UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date
of Report: (Date of Earliest Event Reported):
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
| (Address of principal executive offices) | (Zip code) |
(Registrant’s telephone number including area code)
(Former name or former address if changed since last report)
Securities registered pursuant in Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging
growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 1.01 Entry into a Material Definitive Agreement.
On May 12, 2025, The Arena Group Holdings, Inc. (the “Company”) entered into a membership interest purchase agreement with Simplify Inventions, LLC, an affiliate of the Company (“Simplify”), whereby the Company acquired 100% of the membership interests of TravelHost, LLC, a company in the business of promoting travel and regional attractions and selling related advertising (“TravelHost”). The purchase price for the acquisition is $1,000,000. The acquisition included an assignment of certain contracts from Bridge Media Networks, LLC, an affiliate of Simplify. The transaction was approved by the Audit Committee of the Board of Directors of the Company consisting solely of independent directors.
The foregoing description of the membership interest purchase agreement is not complete and is qualified in its entirety by reference to the full text of that agreement, a copy of which is filed as Exhibit 10.1 hereto and is incorporated herein by reference.
On May 15, 2025, the Company posted a video presentation regarding the TravelHost acquisition to its LinkedIn and X (formerly known as Twitter) pages. A copy of the transcript of the presentation and a copy of the slides from the presentation are furnished as Exhibit 99.1 and Exhibit 99.2 to this Current Report on Form 8-K, respectively, and are incorporated by reference herein in their entirety.
Item 2.02 Results of Operations and Financial Condition.
On May 15, 2025, the Company issued a press release announcing its financial results for the quarter ended March 31, 2025. A copy of the press release is furnished as Exhibit 99.3 to this Current Report on Form 8-K.
On May 15, 2025, the Company also posted to its investor relations website at https://investors.thearenagroup.net/events-and-presentations/presentations, as well as on its LinkedIn page, a video presentation by Paul Edmonson, the Company’s Chief Executive Officer, discussing the Company’s business and financial results for the quarter ended March 31, 2025. A copy of the transcript of Mr. Edmonson’s comments from the presentation and a copy of the slides from the presentation are furnished as Exhibit 99.4 and Exhibit 99.5 to this Current Report on Form 8-K, respectively, and are incorporated by reference herein in their entirety. The presentation, the transcript and the slides should be viewed and/or read in conjunction with the press release.
In addition, the Company posted a video presentation on its LinkedIn and X (formerly known as Twitter) pages regarding its business and financial results for the quarter ended March 31, 2025. A copy of the transcript of the presentation and a copy of the slides from the presentation are furnished as Exhibit 99.6 and Exhibit 99.7 to this Current Report on Form 8-K, respectively, and are incorporated by reference herein in their entirety. The presentation, the transcript and the slides should be viewed and/or read in conjunction with the press release.
The information furnished with this Item 2.02, including Exhibits 99.3, 99.4, 99.5, 99.6 and 99.7 hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any other filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| THE ARENA GROUP HOLDINGS, INC. | ||
| Dated: May 15, 2025 | ||
| By: | /s/ Paul Edmonson | |
| Name: | Paul Edmonson | |
| Title: | Chief Executive Officer | |
Exhibit 10.1
MEMBERSHIP INTEREST PURCHASE AGREEMENT
THIS MEMBERSHIP INTEREST PURCHASE AGREEMENT (“Agreement”) is effective as of May 12, 2025 (“Effective Date”), by and among SIMPLIFY INVENTIONS, LLC, a Delaware limited liability company whose address is 38955 Hills Tech Drive, Farmington Hills, Michigan 48331 (“Seller”), TRAVELHOST LLC, a Michigan limited liability company whose address is 38955 Hills Tech Drive, Farmington Hills, Michigan 48331 (the “Company”), and THE ARENA GROUP HOLDINGS, INC., a Delaware limited liability company whose address is 200 Vesey St., 24th Floor, New York, NY 10281 (“Buyer”). Each of Seller, the Company and Buyer may be referred to in this Agreement as a “Party,” and collectively as the “Parties.”
RECITALS
A. The Company is a Michigan limited liability company engaged in the business of promoting travel and regional attractions and selling advertising for online and print marketing materials (the “Business”); and
B. Seller owns 100% of the membership interests of the Company and desires to sell, and Buyer desires to purchase, all of Seller’s membership interests in the Company on the terms and conditions set forth herein.
