition strategy, beyond estimated asset sales in this table, to provide capital for reinvestment into our business.

(2)             Amount and timing of issuance of unsecured notes will be subject to the debt capital market environment.

 

(more)

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC. REPORTS

FOURTH QUARTER AND YEAR ENDED DECEMBER 31, 2011 RESULTS

Page 9

 

Earnings call information

 

We will host a conference call on Wednesday, February 8, 2012, at 3:00 p.m. Eastern Time (“ET”)/12:00 p.m. noon Pacific Time (“PT”) that is open to the general public to discuss our financial and operating results for the three months and year ended December 31, 2011.  To participate in this conference call, dial (800) 510-0219 and confirmation code 46221155, shortly before 3:00 p.m. ET/12:00 p.m. noon PT.  The audio web cast can be accessed at: www.are.com, in the Corporate Information section.  A replay of the call will be available for a limited time from 6:00 p.m. ET/3:00 p.m. PT on Wednesday, February 8, 2012.  The replay number is (888) 286-8010 and the confirmation code is 98479916.

 

Additionally, a copy of Alexandria Real Estate Equities, Inc.’s Supplemental Financial, Operating, & Property Information and this press release for the three months and year ended December 31, 2011, are available in the Corporate Information section of our website at www.are.com.

 

About the Company

 

Alexandria Real Estate Equities, Inc., Landlord of Choice to the Life Science Industry®, is the largest owner and preeminent REIT focused principally on cluster development through the ownership, operation, management, and selective acquisition, redevelopment, and development of properties containing life science laboratory space.  Alexandria is the leading provider of high-quality, environmentally sustainable real estate, technical infrastructure, and services to the broad and diverse life science industry.  Client tenants include institutional (universities and independent non-profit institutions), pharmaceutical, biotechnology, medical device, product, and service entities, and government agencies.  Alexandria’s primary business objective is to maximize stockholder value by providing its stockholders with the greatest possible total return based on a multifaceted platform of internal and external growth. Alexandria’s operating platform is based on the principle of “clustering” with assets and operations located adjacent to life science entities driving growth and technological advances within each cluster.

 

***********

 

This press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Such forward-looking statements include, without limitation, statements regarding our 2012 earnings per share (diluted) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders, 2012 FFO per share (diluted) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders, net operating income, net income and FFO for the three months ended December 31, 2012, and our projected sources and uses of capital in 2012.  Our actual results may differ materially from those projected in such forward-looking statements.  Factors that might cause such a difference include, without limitation, our failure to obtain capital (debt, construction financing, and/or equity) or refinance debt maturities, increased interest rates and operating costs, adverse economic or real estate developments in our markets, our failure to successfully complete and lease our existing space held for redevelopment and new properties acquired for that purpose and any properties undergoing development, our failure to successfully operate or lease acquired properties, decreased rental rates or increased vacancy rates or failure to renew or replace expiring leases, defaults on or non-renewal of leases by tenants, general and local economic conditions, and other risks and uncertainties detailed in our filings with the Securities and Exchange Commission (“SEC”).  All forward-looking statements are made as of the date of this press release, and we assume no obligation to update this information.  For more discussion relating to risks and uncertainties that could cause actual results to differ materially from those anticipated in our forward-looking statements, and risks to our business in general, please refer to our SEC filings, including our most recent annual report on Form 10-K and any subsequent quarterly reports on Form 10-Q.

 

(Tables follow)

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Condensed Consolidated Statements of Income

(Dollars in thousands, except per share amounts)

(Unaudited)

 

 

 

Three Months Ended

 

Year Ended

 

 

 

12/31/11

 

12/31/10

 

12/31/11

 

12/31/10

 

Revenues

 

 

 

 

 

 

 

 

 

Rental

 

$

109,042

 

$

99,531

 

$

431,359

 

$

367,184

 

Tenant recoveries

 

35,153

 

30,614

 

136,322

 

113,351

 

Other income

 

1,584

 

1,633

 

5,762

 

5,213

 

Total revenues

 

145,779

 

131,778

 

573,443

 

485,748

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

Rental operations

 

43,959

 

36,688

 

168,627

 

132,181

 

General and administrative

 

10,604

 

8,601

 

41,163

 

34,383

 

Interest

 

14,757

 

17,158

 

63,407

 

69,509

 

Depreciation and amortization

 

40,885

 

34,409

 

157,526

 

126,033

 

Total expenses

 

110,205

 

96,856

 

430,723

 

362,106

 

Income from continuing operations before loss on early extinguishment of debt

 

35,574

 

34,922

 

142,720

 

123,642

 

 

 

 

 

 

 

 

 

 

 

Loss on early extinguishment of debt

 

 

(2,372

)

(6,485

)

(45,168

)

Income from continuing operations

 

35,574

 

32,550

 

136,235

 

78,474

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from discontinued operations, net

 

(112

)

8

 

(888

)

1,106

 

 

 

 

 

 

 

 

 

 

 

Gain on sales of land parcels

 

 

59,442

 

46

 

59,442

 

Net income

 

35,462

 

92,000

 

135,393

 

139,022

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to noncontrolling interests

 

1,142

 

944

 

3,975

 

3,729

 

Dividends on preferred stock

 

7,090

 

7,089

 

28,357

 

28,357

 

Net income attributable to unvested restricted stock awards

 

270

 

726

 

1,088

 

995

 

Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

$

26,960

 

$

83,241

 

$

101,973

 

$

105,941

 

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – basic

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.44

 

$

1.52

 

$

1.75

 

$

2.17

 

Discontinued operations, net

 

 

 

(0.02

)

0.02

 

Earnings per share – basic

 

$

0.44

 

$

1.52

 

$

1.73

 

$

2.19

 

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.44

 

$

1.52

 

$

1.75

 

$

2.17

 

Discontinued operations, net

 

 

 

(0.02

)

0.02

 

Earnings per share – diluted

 

$

0.44

 

$

1.52

 

$

1.73

 

$

2.19

 

 

10



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)

 

 

 

December 31,

 

December 31,

 

 

 

2011

 

2010

 

Assets

 

 

 

 

 

Investments in real estate

 

$

6,750,975

 

$

6,060,821

 

Less: accumulated depreciation

 

(742,535

)

(616,007

)

Investments in real estate, net

 

6,008,440

 

5,444,814

 

Cash and cash equivalents

 

78,539

 

91,232

 

Restricted cash

 

23,332

 

28,354

 

Tenant receivables

 

7,480

 

5,492

 

Deferred rent receivable

 

142,097

 

116,849

 

Deferred leasing and financing costs, net

 

135,550

 

89,046

 

Investments

 

95,777

 

83,899

 

Other assets

 

82,914

 

46,175

 

Total assets

 

$

6,574,129

 

$

5,905,861

 

 

 

 

 

 

 

Liabilities, Noncontrolling Interests, and Equity

 

 

 

 

 

Secured notes payable

 

$

724,305

 

$

790,869

 

Unsecured line of credit

 

370,000

 

748,000

 

Unsecured bank term loans

 

1,600,000

 

750,000

 

Unsecured convertible notes

 

84,959

 

295,293

 

Accounts payable, accrued expenses, and tenant security deposits

 

325,393

 

304,257

 

Dividends payable

 

36,579

 

31,114

 

Total liabilities

 

3,141,236

 

2,919,533

 

 

 

 

 

 

 

Redeemable noncontrolling interests

 

16,034

 

15,920

 

 

 

 

 

 

 

Alexandria Real Estate Equities, Inc.’s stockholders’ equity:

 

 

 

 

 

Series C preferred stock

 

129,638

 

129,638

 

Series D cumulative convertible preferred stock

 

250,000

 

250,000

 

Common stock

 

616

 

550

 

Additional paid-in capital

 

3,028,558

 

2,566,238

 

Retained earnings

 

 

734

 

Accumulated other comprehensive loss

 

(34,511

)

(18,335

)

Alexandria Real Estate Equities, Inc.’s stockholders’ equity

 

3,374,301

 

2,928,825

 

Noncontrolling interests

 

42,558

 

41,583

 

Total equity

 

3,416,859

 

2,970,408

 

Total liabilities, noncontrolling interests, and equity

 

$

6,574,129

 

$

5,905,861

 

 

11



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Earnings per Share

(Dollars in thousands, except per share amounts)

(Unaudited)

 

Earnings per Share

 

 

 

Three Months Ended

 

Year Ended

 

 

 

12/31/11

 

12/31/10

 

12/31/11

 

12/31/10

 

Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders –basic

 

$

26,960

 

$

83,241

 

$

101,973

 

$

105,941

 

Effect of assumed conversion and dilutive securities:

 

 

 

 

 

 

 

 

 

Assumed conversion of 8% unsecured convertible notes

 

 

2

 

 

 

Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted

 

$

26,960

 

$

83,243

 

$

101,973

 

$

105,941

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding for calculating earnings per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – basic

 

61,427,495

 

54,865,654

 

59,066,812

 

48,375,474

 

Effect of assumed conversion and dilutive securities:

 

 

 

 

 

 

 

 

 

Assumed conversion of 8% unsecured convertible notes

 

 

6,047

 

 

 

Dilutive effect of stock options

 

3,939

 

21,709

 

10,798

 

29,566

 

Weighted average shares of common stock outstanding for calculating earnings per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted

 

61,431,434

 

54,893,410

 

59,077,610

 

48,405,040

 

 

12



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Funds from Operations

(Dollars in thousands, except per share amounts)

(Unaudited)

 

Funds from Operations (“FFO”)

 

The following table presents a reconciliation of net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders, the most directly comparable financial measure calculated and presented in accordance with GAAP, to FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders for the periods below:

 

 

 

Three Months Ended

 

Year Ended

 

 

 

12/31/11

 

12/31/10

 

12/31/11

 

12/31/10

 

Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

$

26,960

 

$

83,241

 

$

101,973

 

$

105,941

 

Add: Depreciation and amortization

 

40,966

 

34,551

 

158,026

 

126,640

 

Add: Net income attributable to noncontrolling interests

 

1,142

 

944

 

3,975

 

3,729

 

Add: Net income attributable to unvested restricted stock

 

270

 

726

 

1,088

 

995

 

Subtract: Gain on sales of property

 

 

(59,442

)

(46

)

(59,466

)

Subtract: FFO attributable to noncontrolling interests

 

(939

)

(1,036

)

(3,970

)

(4,226

)

Subtract: FFO attributable to unvested restricted stock awards

 

(600

)

(512

)

(2,432

)

(1,608

)

FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – basic

 

67,799

 

58,472

 

258,614

 

172,005

 

Effect of assumed conversion and dilutive securities:

 

 

 

 

 

 

 

 

 

Assumed conversion of 8% unsecured convertible notes

 

5

 

2

 

21

 

7,781

 

Amounts attributable to unvested restricted stock awards

 

 

 

 

(22

)

FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted

 

$

67,804

 

$

58,474

 

$

258,635

 

$

179,764

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding for calculating FFO per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – basic

 

61,427,495

 

54,865,654

 

59,066,812

 

48,375,474

 

Effect of assumed conversion and dilutive securities:

 

 

 

 

 

 

 

 

 

Assumed conversion of 8% unsecured convertible notes

 

6,087

 

6,047

 

6,087

 

2,638,422

 

Dilutive effect of stock options

 

3,939

 

21,709

 

10,798

 

29,566

 

Weighted average shares of common stock outstanding for calculating FFO per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted

 

61,437,521

 

54,893,410

 

59,083,697

 

51,043,462

 

 

 

 

 

 

 

 

 

 

 

FFO per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

 

 

 

 

 

 

 

 

Basic

 

$

1.10

 

$

1.07

 

$

4.38

 

$

3.56

 

Diluted

 

$

1.10

 

$

1.07

 

$

4.38

 

$

3.52

 

 

See note regarding FFO on the page 15.

 

13



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Adjusted Funds from Operations

(Dollars in thousands, except per share amounts)

(Unaudited)

 

Adjusted funds from operations (“AFFO”)

 

The following table presents a reconciliation of FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders to AFFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders:

 

 

 

Three Months Ended

 

Year Ended

 

 

 

12/31/11

 

12/31/10

 

12/31/11

 

12/31/10

 

FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

$

67,799

 

$

58,472

 

$

258,614

 

$

172,005

 

Add/(deduct):

 

 

 

 

 

 

 

 

 

Major and recurring capital expenditures

 

(675

)

(260

)

(2,531

)

(1,332

)

Tenant improvements and leasing costs

 

(6,083

)

(2,583

)

(10,600

)

(6,725

)

Amortization of loan fees

 

2,551

 

1,999

 

9,300

 

7,892

 

Amortization of debt premiums/discounts

 

565

 

2,032

 

3,819

 

9,999

 

Amortization of acquired above and below market leases

 

(812

)

(2,364

)

(9,332

)

(7,868

)

Deferred rent/straight-line rent

 

(9,558

)

(9,092

)

(26,797

)

(22,832

)

Stock compensation

 

3,306

 

2,767

 

11,755

 

10,816

 

Capitalized income from development projects

 

537

 

1,486

 

3,973

 

5,688

 

Deferred rent/straight-line rent on ground leases

 

1,221

 

1,424

 

4,704

 

5,337

 

Loss on early extinguishment of debt

 

 

2,372

 

6,485

 

45,168

 

Impairment of real estate

 

 

 

994

 

 

Allocation to unvested restricted stock awards

 

79

 

19

 

74

 

(424

)

AFFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

$

58,930

 

$

56,272

 

$

250,458

 

$

217,724

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding for calculating AFFO per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – basic

 

61,427,495

 

54,865,654

 

59,066,812

 

48,375,474

 

Add: Dilutive effect of stock options

 

3,939

 

21,709

 

10,798

 

29,566

 

Weighted average shares of common stock outstanding for calculating AFFO per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted

 

61,431,434

 

54,887,363

 

59,077,610

 

48,405,040

 

 

 

 

 

 

 

 

 

 

 

AFFO per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

 

 

 

 

 

 

 

 

Basic

 

$

0.96

 

$

1.03

 

$

4.24

 

$

4.50

 

Diluted

 

$

0.96

 

$

1.03

 

$

4.24

 

$

4.50

 

 

See note regarding AFFO on the following page.

 

14



 

Non-GAAP measures

 

Funds from operations

 

GAAP basis accounting for real estate assets utilizes historical cost accounting and assumes real estate values diminish over time.  In an effort to overcome the difference between real estate values and historical cost accounting for real estate assets, the Board of Governors of NAREIT established the measurement tool of Funds from Operations (“FFO”).  Since its introduction, FFO has become a widely used non-GAAP financial measure among real estate investment trusts (“REITs”).  We believe that FFO is helpful to investors as an additional measure of the performance of an equity REIT.  We compute FFO in accordance with standards established by the Board of Governors of NAREIT in its April 2002 White Paper (the “White Paper”) and related implementation guidance, which may differ from the methodology for calculating FFO utilized by other equity REITs, and, accordingly, may not be comparable to such other REITs.  The White Paper defines FFO as net income (computed in accordance with GAAP), excluding gains from sales, plus real estate related depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.  The primary reconciling item between GAAP net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders and FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders is depreciation and amortization expense. Impairment write-downs of depreciable real estate are excluded from the calculation of FFO and no adjustment to net income (computed in accordance with GAAP) is made. A reconciliation of net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders in accordance with United States generally accepted accounting principles (“GAAP”) to FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders is included in the financial information accompanying this press release.  FFO should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of financial performance, or to cash flows from operating activities (determined in accordance with GAAP) as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make distributions.

 

Adjusted funds from operations

 

Adjusted funds from operations (“AFFO”) is a non-GAAP financial measure we believe is a useful supplemental measure of our performance.  We compute AFFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders by adding to or deducting from FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders (1) recurring and non-recurring capital expenditures required to maintain and re-tenant our properties, (2) second generation tenant improvements and leasing costs on re-tenanted and renewal space (excludes redevelopment expenditures), (3) capitalized income from development projects, (4) gains or losses on early extinguishment of debt, (5) amortization of loan fees, debt premiums/discounts and acquired above and below market leases, (6) effects of deferred rent/straight-line rent and deferred rent/straight-line rent on ground leases, (7) non-cash compensation expense related to restricted stock awards, and (8) other non-cash income or charges, including impairment charges.  AFFO is not intended to represent cash flow for the period, and is only intended to provide an additional measure of performance by adjusting the effect of certain items noted above included in FFO, as well as recurring capital expenditures and leasing costs.  We believe that net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders is the most directly comparable GAAP financial measure to AFFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders.  We also believe that AFFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders provides useful performance information to the investment community about our financial position as compared to other REITs since AFFO is a widely reported measure used by other REITs.  However, other REITs may use different methodologies for calculating AFFO and, accordingly, our AFFO may not be comparable to other REITs.

 

Net operating income

 

Net operating income is a non-GAAP financial measure equal to income from continuing operations, the most directly comparable GAAP financial measure, plus loss from early extinguishment of debt, depreciation and amortization, interest expense, and general and administrative expense. We believe net operating income provides useful information to investors regarding our financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level. Therefore, we believe net operating income is a useful measure for evaluating the operating performance of our real estate assets.  Net operating income on a cash basis is net operating income on a GAAP basis, adjusted to exclude the effect of straight-line rent adjustments required by GAAP.  We believe that net operating income on a cash basis is helpful to investors as an additional measure of operating performance because it eliminates straight-line rent adjustments to rental revenue.

 

Further, we believe net operating income is useful to investors as a performance measure because, when compared across periods, net operating income reflects the impact on operations from trends in occupancy rates, rental rates, and operating costs, providing perspective not immediately apparent from income from continuing operations.  Net operating income excludes certain components from income from continuing operations in order to provide results that are more closely related to our results of operations from our properties. For example, interest expense is not necessarily linked to the operating performance of a real estate asset and is often incurred at the corporate level rather than at the property level.  In addition, depreciation and amortization, because of historical cost accounting and useful life estimates, may distort operating performance at the property level.  Net operating income presented by us may not be comparable to net operating income reported by other REITs that define net operating income differently.  We believe that in order to facilitate a clear understanding of our operating results, net operating income should be examined in conjunction with income from continuing operations as presented in our condensed consolidated statements of income.  Net operating income should not be considered as an alternative to income from continuing operations as an indication of our performance or as an alternative to cash flows as a measure of liquidity or our ability to make distributions.

 

15


 

Exhibit 99.2

 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Table of Contents

December 31, 2011

 

 

 

Page

Company Profile

 

3

Investor Information

 

4

 

 

 

Results

 

 

Fourth Quarter and Year Ended December 31, 2011, Financial and Operating Results

 

5

Condensed Consolidated Statements of Income

 

11

Condensed Consolidated Balance Sheets

 

12

Funds from Operations

 

13

Adjusted Funds from Operations

 

14

Financial and Asset Base Highlights

 

15

 

 

 

Guidance

 

 

Guidance

 

16

 

 

 

Balance Sheet

 

 

Credit Metrics

 

17

Summary of Debt

 

18

Summary of Dispositions of Properties and Discontinued Operations

 

20

 

 

 

Core Operating Metrics

 

 

Core Operating Metrics

 

21

Summary of Same Property Comparisons

 

22

Summary of Leasing Activity

 

23

Summary of Lease Expirations

 

25

Summary of Properties and Summary of Occupancy Percentages

 

26

Property Listing

 

27

Top 20 Tenants and Client Tenant Mix

 

30

 

 

 

Value Added Opportunities and External Growth

 

 

Value-Added Projects

 

31

Summary of Real Estate and Development and Redevelopment

 

32

Development and Redevelopment

 

33

Summary of Capital Expenditures and Non-Income Producing Real Estate as a Percentage of Gross Investment in Real Estate

 

34

Future Value-Added Projects

 

35

 

 

 

Definitions and Other Information

 

 

Definitions and Other Information

 

36

 

This Supplemental Financial, Operating, & Property Information package includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  You can identify the forward-looking statements by their use of forward-looking words, such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “approximately,” “intends,” “plans,” “estimates,” or “anticipates,” or the negative of those words or similar words.  Our actual results may differ materially from those projected in such forward-looking statements.  Factors that might cause such a difference include, without limitation, our failure to obtain capital (debt, construction financing, and/or equity) or refinance debt maturities, increased interest rates and operating costs, adverse economic or real estate developments in our markets, our failure to successfully complete and lease our existing space held for redevelopment and new properties acquired for that purpose and any properties undergoing development, our failure to successfully operate or lease acquired properties, lower rental rates or higher vacancy rates or failure to renew or replace expiring leases, defaults on or non-renewal of leases by tenants, general and local economic conditions, and other risks and uncertainties detailed in our filings with the Securities and Exchange Commission (“SEC”).  All forward-looking statements are made as of February 7, 2012, the date this Supplemental Financial, Operating, & Property Information package was first made available on our website, and we assume no obligation to update this information.  For more discussion relating to risks and uncertainties that could cause actual results to differ materially from those anticipated in our forward-looking statements, and risks to our business in general, please refer to our SEC filings, including our most recent annual report on Form 10-K and any subsequent quarterly reports on Form 10-Q.

 

This Supplemental Financial, Operating, & Property Information package is not an offer to sell or solicitation to buy securities of Alexandria Real Estate Equities, Inc.  Any offers to sell or solicitations to buy securities of Alexandria Real Estate Equities, Inc. shall be made only by means of a prospectus approved for that purpose.  Unless otherwise indicated, the “Company,” “we,” “us,” and “our” refer to Alexandria Real Estate Equities, Inc. and its consolidated subsidiaries.

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

2

 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Company Profile

December 31, 2011

 

The Company

 

Alexandria Real Estate Equities, Inc. (the “Company” or “Alexandria”), a self-administered and self-managed real estate investment trust (“REIT”), is the largest owner and preeminent REIT, and leading life science real estate company, focused principally on science-driven cluster formation.  Our operating platform is based on the principle of “clustering” with high-quality assets and operations located adjacent to life science research and innovation entities driving growth and technological advances.  The Company has significant real estate assets adjacent to these key life science entities which we believe results in higher occupancy levels, longer lease terms, higher rental income, and higher returns.  Our targeted locations are in the best submarkets within each of the top life science cluster destinations, including San Francisco and San Diego, California; Greater Boston; New York City, New Jersey, and Suburban Philadelphia; Research Triangle Park, North Carolina; Suburban Washington, D.C.; Seattle, Washington; and international locations.  Client tenants include institutional (universities and independent non-profit institutions), pharmaceutical, biotechnology, medical device, product, and service entities, and government agencies.  The Company was founded in 1994 by Jerry M. Sudarsky and Joel S. Marcus and the Company executed its initial public offering in 1997.

 

Management

 

Alexandria’s executive and senior management team is highly experienced in the REIT industry (uniquely with both real estate and life science experience and expertise) and is the most accomplished team focused on providing high-quality, environmentally sustainable real estate, technical infrastructure, and unique expertise to the broad and diverse life science industry.  Our deep and talented team has decades of life science industry experience.  Our management team also includes highly experienced regional market directors averaging over 20 years of real estate experience, including approximately 10 years with Alexandria.  We believe that our expertise, experience, reputation, and key life science relationships and networks provide Alexandria significant competitive advantages in attracting new business opportunities.

 

Strategy

 

Alexandria’s primary business objective is to maximize stockholder value by providing its stockholders with the greatest possible total return based on a multifaceted platform of internal and external growth.  The key elements to our strategy include our consistent focus on high-quality assets and operations in the top life science cluster locations with our properties located adjacent to life science entities driving growth and technological advances within each cluster.  These adjacency locations are characterized by high barriers to entry and exit, limited supply of available space, and represent highly desirable locations for tenancy by life science entities.  Alexandria’s strategy also includes drawing on its deep and broad life science and real estate relationships in order to attract new and leading life science client tenants and value-added real estate opportunities.

 

Summary as of December 31, 2011

 

Corporate headquarters

Pasadena, California

 

 

Markets

San Francisco, San Diego, Greater Boston, NYC/New Jersey/Suburban Philadelphia, Research Triangle Park, Suburban Washington, D.C., Seattle, and International

 

 

Fiscal year-end

December 31

 

 

Total properties

173

 

 

Total rentable square feet

15.3 million

 

 

Dividend – quarter/annualized

$0.49/$1.96

 

 

Dividend yield – annualized

2.8%

 

 

Closing stock price

$68.97

 

 

Common shares outstanding

61.6 million

 

 

Total market capitalization

$7.4 billion

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

3

 

 


 


 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Investor Information

December 31, 2011

 

 

Executive/Senior Management

Joel S. Marcus

Chairman, Chief Executive Officer, & Founder

Thomas J. Andrews

EVP-Regional Market Director-Greater Boston

Dean A. Shigenaga

SVP, Chief Financial Officer, & Treasurer

John J. Cox

SVP-Regional Market Director-Seattle

Stephen A. Richardson

Chief Operating Officer & Regional Market Director-

San Francisco

John H. Cunningham

SVP-Regional Market Director-NY & Strategic Operations

Larry J. Diamond

SVP-Regional Market Director-Mid Atlantic

Peter M. Moglia

Chief Investment Officer

Daniel J. Ryan

SVP-Regional Market Director-San Diego & Strategic Operations

Jennifer J. Pappas

SVP, General Counsel, & Corporate Secretary

Vincent R. Ciruzzi

SVP-Construction & Development

 

 

 

 

 

Company Information

 

 

Corporate Headquarters

 

Trading Symbols

 

Information Requests

385 East Colorado Boulevard, Suite 299

 

New York Stock Exchange (“NYSE”)

 

Phone:

(626) 396-4828

Pasadena, California  91101

 

Common stock:  ARE

 

E-mail:

[email protected]

 

 

Series C preferred stock:  ARE-C

 

Web:

www.are.com

 

 

Common Stock Data (NYSE: ARE)

 

 

4Q11

 

3Q11

 

2Q11

 

1Q11

 

4Q10

 

High trading price

 

$

71.07

 

$

85.33

 

$

83.08

 

$

80.72

 

$

76.19

 

Low trading price

 

$

56.10

 

$

59.33

 

$

75.09

 

$

72.99

 

$

65.60

 

Closing stock price, average for period

 

$

65.83

 

$

72.68

 

$

78.31

 

$

76.79

 

$

71.25

 

Closing stock price, at the end of the quarter

 

$

68.97

 

$

61.39

 

$

77.42

 

$

77.97

 

$

73.26

 

Dividends per share – annualized

 

$

1.96

 

$

1.88

 

$

1.80

 

$

1.80

 

$

1.80

 

Closing dividend yield – annualized

 

2.8%

 

3.1%

 

2.3%

 

2.3%

 

2.5%

 

Common shares outstanding at the end of the quarter

 

61,560,472

 

61,463,839

 

61,380,268

 

55,049,730

 

54,966,925

 

Closing market value of outstanding common shares (in thousands)

 

$

4,245,826

 

$

3,773,265

 

$

4,752,060

 

$

4,292,227

 

$

4,026,877

 

 

 

Equity Research Coverage

Argus Research

The Goldman Sachs Group, Inc.

