| |
Delaware
(State or other jurisdiction of incorporation or organization) |
| |
3720
(Primary Standard Industrial Classification Code Number) |
| |
82-1751907
(I.R.S. Employer Identification No.) |
|
| |
Howard A. Sobel, Esq.
Stelios G. Saffos, Esq. Paul F. Kukish, Esq. Latham & Watkins LLP 885 Third Avenue New York, New York 10022 Tel: (212) 906-1200 |
| |
Martin Garmendia
Chief Financial Officer AerSale Corporation 121 Alhambra Plaza, Suite 1700 Coral Gables, FL 33134 (305) 764-3200 |
|
| |
Large accelerated filer
☐
|
| |
Accelerated filer
☒
|
|
| |
Non-accelerated filer
☐
|
| |
Smaller reporting company
☐
|
|
| | | | |
Emerging growth company
☒
|
|
| | | ||||||||||||||||||||||||||||
|
Title of Each Class of Securities to be Registered
|
| | |
Amount
to be Registered(1) |
| | |
Proposed
Maximum Offering Price Per Share |
| | |
Proposed
Maximum Aggregate Offering Price |
| | |
Amount of
Registration Fee |
| ||||||||||||
|
warrants
|
| | | | | 750,000 | | | | | | $ | 2.81(2) | | | | | | $ | 2,107,500(2) | | | | | | $ | 299.93 | | |
|
common stock, $0.0001 par value per share, underlying warrants
|
| | | | | 750,000 | | | | | | $ | 11.50(3) | | | | | | $ | 8,625,000(3) | | | | | | $ | 940.99 | | |
|
common stock, $0.0001 par value per share
|
| | | | | 23,580,704 | | | | | | $ | 15.00(4) | | | | | | $ | 353,710,560(4) | | | | | | $ | 38,589.82 | | |
|
common stock, $0.0001 par value per share, underlying warrants
|
| | | | | 17,250,000 | | | | | | $ | 11.50(5) | | | | | | $ | 198,375,000(5) | | | | | | $ | 21,642.71 | | |
|
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | $ | 61,473.45 | | |
| | | |
Page
|
| |||
| | | | | i | | | |
| | | | | ii | | | |
| | | | | 1 | | | |
| | | | | 5 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 20 | | | |
| | | | | 21 | | | |
| | | | | 23 | | | |
| | | | | 30 | | | |
| | | | | 44 | | | |
| | | | | 57 | | | |
| | | | | 62 | | | |
| | | | | 69 | | | |
| | | | | 70 | | | |
| | | | | 72 | | | |
| | | | | 76 | | | |
| | | | | 82 | | | |
|
MATERIAL UNITED STATES FEDERAL INCOME TAX CONSEQUENCES TO NON-U.S. HOLDERS
|
| | | | | | |
| | | | | 84 | | | |
| | | | | 84 | | | |
| | | | | 84 | | | |
| | | | | F-1 | | | |
| | | |
Nine Months Ended
September 30, |
| |
Year Ended December 31,
|
| ||||||||||||||||||
|
(in thousands)
|
| |
2020
|
| |
2019
|
| |
2019
|
| |
2018
|
| ||||||||||||
| Income Statement Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Net Revenues
|
| | | $ | 159,556,244 | | | | | $ | 183,324,843 | | | | | | 304,201,203 | | | | | $ | 290,732,049 | | |
|
Gross Profit
|
| | | | 39,663,937 | | | | | | 52,876,672 | | | | | | 85,048,759 | | | | | | 72,168,805 | | |
|
Operating Income / (Loss)
|
| | | | 10,359,994 | | | | | | 8,207,772 | | | | | | 22,058,355 | | | | | | 25,505,463 | | |
|
Net Income / (Loss) from continuing operations
|
| | | | 7,840,689 | | | | | | 6,495,669 | | | | | | 15,499,138 | | | | | | 26,725,449 | | |
| | | |
Nine Months Ended
September 30, |
| |
Year Ended December 31,
|
| ||||||||||||||||||
|
(in thousands)
|
| |
2020
|
| |
2019
|
| |
2019
|
| |
2018
|
| ||||||||||||
| Cash Flow Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net cash (used in) provided by operating activities
|
| | | $ | 19,985,952 | | | | | $ | (10,207,279) | | | | | | 45,455,834 | | | | | $ | 59,246,487 | | |
|
Net cash (used in) provided by investing activities
|
| | | | (16,696,803) | | | | | | (55,662,586) | | | | | | (62,093,145) | | | | | | 44,189,907 | | |
|
Net cash provided by (used in) financing activities
|
| | | | (3,424,273) | | | | | | 31,446,747 | | | | | | (5,512,054) | | | | | | (83,783,225) | | |
| | | | | | | | | |
As of December 31,
|
| |||||||||
|
(in thousands)
|
| |
As of September 30,
2020 |
| |
2019
|
| |
2018
|
| |||||||||
| Balance Sheet Data: | | | | | | | | | | | | | | ||||||
|
Cash and cash equivalents
|
| | | $ | 17,369,878 | | | | | $ | 17,505,002 | | | | | $ | 21,604,166 | | |
|
Working capital
|
| | | | 111,055,261 | | | | | | 100,591,914 | | | | | | 95,671,809 | | |
|
Total current assets
|
| | | | 143,930,011 | | | | | | 141,785,798 | | | | | | 128,157,465 | | |
|
Total assets
|
| | | | 340,880,044 | | | | | | 343,984,256 | | | | | | 320,468,964 | | |
|
Total debt
|
| | | | — | | | | | | 3,351,714 | | | | | | 8,727,477 | | |
|
Total equity
|
| | | | 301,826,054 | | | | | | 293,985,365 | | | | | | 277,767,794 | | |
| | | |
Nine Months Ended
September 30, |
| |
Year Ended December 31,
|
| ||||||||||||||||||
|
(in thousands)
|
| |
2020
|
| |
2019
|
| |
2019
|
| |
2018
|
| ||||||||||||
| Other Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Adjusted EBITDA(1)
|
| | | $ | 48,537,551 | | | | | $ | 17,589,315 | | | | | $ | 56,907,404 | | | | | $ | 47,823,502 | | |
|
ASSETS
|
| |
AerSale Corp.
Balance Sheet as of September 30, 2020 |
| |
Monocle
Acquisition Corp. Balance Sheet as of September 30, 2020 |
| | | | | | | |
Pro Forma
Adjustments |
| |
September 30, 2020
Pro forma Combined |
| ||||||||||||
| Current assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 17,369,878 | | | | | | 96,288 | | | | | | [A] | | | | | | 177,053,371 | | | | | | 65,871,295 | | |
| | | | | | | | | | | | | | | | | | [B] | | | | | | 60,500,000 | | | | | | | | |
| | | | | | | | | | | | | | | | | | [C] | | | | | | (165,768,236) | | | | | | | | |
| | | | | | | | | | | | | | | | | | [D] | | | | | | (2,677,160) | | | | | | | | |
| | | | | | | | | | | | | | | | | | [D] | | | | | | (7,631,765) | | | | | | | | |
| | | | | | | | | | | | | | | | | | [E] | | | | | | (13,071,081) | | | | | | | | |
|
Accounts receivable, net
|
| | | | 38,957,481 | | | | | | | | | | | | | | | | | | | | | | | | 38,957,481 | | |
| Inventory: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Aircraft, airframes, engines, and parts
|
| | | | 69,112,736 | | | | | | | | | | | | | | | | | | | | | | | | 69,112,736 | | |
|
Advance vendor payments
|
| | | | 10,530,062 | | | | | | | | | | | | | | | | | | | | | | | | 10,530,062 | | |
|
Deposits, prepaid expenses, and other current assets
|
| | | | 7,129,485 | | | | | | 136,873 | | | | | | [D] | | | | | | (136,873) | | | | | | 7,129,485 | | |
|
Due from related party
|
| | | | 830,369 | | | | | | | | | | | | | | | | | | | | | | | | 830,369 | | |
|
Total current assets
|
| | | | 143,930,011 | | | | | | 233,161 | | | | | | | | | | | | 48,268,256 | | | | | | 192,431,428 | | |
| Fixed assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Aircraft and engines held for lease,
net |
| | | | 85,959,095 | | | | | | | | | | | | | | | | | | | | | | | | 85,959,095 | | |
|
Property and equipment, net
|
| | | | 7,838,606 | | | | | | | | | | | | | | | | | | | | | | | | 7,838,606 | | |
| Inventory: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Aircraft, airframes, engines, and parts
|
| | | | 44,724,078 | | | | | | | | | | | | | | | | | | | | | | | | 44,724,078 | | |
|
Deferred income tax asset, net
|
| | | | 3,413,572 | | | | | | | | | | | | | | | | | | | | | | | | 3,413,572 | | |
|
Deferred financing costs, net
|
| | | | 534,616 | | | | | | | | | | | | | | | | | | | | | | | | 534,616 | | |
|
Deferred customer incentives and other assets, net
|
| | | | 270,782 | | | | | | | | | | | | | | | | | | | | | | | | 270,782 | | |
|
Goodwill
|
| | | | 19,860,168 | | | | | | | | | | | | | | | | | | | | | | | | 19,860,168 | | |
|
Intangible asset
|
| | | | 28,899,377 | | | | | | | | | | | | | | | | | | | | | | | | 28,899,377 | | |
|
Due from related party
|
| | | | 5,449,739 | | | | | | | | | | | | | | | | | | | | | | | | 5,449,739 | | |
|
Cash and marketable securities held in Trust Account
|
| | | | — | | | | | | 177,053,371 | | | | | | [A] | | | | | | (177,053,371) | | | | | | — | | |
|
Total assets
|
| | | $ | 340,880,044 | | | | | | 177,286,532 | | | | | | | | | | | | (128,785,115) | | | | | | 389,381,461 | | |
|
LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ EQUITY
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Current Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accounts payable
|
| | | | 15,751,468 | | | | | | | | | | | | | | | | | | | | | | | | 15,751,468 | | |
|
Accrued expenses
|
| | | | 8,812,043 | | | | | | 677,106 | | | | | | [D] | | | | | | (677,106) | | | | | | 6,875,116 | | |
| | | | | | | | | | | | | | | | | | [D] | | | | | | (2,136,927) | | | | | | | | |
|
ASSETS
|
| |
AerSale Corp.
Balance Sheet as of September 30, 2020 |
| |
Monocle
Acquisition Corp. Balance Sheet as of September 30, 2020 |
| | | | | | | |
Pro Forma
Adjustments |
| |
September 30, 2020
Pro forma Combined |
| ||||||||||||
| | | | | | | | | | | | | | | | | | [D] | | | | | | 200,000 | | | | | | | | |
|
Promissory note – related
party |
| | | | — | | | | | | 150,000 | | | | | | [D] | | | | | | (150,000) | | | | | | — | | |
|
Lessee and customer purchase deposits
|
| | | | 2,756,987 | | | | | | | | | | | | | | | | | | | | | | | | 2,756,987 | | |
|
Deferred revenue
|
| | | | 5,554,252 | | | | | | | | | | | | | | | | | | | | | | | | 5,554,252 | | |
|
Total current liabilities
|
| | | $ | 32,874,750 | | | | | | 827,106 | | | | | | | | | | | | (2,764,033) | | | | | | 30,937,823 | | |
|
Long-term lease deposits
|
| | | | 1,144,771 | | | | | | | | | | | | | | | | | | | | | | | | 1,144,771 | | |
|
Maintenance deposit payments and other liabilities
|
| | | | 5,034,469 | | | | | | | | | | | | | | | | | | | | | | | | 5,034,469 | | |
|
COMMITMENTS AND CONTINGENCIES
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common stock subject to possible
redemption |
| | | | — | | | | | | 171,459,418 | | | | | | [F] | | | | | | (171,459,418) | | | | | | — | | |
| STOCKHOLDERS’ EQUITY: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred stock
|
| | | | 2,000 | | | | | | | | | | | | [G] | | | | | | (2,000) | | | | | | — | | |
|
our common stock
|
| | | | — | | | | | | — | | | | | | [L] | | | | | | 4,105 | | | | | | 4,105 | | |
|
NewCo additional paid-in
capital |
| | | | — | | | | | | — | | | | | | [H] | | | | | | 243,218,738 | | | | | | 293,655,477 | | |
| | | | | | | | | | | | | | | | | | [I] | | | | | | 500 | | | | | | | | |
| | | | | | | | | | | | | | | | | | [G] | | | | | | 2,000 | | | | | | | | |
| | | | | | | | | | | | | | | | | | [J] | | | | | | 530 | | | | | | | | |
| | | | | | | | | | | | | | | | | | [H] | | | | | | 4,225,951 | | | | | | | | |
| | | | | | | | | | | | | | | | | | [K] | | | | | | 773,527 | | | | | | | | |
| | | | | | | | | | | | | | | | | | [F] | | | | | | 171,459,418 | | | | | | | | |
| | | | | | | | | | | | | | | | | | [C] | | | | | | (165,768,236) | | | | | | | | |
| | | | | | | | | | | | | | | | | | [B] | | | | | | 60,500,000 | | | | | | | | |
| | | | | | | | | | | | | | | | | | [D] | | | | | | 150,000 | | | | | | | | |
| | | | | | | | | | | | | | | | | | [D] | | | | | | (200,000) | | | | | | | | |
| | | | | | | | | | | | | | | | | | [E] | | | | | | (13,071,081) | | | | | | | | |
| | | | | | | | | | | | | | | | | | [D] | | | | | | (7,631,765) | | | | | | | | |
| | | | | | | | | | | | | | | | | | [L] | | | | | | (4,105) | | | | | | | | |
|
Common stock
|
| | | | 500 | | | | | | 530 | | | | | | [I] | | | | | | (500) | | | | | | — | | |
| | | | | | | | | | | | | | | | | | [J] | | | | | | (530) | | | | | | | | |
|
Additional paid-in capital
|
| | | | 243,218,738 | | | | | | 4,225,951 | | | | | | [H] | | | | | | (243,218,738) | | | | | | — | | |
| | | | | | | | | | | | | | | | | | [H] | | | | | | (4,225,951) | | | | | | | | |
|
Retained earnings
|
| | | | 58,604,816 | | | | | | 773,527 | | | | | | [K] | | | | | | (773,527) | | | | | | 58,604,816 | | |
|
Total stockholders’ equity
|
| | | | 301,826,054 | | | | | | 5,000,008 | | | | | | | | | | | | 45,438,336 | | | | | | 352,264,398 | | |
|
TOTAL LIABILITIES AND STOCKHOLDERS’
EQUITY |
| | | $ | 340,880,044 | | | | | | 177,286,532 | | | | | | | | | | | | (128,785,115) | | | | | | 389,381,461 | | |
| | |||||||||||||||||||||||||||||||
| | | |
AerSale Corp.