AGREEMENT
NOW, THEREFORE, in consideration of the recitals set forth above, which are incorporated herein, the premises and the mutual covenants and agreements set forth herein, and for other good and valuable consideration, the receipt and adequacy of which are hereby acknowledged, the Parties hereto agree as follows:
1. SALE AND PURCHASE OBLIGATIONS.
1.1 Sale and Purchase of Membership Interest.
(a) On the Closing Date (as defined in Section 1.3), Seller shall sell, assign and transfer to Buyer, and Buyer shall purchase from Seller, all of Seller’s membership interest in the Company owned by or held for the benefit of Seller (the “Membership Interest”), free and clear of liens and encumbrances.
(b) In acquiring all of the Membership Interest from Seller, Buyer shall thereby acquire all of Company’s assets, including, without limitation, the assets identified on the attached Schedule 1.1(b).
1.2 Purchase Price. The purchase price for the Membership Interest shall be One Million and 00/100 Dollars ($1,000,000.00) (the “Purchase Price”), payable to Seller by Buyer within sixty (60) days following the date of the Closing in immediately available funds.
1.3 Closing. The purchase and sale provided for herein shall be consummated and closed (“Closing”) at the offices of Seller’s attorney on such date as Buyer and Seller shall mutually agree in writing (the “Closing Date”).
1.4 Due Diligence. Buyer knowingly waives any right to conduct any further inspections or investigations and perform additional due diligence reviews of the Membership Interest and the Company, including, without limitation, the Company’s assets, liabilities, operations, customers and prospects.
2. REPRESENTATIONS AND WARRANTIES.
2.1 Representations of Seller. Seller hereby represents and warrants to Buyer as of the Effective Date, and shall reaffirm to Buyer as of the Closing Date, the following:
2.1.1 Corporate Existence and Qualification. Company is a limited liability company duly organized, validly existing and in good standing under the laws of the State of Michigan and has all requisite power and authority to own and operate its business and to carry on the Business as now being conducted.
2.1.2 Control. Seller is the sole member of the Company.
2.1.3 Authorization and Authority.
(a) Company and Seller each have full power and authority to execute, deliver and perform this Agreement and the other instruments and documents described in this Agreement. The execution and delivery of this Agreement by Company and the performance of the transactions contemplated herein have been duly and validly authorized by Company and Seller, its sole member, and all other corporate action of Company necessary for such execution, delivery and performance has been duly taken.
(b) No other action on the part of Company or Seller is necessary to authorize the execution and delivery of this Agreement or the consummation of the transactions contemplated by this Agreement.
(c) This Agreement constitutes a valid and binding agreement of Company and Seller, enforceable against Company and Seller in accordance with its terms, subject to the effect of bankruptcy, insolvency or similar proceedings affecting the rights of creditors generally.
2.1.4 Membership Interest. The Membership Interest constitutes one hundred percent (100%) of the membership interests of the Company. Seller has good and marketable title to the Membership Interest, free and clear of all liens and encumbrances.
2.1.5 Corporate Records. Seller has provided, or will make available to Buyer, the corporate records of the Company.
| 2 |
2.2 Representations and Warranties of Buyer. Buyer hereby represents and warrants to Seller as of the Effective Date, and shall reaffirm to Seller as of the Closing Date, the following:
2.2.1 Validity of Agreement. Neither the execution and delivery of this Agreement by Buyer, nor the consummation of the transactions contemplated hereby, will result in a breach or violation of any agreement, indenture, mortgage, lease or other obligation or instrument to which Buyer is a Party or by which Buyer is bound, or of any applicable law to which Buyer is subject or by which it is bound.
2.2.2 Authorization. Buyer has full power and authority to execute, deliver and perform this Agreement, and all action of Buyer necessary for such execution, delivery and performance has been duly taken. This Agreement constitutes a valid and binding obligation of Buyer enforceable in accordance with its terms, subject to the effect of bankruptcy, insolvency or similar laws affecting the rights and remedies of creditors generally and equitable or other relief which is at the discretion of the court before which any proceedings may be brought.
2.2.3 Investment Intent. Buyer is acquiring the Membership Interest to be transferred under this Agreement for its own account, for investment and not with a view to the public resale or distribution thereof.
