(State or other Jurisdiction of Incorporation or Organization) | (Commission file number) | (I.R.S. Employer Identification Number) | |||
(Address of principal executive offices) | (Zip Code) | ||||
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |
Securities registered pursuant to Section 12(b) of the Act: | ||||
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||
Emerging growth company | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | |
Exhibit Number | Description | |
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |
ARLO TECHNOLOGIES, INC. |
Registrant |
/s/ CHRISTINE M. GORJANC |
Christine M. Gorjanc |
Chief Financial Officer |

• | Fourth quarter revenue of $122.4 million, an increase of 0.2% year over year. |
• | Fourth quarter GAAP gross margin of 11.2%; non-GAAP gross margin of 12.2%. |
• | Fourth quarter GAAP net income per diluted share of $0.26, non-GAAP net loss per diluted share of $(0.26). |
• | 2019 revenue of $370.0 million. |
• | 2019 GAAP gross margin of 9.7%; non-GAAP gross margin of 10.6%. |
• | 2019 GAAP net loss per diluted share of $(1.14), non-GAAP net loss per diluted share of $(1.42). |
Three Months Ended | Twelve Months Ended | ||||||||||||||||||
December 31, 2019 | September 29, 2019 | December 31, 2018 | December 31, 2019 | December 31, 2018 | |||||||||||||||
(in thousands, except percentage and per share data) | |||||||||||||||||||
Revenue | $ | 122,413 | $ | 106,116 | $ | 122,158 | $ | 370,007 | $ | 464,918 | |||||||||
GAAP Gross Margin | 11.2 | % | 9.9 | % | 4.1 | % | 9.7 | % | 19.8 | % | |||||||||
Non-GAAP Gross Margin | 12.2 | % | 10.7 | % | 4.6 | % | 10.6 | % | 20.4 | % | |||||||||
GAAP Net Income (Loss) per Diluted Share | $ | 0.26 | $ | (0.41 | ) | $ | (0.53 | ) | $ | (1.14 | ) | $ | (1.12 | ) | |||||
Non-GAAP Net Income (Loss) per Diluted Share | $ | (0.26 | ) | $ | (0.32 | ) | $ | (0.43 | ) | $ | (1.42 | ) | $ | (0.49 | ) | ||||
• | Full year service revenue of $46.8 million, for growth of 23.7% year over year. |
• | 59.7% year over year paid account growth in Q4. |
• | 40.9% year over year cumulative registered account growth in Q4. |
• | Launched the Arlo SmartCloud, a SaaS version of our Arlo Smart service platform. This robust offering delivers reliable and scalable security cloud services to any company, community, or smart city, making Arlo the ideal choice for those looking to bring intelligent subscription services to their customers. |
• | Announced our all-new Arlo Floodlight Camera, the first wire-free integrated floodlight camera on the market, featuring powerful LEDs, an integrated 2K HDR camera, 160-degree field of view, two-way audio, custom lighting configurations, a rechargeable battery, and a built-in siren. The Floodlight Camera is paired with a three month subscription to Arlo Smart. |
• | Announced our Privacy Pledge, reaffirming our commitment to our users’ right to privacy and control of their personal information, clearly differentiating Arlo from others in our industry. |
• | Arlo products garnered numerous awards at CES, including the CES 2020 Innovation Award Honoree and Best of CES awards for our newly announced Floodlight Camera. Our Video Doorbell was awarded the CNET Editor’s Choice Award, and the Pro 3 camera also was named a CES 2020 Innovation Award Honoree and won numerous Editor’s Choice awards across CNET, PC Magazine, TechHive, Digital Trends, and Gotta Be Mobile. |