Statement of Operations For the nine months ended September 30, 2020 |
| |
Monocle
Acquisition Corp. Statement of Operations For the nine months ended September 30, 2020 |
| | | | | | | |
Pro Forma
Adjustments |
| |
Condensed
Combined Statement of Operations For the nine months ended September 30, 2020 |
| ||||||||||||
| | | |
Unaudited
|
| |
Unaudited
|
| | | | | | | | | | | | | | | | | | | ||||||
| Revenue: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Products
|
| | | | 37,726,383 | | | | | | | | | | | | | | | | | | | | | | | | 37,726,383 | | |
|
Leasing
|
| | | | 47,637,093 | | | | | | | | | | | | | | | | | | | | | | | | 47,637,093 | | |
|
Services
|
| | | | 74,192,768 | | | | | | | | | | | | | | | | | | | | | | | | 74,192,768 | | |
|
Total net revenue
|
| | | | 159,556,244 | | | | | | | | | | | | | | | | | | | | | | | | 159,556,244 | | |
| Cost of sales and operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cost of products
|
| | | | 41,206,646 | | | | | | | | | | | | | | | | | | | | | | | | 41,206,646 | | |
|
Cost of leasing
|
| | | | 21,315,784 | | | | | | | | | | | | | | | | | | | | | | | | 21,315,784 | | |
|
Cost of services
|
| | | | 57,369,877 | | | | | | | | | | | | | | | | | | | | | | | | 57,369,877 | | |
|
Total cost of sales
|
| | | | 119,892,307 | | | | | | | | | | | | | | | | | | | | | | | | 119,892,307 | | |
|
Gross profit
|
| | | | 39,663,937 | | | | | | | | | | | | | | | | | | | | | | | | 39,663,937 | | |
|
Selling, general, and administrative expenses
|
| | | | 40,614,124 | | | | | | 226,480 | | | | | | [AA] | | | | | | (226,480) | | | | | | 40,614,124 | | |
|
CARES Act proceeds
|
| | | | (12,692,702) | | | | | | | | | | | | | | | | | | | | | | | | (12,692,702) | | |
|
Transaction expenses
|
| | | | 433,681 | | | | | | | | | | | | [BB] | | | | | | (433,681) | | | | | | — | | |
|
Income (loss) from operations
|
| | | | 11,308,834 | | | | | | (226,480) | | | | | | | | | | | | 660,161 | | | | | | 11,742,515 | | |
| Other income (expenses): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest income (expense), net
|
| | | | (1,306,977) | | | | | | 16,021 | | | | | | [AA] | | | | | | (16,021) | | | | | | (1,306,977) | | |
|
Other income, net
|
| | | | 358,137 | | | | | | | | | | | | | | | | | | | | | | | | 358,137 | | |
|
Total other (expenses) income
|
| | | | (948,840) | | | | | | 16,021 | | | | | | | | | | | | (16,021) | | | | | | (948,840) | | |
|
Income (loss) from operations before income tax provision
|
| | | | 10,359,994 | | | | | | (210,459) | | | | | | | | | | | | 644,140 | | | | | | 10,793,675 | | |
|
Income tax (expense) benefit
|
| | | | (2,519,305) | | | | | | 7,136 | | | | | | | | | | | | (155,702) | | | | | | (2,667,871) | | |
|
Net income (loss)
|
| | | | 7,840,689 | | | | | | (203,323) | | | | | | | | | | | | 488,438 | | | | | | 8,125,804 | | |
|
Dividends attributable to preferred stockholders
|
| | | | 18,582,068 | | | | | | — | | | | | | [CC] | | | | | | (18,582,068) | | | | | | — | | |
|
Net (loss) income from operations attributable to AerSale Corp. common shareholders
|
| | | | (10,741,379) | | | | | | (203,323) | | | | | | | | | | | | 19,070,506 | | | | | | 8,125,804 | | |
|
(Loss) earnings per share – basic and diluted:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net (loss) earnings per share from operations
|
| | | | (214.83) | | | | | | (0.04) | | | | | | [DD] | | | | | | | | | | | | 0.20 | | |
| | | |
AerSale Corp.
Statement of Operations For the year ended December 31, 2019 |
| |
Monocle
Acquisition Corp. Statement of Operations For the year ended December 31, 2019 |
| | | | | | | |
Pro Forma
Adjustments |
| |
Condensed
Combined Statement of Operations For the year ended December 31, 2019 |
| ||||||||||||
| Revenue: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Products
|
| | | | 170,566,047 | | | | | | | | | | | | | | | | | | | | | | | | 170,566,047 | | |
|
Leasing
|
| | | | 64,245,884 | | | | | | | | | | | | | | | | | | | | | | | | 64,245,884 | | |
|
Services
|
| | | | 69,389,272 | | | | | | | | | | | | | | | | | | | | | | | | 69,389,272 | | |
|
Total net revenue
|
| | | | 304,201,203 | | | | | | | | | | | | | | | | | | | | | | | | 304,201,203 | | |
| Cost of sales and operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cost of products
|
| | | | 131,671,553 | | | | | | | | | | | | | | | | | | | | | | | | 131,671,553 | | |
|
Cost of leasing
|
| | | | 29,217,035 | | | | | | | | | | | | | | | | | | | | | | | | 29,217,035 | | |
|
Cost of services
|
| | | | 58,263,856 | | | | | | | | | | | | | | | | | | | | | | | | 58,263,856 | | |
|
Total cost of sales
|
| | | | 219,152,444 | | | | | | | | | | | | | | | | | | | | | | | | 219,152,444 | | |
|
Gross profit
|
| | | | 85,048,759 | | | | | | | | | | | | | | | | | | | | | | | | 85,048,759 | | |
|
Selling, general, and administrative expenses
|
| | | | 59,813,607 | | | | | | 1,573,512 | | | | | | [AA] | | | | | | (1,573,512) | | | | | | 59,813,607 | | |
|
Transaction expenses
|
| | | | 3,176,797 | | | | | | | | | | | | [BB] | | | | | | (3,176,797) | | | | | | | | |
|
Income (loss) from operations
|
| | | | 22,058,355 | | | | | | (1,573,512) | | | | | | | | | | | | 4,750,309 | | | | | | 25,235,152 | | |
| Other income (expenses): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest income (expense), net
|
| | | | (3,006,663) | | | | | | 3,164,817 | | | | | | [AA] | | | | | | (3,164,817) | | | | | | (3,006,663) | | |
|
Other income (expenses), net
|
| | | | 611,109 | | | | | | | | | | | | | | | | | | | | | | | | 611,109 | | |
|
Total other (expenses) income
|
| | | | (2,395,554) | | | | | | 3,164,817 | | | | | | | | | | | | (3,164,817) | | | | | | (2,395,554) | | |
|
Income from operations before income
tax provision |
| | | | 19,662,801 | | | | | | 1,591,305 | | | | | | | | | | | | 1,585,492 | | | | | | 22,839,598 | | |
|
Income tax (expense)
|
| | | | (4,163,663) | | | | | | (627,795) | | | | | | | | | | | | (383,245) | | | | | | (5,174,703) | | |
|
Net income
|
| | | | 15,499,138 | | | | | | 963,510 | | | | | | | | | | | | 1,202,247 | | | | | | 17,664,895 | | |
|
Dividends attributable to preferred stockholders
|
| | | | 34,632,836 | | | | | | — | | | | | | [CC] | | | | | | (34,632,836) | | | | | | — | | |
|
Net (loss) income from operations attributable to AerSale Corp. common shareholders
|
| | | | (19,133,698) | | | | | | 963,510 | | | | | | | | | | | | 35,835,083 | | | | | | 17,664,895 | | |
|
(Loss) earnings per share – basic and diluted:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net (loss) earnings per share from operations
|
| | | | (382.67) | | | | | | (0.28) | | | | | | [DD] | | | | | | | | | | | | 0.43 | | |
| | | |
Nine months ended
September 30, |
| |
Percent
Change |
| ||||||||||||
|
(in thousands, except percentages)
|
| |
2020
|
| |
2019
|
| ||||||||||||
| Revenue | | | | | | | | | | | | | | | | | | | |
|
Asset Management Solutions
|
| | | | | | | | | | | | | | | | | | |
|
Aircraft
|
| | | $ | 45,819 | | | | | $ | 56,600 | | | | | | (19.0)% | | |
|
Engines
|
| | | $ | 35,515 | | | | | $ | 67,040 | | | | | | (47.0)% | | |
| | | | | $ | 81,334 | | | | | $ | 123,640 | | | | | | (34.2)% | | |
| | |||||||||||||||||||
| | | |
Nine months ended
September 30, |
| |
Percent
Change |
| ||||||||||||
|
(in thousands, except percentages)
|
| |
2020
|
| |
2019
|
| ||||||||||||
|
TechOps
|
| | | | | | | | | | | | | | | | | | |
|
MRO
|
| | | $ | 74,193 | | | | | $ | 49,192 | | | | | | 50.8% | | |
|
Product Sales
|
| | | $ | 4,029 | | | | | $ | 10,493 | | | | | | (61.6)% | | |
| | | | | $ | 78,222 | | | | | $ | 59,685 | | | | | | 31.1% | | |
| | | | | $ | 159,556 | | | | | $ | 183,325 | | | | | | (13.0)% | | |
| | |||||||||||||||||||
| | | |
Nine months ended
September 30, |
| |
Percent
Change |
| ||||||||||||
|
(in thousands, except percentages)
|
| |
2020
|
| |
2019
|
| ||||||||||||
| Gross Profit | | | | | | | | | | | | | | | | | | | |
|
Asset Management Solutions
|
| | | | | | | | | | | | | | | | | | |
|
Aircraft
|
| | | $ | 9,110 | | | | | $ | 15,496 | | | | | | (41.2)% | | |
|
Engines
|
| | | $ | 13,465 | | | | | $ | 23,782 | | | | | | (43.4)% | | |
| | | | | $ | 22,575 | | | | | $ | 39,278 | | | | | | (42.5)% | | |
|
TechOps
|
| | | | | | | | | | | | | | | | | | |
|
MRO
|
| | | $ | 16,823 | | | | | $ | 8,116 | | | | | | 107.3% | | |
|
Product Sales
|
| | | $ | 266 | | | | | $ | 5,483 | | | | | | (95.1)% | | |
| | | | | $ | 17,089 | | | | | $ | 13,599 | | | | | | 25.7% | | |
| | | | | $ | 39,664 | | | | | $ | 52,877 | | | | | | (25.0)% | | |
| | | |
Year ended December 31,
|
| | | | | | | |||||||||
|
(in thousands, except percentages)
|
| |
2019
|
| |
2018
|
| |
Percent
Change |
| |||||||||
| Revenue | | | | | | | | | | | | | | | | | | | |
|
Asset Management Solutions
|
| | | | | | | | | | | | | | | | | | |
|
Aircraft
|
| | | $ | 98,736 | | | | | $ | 95,353 | | | | | | 3.5% | | |
|
Engines
|
| | | | 123,088 | | | | | | 149,819 | | | | | | (17.8)% | | |
| | | | | | 221,824 | | | | | | 245,172 | | | | | | (9.5)% | | |
|
TechOps
|
| | | | | | | | | | | | | | | | | | |
|
MRO
|
| | | | 69,389 | | | | | | 38,779 | | | | | | 78.9% | | |
|
Product Sales
|
| | | | 12,988 | | | | | | 6,781 | | | | | | 91.5% | | |
| | | | | | 82,377 | | | | | | 45,560 | | | | | | 80.8% | | |
| | | | | $ | 304,201 | | | | | $ | 290,732 | | | | | | 4.6% | | |
| | | |
Year ended December 31,
|
| | | | | | | |||||||||
|
(in thousands, except percentages)
|
| |
2019
|
| |
2018
|
| |
Percent
Change |
| |||||||||
| Gross Profit | | | | | | | | | | | | | | | | | | | |
|
Asset Management Solutions
|
| | | | | | | | | | | | | | | | | | |
|
Aircraft
|
| | | $ | 27,592 | | | | | $ | 21,708 | | | | | | 27.1% | | |
|
Engines
|
| | | | 40,113 | | | | | | 41,949 | | | | | | (4.4)% | | |
| | | | | | 67,705 | | | | | | 63,657 | | | | | | 6.4% | | |
|
TechOps
|
| | | | | | | | | | | | | | | | | | |
|
MRO
|
| | | | 11,125 | | | | | | 6,818 | | | | | | 63.2% | | |
|
Product Sales
|
| | | | 6,219 | | | | | | 1,694 | | | | | | 267.1% | | |
| | | | | | 17,344 | | | | | | 8,512 | | | | | | 103.8% | | |
| | | | | $ | 85,049 | | | | | $ | 72,169 | | | | | | 17.8% | | |
| | | | | | | | | |
Payment due by period (in thousands)
|
| |||||||||||||||||||||
| | | |
Total
|
| |
Less than
1 Year |
| |
1-3 Years
|
| |
3-5 Years
|
| |
More than
5 Years |
| |||||||||||||||
|
$110.0 million Senior Secured Revolving Credit Facility
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Revolving Credit Facility – Interest
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
$35.0 million Senior Secured Notes Payable
|
| | | | 3,424 | | | | | | 3,424 | | | | | | — | | | | | | — | | | | | | — | | |
|
Senior Secured Notes Payable – Interest
|
| | | | 92 | | | | | | 92 | | | | | | — | | | | | | — | | | | | | — | | |
|
Operating Lease Commitments
|
| | | | 20,420 | | | | | | 4,314 | | | | | | 8,941 | | | | | | 7,165 | | | | | | — | | |
|
Capital Lease Commitments
|
| | | | 431 | | | | | | 291 | | | | | | 140 | | | | | | — | | | | | | — | | |
| | | | | $ | 24,367 | | | | | $ | 8,121 | | | | | $ | 9,081 | | | | | $ | 7,165 | | | | | $ | — | | |
|
Asset Management Solutions
|
| |
TechOps
|
|
|
•
USM Parts Sales, Lease and Exchange
•
Aircraft Sales and Leasing
•
Engine Sales and Leasing
•
Third-Party Asset Lease Administration
•
Flight Equipment Consignment Administration
|
| |
•
Aircraft Heavy Maintenance and Storage
•
Aircraft Modification and Conversion
◦
Passenger to Freighter Conversion
◦
Passenger to Water Tanker Modification
•
Engine Repair & Modification
◦
Airbus/Boeing Reconfigurations
◦
Borescope, Blending and Field Repairs
•
Component Repair Services
◦
Composite / Flight Control MRO
◦
Pneumatic, Hydraulics, Electronics MRO
◦
Wheels, Brakes and Landing Gear MRO
|
|
|
Asset Management Solutions
|
| |
TechOps
|
|
| | | |
•
Engineered Solutions
◦
Aircraft Modification and Upgrades
◦
Proprietary Parts Repair Development
◦
STCs & PMAs
•
Third-Party MRO Management Services
|
|
| | Facility: | | | Primary Purpose: | |
| | • Goodyear, AZ | | | Aircraft MRO, Storage, Modification and Disassembly | |
| | • Roswell, NM | | | Aircraft MRO, Storage, Disassembly, and Distribution | |
| | • Rio Rancho, NM | | | Flight Control Surface, Nacelle & Landing Gear MRO | |
| | • Coral Gables, FL | | |
Corporate Headquarters and Engineered Solutions
|
|
| | • Miami, FL | | | Hydraulic, Pneumatic, Flight Control Surfaces, Electro-Mechanical Component MROs | |
| | • Memphis, TN | | | USM Sales, Distribution and Component MRO | |
| | • Dublin, Ireland | | | Flight Equipment Asset Management | |
| | • Bridgend, United Kingdom | | | Regional Sales Offices | |
| | • Singapore | | | Regional Sales Offices | |
|
Name
|
| |
Age
|
| |
Position
|
|
| Nicolas Finazzo | | |
64
|