Morningstar

William Eddleman, Jr.

(212) 425-7500

Jonathan Habermann

(917) 343-4260

Phillip Martin

(312) 286-9905

 

 

Sloan Bohlen

(212) 902-2796

Jason Ren

(312) 244-7008

 

 

Conor Fennerty

(212) 902-4227

 

 

 

 

 

 

Banc of America Securities-Merrill Lynch

Green Street Advisors

RBC Capital Markets

James Feldman

(646) 855-5808

John Stewart

(949) 640-8780

Dave Rodgers

(440) 715-2647

Jeffrey Spector

(646) 855-1363

John Hornbeak

(949) 640-8780

Michael Carroll

(440) 715-2649

Ji Zhang

(646) 855-2926

 

 

 

 

 

 

 

 

Barclays Capital

International Strategy & Investment Group Inc.

RW Baird

Ross Smotrich

(212) 526-2306

George Auerbach

(212) 446-9459

David AuBuchon

(314) 445-6520

Matthew Rand

(212) 526-0248

Steve Sakwa

(212) 446-9462

Justin Webb

(314) 445-6515

 

 

Gwen Clark

(212) 446-5611

 

 

 

 

 

 

Citigroup Global Markets

JMP Securities

Standard & Poor’s

Michael Bilerman

(212) 816-1383

William Marks

(415) 835-8944

Robert McMillan

(212) 438-9522

Quentin Velleley

(212) 816-6981

Rochan Raichura

(415) 835-3909

 

David Shamis

(212) 816-5186

 

 

 

 

 

 

 

 

Cowen and Company

JP Morgan Securities

 

UBS

James Sullivan

(646) 562-1380

Anthony Paolone

(212) 622-6682

Ross Nussbaum

(212) 713-2484

Michael Gorman

(646) 562-1381

Joseph Dazio

(212) 622-6416

Gabriel Hilmoe

(212) 713-3876

 

 

 

 

Jeremy Woods

(212) 713-1102

 

 

 

 

 

Credit Suisse

Keefe, Bruyette & Woods

 

Andrew Rosivach

(415) 249-7942

Sheila McGrath

(212) 887-7793

 

 

 

Kristin Brown

(212) 887-7738

 

 

 

 

 

 

Rating Agencies

Moody’s Investors Service

Standard & Poor’s

 

Philip Kibel

(212) 553-4569

Lisa Sarajian

(212) 438-2597

 

Maria Maslovsky

(212) 553-4831

George Skoufis

(212) 438-2608

 

 

 

Alexandria Real Estate Equities, Inc. is currently covered by the research analysts listed above.  This list may not be complete and is subject to change as firms initiate or discontinue coverage of our company.  Please note that any opinions, estimates, or forecasts regarding our historical or predicted performance made by these analysts are theirs alone and do not represent opinions, forecasts, or predictions of Alexandria Real Estate Equities, Inc. or its management.  Alexandria Real Estate Equities, Inc. does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions, or recommendations.  Interested persons may obtain copies of analysts’ reports on their own as we do not distribute these reports.  Several of these firms may from time-to-time own our stock and/or hold other long or short positions in our stock, and may provide compensated services to us.

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

4

 

 



 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Fourth Quarter and Year Ended December 31, 2011, Financial and Operating Results

(Tabular dollar amounts in thousands, except per share amounts)

 

RESULTS

 

Funds from operations

 

FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders for the three months ended December 31, 2011, was $67.8 million, or $1.10 per share (diluted), compared to FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders before loss on early extinguishment of debt for the three months ended December 31, 2010, of $60.8 million, or $1.11 per share (diluted).  FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders before loss on early extinguishment of debt and non-cash impairment charge for the year ended December 31, 2011, was $266.0 million, or $4.50 per share (diluted), compared to FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders before loss on early extinguishment of debt for the year ended December 31, 2010, of $224.5 million, or $4.40 per share (diluted).

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31, 2011

 

December 31, 2010

 

December 31, 2011

 

December 31, 2010

 

FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted

 

$

67,804

 

$

58,474

 

$

258,635

 

$

179,764

 

Loss on early extinguishment of debt

 

 

2,372

 

6,485

 

45,168

 

Non-cash impairment charge

 

 

 

994

 

 

Impact of unvested restricted stock awards

 

 

(20

)

(69

)

(394

)

FFO (diluted), as adjusted

 

$

67,804

 

$

60,826

 

$

266,045

 

$

224,538

 

 

 

 

 

 

 

 

 

 

 

FFO per share (diluted), as adjusted

 

$

1.10

 

$

1.11

 

$

4.50

 

$

4.40

 

FFO per share (diluted)

 

$

1.10

 

$

1.07

 

$

4.38

 

$

3.52

 

 

 

 

 

 

 

 

 

 

 

Common dividends declared

 

$

0.49

 

$

0.45

 

$

1.86

 

$

1.50

 

Dividend payout ratio

 

45%

 

41%

 

42%

 

34%

 

 

Adjusted funds from operations

 

AFFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders for the three months ended December 31, 2011, was $58.9 million, or $0.96 per share (diluted), compared to AFFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders for the three months ended December 31, 2010, of $56.3 million, or $1.03 per share (diluted).  AFFO attributed to Alexandria Real Estate Equities, Inc.’s common stockholders for the year ended December 31, 2011, was $250.5 million, or $4.24 per share (diluted), compared to AFFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders for the year ended December 31, 2010, of $217.7 million, or $4.50 per share (diluted).

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31, 2011

 

December 31, 2010

 

December 31, 2011

 

December 31, 2010

 

AFFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

$

58,930

 

$

56,272

 

$

250,458

 

$

217,724

 

AFFO per share (diluted)

 

$

0.96

 

$

1.03

 

$

4.24

 

$

4.50

 

 

Earnings per share

 

Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders for the three months ended December 31, 2011, was $27.0 million, or $0.44 per share (diluted), compared to net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders for the three months ended December 31, 2010, of $83.2 million, or $1.52 per share (diluted).  Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders for the year ended December 31, 2011, was $102.0 million, or $1.73 per share (diluted), compared to net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders for the year ended December 31, 2010, of $105.9 million, or $2.19 per share (diluted).

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31, 2011

 

December 31, 2010

 

December 31, 2011

 

December 31, 2010

 

Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

 

 

 

 

 

 

 

 

Basic

 

$

26,960

 

$

83,241

 

$

101,973

 

$

105,941

 

Diluted

 

$

26,960

 

$

83,243

 

$

101,973

 

$

105,941

 

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

 

 

 

 

 

 

 

 

Basic

 

$

0.44

 

$

1.52

 

$

1.73

 

$

2.19

 

Diluted

 

$

0.44

 

$

1.52

 

$

1.73

 

$

2.19

 

 

During the year ended December 31, 2011, we recognized an aggregate loss on early extinguishment of debt of approximately $6.5 million related to the repurchase, in privately negotiated transactions, of approximately $217.1 million of certain of our 3.70% unsecured senior convertible notes (the “3.70 Unsecured Convertible Notes”) and the partial and early repayment of our 2012 unsecured bank term loan (“2012 Unsecured Bank Term Loan”).  Additionally, in September 2011, we recognized a non-cash impairment charge of approximately $1.0 million related to one property.  We sold this property to a user in October 2011 for approximately $2.9 million.

 

During the three months and year ended December 31, 2010, we recognized an aggregate loss on early extinguishment of debt of approximately $2.4 million related to the repurchase, in privately negotiated transactions, of approximately $82.8 million of certain of our 3.70% Unsecured Convertible Notes.  In addition, during the year ended December 31, 2010, we recognized an aggregate loss on early extinguishment of debt of approximately $42.8 million related to the retirement of approximately $239.8 million of certain of our 8.00% unsecured convertible notes.

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

5

 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Fourth Quarter and Year Ended December 31, 2011, Financial and Operating Results

(Tabular dollar amounts in thousands, except per share amounts)

 

Earnings per share (continued)

 

The following table highlights certain items noted above impacting comparability of results:

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31, 2011

 

December 31, 2010

 

December 31, 2011

 

December 31, 2010

 

Income from continuing operations before loss on early extinguishment of debt

 

$

35,574

 

$

34,922

 

$

142,720

 

$

123,642

 

 

 

 

 

 

 

 

 

 

 

Loss on early extinguishment of debt

 

 

(2,372

)

(6,485

)

(45,168

)

Income from continuing operations

 

35,574

 

32,550

 

136,235

 

78,474

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from discontinued operations before non-cash impairment charge and gain on sales of real estate

 

(112

)

8

 

106

 

1,082

 

Non-cash impairment charge

 

 

 

(994

)

 

Gain on sales of real estate

 

 

 

 

24

 

(Loss) income from discontinued operations, net

 

(112

)

8

 

(888

)

1,106

 

 

 

 

 

 

 

 

 

 

 

Gain on sales of land parcels

 

 

59,442

 

46

 

59,442

 

Net income

 

$

35,462

 

$

92,000

 

$

135,393

 

$

139,022

 

 

BALANCE SHEET

 

Investment grade ratings and credit metrics

 

In July 2011, we received investment grade ratings from two major rating agencies.  Receipt of our investment grade ratings was a significant milestone for the Company that we believe will provide long-term value to our stockholders.  Key strengths of our balance sheet and business which highlight our investment grade credit profile include, among others, balance sheet liquidity, diverse and credit worthy tenant base, well located properties proximate to leading research institutions, favorable lease terms, stable occupancy and cash flows, and demonstrated life science and real estate expertise.  This significant milestone broadens our access to another key source of debt capital and allows us to continue to pursue our long-term capital, investment, and operating strategies.  Issuance of investment grade unsecured notes will allow us to transition from bank debt financing to unsecured notes, from variable rate debt to fixed rate debt, and from short-term debt to long-term debt.

 

 

 

Three Months Ended (1)

 

Year Ended

 

Credit Metrics

 

December 31, 2011

 

December 31, 2010

 

December 31, 2011

 

December 31, 2010

 

Net debt to Adjusted EBITDA

 

7.1x

 

6.9x

 

7.1x

 

7.4x

 

Net debt to Gross Assets at end of period

 

37%

 

39%

 

37%

 

39%

 

Fixed charge coverage ratio

 

2.7x

 

2.6x

 

2.7x

 

2.2x

 

Interest coverage ratio

 

3.4x

 

3.2x

 

3.4x

 

2.7x

 

Unencumbered net operating income as a percentage of total net operating income

 

70%

 

60%

 

69%

 

60%

 

Liquidity — unsecured line of credit availability and unrestricted cash

 

 

$1.2 billion

 

 

$0.5 billion

 

 

$1.2 billion

 

 

$0.5 billion

 

Non-income producing assets as a percentage of gross real estate

 

24%

 

24%

 

24%

 

24%

 

 

(1)             Represents annualized three months ended December 31, 2011 and 2010.

 

Unhedged variable rate debt

 

We expect to transition from short-term and medium-term bank debt to long-term fixed rate debt over the next several years. While this transition of bank debt is in process, we will utilize interest rate swap and/or cap agreements to reduce our interest rate risk.  In December 2011, we executed interest rate swap agreements and reduced our unhedged variable rate debt exposure from 51% as of September 30, 2011, to 21% as of December 31, 2011.  We expect to keep our unhedged variable rate debt at approximately 20% or less of our total debt.

 

 

 

Year Ended

 

 

 

 

 

 

 

December 31, 2011

 

December 31, 2010

 

 

 

 

 

Unhedged variable rate debt as a percentage of total debt

 

21%

 

37%

 

 

 

 

 

Unhedged variable rate debt

 

$

596,720

 

$

948,960

 

 

 

 

 

 

Debt financings

 

During 2011, we refinanced and extended debt maturities, significantly increasing our liquidity as of December 31, 2011.

 

 

 

 

 

December 31, 2011

 

 

 

 

 

 

Amount

 

Weighted Average

 

Date

Key Debt Financings

 

Maturity Date

 

Outstanding

 

Interest Rate (2)

 

of Loan

2017 Unsecured Bank Term Loan

 

1/31/2017

 

$

 600,000

 

1.93%

 

December 2011

Refinancing of a secured loan

 

4/20/2014

 

76,000

 

2.29%

 

December 2011

2016 Unsecured Bank Term Loan

 

6/30/2016

 

750,000

 

3.28%

 

June 2011

Unsecured line of credit (1)

 

1/31/2015

 

370,000

 

2.59%

 

January 2011

 

 

 

 

$

 1,796,000

 

2.65%

 

 

 

(1)             Total commitments available for borrowing aggregate $1.5 billion under our unsecured line of credit.  As of December 31, 2011, we had $1.1 billion available for borrowing under our unsecured line of credit.

(2)             Represents the contractual interest rate as of the end of the period plus the impact of our interest rate hedge agreements.

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

6

 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Fourth Quarter and Year Ended December 31, 2011, Financial and Operating Results

(Tabular dollar amounts in thousands, except per square foot amounts)

 

Debt financings (continued)

 

2017 unsecured bank term loan

 

In December 2011, we closed a $600 million unsecured bank term loan (the “2017 Unsecured Bank Term Loan”), which matures in January 2017, assuming we exercise our sole right to extend the maturity date by one year.  The applicable margin for LIBOR borrowings under the 2017 Unsecured Bank Term Loan as of December 31, 2011, was 1.50%.  Our 2017 Unsecured Bank Term Loan may be repaid at any date prior to maturity without a prepayment penalty.  Net proceeds from the 2017 Unsecured Bank Term Loan were used to reduce outstanding borrowings on our unsecured line of credit.

 

Refinancing of secured loan

 

In December 2011, we extended the maturity date of a $76 million secured loan to April 2014.  As of December 31, 2011, the interest rate for this secured loan was 2.29%.

 

2016 unsecured bank term loan

 

In February 2011, we entered into a $250 million unsecured bank term loan.  In June 2011, we amended this $250 million unsecured bank term loan (as amended, the “2016 Unsecured Bank Term Loan”) to, among other things, increase the borrowings from $250 million to $750 million and to extend the maturity from January 2015 to June 2016, assuming we exercise our sole right to extend the maturity date by one year.  The applicable margin for the LIBOR borrowings under the 2016 Unsecured Bank Term Loan as of December 31, 2011, was 1.65%.  The 2016 Unsecured Bank Term Loan may be repaid at any date prior to maturity without a prepayment penalty.  The net proceeds from this 2016 Unsecured Bank Term Loan were used to reduce outstanding borrowings on the 2012 Unsecured Bank Term Loan (defined below) from $750 million to $250 million.  As a result of this early repayment, in the three months ended June 30, 2011, we recognized a loss on early extinguishment of debt of approximately $1.2 million related to the write-off of unamortized loan fees.

 

Unsecured line of credit

 

In January 2011, we entered into a third amendment (the “Third Amendment”) to our second amended and restated credit agreement dated October 31, 2006, as further amended on December 1, 2006, and May 2, 2007 (the “Prior Credit Agreement,” and as amended by the Third Amendment, the “Amended Credit Agreement”), with Bank of America, N.A., as administrative agent, and certain lenders. The Third Amendment amended the Prior Credit Agreement to, among other things, increase the maximum permitted borrowings under the unsecured line of credit from $1.15 billion to $1.5 billion, plus a $750 million unsecured bank term loan (the “2012 Unsecured Bank Term Loan” and together with the unsecured line of credit, the “Unsecured Credit Facility”) and provided an accordion option to increase commitments under the Unsecured Credit Facility by up to an additional $300 million.  The applicable margin for LIBOR borrowings outstanding under our unsecured line of credit as of December 31, 2011, was 2.30%.  The applicable margin for the LIBOR borrowings under the 2012 Unsecured Bank Term Loan was not amended in the Third Amendment and was 0.70% as of December 31, 2011.

 

Under the Third Amendment, the maturity date for the unsecured line of credit is January 2015, assuming we exercise our sole right under the amendment to extend this maturity date twice by an additional six months after each exercise.  The maturity date of the 2012 Unsecured Bank Term Loan is October 2012.  The Third Amendment modified certain financial covenants with respect to the Unsecured Credit Facility, including the fixed charge coverage ratio, secured debt ratio, leverage ratio, and minimum book value, and added covenants relating to an unsecured leverage ratio and unsecured debt yield.

 

Debt repayments

 

During the year ended December 31, 2011, we reduced the outstanding balances of our 3.70% Unsecured Convertible Notes, 2012 Unsecured Bank Term Loan, and various secured loans.

 

 

 

Three Months Ended December 31, 2011

 

Year Ended December 31, 2011

 

 

 

 

 

Loss on Early

 

 

 

Loss on Early

 

 

 

Debt

 

Extinguishment

 

Debt

 

Extinguishment

 

 

 

Repayments

 

of Debt

 

Repayments

 

of Debt

 

Repurchase of 3.70% Unsecured Convertible Notes

 

$

 

$

 

$

217,133

 

$

5,237

 

Repayment of 2012 Unsecured Bank Term Loan (1)

 

 

 

500,000

 

1,248

 

Secured loan repayments

 

34,060

 

 

55,677

 

 

 

 

$

34,060

 

$

 

$

772,810

 

$

6,485

 

 

(1)             See 2016 Unsecured Bank Term Loan discussion above.

 

At the beginning of 2011, our strategy was to reduce a portion of our outstanding balance of the 3.70% Unsecured Convertible Notes. We were also focused on the refinancing of certain near term bank debt maturities, prior to engaging in the rating assessment process with certain rating agencies.  During the year ended December 31, 2011, we repurchased, in privately negotiated transactions, approximately $217.1 million of certain of our 3.70% Unsecured Convertible Notes for an aggregate cash price of approximately $221.4 million.  As a result of these repurchases, we recognized an aggregate loss on early extinguishment of debt of approximately $5.2 million for the year ended December 31, 2011.  We did not repurchase any of our 3.70% Unsecured Convertible Notes during the three months ended December 31, 2011.  During January 2012, we repurchased approximately $83.8 million in principal amount of our 3.70% Unsecured Convertible Notes at par, pursuant to options exercised by holders thereof under the indenture governing the notes.  We do not expect to recognize any gain or loss as a result of this repurchase.  As of February 7, 2012, approximately $1.0 million of our 3.70% Unsecured Convertible Notes remained outstanding.

 

Asset sales

 

During the year ended December 31, 2011, we sold two properties.  The net proceeds from these sales were used to reduce outstanding borrowings under our unsecured line of credit.

 

 

 

Date of Sale

 

Sale Price

 

Sale Price Per
Rentable Square Foot

 

Gain on Sale

 

Land parcel in San Diego, California

 

August 2011

 

$

17,300

 

$

70

 

$

46

 

13-15 DeAngelo Drive, Suburbs of Boston, Massachusetts

 

October 2011

 

2,900

 

97

 

 

 

 

 

 

$

20,200

 

$

72

 

$

46

 

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

7

 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Fourth Quarter and Year Ended December 31, 2011, Financial and Operating Results

(Tabular dollar amounts in thousands, except per share amounts)

 

Asset sales (continued)

 

In August 2011, we sold a parcel of land located in San Diego, California, for approximately $17.3 million at a gain of $46,000.  The buyer is expected to construct a building with approximately 249,000 rentable square feet, representing a sale price of approximately $70 per rentable square foot.

 

During the three months ended September 30, 2011, 13-15 DeAngelo Drive, a vacant 30,000 rentable square foot property, located in the suburbs of Boston, Massachusetts, met the criteria for classification as “held for sale.”  This property had been occupied by a life science tenant through June 30, 2011.  Upon move out, a user of the building presented an offer for the purchase of the building in the three months ended September 30, 2011.  As a result, we recognized an impairment charge of approximately $1.0 million in the three months ended September 30, 2011, to adjust the carrying value to the estimated fair value less costs to sell.  In October 2011, we sold 13-15 DeAngelo Drive to that user for approximately $2.9 million, representing a sale price of approximately $97 per rentable square foot.

 

Follow-on common stock offering

 

In May 2011, we completed a follow-on common stock offering to fund the purchase of 409 and 499 Illinois Street and to fund construction activities among other uses. We acquired 409 and 499 Illinois Street, a newly and partially completed world-class 453,256 rentable square foot laboratory/office development project located on a highly desirable waterfront location in Mission Bay, San Francisco, for approximately $293 million.  409 Illinois Street is a 241,659 rentable square foot tower that is 97% leased to a life science company through November 2023.  499 Illinois Street is a vacant 211,597 rentable square foot tower in shell condition for which we plan to complete the development.

 

 

 

Date of Offering

 

Net Proceeds

 

Shares

 

Follow-on common stock offering

 

May 2011

 

$

451,539

 

6,250,651

 

 

 

CORE OPERATING METRICS

 

Total revenues, net operating income, and operating margin

 

Total revenues for the three months ended December 31, 2011, were $145.8 million, as compared to total revenues for the three months ended December 31, 2010, of $131.8 million.  Total revenues for the year ended December 31, 2011, were $573.4 million as compared to the total revenues for the year ended December 31, 2010, of $485.7 million.  Net operating income for the three months ended December 31, 2011, was $101.8 million, compared to net operating income for the three months ended December 31, 2010, of $95.1 million.  Net operating income for the year ended December 31, 2011, was $404.8 million, compared to net operating income for the year ended December 31, 2010 of $353.6 million.  Our operating margin for the three months ended December 31, 2011, was 70%, compared to operating margin for the three months ended December 31, 2010, of 72%.  Our operating margin for the year ended December 31, 2011, was 71%, compared to operating margin for the year ended December 31, 2010, of 73%.

 

Net operating income is projected to increase significantly quarter to quarter from the three months ended December 31, 2011, to the three months ended December 31, 2012, primarily related to the completion and delivery of current and future redevelopment and development projects, a significant amount of which is pre-leased.  Additionally, the increase in net operating income is also due to recent and anticipated leasing activity, and lease-up of vacant space.  See additional information related to projected net operating income for the three months ended December 31, 2012, in the guidance section of this report.  As we complete and deliver projects currently under construction, certain project costs, including interest, property taxes, and other project costs, will no longer qualify for capitalization and will be expensed as incurred.

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31, 2011

 

December 31, 2010

 

December 31, 2011

 

December 31, 2010

 

Rental revenues

 

$

109,042

 

$

99,531

 

$

431,359

 

$

367,184

 

Tenant recoveries

 

35,153

 

30,614

 

136,322

 

113,351

 

Other income

 

1,584

 

1,633

 

5,762

 

5,213

 

Total revenues

 

145,779

 

131,778

 

573,443

 

485,748

 

 

 

 

 

 

 

 

 

 

 

Rental operations

 

43,959

 

36,688

 

168,627

 

132,181

 

Net operating income

 

$

101,820

 

$

95,090

 

$

404,816

 

$

353,567

 

Operating margin

 

70%

 

72%

 

71%

 

73%

 

 

Leasing activity

 

For the three months ended December 31, 2011, we executed a total of 58 leases for approximately 1,142,000 rentable square feet at 38 different properties (excluding month-to-month leases), representing the highest level of leasing activity in a single quarter in the history of the Company.  Of this total, approximately 650,000 rentable square feet related to new or renewal leases of previously leased space (renewed/re-leased space) and approximately 492,000 rentable square feet related to developed, redeveloped, or previously vacant space.  Of the 492,000 rentable square feet, approximately 356,000 rentable square feet were related to our development or redevelopment programs, with the remaining approximately 136,000 rentable square feet related to previously vacant space.  Rental rates for these new or renewal leases (renewed/re-leased space) were on average approximately 4.1% lower on a cash basis and approximately 7.6% higher on a GAAP basis than rental rates for the respective expiring leases.

 

For the year ended December 31, 2011, we executed a total of 190 leases for approximately 3,407,000 rentable square feet at 87 different properties (excluding month-to-month leases), representing the highest level of leasing activity in a single year in the history of the Company.  Of this total, approximately 1,822,000 rentable square feet related to new or renewal leases of previously leased space (renewed/re-leased space) and approximately 1,585,000 rentable square feet related to developed, redeveloped, or previously vacant space.  Of the 1,585,000 rentable square feet, approximately 993,000 rentable square feet were related to our development or redevelopment programs, and the remaining approximately 592,000 rentable square feet were related to previously vacant space.  Rental rates for these new or renewal leases (renewed/re-leased space) were on average approximately 1.9% lower on a cash basis and approximately 4.2% higher on a GAAP basis than rental rates for the respective expiring leases.