3. FURTHER ASSURANCES. At any time from the Effective Date to, through and after the Closing Date, Buyer and Seller shall execute and deliver to each other such further lists, documents and instruments and take all such further action as may be reasonably necessary to carry out the transactions contemplated in this Agreement. In connection with the Closing, Buyer will promptly file appropriate documentation with the Michigan Department of Licensing and Regulatory Affairs to change the Resident Agent and Registered Office of the Company to Buyer or Buyer’s designee and provide prompt written confirmation of such filing to Seller.
4. OTHER AGREEMENTS AND COVENANTS.
4.1 Defaults. In the event of a default by Seller under this Agreement, then, notwithstanding any other provisions of this Agreement or any other agreement or law to the contrary, Buyer may, at its option, (a) enforce the terms hereof by specific performance or otherwise, or (b) terminate this Agreement, in which event Seller and Buyer shall have no further obligations or liabilities to the other, except for those obligations that expressly survive termination of this Agreement. In the event of a default by Buyer under this Agreement, then, notwithstanding any other provisions of this Agreement or any other agreement or law to the contrary, Seller may, at its option, (a) enforce the terms hereof by specific performance or otherwise, or (b) terminate this Agreement, in which event Seller and Buyer shall have no further obligations or liabilities to the other, except for those obligations that expressly survive termination of this Agreement. In the event that this Agreement is terminated by Seller or Buyer, Buyer shall promptly deliver to Seller all information pertaining to the Company and/or Seller in Buyer’s possession.
4.2 Brokerage. The Parties agree that all negotiations relative to this Agreement and the transactions contemplated in this Agreement have been carried on by the Parties directly without the intervention of any other person (except their respective attorneys), and such negotiations, and the consummation of the transactions under this Agreement, will not result in any liability to Company for any finder’s fee, brokerage commission, or other similar fee.
| 3 |
4.3 Contracts Obligations. Seller, Company and Buyer acknowledge and agree that, on the Closing Date, Company and Buyer shall assume and be solely responsible for all obligations, liabilities, costs and expenses of any nature whatsoever for or in connection with the performance of all Contracts identified on Schedule 1.1(b) (“Contracts”), and Company and Buyer will indemnify and hold Seller and Bridge Media (defined below) harmless from and against any and all liabilities, losses, costs, damages or expenses, which may be incurred by or asserted against Seller, including, without limitation, reasonable attorney fees, in connection with claims arising out of or related to all Contracts.
4.4 Indemnification. Buyer shall indemnify and hold Seller harmless from and against any and all liabilities, losses, costs, damages or expenses, which may be incurred by or asserted against Seller, including, without limitation, reasonable attorney fees, in connection with any claims arising out of or related to (a) the operation of the Business and/or the Company arising from and after the Closing Date and (b) the Contracts (the “Buyer Indemnification Obligations”).
4.5 Termination. In the event that this Agreement is terminated by Seller or Buyer in accordance with the terms of this Agreement, Buyer shall promptly deliver to Seller all information pertaining to the Company and/or Seller in Buyer’s possession, and Buyer shall use commercially reasonable efforts to request each of its representatives and/or agents that may have any such information in its possession to promptly deliver such information to Seller.
5. CLOSING DELIVERABLES. At the Closing on the Closing Date, the Parties shall cause to be delivered to each other the following:
5.1 Seller Closing Deliverables.
5.1.1 Assignment of Membership Interests. Seller shall assign to Buyer all of its Membership Interest in a form and substance satisfactory to Buyer necessary to assign, transfer and vest in Buyer good and marketable title to the Membership Interest, free and clear of all liens and encumbrances.
5.1.2 Assignment and Assumption of Affiliate Contracts. Seller shall cause its affiliate, Bridge Media Networks, LLC (“Bridge Media”), to execute and deliver to the Company an assignment and assumption agreement, to assign and transfer to the Company the BMN Contracts (the “BMN Contract Assignment”) as soon as practicable following the Closing.
5.1.3 Resignation of Manager. Seller shall cause the Company’s manager to deliver to Buyer a letter resigning as the manager of Company.
5.1.4 Other Documents. Seller shall execute and deliver to Buyer such other documents as Buyer deems reasonably necessary to consummate the Closing of the transactions contemplated by this Agreement.
| 4 |
5.2 Buyer Closing Deliverables.
5.2.1 Purchase Price. Buyer will deliver to Seller the Purchase Price.
5.2.2 Assignment and Assumption of Affiliate Contracts. Buyer shall cause Bridge Media to execute and deliver to Seller the BMN Contract Assignment as soon as practicable following the Closing.