• | Closed our strategic partnership with Verisure, a leading provider of professionally monitored security solutions. This partnership will provide cash, revenue, and diversification for Arlo on both a regional and channel basis. Verisure paid Arlo $50 million for Arlo's European commercial operations. Additionally, Verisure committed to purchase a minimum of $500 million cumulatively of Arlo products over the next five years to be distributed by Verisure and will also purchase associated Arlo cloud services. |
• | Revenue of $60.0 million to $70.0 million. |
• | GAAP gross margin between 6.1% and 9.4%, and non-GAAP gross margin between 8.0% and 11.0%. |
• | GAAP net loss per diluted share of $(0.44) to $(0.47), and non-GAAP net loss per diluted share of $(0.33) to $(0.36). |
Three Months Ending March 29, 2020 | |||||
Revenue | Gross Margin Rate | Net Loss per Diluted Share | |||
(in millions, except percent and per share data) | |||||
GAAP | $60.0 - $70.0 | 6.1% - 9.4% | ($0.44) - ($0.47) | ||
Estimated adjustments for (2): | |||||
Stock-based compensation expense | — | 1.2% | 0.1 | ||
Strategic initiative expense | — | — | 0.01 | ||
Amortization of intangibles | — | 0.6% | — | ||
Restructuring and other charges | — | — | — | ||
Tax effects of non-GAAP adjustments | — | — | — | ||
Non-GAAP | $60.0 - $70.0 | 8.0% - 11.0% | ($0.33) - ($0.36) | ||
• | Revenue of $370.0 million to $400.0 million. |
• | GAAP loss from operations between $(97.6 million) and $(107.6 million), and non-GAAP loss from operations between $(65.0 million) and $(75.0 million). |
Year Ending December 31, 2020 | |||
Revenue | Loss from Operations | ||
(in millions) | |||
GAAP | $370.0 - $400.0 | ($97.6) - ($107.6) | |
Estimated adjustments for (3): | |||
Stock-based compensation expense | — | 30.1 | |
Strategic initiative expense | — | 0.9 | |
Amortization of intangibles | — | 1.5 | |
Restructuring and other charges | — | 0.1 | |
Non-GAAP | $370.0 - $400.0 | ($65.0) - ($75.0) | |
– | the ability to make more meaningful period-to-period comparisons of our on-going operating results; |
– | the ability to better identify trends in our underlying business and perform related trend analyses; |
– | a better understanding of how management plans and measures our underlying business; and |
– | an easier way to compare our operating results against analyst financial models and operating results of competitors that supplement their GAAP results with non-GAAP financial measures. |
ARLO TECHNOLOGIES, INC. |
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
As of | |||||||
December 31, 2019 | December 31, 2018 | ||||||
(in thousands) | |||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 236,680 | $ | 151,290 | |||
Short-term investments | 19,990 | 49,737 | |||||
Accounts receivable, net | 127,317 | 166,045 | |||||
Inventories | 68,624 | 124,791 | |||||
Prepaid expenses and other current assets | 16,958 | 23,611 | |||||
Total current assets | 469,569 | 515,474 | |||||
Property and equipment, net | 21,352 | 49,428 | |||||
Operating lease right-of-use assets, net | 31,300 | — | |||||
Intangibles, net | 1,306 | 2,823 | |||||
Goodwill | 11,038 | 15,638 | |||||
Restricted cash | 4,139 | 4,134 | |||||
Other non-current assets | 4,008 | 8,449 | |||||
Total assets | $ | 542,712 | $ | 595,946 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 111,650 | $ | 82,542 | |||
Deferred revenue | 50,362 | 26,678 | |||||
Accrued liabilities | 127,400 | 172,036 | |||||
Income tax payable | 4,489 | 734 | |||||
Total current liabilities | 293,901 | 281,990 | |||||