 

 

 

Three Months Ended

 

Year Ended

 

Leasing Activity

 

December 31, 2011

 

December 31, 2010

 

December 31, 2011

 

December 31, 2010

 

New or renewal of previously leased space

 

650,163

 

758,344

 

1,821,866

 

1,777,966

 

Development/redevelopment space leased

 

355,641

 

274,696

 

993,655

 

711,622

 

Previously vacant space leased

 

136,251

 

41,195

 

591,955

 

254,651

 

Total leasing activity

 

1,142,055

 

1,074,235

 

3,407,476

 

2,744,239

 

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

8

 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Fourth Quarter and Year Ended December 31, 2011, Financial and Operating Results

 

Leasing activity (continued)

 

 

 

Three Months Ended

 

Year Ended

 

Leasing Activity – New or Renewal of Previously Leased Space

 

December 31, 2011

 

December 31, 2010

 

December 31, 2011

 

December 31, 2010

 

Rental rate changes – cash basis

 

(4.1%

)

4.2%

 

(1.9%

)

2.0%

 

Rental rate changes – GAAP basis

 

7.6%

 

4.3%

 

4.2%

 

4.9%

 

 

Lease Structure

 

December 31, 2011

 

December 31, 2010

 

 

 

 

 

Percentage of triple net leases

 

95%

 

96%

 

 

 

 

 

Percentage of leases containing annual rent escalations

 

94%

 

91%

 

 

 

 

 

Percentage of leases providing for recapture of capital expenditures

 

92%

 

93%

 

 

 

 

 

 

Occupancy

 

 

 

December 31, 2011

 

December 31, 2010

 

 

 

 

 

Operating

 

94.9%

 

94.3%

 

 

 

 

 

Operating and redevelopment

 

88.5%

 

88.9%

 

 

 

 

 

 

Same property performance

 

 

 

Three Months Ended

 

Year Ended

 

Percentage Change in Same Property NOI

 

December 31, 2011

 

December 31, 2010

 

December 31, 2011

 

December 31, 2010

 

Cash basis

 

3.1%

 

2.0%

 

4.1%

 

1.5%

 

GAAP basis

 

(0.5%

)

1.3%

 

(0.6%

)

0.4%

 

 

 

 

Three Months Ended

 

Year Ended

 

Same Property Information

 

December 31, 2011

 

December 31, 2010

 

December 31, 2011

 

December 31, 2010

 

Number of properties

 

135

 

134

 

127

 

129

 

Rentable square feet

 

10,097,201

 

9,875,434

 

9,489,070

 

9,426,729

 

Occupancy at end of current period

 

93.9%

 

93.8%

 

93.7%

 

94.6%

 

Occupancy at end of same period prior year

 

93.9%

 

93.8%

 

94.5%

 

95.1%

 

 

As of December 31, 2011 and 2010, we owned 173 and 167 properties, respectively. As a result of changes within our total property portfolio, our financial results included significant changes in revenue and expenses from period to period.  In order to supplement an evaluation of our results of operations over a given period, we analyze the operating performance for all properties that were fully operating for the entire periods presented separate from properties acquired subsequent to the first period presented, properties undergoing active redevelopment and active development, and corporate entities (legal entities performing general and administrative functions), which are excluded from same property results.  Additionally, rental revenues from lease termination fees, if any, are excluded from the results of the same properties.

 

Client tenant base

 

The quality, diversity, breadth, and depth of our significant relationships with our life science client tenants provide Alexandria Real Estate Equities, Inc. with solid cash flows. As of December 31, 2011, Alexandria’s multinational pharmaceutical client tenants represented approximately 26% of our annualized base rent, led by Novartis AG, Eli Lilly and Company, Roche Holding Ltd, Bristol-Myers Squibb Company, GlaxoSmithKline plc, and Pfizer Inc.; public biotechnology companies represented approximately 18% and included Amgen Inc., Gilead Sciences, Inc., Biogen Idec Inc., and Celgene Corporation; revenue-producing life science product and service companies represented approximately 22%, led by Illumina, Inc., Quest Diagnostics Incorporated, Qiagen N.V., Laboratory Corporation of America Holdings, and Monsanto Company; government agencies and renowned medical and research institutions represented approximately 16% and included Massachusetts Institute of Technology, The Scripps Research Institute, The Regents of the University of California, Fred Hutchinson Cancer Research Center, University of Washington, Sanford-Burnham Medical Research Institute, and the United States Government; private biotechnology companies represented approximately 15% and included high-quality, leading-edge companies with blue-chip venture and institutional investors, including FibroGen, Inc., Achaogen Inc., and Forma Therapeutics, Inc.; and the remaining approximately 3% consisted of traditional office tenants. Alexandria’s strong life science underwriting skills, long-term life science industry relationships, and sophisticated management with both real estate and life science operating expertise set the Company apart from all other publicly traded REITs and real estate companies.

 

VALUE ADDED OPPORTUNITIES AND EXTERNAL GROWTH

 

Development and redevelopment

 

During the year ended December 31, 2011, we executed leases aggregating 542,120 and 451,535 rentable square feet related to our development and redevelopment projects, respectively.  The leases aggregating 542,120 rentable square feet related to our development projects include the recent lease up of 45,255 rentable square feet at 4755 Nexus Center Drive, a recently acquired property currently undergoing redevelopment.

 

During the year ended December 31, 2011, we delivered approximately 58,804 rentable square feet at 455 Mission Bay Boulevard, a 210,000 rentable square foot multi-tenant ground-up development project located in the San Francisco – Mission Bay market.  This property is currently 92.4% leased.  Our stabilized yields on a cash and GAAP basis for this property were approximately 8.5% and 8.4%, respectively. Stabilized yield on cost is calculated as the quotient of net operating income and our investment in the property at stabilization (“Stabilized Yield”).

 

In August 2011, we completed the ground-up development of 7 Triangle Drive, a 96,626 rentable square foot single-tenant building located in the Research Triangle Park market, which is currently 100% leased as of December 31, 2011.  The Stabilized Yield on a cash and GAAP basis for this property was approximately 8.5% and 9.8%, respectively.

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

9

 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Fourth Quarter and Year Ended December 31, 2011, Financial and Operating Results

(Tabular dollar amounts in thousands)

 

Development and redevelopment (continued)

 

In October 2011, we commenced the ground up development of a 303,143 rentable square feet single tenant building for Biogen Idec, Inc. at Alexandria CenterTM at Kendall Square.  We expect to achieve a Stabilized Yield on a cash and GAAP basis for this property of 7.5% and 8.1%, respectively.

 

Key development and redevelopment projects completed in 2011 are as follows:

 

 

 

Completion

 

RSF Delivered

 

Total Development/

 

Occupancy

 

Investment

 

Stabilized Yield (1)

 

Key Development Projects Completed in 2011

 

Date

 

In 2011

 

Redevelopment RSF (1)

 

as of 12/31/11 (2)

 

at Completion (1)

 

Cash

 

GAAP

 

455 Mission Bay Boulevard

 

12/2011

 

58,804

 

210,000

 

92.4%

 

$

109,950

 

8.5%

 

8.4%

 

7 Triangle Drive

 

8/2011

 

96,626

 

96,626

 

100%

 

$

32,511

 

8.5%

 

9.8%

 

400/450 East Jamie Court

 

9/2011

 

62,548

 

163,307

 

100%

 

$

108,490

 

4.2%

 

4.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Key Redevelopment Projects Completed in 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10300 Campus Point Drive

 

11/2011

 

89,576

 

279,138

 

100%

 

$

131,600

 

7.6%

 

7.7%

 

500 Arsenal Street

 

9/2011

 

48,516

 

48,516

 

100%

 

$

24,348

 

6.9%

 

7.4%

 

 

(1)

Represents rentable square feet, investment at completion, and Stabilized Yield of the entire development or redevelopment project. Portions of certain projects may still be under construction.

(2)

Represents occupancy related operating rentable square feet.

 

Acquisitions

 

In June 2011, we acquired 285 Bear Hill Road, a 26,270 rentable square foot office property located in the Greater Boston market, for approximately $3.9 million.  We commenced the redevelopment of this property into life science laboratory space during the three months ended December 31, 2011.  Based on our view of existing market conditions and certain assumptions, we expect to achieve a Stabilized Yield on a cash and GAAP basis for this property of approximately 8.0% and 8.6%, respectively.

 

In April 2011, we acquired 409 and 499 Illinois Street, a newly and partially completed world-class 453,256 rentable square foot life science laboratory development project located on a highly desirable waterfront location in Mission Bay, San Francisco, for approximately $293 million.  409 Illinois Street is a 241,659 rentable square foot tower that is 97% leased to a life science company through November 2023.  499 Illinois Street is a vacant 211,597 rentable square foot tower in shell condition for which we plan to complete the development.  Based on our view of existing market conditions and certain assumptions at the time of the acquisition, we expect to achieve a Stabilized Yield on a cash and GAAP basis for this property in the range of 6.5% to 7.0% and 7.2% to 7.6%, respectively.

 

During the three months ended March 31, 2011, we acquired 4755 Nexus Center Drive, a newly and partially completed 45,255 rentable square foot development project located in University Town Center, San Diego for approximately $7.4 million.  During the three months ended December 31, 2011, we leased 100% of this building to a biopharmaceutical company.  We expect to achieve a Stabilized Yield on a cash and GAAP basis for this property of 7.0% and 7.7%, respectively.

 

 

 

Acquisition

 

 

 

Occupancy

 

Purchase

 

Stabilized Yield

 

Property/Market

 

Date

 

RSF

 

at Acquisition

 

Price

 

Cash

 

GAAP

 

285 Bear Hill Road, Greater Boston

 

June 2011

 

26,270

 

N/A

(1)

$

3,900

 

8.0%

 

8.6%

 

409/499 Illinois Street, San Francisco

 

April 2011

 

453,256

 

100%

(2)

$

293,000

 

6.5% - 7.0%

 

7.2% - 7.6%

 

4755 Nexus Center Drive, San Diego

 

March 2011

 

45,255

 

N/A

(3)

$

7,400

 

7.0%

 

7.7%

 

 

(1)

Currently under redevelopment.

(2)

Approximately 234,249 rentable square feet is leased, occupied, and in service. The remaining 219,007 rentable square feet is currently under development.

(3)

Currently under development and 100% leased.

 

Significant announcements

 

·

In October 2011, our Board of Directors elected Stephen A. Richardson as Chief Operating Officer and Regional Market Director - San Francisco.

·

In April 2011, we were awarded LEED® Platinum certification for 10300 Campus Point Drive, a property located in University Town Center in the San Diego market.

·

During the three months ended March 31, 2011, we were awarded LEED Gold certifications for four properties, 1) Alexandria Center™ for Life Science – New York City; 2) 199 E. Blaine Street, a property located in the Seattle market; 3) 1500 Owens Street, San Francisco/Mission Bay; and 4) 455 Mission Bay Blvd., San Francisco/Mission Bay.

 

Earnings call information

 

We will host a conference call on Wednesday, February 8, 2012, at 3:00 p.m. Eastern Time (“ET”)/12:00 p.m. noon Pacific Time (“PT”) that is open to the general public to discuss our financial and operating results for the three months and year ended December 31, 2011.  To participate in this conference call, dial (800) 510-0219 and confirmation code 46221155, shortly before 3:00 p.m. ET/12:00 p.m. noon PT.  The audio web cast can be accessed at: www.are.com, in the Corporate Information section.  A replay of the call will be available for a limited time from 6:00 p.m. ET/3:00 p.m. PT on Wednesday, February 8, 2012.  The replay number is (888) 286-8010 and the confirmation code is 98479916.

 

Additionally, a copy of Alexandria Real Estate Equities, Inc.’s Supplemental Financial, Operating, & Property Information and this press release for the three months and year ended December 31, 2011, are available in the Corporate Information section of our website at www.are.com.

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

10

 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Condensed Consolidated Statements of Income

(Dollars in thousands, except per share amounts)

(Unaudited)

 

 

 

 

Three Months Ended

 

Year Ended

 

 

 

12/31/11

 

9/30/11

 

6/30/11

 

3/31/11

 

12/31/10

 

12/31/11

 

12/31/10

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

$

109,042

 

$

106,614

 

$

109,450

 

$

106,253

 

$

99,531

 

$

431,359

 

$

367,184

 

Tenant recoveries

 

35,153

 

35,104

 

33,175

 

32,890

 

30,614

 

136,322

 

113,351

 

Other income

 

1,584

 

2,475

 

926

 

777

 

1,633

 

5,762

 

5,213

 

Total revenues

 

145,779

 

144,193

 

143,551

 

139,920

 

131,778

 

573,443

 

485,748

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental operations

 

43,959

 

42,986

 

40,621

 

41,061

 

36,688

 

168,627

 

132,181

 

General and administrative

 

10,604

 

10,297

 

10,765

 

9,497

 

8,601

 

41,163

 

34,383

 

Interest

 

14,757

 

14,273

 

16,567

 

17,810

 

17,158

 

63,407

 

69,509

 

Depreciation and amortization

 

40,885

 

39,848

 

40,211

 

36,582

 

34,409

 

157,526

 

126,033

 

Total expenses

 

110,205

 

107,404

 

108,164

 

104,950

 

96,856

 

430,723

 

362,106

 

Income from continuing operations before loss on early extinguishment of debt

 

35,574

 

36,789

 

35,387

 

34,970

 

34,922

 

142,720

 

123,642

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on early extinguishment of debt

 

 

(2,742

)

(1,248

)

(2,495

)

(2,372

)

(6,485

)

(45,168

)

Income from continuing operations

 

35,574

 

34,047

 

34,139

 

32,475

 

32,550

 

136,235

 

78,474

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from discontinued operations, net

 

(112

)

(1,098

)

172

 

150

 

8

 

(888

)

1,106

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sales of land parcels

 

 

46

 

 

 

59,442

 

46

 

59,442

 

Net income

 

35,462

 

32,995

 

34,311

 

32,625

 

92,000

 

135,393

 

139,022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to noncontrolling interests

 

1,142

 

966

 

938

 

929

 

944

 

3,975

 

3,729

 

Dividends on preferred stock

 

7,090

 

7,089

 

7,089

 

7,089

 

7,089

 

28,357

 

28,357

 

Net income attributable to unvested restricted stock awards

 

270

 

278

 

298

 

242

 

726

 

1,088

 

995

 

Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

$

26,960

 

$

24,662

 

$

25,986

 

$

24,365

 

$

83,241

 

$

101,973

 

$

105,941

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – basic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.44

 

$

0.42

 

$

0.44

 

$

0.44

 

$

1.52

 

$

1.75

 

$

2.17

 

Discontinued operations, net

 

 

(0.02

)

 

 

 

(0.02

)

0.02

 

Earnings per share – basic

 

$

0.44

 

$

0.40

 

$

0.44

 

$

0.44

 

$

1.52

 

$

1.73

 

$

2.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.44

 

$

0.42

 

$

0.44

 

$

0.44

 

$

1.52

 

$

1.75

 

$

2.17

 

Discontinued operations, net

 

 

(0.02

)

 

 

 

(0.02

)

0.02

 

Earnings per share – diluted

 

$

0.44

 

$

0.40

 

$

0.44

 

$

0.44

 

$

1.52

 

$

1.73

 

$

2.19

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

 

12/31/11

 

9/30/11

 

6/30/11

 

3/31/11

 

12/31/10

 

12/31/11

 

12/31/10

 

Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders –basic

 

$

26,960

 

$

24,662

 

$

25,986

 

$

24,365

 

$

83,241

 

$

101,973

 

$

105,941

 

Effect of assumed conversion and dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assumed conversion of 8.00% unsecured convertible notes

 

 

 

 

 

2

 

 

 

Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders –diluted

 

$

26,960

 

$

24,662

 

$

25,986

 

$

24,365

 

$

83,243

 

$

101,973

 

$

105,941

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding for calculating earnings per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – basic

 

61,427,495

 

61,295,659

 

58,500,055

 

54,948,345

 

54,865,654

 

59,066,812

 

48,375,474

 

Effect of assumed conversion and dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assumed conversion of 8.00% unsecured convertible notes

 

 

 

 

 

6,047

 

 

 

Dilutive effect of stock options

 

3,939

 

8,310

 

13,067

 

19,410

 

21,709

 

10,798

 

29,566

 

Weighted average shares of common stock outstanding for calculating earnings per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted

 

61,431,434

 

61,303,969

 

58,513,122

 

54,967,755

 

54,893,410

 

59,077,610

 

48,405,040

 

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

11

 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Condensed Consolidated Balance Sheets

(Dollars in thousands)

(Unaudited)

 

 

 

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

 

 

2011

 

2011

 

2011

 

2011

 

2010

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Investments in real estate

 

$

6,750,975

 

$

6,635,872

 

$

6,534,433

 

$

6,145,499

 

$

6,060,821

 

Less: accumulated depreciation

 

(742,535

)

(710,580

)

(679,081

)

(647,034

)

(616,007

)

Investments in real estate, net

 

6,008,440

 

5,925,292

 

5,855,352

 

5,498,465

 

5,444,814

 

Cash and cash equivalents

 

78,539

 

73,056

 

60,925

 

78,196

 

91,232

 

Restricted cash

 

23,332

 

27,929

 

23,432

 

30,513

 

28,354

 

Tenant receivables

 

7,480

 

6,599

 

4,487

 

7,018

 

5,492

 

Deferred rent receivable

 

142,097

 

132,954

 

125,867

 

123,091

 

116,849

 

Deferred leasing and financing costs, net

 

135,550

 

134,366

 

130,147

 

111,315

 

89,046

 

Investments

 

95,777

 

88,777

 

88,862

 

88,694

 

83,899

 

Other assets

 

82,914

 

66,583

 

54,212

 

48,051

 

46,175

 

Total assets

 

$

6,574,129

 

$

6,455,556

 

$

6,343,284

 

$

5,983,343

 

$

5,905,861

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities, Noncontrolling Interests, and Equity

 

 

 

 

 

 

 

 

 

 

 

Secured notes payable

 

$

724,305

 

$

760,882

 

$

774,691

 

$

787,945

 

$

790,869

 

Unsecured line of credit

 

370,000

 

814,000

 

575,000

 

679,000

 

748,000

 

Unsecured bank term loans

 

1,600,000

 

1,000,000

 

1,000,000

 

1,000,000

 

750,000

 

Unsecured convertible notes

 

84,959

 

84,484

 

203,638

 

202,521

 

295,293

 

Accounts payable, accrued expenses, and tenant security deposits

 

325,393

 

330,044

 

300,030

 

283,013

 

304,257

 

Dividends payable

 

36,579

 

35,287

 

34,068

 

31,172

 

31,114

 

Total liabilities

 

3,141,236

 

3,024,697

 

2,887,427

 

2,983,651

 

2,919,533

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interests

 

16,034

 

15,931

 

15,899

 

15,915

 

15,920

 

 

 

 

 

 

 

 

 

 

 

 

 

Alexandria Real Estate Equities, Inc.’s stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

Series C preferred stock

 

129,638

 

129,638

 

129,638

 

129,638

 

129,638

 

Series D cumulative convertible preferred stock

 

250,000

 

250,000

 

250,000

 

250,000

 

250,000

 

Common stock

 

616

 

614

 

614

 

551

 

550

 

Additional paid-in capital

 

3,028,558

 

3,025,444

 

3,024,603

 

2,568,976

 

2,566,238

 

Retained earnings

 

 

 

 

360

 

734

 

Accumulated other comprehensive loss

 

(34,511

)

(32,202

)

(6,272

)

(7,193

)

(18,335

)

Alexandria Real Estate Equities, Inc.’s stockholders’ equity

 

3,374,301

 

3,373,494

 

3,398,583

 

2,942,332

 

2,928,825

 

Noncontrolling interests

 

42,558

 

41,434

 

41,375

 

41,445

 

41,583

 

Total equity

 

3,416,859

 

3,414,928

 

3,439,958

 

2,983,777

 

2,970,408

 

Total liabilities, noncontrolling interests, and equity

 

$

6,574,129

 

$

6,455,556

 

$

6,343,284

 

$

5,983,343

 

$

5,905,861

 

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

12

 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Funds from Operations

(Dollars in thousands, except per share amounts)

(Unaudited)

 

 

Funds from operations (“FFO”)

 

The following table presents a reconciliation of net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders, the most directly comparable financial measure calculated and presented in accordance with GAAP, to FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders for the periods below:

 

 

 

Three Months Ended (1)

 

Year Ended (1)

 

 

 

12/31/11

 

9/30/11

 

6/30/11

 

3/31/11

 

12/31/10

 

12/31/11

 

12/31/10

 

Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

$

26,960

 

$

24,662

 

$

25,986

 

$

24,365

 

$

83,241

 

$

101,973

 

$

105,941

 

Add: Depreciation and amortization

 

40,966

 

39,990

 

40,363

 

36,707

 

34,551

 

158,026

 

126,640

 

Add: Net income attributable to noncontrolling interests

 

1,142

 

966

 

938

 

929

 

944

 

3,975

 

3,729

 

Add: Net income attributable to unvested restricted stock awards

 

270

 

278

 

298

 

242

 

726

 

1,088

 

995

 

Subtract: Gain on sales of property

 

 

(46

)

 

 

(59,442

)

(46

)

(59,466

)

Subtract: FFO attributable to noncontrolling interests

 

(939

)

(933

)

(1,033

)

(1,065

)

(1,036

)

(3,970

)

(4,226

)

Subtract: FFO attributable to unvested restricted stock awards

 

(600

)

(647

)

(638

)

(547

)

(512

)

(2,432

)

(1,608

)

FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – basic

 

67,799

 

64,270

 

65,914

 

60,631

 

58,472

 

258,614

 

172,005

 

Effect of assumed conversion and dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assumed conversion of 8.00% unsecured convertible notes

 

5

 

4

 

7

 

5

 

2

 

21

 

7,781

 

Amounts attributable to unvested restricted stock awards

 

 

 

 

 

 

 

(22

)

FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted

 

$

67,804

 

$

64,274

 

$

65,921

 

$

60,636

 

$

58,474

 

$

258,635

 

$

179,764

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding for calculating FFO per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – basic

 

61,427,495

 

61,295,659

 

58,500,055

 

54,948,345

 

54,865,654

 

59,066,812

 

48,375,474

 

Effect of assumed conversion and dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assumed conversion of 8.00% unsecured convertible notes

 

6,087

 

6,047

 

6,047

 

6,047

 

6,047

 

6,087

 

2,638,422

 

Dilutive effect of stock options

 

3,939

 

8,310

 

13,067

 

19,410

 

21,709

 

10,798

 

29,566

 

Weighted average shares of common stock outstanding for calculating FFO per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted

 

61,437,521

 

61,310,016

 

58,519,169

 

54,973,802

 

54,893,410

 

59,083,697

 

51,043,462

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFO per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.10

 

$

1.05

 

$

1.13

 

$

1.10

 

$

1.07

 

$

4.38

 

$

3.56

 

Diluted

 

$

1.10

 

$

1.05

 

$

1.13

 

$

1.10

 

$

1.07

 

$

4.38

 

$

3.52

 

 

(1)    See Funds from Operations on page 5 for additional information on significant items impacting comparability of results.

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

13

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Adjusted Funds from Operations

(Dollars in thousands, except per share amounts)

(Unaudited)

 

 

Adjusted funds from operations (“AFFO”)

 

The following table presents a reconciliation of FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders to AFFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders:

 

 

 

Three Months Ended

 

Year Ended

 

 

 

12/31/11

 

9/30/11

 

6/30/11

 

3/31/11

 

12/31/10

 

12/31/11

 

12/31/10

 

FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

$

67,799

 

$

64,270

 

$

65,914

 

$

60,631

 

$

58,472

 

$

258,614

 

$

172,005

 

Add/(deduct):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Major and recurring capital expenditures (1)

 

(675

)

(550

)

(698

)

(608

)

(260

)

(2,531

)

(1,332

)

Tenant improvements and leasing costs (1)

 

(6,083

)

(2,119

)

(1,595

)

(803

)

(2,583

)

(10,600

)

(6,725

)

Amortization of loan fees

 

2,551

 

2,144

 

2,327

 

2,278

 

1,999

 

9,300

 

7,892

 

Amortization of debt premiums/discounts

 

565

 

750

 

1,169

 

1,335

 

2,032

 

3,819

 

9,999

 

Amortization of acquired above and below market leases

 

(812

)

(940

)

(2,726

)

(4,854

)

(2,364

)

(9,332

)

(7,868

)

Deferred rent/straight-line rent

 

(9,558

)

(7,647

)

(2,885

)

(6,707

)

(9,092

)

(26,797

)

(22,832

)

Stock compensation

 

3,306

 

3,344

 

2,749

 

2,356

 

2,767

 

11,755

 

10,816

 

Capitalized income from development projects

 

537

 

930

 

1,078

 

1,428

 

1,486

 

3,973

 

5,688

 

Deferred rent/straight-line rent on ground leases

 

1,221

 

1,143

 

1,099

 

1,241

 

1,424

 

4,704

 

5,337

 

Loss on early extinguishment of debt

 

 

2,742

 

1,248

 

2,495

 

2,372

 

6,485

 

45,168

 

Impairment of real estate

 

 

994

 

 

 

 

994

 

 

Allocation to unvested restricted stock awards

 

79

 

(7

)

(14

)

16

 

19

 

74

 

(424

)

AFFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

$

58,930

 

$

65,054

 

$

67,666

 

$

58,808

 

$

56,272

 

$

250,458

 

$

217,724

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding for calculating AFFO per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – basic

 

61,427,495

 

61,295,659

 

58,500,055

 

54,948,345

 

54,865,654

 

59,066,812

 

48,375,474

 

Add: Dilutive effect of stock options

 

3,939

 

8,310

 

13,067

 

19,410

 

21,709

 

10,798

 

29,566

 

Weighted average shares of common stock outstanding for calculating AFFO per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted

 

61,431,434

 

61,303,969

 

58,513,122

 

54,967,755

 

54,887,363

 

59,077,610

 

48,405,040

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AFFO per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.96

 

$

1.06

 

$

1.16

 

$

1.07

 

$

1.03

 

$

4.24

 

$

4.50

 

Diluted

 

$

0.96

 

$

1.06

 

$

1.16

 

$

1.07

 

$

1.03

 

$

4.24

 

$

4.50

 

 

(1)    See page 34 for further information.