5.2.3 Other Documents. Buyer shall execute and deliver to Seller such other documents as Seller deems reasonably necessary to consummate the Closing of the transactions contemplated by this Agreement.
6. MISCELLANEOUS.
6.1 Notices. All notices, requests, demands and other communications hereunder shall be in writing and shall be deemed to have been duly given on the day thereof if delivered by hand and receipted for by the Party to whom said notice or other communication shall have been directed, or three (3) business days after mailed by certified or registered mail with postage prepaid, return receipt requested, or one (1) business day after depositing such notice or other communication for next business day delivery in the hands of a nationally-recognized courier service, in each case addressed to the applicable Party at its address set forth on the first page hereof or at such other address as the applicable Party may designate by written notice to the other Parties. A copy of any notice to Seller must contemporaneously be sent to [email protected].
6.2 Entire Agreement and Construction. This Agreement, together with the schedules and/or exhibits attached to this Agreement and any documents and instruments executed in connection with this Agreement or the Closing, constitute the entire agreement between the Parties pertaining to the subject matter hereof and supersede all prior arrangements, understandings, negotiations and discussions, whether oral or written, of the Parties. No amendment, supplement, modification, waiver or termination of this Agreement shall be binding unless executed in writing by the Party against whom enforcement is sought. No waiver of any of the provisions of this Agreement shall be deemed or shall constitute a waiver of any other provisions hereof (whether or not similar), nor shall such waiver constitute a continuing waiver unless otherwise expressly provided. The unenforceability or invalidity, if any, of any provision of this Agreement shall not render any other provision or provisions unenforceable, and each provision hereof shall be enforced to the fullest extent permitted by applicable law.
6.3 Benefit. All of the terms and provisions of this Agreement shall be binding upon and shall inure to the benefit of the Parties hereto and their respective heirs, executors, personal representatives, successors and permitted assigns. The rights and obligations of the Parties hereunder shall not be assigned or delegated, as the case may be, without the prior written consent of the other Parties. Except as expressly provided herein, nothing herein is intended to confer upon any person, other than the Parties and their respective heirs, executors, personal representatives, successors and permitted assigns as provided herein, any rights or remedies whatsoever.
6.4 Counterparts. This Agreement may be executed simultaneously in one or more counterparts, each of which shall be deemed an original, but all of which together shall constitute one and the same agreement. Any facsimile or electronically scanned signature hereon shall be given the same force and effect as an original signature.
6.5 Captions and Use of Pronouns. The captions inserted herein are inserted only as a matter of convenience and in no way define, limit, construe, affect or describe the scope or intent of this Agreement. Whenever herein the singular is used, the same shall include the plural, and the masculine gender shall include the feminine and neuter genders and vice versa, whenever the context so requires.
6.6 Governing Law. This Agreement shall be governed by, construed, and enforced, and the rights of the Parties hereunder determined, in accordance with the laws of the State of Michigan, without regard to the conflict of laws principles.
[SIGNATURE PAGE FOLLOWS]
| 5 |
[SIGNATURE PAGE FOLLOWS]
IN WITNESS WHEREOF, the Parties hereto have executed this Membership Interest Purchase Agreement as of the Effective Date.
| COMPANY: | ||
| TRAVELHOST, LLC | ||
| a Michigan limited liability company | ||
| By: | /s/ Cavitt Randall | |
| Cavitt Randall | ||
| Its: | Manager | |
| SELLER: | ||
| SIMPLIFY INVENTIONS, LLC | ||
| a Delaware limited liability company | ||
| By: | /s/ Shawn McCue | |
| Shawn McCue | ||
| Its: | CFO | |
| BUYER: | ||
| THE ARENA GROUP HOLDINGS, INC. | ||
| a Delaware corporation | ||
| By: | /s/ Paul Edmondson | |
| Paul Edmondson | ||
| Its: | CEO | |
| 6 |
Exhibit 99.1
Exhibit 99.2
Exhibit 99.3

Arena Group Posts Third Consecutive Profitable Quarter in Q1 2025 with $4.0 Million in Net Income
Expansion of Brand-Building Activities and Competitive Publishing Model Fuel Positive Results Across Media Brands
Management Posts Video Reviewing Quarterly Performance and Strategic Initiatives
NEW YORK – May 15th, 2025 – The Arena Group Holdings, Inc. (NYSE American: AREN) (“Arena”), a technology platform and media company home to hundreds of media brands, including TheStreet, Parade, Men’s Journal, Athlon Sports, Surfer, Powder and more today announced financial results for the three months ending March 31, 2025 (“Q1 2025”).