| | Chairman, Chief Executive Officer, Division President, TechOps and Director | |
| Robert B. Nichols | | |
64
|
| | Vice Chairman, Division President, Asset Management Solutions and Director | |
| Martin Garmendia | | |
46
|
| | Chief Financial Officer, Treasurer and Secretary | |
| Basil Barimo | | |
55
|
| | Division President, MRO Services | |
| Craig Wright | | |
53
|
| | Division President, Aircraft & Engine Management | |
| Gary Jones | | |
57
|
| | Division President, Airframe & Engine Materials | |
| Iso Nezaj | | |
65
|
| | Division President, Engineered Solutions and Chief Technical Officer | |
| Jonathan Seiffer | | |
49
|
| | Director | |
| Eric J. Zahler | | |
70
|
| | Director | |
| Sai S. Devabhaktuni | | |
49
|
| | Director | |
| Richard J. Townsend | | |
70
|
| | Director | |
| General C. Robert Kehler | | |
68
|
| | Director | |
| Peter Nolan | | |
62
|
| | Director | |
| Michael Kirton | | |
38
|
| | Director | |
|
Name and Principal Position
|
| |
Year
|
| |
Salary
($) |
| |
Bonus
($) |
| |
Option
Awards ($) |
| |
Non-Equity
Incentive Plan Compensation ($)(1) |
| |
All Other
Compensation ($)(2) |
| |
Total
($) |
| |||||||||||||||||||||
|
Nicolas Finazzo
Chairman, Chief Executive Officer and Division President, TechOps |
| | | | 2020 | | | | | | 500,000 | | | | | | | | | | | | — | | | | | | | | | | | | 41,127 | | | | | | | | |
| | | | 2019 | | | | | | 500,000 | | | | | | 41,667 | | | | | | — | | | | | | 750,000(3) | | | | | | 57,182 | | | | | | 1,348,849 | | | ||
|
Robert B. Nichols
Vice Chairman and Division President, TechOps |
| | | | 2020 | | | | | | 500,000 | | | | | | | | | | | | — | | | | | | | | | | | | 28,197 | | | | | | | | |
| | | | 2019 | | | | | | 500,000 | | | | | | 41,667 | | | | | | — | | | | | | 750,000 | | | | | | 48,944 | | | | | | 1,340,611 | | | ||
|
Iso Nezaj
Division President, Engineered Solutions and Chief Technical Officer |
| | | | 2020 | | | | | | 350,000 | | | | | | | | | | | | — | | | | | | | | | | | | 20,822 | | | | | | | | |
| | | | 2019 | | | | | | 318,288 | | | | | | 14,583 | | | | | | — | | | | | | 350,000 | | | | | | 20,686 | | | | | | 703,557 | | | ||
| | | |
Beneficial Ownership
|
| |||||||||
|
Name and Address of Beneficial Owner(1)
|
| |
Number of
Shares |
| |
Percentage
|
| ||||||
| Directors and Officers | | | | | | | | | | | | | |
|
Nicolas Finazzo
|
| | | | 2,425,513(2) | | | | | | 5.5% | | |
|
Robert B. Nichols
|
| | | | 2,425,513(3) | | | | | | 5.5% | | |
|
Martin Garmendia
|
| | | | 6,446 | | | | | | * | | |
|
Basil Barimo
|
| | | | 44,114 | | | | | | * | | |
|
Craig Wright
|
| | | | 33,377 | | | | | | * | | |
|
Iso Nezaj
|
| | | | 32,978 | | | | | | * | | |
|
Gary Jones
|
| | | | — | | | | | | * | | |
|
Eric J. Zahler
|
| | | | 1,992,219(4)(5) | | | | | | 4.5% | | |
|
Sai S. Devabhaktuni
|
| | | | 1,992,219(4)(5) | | | | | | 4.5% | | |
|
Richard J. Townsend
|
| | | | 1,992,219(4)(5) | | | | | | 4.5% | | |
|
C. Robert Kehler
|
| | | | 15,000 | | | | | | * | | |
|
Jonathan Seiffer
|
| | | | 27,017,623(6) | | | | | | 61.4% | | |
|
Peter Nolan
|
| | | | —(7) | | | | | | * | | |
|
Michael Kirton
|
| | | | 27,017,623(6) | | | | | | 61.4% | | |
| All Directors and Officers as a Group (14 individuals) | | | | | | | | | | | | | |
|
Greater than 5% Stockholders
|
| | | | 33,187,800 | | | | | | 75.4% | | |
|
Green Equity Investors V, L.P., Green Equity Investors Side V, L.P. and LGP Parts Coinvest LLC
|
| | | | 27,017,623(6) | | | | | | 61.4% | | |
|
George P. Bauer Revocable Trust, dated 7/20/1990
|
| | | | 4,022,529(8) | | | | | | 9.1% | | |
|
Name of Selling Stockholder
|
| |
Common Stock
Beneficially Owned Prior to Offering |
| |
Number of
Warrants |
| |
Number of
Shares of Common Stock Being Offered(1) |
| |
Number of
Warrants Being Offered |
| |
Common Stock
Beneficially Owned After the Offered Shares of Common Stock are Sold |
| |||||||||||||||||||||
| |
Number
|
| |
Percent
|
| ||||||||||||||||||||||||||||||||
|
Alyeska Master Fund, L.P.(2)
|
| | | | 750,000 | | | | | | — | | | | | | 750,000 | | | | | | — | | | | | | — | | | | | | — | | |
|
Basil Barimo(3)
|
| | | | 44,114 | | | | | | — | | | | | | 44,114 | | | | | | — | | | | | | — | | | | | | — | | |
|
Blue Heron Partners, LP(2)
|
| | | | 125,000 | | | | | | — | | | | | | 125,000 | | | | | | — | | | | | | — | | | | | | — | | |
|
C. Robert Kehler(3)
|
| | | | 15,000 | | | | | | — | | | | | | 15,000 | | | | | | — | | | | | | — | | | | | | — | | |
|
Cadwalader, Wickersham & Taft LLP(5)
|
| | | | 125,000 | | | | | | — | | | | | | 125,000 | | | | | | — | | | | | | — | | | | | | — | | |
|
Calm Waters Partnership(2)
|
| | | | 62,500 | | | | | | — | | | | | | 62,500 | | | | | | — | | | | | | — | | | | | | — | | |
|
Charles McDonald(3)
|
| | | | 1,009 | | | | | | — | | | | | | 1,009 | | | | | | — | | | | | | — | | | | | | — | | |
|
Cowen Investments II LLC(6)(7)(8)
|
| | | | 409,970 | | | | | | 126,166 | | | | | | 409,970 | | | | | | 126,166 | | | | | | — | | | | | | — | | |
|
Chardan Capital Markets(3)(9)
|
| | | | 8,750 | | | | | | — | | | | | | 8,750 | | | | | | — | | | | | | — | | | | | | — | | |
|
CVI Investments, Inc.(2)
|
| | | | 312,500 | | | | | | — | | | | | | 312,500 | | | | | | — | | | | | | — | | | | | | — | | |
|
Don Manvel(3)
|
| | | | 15,000 | | | | | | — | | | | | | 15,000 | | | | | | — | | | | | | — | | | | | | — | | |
|
Enarey LLP(10)(11)(12)
|
| | | | 2,425,513 | | | | | | — | | | | | | 2,425,513 | | | | | | — | | | | | | — | | | | | | — | | |
|
Enrique Pizzi(3)
|
| | | | 1,026 | | | | | | — | | | | | | 1,026 | | | | | | — | | | | | | — | | | | | | — | | |
|
Florida Growth Fund LLC(3)
|
| | | | 1,227,529 | | | | | | — | | | | | | 1,227,529 | | | | | | — | | | | | | — | | | | | | — | | |
|
Frederick Craig Wright(3)
|
| | | | 33,377 | | | | | | — | | | | | | 33,377 | | | | | | — | | | | | | — | | | | | | — | | |
|
George P. Bauer Revocable Trust(2)
|
| | | | 1,925,000 | | | | | | — | | | | | | 1,925,000 | | | | | | — | | | | | | — | | | | | | — | | |
|
Graham Growth Partners LP(2)
|
| | | | 116,875 | | | | | | — | | | | | | 116,875 | | | | | | — | | | | | | — | | | | | | — | | |
|
Graham Institutional Partners LP(2)
|
| | | | 386,375 | | | | | | — | | | | | | 386,375 | | | | | | — | | | | | | — | | | | | | — | | |
|
Graham Partners LP(2)
|
| | | | 59,250 | | | | | | — | | | | | | 59,250 | | | | | | — | | | | | | — | | | | | | — | | |
|
Green Equity Investors Side V, L.P.(3)(13)
|
| | | | 6,230,686 | | | | | | — | | | | | | 2,025,328 | | | | | | — | | | | | | 4,205,358 | | | | | | 9.6% | | |
|
Green Equity Investors V, L.P.(3)(13)
|
| | | | 20,771,203 | | | | | | — | | | | | | 6,751,826 | | | | | | — | | | | | | 14,019,377 | | | | | | 32.1% | | |
|
Name of Selling Stockholder
|
| |
Common Stock
Beneficially Owned Prior to Offering |
| |
Number of
Warrants |
| |
Number of
Shares of Common Stock Being Offered(1) |
| |
Number of
Warrants Being Offered |
| |
Common Stock
Beneficially Owned After the Offered Shares of Common Stock are Sold |
| |||||||||||||||||||||
| |
Number
|
| |
Percent
|
| ||||||||||||||||||||||||||||||||
|
Greenberg Traurig, LLP(5)
|
| | | | 9,935 | | | | | | — | | | | | | 9,935 | | | | | | — | | | | | | — | | | | | | — | | |
|
Iso Nezaj(3)
|
| | | | 32,978 | | | | | | — | | | | | | 32,978 | | | | | | — | | | | | | — | | | | | | — | | |
|
John Pescatore(3)
|
| | | | 15,000 | | | | | | — | | | | | | 15,000 | | | | | | — | | | | | | — | | | | | | — | | |
|
Kevin Hill(3)
|
| | | | 684 | | | | | | — | | | | | | 684 | | | | | | — | | | | | | — | | | | | | — | | |
|
LGP Parts CoInvest LLC(3)(13)
|
| | | | 15,734 | | | | | | — | | | | | | 15,734 | | | | | | — | | | | | | — | | | | | | — | | |
|
Martin Garmendia(3)
|
| | | | 6,446 | | | | | | — | | | | | | 6,446 | | | | | | — | | | | | | — | | | | | | — | | |
|
Monocle Partners, LLC(14)(15)(16)
|
| | | | 1,992,219 | | | | | | 623,834 | | | | | | 1,992,219 | | | | | | 623,834 | | | | | | — | | | | | | — | | |
|
MYDA Advantage, LP(2)
|
| | | | 250,000 | | | | | | — | | | | | | 250,000 | | | | | | — | | | | | | — | | | | | | — | | |
|
MYDA SPAC Select, LP(2)
|
| | | | 250,000 | | | | | | — | | | | | | 250,000 | | | | | | — | | | | | | — | | | | | | — | | |
|
Peter Grosskopf(2)
|
| | | | 31,250 | | | | | | — | | | | | | 31,250 | | | | | | — | | | | | | — | | | | | | — | | |
|
Peter Stalker III Living Trust(2)
|
| | | | 12,500 | | | | | | — | | | | | | 12,500 | | | | | | — | | | | | | — | | | | | | — | | |
|
PJT Partners LP(4)(17)
|
| | | | 113,751 | | | | | | — | | | | | | 113,751 | | | | | | — | | | | | | — | | | | | | — | | |
|
Rangeley Capital Partners, LP(2)
|
| | | | 72,500 | | | | | | — | | | | | | 72,500 | | | | | | — | | | | | | — | | | | | | — | | |
|
Rangeley Capital Partners II, LP(2)
|
| | | | 52,500 | | | | | | — | | | | | | 52,500 | | | | | | — | | | | | | — | | | | | | — | | |
|
Rangeley Capital Special Opportunties Fund, LP(2)
|
| | | | 18,750 | | | | | | — | | | | | | 18,750 | | | | | | — | | | | | | — | | | | | | — | | |
|
Ronald Wolf(3)
|
| | | | 17,479 | | | | | | — | | | | | | 17,479 | | | | | | — | | | | | | — | | | | | | — | | |
|
Sprott Focus Trust(2)
|
| | | | 1,500,000 | | | | | | — | | | | | | 1,500,000 | | | | | | — | | | | | | — | | | | | | — | | |
|
Tech Opportunities LLC(2)(19)
|
| | | | 262,500 | | | | | | — | | | | | | 262,500 | | | | | | — | | | | | | — | | | | | | — | | |
|
ThoughtValley LLP(11)(12)(18)
|
| | | | 2,425,513 | | | | | | — | | | | | | 2,425,513 | | | | | | — | | | | | | — | | | | | | — | | |
|
Tsukamoto-Weissman 2011 Trust(2)
|
| | | | 100,000 | | | | | | — | | | | | | 100,000 | | | | | | — | | | | | | — | | | | | | — | | |
|
The Anthony H. Pasarow Living Trust(2)
|
| | | | 12,500 | | | | | | — | | | | | | 12,500 | | | | | | — | | | | | | — | | | | | | — | | |
|
Vanessa Russi-Machado(3)
|
| | | | 5,025 | | | | | | — | | | | | | 5,025 | | | | | | — | | | | | | — | | | | | | — | | |
|
Walleye Opportunities Master Fund Ltd.(2)
|
| | | | 312,500 | | | | | | — | | | | | | 312,500 | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Shares
|
| | |
|
42,555,439
|
| | | |
|
750,000
|
| | | |
|
24,330,704
|
| | | |
|
750,000
|
| | | | | | | | | | | | | |
| | | |
Page
|
| |||
|
MONOCLE ACQUISITION CORPORATION
|
| ||||||
| Year Ended December 31, 2019 and 2018 | | | | | | | |
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-7 | | | |
| Quarter Ended September 30, 2020 | | | | | | | |
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
|
AERSALE CORP. AND SUBSIDIARIES
|
| ||||||
| Year Ended December 31, 2019 and 2018 | | | | | | | |
| | | | | F-40 | | | |
| | | | | F-41 | | | |
| | | | | F-42 | | | |
| | | | | F-43 | | | |
| | | | | F-44 | | | |
| | | | | F-45 | | | |
| Quarter Ended September 30, 2020 | | | |||||
| | | |
|
| | ||
| Condensed Consolidated Statements of Operations | | | |
|
| | |
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
December 31,
|
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
| ASSETS | | | | | | | | | | | | | |
| Current assets | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 319,399 | | | | | $ | 41,093 | | |
|
Prepaid income taxes
|
| | | | 134,955 | | | | | | – | | |
|
Prepaid expenses
|
| | | | 73,958 | | | | | | – | | |
|
Total Current Assets
|
| | | | 528,312 | | | | | | 41,093 | | |
|
Deferred offering costs
|
| | | | – | | | | | | 376,407 | | |
|
Cash and marketable securities held in Trust Account
|
| | | | 176,625,548 | | | | | | – | | |
|
Total Assets
|
| | | $ | 177,153,860 | | | | | $ | 417,500 | | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | |
| Current liabilities | | | | | | | | | | | | | |
|
Accounts payable and accrued expenses
|
| | | $ | 504,902 | | | | | $ | 451 | | |
|
Accrued offering costs
|
| | | | – | | | | | | 242,500 | | |
|
Promissory note – related party
|
| | | | – | | | | | | 150,000 | | |
|
Total Current Liabilities
|
| | | | 504,902 | | | | | | 392,951 | | |
| Commitments and Contingencies | | | | | | | | | | | | | |
|
Common stock subject to possible redemption, 16,994,946 shares at $10.10 per share at December 31, 2019
|
| | | | 171,648,955 | | | | | | – | | |
| Stockholders’ Equity | | | | | | | | | | | | | |
|
Preferred stock, $0.0001 par value; 5,000,000 and 1,000,000 shares authorized at December 31, 2019 and 2018, respectively, none issued and outstanding
|
| | | | – | | | | | | – | | |
|
Common stock, $0.0001 par value; 200,000,000 and 100,000,000 shares authorized at December 31, 2019 and 2018, respectively; 5,285,054 and 4,312,500 shares issued and outstanding (excluding 16,994,946 and no shares subject to possible redemption) at December 31, 2019 and 2018, respectively
|
| | | | 529 | | | | | | 431 | | |
|
Additional paid-in capital
|
| | | | 4,036,415 | | | | | | 24,569 | | |
|
Retained earnings (Accumulated deficit)
|