Non-current deferred revenue | 15,736 | 23,313 | |||||
Non-current operating lease liabilities | 29,001 | — | |||||
Non-current financing lease obligation | — | 19,978 | |||||
Non-current income taxes payable | 92 | 22 | |||||
Other non-current liabilities | 606 | 1,141 | |||||
Total liabilities | 339,336 | 326,444 | |||||
Stockholders’ Equity: | |||||||
Preferred stock: $0.001 par value; 50,000,000 shares authorized; none issued or outstanding | — | — | |||||
Common stock: : $0.001 par value; 500,000,000 shares authorized; shares issued and outstanding: 75,785,952 at December 31, 2019 and 74,247,250 at December 31, 2018 | 76 | 74 | |||||
Additional paid-in capital | 334,821 | 315,277 | |||||
Accumulated other comprehensive income | (2 | ) | — | ||||
Accumulated deficit | (131,519 | ) | (45,849 | ) | |||
Total stockholders’ equity | 203,376 | 269,502 | |||||
Total liabilities and stockholders’ equity | $ | 542,712 | $ | 595,946 | |||
ARLO TECHNOLOGIES, INC. |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
Three Months Ended | Twelve Months Ended | ||||||||||||||||||
December 31, 2019 | September 29, 2019 | December 31, 2018 | December 31, 2019 | December 31, 2018 | |||||||||||||||
(in thousands, except percentage and per share data) | |||||||||||||||||||
Revenue: | |||||||||||||||||||
Products | $ | 109,883 | $ | 94,306 | $ | 111,435 | $ | 323,242 | $ | 427,113 | |||||||||
Services | 12,530 | 11,810 | 10,723 | 46,765 | 37,805 | ||||||||||||||
Total revenue | 122,413 | 106,116 | 122,158 | 370,007 | 464,918 | ||||||||||||||
Cost of revenue: | |||||||||||||||||||
Products | 100,470 | 88,755 | 112,215 | 307,348 | 354,023 | ||||||||||||||
Services | 8,237 | 6,858 | 4,962 | 26,855 | 18,820 | ||||||||||||||
Total cost of revenue | 108,707 | 95,613 | 117,177 | 334,203 | 372,843 | ||||||||||||||
Gross profit | 13,706 | 10,503 | 4,981 | 35,804 | 92,075 | ||||||||||||||
Gross margin | 11.2 | % | 9.9 | % | 4.1 | % | 9.7 | % | 19.8 | % | |||||||||
Operating expenses: | |||||||||||||||||||
Research and development | 16,928 | 16,701 | 16,865 | 69,384 | 58,794 | ||||||||||||||
Sales and marketing | 14,596 | 13,657 | 15,470 | 56,985 | 52,593 | ||||||||||||||
General and administrative | 15,112 | 11,062 | 8,656 | 47,624 | 28,209 | ||||||||||||||
Separation expense | 153 | 137 | 3,603 | 1,913 | 27,252 | ||||||||||||||
Gain on sale of business | (54,881 | ) | — | — | (54,881 | ) | — | ||||||||||||
Total operating expenses | (8,092 | ) | 41,557 | 44,594 | 121,025 | 166,848 | |||||||||||||
Income (loss) from operations | 21,798 | (31,054 | ) | (39,613 | ) | (85,221 | ) | (74,773 | ) | ||||||||||
Operating margin | 17.8 | % | (29.3 | )% | (32.4 | )% | (23.0 | )% | (16.1 | )% | |||||||||
Interest income | 567 | 596 | 736 | 2,737 | 1,239 | ||||||||||||||
Other income (expense), net | 775 | 154 | (254 | ) | 913 | (1,177 | ) | ||||||||||||
Income (loss) before income taxes | 23,140 | (30,304 | ) | (39,131 | ) | (81,571 | ) | (74,711 | ) | ||||||||||
Provision for income taxes | 3,525 | 286 | (58 | ) | 4,380 | 772 | |||||||||||||
Net income (loss) | $ | 19,615 | $ | (30,590 | ) | $ | (39,073 | ) | $ | (85,951 | ) | $ | (75,483 | ) | |||||
Net income (loss) per share: | |||||||||||||||||||
Basic | $ | 0.26 | $ | (0.41 | ) | $ | (0.53 | ) | $ | (1.14 | ) | $ | (1.12 | ) | |||||
Diluted | $ | 0.26 | $ | (0.41 | ) | $ | (0.53 | ) | $ | (1.14 | ) | $ | (1.12 | ) | |||||
Weighted average shares used to compute net income (loss) per share: | |||||||||||||||||||