Financial Highlights for Q1 2025:
| ● | Quarterly revenue was $31.8 million compared to $28.9 million for Q1 2024. | |
| ● | Net income was $4.0 million, or $0.08 per diluted share for Q1 2025, compared to a net loss of $103 million, including a $91 million loss from discontinued operations, or $3.91 per diluted share in Q1 2024. | |
| ● | Income from continuing operations was $4.0 million in Q1 2025 compared to a loss from continuing operations of $12.7 million in Q1 2024, nearly a $17 million swing. | |
| ● | Adjusted EBITDA for Q1 2025 was $9.7 million compared to negative Adjusted EBITDA of $848 thousand for Q1 2024. |
Financial Guidance for Q2 2025:
| ● | Expected revenue of approximately $40-$45 million. | |
| ● | Income from continuing operations of approximately $9 - $11million. |
“In Q1 2025, we expanded our brand-building activities and competitive publishing model originally pioneered with Athlon Sports to more of our brands, and the results have exceeded expectations,” said Paul Edmondson, CEO of The Arena Group. “Our entrepreneurial publishers have brought extraordinary energy and commitment to each brand. By aligning incentives with audience engagement, we’ve unlocked significant growth in our users, distribution and revenue. This performance reaffirms the power of our model.”
“Our goal is to leverage this new approach across our entire platform — driving traffic, higher CPMs, and increased revenue, while maintaining expense discipline to sustain profitability,” Edmondson added. “With these results, we believe we are well-positioned to maintain profitability throughout 2025.”
Operational highlights:
| ● | Athlon Sports: Audience traffic continues to grow significantly, with traffic increasing over 500% in Q1 2025 vs. Q1 2024. Our commitment to building a diversified revenue stream for Athlon continues to pay off with syndication and commerce revenue growing 730% year-over-year vs Q1 2024. |

| ● | Men’s Journal’s traffic increased 282% over the previous month to 33.1 million page views in March 2025, the first month of competitive publishing. | |
| ● | TheStreet: The financial brand reached record traffic levels in March 2025, delivering 80 million page views, up 100% vs March 2024. | |
| ● | Parade: Digital traffic of Parade and Parade Pets also remained strong with more than 76 million monthly page views in Q1 2025 (up 2% vs Q4 2024). |
Arena recently acquired the travel brand, TravelHost. This iconic publication was founded in the mid-1960s and was the first in-room hotel magazine. It now provides travelers with local insights in 30+ markets. Arena intends to fully update and modernize the site and the brand’s offerings.
Video Message:
Paul Edmondson, The Arena Group’s CEO, has posted a video reviewing Arena’s quarterly results and business strategy. The video addresses questions previously submitted by investors and other interested parties. It has been shared across Arena’s social media channels and is available HERE.
About The Arena Group
The Arena Group (NYSE American: AREN) is an innovative technology platform and media company with a proven cutting-edge playbook that transforms media brands. Our unified technology platform empowers creators and publishers with tools to publish and monetize their content, while also leveraging quality journalism of anchor brands like TheStreet, Parade, Men’s Journal, Athlon Sports, Surfer, Powder and more to build their businesses. The company aggregates content across a diverse portfolio of brands, reaching over 100 million users monthly. Visit us at thearenagroup.net and discover how we are revolutionizing the world of digital media.