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

14

 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Financial and Asset Base Highlights

(Dollars in thousands, except per share and per square foot amounts)

(Unaudited)

 

 

 

Three Months Ended

 

 

 

12/31/11

 

9/30/11

 

6/30/11

 

3/31/11

 

12/31/10

 

Operating data

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

145,779

 

$

144,193

 

$

143,551

 

$

139,920

 

$

131,778

 

Deferred rent/straight-line rent

 

$

9,558

 

$

7,647

 

$

2,885

 

$

6,707

 

$

9,092

 

Amortization of acquired above and below market leases

 

$

812

 

$

940

 

$

2,726

 

$

4,854

 

$

2,364

 

Operating margin

 

70%

 

70%

 

72%

 

71%

 

72%

 

General and administrative expense as a percentage of total revenues

 

7.3%

 

7.1%

 

7.5%

 

6.8%

 

6.5%

 

Adjusted EBITDA margin

 

65%

 

65%

 

66%

 

66%

 

68%

 

Adjusted EBITDA – quarter annualized

 

$

377,964

 

$

377,168

 

$

380,968

 

$

368,100

 

$

357,756

 

Adjusted EBITDA – trailing 12 months

 

$

376,050

 

$

370,998

 

$

359,247

 

$

345,055

 

$

331,822

 

Capitalized interest

 

$

16,151

 

$

16,666

 

$

15,046

 

$

13,193

 

$

14,629

 

Weighted average interest rate used for capitalization during period

 

4.35%

 

4.54%

 

4.60%

 

4.57%

 

4.67%

 

Non-cash amortization of discount on unsecured convertible notes

 

$

474

 

$

675

 

$

1,117

 

$

1,268

 

$

1,971

 

Non-cash amortization of discounts (premiums) on secured notes payable

 

$

91

 

$

75

 

$

52

 

$

67

 

$

61

 

Loss on early extinguishment of debt

 

$

 

$

2,742

 

$

1,248

 

$

2,495

 

$

2,372

 

Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted

 

$

26,960

 

$

24,662

 

$

25,986

 

$

24,365

 

$

83,243

 

Weighted average common shares outstanding – EPS – diluted

 

61,431,434

 

61,303,969

 

58,513,122

 

54,967,755

 

54,893,410

 

Earnings per share – diluted

 

$

0.44

 

$

0.40

 

$

0.44

 

$

0.44

 

$

1.52

 

FFO attributable to Alexandria Real Estate, Inc.’s common stockholders – diluted

 

$

67,804

 

$

64,274

 

$

65,921

 

$

60,636

 

$

58,474

 

Weighted average common shares outstanding – FFO – diluted

 

61,437,521

 

61,310,016

 

58,519,169

 

54,973,802

 

54,893,410

 

FFO per share – diluted

 

$

1.10

 

$

1.05

 

$

1.13

 

$

1.10

 

$

1.07

 

 

 

 

12/31/11

 

9/30/11

 

6/30/11

 

3/31/11

 

12/31/10

 

Asset base statistics

 

 

 

 

 

 

 

 

 

 

 

Number of properties at end of period

 

173

 

171

 

171

 

168

 

167

 

Rentable square feet at end of period

 

15,305,874

 

14,871,118

 

14,147,863

 

13,702,749

 

13,661,039

 

Occupancy of operating properties at end of period

 

94.9%

 

94.6%

 

93.8%

 

94.2%

 

94.3%

 

Occupancy including redevelopment properties at end of period

 

88.5%

 

89.3%

 

88.3%

 

88.6%

 

88.9%

 

Annualized base rent per leased rentable square foot

 

$

34.39

 

$

34.39

 

$

34.06

 

$

33.90

 

$

33.95

 

Leasing activity – YTD rentable square feet

 

3,407,476

 

2,265,421

 

1,280,084

 

551,622

 

2,744,239

 

Leasing activity – Qtr rentable square feet

 

1,142,055

 

985,337

 

728,462

 

551,622

 

1,074,235

 

Leasing activity – YTD percentage change in rental rates – GAAP basis

 

4.2%

 

2.5%

 

2.4%

 

1.6%

 

4.9%

 

Leasing activity – Qtr percentage change in rental rates – GAAP basis

 

7.6%

 

2.8%

 

3.1%

 

1.6%

 

4.3%

 

Leasing activity – YTD percentage change in rental rates – cash basis

 

(1.9%

)

(0.7%

)

1.0%

 

0.8%

 

2.0%

 

Leasing activity – Qtr percentage change in rental rates – cash basis

 

(4.1%

)

(3.0%

)

1.5%

 

0.8%

 

4.2%

 

Same property YTD percentage change in net operating income – GAAP basis

 

(0.6%

)

0.2%

 

0.5%

 

0.3%

 

0.4%

 

Same property Qtr percentage change in net operating income – GAAP basis

 

(0.5%

)

(0.2%

)

1.7%

 

0.3%

 

1.3%

 

Same property YTD percentage change in net operating income – cash basis

 

4.1%

 

5.5%

 

6.5%

 

5.8%

 

1.5%

 

Same property Qtr percentage change in net operating income – cash basis

 

3.1%

 

4.8%

 

9.4%

 

5.8%

 

2.0%

 

 

 

 

12/31/11

 

9/30/11

 

6/30/11

 

3/31/11

 

12/31/10

 

Balance sheet data / credit metrics

 

 

 

 

 

 

 

 

 

 

 

Investments in real estate

 

$

6,750,975

 

$

6,635,872

 

$

6,534,433

 

$

6,145,499

 

$

6,060,821

 

Accumulated depreciation

 

$

(742,535

)

$

(710,580

)

$

(679,081

)

$

(647,034

)

$

(616,007

)

Investments in real estate, net

 

$

6,008,440

 

$

5,925,292

 

$

5,855,352

 

$

5,498,465

 

$

5,444,814

 

Tangible non-real estate assets

 

$

249,884

 

$

237,277

 

$

210,113

 

$

237,805

 

$

240,873

 

Total assets

 

$

6,574,129

 

$

6,455,556

 

$

6,343,284

 

$

5,983,343

 

$

5,905,861

 

Gross assets (excluding cash and restricted cash)

 

$

7,214,793

 

$

7,065,151

 

$

6,938,008

 

$

6,521,668

 

$

6,402,282

 

Secured notes payable

 

$

724,305

 

$

760,882

 

$

774,691

 

$

787,945

 

$

790,869

 

Unsecured line of credit

 

$

370,000

 

$

814,000

 

$

575,000

 

$

679,000

 

$

748,000

 

Unsecured bank term loans

 

$

1,600,000

 

$

1,000,000

 

$

1,000,000

 

$

1,000,000

 

$

750,000

 

3.70% Unsecured Convertible Notes

 

$

84,724

 

$

84,250

 

$

203,405

 

$

202,290

 

$

295,063

 

8.00% unsecured convertible notes

 

$

235

 

$

234

 

$

233

 

$

231

 

$

230

 

Total unsecured debt

 

$

2,054,959

 

$

1,898,484

 

$

1,778,638

 

$

1,881,521

 

$

1,793,293

 

Total debt

 

$

2,779,264

 

$

2,659,366

 

$

2,553,329

 

$

2,669,466

 

$

2,584,162

 

Net debt

 

$

2,677,393

 

$

2,558,381

 

$

2,468,972

 

$

2,560,757

 

$

2,464,576

 

Total liabilities

 

$

3,141,236

 

$

3,024,697

 

$

2,887,427

 

$

2,983,651

 

$

2,919,533

 

Common shares outstanding

 

61,560,472

 

61,463,839

 

61,380,268

 

55,049,730

 

54,966,925

 

Total market capitalization

 

$

7,412,402

 

$

6,815,380

 

$

7,689,383

 

$

7,344,442

 

$

6,994,306

 

 

 

 

12/31/11

 

9/30/11

 

6/30/11

 

3/31/11

 

12/31/10

 

Financial, debt, and other ratios

 

 

 

 

 

 

 

 

 

 

 

Unencumbered net operating income as a percentage of total net operating income

 

70%

 

67%

 

64%

 

65%

 

60%

 

Unencumbered assets gross book value

 

$

5,715,357

 

$

5,496,616

 

$

5,342,433

 

$

4,933,395

 

$

4,825,963

 

Unencumbered assets gross book value as a percentage of gross assets

 

78%

 

77%

 

76%

 

74%

 

74%

 

Percentage outstanding on unsecured line of credit at end of period

 

25%

 

54%

 

38%

 

45%

 

50%

 

Net debt to Gross Assets (excluding cash and restricted cash) at end of period

 

37%

 

36%

 

36%

 

39%

 

39%

 

Secured debt as a percentage of gross assets at end of period

 

10%

 

11%

 

11%

 

12%

 

12%

 

Net debt to Adjusted EBITDA – quarter annualized

 

7.1x

 

6.8x

 

6.5x

 

7.0x

 

6.9x

 

Net debt to Adjusted EBITDA – trailing 12 months

 

7.1x

 

6.9x

 

6.9x

 

7.4x

 

7.4x

 

Scheduled debt principal payments

 

$

2,620

 

$

2,826

 

$

2,886

 

$

2,990

 

$

2,902

 

Fixed charge coverage ratio – quarter annualized

 

2.7x

 

2.7x

 

2.7x

 

2.7x

 

2.6x

 

Fixed charge coverage ratio – trailing 12 months

 

2.7x

 

2.7x

 

2.6x

 

2.4x

 

2.2x

 

Interest coverage ratio – quarter annualized

 

3.4x

 

3.4x

 

3.4x

 

3.4x

 

3.2x

 

Dividends per share declared on common stock

 

$

0.49

 

$

0.47

 

$

0.45

 

$

0.45

 

$

0.45

 

Dividend payout ratio (common stock)

 

45%

 

43%

 

41%

 

40%

 

41%

 

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

15

 

 



 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Guidance

December 31, 2011

 

Earnings outlook

 

Based on our current view of existing market conditions and certain current assumptions, we expect our FFO per share (diluted) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders and earnings per share (diluted) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders for the year ended December 31, 2012, will be as follows:

 

 

 

Guidance Reported on
February 7, 2012

 

Guidance Reported on
December 7, 2011

 

2012 guidance

 

 

 

 

 

FFO per share (diluted)

 

$4.50 - $4.54

 

$4.50 - $4.54

 

Earnings per share (diluted)

 

$1.73 - $1.77

 

$1.85

 

 

 

 

 

 

 

Key assumptions

 

 

 

 

 

Same property net operating income growth – cash basis

 

3% to 5%

 

3% to 5%

 

Same property net operating income growth – GAAP basis

 

0% to 2%

 

0% to 2%

 

Rental rate steps on lease renewals and re-leasing of space – cash basis

 

Slightly negative/positive

 

Slightly negative/positive

 

Rental rate steps on lease renewals and re-leasing of space – GAAP basis

 

Up to 5%

 

Up to 5%

 

Straight-line rents

 

$6.5 million/qtr

 

$6 million/qtr

 

Amortization of above and below market leases

 

$0.8 million/qtr

 

$0.8 million/qtr

 

General and administrative expenses in comparison to prior year

 

Up 5% to 8%

 

Up 5% to 8%

 

Capitalization of interest

 

$54 to $60 million

 

$54 to $60 million

 

Interest expense, net

 

$68 to $75 million

 

 

 

 

Net operating income, net income, and FFO for the three months ended December 31, 2011, and the three months ended December 31, 2012

 

Net operating income is projected to increase significantly quarter to quarter from the three months ended December 31, 2011, to the three months ended December 31, 2012, primarily related to current and future redevelopment and development projects, a significant amount which is pre-leased.  Additionally, the increase in net operating income is due to recent and anticipated leasing and lease-up of vacant space.

 

 

 

Actual

 

Projected

 

 

 

Three Months Ended
December 31, 2011

 

Three Months Ended
December 31, 2012

 

 

 

(in millions, except per share amounts)

 

Net operating income

 

$101.8

 

$111.0 - 113.0

 

General and administrative

 

$10.6

 

$10.0 - 11.0

 

Interest

 

$14.8

 

$20.1 - 23.1

 

Depreciation and amortization

 

$40.9

 

$42.6 - 47.7

 

Income from continuing operations

 

$35.6

 

$40.3 - 41.3

 

Preferred stock dividends

 

$7.1

 

$7.1

 

Other

 

$1.5

 

$1.0 - 1.4

 

Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

$27.0

 

$28.1 - 32.1

 

FFO

 

$67.8

 

$71.7 - 74.1

 

FFO per share (diluted)

 

$1.10

 

$1.16 - 1.20

 

 

Sources and uses of capital

 

We expect that our principal liquidity needs for the year ended December 31, 2012, will be satisfied by the following multiple sources of capital as shown in the table below. There can be no assurance that our sources and uses of capital will not be materially higher or lower than these expectations.

 

 

 

Year Ended
December 31, 2012

 

 

 

(in millions)

 

Sources of capital

 

 

 

 

Net cash provided by operating activities less dividends

 

$

89

 

Asset and land sales

 

112

(1)

Unsecured senior notes

 

TBD

(2)

Debt, equity, and joint venture capital

 

698

 

Total sources of capital

 

$

899

 

 

 

 

 

Liquidity available under unsecured line of credit and cash and cash equivalents as of December 31, 2011

 

$

1,209

 

 

 

 

 

Uses of capital

 

 

 

Development, redevelopment, and construction

 

$

553

 

Acquisitions

 

 

Secured debt repayments

 

11

 

2012 Unsecured Bank Term Loan repayment

 

250

 

3.70% Unsecured Convertible Notes retirement

 

85

 

Total uses of capital

 

$

899

 

 

(1)             We expect to implement a more aggressive asset disposition strategy, beyond estimated asset sales in this table, to provide capital for reinvestment into our business.

(2)             Amount and timing of issuance of unsecured notes will be subject to the debt capital market environment.

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

16

 

 



 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Credit Metrics

December 31, 2011

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

17

 

 


 


 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Summary of Debt
December 31, 2011
(Tabular dollar amounts in thousands)

(Unaudited)

 

 

Debt maturities

 

 

Secured Notes Payable

 

Unsecured Debt

 

 

 

Our Share

 

Noncontrolling
Interests’
Share

 

Total
Consolidated

 

Line of Credit and
Bank Term Loans

 

Convertible Notes

 

2012

 

$

10,493

 

$

364

 

$

10,857

 

$

250,000

 

$

84,801

 

2013

 

51,869

 

384

 

52,253

 

 

 

2014

 

284,731

 

20,869

 

305,600

 

 

250

 

2015

 

7,171

 

 

7,171

 

370,000

 

 

2016

 

233,454

 

 

233,454

 

750,000

 

 

Thereafter

 

115,790

 

 

115,790

 

600,000

 

 

Subtotal

 

$

703,508

 

$

21,617

 

725,125

 

1,970,000

 

85,051

 

Unamortized discounts

 

 

 

 

 

(820

)

 

(92

)

Total

 

 

 

 

 

$

724,305

 

$

1,970,000

 

$

84,959

 

 

 

Secured notes payable, unsecured debt analysis, and fixed and hedge/floating rate debt

 

 

Fixed Rate/Hedged

 

Floating Rate

 

Total

 

Percentage of
Outstanding
Balance

 

Weighted Average
Interest Rate at

End of Period (1)

 

Weighted
Average
Remaining Term

 

Secured notes payable

 

$

647,585

 

$

76,720

 

$

724,305

 

26.1

%

 

5.77

%

 

4.1 Years

 

Unsecured line of credit (2)

 

 

370,000

 

370,000

 

13.3

 

 

2.59

 

 

3.1 Years

 (4)

2012 Unsecured Bank Term Loan

 

250,000

 

 

250,000

 

9.0

 

 

5.63

 

 

0.8 Years

 (4)

2016 Unsecured Bank Term Loan

 

750,000

 

 

750,000

 

27.0

 

 

3.28

 

 

4.5 Years

 (4)

2017 Unsecured Bank Term Loan

 

450,000

 

150,000

 

600,000

 

21.6

 

 

1.93

 

 

5.1 Years

 (4)

Unsecured convertible notes

 

84,959

 

 

84,959

 

3.0

 

 

5.97

 

 

15.0 Days

 (3)

Total debt

 

$

2,182,544

 

$

596,720

 

$

2,779,264

 

100.0

%

 

3.84

%

 

3.9 Years

 

Percentage of outstanding balance

 

79%

 

21%

 

100%

 

 

 

 

 

 

 

 

 

(1)

Represents the contractual interest rate as of the end of the period plus the impact of debt premiums/discounts and our interest rate hedge agreements on our secured notes payable, unsecured line of credit, Unsecured Bank Term Loans, and unsecured convertible notes. The weighted average interest rate excludes bank fees and amortization of loan fees. See also the “Summary of Interest Rate Hedge Agreements” section of this report. The weighted average interest rate related to outstanding borrowings for our unhedged floating rate debt is based upon one-month LIBOR. The interest rate resets periodically and will vary in future periods.

(2)

Total commitments available for borrowing aggregate $1.5 billion under our unsecured line of credit. As of December 31, 2011, we had $1.1 billion available for borrowing under our unsecured line of credit.

(3)

During January 2012, we repurchased approximately $83.8 million in principal amount of our 3.70% Unsecured Convertible Notes at par, pursuant to options exercised by holders thereof under the indenture governing the notes. We do not expect to recognize any gain or loss as a result of this repurchase. Approximately $1.0 million of our 3.70% Unsecured Convertible Notes remained outstanding as of February 7, 2012.

(4)

Our unsecured line of credit and unsecured bank term loans may be repaid prior to maturity without a prepayment penalty. The applicable margins and maturity dates of these loans are as follows, assuming we exercise our sole right to extend the maturity dates:

 

 

 

 

 

Applicable Margin

 

Stated Maturity Date

 

Extension Option

 

Extended Maturity Date

 

 

Unsecured line of credit

 

2.30%

 

January 2014

 

Two extensions of 6 months each

 

January 2015

 

 

2012 Unsecured Bank Term Loan

 

0.70%

 

October 2012

 

N/A

 

October 2012

 

 

2016 Unsecured Bank Term Loan

 

1.65%

 

June 2015

 

One year

 

June 2016

 

 

2017 Unsecured Bank Term Loan

 

1.50%

 

January 2016

 

One year

 

January 2017

 

 

 

 

Each extension option shown above represents extensions at our sole election with delivery of notice to our lenders. Interest on outstanding borrowings under our unsecured line of credit or unsecured bank term loans are based upon our election of one, two, three, or six month LIBOR plus an applicable margin.

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

18

 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Summary of Debt

December 31, 2011

(Dollars in thousands)
(Unaudited)

 

Summary of secured notes payable principal maturities

 

Description

 

Maturity Date

 

Type

 

Stated Rate

 

Effective Rate (1)

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other scheduled principal repayments/amortization

 

 

 

 

 

 

 

 

 

 

 

$

10,857

 

2012 Total

 

 

 

 

 

 

 

 

 

 

 

$

10,857

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

California – San Diego

 

3/1/13

 

Insurance Co.

 

6.21

%

 

6.21

%

 

$

7,934

 

Suburban Washington, D.C.

 

9/1/13

 

CMBS

 

6.36

 

 

6.36

 

 

26,093

 

California – San Francisco

 

11/16/13

 

Other

 

6.14

 

 

6.14

 

 

7,527

 

Other scheduled principal repayments/amortization

 

 

 

 

 

 

 

 

 

 

 

10,699

 

2013 Total

 

 

 

 

 

 

 

 

 

 

 

$

52,253

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Suburban Washington, D.C.

 

4/20/14

 

Bank

 

2.29

%

 

2.29

%

 

$

76,000

 

Greater Boston

 

4/1/14

 

Insurance Co.

 

5.26

 

 

5.59

 

 

208,685

 

San Diego

 

7/1/14

 

Bank

 

6.05

 

 

4.88

 

 

6,458

 

San Diego

 

11/1/14

 

Bank

 

5.39

 

 

4.00

 

 

7,495

 

Washington – Seattle

 

11/18/14

 

Other

 

5.90

 

 

5.90

 

 

240

 

Other scheduled principal repayments/amortization

 

 

 

 

 

 

 

 

 

 

 

6,722

 

2014 Total

 

 

 

 

 

 

 

 

 

 

 

$

305,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other scheduled principal repayments/amortization

 

 

 

 

 

 

 

 

 

 

 

$

7,171

 

2015 Total

 

 

 

 

 

 

 

 

 

 

 

$

7,171

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

California – San Diego, California – San Francisco, and Greater Boston

 

1/1/16

 

CMBS

 

5.73

%

 

5.73

%

 

$

75,501

 

Greater Boston and NYC/New Jersey/Suburban Philadelphia

 

4/1/16

 

CMBS

 

5.82

 

 

5.82

 

 

29,389

 

California – San Francisco

 

8/1/16

 

CMBS

 

6.35

 

 

6.35

 

 

126,715

 

Other scheduled principal repayments/amortization

 

 

 

 

 

 

 

 

 

 

 

1,849

 

2016 Total

 

 

 

 

 

 

 

 

 

 

 

$

233,454

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thereafter

 

 

 

 

 

 

 

 

 

 

 

115,790

 

Subtotal

 

 

 

 

 

 

 

 

 

 

 

725,125

 

Unamortized discounts

 

 

 

 

 

 

 

 

 

 

 

(820

)

 

 

 

 

 

 

 

 

 

 

 

 

$

724,305

 

 

(1)             Represents the contractual interest rate as of the end of the period plus the impact of debt premiums/discounts. The effective rate excludes bank fees and amortization of loan fees.

 

 

Summary of interest rate hedge agreements

 

 

 

 

 

 

 

 

 

 

 

Notional Amount in

 

Transaction

 

Effective

 

Termination

 

Interest Pay

 

Fair Value

 

Effect as of December 31,

 

Date

 

Date

 

Date

 

Rate (1)

 

as of 12/31/11 (2)

 

2011

 

2012

 

2013

 

December 2006

 

December 29, 2006

 

March 31, 2014

 

4.990

%

 

$

4,968

 

$

50,000

 

$

50,000

 

$

50,000

 

October 2007

 

October 31, 2007

 

September 30, 2012

 

4.546

 

 

1,559

 

50,000

 

 

 

October 2007

 

October 31, 2007

 

September 30, 2013

 

4.642

 

 

3,625

 

50,000

 

50,000

 

 

October 2007

 

July 1, 2008

 

March 31, 2013

 

4.622

 

 

1,298

 

25,000

 

25,000

 

 

October 2007

 

July 1, 2008

 

March 31, 2013

 

4.625

 

 

1,299

 

25,000

 

25,000

 

 

December 2006

 

November 30, 2009

 

March 31, 2014

 

5.015

 

 

7,494

 

75,000

 

75,000

 

75,000

 

December 2006

 

November 30, 2009

 

March 31, 2014

 

5.023

 

 

7,507

 

75,000

 

75,000

 

75,000

 

December 2006

 

December 31, 2010

 

October 31, 2012

 

5.015

 

 

3,879

 

100,000

 

 

 

December 2011

 

December 30, 2011

 

December 31, 2012

 

0.480

 

 

76

 

250,000

 

 

 

December 2011

 

December 30, 2011

 

December 31, 2012

 

0.480

 

 

75

 

250,000

 

 

 

December 2011

 

December 30, 2011

 

December 31, 2012

 

0.480

 

 

38

 

125,000

 

 

 

December 2011

 

December 30, 2011

 

December 31, 2012

 

0.480

 

 

38

 

125,000

 

 

 

December 2011

 

December 30, 2011

 

December 31, 2012

 

0.495

 

 

57

 

125,000

 

 

 

December 2011

 

December 30, 2011

 

December 31, 2012

 

0.508

 

 

73

 

125,000

 

 

 

December 2011

 

December 31, 2012

 

December 31, 2013

 

0.640

 

 

136

 

 

250,000

 

 

December 2011

 

December 31, 2012

 

December 31, 2013

 

0.640

 

 

131

 

 

250,000

 

 

December 2011

 

December 31, 2012

 

December 31, 2013

 

0.644

 

 

72

 

 

125,000

 

 

December 2011

 

December 31, 2012

 

December 31, 2013

 

0.644

 

 

73

 

 

125,000

 

 

December 2011

 

December 31, 2013

 

December 31, 2014

 

0.977

 

 

301

 

 

 

250,000

 

December 2011

 

December 31, 2013

 

December 31, 2014

 

0.976

 

 

281

 

 

 

250,000

 

Total

 

 

 

 

 

 

 

 

$

32,980

 

$

1,450,000

 

$

1,050,000

 

$

700,000

 

 

(1)             Interest pay rate represents the interest rate we will pay for one month LIBOR under the applicable interest rate swap agreement. This rate does not include any spread in addition to one month LIBOR that is due monthly as interest expense.

(2)             Including accrued interest and credit valuation (Accounting Standards Codification 820 – Fair Value Measurements and Disclosures) adjustment.

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

19

 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Summary of Dispositions of Properties and Discontinued Operations

December 31, 2011

(Tabular dollar amounts in thousands)

(Unaudited)

 

Summary of dispositions

 

In August 2011, we sold a parcel of land located in San Diego, California, for approximately $17.3 million at a gain of $46,000.  The buyer is expected to construct a building with approximately 249,000 rentable square feet, representing a sale price of approximately $70 per rentable square foot.

 

During the three months ended September 30, 2011, 13-15 DeAngelo Drive, a vacant 30,000 rentable square foot property, located in the suburbs of Boston, Massachusetts, met the criteria for classification as “held for sale.”  This property was occupied by a credit life science tenant through June 30, 2011.  Upon move out, a user of the building presented an offer for the purchase of the building in the three months ended September 30, 2011.  As a result, we recognized an impairment charge of approximately $1.0 million in the three months ended September 30, 2011, to adjust the carrying value to the estimated fair value less costs to sell.  In October 2011, we sold 13-15 DeAngelo Drive to that user for approximately $2.9 million, representing a sale price of approximately $97 per rentable square foot.