| | | | 963,059 | | | | | | (451) | | |
|
Total Stockholders’ Equity
|
| | | | 5,000,003 | | | | | | 24,549 | | |
|
Total Liabilities and Stockholders’ Equity
|
| | | $ | 177,153,860 | | | | | $ | 417,500 | | |
| | | |
Year Ended
December 31, 2019 |
| |
For the
Period from August 20, 2018 (inception) Through December 31, 2018 |
| ||||||
|
Operating costs
|
| | | $ | 1,573,512 | | | | | $ | 451 | | |
|
Loss from operations
|
| | | | (1,573,512) | | | | | | (451) | | |
| Other income | | | | | | | | | | | | | |
|
Interest income
|
| | | | 3,164,817 | | | | | | – | | |
|
Income (loss) before provision for income taxes
|
| | | | 1,591,305 | | | | | | (451) | | |
|
Provision for income taxes
|
| | | | (627,795) | | | | | | – | | |
|
Net income (loss)
|
| | | $ | 963,510 | | | | | $ | (451) | | |
|
Weighted average shares outstanding of redeemable common stock, basic and diluted
|
| | | | 17,250,000 | | | | | | – | | |
|
Basic and diluted net income per common share, redeemable common stock
|
| | | $ | 0.14 | | | | | $ | – | | |
|
Weighted average shares outstanding of non-redeemable common stock, basic and diluted
|
| | | | 4,947,438 | | | | | | 3,750,000(1) | | |
|
Basic and diluted net loss per common share, non-redeemable common stock
|
| | | $ | (0.28) | | | | | $ | (0.00) | | |
| | | |
Common Stock
|
| |
Additional
Paid-in capital |
| |
Retained
earnings/ (Accumulated deficit) |
| |
Total
Stockholders’ Equity |
| ||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||
|
Balance – August 20, 2018 (inception)
|
| | | | – | | | | | $ | – | | | | | $ | – | | | | | $ | – | | | | | $ | – | | |
|
Issuance of common stock to the Founders(1)
|
| | | | 4,312,500 | | | | | | 431 | | | | | | 24,569 | | | | | | – | | | | | | 25,000 | | |
|
Net loss
|
| | | | – | | | | | | – | | | | | | – | | | | | | (451) | | | | | | (451) | | |
|
Balance – December 31, 2018
|
| | | | 4,312,500 | | | | | | 431 | | | | | | 24,569 | | | | | | (451) | | | | | | 24,549 | | |
|
Sale of 17,250,000 Units, net of
underwriting discounts and offering costs |
| | | | 17,250,000 | | | | | | 1,725 | | | | | | 168,484,174 | | | | | | – | | | | | | 168,485,899 | | |
|
Sale of 717,500 Private Units
|
| | | | 717,500 | | | | | | 72 | | | | | | 7,174,928 | | | | | | – | | | | | | 7,175,000 | | |
|
Common stock subject to possible redemption
|
| | | | (16,994,946) | | | | | | (1,699) | | | | | | (171,647,256) | | | | | | – | | | | | | (171,648,955) | | |
|
Net income
|
| | | | – | | | | | | – | | | | | | – | | | | | | 963,510 | | | | | | 963,510 | | |
|
Balance – December 31, 2019
|
| | | | 5,285,054 | | | | | $ | 529 | | | | | $ | 4,036,415 | | | | | $ | 963,059 | | | | | $ | 5,000,003 | | |
| | | |
Year Ended
December 31, 2019 |
| |
For the
Period from August 20, 2018 (inception) Through December 31, 2018 |
| ||||||
| Cash Flows from Operating Activities: | | | | | | | | | | | | | |
|
Net income (loss)
|
| | | $ | 963,510 | | | | | $ | (451) | | |
|
Adjustments to reconcile net (loss) income to net cash and cash equivalents used in operating activities:
|
| | | | | | | | | | | | |
|
Interest earned on marketable securities held in Trust Account
|
| | | | (3,164,817) | | | | | | – | | |
|
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
|
Prepaid income taxes
|
| | | | (134,955) | | | | | | – | | |
|
Prepaid expenses
|
| | | | (73,958) | | | | | | – | | |
|
Accrued expenses
|
| | | | 504,451 | | | | | | 451 | | |
|
Net cash and cash equivalents used in operating activities
|
| | | | (1,905,769) | | | | | | – | | |
| Cash Flows from Investing Activities: | | | | | | | | | | | | | |
|
Investment of cash in Trust Account
|
| | | | (174,225,000) | | | | | | – | | |
|
Cash withdrawn from Trust Account
|
| | | | 764,269 | | | | | | – | | |
|
Net cash and cash equivalents used in investing activities
|
| | | | (173,460,731) | | | | | | – | | |
| Cash Flows from Financing Activities: | | | | | | | | | | | | | |
|
Proceeds from issuance of common stock to the Founders
|
| | | | – | | | | | | 25,000 | | |
|
Proceeds from sale of Units, net of underwriting discounts paid
|
| | | | 169,050,000 | | | | | | – | | |
|
Proceeds from sale of Private Units
|
| | | | 7,175,000 | | | | | | – | | |
|
Proceeds from promissory note – related party
|
| | | | 70,000 | | | | | | 150,000 | | |
|
Repayment of promissory note – related party
|
| | | | (220,000) | | | | | | – | | |
|
Payment of offering costs
|
| | | | (430,194) | | | | | | (133,907) | | |
|
Net cash and cash equivalents provided by financing activities
|
| | | | 175,644,806 | | | | | | 41,093 | | |
|
Net Change in Cash and Cash Equivalents
|
| | | | 278,306 | | | | | | 41,093 | | |
|
Cash and cash equivalents – Beginning
|
| | | | 41,093 | | | | | | – | | |
|
Cash and cash equivalents – Ending
|
| | | $ | 319,399 | | | | | $ | 41,093 | | |
| Supplemental cash flow information: | | | | | | | | | | | | | |
|
Cash paid for income taxes
|
| | | $ | 762,750 | | | | | $ | – | | |
| Non-cash investing and financing activities: | | | | | | | | | | | | | |
|
Initial classification of common stock subject to possible
redemption as of February 11, 2019, the date of the Initial Public Offering |
| | | $ | 170,685,445 | | | | | $ | – | | |
|
Change in value of common stock subject to possible redemption from February 11, 2019 through December 31, 2019
|
| | | $ | 963,510 | | | | | $ | – | | |
|
Deferred offering costs included in accrued offering cost
|
| | | $ | – | | | | | $ | 242,500 | | |
| | | |
Year Ended
December 31, 2019 |
| |
For the Period from
August 20, 2018 (inception) Through December 31, 2018 |
| ||||||
| Redeemable Common Stock | | | | | | | | | | | | | |
|
Numerator: Earnings allocable to Redeemable Common Stock
|
| | | | | | | | | | | | |
|
Interest Income
|
| | | $ | 3,164,817 | | | | | $ | – | | |
|
Income and Franchise Tax
|
| | | $ | (810,032) | | | | | $ | – | | |
|
Net Earnings
|
| | | $ | 2,354,785 | | | | | $ | – | | |
|
Denominator: Weighted Average Redeemable Common Stock
|
| | | | | | | | | | | | |
|
Redeemable Common Stock, Basic and Diluted
|
| | | | 17,250,000 | | | | | | – | | |
|
Earnings/Basic and Diluted Redeemable Common Stock
|
| | | $ | 0.14 | | | | |
|
–
|
| |
| Non-Redeemable Common Stock | | | | | | | | | | | | | |
|
Numerator: Net Income minus Redeemable Net Earnings
|
| | | | | | | | | | | | |
|
Net Income (Loss)
|
| | | $ | 963,510 | | | | | $ | (451) | | |
|
Redeemable Net Earnings
|
| | | $ | (2,354,785) | | | | | $ | – | | |
|
Non-Redeemable Net Loss
|
| | | $ | (1,391,275) | | | | | $ | (451) | | |
|
Denominator: Weighted Average Non-Redeemable Common Stock
|
| | | | | | | | | | | | |
|
Non-Redeemable Common Stock, Basic and Diluted (1)
|
| | | | 4,947,438 | | | | | | 3,750,000 | | |
|
Loss/Basic and Diluted Non-Redeemable Common Stock
|
| | | $ | (0.28) | | | | | $ | (0.00) | | |
| | | |
December 31,
2019 |
| |||
| Deferred tax asset | | | | | | | |
|
Organizational costs/Startup expenses
|
| | | $ | 293,621 | | |
|
Total deferred tax asset
|
| | | | 293,621 | | |
|
Valuation allowance
|
| | | | (293,621) | | |
|
Deferred tax asset, net of allowance
|
| | | $ | – | | |
| | |||||||
| | | |
December 31,
2019 |
| |||
| Federal | | | | | | | |
|
Current
|
| | | $ | 627,795 | | |
|
Deferred
|
| | | | (293,621) | | |
| State | | | | | | | |
|
Current
|
| | | $ | – | | |
|
Deferred
|
| | | | – | | |
|
Change in valuation allowance
|
| | | | 293,621 | | |
|
Income tax provision
|
| | | $ | 627,795 | | |
| |
Statutory federal income tax rate
|
| | | | 21.0% | | |
| |
State taxes, net of federal tax benefit
|
| | | | 0.0% | | |
| |
Change in valuation allowance
|
| | | | 18.5% | | |
| |
Income tax provision
|
| | | | 39.5% | | |
|
Description
|
| |
Level
|
| |
December 31,
2019 |
| ||||||
|
Assets:
|
| | | | | | | | | | | | |
|
Marketable securities held in Trust Account – U.S. Treasury Securities
Money Market Fund |
| | | | 1 | | | | | $ | 176,625,548 | | |
| | | |
September 30,
2020 |
| |
December 31,
2019 |
| ||||||
| | | |
(unaudited)
|
| | | | | | | |||
| ASSETS | | | | | | | | | | | | | |
| Current assets | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 96,288 | | | | | $ | 319,399 | | |
|
Prepaid income taxes
|
| | | | 100,248 | | | | | | 134,955 | | |
|
Prepaid expenses
|
| | | | 36,625 | | | | | | 73,958 | | |
|
Total Current Assets
|
| | | | 233,161 | | | | | | 528,312 | | |
|
Marketable securities held in Trust Account
|
| | | | 177,053,371 | | | | | | 176,625,548 | | |
|
Total Assets
|
| | | $ | 177,286,532 | | | | | $ | 177,153,860 | | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | |
| Current liabilities | | | | | | | | | | | | | |
|
Accounts payable and accrued expenses
|
| | | $ | 677,106 | | | | | $ | 504,902 | | |
|
Promissory note – related party
|
| | | | 150,000 | | | | | | — | | |
|
Total Liabilities
|
| | | | 827,106 | | | | | | 504,902 | | |
| Commitments and Contingencies | | | | | | | | | | | | | |
|
Common stock subject to possible redemption, 16,976,180 and 16,994,946
shares at $10.10 per share at September 30, 2020 and December 31, 2019, respectively |
| | | | 171,459,418 | | | | | | 171,648,955 | | |
| Stockholders’ Equity | | | | | | | | | | | | | |
|
Preferred stock, $0.0001 par value; 5,000,000 shares authorized, none issued and outstanding
|
| | | | — | | | | | | — | | |
|
Common stock, $0.0001 par value; 200,000,000 shares authorized;
5,303,820 and 5,285,054 shares issued and outstanding (excluding 16,976,180 and 16,994,946 shares subject to possible redemption) at September 30, 2020 and December 31, 2019, respectively |
| | | | 530 | | | | | | 529 | | |
|
Additional paid-in capital
|
| | | | 4,225,951 | | | | | | 4,036,415 | | |
|
Retained earnings
|
| | | | 773,527 | | | | | | 963,059 | | |
|
Total Stockholders’ Equity
|
| | | | 5,000,008 | | | | | | 5,000,003 | | |
|
Total Liabilities and Stockholders’ Equity
|
| | | $ | 177,286,532 | | | | | $ | 177,153,860 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
|
Operating costs
|
| | | $ | 226,480 | | | | | $ | 666,612 | | | | | $ | 871,767 | | | | | $ | 913,438 | | |
|
Loss from operations
|
| | | | (226,480) | | | | | | (666,612) | | | | | | (871,767) | | | | | | (913,438) | | |
| Other income | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest income
|
| | | | 16,021 | | | | | | 973,838 | | | | | | 823,942 | | | | | | 2,570,148 | | |
|
(Loss) income before provision for income taxes
|
| | | | (210,459) | | | | | | 307,226 | | | | | | (47,825) | | | | | | 1,656,710 | | |
|
Benefit (provision) for income taxes
|
| | | | 7,136 | | | | | | (194,939) | | | | | | (141,707) | | | | | | (508,845) | | |
|
Net (loss) income
|
| | | $ | (203,323) | | | | | $ | 112,287 | | | | | $ | (189,532) | | | | | $ | 1,147,865 | | |
|
Weighted average shares outstanding of redeemable common stock, basic and diluted
|
| | | | 17,250,000 | | | | | | 17,250,000 | | | | | | 17,250,000 | | | | | | 17,250,000 | | |
|
Basic and diluted net income per common share, redeemable common stock
|
| | | $ | 0.00 | | | | | $ | 0.04 | | | | | | 0.03 | | | | | | 0.11 | | |
|
Weighted average shares outstanding of non-redeemable common stock, basic and diluted
|
| | | | 5,030,000 | | | | | | 5,030,000 | | | | | | 5,030,000 | | | | | | 4,919,615 | | |
|
Basic and diluted net loss per common share, non-redeemable common stock
|
| | | $ | (0.04) | | | | | $ | (0.12) | | | | | $ | (0.14) | | | | | $ | (0.15) | | |
| | | |
Common Stock
|
| |
Additional
Paid-in Capital |
| |
Retained
Earnings |
| |
Total
Stockholders’ Equity |
| ||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||
|
Balance – January 1, 2020
|
| | | | 5,285,054 | | | | | $ | 529 | | | | | $ | 4,036,415 | | | | | $ | 963,059 | | | | | $ | 5,000,003 | | |
|
Change in value of common stock subject to
possible redemption |
| | | | (21,359) | | | | | | (3) | | | | | | (215,723) | | | | | | — | | | | | | (215,726) | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 215,725 | | | | | | 215,725 | | |
|
Balance – March 31, 2020
|
| | | | 5,263,695 | | | | | | 526 | | | | | | 3,820,692 | | | | | | 1,178,784 | | | | | | 5,000,002 | | |
|
Change in value of common stock subject to
possible redemption |
| | | | 19,994 | | | | | | 2 | | | | | | 201,938 | | | | | | — | | | | | | 201,940 | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (201,934) | | | | | | (201,934) | | |
|
Balance – June 30, 2020
|
| | | | 5,283,689 | | | | | $ | 528 | | | | | $ | 4,022,630 | | | | | $ | 976,850 | | | | | $ | 5,000,008 | | |
|
Change in value of common stock subject to
possible redemption |
| | | | 20,131 | | | | | | 2 | | | | | | 203,321 | | | | | | — | | | | | | 203,323 | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (203,323) | | | | | | (203,323) | | |
|
Balance – September 30, 2020