Basic | 75,805 | 75,337 | 74,247 | 75,074 | 67,231 | ||||||||||||||
Diluted | 76,090 | 75,337 | 74,247 | 75,074 | 67,231 | ||||||||||||||
ARLO TECHNOLOGIES, INC. |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
Twelve Months Ended | |||||||
December 31, 2019 | December 31, 2018 | ||||||
(In thousands) | |||||||
Cash flows from operating activities: | |||||||
Net loss | $ | (85,951 | ) | $ | (75,483 | ) | |
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
Depreciation and amortization | 10,681 | 5,307 | |||||
Stock-based compensation | 22,894 | 8,831 | |||||
Provision for (release of) bad debts and inventory | (2,921 | ) | 6,739 | ||||
Gain on sale of business | (54,881 | ) | — | ||||
Deferred income taxes | (210 | ) | (1,108 | ) | |||
Premium amortization / discount accretion on investments, net | (461 | ) | (120 | ) | |||
Changes in assets and liabilities: | |||||||
Accounts receivable, net | 38,247 | (118,778 | ) | ||||
Inventories | 53,604 | (48,934 | ) | ||||
Prepaid expenses and other assets | 11,525 | (16,592 | ) | ||||
Accounts payable | 28,791 | 87,307 | |||||
Deferred revenue | 22,567 | 11,253 | |||||
Accrued and other liabilities | (34,714 | ) | 123,892 | ||||
Net cash provided by (used in) operating activities | 9,171 | (17,686 | ) | ||||
Cash flows from investing activities: | |||||||
Purchases of property and equipment | (6,664 | ) | (21,666 | ) | |||
Proceeds from sale of business | 52,694 | — | |||||
Purchases of short-term investments | (29,768 | ) | (54,619 | ) | |||
Maturities of short-term investments | 60,000 | 5,000 | |||||
Net cash provided by (used in) used in investing activities | 76,262 | (71,285 | ) | ||||
Cash flows from financing activities: | |||||||
Proceeds from initial public offering, net of offering costs | — | 173,395 | |||||
Proceeds related to employee benefit plans | 1,837 | — | |||||
Restricted stock unit withholdings | (1,875 | ) | — | ||||
Net investment from NETGEAR | — | 70,892 | |||||
Net cash provided by (used in) financing activities | (38 | ) | 244,287 | ||||
Net increase (decrease) in cash and cash equivalents and restricted cash | 85,395 | 155,316 | |||||
Cash and cash equivalents and restricted cash, at beginning of period | 155,424 | 108 | |||||
Cash and cash equivalents and restricted cash, at end of period | $ | 240,819 | $ | 155,424 | |||
Non-cash investing and financing activities: | |||||||
Purchases of property and equipment included in accounts payable and accrued liabilities | $ | 1,086 | $ | 16,003 | |||
De-recognition of build-to-suit assets and liabilities | $ | (21,610 | ) | $ | — | ||
Estimated fair value of a facility under build-to-suit lease | $ | — | $ | 28,357 | |||
Supplemental cash flow information: | |||||||
Cash paid for income taxes | $ | 960 | $ | 89 | |||
ARLO TECHNOLOGIES, INC. |
RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES |
STATEMENT OF OPERATIONS DATA: | |||||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||||
December 31, 2019 | September 29, 2019 | December 31, 2018 | December 31, 2019 | December 31, 2018 | |||||||||||||||
(in thousands, except percentage data) | |||||||||||||||||||
GAAP gross profit | $ | 13,706 | $ | 10,503 | $ | 4,981 | $ | 35,804 | $ | 92,075 | |||||||||
GAAP gross margin | 11.2 | % | 9.9 | % | 4.1 | % | 9.7 | % | 19.8 | % | |||||||||
Stock-based compensation expense | 727 | 467 | 272 | 2,013 | 1,191 | ||||||||||||||
Amortization of intangibles | 373 | 381 | 382 | 1,517 | 1,526 | ||||||||||||||