 

 

 

Rentable

 

Sale

 

Month of

 

Property/Market

 

Square Feet

 

Price

 

Sale

 

Land parcel in San Diego

 

N/A

 

$

17,300

 

August 2011

 

13-15 DeAngelo Drive, suburbs of Boston, Massachusetts

 

30,000

 

$

2,900

 

October 2011

 

 

(Loss)/income from discontinued operations and net assets of discontinued operations

 

 

 

Year Ended December 31, 2011

 

 

 

2011

 

2010

 

2009

 

 

 

 

 

 

 

 

 

Total revenue

 

$

1,080

 

$

2,349

 

$

6,479

 

Operating expenses

 

438

 

527

 

1,050

 

Revenue less operating expenses

 

642

 

1,822

 

5,429

 

Interest expense

 

36

 

133

 

162

 

Depreciation expense

 

500

 

607

 

1,262

 

Income from discontinued operations before gain/loss on sales of real estate

 

106

 

1,082

 

4,005

 

Non-cash impairment charge

 

(994

)

 

 

Gain on sales of real estate

 

 

24

 

2,627

 

(Loss)/income from discontinued operations, net

 

$

(888

)

$

1,106

 

$

6,632

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

2011

 

2010

 

 

 

Properties “held for sale,” net

 

$

15,011

 

$

18,773

 

 

 

Other assets

 

197

 

247

 

 

 

Total assets

 

$

15,208

 

$

19,020

 

 

 

Secured note payable

 

$

 

$

2,237

 

 

 

Other liabilities

 

298

 

467

 

 

 

Total liabilities

 

298

 

2,704

 

 

 

Net assets of discontinued operations

 

$

14,910

 

$

16,316

 

 

 

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

20

 

 



 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Core Operating Metrics

December 31, 2011

(Unaudited)

 

Quarterly percentage change same property net operating income

 

 

Percentage change in rental rates on renewed/re-leased space

 

 

* GAAP and cash percentage changes in rental rates on renewed/re-leased space during 1999 were 27% and 24%, respectively.

 

Occupancy percentage

 

 

Unique, positive leasing capabilities

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

21

 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Summary of Same Property Comparisons

December 31, 2011

(Dollars in thousands)

(Unaudited)

 

Current period same property performance

 

The following table presents a comparison of the components of same property and non-same property net operating income for the three months and year ended December 31, 2011, compared to the three months and year ended December 31, 2010, and a reconciliation of net operating income to income from continuing operations, the most directly comparable GAAP financial measure:

 

 

 

Three Months Ended December 31,

 

Year Ended December 31,

 

 

 

2011

 

2010

 

% Change

 

2011

 

2010

 

% Change

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues – Same Properties

 

$

105,331

 

$

103,465

 

1.8

%

 

$

395,479

 

$

390,989

 

1.1

%

 

Total revenues – Non-Same Properties

 

40,448

 

28,313

 

42.9

 

 

177,964

 

94,759

 

87.8

 

 

Total revenues – GAAP basis

 

145,779

 

131,778

 

10.6

 

 

573,443

 

485,748

 

18.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental operations – Same Properties

 

30,680

 

28,410

 

8.0

 

 

113,748

 

107,481

 

5.8

 

 

Rental operations – Non-Same Properties

 

13,279

 

8,278

 

60.4

 

 

54,879

 

24,700

 

122.2

 

 

Total rental operations

 

43,959

 

36,688

 

19.8

 

 

168,627

 

132,181

 

27.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income – Same Properties

 

74,651

 

75,055

 

(0.5

)

 

281,731

 

283,508

 

(0.6

)

 

Net operating income – Non-Same Properties

 

27,169

 

20,035

 

35.6

 

 

123,085

 

70,059

 

75.7

 

 

Total net operating income – GAAP basis

 

101,820

 

95,090

 

7.1

 

 

404,816

 

353,567

 

14.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

10,604

 

8,601

 

23.3

 

 

41,163

 

34,383

 

19.7

 

 

Interest

 

14,757

 

17,158

 

(14.0

)

 

63,407

 

69,509

 

(8.8

)

 

Depreciation and amortization

 

40,885

 

34,409

 

18.8

 

 

157,526

 

126,033

 

25.0

 

 

Loss on early extinguishment of debt

 

 

2,372

 

(100.0

)

 

6,485

 

45,168

 

(85.6

)

 

Total other expenses

 

66,246

 

62,540

 

5.9

 

 

268,581

 

275,093

 

(2.4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

35,574

 

$

32,550

 

9.3

%

 

$

136,235

 

$

78,474

 

73.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income – Same Properties – GAAP basis

 

$

74,651

 

$

75,055

 

(0.5

)%

 

$

281,731

 

$

283,508

 

(0.6

)%

 

Straight line rent adjustments

 

(1,594

)

(4,168

)

61.8

 

 

1,324

 

(11,611

)

111.4

 

 

Net operating income – Same Properties – cash basis

 

$

73,057

 

$

70,887

 

3.1

%

 

$

283,055

 

$

271,897

 

4.1

%

 

 

Same property data

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31, 2011

 

December 31, 2010

 

December 31, 2011

 

December 31, 2010

 

Number of properties

 

135

 

134

 

127

 

129

 

Rentable square feet

 

10,097,201

 

9,875,434

 

9,489,070

 

9,426,729

 

Occupancy at end of current period

 

93.9%

 

93.8%

 

93.7%

 

94.6%

 

Occupancy at end of same period prior year

 

93.9%

 

93.8%

 

94.5%

 

95.1%

 

 

The following table reconciles same properties to total properties for the year ended December 31, 2011:

 

 

 

Number of
Properties

 

 

 

Number of
Properties

 

 

 

Number of
Properties

 

Redevelopment – active

 

 

 

Redevelopment – deliveries since January 1, 2010

 

 

 

Properties acquired since January 1, 2010

 

 

 

10300 Campus Point Drive

 

1

 

15010 Broschart Road

 

1

 

14920 Broschart Road

 

1

 

11119 North Torrey Pines Road

 

1

 

215 First Street

 

1

 

285 Bear Hill Road

 

1

 

1551 Eastlake Avenue

 

1

 

3 Preston Court

 

1

 

3985 Sorrento Valley Boulevard

 

1

 

20 Walkup Drive

 

1

 

3535/3565 General Atomics Court

 

2

 

409/499 Illinois Avenue

 

2

 

3530/3550 John Hopkins Court

 

2

 

5 Research Place

 

1

 

5200 Illumina Way

 

1

 

400 Technology Square

 

1

 

500 Arsenal Street

 

1

 

5871 Oberlin Drive

 

1

 

6101 Quadrangle Drive

 

1

 

555 Heritage Drive

 

1

 

7330 Carroll Road

 

1

 

620 Professional Drive

 

1

 

9393 Towne Center Drive

 

1

 

950 Wind River Lane

 

1

 

6275 Nancy Ridge Drive

 

1

 

 

 

9

 

 

 

9

 

9800 Medical Center Drive

 

3

 

 

 

 

 

 

 

 

 

 

 

13

 

 

 

 

 

 

 

 

 

Development – active

 

 

 

Development – deliveries since January 1, 2010

 

 

 

 

 

 

 

225 Binney Street

 

1

 

1500 Owens Street

 

1

 

 

 

 

 

400/450 East Jamie Court

 

2

 

199 E. Blaine Street

 

1

 

Total properties excluded from same properties

 

41

 

409/499 Illinois Street

 

(1)

249 E. Grand Ave

 

1

 

Properties held for sale

 

3

 

4755 Nexus Center Drive

 

1

 

450 East 29th Street

 

1

 

219 Terry Avenue

 

1

(2)

5200 Illumina Way

 

(1)

455 Mission Bay Boulevard

 

1

 

Miscellaneous – Toronto

 

1

 

Canada

 

(1)

7 Triangle Drive

 

1

 

Same properties

 

127

 

 

 

4

 

 

 

6

 

Total properties as of December 31, 2011

 

173

 

 

(1)  Property count is included in operating portfolio as of December 31, 2011.

(2)  Represents a value-added property reclassified from land to operating property during the three months ended December 31, 2011.

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

22

 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Summary of Leasing Activity

December 31, 2011

(Unaudited)

 

Three Months Ended December 31, 2011

 

 

 

Rentable

 

 

 

 

 

 

 

TI’s/Lease

 

 

 

 

 

Number

 

Square

 

Expiring

 

New

 

Rental Rate

 

Commissions Per

 

Average Lease

 

 

 

of Leases

 

Footage

 

Rates

 

Rates

 

Changes

 

Square Foot

 

Terms

 

Leasing activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expirations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash basis

 

53

 

1,044,687

 

$30.37

 

 

 

 

 

GAAP basis

 

53

 

1,044,687

 

$27.65

 

 

 

 

 

Renewed/re-leased space leased

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash basis

 

33

 

650,163

 

$29.89

 

$28.66

 

(4.1%

)

$9.43

 

4.8 years

 

GAAP basis

 

33

 

650,163

 

$26.81

 

$28.84

 

7.6%

 

$9.43

 

4.8 years

 

Developed/redeveloped/vacant space leased

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash basis

 

25

 

491,892

 

 

$32.66

 

 

$16.91

 

9.4 years

 

GAAP basis

 

25

 

491,892

 

 

$36.88

 

 

$16.91

 

9.4 years

 

Month-to-month leases in effect

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash basis

 

5

 

11,095

 

$38.33

 

$40.42

 

 

 

 

GAAP basis

 

5

 

11,095

 

$37.98

 

$40.42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leasing activity summary:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excluding month-to-month leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash basis

 

58

 

1,142,055

 

 

$30.38

 

 

$12.65

 

6.8 years

 

GAAP basis

 

58

 

1,142,055

 

 

$32.30

 

 

$12.65

 

6.8 years

 

Including month-to-month leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash basis

 

63

 

1,153,150

 

 

$30.48

 

 

 

 

GAAP basis

 

63

 

1,153,150

 

 

$32.38

 

 

 

 

 

During the three months ended December 31, 2011, we granted tenant concessions/free rent averaging approximately 2.5 months with respect to the 1,142,055 rentable square feet leased.

 

 

Year Ended December 31, 2011

 

 

 

Rentable

 

 

 

 

 

 

 

TI’s/Lease

 

 

 

 

 

Number

 

Square

 

Expiring

 

New

 

Rental Rate

 

Commissions Per

 

Average Lease

 

 

 

of Leases

 

Footage

 

Rates

 

Rates

 

Changes

 

Square Foot

 

Terms

 

Leasing activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expirations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash basis

 

158

 

2,689,257

 

$29.98

 

 

 

 

 

GAAP basis

 

158

 

2,689,257

 

$28.42

 

 

 

 

 

Renewed/re-leased space leased

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash basis

 

109

 

1,821,866

 

$30.73

 

$30.16

 

(1.9%

)

$5.82

 

4.2 years

 

GAAP basis

 

109

 

1,821,866

 

$28.79

 

$30.00

 

4.2%

 

$5.82

 

4.2 years

 

Developed/redeveloped/vacant space leased

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash basis

 

81

 

1,585,610

 

 

$33.45

 

 

$12.78

 

8.9 years

 

GAAP basis

 

81

 

1,585,610

 

 

$36.00

 

 

$12.78

 

8.9 years

 

Month-to-month leases in effect

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash basis

 

5

 

11,095

 

$38.33

 

$40.42

 

 

 

 

GAAP basis

 

5

 

11,095

 

$37.98

 

$40.42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leasing activity summary:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excluding month-to-month leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash basis

 

190

 

3,407,476

 

 

$31.69

 

 

$9.06

 

6.4 years

 

GAAP basis

 

190

 

3,407,476

 

 

$32.79

 

 

$9.06

 

6.4 years

 

Including month-to-month leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash basis

 

195

 

3,418,571

 

 

$31.72

 

 

 

 

GAAP basis

 

195

 

3,418,571

 

 

$32.82

 

 

 

 

 

During the year ended December 31, 2011, we granted tenant concessions/free rent averaging approximately 2.0 months with respect to the 3,407,476 rentable square feet leased.  Additionally, approximately 64% of the number of leases executed during the year ended December 31, 2011, had no tenant concessions/free rent.

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

23

 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Summary of Leasing Activity

December 31, 2011

(Unaudited)

 

 

 

Year Ended

 

 

 

December 31, 2011

 

December 31, 2010

 

December 31, 2009

 

December 31, 2008

 

December 31, 2007

 

 

 

Cash

 

GAAP

 

Cash

 

GAAP

 

Cash

 

GAAP

 

Cash

 

GAAP

 

Cash

 

GAAP

 

Lease expirations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rentable square footage

 

2,689,257

 

2,689,257

 

2,416,291

 

2,416,291

 

1,842,597

 

1,842,597

 

1,664,944

 

1,664,944

 

1,626,033

 

1,626,033

 

Expiring rates

 

$29.98

 

$28.42

 

$27.18

 

$28.54

 

$30.61

 

$30.70

 

$26.88

 

$25.52

 

$25.98

 

$26.97

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Renewed/re-leased space

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leased rentable square footage

 

1,821,866

 

1,821,866

 

1,777,966

 

1,777,966

 

1,188,184

 

1,188,184

 

1,254,285

 

1,254,285

 

895,894

 

895,894

 

New rates

 

$30.16

 

$30.00

 

$29.41

 

$32.04

 

$28.11

 

$27.72

 

$28.60

 

$29.34

 

$31.41

 

$31.48

 

Expiring rates

 

$30.73

 

$28.79

 

$28.84

 

$30.54

 

$28.07

 

$26.78

 

$27.08

 

$25.51

 

$29.38

 

$28.66

 

Rental rate changes

 

(1.9%)

 

4.2%

 

2.0%

 

4.9%

 

0.1%

 

3.5%

 

5.6%

 

15.0%

 

6.9%

 

9.8%

 

Average lease terms

 

4.2 years

 

4.2 years

 

8.1 years

 

8.1 years

 

3.3 years

 

3.3 years

 

4.3 years

 

4.3 years

 

4.0 years

 

4.0 years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developed/redeveloped/vacant space leased

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rentable square footage

 

1,585,610

 

1,585,610

 

966,273

 

966,273

 

676,163

 

676,163

 

906,859

 

906,859

 

686,856

 

686,856

 

New rates

 

$33.45

 

$36.00

 

$36.33

 

$39.89

 

$33.57

 

$36.00

 

$35.04

 

$37.64

 

$31.59

 

$33.68

 

Average lease terms

 

8.9 years

 

8.9 years

 

9.7 years

 

9.7 years

 

6.6 years

 

6.6 years

 

7.2 years

 

7.2 years

 

6.5 years

 

6.5 years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rentable square footage

 

3,407,476

 

3,407,476

 

2,744,239

 

2,744,239

 

1,864,347

 

1,864,347

 

2,161,144

 

2,161,144

 

1,582,750

 

1,582,750

 

New rates

 

$31.69

 

$32.79

 

$31.84

 

$34.80

 

$30.09

 

$30.73

 

$31.30

 

$32.82

 

$31.49

 

$32.44

 

TI’s/lease commissions per square foot

 

$9.06

 

$9.06

 

$5.70

 

$5.70

 

$5.49

 

$5.49

 

$7.23

 

$7.23

 

$6.95

 

$6.95

 

Average lease terms

 

6.4 years

 

6.4 years

 

8.7 years

 

8.7 years

 

4.5 years

 

4.5 years

 

5.5 years

 

5.5 years

 

5.1 years

 

5.1 years

 

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

24

 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Summary of Lease Expirations

December 31, 2011

(Unaudited)

 

Year of Lease
Expiration

 

Number of Leases
Expiring

 

Rentable Square
Footage (“RSF”) of
Expiring Leases

 

Percentage of
Aggregate
Total RSF

 

Annualized Base Rent
of Expiring Leases
(per RSF)

 

2012

 

89

(1)

1,289,154

(1)

9.5

%

 

$27.13

 

 

2013

 

84

 

1,338,019

 

9.8

 

 

29.27

 

 

2014

 

77

 

1,305,724

 

9.6

 

 

29.73

 

 

2015

 

57

 

1,222,622

 

9.0

 

 

32.79

 

 

2016

 

47

 

1,370,504

 

10.1

 

 

31.21

 

 

2017

 

30

 

1,069,380

 

7.9

 

 

32.88

 

 

2018

 

21

 

1,160,033

 

8.5

 

 

36.24

 

 

2019

 

11

 

  499,498

 

3.7

 

 

35.50

 

 

2020

 

15

 

  731,631

 

5.4

 

 

40.39

 

 

2021

 

18

 

  611,863

 

4.5

 

 

38.42

 

 

 

 

 

 

 

Annualized Base

 

 

 

 

 

2012 RSF of Expiring Leases

 

Rent of

 

 

 

 

 

 

 

Negotiating/

 

Targeted for

 

Remaining

 

 

 

Expiring Leases

 

 

 

Markets

 

Leased

 

Anticipating

 

Redevelopment

 

Expiring Leases

 

Total

 

(per RSF)

 

Market Rent (2)

 

California – San Diego

 

62,047

 

5,193

 

76,791

 

61,253

 

205,284

 

$26.22

 

$27.00 - $39.00

 

California – San Francisco

 

35,847

 

13,980

 

32,074

 

119,207

 

201,108

 

23.49

 

$30.00 - $42.00

 

Greater Boston

 

70,736

 

45,217

 

 

165,418

 

281,371

 

40.85

 

$35.00 - $55.00

 

NYC

 

 

 

 

 

 

 

$65.00 - $80.00

 

New Jersey/Suburban Philadelphia

 

 

 

 

7,239

 

7,239

 

13.24

 

$12.00 - $15.00

 

North Carolina – Research Triangle Park

 

8,940

 

12,196

 

 

33,252

 

54,388

 

13.81

 

$10.00 - $30.00

 

Suburban Washington, D.C.

 

108,604

 

8,793

 

 

268,932

 

386,329

 

21.17

 

$18.00 - $28.00

 

Washington – Seattle

 

2,468

 

45,780

 

65,936

 

39,251

 

153,435

 

28.31

 

$20.00 - $48.00

 

International

 

 

 

 

 

 

 

$16.00 - $26.00

 

Total

 

288,642

 

131,159

 

174,801

 

694,552

 

1,289,154

(1)

$27.13

 

 

 

Percentage of expiring leases

 

22%

 

10%

 

14%

 

54%

 

100%

 

 

 

 

 

 

 

 

 

 

Annualized Base

 

 

 

 

 

2013 RSF of Expiring Leases

 

Rent of

 

 

 

 

 

 

 

Negotiating/

 

Targeted for

 

Remaining

 

 

 

Expiring Leases

 

 

 

Markets

 

Leased

 

Anticipating

 

Redevelopment

 

Expiring Leases

 

Total

 

(per RSF)

 

Market Rent (2)

 

California – San Diego

 

9,849

 

8,683

 

14,030

 

139,708

 

172,270

 

$21.33

 

$27.00 - $39.00

 

California – San Francisco

 

 

49,108

 

 

244,270

 

293,378

 

27.15

 

$30.00 - $42.00

 

Greater Boston

 

 

102,594

 

 

374,814

 

477,408

 

34.81

 

$35.00 - $55.00

 

NYC

 

 

 

 

 

 

 

$65.00 - $80.00

 

New Jersey/Suburban Philadelphia

 

 

 

 

 

 

 

$12.00 - $15.00

 

North Carolina – Research Triangle Park

 

 

8,795

 

 

56,893

 

65,688

 

22.31

 

$10.00 - $30.00

 

Suburban Washington, D.C.

 

 

118,470

 

 

188,596

 

307,066

 

28.72

 

$18.00 - $28.00

 

Washington – Seattle

 

 

 

 

15,373

 

15,373

 

28.18

 

$20.00 - $48.00

 

International

 

 

 

 

6,836

 

6,836

 

27.14

 

$16.00 - $26.00

 

Total

 

9,849

 

287,650

 

14,030

 

1,026,490

 

1,338,019

 

$29.27

 

 

 

Percentage of expiring leases

 

1%

 

21%

 

1%

 

77%

 

100%

 

 

 

 

 

 

(1)  Excludes five month-to-month leases for approximately 11,000 rentable square feet.

(2)  Based upon rental rates achieved in recently executed leases.

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

25

 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

 Summary of Properties and Summary of Occupancy Percentages

December 31, 2011

(Unaudited)

 

Summary of properties

 

 

 

Rentable Square Feet

 

Number of

 

 

 

 

 

Markets

 

Operating

 

Redevelopment

 

Development

 

Total

 

Properties

 

Annualized Base Rent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

California – San Diego

 

2,038,575

 

407,474

 

168,685

 

2,614,734

 

35

 

$

65,628

 

16

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

California – San Francisco

 

2,269,578

 

 

319,766

 

2,589,344

 

24

 

83,542

 

20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greater Boston

 

3,124,818

 

329,438

 

303,143

 

3,757,399

 

39

 

117,080

 

29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NYC/New Jersey/Suburban Philadelphia

 

748,216

 

 

 

748,216

 

9

 

33,186

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North Carolina – Research Triangle Park

 

822,919

 

18,060

 

 

840,979

 

13

 

17,787

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Suburban Washington, D.C.

 

2,447,674

 

105,706

 

 

2,553,380

 

32

 

54,074

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Washington – Seattle

 

887,824

 

59,179

 

 

947,003

 

11

 

33,527

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-cluster markets

 

61,002

 

 

 

61,002

 

2

 

763

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic markets

 

12,400,606

 

919,857

 

791,594

 

14,112,057

 

165

 

405,587

 

98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International

 

1,069,651

 

 

26,426

 

1,096,077

 

5

 

8,503

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

13,470,257

 

919,857

 

818,020

 

15,208,134

 

170

 

$

414,090

 

100

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discontinued

 

97,740

 

 

 

97,740

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

13,567,997

 

919,857

 

818,020

 

15,305,874

 

173

 

 

 

 

 

 

 

Summary of occupancy percentages

 

 

 

Operating Properties

 

Operating and Redevelopment Properties

 

Markets

 

December 31, 2011

 

September 30, 2011

 

June 30, 2011

 

December 31, 2011

 

September 30, 2011

 

June 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

California – San Diego

 

96.4

%

 

94.4

%

 

93.9

%

 

80.3

%

 

77.7

%

 

77.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

California – San Francisco

 

96.7

 

 

95.9

 

 

94.5

 

 

96.7

 

 

95.9

 

 

94.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greater Boston

 

93.9

 

 

94.2

 

 

91.3

 

 

85.0

 

 

89.3

 

 

86.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NYC/New Jersey/Suburban Philadelphia

 

87.9

 

 

87.7

 

 

88.2

 

 

87.9

 

 

87.7

 

 

88.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North Carolina – Research Triangle Park

 

94.3

 

 

95.7

 

 

96.6

 

 

92.3

 

 

92.3

 

 

92.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Suburban Washington, D.C.