|
| | | | 5,303,820 | | | | | $ | 530 | | | | | $ | 4,225,951 | | | | | $ | 773,527 | | | | | $ | 5,000,008 | | |
| | | |
Common Stock
|
| |
Additional
Paid-in capital |
| |
Retained
earnings/ (Accumulated deficit) |
| |
Total
Stockholders’ Equity |
| ||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||
|
Balance – January 1, 2019
|
| | | | 4,312,500 | | | | | $ | 431 | | | | | $ | 24,569 | | | | | $ | (451) | | | | | $ | 24,549 | | |
|
Sale of 17,250,000 Units, net of underwriting discounts and offering costs
|
| | | | 17,250,000 | | | | | | 1,725 | | | | | | 168,484,174 | | | | | | — | | | | | | 168,485,899 | | |
|
Sale of 717,500 Private Units
|
| | | | 717,500 | | | | | | 72 | | | | | | 7,174,928 | | | | | | — | | | | | | 7,175,000 | | |
|
Common stock subject to possible redemption
|
| | | | (16,934,802) | | | | | | (1,693) | | | | | | (171,039,807) | | | | | | — | | | | | | (171,041,500) | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 356,058 | | | | | | 356,058 | | |
|
Balance – March 31, 2019
|
| | | | 5,345,198 | | | | | | 535 | | | | | | 4,643,864 | | | | | | 355,607 | | | | | | 5,000,006 | | |
|
Change in value of common stock subject
to possible redemption |
| | | | (67,279) | | | | | | (7) | | | | | | (679,511) | | | | | | — | | | | | | (679,518) | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 679,520 | | | | | | 679,520 | | |
|
Balance – June 30, 2019
|
| | | | 5,277,919 | | | | | | 528 | | | | | | 3,964,353 | | | | | | 1,035,127 | | | | | | 5,000,008 | | |
|
Change in value of common stock subject
to possible redemption |
| | | | (11,118) | | | | | | (1) | | | | | | (112,291) | | | | | | — | | | | | | (112,292) | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 112,287 | | | | | | 112,287 | | |
|
Balance – September 30, 2019
|
| | | | 5,266,801 | | | | | $ | 527 | | | | | $ | 3,852,062 | | | | | $ | 1,147,414 | | | | | $ | 5,000,003 | | |
| | |||||||||||||||||||||||||||||||
| | | |
Nine Months Ended September 30,
|
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
| Cash Flows from Operating Activities: | | | | | | | | | | | | | |
|
Net (loss) income
|
| | | $ | (189,532) | | | | | $ | 1,147,865 | | |
|
Adjustments to reconcile net (loss) income to net cash and cash equivalents used in operating activities:
|
| | | | | | | | | | | | |
|
Interest earned on marketable securities held in Trust Account
|
| | | | (823,942) | | | | | | (2,570,148) | | |
|
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
|
Prepaid income taxes
|
| | | | 34,707 | | | | | | (73,905) | | |
|
Prepaid expenses
|
| | | | 37,333 | | | | | | (117,872) | | |
|
Accounts payable and Accrued expenses
|
| | | | 172,204 | | | | | | 355,980 | | |
|
Net cash and cash equivalents used in operating activities
|
| | | | (769,230) | | | | | | (1,258,080) | | |
| Cash Flows from Investing Activities: | | | | | | | | | | | | | |
|
Investment of cash in Trust Account
|
| | | | — | | | | | | (174,225,000) | | |
|
Cash withdrawn from Trust Account to pay franchise and income taxes
|
| | | | 396,119 | | | | | | 584,269 | | |
|
Net cash and cash equivalents provided by (used in) investing activities
|
| | | | 396,119 | | | | | | (173,640,731) | | |
| Cash Flows from Financing Activities: | | | | | | | | | | | | | |
|
Proceeds from sale of Units, net of underwriting discounts paid
|
| | | | — | | | | | | 169,050,000 | | |
|
Proceeds from sale of Private Units
|
| | | | — | | | | | | 7,175,000 | | |
|
Proceeds from promissory note – related party
|
| | | | 150,000 | | | | | | 70,000 | | |
|
Repayment of promissory note – related party
|
| | | | — | | | | | | (220,000) | | |
|
Payment of offering costs
|
| | | | — | | | | | | (430,194) | | |
|
Net cash and cash equivalents provided by financing activities
|
| | | | 150,000 | | | | | | 175,644,806 | | |
|
Net Change in Cash and Cash Equivalents
|
| | | | (223,111) | | | | | | 745,995 | | |
|
Cash and cash equivalents – Beginning
|
| | | | 319,399 | | | | | | 41,093 | | |
|
Cash and cash equivalents – Ending
|
| | | $ | 96,288 | | | | | $ | 787,088 | | |
| Supplemental cash flow information: | | | | | | | | | | | | | |
|
Cash paid for income taxes
|
| | | $ | 107,000 | | | | | $ | 582,750 | | |
| Non-cash investing and financing activities: | | | | | | | | | | | | | |
|
Initial classification of common stock subject to possible redemption as of
February 11, 2019, the date of the Initial Public Offering |
| | | $ | — | | | | | $ | 170,685,445 | | |
|
Change in value of common stock subject to possible redemption
|
| | | $ | (189,537) | | | | | $ | 1,147,865 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
| Redeemable Common Stock | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Numerator: Earnings allocable to Redeemable
Common Stock |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income
|
| | | $ | 16,021 | | | | | $ | 973,838 | | | | | $ | 823,942 | | | | | $ | 2,570,148 | | |
|
Income and Franchise Tax
|
| | | $ | (16,021) | | | | | $ | (244,939) | | | | | $ | (291,707) | | | | | $ | (660,363) | | |
|
Net Earnings
|
| | | $ | — | | | | | $ | 728,899 | | | | | $ | 532,235 | | | | | $ | 1,909,785 | | |
|
Denominator: Weighted Average Redeemable
Common Stock |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Redeemable Common Stock, Basic and Diluted
|
| | | | 17,250,000 | | | | | | 17,250,000 | | | | | | 17,250,000 | | | | | | 17,250,000 | | |
|
Earnings/Basic and Diluted Redeemable Common Stock
|
| | | $ | 0.00 | | | | | $ | 0.04 | | | | | $ | 0.03 | | | | | $ | 0.11 | | |
| Non-Redeemable Common Stock | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Numerator: Net (Loss) Income minus Redeemable Net Earnings
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Net (Loss) income
|
| | | $ | (203,323) | | | | | $ | 112,287 | | | | | $ | (189,532) | | | | | $ | 1,147,865 | | |
|
Redeemable Net Earnings
|
| | | $ | — | | | | | $ | (728,899) | | | | | $ | (532,235) | | | | | $ | (1,909,785) | | |
|
Non-Redeemable Net Loss
|
| | | $ | (203,323) | | | | | $ | (616,612) | | | | | $ | (721,767) | | | | | $ | (145,308) | | |
|
Denominator: Weighted Average Non-Redeemable Common Stock
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Redeemable Common Stock, Basic and Diluted(1)
|
| | | | 5,030,000 | | | | | | 5,030,000 | | | | | | 5,030,000 | | | | | | 4,919,615 | | |
|
Loss/Basic and Diluted Non-Redeemable Common Stock
|
| | | $ | (0.04) | | | | | $ | (0.12) | | | | | $ | (0.14) | | | | | $ | (0.15) | | |
| | Level 1: | | | Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. | |
| | Level 2: | | | Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active. | |
| | Level 3: | | | Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability. | |
|
Description
|
| |
Level
|
| |
September 30,
2020 |
| |
December 31,
2019 |
| |||||||||
| Assets: | | | | | | | | | | | | | | | | | | | |
|
Marketable securities held in Trust Account – U.S. Treasury Securities Money Market Fund
|
| | | | 1 | | | | | $ | 177,053,371 | | | | | $ | 176,625,548 | | |
| |
/s/ Grant Thornton LLP
|
| | | |
| | | |
As of December 31,
|
| |||||||||
|
ASSETS
|
| |
2019
|
| |
2018
|
| ||||||
| Current Assets: | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 17,505,002 | | | | | $ | 21,604,166 | | |
|
Accounts receivable, net
|
| | | | 51,867,653 | | | | | | 27,820,980 | | |
|
Inventory:
|
| | | | | | | | | | | | |
|
Aircraft, airframes, engines, and parts
|
| | | | 57,918,723 | | | | | | 55,643,781 | | |
|
Advance vendor payments
|
| | | | 3,247,255 | | | | | | 2,988,854 | | |
|
Due from related party
|
| | | | 6,130,990 | | | | | | 18,050,201 | | |
|
Deposits, prepaid expenses, and other current assets
|
| | | | 5,116,175 | | | | | | 2,049,483 | | |
|
Total current assets
|
| | | | 141,785,798 | | | | | | 128,157,465 | | |
| Fixed Assets: | | | | | | | | | | | | | |
|
Aircraft and engines held for lease, net
|
| | | | 111,896,294 | | | | | | 106,056,885 | | |
|
Property and equipment, net
|
| | | | 7,461,792 | | | | | | 7,469,121 | | |
| Inventory: | | | | | | | | | | | | | |
|
Aircraft, airframes, engines, and parts
|
| | | | 37,043,804 | | | | | | 43,548,072 | | |
|
Deferred income taxes, net
|
| | | | 4.753,679 | | | | | | 10,332,908 | | |
|
Deferred financing costs, net
|
| | | | 1,034,564 | | | | | | 1,680,447 | | |
|
Deferred customer incentives and other assets, net
|
| | | | 324,869 | | | | | | 356,052 | | |
|
Goodwill
|
| | | | 13,858,551 | | | | | | 442,285 | | |
|
Other intangible assets, net
|
| | | | 20,375,166 | | | | | | 10,845,000 | | |
|
Due from related party
|
| | | | 5,449,739 | | | | | | 11,580,729 | | |
|
Total Assets
|
| | | $ | 343,984,256 | | | | | $ | 320,468,964 | | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | |
| Current Liabilities: | | | | | | | | | | | | | |
|
Accounts payable
|
| | | $ | 17,030,404 | | | | | $ | 12,671,524 | | |
|
Accrued expenses
|
| | | | 9,629,084 | | | | | | 5,475,809 | | |
|
Lessee and customer purchase deposits
|
| | | | 3,473,921 | | | | | | 2,865,837 | | |
|
Current portion of long-term debt, net
|
| | | | 3,351,714 | | | | | | 5,512,053 | | |
|
Deferred revenue
|
| | | | 7,708,761 | | | | | | 5,960,433 | | |
|
Total current liabilities
|
| | | | 41,193,884 | | | | | | 32,485,656 | | |
|
Long-term debt, less current portion, net
|
| | | | — | | | | | | 3,215,424 | | |
|
Long-term lease deposits
|
| | | | 4,184,874 | | | | | | 3,064,914 | | |
|
Revolving credit facility
|
| | | | — | | | | | | — | | |
|
Maintenance deposit payments and other liabilities
|
| | | | 4,620,133 | | | | | | 3,933,176 | | |
|
Total liabilities
|
| | | $ | 49,998,891 | | | | | $ | 42,699,170 | | |
| Commitments and contingencies | | | | | | | | | | | | | |
| Stockholders’ equity: | | | | | | | | | | | | | |
|
Preferred stock, $0.01 par value. Authorized 200,000 shares; issued and
outstanding 200,000 shares; senior as to all other equity instruments with an 8.65% cumulative dividend rate. The liquidation preference for the years ended December 31, 2019 and 2018 totaled $293,775,025 and $409,390,104, respectively |
| | | | 2,000 | | | | | | 2,000 | | |
|
Common stock, $0.01 par value. Authorized 50,000 shares; issued and outstanding 50,000 shares
|
| | | | 500 | | | | | | 500 | | |
|
Additional paid-in capital
|
| | | | 243,218,738 | | | | | | 243,218,738 | | |
|
Retained earnings
|
| | | | 50,764,127 | | | | | | 34,548,556 | | |
|
Total stockholders’ equity
|
| | | | 293,985,365 | | | | | | 277,769,794 | | |
|
Total liabilities and stockholders’ equity
|
| | | $ | 343,984,256 | | | | | $ | 320,468,964 | | |
| | |||||||||||||
| | | |
Year Ended December 31,
|
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
| Net revenue: | | | | | | | | | |||||
|
Products
|
| | | $ | 170,566,047 | | | | | $ | 178,580,286 | | |
|
Leasing
|
| | | | 64,245,884 | | | | | | 73,372,413 | | |
|
Services
|
| | | | 69,389,272 | | | | | | 38,779,350 | | |
|
Total net revenue
|
| | | | 304,201,203 | | | | | | 290,732,049 | | |
| Costs of sales and operating expenses: | | | | | | | | | | | | | |
|
Cost of products
|
| | | | 131,671,553 | | | | | | 157,524,530 | | |
|
Cost of leasing
|
| | | | 29,217,035 | | | | | | 29,077,463 | | |
|
Cost of services
|
| | | | 58,263,856 | | | | | | 31,961,251 | | |
|
Total cost of sales
|
| | | | 219,152,444 | | | | | | 218,563,244 | | |
|
Gross profit
|
| | | | 85,048,759 | | | | | | 72,168,805 | | |
|
Selling, general, and administrative expenses
|
| | | | 59,813,607 | | | | | | 46,611,982 | | |
|
Transaction costs
|
| | | | 3,176,797 | | | | | | 51,360 | | |
|
Income from operation
|
| | | | 22,058,355 | | | | | | 25,505,463 | | |
| Other income (expenses): | | | | | | | | | | | | | |
|
Interest expense, net
|
| | | | (3,006,663) | | | | | | (2,374,881) | | |
|
Other income, net
|
| | | | 611,109 | | | | | | 367,806 | | |
|
Total other expenses
|
| | | | (2,395,554) | | | | | | (2,007,075) | | |
|
Income from continuing operations before income tax provision
|
| | | | 19,662,801 | | | | | | 23,498,388 | | |
|
Income tax (expense) benefit
|
| | | | (4,163,663) | | | | | | 3,227,061 | | |
|
Net income from continuing operations
|
| | | | 15,499,138 | | | | | | 26,725,449 | | |
| Discontinued operations: | | | | | | | | | | | | | |
|
Income from discontinued operations, net of tax of $0 for 2019 and 2018
|
| | | | — | | | | | | 22,640,442 | | |
|
Loss on deconsolidation of discontinued operations
|
| | | | — | | | | | | (1,380,102) | | |
|
Total income from discontinued operations
|
| | | | — | | | | | | 21,260,340 | | |
|
Net income after discontinued operations
|
| | | | 15,499,138 | | | | | | 47,985,789 | | |
|
Net income attributable to non-controlling interests
|
| | | | — | | | | | | 39,132,578 | | |
|
Net income attributable to AerSale Corp.