Restructuring and other charges | 69 | — | — | 69 | — | ||||||||||||||
Non-GAAP gross profit | $ | 14,875 | $ | 11,351 | $ | 5,635 | $ | 39,403 | $ | 94,792 | |||||||||
Non-GAAP gross margin | 12.2 | % | 10.7 | % | 4.6 | % | 10.6 | % | 20.4 | % | |||||||||
GAAP research and development | $ | 16,928 | $ | 16,701 | $ | 16,865 | $ | 69,384 | $ | 58,794 | |||||||||
Stock-based compensation expense | (2,367 | ) | (1,569 | ) | (892 | ) | (6,868 | ) | (3,474 | ) | |||||||||
Restructuring and other charges | (262 | ) | — | — | (262 | ) | — | ||||||||||||
Non-GAAP research and development | $ | 14,299 | $ | 15,132 | $ | 15,973 | $ | 62,254 | $ | 55,320 | |||||||||
GAAP sales and marketing | $ | 14,596 | $ | 13,657 | $ | 15,470 | $ | 56,985 | $ | 52,593 | |||||||||
Stock-based compensation expense | (1,137 | ) | (791 | ) | (753 | ) | (3,859 | ) | (2,961 | ) | |||||||||
Restructuring and other charges | (198 | ) | — | — | (198 | ) | — | ||||||||||||
Non-GAAP sales and marketing | $ | 13,261 | $ | 12,866 | $ | 14,717 | $ | 52,928 | $ | 49,632 | |||||||||
GAAP general and administrative | $ | 15,112 | $ | 11,062 | $ | 8,656 | $ | 47,624 | $ | 28,209 | |||||||||
Stock-based compensation expense | (3,402 | ) | (2,392 | ) | (1,578 | ) | (10,154 | ) | (5,253 | ) | |||||||||
Restructuring and other charges | (102 | ) | — | — | (102 | ) | (74 | ) | |||||||||||
Strategic initiative and transaction expenses | (1,868 | ) | (502 | ) | — | (2,370 | ) | — | |||||||||||
Activist shareholder response costs | — | — | — | (237 | ) | — | |||||||||||||
Litigation reserves, net | (1,287 | ) | (140 | ) | — | (1,427 | ) | — | |||||||||||
Non-GAAP general and administrative | $ | 8,453 | $ | 8,028 | $ | 7,078 | $ | 33,334 | $ | 22,882 | |||||||||
GAAP total operating expenses | $ | (8,092 | ) | $ | 41,557 | $ | 44,594 | $ | 121,025 | $ | 166,848 | ||||||||
Separation expense | (154 | ) | (136 | ) | (3,603 | ) | (1,913 | ) | (27,252 | ) | |||||||||
Strategic initiative and transaction expenses | (1,868 | ) | (502 | ) | — | (2,370 | ) | — | |||||||||||
Stock-based compensation expense | (6,906 | ) | (4,752 | ) | (3,223 | ) | (20,881 | ) | (11,688 | ) | |||||||||
Restructuring and other charges | (562 | ) | — | — | (562 | ) | (74 | ) | |||||||||||
Litigation reserves, net | (1,287 | ) | (140 | ) | — | (1,427 | ) | — | |||||||||||
Activist shareholder response costs | — | — | — | (237 | ) | — | |||||||||||||
Gain on sale of business | 54,881 | — | — | 54,881 | — | ||||||||||||||
Non-GAAP total operating expenses | $ | 36,012 | $ | 36,027 | $ | 37,768 | $ | 148,516 | $ | 127,834 | |||||||||
ARLO TECHNOLOGIES, INC. |
RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES (CONTINUED) |
STATEMENT OF OPERATIONS DATA (CONTINUED): | |||||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||||
December 31, 2019 | September 29, 2019 | December 31, 2018 | December 31, 2019 | December 31, 2018 | |||||||||||||||
(in thousands, except percentage and per share data) | |||||||||||||||||||
GAAP operating income (loss) | $ | 21,798 | $ | (31,054 | ) | $ | (39,613 | ) | $ | (85,221 | ) | $ | (74,773 | ) | |||||
GAAP operating margin | 17.8 | % | (29.3 | )% | (32.4 | )% | (23.0 | )% | (16.1 | )% | |||||||||
Separation expense | 154 | 136 | 3,603 | 1,913 | 27,252 | ||||||||||||||
Strategic initiative and transaction expenses | 1,868 | 502 | — | 2,370 | — | ||||||||||||||
Stock-based compensation expense | 7,633 | 5,219 | 3,495 | 22,894 | 12,879 | ||||||||||||||