The Arena Group Contact:
Steve Janisse, The Arena Group
404-574-9206
The Arena Group Investor Contact:
Rob Fink
FNK IR
646-809-4048
Source: The Arena Group Holdings, Inc., Google Analytics
# # #

THE ARENA GROUP HOLDINGS, INC., AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
| As of | ||||||||
| March 31, 2025 (unaudited) | December 31, 2024 | |||||||
| ($ in thousands, except share data) | ||||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 2,902 | $ | 4,362 | ||||
| Accounts receivables, net | 31,561 | 31,115 | ||||||
| Prepayments and other current assets | 4,682 | 4,757 | ||||||
| Total current assets | 39,145 | 40,234 | ||||||
| Property and equipment, net | 107 | 148 | ||||||
| Operating lease right-of-use assets | 2,260 | 2,340 | ||||||
| Platform development, net | 8,471 | 8,115 | ||||||
| Acquired and other intangible assets, net | 21,940 | 22,789 | ||||||
| Other long term assets | 147 | 151 | ||||||
| Goodwill | 42,575 | 42,575 | ||||||
| Total assets | 114,645 | 116,352 | ||||||
| Liabilities, mezzanine equity and stockholders’ deficiency | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | 3,615 | 4,844 | ||||||
| Accrued expenses and other | 10,802 | 10,990 | ||||||
| Unearned revenue | 5,230 | 6,349 | ||||||
| Subscription refund liability | 662 | 430 | ||||||
| Operating lease liability, current portion | 97 | 254 | ||||||
| Liquidating damages payable | 3,305 | 3,230 | ||||||
| Current liabilities from discontinued operations | 96,056 | 96,159 | ||||||
| Total current liabilities | 119,767 | 122,256 | ||||||
| Unearned revenue, net of current portion | 193 | 403 | ||||||
| Operating lease liability, net of current portion | 2,182 | 1,964 | ||||||
| Deferred tax liabilities | 833 | 802 | ||||||
| Simplify loan | 7,151 | 10,651 | ||||||
| Debt | 110,467 | 110,436 | ||||||
| Total liabilities | 240,593 | 246,512 | ||||||
| Mezzanine equity: | ||||||||
| Series G redeemable and convertible preferred stock, $0.01 par value, $1,000 per share liquidation value and 1,800 shares designated; aggregate liquidation value: $168; Series G shares issued and outstanding: 168; common shares issuable upon conversion: 8,582 at December 31, 2024 and December 31, 2023 | 168 | 168 | ||||||
| Total mezzanine equity | 168 | 168 | ||||||
| Stockholders’ deficiency: | ||||||||
| Common stock, $0.01 par value, authorized 1,000,000,000 shares; issued and outstanding: 47,556,267 and 23,836,706 shares at December 31, 2024 and December 31, 2023, respectively | 475 | 475 | ||||||
| Additional paid-in capital | 348,752 | 348,560 | ||||||
| Accumulated deficit | (475,343 | ) | (479,363 | ) | ||||
| Total stockholders’ deficiency | (126,116 | ) | (130,328 | ) | ||||
| Total liabilities, mezzanine equity and stockholders’ deficiency | $ | 114,645 | $ | 116,352 | ||||

THE ARENA GROUP HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
| Three Months Ended March 31, | ||||||||
| 2025 | 2024 | |||||||
| ($ in thousands, except share data) | ||||||||
| Revenue | $ | 31,815 | $ | 28,941 | ||||
| Cost of revenue (includes amortization of platform development and developed technology for 2024 and 2023 of $5,988 and $8,782, respectively) | 16,146 | 20,008 | ||||||
| Gross profit | 15,669 | 8,933 | ||||||
| Operating expenses | ||||||||
| Selling and marketing | 2,134 | 4,564 | ||||||
| General and administrative | 5,283 | 10,135 | ||||||
| Depreciation and amortization | 890 | 987 | ||||||
| Loss on impairment of assets | - | 1,198 | ||||||
| Total operating expenses | 8,307 | 16,884 | ||||||
| Income (loss) from operations | 7,362 | (7,951 | ) | |||||
| Other (expense) income | ||||||||
| Change in valuation of contingent consideration | - | (313 | ) | |||||
| Interest expense, net | (3,004 | ) | (4,339 | ) | ||||
| Liquidated damages | (75 | ) | (76 | ) | ||||
| Total other expense | (3,079 | ) | (4,728 | ) | ||||
| Income (loss) before income taxes | 4,283 | (12,679 | ) | |||||
| Income tax provision | (286 | ) | (41 | ) | ||||
| Income (loss) from continuing operations | 3,997 | (12,720 | ) | |||||
| Income (loss) from discontinued operations, net of tax | 23 | (90,638 | ) | |||||
| Net income (loss) | $ | 4,020 | $ | (103,358 | ) | |||
| Basic and diluted net income (loss) per common share: | ||||||||
| Continuing operations | $ | 0.08 | $ | (0.48 | ) | |||
| Discontinued operations | - | (3.43 | ) | |||||
| Basic and diluted net income (loss) per common share | $ | 0.08 | $ | (3.91 | ) | |||
| Weighted average number of common shares outstanding | ||||||||
| Basic | 47,458,076 | 26,443,764 | ||||||
| Diluted | 47,466,658 | 26,443,764 | ||||||

Use of Non-GAAP Financial Measures