 

96.2

 

 

96.0

 

 

96.5

 

 

92.2

 

 

91.6

 

 

92.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Washington – Seattle

 

96.7

 

 

97.1

 

 

99.1

 

 

90.6

 

 

97.1

 

 

99.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-cluster markets

 

62.2

 

 

62.2

 

 

56.4

 

 

62.2

 

 

62.2

 

 

56.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic markets

 

95.0

 

 

94.6

 

 

93.9

 

 

88.4

 

 

89.2

 

 

88.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International

 

91.8

 

 

91.8

 

 

90.2

 

 

91.8

 

 

91.8

 

 

90.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

94.9

%

 

94.6

%

 

93.8

%

 

88.5

%

 

89.3

%

 

88.3

%

 

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

26

 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Property Listing
December 31, 2011
(Dollars in thousands)

(Unaudited)

 

 

 

 

 

Rentable Square Feet

 

 

 

 

 

Occupancy Percentage

Address

 

Submarket

 

Operating

 

Redevelopment

 

Development

 

Total

 

Number of
Properties

 

Annualized
Base Rent

 

Operating

 

Operating and
Redevelopment

California – San Diego

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10931/10933 North Torrey Pines
Road (1)

 

Torrey Pines

 

96,641

 

 

 

96,641

 

1

 

$

2,969

 

99.5

%

 

99.5

%

 

10975 North Torrey Pines Road

 

Torrey Pines

 

44,733

 

 

 

44,733

 

1

 

1,638

 

100.0

 

 

100.0

 

 

11119 North Torrey Pines Road

 

Torrey Pines

 

 

72,245

 

 

72,245

 

1

 

 

N/A 

 

 

 

 

3010 Science Park Road

 

Torrey Pines

 

74,557

 

 

 

74,557

 

1

 

3,215

 

100.0

 

 

100.0

 

 

3115/3215 Merryfield Row

 

Torrey Pines

 

158,645

 

 

 

158,645

 

2

 

7,098

 

100.0

 

 

100.0

 

 

3530/3550 John Hopkins Court &
3535/3565 General Atomics Court

 

Torrey Pines

 

117,058

 

98,320

 

 

215,378

 

4

 

2,997

 

91.7

 

 

49.8

 

 

10300 Campus Point Drive

 

University Town Center

 

260,197

 

189,562

 

 

449,759

 

1

 

9,591

 

100.0

 

 

57.9

 

 

4755/4757/4767 Nexus Center
Drive (2)

 

University Town Center

 

132,330

 

 

45,255

 

177,585

 

3

 

4,914

 

100.0

 

 

100.0

 

 

5200 Illumina Way

 

University Town Center

 

346,581

 

 

123,430

 

470,011

 

1

 

13,260

 

100.0

 

 

100.0

 

 

9363/9373/9393 Towne Center Drive

 

University Town Center

 

111,513

 

 

 

111,513

 

3

 

3,337

 

100.0

 

 

100.0

 

 

9880 Campus Point Drive

 

University Town Center

 

71,510

 

 

 

71,510

 

1

 

2,774

 

100.0

 

 

100.0

 

 

5810-5820 Nancy Ridge Drive

 

Sorrento Mesa

 

87,298

 

 

 

87,298

 

1

 

1,715

 

100.0

 

 

100.0

 

 

5871 Oberlin Drive

 

Sorrento Mesa

 

33,817

 

 

 

33,817

 

1

 

878

 

100.0

 

 

100.0

 

 

6138-6150 Nancy Ridge Drive

 

Sorrento Mesa

 

56,698

 

 

 

56,698

 

1

 

1,586

 

100.0

 

 

100.0

 

 

6146/6166 Nancy Ridge Drive

 

Sorrento Mesa

 

51,273

 

 

 

51,273

 

2

 

1,008

 

87.4

 

 

87.4

 

 

6175/6225/6275 Nancy Ridge Drive

 

Sorrento Mesa

 

60,232

 

47,347

 

 

107,579

 

3

 

419

 

47.2

 

 

26.4

 

 

7330 Carroll Road

 

Sorrento Mesa

 

66,244

 

 

 

66,244

 

1

 

2,141

 

89.4

 

 

89.4

 

 

10505 Roselle Street &
3770 Tansy Street

 

Sorrento Valley

 

33,013

 

 

 

33,013

 

2

 

1,001

 

100.0

 

 

100.0

 

 

11025/11035/11045 Roselle Street

 

Sorrento Valley

 

65,910

 

 

 

65,910

 

3

 

1,035

 

72.4

 

 

72.4

 

 

3985 Sorrento Valley Boulevard

 

Sorrento Valley

 

60,545

 

 

 

60,545

 

1

 

1,557

 

100.0

 

 

100.0

 

 

13112 Evening Creek Drive

 

I-15 Corridor

 

109,780

 

 

 

109,780

 

1

 

2,495

 

100.0

 

 

100.0

 

 

California – San Diego

 

 

 

2,038,575

 

407,474

 

168,685

 

2,614,734

 

35

 

$

65,628

 

96.4

%

 

80.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

California – San Francisco

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1500 Owens Street

 

Mission Bay

 

158,267

 

 

 

158,267

 

1

 

$

6,721

 

93.8

%

 

93.8

%

 

1700 Owens Street

 

Mission Bay

 

157,340

 

 

 

157,340

 

1

 

6,962

 

97.5

 

 

97.5

 

 

455 Mission Bay Boulevard

 

Mission Bay

 

210,000

 

 

 

210,000

 

1

 

7,850

 

92.4

 

 

92.4

 

 

409/499 Illinois Street

 

Mission Bay

 

234,249

 

 

219,007

 

453,256

 

2

 

14,318

 

100.0

 

 

100.0

 

 

249 E. Grand Avenue

 

South San Francisco

 

129,501

 

 

 

129,501

 

1

 

5,084

 

100.0

 

 

100.0

 

 

341/343 Oyster Point Blvd

 

South San Francisco

 

107,960

 

 

 

107,960

 

2

 

1,961

 

100.0

 

 

100.0

 

 

400/450 East Jamie Court

 

South San Francisco

 

62,548

 

 

100,759

 

163,307

 

2

 

1,743

 

100.0

 

 

100.0

 

 

500 Forbes Boulevard

 

South San Francisco

 

155,685

 

 

 

155,685

 

1

 

5,540

 

100.0

 

 

100.0

 

 

600/630/650 Gateway Boulevard

 

South San Francisco

 

150,960

 

 

 

150,960

 

3

 

3,798

 

91.0

 

 

91.0

 

 

681 Gateway Boulevard

 

South San Francisco

 

126,971

 

 

 

126,971

 

1

 

6,161

 

100.0

 

 

100.0

 

 

7000 Shoreline Court

 

South San Francisco

 

136,393

 

 

 

136,393

 

1

 

4,084

 

100.0

 

 

100.0

 

 

901/951 Gateway Boulevard

 

South San Francisco

 

170,244

 

 

 

170,244

 

2

 

5,355

 

88.3

 

 

88.3

 

 

2425 Garcia Ave &
2400/2450 Bayshore Pky

 

Peninsula

 

98,964

 

 

 

98,964

 

1

 

3,224

 

96.4

 

 

96.4

 

 

2625/2627/2631 Hanover Street (3)

 

Peninsula

 

32,074

 

 

 

32,074

 

1

 

1,335

 

100.0

 

 

100.0

 

 

3165 Porter Drive

 

Peninsula

 

91,644

 

 

 

91,644

 

1

 

3,929

 

100.0

 

 

100.0

 

 

3350 W. Bayshore Road

 

Peninsula

 

60,000

 

 

 

60,000

 

1

 

1,531

 

100.0

 

 

100.0

 

 

75 & 125 Shoreway Road

 

Peninsula

 

82,815

 

 

 

82,815

 

1

 

1,864

 

92.3

 

 

92.3

 

 

849/863 Mitten Road &
866 Malcolm Road

 

Peninsula

 

103,963

 

 

 

103,963

 

1

 

2,082

 

99.3

 

 

99.3

 

 

California – San Francisco

 

 

 

2,269,578

 

 

319,766

 

2,589,344

 

24

 

$

83,542

 

96.7

%

 

96.7

%

 

 

(1)            Includes 9,741 and 14,030 rentable square feet targeted for redevelopment in 2012 and 2013, respectively.

(2)            Includes 67,050 rentable square feet targeted for redevelopment in 2012.

(3)            Includes 32,074 rentable square feet targeted for redevelopment in 2012.

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

27

 

 


 


 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Property Listing
December 31, 2011
(Dollars in thousands)

(Unaudited)

 

 

 

 

 

Rentable Square Feet

 

 

 

 

 

Occupancy Percentage

Address

 

Submarket

 

Operating

 

Redevelopment

 

Development

 

Total

 

Number of
Properties

 

Annualized
Base Rent

 

Operating

 

Operating and
Redevelopment

Greater Boston

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100 Technology Square

 

Cambridge/Inner Suburbs

 

255,441

 

 

 

255,441

 

1

 

$

17,640

 

100.0

%

 

100.0

%

 

200 Technology Square

 

Cambridge/Inner Suburbs

 

177,101

 

 

 

177,101

 

1

 

10,264

 

100.0

 

 

100.0

 

 

300 Technology Square

 

Cambridge/Inner Suburbs

 

175,609

 

 

 

175,609

 

1

 

10,422

 

99.4

 

 

99.4

 

 

400 Technology Square

 

Cambridge/Inner Suburbs

 

 

212,123

 

 

212,123

 

1

 

 

N/A 

 

 

 

 

500 Technology Square

 

Cambridge/Inner Suburbs

 

184,207

 

 

 

184,207

 

1

 

10,022

 

98.4

 

 

98.4

 

 

600 Technology Square

 

Cambridge/Inner Suburbs

 

128,224

 

 

 

128,224

 

1

 

4,363

 

99.6

 

 

99.6

 

 

700 Technology Square

 

Cambridge/Inner Suburbs

 

48,930

 

 

 

48,930

 

1

 

1,753

 

94.2

 

 

94.2

 

 

161 First Street

 

Cambridge/Inner Suburbs

 

46,356

 

 

 

46,356

 

1

 

1,812

 

99.5

 

 

99.5

 

 

167 Sidney Street

 

Cambridge/Inner Suburbs

 

26,589

 

 

 

26,589

 

1

 

1,392

 

100.0

 

 

100.0

 

 

215 First Street

 

Cambridge/Inner Suburbs

 

366,719

 

 

 

366,719

 

1

 

10,887

 

90.9

 

 

90.9

 

 

225 Binney Street

 

Cambridge/Inner Suburbs

 

 

 

303,143

 

303,143

 

1

 

 

N/A 

 

 

N/A 

 

 

300 Third Street

 

Cambridge/Inner Suburbs

 

131,963

 

 

 

131,963

 

1

 

6,575

 

100.0

 

 

100.0

 

 

480 Arsenal

 

Cambridge/Inner Suburbs

 

140,744

 

 

 

140,744

 

1

 

4,549

 

100.0

 

 

100.0

 

 

500 Arsenal Street

 

Cambridge/Inner Suburbs

 

93,516

 

 

 

93,516

 

1

 

3,584

 

100.0

 

 

100.0

 

 

780/790 Memorial Drive

 

Cambridge/Inner Suburbs

 

98,497

 

 

 

98,497

 

2

 

6,554

 

96.9

 

 

96.9

 

 

79/96 Charlestown Navy Yard

 

Cambridge/Inner Suburbs

 

24,940

 

 

 

24,940

 

1

 

 

 

 

 

 

99 Erie Street

 

Cambridge/Inner Suburbs

 

27,960

 

 

 

27,960

 

1

 

594

 

42.3

 

 

42.3

 

 

100 Beaver Street

 

Rte 128

 

82,330

 

 

 

82,330

 

1

 

2,093

 

88.2

 

 

88.2

 

 

285 Bear Hill Road

 

Rte 128

 

 

26,270

 

 

26,270

 

1

 

 

N/A 

 

 

 

 

19 Presidential Way

 

Rte 128

 

128,325

 

 

 

128,325

 

1

 

3,398

 

100.0

 

 

100.0

 

 

29 Hartwell Avenue

 

Rte 128

 

59,000

 

 

 

59,000

 

1

 

2,049

 

100.0

 

 

100.0

 

 

3 Preston Court

 

Rte 128

 

30,000

 

 

 

30,000

 

1

 

184

 

22.1

 

 

22.1

 

 

35 Hartwell Avenue

 

Rte 128

 

46,700

 

 

 

46,700

 

1

 

1,650

 

100.0

 

 

100.0

 

 

35 Wiggins Avenue

 

Rte 128

 

48,640

 

 

 

48,640

 

1

 

724

 

100.0

 

 

100.0

 

 

44 Hartwell Avenue

 

Rte 128

 

26,828

 

 

 

26,828

 

1

 

1,105

 

100.0

 

 

100.0

 

 

45-47 Wiggins Avenue

 

Rte 128

 

38,000

 

 

 

38,000

 

1

 

1,114

 

100.0

 

 

100.0

 

 

60 Westview Street

 

Rte 128

 

40,200

 

 

 

40,200

 

1

 

1,147

 

100.0

 

 

100.0

 

 

6-8 Preston Court

 

Rte 128

 

54,391

 

 

 

54,391

 

1

 

553

 

84.0

 

 

84.0

 

 

111 Forbes Boulevard

 

Rte 495/Worcester

 

58,280

 

 

 

58,280

 

1

 

261

 

28.6

 

 

28.6

 

 

130 Forbes Boulevard

 

Rte 495/Worcester

 

97,566

 

 

 

97,566

 

1

 

871

 

100.0

 

 

100.0

 

 

155 Fortune Boulevard

 

Rte 495/Worcester

 

36,000

 

 

 

36,000

 

1

 

806

 

100.0

 

 

100.0

 

 

20 Walkup Drive

 

Rte 495/Worcester

 

 

91,045

 

 

91,045

 

1

 

 

N/A 

 

 

 

 

30 Bearfoot Road

 

Rte 495/Worcester

 

60,759

 

 

 

60,759

 

1

 

2,765

 

100.0

 

 

100.0

 

 

306 Belmont Street

 

Rte 495/Worcester

 

78,916

 

 

 

78,916

 

1

 

1,139

 

100.0

 

 

100.0

 

 

350 Plantation Street

 

Rte 495/Worcester

 

11,774

 

 

 

11,774

 

1

 

173

 

100.0

 

 

100.0

 

 

377 Plantation Street

 

Rte 495/Worcester

 

92,711

 

 

 

92,711

 

1

 

2,082

 

85.1

 

 

85.1

 

 

381 Plantation Street

 

Rte 495/Worcester

 

92,423

 

 

 

92,423

 

1

 

2,162

 

100.0

 

 

100.0

 

 

One Innovation Drive

 

Rte 495/Worcester

 

115,179

 

 

 

115,179

 

1

 

2,393

 

93.6

 

 

93.6

 

 

Greater Boston

 

 

 

3,124,818

 

329,438

 

303,143

 

3,757,399

 

39

 

$

117,080

 

93.9

%

 

85.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NYC/New Jersey/Suburban Philadelphia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

450 E. 29th Street

 

Midtown Manhattan

 

309,141

 

 

 

309,141

 

1

 

$

24,447

 

99.0

%

 

99.0

%

 

100 Phillips Parkway

 

Bergen County

 

78,501

 

 

 

78,501

 

1

 

2,221

 

100.0

 

 

100.0

 

 

102 Witmer Road

 

Pennsylvania

 

50,000

 

 

 

50,000

 

1

 

3,345

 

100.0

 

 

100.0

 

 

200 Lawrence Road

 

Pennsylvania

 

111,451

 

 

 

111,451

 

1

 

1,254

 

100.0

 

 

100.0

 

 

210 Welsh Pool Road

 

Pennsylvania

 

59,415

 

 

 

59,415

 

1

 

946

 

100.0

 

 

100.0

 

 

5100 Campus Drive

 

Pennsylvania

 

21,782

 

 

 

21,782

 

1

 

 

 

 

 

 

701 Veterans Circle

 

Pennsylvania

 

35,155

 

 

 

35,155

 

1

 

735

 

100.0

 

 

100.0

 

 

702 Electronic Drive

 

Pennsylvania

 

40,171

 

 

 

40,171

 

1

 

238

 

42.5

 

 

42.5

 

 

279 Princeton Road

 

Princeton

 

42,600

 

 

 

42,600

 

1

 

 

 

 

 

 

NYC/New Jersey/Suburban Philadelphia

 

748,216

 

 

 

748,216

 

9

 

$

33,186

 

87.9

%

 

87.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North Carolina – Research Triangle Park

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100 Capitola Drive

 

Research Triangle Park

 

65,992

 

 

 

65,992

 

1

 

$

978

 

95.8

%

 

95.8

%

 

108/110/112/114 Alexander Road

 

Research Triangle Park

 

158,417

 

 

 

158,417

 

1

 

4,954

 

100.0

 

 

100.0

 

 

2525 E. NC Highway 54

 

Research Triangle Park

 

81,580

 

 

 

81,580

 

1

 

1,655

 

100.0

 

 

100.0

 

 

5 Triangle Drive

 

Research Triangle Park

 

32,120

 

 

 

32,120

 

1

 

824

 

100.0

 

 

100.0

 

 

601 Keystone Park Drive

 

Research Triangle Park

 

77,395

 

 

 

77,395

 

1

 

1,306

 

100.0

 

 

100.0

 

 

6101 Quadrangle Drive

 

Research Triangle Park

 

12,083

 

18,060

 

 

30,143

 

1

 

227

 

100.0

 

 

40.1

 

 

7 Triangle Drive

 

Research Triangle Park

 

96,626

 

 

 

96,626

 

1

 

2,879

 

100.0

 

 

100.0

 

 

7010/7020/7030 Kit Creek

 

Research Triangle Park

 

133,654

 

 

 

133,654

 

3

 

2,395

 

85.3

 

 

85.3

 

 

800/801 Capitola Drive

 

Research Triangle Park

 

120,197

 

 

 

120,197

 

2

 

1,901

 

83.8

 

 

83.8

 

 

555 Heritage Drive

 

Palm Beach

 

44,855

 

 

 

44,855

 

1

 

668

 

88.6

 

 

88.6

 

 

North Carolina – Research Triangle Park

 

822,919

 

18,060

 

 

840,979

 

13

 

$

17,787

 

94.3

%

 

92.3

%

 

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

28

 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Property Listing
December 31, 2011
(Dollars in thousands)

(Unaudited)

 

 

 

 

 

Rentable Square Feet

 

 

 

 

 

Occupancy Percentage

Address

 

Submarket

 

Operating

 

Redevelopment

 

Development

 

Total

 

Number of
Properties

 

Annualized
Base Rent

 

Operating

 

Operating and
Redevelopment

Suburban Washington, D.C.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12301 Parklawn Drive

 

Rockville

 

49,185

 

 

 

49,185

 

1

 

$

1,024

 

100.0

%

 

100.0

%

 

1330 Piccard Drive

 

Rockville

 

131,415

 

 

 

131,415

 

1

 

3,209

 

91.9

 

 

91.9

 

 

1405/1413 Research Boulevard

 

Rockville

 

176,669

 

 

 

176,669

 

2

 

5,047

 

100.0

 

 

100.0

 

 

1500/1550 East Gude Drive

 

Rockville

 

90,489

 

 

 

90,489

 

2

 

1,937

 

100.0

 

 

100.0

 

 

14920 Broschart Road

 

Rockville

 

48,500

 

 

 

48,500

 

1

 

961

 

100.0

 

 

100.0

 

 

15010 Broschart Road

 

Rockville

 

38,203

 

 

 

38,203

 

1

 

663

 

81.7

 

 

81.7

 

 

5 Research Court

 

Rockville

 

54,906

 

 

 

54,906

 

1

 

1,564

 

100.0

 

 

100.0

 

 

5 Research Place

 

Rockville

 

63,852

 

 

 

63,852

 

1

 

2,341

 

100.0

 

 

100.0

 

 

9800 Medical Center Drive

 

Rockville

 

201,896

 

79,579

 

 

281,475

 

4

 

6,768

 

97.2

 

 

69.7

 

 

9920 Medical Center Drive

 

Rockville

 

58,733

 

 

 

58,733

 

1

 

455

 

100.0

 

 

100.0

 

 

1201 Clopper Road

 

Gaithersburg

 

143,585

 

 

 

143,585

 

1

 

3,480

 

100.0

 

 

100.0

 

 

1300 Quince Orchard Road

 

Gaithersburg

 

54,874

 

 

 

54,874

 

1

 

812

 

100.0

 

 

100.0

 

 

16020 Industrial Drive

 

Gaithersburg

 

83,541

 

 

 

83,541

 

1

 

1,410

 

100.0

 

 

100.0

 

 

19/20/22 Firstfield Road

 

Gaithersburg

 

132,639

 

 

 

132,639

 

3

 

2,900

 

100.0

 

 

100.0

 

 

25/35/45 West Watkins Mill Road

 

Gaithersburg

 

138,938

 

 

 

138,938

 

1

 

3,619

 

100.0

 

 

100.0

 

 

401 Professional Drive

 

Gaithersburg

 

63,154

 

 

 

63,154

 

1

 

1,046

 

89.5

 

 

89.5

 

 

620 Professional Drive

 

Gaithersburg

 

 

26,127

 

 

26,127

 

1

 

 

N/A

 

 

 

 

708 Quince Orchard Road

 

Gaithersburg

 

49,624

 

 

 

49,624

 

1

 

1,138

 

99.3

 

 

99.3

 

 

9 W. Watkins Mill Road

 

Gaithersburg

 

92,449

 

 

 

92,449

 

1

 

2,598

 

100.0

 

 

100.0

 

 

910 Clopper Road

 

Gaithersburg

 

180,650

 

 

 

180,650

 

1

 

3,147

 

85.6

 

 

85.6

 

 

930/940 Clopper Road

 

Gaithersburg

 

104,302

 

 

 

104,302

 

2

 

1,654

 

93.4

 

 

93.4

 

 

950 Wind River Lane

 

Gaithersburg

 

50,000

 

 

 

50,000

 

1

 

1,082

 

100.0

 

 

100.0

 

 

8000/9000/10000 Virginia Manor Road

 

Beltsville

 

191,884

 

 

 

191,884

 

1

 

2,878

 

84.1

 

 

84.1

 

 

14225 Newbrook Drive

 

Northern Virginia

 

248,186

 

 

 

248,186

 

1

 

4,341

 

100.0

 

 

100.0

 

 

Suburban Washington, D.C.

 

 

 

2,447,674

 

105,706

 

 

2,553,380

 

32

 

$

54,074

 

96.2

%

 

92.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Washington - Seattle

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1201/1208 Eastlake Avenue

 

Lake Union

 

203,369

 

 

 

203,369

 

2

 

$

8,747

 

100.0

%

 

100.0

%

 

1551 Eastlake Avenue

 

Lake Union

 

58,304

 

59,179

 

 

117,483

 

1

 

1,541

 

100.0

 

 

49.6

 

 

1600 Fairview Avenue

 

Lake Union

 

27,991

 

 

 

27,991

 

1

 

1,294

 

100.0

 

 

100.0

 

 

1616 Eastlake Avenue (1)

 

Lake Union

 

165,493

 

 

 

165,493

 

1

 

5,225

 

94.7

 

 

94.7

 

 

199 E. Blaine Street

 

Lake Union

 

115,084

 

 

 

115,084

 

1

 

6,140

 

100.0

 

 

100.0

 

 

219 Terry Avenue

 

Lake Union

 

30,845

 

 

 

30,845

 

1

 

1,410

 

93.4

 

 

93.4

 

 

1124 Columbia Street

 

First Hill

 

203,817

 

 

 

203,817

 

1

 

6,592

 

96.3

 

 

96.3

 

 

3000/3018 Western Avenue

 

Elliott Bay

 

47,746

 

 

 

47,746

 

1

 

1,795

 

100.0

 

 

100.0

 

 

410 W. Harrison/410 Elliott Avenue West

 

Elliott Bay

 

35,175

 

 

 

35,175

 

2

 

783

 

67.4

 

 

67.4

 

 

Washington - Seattle

 

 

 

887,824

 

59,179

 

 

947,003

 

11

 

$

33,527

 

96.7

%

 

90.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-cluster market properties

 

 

 

61,002

 

 

 

61,002

 

2

 

$

763

 

62.2

%

 

62.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic Properties

 

 

 

12,400,606

 

919,857

 

791,594

 

14,112,057

 

165

 

$

405,587

 

95.0

%

 

88.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

 

46,032

 

 

 

46,032

 

1

 

$

1,889

 

100.0

%

 

100.0

%

 

Canada

 

 

 

66,000

 

 

 

66,000

 

1

 

1,225

 

100.0

 

 

100.0

 

 

Canada

 

 

 

106,364

 

 

26,426

 

132,790

 

1

 

2,181

 

78.0

 

 

78.0

 

 

Canada

 

 

 

68,000

 

 

 

68,000

 

1

 

3,208

 

100.0

 

 

100.0

 

 

Canada (2)

 

 

 

783,255

 

 

 

783,255

 

1

 

N/A

 

N/A

 

 

N/A

 

 

International

 

 

 

1,069,651

 

 

26,426

 

1,096,077

 

5

 

$

8,503

 

91.8

%

 

91.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

13,470,257

 

919,857

 

818,020

 

15,208,134

 

170

 

$

414,090

 

94.9

%

 

88.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Properties “held for sale”

 

 

 

97,740

 

 

 

97,740

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

13,567,997

 

919,857

 

818,020

 

15,305,874

 

173

 

 

 

 

 

 

 

 

 

 

(1)            In 2012, we expect to convert 65,936 rentable square feet of office space through redevelopment into life science laboratory space.

(2)            Represents land and improvements subject to a ground lease with a tenant.

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

29

 

 


 


 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Top 20 Tenants and Client Tenant Mix

December 31, 2011

(Tabular dollar amounts in thousands)

(Unaudited)

 

Top 20 tenants

 

 

 

 

 

 

 

Remaining Lease

 

Approximate
Aggregate

 

Percentage
of
Aggregate

 

 

 

Percentage
of
Aggregate

 

Investment Grade Entities (3)

 

 

 

 

 

 

 

Number

 

Term in Years

 

Rentable

 

Total

 

Annualized

 

Annualized

 

Fitch

 

Moody’s

 

S&P

 

Education/

 

 

 

Tenant

 

of Leases

 

(1)

 

(2)

 

Square Feet

 

Square Feet

 

Base Rent

 

Base Rent

 

Rating

 

Rating

 

Rating

 

Research

 

1

 

Novartis AG

 

7

 

4.7

 

 

5.0

 

 

453,000

 

3.0

%

 

$

26,437

 

6.4

%

 

AA

 

Aa2

 

AA-

 

-

 

2

 

Eli Lilly and Company

 

5

 

9.6

 

 

11.2

 

 

262,182

 

1.7

 

 

15,048

 

3.6

 

 

A

 

A2

 

AA-

 

-

 

3

 

Roche Holding Ltd

 

5

 

5.8

 

 

6.0

 

 

387,813

 

2.5

 

 

14,833

 

3.6

 

 

AA-

 

A1

 

AA-

 

-

 

4

 

FibroGen, Inc.

 

1

 

11.9

 

 

11.9

 

 

234,249

 

1.5

 

 

14,318

 

3.5

 

 

-

 

-

 

-

 

-

 

5

 

Illumina, Inc.

 

1

 

19.8

 

 

19.8

 

 

346,581

 

2.3

 

 

13,260

 

3.2

 

 

-

 

-

 

-

 

-

 

6

 

United States Government

 

8

 

3.0

 

 

3.2

 

 

378,526

 

2.5

 

 

11,641

 

2.8

 

 

AAA

 

Aaa

 

AA+

 

-

 

7

 

Bristol-Myers Squibb Company

 

3

 

6.9

 

 

7.0

 

 

250,454

 

1.6

 

 

10,086

 

2.4

 

 

A+

 

A2

 

A+

 

-

 

8

 

GlaxoSmithKline plc

 

4

 

7.6

 

 

7.4

 

 

182,387

 

1.2

 

 

9,565

 

2.3

 

 

A+

 

A1

 

A+

 

-

 

9

 

Massachusetts Institute of Technology

 

3

 

3.0

 

 

2.7

 

 

178,952

 

1.2

 

 

8,154

 

2.0

 

 

-

 

Aaa

 

AAA

 

ü

 

10

 

The Regents of the University of California

 

3

 

9.6

 

 

9.6

 

 

182,242

 

1.2

 

 

7,428

 

1.8

 

 

AA+

 

Aa1

 

AA

 

ü

 

11

 

NYU-Neuroscience Translational Research Institute

 

2

 

13.8

 

 

12.9

 

 

79,788

 

0.5

 

 

7,224

 

1.7

 

 

-

 

Aa3

 

AA-

 

-

 

12

 

Alnylam Pharmaceuticals, Inc. (4)

 

1

 

4.8

 

 

4.8

 

 

129,424

 

0.8

 

 

6,120

 

1.5

 

 

-

 

-

 

-

 

-

 

13

 

Gilead Sciences, Inc.