|
| | | | 15,499,138 | | | | | | 8,853,211 | | |
|
Dividends attributable to preferred stockholders
|
| | | | 34,632,836 | | | | | | 33,577,536 | | |
|
Net loss attributable to AerSale Corp. common stockholders
|
| | | | (19,133,698) | | | | | | (24,724,325) | | |
| Loss per share – basic and diluted: | | | | | | | | | | | | | |
|
Net loss per share from continuing operations
|
| | | | (383) | | | | | | (137) | | |
|
Net loss per share attributable to AerSale Corp.
|
| | | | (383) | | | | | | (494) | | |
| | | |
Preferred Stock
|
| |
Common Stock
|
| |
Additional
Paid-In Capital |
| |
Retained
Earnings |
| |
Total AerSale
Stockholders’ Equity |
| |
Non-Controlling
Interests |
| |
Total
Equity |
| |||||||||||||||||||||||||||||||||
| | | |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| ||||||||||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2017
|
| | | $ | 2,000 | | | | | | 200,000 | | | | | $ | 500 | | | | | | 50,000 | | | | | $ | 243,218,738 | | | | | $ | 25,695,345 | | | | | $ | 268,916,583 | | | | | $ | (39,132,578) | | | | | $ | 229,784,005 | | |
|
Net loss attributable to
non-controlling interests |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 39,132,578 | | | | | | 39,132,578 | | |
|
Net loss attributable to AerSale
Corp. |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,853,211 | | | | | | 8,853,211 | | | | | | — | | | | | | 8,853,211 | | |
|
Balance at December 31, 2018
|
| | | | 2,000 | | | | | | 200,000 | | | | | | 500 | | | | | | 50,000 | | | | | | 243,218,738 | | | | | | 34,548,556 | | | | | | 277,769,794 | | | | | | — | | | | | | 277,769,794 | | |
|
Cumulative effect of adjustment
upon adoption of ASC 606 on January 1, 2019 |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 716,433 | | | | | | 716,433 | | | | | | — | | | | | | 716,433 | | |
|
Net income
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
15,499,138
|
| | | |
|
15,499,138
|
| | | | | — | | | | |
|
15,499,138
|
| |
|
Balance at December 31, 2019
|
| | | $ | 2,000 | | | | | | 200,000 | | | | | $ | 500 | | | | | | 50,000 | | | | | $ | 243,218,738 | | | | | $ | 50,764,127 | | | | | $ | 293,985,365 | | | | | $ | — | | | | | $ | 293,985,365 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Year Ended December 31,
|
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
| Cash flows from operating activities: | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 15,499,138 | | | | | $ | 47,985,789 | | |
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
| | | | | | | | | | | | |
|
Income from discontinued operations
|
| | | | — | | | | | | (21,260,340) | | |
|
Depreciation and amortization
|
| | | | 30,080,936 | | | | | | 29,826,222 | | |
|
Amortization of debt issuance costs
|
| | | | 802,280 | | | | | | 1,019,953 | | |
|
Inventory impairment
|
| | | | 5,557,481 | | | | | | 1,084,247 | | |
|
Provision for doubtful accounts
|
| | | | 54,939 | | | | | | 618,786 | | |
|
Deferred income taxes
|
| | | | 2,461,865 | | | | | | (7,815,572) | | |
|
Changes in operating assets and liabilities, net of acquisitions:
|
| | | | | | | | | | | | |
|
Accounts receivable
|
| | | | (21,535,624) | | | | | | (8,936,950) | | |
|
Inventory
|
| | | | 3,420,729 | | | | | | 7,717,316 | | |
|
Deposits, prepaid expenses, and other current assets
|
| | | | (2,848,692) | | | | | | 190,347 | | |
|
Deferred customer incentives and other assets
|
| | | | 23,477 | | | | | | (3,580,770) | | |
|
Advance vendor payments
|
| | | | (250,697) | | | | | | 341,797 | | |
|
Accounts payable
|
| | | | 3,771,721 | | | | | | 1,224,994 | | |
|
Income tax receivable
|
| | | | 384 | | | | | | 850,844 | | |
|
Accrued expenses
|
| | | | 3,159,718 | | | | | | 3,564,972 | | |
|
Deferred revenue
|
| | | | 1,748,328 | | | | | | 4,152,140 | | |
|
Lessee and customer purchase deposits
|
| | | | 2,822,894 | | | | | | 1,411,814 | | |
|
Other liabilities
|
| | | | 686,957 | | | | | | 850,898 | | |
|
Net cash provided by operating activities
|
| | | | 45,455,834 | | | | | | 59,246,487 | | |
| Cash flows from investing activities: | | | | | | | | | | | | | |
|
Business acquisitions
|
| | | | (26,081,080) | | | | | | (22,283,660) | | |
|
Proceeds from sale of assets
|
| | | | 2,115,441 | | | | | | 75,297,892 | | |
|
Acquisition of aircraft and engines held for lease, including capitalized
cost |
| | | | (36,478,888) | | | | | | (7,589,143) | | |
|
Purchase of property and equipment
|
| | | | (1,648,618) | | | | | | (1,235,182) | | |
|
Net cash (used in) provided by investing activities
|
| | | | (62,093,145) | | | | | | 44,189,907 | | |
| Cash flows from financing activities: | | | | | | | | | | | | | |
|
Repayments of 8% Senior Secured Notes
|
| | | | (5,512,054) | | | | | | (5,069,941) | | |
|
Proceeds from revolving credit facility
|
| | | | 77,703,575 | | | | | | 23,900,000 | | |
|
Repayments of revolving credit facility
|
| | | | (77,703,575) | | | | | | (97,500,000) | | |
|
Payments of debt issuance costs
|
| | | | — | | | | | | (1,680,447) | | |
|
Repayments of long-term secured debt
|
| | | | — | | | | | | (3,432,837) | | |
|
Net cash used in financing activities
|
| | | | (5,512,054) | | | | | | (83,783,225) | | |
| Cash flows from discontinued operations: | | | | | | | | | | | | | |
|
Net cash provided by (used in) operating activities
|
| | | | 18,050,201 | | | | | | (4,594,395) | | |
|
Net cash used in financing activities
|
| | | | — | | | | | | (1,225,937) | | |
|
Net cash provided by (used in) discontinued operations
|
| | | | 18,050,201 | | | | | | (5,820,332) | | |
|
(Decrease) Increase in cash and cash equivalents
|
| | | | (4,099,164) | | | | | | 13,832,837 | | |
|
Cash, cash equivalents and restricted cash, beginning of year
|
| | | | 21,604,166 | | | | | | 7,771,329 | | |
|
Cash, cash equivalents, end of year
|
| | | $ | 17,505,002 | | | | | $ | 21,604,166 | | |
| | | |
2019
|
| |
2018
|
| ||||||
|
Balance at beginning of year
|
| | | $ | 1,528,000 | | | | | $ | 909,000 | | |
| Provision | | | | | 55,000 | | | | | | 619,000 | | |
| Write-offs | | | | | (38,000) | | | | | | — | | |
|
Balance at end of year
|
| | | $ | 1,545,000 | | | | | $ | 1,528,000 | | |
| | |||||||||||||
| | | |
As of
December 31, 2018 |
| |
ASC 606
Adjustment |
| |
As of
January 1, 2019 |
| |||||||||
| Inventory | | | | $ | 55,644,000 | | | | | $ | (10,535,000) | | | | | $ | 45,109,000 | | |
|
Contract assets
|
| | | | — | | | | | | 11,482,000 | | | | | | 11,482,000 | | |
|
Deferred tax liability
|
| | | | — | | | | | | (231,000) | | | | | | (231,000) | | |
|
Retained earnings
|
| | | $ | 34,549,000 | | | | | $ | 716,000 | | | | | $ | 35,265,000 | | |
| | | |
December 31, 2019
|
| |
January 1,2019
|
| |
Change
|
| |||||||||
|
Contract assets
|
| | | $ | 7,549,000 | | | | | $ | 11,482,000 | | | | | $ | (3,933,000) | | |
| | | |
Revenue under
ASC 606 |
| |
ASC 606
Adjustment |
| |
Balances
Excluding ASC 606 |
| |||||||||
| Revenues | | | | $ | 304,201,000 | | | | | $ | (3,557,000) | | | | | $ | 300,644,000 | | |
| | | |
Revenue under
ASC 606 |
| |
ASC 606
Adjustment |
| |
Balances
Excluding ASC 606 |
| |||||||||
|
Cost of sales and operating expenses
|
| | | $ | 280,005,000 | | | | | $ | (3,343,000) | | | | | $ | 276,662,000 | | |
| | | |
2019
|
| |||||||||||||||
| | | |
Asset Management
Solutions |
| |
TechOps
|
| |
Total Revenues
|
| |||||||||
| USM | | | | $ | 87,442,000 | | | | | $ | 5,489,000 | | | | | $ | 92,931,000 | | |
|
Whole Asset Sales
|
| | | | 70,136,000 | | | | | | — | | | | | | 70,136,000 | | |
|
Engineered Solutions
|
| | | | — | | | | | | 7,499,000 | | | | | | 7,499,000 | | |
|
Total Products
|
| | | | 157,578,000 | | | | | | 12,988,000 | | | | | | 170,566,000 | | |
| Leasing | | | | | 64,246,000 | | | | | | — | | | | | | 64,246,000 | | |
| Services | | | | | — | | | | | | 69,389,000 | | | | | | 69,389,000 | | |
|
Total Revenues
|
| | | $ | 221,824,000 | | | | | $ | 82,377,000 | | | | | $ | 304,201,000 | | |
| | | |
2018
|
| |||||||||||||||
| | | |
Asset Management
Solutions |
| |
TechOps
|
| |
Total Revenues
|
| |||||||||
| USM | | | | $ | 81,760,000 | | | | | $ | 4,516,000 | | | | | $ | 86,276,000 | | |
|
Whole Asset Sales
|
| | | | 90,039,000 | | | | | | — | | | | | | 90,039,000 | | |
|
Engineered Solutions
|
| | | | — | | | | | | 2,265,000 | | | | | | 2,265,000 | | |
|
Total Products
|
| | | | 171,799,000 | | | | | | 6,781,000 | | | | | | 178,580,000 | | |
| Leasing | | | | | 73,373,000 | | | | | | — | | | | | | 73,373,000 | | |
| Services | | | | | — | | | | | | 38,779,000 | | | | | | 38,779,000 | | |
|
Total Revenues
|
| | | $ | 245,172,000 | | | | | $ | 45,560,000 | | | | | $ | 290,732,000 | | |
| | | |
2019
|
| |
2018
|
| ||||||
|
Used serviceable materials
|
| | | $ | 65,335,000 | | | | | $ | 69,278,000 | | |
| Work-in-process | | | | | 16,832,000 | | | | | | 15,643,000 | | |
|
Whole assets
|
| | | | 12,795,000 | | | | | | 14,271,000 | | |
| | | | | $ | 94,962,000 | | | | | $ | 99,192,000 | | |
| | | |
2019
|
| |
2018
|
| ||||||
| Qwest Air Parts: | | | | | | | | | | | | | |
|
Certifications
|
| | | $ | 724,000 | | | | | $ | — | | |
|
Goodwill
|
| | | | 13,402,000 | | | | | | — | | |
| ACS: | | | | | | | | | | | | | |
|
Certifications
|
| | | | 710,000 | | | | | | 710,000 | | |
|
Goodwill
|
| | | | 379,000 | | | | | | 379,000 | | |
| Avborne: | | | | | | | | | | | | | |
|
Trademarks
|
| | | | 600,000 | | | | | | 600,000 | | |
|
FAA certificates
|
| | | | 7,300,000 | | | | | | 7,300,000 | | |
|
Goodwill
|
| | | | 63,000 | | | | | | 63,000 | | |
|
Total intangible assets with indefinite lives
|
| | | $ | 23,178,000 | | | | | $ | 9,052,000 | | |
| | | |
Useful Life In
Years |
| |
December 31
|
| ||||||||||||
| | | |
2019
|
| |
2018
|
| ||||||||||||
| Qwest: | | | | | | | | | | | | | | | | | | | |
|
Customer relationships
|
| | | | 10 | | | | | $ | 9,058,000 | | | | | $ | — | | |
| ACS: | | | | | | | | | | | | | | | | | | | |
|
Customer relationships
|
| | | | 10 | | | | | | 110,000 | | | | | | 135,000 | | |
| Avborne: | | | | | | | | | | | | | | | | | | | |
|
Customer relationships
|
| | | | 10 | | | | | | 1,873,000 | | | | | | 2,100,000 | | |
|
Total intangible assets with definite lives
|
| | | | | | | | | $ | 11,041,000 | | | | | $ | 2,235,000 | | |
| | | |
Asset
Management Solutions |
| |
TechOps
|
| |
Total
|
| |||||||||
|
Goodwill as of December 31, 2017
|
| | | $ | — | | | | | $ | 379,000 | | | | | $ | 379,000 | | |
| Additions | | | | | — | | | | | | 63,000 | | | | | | 63,000 | | |
|
Goodwill as of December 31, 2018
|
| | | | — | | | | | | 442,000 | | | | | | 442,000 | | |
| Additions | | | | | 13,402,000 | | | | | | — | | | | | | 13,402,000 | | |
| | | | | $ | 13,402,000 | | | | | $ | 442,000 | | | | | $ | 13,844,000 | | |
| | |||||||||||||||||||
| | | |
Useful Life
In Years |
| |
December 31
|
| |||||||||
| | | |
2019
|
| |
2018
|
| |||||||||
|
Tooling and equipment
|
| |
7 – 15
|
| | | $ | 11,744,000 | | | | | $ | 10,422,000 | | |
|
Furniture and other equipment
|
| |
5
|
| | | | 6,670,000 | | | | | | 6,187,000 | | |
|
Computer software
|
| |
5
|
| | | | 2,755,000 | | | | | | 2,317,000 | | |
|
Leasehold improvements
|
| |
3 – 6
|
| | | | 2,337,000 | | | | | | 2,422,000 | | |
|
Equipment under capital lease
|
| |
5
|
| | | | 431,000 | | | | | | 734,000 | | |
| | | | | | | | | 23,937,000 | | | | | | 22,082,000 | | |
|
Less accumulated depreciation
|
| | | | | | | (16,475,000) | | | | | | (14,613,000) | | |
| | | | | | | | $ | 7,462,000 | | | | | $ | 7,469,000 | | |
| | | |
2019
|
| |
2018
|
| ||||||
|
Aircraft and engines held for operating leases
|
| | | $ | 246,883,000 | | | | | $ | 222,897,000 | | |
|
Less accumulated depreciation
|
| | | | (134,987,000) | | | | | | (116,840,000) | | |