Amortization of intangibles | 373 | 381 | 382 | 1,517 | 1,526 | ||||||||||||||
Restructuring and other charges | 631 | — | — | 631 | 74 | ||||||||||||||
Litigation reserves, net | 1,287 | 140 | — | 1,427 | — | ||||||||||||||
Activist shareholder response costs | — | — | — | 237 | — | ||||||||||||||
Gain on sale of business | (54,881 | ) | — | — | (54,881 | ) | — | ||||||||||||
Non-GAAP operating loss | $ | (21,137 | ) | $ | (24,676 | ) | $ | (32,133 | ) | $ | (109,113 | ) | $ | (33,042 | ) | ||||
Non-GAAP operating margin | (17.3 | )% | (23.3 | )% | (26.3 | )% | (29.5 | )% | (7.1 | )% | |||||||||
GAAP provision for (benefit from) income taxes | $ | 3,525 | $ | 286 | $ | (58 | ) | $ | 4,380 | $ | 772 | ||||||||
GAAP income tax rate | 15.2 | % | (0.9 | )% | 0.1 | % | (5.4 | )% | (1.0 | )% | |||||||||
Tax effects | 3,241 | (46 | ) | 200 | 3,337 | 423 | |||||||||||||
Non-GAAP provision for (benefit from) income taxes | $ | 284 | $ | 332 | $ | (258 | ) | $ | 1,043 | $ | 349 | ||||||||
Non-GAAP income tax rate | (1.4 | )% | (1.4 | )% | — | % | (1.0 | )% | (1.1 | )% | |||||||||
GAAP net income (loss) | $ | 19,615 | $ | (30,590 | ) | $ | (39,073 | ) | $ | (85,951 | ) | $ | (75,483 | ) | |||||
Separation expense | 154 | 136 | 3,603 | 1,913 | 27,252 | ||||||||||||||
Strategic initiative and transaction expenses | 1,868 | 502 | — | 2,370 | — | ||||||||||||||
Stock-based compensation expense | 7,633 | 5,219 | 3,495 | 22,894 | 12,879 | ||||||||||||||
Amortization of intangibles | 373 | 381 | 382 | 1,517 | 1,526 | ||||||||||||||
Restructuring and other charges | 631 | — | — | 631 | 74 | ||||||||||||||
Litigation reserves, net | 1,287 | 140 | — | 1,427 | — | ||||||||||||||
Activist shareholder response costs | — | — | — | 237 | — | ||||||||||||||
Gain on sale of business | (54,881 | ) | — | — | (54,881 | ) | — | ||||||||||||
Tax effects | 3,241 | (46 | ) | 200 | 3,337 | 423 | |||||||||||||
Non-GAAP net loss | $ | (20,079 | ) | $ | (24,258 | ) | $ | (31,393 | ) | $ | (106,506 | ) | $ | (33,329 | ) | ||||
ARLO TECHNOLOGIES, INC. |
RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES (CONTINUED) |
STATEMENT OF OPERATIONS DATA (CONTINUED): | |||||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||||
December 31, 2019 | September 29, 2019 | December 31, 2018 | December 31, 2019 | December 31, 2018 | |||||||||||||||
(in thousands, except percentage and per share data) | |||||||||||||||||||
NET INCOME (LOSS) PER DILUTED SHARE: | |||||||||||||||||||
GAAP net income (loss) per diluted share | $ | 0.26 | $ | (0.41 | ) | $ | (0.53 | ) | $ | (1.14 | ) | $ | (1.12 | ) | |||||
Separation expense | — | — | 0.05 | 0.02 | 0.41 | ||||||||||||||
Strategic initiative and transaction expenses | 0.02 | 0.01 | — | 0.03 | — | ||||||||||||||
Stock-based compensation expense | 0.10 | 0.07 | 0.05 | 0.31 | 0.19 | ||||||||||||||
Amortization of intangibles | — | 0.01 | — | 0.02 | 0.02 | ||||||||||||||
Restructuring and other charges | 0.01 | — | — | 0.01 | — | ||||||||||||||
Litigation reserves, net | 0.02 | — | — | 0.02 | — | ||||||||||||||
Activist shareholder response costs | — | — | — | — | — | ||||||||||||||
Gain on sale of business | (0.72 | ) | — | — | (0.72 | ) | — | ||||||||||||
Tax effects | 0.05 | — | — | 0.04 | 0.01 | ||||||||||||||
Non-GAAP net loss per diluted share | $ | (0.26 | ) | $ | (0.32 | ) | $ | (0.43 | ) | $ | (1.42 | ) | $ | (0.49 | ) | ||||
Shares used in computing GAAP net income (loss) per diluted share | 76,090 | 75,337 | 74,247 | 75,074 | 67,231 | ||||||||||||||