 

1

 

8.5

 

 

8.5

 

 

109,969

 

0.7

 

 

5,824

 

1.4

 

 

-

 

Baa1

 

A-

 

-

 

14

 

Amylin Pharmaceuticals, Inc.

 

3

 

4.4

 

 

4.5

 

 

168,308

 

1.1

 

 

5,753

 

1.4

 

 

-

 

-

 

-

 

-

 

15

 

Pfizer Inc.

 

2

 

7.4

 

 

7.2

 

 

116,518

 

0.8

 

 

5,502

 

1.3

 

 

A+

 

A1

 

AA

 

-

 

16

 

Theravance, Inc. (5)

 

2

 

7.3

 

 

7.7

 

 

150,330

 

1.0

 

 

5,355

 

1.3

 

 

-

 

-

 

-

 

-

 

17

 

The Scripps Research Institute

 

2

 

4.9

 

 

4.9

 

 

99,377

 

0.6

 

 

5,197

 

1.3

 

 

AA-

 

Aa3

 

-

 

ü

 

18

 

Quest Diagnostics Incorporated

 

2

 

4.6

 

 

4.6

 

 

280,113

 

1.8

 

 

4,989

 

1.2

 

 

BBB+

 

Baa2

 

BBB+

 

-

 

19

 

Infinity Pharmaceuticals, Inc.

 

2

 

3.1

 

 

3.1

 

 

67,167

 

0.4

 

 

4,382

 

1.1

 

 

-

 

-

 

-

 

-

 

20

 

Kadmon Corporation, LLC

 

2

 

8.9

 

 

8.8

 

 

46,958

 

0.3

 

 

4,172

 

1.0

 

 

-

 

-

 

-

 

-

 

 

 

Total/Weighted Average:

 

59

 

7.5

 

 

8.0

 

 

4,104,338

 

26.7

%

 

$

185,288

 

44.8

%

 

 

 

 

 

 

 

 

 

 

(1)

 

Represents remaining lease term in years based on percentage of leased square feet.

(2)

 

Represents remaining lease term in years based on percentage of annualized base rent in effect as of December 31, 2011.

(3)

 

Ratings obtained from each of the following rating agencies: Fitch Ratings, Moody’s Investors Service, and Standard & Poor’s.

(4)

 

As of September 30, 2011, Novartis AG owned approximately 13% of the outstanding stock of Alnylam Pharmaceuticals, Inc.

(5)

 

As of October 26, 2011, GlaxoSmithKline plc owned approximately 18% of the outstanding stock of Theravance, Inc.

 

Client tenant mix by annualized base rent

 

 

Multinational Pharmaceutical

 

Institutional: Independent Non-Profit,
University, and Government

 

Biotechnology: Public & Private

 

Medical Device, Life Science
Product, Service, and Biofuels

· Abbott Laboratories

· Astellas Pharma Inc.

· AstraZeneca PLC

· Baxter International Inc.

· Bayer AG

· Bristol-Myers Squibb Company

· Eisai Co., Ltd.

· Eli Lilly and Company

· GlaxoSmithKline plc

· Johnson & Johnson

· Merck & Co., Inc.

· Novartis AG

· Pfizer Inc.

· Roche Holding Ltd

· Sanofi

· Shire plc

· The Genomics Institute of the Novartis Research Foundation

 

· California Institute of Technology

· Duke University

· Environmental Protection Agency

· Fred Hutchinson Cancer Research Center

· Massachusetts Institute of Technology

· National Institutes of Health

· NYU-Neuroscience Translational Research Institute

· Sanford-Burham Medical Research Institute

· Stanford University

· The Scripps Research Institute

· The Regents of the University of California

· UMass Memorial Health Care, Inc.

· UNC Health Care System

· United States Government

· University of Washington

 

· Achaogen Inc.

· Alnylam Pharmaceuticals, Inc.

· Amgen Inc.

· Amylin Pharmaceuticals, Inc.

· Avila Therapeutics, Inc.

· Biogen Idec Inc.

· Celgene Corporation

· Constellation Pharmaceuticals, Inc.

· Fate Therapeutics, Inc

· FibroGen, Inc.

· Forma Therapeutics, Inc.

· Gilead Sciences, Inc.

· Infinity Pharmaceuticals, Inc.

· Kadmon Corporation, LLC

· Medicago Inc.

· Proteostasis Therapeutics, Inc.

· Theravance, Inc.

· Warp Drive Biosynthetics, Inc.

 

· Canon U.S. Life Sciences, Inc.

· Illumina, Inc.

· Laboratory Corporation of America Holdings

· Life Technologies Corporation

· LS9, Inc.

· Monsanto Company

· Qiagen N.V.

· Quest Diagnostics Incorporated

· Sapphire Energy, Inc.

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

30

 

 


 


 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Value-Added Projects

December 31, 2011

 

ALEXANDRIA CENTERTM FOR LIFE SCIENCE – NEW YORK CITY

 

 

 

 

 

The Alexandria CenterTM for Life Science – New York City (“ACNYC”) will consist of three buildings aggregating approximately 1.1 million rentable square feet. The east tower consists of 309,141 rentable square feet and is approximately 99% occupied as of December 31, 2011. The ACNYC campus also includes 407,000 developable square feet, site of the future west tower, as well as a parcel supporting the future ground-up development of approximately 385,000 rentable square feet on the north end of the campus.

 

 

 

 

 

 

 

 

 

 

 

 

 

ALEXANDRIA CENTERTM FOR SCIENCE AND TECHNOLOGY – MISSION BAY

 

ALEXANDRIA CENTERTM AT KENDALL SQUARE

 

 

 

 

 

 

 

The Alexandria CenterTM for Science and Technology – Mission Bay will consist of up to seven high-quality facilities aggregating approximately 1.3 million rentable square feet. We currently have five buildings aggregating approximately 760,000 rentable square feet leased to FibroGen, Inc., Merck & Co., Inc., Pfizer Inc., Bayer AG, and UCSF as well as other top-tier life science entities, 219,000 rentable square feet undergoing development, and future potential buildings aggregating approximately 290,000 rentable square feet.

 

Buildings in the white outline represent renderings of five future ground-up life science laboratory developments aggregating 1.9 million rentable square feet. We continue to advance various important preconstruction activities for this development site, including Building Information Modeling (3-D virtual modeling), design development, construction drawings (required for each of the five new buildings), sustainability and energy optimization review, budgeting, planning for future site and infrastructure work, and other activities prior to commencement of vertical construction of aboveground shell and core improvements. Our objective is to advance preconstruction activities in order to reduce the time to deliver a new ground-up development to a prospective tenant.

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

31

 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Summary of Real Estate and Development and Redevelopment

December 31, 2011

(Tabular dollar amounts in thousands, except per square foot amounts)

(Unaudited)

 

Summary of real estate

 

 

 

December 31, 2011

 

September 30, 2011

 

 

Book Value

 

Square Footage

 

Cost per
Square Foot

 

Book Value

 

Square Footage

 

Cost per
Square Foot

Rental properties

 

$

5,112,759

 

13,567,997

 

$

377

 

$

5,000,700

 

13,590,125

 

$

368

Less: accumulated depreciation

 

(742,535

)

 

 

 

 

(710,580

)

 

 

 

Rental properties, net

 

4,370,224

 

 

 

 

 

4,290,120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction in progress (“CIP”)/current value-added projects:

 

 

 

 

 

 

 

 

 

 

 

 

Active redevelopment

 

281,555

 

919,857

 

306

 

300,398

 

747,248

 

402

Active development

 

198,644

 

818,020

 

243

 

190,427

 

531,486

 

358

Projects in India and China

 

106,775

 

817,000

 

131

 

113,136

 

916,000

 

124

Generic infrastructure/building improvement projects

 

92,338

 

 

 

 

 

 

 

679,312

 

2,554,877

 

266

 

603,961

 

2,194,734

 

275

Land/future value-added projects

 

 

 

 

 

 

 

 

 

 

 

 

Land held for future development

 

341,678

 

10,939,000

 

31

 

452,732

 

11,715,000

 

39

Land undergoing preconstruction activities (additional CIP) (2)

 

574,884

 

2,668,000

 

215

 

538,437

 

2,456,000

 

219

 

 

916,562

 

13,607,000

 

67

 

991,169

 

14,171,000

 

70

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in unconsolidated real estate entity

 

42,342

 

414,000

 

102

 

40,042

 

428,000

 

94

Real estate, net

 

6,008,440

 

30,143,874

 

$

200

 

5,925,292

 

30,383,859

 

$

195

Add: accumulated depreciation

 

742,535

 

 

 

 

 

710,580

 

 

 

 

Gross investment in real estate (1)

 

$

6,750,975

 

30,143,874

 

 

 

$

6,635,872

 

30,383,859

 

 

 

(1)

In addition to assets included in our gross investment in real estate, we also hold options/rights for parcels supporting approximately 3.0 million developable square feet. These parcels consist of: (a) a parcel supporting the future ground-up development of approximately 385,000 rentable square feet in Alexandria Center™ for Life Science - New York City related to an option under our ground lease; (b) right to acquire land parcels supporting ground-up development of 636,000 rentable square feet in Edinburgh, Scotland; and (c) an option to increase our land use rights by up to approximately 2.0 million additional developable square feet in China.

 

 

(2)

We generally will not commence ground-up development of any parcels undergoing preconstruction activities without first securing significant pre-leasing for such space. If vertical aboveground construction is not initiated at completion of preconstruction activities, the land parcel will be classified as land held for future development. The two largest projects included in preconstruction consist of our 1.6 million developable square feet at Alexandria Center™ at Kendall Square in East Cambridge, Massachusetts and our 407,000 developable square foot site for the second tower at Alexandria Center™ for Life Science – New York City.

 

Development and redevelopment

 

 

 

CIP

 

 

 

Investment

 

 

 

 

 

 

Leased/

 

RSF

 

RSF

 

December 31, 2011

 

Cost to Complete

 

Total at Completion

 

Stabilized Yield

Description

 

Negotiating

 

In CIP

 

In Service

 

In Service

 

CIP

 

2012

 

Thereafter

 

Amount

 

%

 

Cash

 

GAAP

Development projects

 

69%

 

 

717,261

 

 

$

 

$

171,592

 

$

117,047

 

36%

 

 

$

102,773

 

$

391,412

 

  36%

 

7.1%

 

 

8.2%

 

Urban/central business district redevelopment projects

 

66

 

 

559,184

 

147,880

 

58,088

 

148,369

 

144,482

 

44

 

 

34,621

 

385,560

 

35

 

7.8

 

 

8.3

 

Subtotal

 

68

 

 

1,276,445

 

147,880

 

58,088

 

319,961

 

261,529

 

80

 

 

137,394

 

776,972

 

71

 

7.5%

 

 

8.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development – 400/450 East Jamie Court

 

36

 

 

100,759

 

62,548

 

51,112

 

40,721

 

13,076

 

4

 

 

3,581

 

108,490

 

10

 

4.2%

 

 

4.3%

 

Other – 400/450 East Jamie Court (1)

 

 

 

 

 

 

 

 

13,669

 

(13,669

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Suburban and other redevelopment projects

 

50

 

 

360,673

 

12,083

 

3,526

 

156,593

 

51,772

 

16

 

 

3,461

 

215,352

 

19

 

 

 

 

 

 

Other – Suburban and other redevelopment projects (1)

 

 

 

 

 

 

 

 

23,407

 

(23,407

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total development and redevelopment projects

 

62%

 

 

1,737,877

 

222,511

 

149,802

 

480,199

 

326,377

 

100%

 

 

144,436

 

1,100,814

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projects in India and China

 

 

 

 

817,000

 

 

 

 

 

106,775

 

41,350

 

 

 

 

TBD

 

148,125

 

 

 

 

 

 

 

 

Generic infrastructure/building improvement projects

 

 

 

 

 

 

 

 

 

 

92,338

 

50,376

 

 

 

 

TBD

 

142,714

 

 

 

 

 

 

 

 

Subtotal

 

 

 

 

2,554,877

 

222,511

 

149,802

 

679,312

 

418,103

 

 

 

 

144,436

 

1,391,653

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preconstruction

 

 

 

 

2,668,000

 

 

 

 

 

574,884

 

46,657

 

 

 

 

TBD

 

621,541

 

 

 

 

 

 

 

 

Future projected construction

 

 

 

 

 

 

 

 

 

 

 

 

87,905

 

 

 

 

TBD

 

87,905

 

 

 

 

 

 

 

 

Total

 

 

 

 

5,222,877

 

222,511

 

$

149,802

 

$

1,254,196

 

$

552,665

 

 

 

 

$

144,436

 

$

2,101,099

 

 

 

 

 

 

 

 

 

 

(1)       See footnote 1 on page 33.

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

32

 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Development and Redevelopment
December 
31, 2011

(Tabular dollar amounts in thousands)

(Unaudited)

 

Development and redevelopment (continued)

 

 

 

CIP

 

RSF

 

Investment

 

Stabilized

 

Project

 

 

 

 

 

 

 

 

 

Negotiating/

 

RSF

 

In

 

In

 

 

 

Cost to Complete

 

Total at

 

Yield

 

Start

 

Initial

 

Stabilization

 

Market/Property

 

Leased

 

Committed

 

In CIP

 

Service

 

Service

 

CIP

 

2012

 

Thereafter

 

Completion

 

Cash

 

GAAP

 

Date

 

Occupancy

 

Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development projects

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Diego – University Town Center

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4755 Nexus Center Drive

 

100%

 

 

45,255

 

 

$

 

$

8,594

 

$

13,747

 

$

 

$

22,341

 

7.0%

 

7.7%

 

1Q11

 

3Q12

 

3Q12

 

5200 Illumina Way

 

100

 

 

123,430

 

 

 

19,077

 

29,207

 

1,016

 

49,300

 

7.0

 

10.8

 

4Q10

 

4Q12

 

4Q12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Francisco – Mission Bay

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

409/499 Illinois Street

 

 

 

219,007

 

 

 

101,729

 

21,766

 

24,605

 

148,100

 

6.7

 

7.4

 

2Q11

 

4Q12

 

2Q14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greater Boston – Cambridge/Inner Suburbs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

225 Binney Street

 

100

 

 

303,143

 

 

 

38,382

 

47,016

 

77,152

 

162,550

 

7.5

 

8.1

 

4Q11

 

4Q13

 

4Q13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

100

 

 

26,426

 

 

 

3,810

 

5,311

 

 

9,121

 

 

 

 

 

4Q11

 

3Q12

 

3Q12

 

Development Projects

 

69%

 

 

717,261

 

 

$

 

$

171,592

 

$

117,047

 

$

102,773

 

$

391,412

 

7.1%

 

8.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Urban/central business district redevelopment projects

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Diego – Torrey Pines

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3530/3550 John Hopkins Court

 

100%

 

 

98,320

 

 

$

 

$

26,304

 

$

23,923

 

$

173

 

$

50,400

 

8.6%

 

9.0%

 

2Q10

 

2Q12

 

3Q12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Diego – University Town Center

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10300 Campus Point Drive

 

91

 

 

189,562

 

89,576

 

41,686

 

20,961

 

57,051

 

11,902

 

131,600

 

7.6

 

7.7

 

4Q10

 

4Q11

 

3Q12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greater Boston – Cambridge/Inner Suburbs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

400 Technology Square

 

39

 

 

212,123

 

 

 

68,717

 

48,909

 

21,924

 

139,550

 

8.1

 

9.1

 

4Q11

 

4Q12

 

4Q13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Seattle – Lake Union

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1551 Eastlake Avenue

 

13

 

20

 

59,179

 

58,304

 

16,402

 

32,387

 

14,599

 

622

 

64,010

 

7.0

 

7.4

 

4Q11

 

4Q11

 

4Q13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total urban/central business district redevelopment

 

64%

 

2%

 

559,184

 

147,880

 

$

58,088

 

$

148,369

 

$

144,482

 

$

34,621

 

$

385,560

 

7.8%

 

8.3%

 

 

 

 

 

 

 

Subtotal

 

67%

 

1%

 

1,276,445

 

147,880

 

$

58,088

 

$

319,961

 

$

261,529

 

$

137,394

 

$

776,972

 

7.5%

 

8.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Francisco – South SF

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

400/450 East Jamie Court

 

9

 

27

 

100,759

 

62,548

 

51,112

 

40,721

 

13,076

 

3,581

 

108,490

 

4.2%

 

4.3%

 

4Q06

 

3Q11

 

4Q13

 

Other – 400/450 East Jamie Court (1)

 

 

 

 

 

 

 

 

 

13,669

 

(13,669

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Suburban and other redevelopment projects (2)

 

12

 

38

 

360,673

 

12,083

 

3,526

 

156,593

 

51,772

 

3,461

 

215,352

 

 

 

 

 

2Q07-3Q11

 

4Q11-1Q13

 

3Q12-
1Q13

 

Other – suburban and other redevelopment projects (1)

 

 

 

 

 

 

 

 

 

23,407

 

(23,407

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

52%

 

10%

 

1,737,877

 

222,511

 

$

149,802

 

$

480,199

 

$

326,377

 

$

144,436

 

$

1,100,814

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CIP – redevelopment

 

 

 

 

 

 

 

 

 

 

 

$

281,555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CIP – development

 

 

 

 

 

 

 

 

 

 

 

198,644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

$

480,199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)         As of the period ended, some portion of the real estate basis associated with the rentable square feet under redevelopment or development was classified as in-service as activities necessary to prepare the asset for its intended use were no longer in process.  In the near future, we anticipate recommencing activities necessary to prepare the asset for its intended use upon execution of leasing and final decisions related to design of each space.

(2)         Represents seven projects ranging from approximately 26,000 to 91,000 rentable square feet.

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

33

 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Summary of Capital Expenditures and Non-Income Producing Real Estate Assets as a Percentage of Gross Investment in Real Estate

December 31, 2011

(Tabular dollar amounts in thousands, except per square foot amounts)

(Unaudited)

 

Summary of capital expenditures (1)

 

 

 

Year Ended

 

 

 

December 31, 2011

 

Development

 

$

98,747

 

Redevelopment

 

139,682

 

Preconstruction

 

80,535

 

Projects in India and China

 

47,955

 

Generic infrastructure/building improvements projects (2)

 

48,734

 

Total construction spending

 

$

415,653

 

 

(1)       Amounts include indirect project costs, including interest, property taxes, insurance, and payroll costs.

(2)       In addition to revenue-enhancing capital spending, this amount includes non-revenue-enhancing major and recurring capital expenditures and tenant improvements.  Non-revenue-enhancing capital expenditures and tenant improvements (excluding expenditures and tenant improvements that are recoverable from tenants, revenue-enhancing, or related to properties that have undergone redevelopment) are summarized in the table below.

 

 

The table below shows the average per square foot property-related capital expenditures, tenant improvements, and leasing costs (excluding capital expenditures and tenant improvements that are recoverable from tenants, revenue-enhancing, or related to properties that have undergone redevelopment).

 

 

 

 

Year Ended

 

 

 

December 31, 2011

 

Capital expenditures (1):

 

 

 

 

Major capital expenditures

 

$

641

 

Recurring capital expenditures

 

$

1,890

 

Square feet in asset base

 

13,384,598

 

Per square foot:

 

 

 

Major capital expenditures

 

$

0.05

 

Recurring capital expenditures

 

$

0.14

 

Tenant improvements and leasing costs:

 

 

 

Re-tenanted space (2)

 

 

 

Tenant improvements and leasing costs

 

$

4,571

 

Re-tenanted square feet

 

512,573

 

Per square foot

 

$

8.92

 

Renewal space

 

 

 

Tenant improvements and leasing costs

 

$

6,029

 

Renewal square feet

 

1,309,293

 

Per square foot

 

$

4.60

 

 

(1)             Major capital expenditures consist of roof replacements and HVAC systems that are typically identified and considered at the time a property is acquired.  Recurring capital expenditures exclude major capital expenditures.

(2)             Excludes space that has undergone redevelopment before re-tenanting.

 

Non-income producing real estate assets as a percentage of gross investment in real estate

 

 

 

As of December 31, 2011, approximately 24% of our gross investment in real estate represents non-income producing assets (land, preconstruction, redevelopment, development, and projects in India and China).  Our active development and redevelopment projects represent 7% of gross investment in real estate, a significant amount of which is pre-leased and expected to be delivered over the next four to eight quarters. The completion and delivery of these projects will significantly reduce our non-income producing assets as a percentage of our gross investment in real estate. Over the next few years, we may also identify certain land parcels for potential sale. Over time, our goal is to reduce non-income producing assets to 15% or less of our gross investment in real estate.

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

34

 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Future Value-Added Projects
December 31, 2011

(Unaudited)

 

The following table summarizes the components of our future value-added square footage as of December 31, 2011:

 

Markets

 

Land Undergoing
Preconstruction Activities
(additional CIP)

 

Land Held for Future
Development

 

Total Land (1)

 

Investment in
Unconsolidated Real
Estate Entity

 

Future Redevelopment (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

California – San Diego

 

271,000

 

522,000

 

793,000

 

 

87,000

 

 

 

 

 

 

 

 

 

 

 

 

 

California – San Francisco/Mission Bay

 

 

290,000

 

290,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

California – San Francisco/So. San Francisco

 

171,000

 

1,024,000

 

1,195,000

 

 

40,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Greater Boston

 

1,581,000

 

225,000

 

1,806,000

 

414,000

 

125,000

 

 

 

 

 

 

 

 

 

 

 

 

 

New York City

 

407,000

 

 

407,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Suburban Washington, D.C.

 

 

1,024,000

 

1,024,000

 

 

416,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Washington – Seattle

 

160,000

 

995,000

 

1,155,000

 

 

80,000

 

 

 

 

 

 

 

 

 

 

 

 

 

International

 

78,000

 

6,184,000

 

6,262,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

675,000

 

675,000

 

 

237,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

2,668,000

 

10,939,000

 

13,607,000

 

414,000

 

985,000

 

 

(1)             In addition to assets included in our gross investment in real estate, we also hold options/rights for parcels supporting approximately 3.0 million developable square feet.  These parcels consist of: (a) a parcel supporting the future ground-up development of approximately 385,000 rentable square feet in Alexandria Center™ for Life Science — New York City related to an option under our ground lease; (b) right to acquire land parcels supporting ground-up development of 636,000 rentable square feet in Edinburgh, Scotland; and (c) an option to increase our land use rights by up to approximately 2.0 million additional developable square feet in China.

(2)             Our asset base also includes non-laboratory space (office, warehouse, and industrial space) identified for future conversion into life science laboratory space through redevelopment.  These spaces are classified in rental properties, net.

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

35

 

 


 


 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Definitions and Other Information

December 31, 2011

(Tabular dollar amounts in thousands)

(Unaudited)

 

This section contains additional information for sections throughout this supplemental information package as well as explanations of certain non-GAAP financial measures and the reasons why management believes these measures provide useful information to investors about our financial condition, results of operations, or liquidity.  Additional detail can be found in our most recent annual report on Form 10-K and subsequent quarterly reports on Form 10-Q, as well as other documents filed with or furnished to the SEC from time to time.

 

Adjusted EBITDA and Adjusted EBITDA margin

 

EBITDA represents earnings before interest, taxes, depreciation and amortization (“EBITDA”), a non-GAAP financial measure, and is used as a supplemental measure of operating performance.  Adjusted EBITDA (“Adjusted EBITDA”) is calculated as EBITDA excluding impairments, gains or losses from sales of real estate, gains or losses on early extinguishment of debt, and net stock compensation expenses.  We use EBITDA and Adjusted EBITDA as a supplemental measure of our operating performance.  We consider Adjusted EBITDA to provide investors relevant and useful information because it permits investors to view income from our operations on an unleveraged basis before the effects of taxes, non-cash depreciation and amortization, impairments, gains or losses from sales of real estate, gains or losses on early extinguishment of debt, and net stock compensation expenses.  By excluding interest expense, EBITDA and Adjusted EBITDA allow investors to measure our operating performance independent of our capital structure and indebtedness and, therefore, allow for a more meaningful comparison of our operating performance to that of other companies, both in the real estate industry and in other industries.  We believe investors should consider EBITDA and Adjusted EBITDA, in conjunction with net income (the primary measure of our performance) and the other required United States generally accepted accounting principles (“GAAP”) measures of our performance, to improve their understanding of our operating results, and to make more meaningful comparisons of our performance between periods and against other companies.  EBITDA and Adjusted EBITDA have limitations as analytical tools and should be used in conjunction with our required GAAP presentations. EBITDA and Adjusted EBITDA do not reflect our historical cash expenditures or future cash requirements for capital expenditures or contractual commitments.  While EBITDA and Adjusted EBITDA are relevant and widely used measures of operating performance, it does not represent net income or cash flow from operations as defined by GAAP, and it should not be considered as an alternative to those indicators in evaluating operating performance or liquidity.  Further, our computation of EBITDA and Adjusted EBITDA may not be comparable to similar measures reported by other companies.