| | | | | $ | 111,896,000 | | | | | $ | 106,057,000 | | |
| | 2020 | | | | $ | 40,993,000 | | |
| | 2021 | | | | | 19,904,000 | | |
| | 2022 | | | | | 11,879,000 | | |
| | 2023 | | | | | 3,133,000 | | |
| | | | | | $ | 75,909,000 | | |
| | ||||||||
| | | |
Carrying
Amount |
| |
Fair Value
|
| ||||||
|
$35.0 million senior secured notes
|
| | | $ | 3,424,273 | | | | | $ | 3,792,768 | | |
| | | |
Carrying
Amount |
| |
Fair Value
|
| ||||||
|
$35.0 million senior secured notes
|
| | | $ | 8,936,000 | | | | | $ | 9,305,000 | | |
| | | |
2019
|
| |
2018
|
| ||||||
|
Accrued compensation and related benefits
|
| | | $ | 5,638,000 | | | | | $ | 4,218,000 | | |
|
Accrued legal fees
|
| | | | 325,000 | | | | | | 348,000 | | |
|
Commission fee accrual
|
| | | | 363,000 | | | | | | 318,000 | | |
|
Accrued federal, state and local taxes and fees
|
| | | | 84,000 | | | | | | 41,000 | | |
| Other | | | | | 1,082,000 | | | | | | 551,000 | | |
| | | | | $ | 7,492,000 | | | | | $ | 5,476,000 | | |
| | | |
2019
|
| |
2018
|
| ||||||
|
$110.0 million Wells Fargo Senior Secured Revolving Credit Facility LIBOR plus margin, interest payable monthly, maturity at July 20, 2021
|
| | | $ | — | | | | | $ | — | | |
|
$35.0 million Senior Secured Notes, interest payable with principal monthly, maturity at August 19, 2020 net of debt issuance costs of $72,000 and $209,000 as of December 31, 2019 and 2018, respectively
|
| | | | 3,352,000 | | | | | | 8,727,000 | | |
| Total | | | | | 3,352,000 | | | | | | 8,727,000 | | |
|
Less current portion
|
| | | | (3,352,000) | | | | | | (5,512,000) | | |
|
Total long-term portion
|
| | | $ | — | | | | | $ | 3,215,000 | | |
| | | |
Current
|
| |
Deferred
|
| |
Total
|
| |||||||||
| Year ended December 31, 2019: | | | | | | | | | | | | | | | | | | | |
|
U.S. federal
|
| | | $ | 529,000 | | | | | $ | 1,339,000 | | | | | $ | 1,868,000 | | |
|
U.S. state
|
| | | | 1,170,000 | | | | | | (541,000) | | | | | | 629,000 | | |
|
Foreign
|
| | | | 3,000 | | | | | | 1,664,000 | | | | | | 1,667,000 | | |
|
Total income tax expense (benefit)
|
| | | $ | 1,702,000 | | | | | $ | 2,462,000 | | | | | $ | 4,164,000 | | |
| | |||||||||||||||||||
| | | |
Current
|
| |
Deferred
|
| |
Total
|
| |||||||||
| Year ended December 31, 2018: | | | | | | | | | | | | | | | | | | | |
|
U.S. federal
|
| | | $ | 2,516,000 | | | | | $ | (6,882,000) | | | | | $ | (4,366,000) | | |
|
U.S. state
|
| | | | 391,000 | | | | | | (496,000) | | | | | | (105,000) | | |
|
Foreign
|
| | | | 1,682,000 | | | | | | (438,000) | | | | | | 1,244,000 | | |
|
Total income tax expense (benefit)
|
| | | $ | 4,589,000 | | | | | $ | (7,816,000) | | | | | $ | (3,227,000) | | |
| | |||||||||||||||||||
| | | |
2019
|
| |
2018
|
| ||||||
|
Provision for income tax at the federal statutory rate
|
| | | $ | 4,130,000 | | | | | $ | 4,935,000 | | |
|
State taxes
|
| | | | 678,000 | | | | | | (59,000) | | |
|
Permanent differences
|
| | | | 48,000 | | | | | | (4,260,000) | | |
|
Foreign taxes
|
| | | | (222,000) | | | | | | 145,000 | | |
|
Change in valuation allowance
|
| | | | — | | | | | | (3,922,000) | | |
| Other | | | | | (470,000) | | | | | | (66,000) | | |
|
Total income tax expense (benefit)
|
| | | $ | 4,164,000 | | | | | $ | (3,227,000) | | |
| | | |
2019
|
| |
2018
|
| ||||||
| Deferred tax assets: | | | | | | | | | | | | | |
|
Net operating losses
|
| | | $ | 432,000 | | | | | $ | 408,000 | | |
|
Foreign tax credit carryforwards
|
| | | | 2,555,000 | | | | | | 4,162,000 | | |
|
Inventory basis differences
|
| | | | 5,333,000 | | | | | | 5,125,000 | | |
|
Deferred rent
|
| | | | 76,000 | | | | | | 119,000 | | |
|
Maintenance deposit payments
|
| | | | 943,000 | | | | | | 635,000 | | |
|
Deferred revenue
|
| | | | 1,873,000 | | | | | | 821,000 | | |
|
Allowance for doubtful accounts
|
| | | | 391,000 | | | | | | 365,000 | | |
|
Transaction costs
|
| | | | 523,000 | | | | | | — | | |
|
Intangible assets
|
| | | | 807,000 | | | | | | 3,716,000 | | |
|
Accrued expenses
|
| | | | 1,232,000 | | | | | | 869,000 | | |
|
Other
|
| | | | 153,000 | | | | | | 31,000 | | |
|
Total deferred tax assets
|
| | | | 14,318,000 | | | | | | 16,251,000 | | |
| Deferred tax liabilities: | | | | | | | | | | | | | |
|
Fixed assets
|
| | | | (8,320,000) | | | | | | (5,169,000) | | |
|
Section 481(a) adjustments
|
| | | | (633,000) | | | | | | (164,000) | | |
|
Deferred insurance proceeds
|
| | | | (611,000) | | | | | | (585,000) | | |
|
Total deferred tax liabilities
|
| | | | (9,564,000) | | | | | | (5,918,000) | | |
|
Deferred income taxes, net
|
| | | $ | 4,754,000 | | | | | $ | 10,333,000 | | |
| | | |
2019
|
| |
2018
|
| ||||||
|
Income from continuing operations
|
| | | $ | 15,499,138 | | | | | $ | 26,725,449 | | |
|
Income from discontinued operations
|
| | | | — | | | | | | 21,260,340 | | |
|
Net income
|
| | | | 15,499,138 | | | | | | 47,985,789 | | |
|
Income attributable to noncontrolling interest
|
| | | | — | | | | | | 39,132,578 | | |
|
Income attributable to AerSale Corp.
|
| | | | 15,499,138 | | | | | | 8,853,211 | | |
|
Dividends attributable to preferred stockholders
|
| | | | (34,632,836) | | | | | | (33,577,536) | | |
|
Loss attributable to common shareholders for EPS
|
| | | $ | (19,133,698) | | | | | $ | (24,724,325) | | |
|
Weighted-average number of shares outstanding – basic & diluted
|
| | | | 50,000 | | | | | | 50,000 | | |
| Loss per share – basic and diluted: | | | | | | | | | | | | | |
|
Loss per share from continuing operations
|
| | | $ | (383) | | | | | $ | (137) | | |
|
Loss per share from discontinued operations and noncontrolling interest
|
| | | | — | | | | | | (357) | | |
|
Loss per share
|
| | | $ | (383) | | | | | $ | (494) | | |
| | |||||||||||||
| | | |
2019
|
| |
2018
|
| ||||||
| Revenues | | | | | | | | | | | | | |
|
Asset Management Solutions
|
| | | | | | | | | | | | |
|
Aircraft
|
| | | $ | 98,736,000 | | | | | $ | 95,353,000 | | |
|
Engine
|
| | | | 123,088,000 | | | | | | 149,819,000 | | |
| | | | | $ | 221,824,000 | | | | | $ | 245,172,000 | | |
|
Tech Ops
|
| | | | | | | | | | | | |
|
MRO Services
|
| | | $ | 69,389,000 | | | | | $ | 38,779,000 | | |
|
Product Sales
|
| | | | 12,988,000 | | | | | | 6,781,000 | | |
| | | | | | 82,377,000 | | | | | | 45,560,000 | | |
| Total | | | | $ | 304,201,000 | | | | | $ | 290,732,000 | | |
| | |||||||||||||
| | | |
2019
|
| |
2018
|
| ||||||
| Gross Profit | | | | | | | | | | | | | |
|
Asset Management Solutions
|
| | | | | | | | | | | | |
|
Aircraft
|
| | | $ | 27,592,000 | | | | | $ | 21,708,000 | | |
|
Engine
|
| | | | 40,113,000 | | | | | | 41,949,000 | | |
| | | | | $ | 67,705,000 | | | | | $ | 63,657,000 | | |
|
Tech Ops
|
| | | | | | | | | | | | |
|
MRO Services
|
| | | $ | 11,125,000 | | | | | $ | 6,818,000 | | |
|
Product Sales
|
| | | | 6,219,000 | | | | | | 1,694,000 | | |
| | | | | | 17,344,000 | | | | | | 8,512,000 | | |
| Total | | | | $ | 85,049,000 | | | | | $ | 72,169,000 | | |
| | |||||||||||||
| | | |
2019
|
| |
2018
|
| ||||||
| Total Assets | | | | | | | | | | | | | |
|
Asset Management Solutions
|
| | | $ | 254,324,000 | | | | | $ | 207,125,000 | | |
|
Tech Ops
|
| | | | 88,129,000 | | | | | | 105,739,000 | | |
|
Corporate
|
| | | | 1,531,000 | | | | | | 7,605,000 | | |
| | | | | $ | 343,984,000 | | | | | $ | 320,469,000 | | |
| Total Depreciation and Amortization Expense | | | | | | | | | | | | | |
|
Asset Management Solutions
|
| | | $ | 28,579,000 | | | | | $ | 27,611,000 | | |
|
Tech Ops
|
| | | | 1,301,000 | | | | | | 865,000 | | |
|
Corporate
|
| | | | 201,000 | | | | | | 1,350,000 | | |
| | |||||||||||||
| | | |
2019
|
| |
2018
|
| ||||||
| | | | | $ | 30,081,000 | | | | | $ | 29,826,000 | | |
| Total Capital Expenditures | | | | | | | | | | | | | |
|
Asset Management Solutions
|
| | | $ | 36,479,000 | | | | | $ | 7,623,000 | | |
|
Tech Ops
|
| | | | 1,500,000 | | | | | | 1,033,000 | | |
|
Corporate
|
| | | | 149,000 | | | | | | 168,000 | | |
| | | | | $ | 38,128,000 | | | | | $ | 8,824,000 | | |
| | | |
2019
|
| |
2018
|
| ||||||
|
Segment gross profit
|
| | | $ | 85,049,000 | | | | | $ | (72,169,000) | | |
|
Selling, general and administrative expenses
|
| | | | (62,990,000) | | | | | | (46,663,000) | | |
|
Interest expense, net
|
| | | | (3,007,000) | | | | | | (2,375,000) | | |
|
Other income, net
|
| | | | 611,000 | | | | | | 367,000 | | |
|
Income tax benefit
|
| | | | (4,164,000) | | | | | | 3,227,000 | | |
|
Net income from continuing operations
|
| | | $ | 15,499,000 | | | | | $ | 26,725,000 | | |
|
Revenues
|
| |
2019
|
| |
2018
|
| ||||||
| Domestic | | | | $ | 105,083,000 | | | | | $ | 135,892,000 | | |
| Foreign | | | | | 199,118,000 | | | | | | 154,840,000 | | |
|
Total revenues
|
| | | $ | 304,201,000 | | | | | $ | 290,732,000 | | |
|
Long-lived assets
|
| |
2019
|
| |
2018
|
| ||||||
| Domestic | | | | $ | 113,966,000 | | | | | $ | 86,551,000 | | |
| Foreign | | | | | 39,626,000 | | | | | | 38,262,000 | | |
|
Total long-lived assets
|
| | | $ | 153,592,000 | | | | | $ | 124,813,000 | | |
| | | |
2019
|
| |
2018
|
| ||||||
|
Asset Management Solutions
|
| | | $ | 334,000 | | | | | $ | 233,000 | | |
|
Tech Ops
|
| | | | 2,015,000 | | | | | | 4,055,000 | | |
|
Total intersegment revenues
|
| | | $ | 2,349,000 | | | | | $ | 4,288,000 | | |
| | | |
2019
|
| |
2018
|
| ||||||
| Cash paid during the year for: | | | | | | | | | | | | | |
|
Income taxes, net
|
| | | $ | 8,529,000 | | | | | $ | 4,656,000 | | |
|
Interest
|
| | | | 1,905,000 | | | | | | 2,310,000 | | |
| Noncash investing activities: | | | | | | | | | | | | | |
|
Reclassification of aircraft and aircraft engines inventory to (from) equipment held for lease net
|
| | | $ | (22,468,000) | | | | | $ | 182,000 | | |
| | | |
Operating
Leases |
| |||
| Year ending December 31: | | | | | | | |
|
2020
|
| | | $ | 4,314,000 | | |
|
2021
|
| | | | 4,089,000 | | |
|
2022
|
| | | | 2,850,000 | | |
|
2023
|
| | | | 2,002,000 | | |
|
2024
|
| | | | 1,822,000 | | |
|
Thereafter
|
| | | | 5,342,000 | | |
|
Total minimum lease payments
|
| | | $ | 20,419,000 | | |
| | | |
Year Ended
December 31, 2018 |
| |||
|
Charter revenue
|
| | | $ | 28,385,000 | | |
|
Charter expenses
|
| | | | (19,865,000) | | |
|
Selling, general and administrative
|
| | | | (9,693,000) | | |
| Depreciation | | | | | (1,659,000) | | |
|
Gain on sale of intangible assets
|
| | | | 23,177,000 | | |
|
Other income, net
|
| | | | 2,294,000 | | |
|
Loss on deconsolidation
|
| | | | (1,380,000) | | |
|
Total income from discontinued operations
|
| | | $ | 21,259,000 | | |
| | | |
Acquisition Date Fair
Values |
| |||
|
Accounts receivable
|
| | | $ | 2,714,000 | | |
| Inventory | | | | | 3,289,000 | | |
|
Deposits, prepaid expenses, and other current assets
|
| | | | 218,000 | | |
|
Property and equipment
|
| | | | 567,000 | | |
|
Other intangible assets
|
| | | | 10,324,000 | | |
| Goodwill | | | | | 13,402,000 | | |
|
Accounts payable
|
| | | | (410,000) | | |
| | | |
Acquisition Date Fair
Values |
| |||
|
Accrued expenses
|
| | | | (1,151,000) | | |
|
Deferred tax liability
|
| | | | (2,872,000) | | |
|
Total purchase price
|
| | | $ | 26,081,000 | | |
| | |||||||
| | | |
Fair Value
|
| |||
|
FAA part 145 certificate (indefinite-lived)
|
| | | $ | 724,000 | | |
| | | |
Useful Life In
Years |
| |
Fair Value
|
| ||||||
|
Customer relationships
|
| | | | 10 | | | | | $ | 9,600,000 | | |
| | | |
For the Year ended December 31,
|
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
| | | |
(Unaudited)
|
| |||||||||
| Revenues | | | | $ | 314,995,000 | | | | | $ | 309,638,000 | | |
|
Net income from continuing operations
|
| | | | 17,668,000 | | | | | | 31,079,000 | | |
|
Net loss attributable to AerSale Corp.