We report our financial results in accordance with generally accepted accounting principles in the United States of America (“GAAP”); however, management believes that certain non-GAAP financial measures provide users of our financial information with useful supplemental information that enables a better comparison of our performance across periods. We believe Adjusted EBITDA provides visibility to the underlying continuing operating performance by excluding the impact of certain items that are noncash in nature or not related to our core business operations. We calculate Adjusted EBITDA as net income (loss) as adjusted for loss from discontinued operations, with additional adjustments for (i) interest expense (net), (ii) income taxes, (iii) depreciation and amortization, (iv) stock-based compensation, (v) change in valuation of contingent consideration, (vi) liquidated damages, (vii) loss on impairment of assets, (viii) loss on sale of assets; (ix) employee retention credit, (x) employee restructuring payments, and (xi) professional and vendor fees. Our non-GAAP measure may not be comparable to similarly titled measures used by other companies, have limitations as an analytical tool, and should not be considered in isolation, or as a substitute for analysis of our operating results as reported under GAAP. Additionally, we do not consider our non-GAAP measures as superior to, or a substitute for, the equivalent measures calculated and presented in accordance with GAAP. Some of the limitations are that our presentation of Adjusted EBITDA:
| ● | does not reflect interest expense and financing fees, or the cash required to service our debt, which reduces cash available to us; | |
| ● | does not reflect income tax provision or benefit, which is a noncash income or expense; | |
| ● | does not reflect depreciation and amortization expense and, although this is a noncash expense, the assets being depreciated may have to be replaced in the future, increasing our cash requirements; | |
| ● | does not reflect stock-based compensation and, therefore, does not include all of our compensation costs; | |
| ● | does not reflect the change in valuation of contingent consideration and, although this is a noncash income or expense, the change in the valuations each reporting period are not impacted by our actual business operations but is instead strongly tied to the change in the market value of our common stock; | |
| ● | does not reflect liquidated damages and, therefore, does not include future cash requirements if we repay the liquidated damages in cash instead of shares of our common stock (which the investor would need to agree to); | |
| ● | does not reflect any losses from the impairment of assets, which is a noncash operating expense; | |
| ● | does not reflect any losses from the sale of assets, which is a noncash operating expense | |
| ● | does not reflect the employee retention credits recorded by us for payroll related tax credits under the CARES Act; | |
| ● | does not reflect payments related to employee severance and employee restructuring changes for our former executives; | |
| ● | does not reflect the professional and vendor fees incurred by us for services provided by consultants, accountants, lawyers, and other vendors, which services were related to certain types of events that are not reflective of our business operations; and | |
| ● | may not reflect proper non direct cost allocations. |

The following table presents a reconciliation of Adjusted EBITDA to net income (loss), which is the most directly comparable GAAP measure, for the periods indicated:
| Three Months Ended March 31, | ||||||||
| 2025 | 2024 | |||||||
| Net income (loss) | $ | 4,020 | $ | (103,358 | ) | |||
| Income (loss) from discontinued operations | 23 | (90,638 | ) | |||||
| Income (loss) from continuing operations | 3,997 | (12,720 | ) | |||||
| Add: | ||||||||
| Interest expense (net) (1) | 3,004 | 4,339 | ||||||
| Income taxes | 286 | 41 | ||||||
| Depreciation ad amortization (2) | 2,166 | 2,536 | ||||||
| Stock-based compensation (3) | 182 | 913 | ||||||
| Change in valuation of contingent consideration (4) | - | 313 | ||||||
| Liquidated damages (5) | 75 | 76 | ||||||
| Loss on impairment of assets (6) | - | 1,198 | ||||||
| Employee restructuring payments (7) | - | 2,456 | ||||||
| Adjusted EBITDA | $ | 9,710 | $ | (848 | ) | |||
| (1) | Interest expense is related to our capital structure and varies over time due to a variety of financing transactions. Interest expense includes $31 and $536 for amortization of debt discounts for the three months ended March 31, 2025 and 2024, respectively, as presented in our condensed consolidated statements of cash flows, which are noncash items. Investors should note that interest expense will recur in future periods. | |
| (2) | Depreciation and amortization related to our developed technology and Platform is included within cost of revenues of $1,276 and $1,549 for the three months ended March 31, 2025 and 2024, respectively, and depreciation and amortization is included within operating expenses of $890 and $987 for the three months ended March 31, 2025 and 2024, respectively. We believe (i) the amount of depreciation and amortization expense in any specific period may not directly correlate to the underlying performance of our business operations and (ii) such expenses can vary significantly between periods as a result of new acquisitions and full amortization of previously acquired tangible and intangible assets. Investors should note that the use of tangible and intangible assets contributed to revenue in the periods presented and will contribute to future revenue generation and should also note that such expense will recur in future periods. | |