 

The following table reconciles net income to EBITDA and Adjusted EBITDA:

 

 

 

Three Months Ended

 

Year Ended

 

 

 

12/31/11

 

9/30/11

 

6/30/11

 

3/31/11

 

12/31/10

 

12/31/11

 

12/31/10

 

Net income

 

$

35,462

 

$

32,995

 

$

34,311

 

$

32,625

 

$

92,000

 

$

135,393

 

$

139,022

 

Interest expense – continuing operations

 

14,757

 

14,273

 

16,567

 

17,810

 

17,158

 

63,407

 

69,509

 

Interest expense – discontinued operations

 

 

 

4

 

32

 

33

 

36

 

133

 

Depreciation and amortization – continuing operations

 

40,885

 

39,848

 

40,211

 

36,582

 

34,409

 

157,526

 

126,033

 

Depreciation and amortization – discontinued operations

 

81

 

142

 

152

 

125

 

142

 

500

 

607

 

EBITDA

 

91,185

 

87,258

 

91,245

 

87,174

 

143,742

 

356,862

 

335,304

 

Stock compensation expense

 

3,306

 

3,344

 

2,749

 

2,356

 

2,767

 

11,755

 

10,816

 

Loss on early extinguishment of debt

 

 

2,742

 

1,248

 

2,495

 

2,372

 

6,485

 

45,168

 

Gain on sales of property

 

 

(46

)

 

 

(59,442

)

(46

)

(59,466

)

Impairment of real estate

 

 

994

 

 

 

 

994

 

 

Adjusted EBITDA

 

$

94,491

 

$

94,292

 

$

95,242

 

$

92,025

 

$

89,439

 

$

376,050

 

$

331,822

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

145,779

 

$

144,193

 

$

143,551

 

$

139,920

 

$

131,778

 

$

573,443

 

$

485,748

 

Adjusted EBITDA margin

 

65%

 

65%

 

66%

 

66%

 

68%

 

66%

 

68%

 

 

Adjusted funds from operations

 

Adjusted Funds from Operations (“AFFO”) is a non-GAAP financial measure we believe is a useful supplemental measure of our performance.  We compute AFFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders by adding to or deducting from FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders (1) recurring and non-recurring capital expenditures required to maintain and re-tenant our properties, (2) second generation tenant improvements and leasing costs on re-tenanted and renewal space (excludes redevelopment expenditures), (3) capitalized income from development projects, (4) gains or losses on early extinguishment of debt, (5) amortization of loan fees, debt premiums/discounts and acquired above and below market leases, (6) effects of deferred rent/straight-line rent and deferred rent/straight-line rent on ground leases, (7) non-cash compensation expense related to restricted stock awards, and (8) other non-cash income or charges, including impairment charges.  AFFO is not intended to represent cash flow for the period, and is only intended to provide an additional measure of performance by adjusting the effect of certain items noted above included in FFO, as well as recurring capital expenditures and leasing costs.  We believe that net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders is the most directly comparable GAAP financial measure to AFFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders.  We also believe that AFFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders provides useful performance information to the investment community about our financial position as compared to other REITs since AFFO is a widely reported measure used by other REITs.  However, other REITs may use different methodologies for calculating AFFO and, accordingly, our AFFO may not be comparable to other REITs.

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

36

 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Definitions and Other Information

December 31, 2011

(Tabular dollar amounts in thousands, except for per share amounts)

(Unaudited)

 

The following table reconciles FFO to AFFO:

 

 

 

Three Months Ended

 

Year Ended

 

 

 

12/31/11

 

9/30/11

 

6/30/11

 

3/31/11

 

12/31/10

 

12/31/11

 

12/31/10

 

FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

$

67,799

 

$

64,270

 

$

65,914

 

$

60,631

 

$

58,472

 

$

258,614

 

$

172,005

 

Add/(deduct):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Major and recurring capital expenditures (1)

 

(675

)

(550

)

(698

)

(608

)

(260

)

(2,531

)

(1,332

)

Tenant improvements and leasing costs (1)

 

(6,083

)

(2,119

)

(1,595

)

(803

)

(2,583

)

(10,600

)

(6,725

)

Amortization of loan fees

 

2,551

 

2,144

 

2,327

 

2,278

 

1,999

 

9,300

 

7,892

 

Amortization of debt premiums/discounts

 

565

 

750

 

1,169

 

1,335

 

2,032

 

3,819

 

9,999

 

Amortization of acquired above and below market leases

 

(812

)

(940

)

(2,726

)

(4,854

)

(2,364

)

(9,332

)

(7,868

)

Deferred rent/straight-line rent

 

(9,558

)

(7,647

)

(2,885

)

(6,707

)

(9,092

)

(26,797

)

(22,832

)

Stock compensation

 

3,306

 

3,344

 

2,749

 

2,356

 

2,767

 

11,755

 

10,816

 

Capitalized income from development projects

 

537

 

930

 

1,078

 

1,428

 

1,486

 

3,973

 

5,688

 

Deferred rent/straight-line rent on ground leases

 

1,221

 

1,143

 

1,099

 

1,241

 

1,424

 

4,704

 

5,337

 

Loss on early extinguishment of debt

 

 

2,742

 

1,248

 

2,495

 

2,372

 

6,485

 

45,168

 

Impairment of real estate

 

 

994

 

 

 

 

994

 

 

Allocation to unvested restricted stock awards

 

79

 

(7

)

(14

)

16

 

19

 

74

 

(424

)

AFFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

$

58,930

 

$

65,054

 

$

67,666

 

$

58,808

 

$

56,272

 

$

250,458

 

$

217,724

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding for calculating AFFO per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – basic

 

61,427,495

 

61,295,659

 

58,500,055

 

54,948,345

 

54,865,654

 

59,066,812

 

48,375,474

 

Add: Dilutive effect of stock options

 

3,939

 

8,310

 

13,067

 

19,410

 

21,709

 

10,798

 

29,566

 

Weighted average shares of common stock outstanding for calculating AFFO per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted

 

61,431,434

 

61,303,969

 

58,513,122

 

54,967,755

 

54,887,363

 

59,077,610

 

48,405,040

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AFFO per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.96

 

$

1.06

 

$

1.16

 

$

1.07

 

$

1.03

 

$

4.24

 

$

4.50

 

Diluted

 

$

0.96

 

$

1.06

 

$

1.16

 

$

1.07

 

$

1.03

 

$

4.24

 

$

4.50

 

 

(1)             See page 34 for further information.

 

Annualized base rent

 

Annualized base rent means the annualized fixed base rental amount in effect as of December 31, 2011, related to our operating rentable square feet (using rental revenue computed on a straight-line basis in accordance with GAAP).

 

Capitalized interest

 

A key component of our business model is our value-added redevelopment and development programs.  These programs are focused on providing high-quality generic life science laboratory space to meet the real estate requirements of and are reusable by various life science industry tenants.  Upon completion, each value-added project is expected to generate significant revenues and cash flows.  Our redevelopment and development projects are generally in locations that are highly desirable to life science entities which we believe results in higher occupancy levels, longer lease terms, and higher rental income and returns.  Redevelopment projects consist of the permanent change in use of office, warehouse, and shell space into generic life science laboratory space, including the conversion of single-tenancy space to multi-tenancy space or multi-tenancy space to single-tenancy space. Development projects consist of the ground-up development of generic life science laboratory facilities. We also have certain significant value-added projects undergoing important and substantial preconstruction activities to bring these assets to their intended use. These critical activities add significant value and are required for the construction of buildings. The projects will provide high-quality facilities for the life science industry and will generate significant revenue and cash flows for the Company.  In accordance with GAAP, we capitalize project costs clearly related to the construction, redevelopment, and development as a cost of the project. Indirect project costs such as construction administration, legal fees, and office costs that clearly relate to projects under construction, redevelopment, and development are also capitalized as a cost of the project. We capitalize project costs only during periods in which activities necessary to prepare an asset for its intended use are in progress.  We also capitalize interest cost as a cost of the project only during the period for which activities necessary to prepare an asset for its intended use are ongoing, provided that expenditures for the asset have been made and interest cost is being incurred.  Additionally, should activities necessary to prepare an asset for its intended use cease, interest, taxes, insurance, and certain other direct project costs related to these assets would be expensed as incurred.

 

Cash interest

 

Cash interest is equal to interest expense calculated in accordance with GAAP, plus capitalized interest, less amortization of loan fees, and amortization of debt premiums/discounts.

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

37

 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Definitions and Other Information

December 31, 2011

(Unaudited)

 

Construction in progress (“CIP”)/current value-added projects

 

Active redevelopment/active development projects

 

A key component of our business model is our value-added redevelopment and development programs. These programs are focused on providing high-quality, generic, and reusable life science laboratory space to meet the real estate requirements of a wide range of clients in the life science industry. Upon completion, each value-added project is expected to generate significant revenues and cash flows. Our redevelopment and development projects are generally in locations that are highly desirable to life science entities, which we believe results in higher occupancy levels, longer lease terms, and higher rental income and returns. Redevelopment projects consist of the permanent change in use of office, warehouse, and shell space into generic life science laboratory space, including the conversion of single-tenancy space to multi-tenancy space or vice versa. Development projects consist of the ground-up development of generic and reusable life science laboratory facilities. We generally will not commence new development projects for aboveground vertical construction of new life science laboratory space without first securing significant pre-leasing for such space.

 

Projects in India and China

 

Projects in India and China primarily represent development opportunities and projects focused primarily on life science laboratory space for our current client tenants and other life science relationship entities. These projects focus on real estate investments with targeted returns on investment greater than returns expected in the United States.

 

Generic infrastructure/building improvement projects

 

Generic infrastructure/building improvement projects include revenue-enhancing capital spending, non-revenue-enhancing major and recurring capital expenditures, and tenant improvements.  These amounts include payments for property-related capital expenditures and tenant improvements that are recoverable from our tenants.

 

Dividend payout ratio

 

Dividend payout ratio (common stock) is the ratio of the absolute dollar amount of dividends on our common stock (shares of common stock outstanding on the respective record date multiplied by the related dividend per share) to FFO attributable to Alexandria Real Estate Equities, Inc.’s common stockholders on a diluted basis.  The dividend payout ratio excludes loss on early extinguishment of debt.

 

Dividend yield

 

Dividend yield for the quarter represents the annualized quarter dividend divided by the closing common stock price at the end of the quarter.

 

Earnings per share

 

We use income from continuing operations attributable to Alexandria Real Estate Equities, Inc.’s common stockholders as the “control number” in determining whether potential common shares, including potential common shares issuable upon conversion of our 8.00% unsecured convertible notes, are dilutive or antidilutive to earnings per share.  Pursuant to the presentation and disclosure literature on gains/losses on sales or disposals by REITs and earnings per share required by the SEC and the Financial Accounting Standards Board, gains or losses on sales or disposals by a REIT that do not qualify as discontinued operations are classified below income from discontinued operations in the income statement and included in the numerator for the computation of earnings per share for income from continuing operations.  The land parcels we sold during the three months ended December 31, 2010, and three months ended September 30, 2011, did not meet the criteria for discontinued operations since these parcels did not have any significant operations prior to disposition.  Accordingly, for the three months and year ended December 31, 2010, and the year ended December 31, 2011, we classified the $59.4 million and $46,000, respectively, of gain on sales of land parcels below income from discontinued operations, net in the consolidated income statements, and included the gain in income from continuing operations attributable to Alexandria Real Estate Equities, Inc.’s common stockholders, the “control number,” or numerator for the computation of earnings per share.

 

We account for unvested restricted stock awards which contain nonforfeitable rights to dividends as participating securities and include these securities in the computation of earnings per share using the two-class method.  Under the two-class method, we allocate net income after preferred stock dividends and amounts attributable to noncontrolling interests to (1) common stockholders and (2) unvested restricted stock awards based on their respective participation rights to dividends declared (or accumulated) and undistributed earnings.  Diluted earnings per share is computed using the weighted average shares of common stock outstanding determined for the basic earnings per share computation plus the effect of any dilutive securities, including the dilutive effect of stock options using the treasury stock method.

 

We applied the if-converted method of accounting for our 8.00% unsecured senior convertible notes (“8.00% Unsecured Convertible Notes”).  In applying the if-converted method of accounting, conversion is assumed for purposes of calculating diluted earnings per share if the effect would be dilutive to earnings per share.  If the assumed conversion pursuant to the if-converted method is dilutive, diluted earnings per share would be calculated by adding back interest charges applicable to our 8.00% Unsecured Convertible Notes to the numerator and our 8.00% Unsecured Convertible Notes would be assumed to have been converted at the beginning of the period presented (or from the date of issuance, if occurring on a date later than the date that the period begins) and the resulting incremental shares associated with the assumed conversion would be included in the denominator.  Furthermore, we assume that our 8.00% Unsecured Convertible Notes are converted for the period prior to any retirement or actual conversion if the effect of such assumed retirement or conversion would be dilutive, and any shares of common stock issued upon actual conversion are included in the denominator for the period after the date of retirement or conversion.  For all periods except the three months ended December 31, 2010, potential common shares issuable upon conversion of our 8.00% unsecured convertible notes were antidilutive to income from continuing operations per share and as such, were excluded from the computation of diluted earnings per share.

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

38

 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Definitions and Other Information

December 31, 2011

(Tabular dollar amounts in thousands, except for per share amounts)

(Unaudited)

 

The table below is a reconciliation of the numerators and denominators of the basic and diluted earnings per share computations for income from continuing operations:

 

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

 

2011

 

2010

 

2011

 

2010

 

Earnings per share – basic

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

35,574

 

$

32,550

 

$

136,235

 

$

78,474

 

Gain on sale of land parcels

 

 

59,442

 

46

 

59,442

 

Net income attributable to noncontrolling interests

 

(1,142

)

(944

)

(3,975

)

(3,729

)

Dividends on preferred stock

 

(7,090

)

(7,089

)

(28,357

)

(28,357

)

Net income attributable to unvested restricted stock awards

 

(270

)

(726

)

(1,088

)

(995

)

Income from continuing operations attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – basic

 

27,072

 

83,233

 

102,861

 

104,835

 

(Loss) income from discontinued operations

 

(112

)

8

 

(888

)

1,106

 

Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

$

26,960

 

$

83,241

 

$

101,973

 

$

105,941

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding – basic

 

61,427,495

 

54,865,654

 

59,066,812

 

48,375,474

 

Earnings per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – basic:

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.44

 

$

1.52

 

$

1.75

 

$

2.17

 

Discontinued operations, net

 

 

 

(0.02

)

0.02

 

Earnings per share – basic

 

$

0.44

 

$

1.52

 

$

1.73

 

$

2.19

 

 

 

 

 

 

 

 

 

 

 

Earnings per share diluted

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

35,574

 

$

32,550

 

$

136,235

 

$

78,474

 

Gain on sale of land parcels

 

 

59,442

 

46

 

59,442

 

Net income attributable to noncontrolling interests

 

(1,142

)

(944

)

(3,975

)

(3,729

)

Dividends on preferred stock

 

(7,090

)

(7,089

)

(28,357

)

(28,357

)

Net income attributable to unvested restricted stock awards

 

(270

)

(726

)

(1,088

)

(995

)

Effect of assumed conversion and dilutive securities:

 

 

 

 

 

 

 

 

 

Assumed conversion of 8.00% Unsecured Convertible Notes

 

 

2

 

 

 

Amounts attributable to unvested restricted stock awards

 

 

 

 

 

Income from continuing operations attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted

 

27,072

 

83,235

 

102,861

 

104,835

 

(Loss) income from discontinued operations

 

(112

)

8

 

(888

)

1,106

 

Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders

 

$

26,960

 

$

83,243

 

$

101,973

 

$

105,941

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding – basic

 

61,427,495

 

54,865,654

 

59,066,812

 

48,375,474

 

Assumed conversion of 8.00% Unsecured Convertible Notes

 

 

6,047

 

 

 

Dilutive effect of stock options

 

3,939

 

21,709

 

10,798

 

29,566

 

Weighted average shares of common stock outstanding – diluted

 

61,431,434

 

54,893,410

 

59,077,610

 

48,405,040

 

Earnings per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted:

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.44

 

$

1.52

 

$

1.75

 

$

2.17

 

Discontinued operations, net

 

 

 

(0.02

)

0.02

 

Earnings per share – diluted

 

$

0.44

 

$

1.52

 

$

1.73

 

$

2.19

 

 

EBITDA

 

See Adjusted EBITDA and Adjusted EBITDA margin

 

Fixed charge coverage ratio

 

The fixed charge coverage ratio is primarily used as a supplemental measure of the Company’s ability to satisfy fixed financing obligations.  We calculate the fixed charge coverage ratio as our ability to satisfy current cash interest expense and preferred dividends from adjusted EBITDA.  The following table outlines our calculation of our fixed charge coverage ratios:

 

 

 

Three Months Ended

 

 

 

December 31, 2011

 

September 30, 2011

 

June 30, 2011

 

March 31, 2011

 

December 31, 2010

 

Adjusted EBITDA

 

$

94,491

 

$

94,292

 

$

95,242

 

$

92,025

 

$

89,439

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense – continuing operations

 

14,757

 

14,273

 

16,567

 

17,810

 

17,158

 

Interest expense – discontinued operations

 

 

 

4

 

32

 

33

 

Add: capitalized interest

 

16,151

 

16,666

 

15,046

 

13,193

 

14,629

 

Less: amortized loan fees

 

(2,551

)

(2,144

)

(2,327

)

(2,278

)

(1,999

)

Less: amortization of debt premium/discounts

 

(565

)

(750

)

(1,169

)

(1,335

)

(2,032

)

Cash interest

 

27,792

 

28,045

 

28,121

 

27,422

 

27,789

 

Preferred dividends

 

7,090

 

7,089

 

7,089

 

7,089

 

7,089

 

Fixed charges

 

$

34,882

 

$

35,134

 

$

35,210

 

$

34,511

 

$

34,878

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed charge coverage ratio – quarter annualized

 

2.7x

 

2.7x

 

2.7x

 

2.7x

 

2.6x

 

Fixed charge coverage ratio – trailing 12 months

 

2.7x

 

2.7x

 

2.6x

 

2.4x

 

2.2x

 

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

39

 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Definitions and Other Information

December 31, 2011

 

Funds from operations

 

GAAP basis accounting for real estate assets utilizes historical cost accounting and assumes real estate values diminish over time.  In an effort to overcome the difference between real estate values and historical cost accounting for real estate assets, the Board of Governors of NAREIT established the measurement tool of Funds from Operations (“FFO”).  Since its introduction, FFO has become a widely used non-GAAP financial measure among real estate investment trusts (“REITs”).  We believe that FFO is helpful to investors as an additional measure of the performance of an equity REIT.  We compute FFO in accordance with standards established by the Board of Governors of NAREIT in its April 2002 White Paper (the “White Paper”) and related implementation guidance, which may differ from the methodology for calculating FFO utilized by other equity REITs, and, accordingly, may not be comparable to such other REITs.  The White Paper defines FFO as net income (computed in accordance with GAAP), excluding gains from sales, plus real estate related depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.  Impairment write-downs of depreciable real estate are excluded from the calculation of FFO. FFO should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of financial performance, or to cash flows from operating activities (determined in accordance with GAAP) as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make distributions.

 

Future value-added projects

 

Land held for future development

 

All preconstruction efforts have been advanced to appropriate stages and no further preconstruction activities are ongoing and therefore, interest, property taxes, and other costs related to these assets are expensed as incurred.  We generally will not commence new development projects for aboveground vertical construction of new life science laboratory space without first securing significant pre-leasing for such space.

 

Land undergoing preconstruction activities (additional CIP)

 

Preconstruction activities include Building Information Modeling (3-D virtual modeling), design development and construction drawings, sustainability and energy optimization review, budgeting, planning for future site and infrastructure work, and other activities prior to commencement of vertical construction of aboveground shell and core improvements.  Our objective with preconstruction is to reduce the time it takes to deliver projects to prospective tenants.  Project costs are capitalized as a cost of the project during periods when activities necessary to prepare an asset for its intended use are in progress.  We generally will not commence ground-up development of any parcels undergoing preconstruction activities without first securing significant pre-leasing for such space.  If vertical aboveground construction is not initiated at completion of preconstruction activities, the land parcel will be classified as land held for future development.  The two largest projects included in preconstruction consist of our 1.6 million developable square feet at Alexandria Center™ at Kendall Square in East Cambridge, Massachusetts and our 407,000 developable square foot site for the second tower at Alexandria Center™ for Life Science – New York City.

 

Investment in unconsolidated real estate entity

 

Our investment in unconsolidated real estate entity represents our equity investment in a real estate entity that owns a land parcel supporting the ground-up development of approximately 414,000 rentable square feet in the Longwood Medical Area of Boston.

 

Future redevelopment

 

Our asset base also includes non-laboratory space (office, warehouse, and industrial space) identified for future conversion into life science laboratory space through redevelopment aggregating approximately 1.0 million rentable square feet. These spaces are currently classified in rental properties, net.

 

FFO per share

 

FFO per share (diluted) is computed using the weighted average shares of common stock outstanding determined for the basic FFO per share computation plus the effect of any dilutive securities, including the dilutive effect of stock options using the treasury stock method.  Additionally, we applied the if-converted method for our 8.00% Unsecured Convertible Notes for FFO per share separately from the if-converted analysis for earnings per share.  In applying the if-converted method, conversion is assumed for purposes of calculating FFO per share (diluted) if the effect would be dilutive to FFO per share.  If the assumed conversion pursuant to the if-converted method is dilutive, FFO per share (diluted) would be calculated by adding back interest charges applicable to our 8.00% Unsecured Convertible Notes to the numerator and our 8.00% Unsecured Convertible Notes would be assumed to have been converted at the beginning of the period presented (or from the date of issuance, if occurring on a date later than the date that the period begins) and the resulting incremental shares associated with the assumed conversion would be included in the denominator.  Furthermore, we assume that our 8.00% Unsecured Convertible Notes are converted for the period prior to any retirement or actual conversion if the effect of such assumed retirement or conversion would be dilutive, and any shares of common stock issued upon actual retirement or conversion are included in the denominator for the period after the date of retirement or conversion.  For purposes of calculating FFO per share (diluted), the if-converted method was dilutive to FFO per share (diluted) for all periods presented.

 

Gross assets

 

Gross assets are equal to total assets plus accumulated depreciation, less cash, cash equivalents, and restricted cash.

 

Interest coverage ratio

 

Interest coverage ratio is the ratio of Adjusted EBITDA to cash interest.

 

Net debt

 

Net debt is equal to the sum of secured notes payable, unsecured line of credit, unsecured bank term loans, and unsecured convertible notes, less cash, cash equivalents, and restricted cash.

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

40

 

 



 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

Definitions and Other Information

December 31, 2011

(Tabular dollar amounts in thousands)

(Unaudited)

 

Net operating income

 

Net operating income is a non-GAAP financial measure equal to income from continuing operations, the most directly comparable GAAP financial measure, plus loss from early extinguishment of debt, depreciation and amortization, interest expense, and general and administrative expense. We believe net operating income provides useful information to investors regarding our financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level. Therefore, we believe net operating income is a useful measure for evaluating the operating performance of our real estate assets.  Net operating income on a cash basis is net operating income on a GAAP basis, adjusted to exclude the effect of straight-line rent adjustments required by GAAP.  We believe that net operating income on a cash basis is helpful to investors as an additional measure of operating performance because it eliminates straight-line rent adjustments to rental revenue.

 

Further, we believe net operating income is useful to investors as a performance measure because, when compared across periods, net operating income reflects the impact on operations from trends in occupancy rates, rental rates, and operating costs, providing perspective not immediately apparent from income from continuing operations.  Net operating income excludes certain components from income from continuing operations in order to provide results that are more closely related to our results of operations from our properties. For example, interest expense is not necessarily linked to the operating performance of a real estate asset and is often incurred at the corporate level rather than at the property level.  In addition, depreciation and amortization, because of historical cost accounting and useful life estimates, may distort operating performance at the property level.  Net operating income presented by us may not be comparable to net operating income reported by other REITs that define net operating income differently.  We believe that in order to facilitate a clear understanding of our operating results, net operating income should be examined in conjunction with income from continuing operations as presented in our condensed consolidated statements of income.  Net operating income should not be considered as an alternative to income from continuing operations as an indication of our performance or as an alternative to cash flows as a measure of liquidity or our ability to make distributions.

 

Same property comparisons

 

As a result of changes within our total property portfolio, the financial data presented in the table on the following page shows significant changes in revenue and expenses from period to period.  In order to supplement an evaluation of our results of operations over a given period, we analyze the operating performance for all properties that were fully operating for the entire periods presented for the quarter periods (herein referred to as “Same Properties”) separate from properties acquired subsequent to the first period presented, properties undergoing active redevelopment and active development, and corporate entities (legal entities performing general and administrative functions), which are excluded from same property results (herein referred to as “Non-Same Properties”).  Additionally, rental revenues from lease termination fees, if any, are excluded from the results of the Same Properties.

 

Tangible non-real estate assets

 

Tangible non-real estate assets include the following as of each date presented:

 

 

 

12/31/11

 

9/30/11

 

6/30/11

 

3/31/11

 

12/31/10

 

Cash and cash equivalents

 

$

78,539

 

$

73,056

 

$

60,925

 

$

78,196

 

$

91,232

 

Restricted cash

 

23,332

 

27,929

 

23,432

 

30,513

 

28,354

 

Tenant receivables

 

7,480

 

6,599

 

4,487

 

7,018

 

5,492

 

Investments

 

95,777

 

88,777

 

88,862

 

88,694

 

83,899

 

Other tangible non-real estate assets

 

44,756

 

40,916

 

32,407

 

33,384

 

31,896

 

Total tangible non-real estate assets

 

$

249,884

 

$

237,277

 

$

210,113

 

$

237,805

 

$

240,873

 

 

Total market capitalization

 

Total market capitalization is equal to the sum of outstanding shares of series C preferred stock and common stock multiplied by the related closing price at the end of each period presented, the liquidation value of the series D cumulative convertible preferred stock, and total debt (secured notes payable, unsecured line of credit, unsecured bank term loans, and unsecured convertible notes).

 

Weighted average interest rate for capitalization

 

The weighted average interest rate for calculating capitalization of interest required pursuant to GAAP represents a weighted average rate based on the rates applicable to borrowings outstanding during the period and includes the impact of our interest rate hedge agreements, amortization of debt discounts/premiums, and amortization of loan fees.  A separate calculation is performed each month to determine our weighted average interest rate for capitalization for the month.  The rate will vary each month due to changes in variable interest rates, outstanding debt balances, the proportion of variable rate debt to fixed rate debt, the amount and terms of effective interest rate hedge agreements, and the amount of loan fee amortization.

 

 

ALEXANDRIA REAL ESTATE EQUITIES, INC.

ALL RIGHTS RESERVED © 2012

41