Shares used in computing non-GAAP net income (loss) per diluted share | 76,090 | 75,337 | 74,247 | 75,074 | 67,231 | ||||||||||||||
ARLO TECHNOLOGIES, INC. |
UNAUDITED SUPPLEMENTAL FINANCIAL INFORMATION |
Three Months Ended | |||||||||||||||||||
December 31, 2019 | September 29, 2019 | June 30, 2019 | March 31, 2019 | December 31, 2018 | |||||||||||||||
(in thousands, except headcount and per share data) | |||||||||||||||||||
Cash, cash equivalents and short-term investments | $ | 256,670 | $ | 153,811 | $ | 137,927 | $ | 180,374 | $ | 201,027 | |||||||||
Cash, cash equivalents and short-term investments per diluted share | $ | 3.37 | $ | 2.04 | $ | 1.85 | $ | 2.42 | $ | 2.71 | |||||||||
Accounts receivable, net | $ | 127,317 | $ | 99,698 | $ | 79,707 | $ | 71,566 | $ | 166,045 | |||||||||
Days sales outstanding | 97 | 85 | 87 | 111 | 125 | ||||||||||||||
Inventories | $ | 68,624 | $ | 74,117 | $ | 97,222 | $ | 131,227 | $ | 124,791 | |||||||||
Ending inventory turns | 5.9 | 4.8 | 2.8 | 1.5 | 3.6 | ||||||||||||||
Weeks of channel inventory: | |||||||||||||||||||
U.S. retail channel | 6.3 | 13.3 | 10.1 | 14.5 | 8.1 | ||||||||||||||
U.S. distribution channel | 8.0 | 3.3 | 8.9 | 8.9 | 10.9 | ||||||||||||||
APAC distribution channel | 3.6 | 4.3 | 5.1 | 6.7 | 6.0 | ||||||||||||||
Deferred revenue (current and non-current) | $ | 66,098 | $ | 47,995 | $ | 47,464 | $ | 47,737 | $ | 49,991 | |||||||||
Cumulative registered accounts (1) | 4,015 | 3,691 | 3,397 | 3,126 | 2,850 | ||||||||||||||
Cumulative paid accounts (2) | 230 | 211 | 187 | 162 | * | 144 | |||||||||||||
Headcount | 349 | 406 | 402 | 401 | 386 | ||||||||||||||
Non-GAAP diluted shares | 76,090 | 75,337 | 74,729 | 74,409 | 74,247 | ||||||||||||||
* | We factored in an adjustment to our Q1’19 paid account number and have subsequently revised the Q1’19 total to 162,000. |
(1) | We define our registered accounts at the end of a particular period as the number of unique registered accounts on the Arlo platform as of the end of such particular period, and includes accounts owned by Verisure S.a.r.l.. The number of registered accounts does not necessarily reflect the number of end-users on the Arlo platform, as one registered account may be used by multiple people. |
(2) | Paid accounts worldwide measured as any account where a subscription to a paid service is being collected (either by the Company or by the Company’s customers or channel partners), plus paid service plans of a duration of more than 3 months bundled with products (such bundles being counted as a paid account after 90 days have elapsed from the date of registration). Paid accounts includes accounts transferred to Verisure S.a.r.l.. |
Three Months Ended | Twelve Months Ended | ||||||||||||||||||||||||||||
December 31, 2019 | September 29, 2019 | December 31, 2018 | December 31, 2019 | December 31, 2018 | |||||||||||||||||||||||||
(in thousands, except percentage data) | |||||||||||||||||||||||||||||
Americas | $ | 94,668 | 77 | % | $ | 85,562 | 81 | % | $ | 102,552 | 84 | % | $ | 289,160 | 78 | % | $ | 376,805 | 81 | % | |||||||||
EMEA | 19,862 | 16 | % | 13,002 | 12 | % | 15,046 | 12 | % | 57,232 | 15 | % | 65,462 | 14 | % | ||||||||||||||
APAC | 7,883 | 7 | % | 7,552 | 7 | % | 4,560 | 4 | % | 23,615 | 7 | % | 22,651 | 5 | % | ||||||||||||||
Total | $ | 122,413 | 100 | % | $ | 106,116 | 100 | % | $ | 122,158 | 100 | % | $ | 370,007 | 100 | % | $ | 464,918 | 100 | % | |||||||||