| (3) | Stock-based compensation represents noncash costs arise from the grant of stock-based awards to employees, consultants and directors. We believe that excluding the effect of stock-based compensation from Adjusted EBITDA assists management and investors in making period-to-period comparisons in our operating performance because (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations, and (ii) such expenses can vary significantly between periods as a result of the timing of grants of new stock-based awards, including grants in connection with acquisitions. Additionally, we believe that excluding stock-based compensation from Adjusted EBITDA assists management and investors in making meaningful comparisons between our operating performance and the operating performance of other companies that may use different forms of employee compensation or different valuation methodologies for their stock-based compensation. Investors should note that stock-based compensation is a key incentive offered to employees whose efforts contributed to the operating results in the periods presented and are expected to contribute to operating results in future periods. Investors should also note that such expenses will recur in the future. | |
| (4) | Change in fair value of contingent consideration represents the change in the put option on our common stock in connection with the Fexy Studios acquisition. |

| (5) | Liquidated damages (or interest expense related to accrued liquidated damages) represents amounts we owe to certain of our investors in private placements offerings conducted in fiscal years 2018 through 2020, pursuant to which we agreed to certain covenants in the respective securities purchase agreements and registration rights agreements, including the filing of resale registration statements and becoming current in our reporting obligations, which we were not able to timely meet. | |
| (6) | Loss on impairment of assets represents certain assets that are no longer useful. | |
| (7) | Employee restructuring payments represents severance payments to employees under employer restructuring arrangements and payments for the three months ended March 31, 2025 and 2024, respectively. |
Forward-Looking Statements
This Press Release of The Arena Group Holdings, Inc. (the “Company,” “we,” “our,” and “us”) contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements relate to future events or future performance and include, without limitation, statements concerning our business strategy, future revenues and income from continuing operations, cost reductions, market growth, capital requirements, product introductions, expansion plans and the adequacy of our funding and our ability to alleviate the conditions that raise substantial doubt about our ability to continue as a going concern (as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2024 filed with the SEC on April 15, 2025 (the “2024 10-K”) and in our other SEC filings and publicly available documents). Other statements contained in this Press Release that are not historical facts are also forward-looking statements. We have tried, wherever possible, to identify forward-looking statements by terminology such as “may,” “will,” “could,” “should,” “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” and other stylistic variants denoting forward-looking statements.
We caution investors that any forward-looking statements presented in this Press Release, or that we may make orally or in writing from time to time, are based on information currently available, as well as our beliefs and assumptions. The actual outcome related to forward-looking statements will be affected by known and unknown risks, trends, uncertainties, and factors that are beyond our control or ability to predict. Although we believe that our assumptions are reasonable, they are not guarantees of future performance, and some will inevitably prove to be incorrect. As a result, our actual future results can be expected to differ from our expectations, and those differences may be material. Accordingly, investors should use caution in relying on forward-looking statements, which are based only on known results and trends at the time they are made, to anticipate future results or trends. We detail other risks in our public filings with the Securities and Exchange Commission (the “SEC”), including in Part I, Item 1A, Risk Factors, in the 2024 10-K and in in Quarterly Report on Form 10-Q for the quarter ended March 31, 2025 (the “Q1 10-Q”). The discussion in this Press Release should be read in conjunction with the consolidated financial statements and notes thereto included in Part II, Item 8 in the 2024 10-K and in the Q1 10-Q.
This Press Release and all subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. We do not undertake any obligation to release publicly any revisions to our forward-looking statements to reflect events or circumstances after the date of this Press Release except as may be required by law.
Exhibit 99.4
Exhibit 99.5
Exhibit 99.6
Exhibit 99.7