|
| | | | (16,965,000) | | | | | | (20,371,000) | | |
|
Loss per share attributable to AerSale Corp.
|
| | | | (339) | | | | | | (407) | | |
| | | |
Acquisition Date
Fair Values |
| |||
|
Accounts receivables, net
|
| | | $ | 2,680,000 | | |
| Inventory | | | | | 5,500,000 | | |
|
Deposits, prepaid expenses and other current assets
|
| | | | 211,000 | | |
|
Fixed assets
|
| | | | 1,733,000 | | |
|
Deferred tax asset
|
| | | | 3,848,000 | | |
|
Intangible assets
|
| | | | 10,000,000 | | |
| Goodwill | | | | | 63,000 | | |
|
Accounts payable, net
|
| | | | (1,249,000) | | |
|
Accrued taxes
|
| | | | (37,000) | | |
|
Accrued expenses
|
| | | | (465,000) | | |
|
Total purchase price
|
| | | $ | 22,284,000 | | |
| | |||||||
| | | |
Fair Value
|
| |||
| Trademarks | | | | $ | 600,000 | | |
|
FAA certificate
|
| | | | 7,300,000 | | |
|
Total intangible assets with indefinite lives
|
| | | $ | 7,900,000 | | |
| | |||||||
| | | |
Useful Life
In Years |
| |
Fair Value
|
| ||||||
|
Customer relationships
|
| | | | 10 | | | | | $ | 2,100,000 | | |
|
Total intangible assets with definite lives
|
| | | | | | | | | $ | 2,100,000 | | |
| | | |
For the Year ended
December 31, 2018 |
| |||
| | | |
(Unaudited)
|
| |||
| Revenues | | | | $ | 306,368,000 | | |
|
Net income from continuing operations
|
| | | | 26,576,000 | | |
|
Net income attributable to AerSale Corp.
|
| | | | 8,703,000 | | |
|
Loss per share attributable to AerSale Corp.
|
| | | | (496) | | |
| | | |
September 30,
2020 |
| |
December 31,
2019 |
| ||||||
| Current assets: | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 17,369,878 | | | | | $ | 17,505,002 | | |
|
Accounts receivable, net of allowance for doubtful accounts of $1,837,000 and $1,545,000 as of September 30, 2020 and December 31, 2019
|
| | | | 38,957,481 | | | | | | 51,867,653 | | |
| Inventory: | | | | | | | | | | | | | |
|
Aircraft, airframes, engines and parts, net
|
| | | | 69,112,736 | | | | | | 57,918,723 | | |
|
Advanced vendor payments
|
| | | | 10,530,062 | | | | | | 3,247,255 | | |
|
Due from related party
|
| | | | 830,369 | | | | | | 6,130,990 | | |
|
Deposits, prepaid expenses and other current assets
|
| | | | 7,129,485 | | | | | | 5,116,175 | | |
|
Total current assets
|
| | | | 143,930,011 | | | | | | 141,785,798 | | |
| Fixed assets: | | | | | | | | | | | | | |
|
Aircraft and engines held for lease, net
|
| | | | 85,959,095 | | | | | | 111,896,294 | | |
|
Property and equipment, net
|
| | | | 7,838,606 | | | | | | 7,461,792 | | |
| Inventory: | | | | | | | | | | | | | |
|
Aircraft, airframes, engines and parts, net
|
| | | | 44,724,078 | | | | | | 37,043,804 | | |
|
Deferred income taxes
|
| | | | 3,413,572 | | | | | | 4,753,679 | | |
|
Deferred financing costs, net
|
| | | | 534,616 | | | | | | 1,034,564 | | |
|
Deferred customer incentives and other assets, net
|
| | | | 270,782 | | | | | | 324,869 | | |
|
Goodwill
|
| | | | 19,860,168 | | | | | | 13,858,551 | | |
|
Other intangible assets, net
|
| | | | 28,899,377 | | | | | | 20,375,166 | | |
|
Due from related party
|
| | | | 5,449,739 | | | | | | 5,449,739 | | |
|
Total assets
|
| | | $ | 340,880,044 | | | | | $ | 343,984,256 | | |
| Current liabilities: | | | | | | | | | | | | | |
|
Accounts payable
|
| | | | 15,751,468 | | | | | | 17,030,404 | | |
|
Accrued expenses
|
| | | | 8,812,043 | | | | | | 9,629,084 | | |
|
Lessee and customer purchase deposits
|
| | | | 2,756,987 | | | | | | 3,473,921 | | |
|
Current portion of long-term debt, net
|
| | | | — | | | | | | 3,351,714 | | |
|
Deferred revenue
|
| | | | 5,554,252 | | | | | | 7,708,761 | | |
|
Total current liabilities
|
| | | | 32,874,750 | | | | | | 41,193,884 | | |
|
Long-term lease deposits
|
| | | | 1,144,771 | | | | | | 4,184,874 | | |
|
Maintenance deposit payments and other liabilities
|
| | | | 5,034,469 | | | | | | 4,620,133 | | |
|
Total liabilities
|
| | | $ | 39,053,990 | | | | | $ | 49,998,891 | | |
| Commitments and contingencies | | | | | | | | | | | | | |
| Stockholders’ equity: | | | | | | | | | | | | | |
|
Preferred stock, $0.01 par value. Authorized 200,000 shares; issued and
outstanding 200,000 shares; senior as to all other equity instruments with an 8.65% cumulative dividend rate of the stated liquidation preference of $200,000,000 |
| | | | 2,000 | | | | | | 2,000 | | |
|
Common stock, $0.01 par value. Authorized 50,000 shares; issued and outstanding 50,000 shares
|
| | | | 500 | | | | | | 500 | | |
|
Additional paid-in capital
|
| | | | 243,218,738 | | | | | | 243,218,738 | | |
|
Retained earnings
|
| | | | 58,604,816 | | | | | | 50,764,127 | | |
|
Total equity
|
| | | | 301,826,054 | | | | | | 293,985,365 | | |
|
Total liabilities and stockholders’ equity
|
| | | $ | 340,880,044 | | | | | $ | 343,984,256 | | |
| | |||||||||||||
| | | |
Nine Months Ended
|
| |||||||||
| | | |
September 30,
2020 |
| |
September 30,
2019 |
| ||||||
| Revenue: | | | | | | | | | | | | | |
|
Products
|
| | | $ | 37,726,383 | | | | | $ | 86,951,583 | | |
|
Leasing
|
| | | | 47,637,093 | | | | | | 47,180,822 | | |
|
Services
|
| | | | 74,192,768 | | | | | | 49,192,438 | | |
|
Total net revenue
|
| | | | 159,556,244 | | | | | | 183,324,843 | | |
| Cost of sales and operating expenses: | | | | | | | | | | | | | |
|
Cost of products
|
| | | | 41,206,646 | | | | | | 67,930,066 | | |
|
Cost of leasing
|
| | | | 21,315,784 | | | | | | 21,442,161 | | |
|
Cost of services
|
| | | | 57,369,877 | | | | | | 41,075,944 | | |
|
Total cost of sales
|
| | | | 119,892,307 | | | | | | 130,448,171 | | |
|
Gross profit
|
| | | | 39,663,937 | | | | | | 52,876,672 | | |
|
Selling, general and administrative expenses
|
| | | | 40,614,124 | | | | | | 42,046,246 | | |
|
CARES Act proceeds
|
| | | | (12,692,702) | | | | | | — | | |
|
Transaction costs
|
| | | | 433,681 | | | | | | 845,479 | | |
|
Income from operations
|
| | | | 11,308,834 | | | | | | 9,984,947 | | |
| Other income (expenses): | | | | | | | | | | | | | |
|
Interest expense, net
|
| | | | (1,306,977) | | | | | | (2,227,025) | | |
|
Other income, net
|
| | | | 358,137 | | | | | | 449,850 | | |
|
Total other expenses
|
| | | | (948,840) | | | | | | (1,777,175) | | |
|
Income from operations before income tax provision
|
| | | | 10,359,994 | | | | | | 8,207,772 | | |
|
Income tax expense
|
| | | | (2,519,305) | | | | | | (1,712,103) | | |
|
Net income
|
| | | | 7,840,689 | | | | | | 6,495,669 | | |
|
Dividends attributable to preferred stockholders
|
| | | | 18,582,068 | | | | | | 27,137,681 | | |
|
Net loss attributable to AerSale Corp. common shareholders
|
| | | $ | (10,741,379) | | | | | $ | (20,642,012) | | |
| Loss per share – basic and diluted: | | | | | | | | | | | | | |
|
Net loss per share attributable to AerSale Corp.
|
| | | $ | (215) | | | | | $ | (413) | | |
| | | |
Preferred Stock
|
| |
Common Stock
|
| |
Additional
paid-in Capital |
| |
Retained
Earnings |
| |
Total AerSale
Stockholders’ Equity |
| |||||||||||||||||||||||||||
| | | |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| ||||||||||||||||||||||||||||||
|
Balance at December 31, 2018
|
| | | $ | 2,000 | | | | | | 200,000 | | | | | $ | 500 | | | | | | 50,000 | | | | | $ | 243,218,738 | | | | | $ | 34,548,556 | | | | | $ | 277,769,794 | | |
|
Cumulative effect of
adjustment upon adoption of ASC 606 on January 1, 2019, net of tax |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 716,433 | | | | | | 716,433 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,495,669 | | | | | | 6,495,669 | | |
|
Balance at September 30, 2019
|
| | | | 2,000 | | | | | | 200,000 | | | | | | 500 | | | | | | 50,000 | | | | | | 243,218,738 | | | | | | 41,760,658 | | | | | | 284,981,896 | | |
|
Balance at December 31, 2019
|
| | | | 2,000 | | | | | | 200,000 | | | | | | 500 | | | | | | 50,000 | | | | | | 243,218,738 | | | | | | 50,764,127 | | | | | | 293,985,365 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,840,689 | | | | | | 7,840,689 | | |
|
Balance at September 30, 2020
|
| | | $ | 2,000 | | | | | | 200,000 | | | | | $ | 500 | | | | | | 50,000 | | | | | $ | 243,218,738 | | | | | $ | 58,604,816 | | | | | $ | 301,826,054 | | |
| | | |
Nine Months Ended
|
| |||||||||
| | | |
September 30,
2020 |
| |
September 30,
2019 |
| ||||||
| Cash flows from operating activities: | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 7,840,689 | | | | | $ | 6,495,669 | | |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
| | | | | | | | | | | | |
|
Depreciation and amortization
|
| | | | 20,513,170 | | | | | | 21,837,616 | | |
|
Amortization of debt issuance costs
|
| | | | 572,506 | | | | | | 599,261 | | |
|
Inventory impairment
|
| | | | 13,427,091 | | | | | | 5,386,102 | | |
|
Impairment of aircraft held for lease
|
| | | | 3,035,578 | | | | | | — | | |
|
Provision for doubtful accounts
|
| | | | 262,462 | | | | | | (23,776) | | |
|
Deferred income taxes
|
| | | | 1,340,107 | | | | | | 3,570,627 | | |
| Changes in operating assets and liabilities, net of acquisitions: | | | | | | | | | | | | | |
|
Accounts receivable
|
| | | | 8,976,804 | | | | | | (1,331,922) | | |
|
Inventory
|
| | | | (28,617,019) | | | | | | (43,833,947) | | |
|
Deposits, prepaid expenses, and other current assets
|
| | | | 3,309,107 | | | | | | (3,958,382) | | |
|
Deferred customer incentives and other assets
|
| | | | 55,754 | | | | | | 28,505 | | |
|
Advance vendor payments
|
| | | | (7,282,807) | | | | | | (884,599) | | |
|
Accounts payable
|
| | | | (1,413,174) | | | | | | (2,728,132) | | |
|
Accrued expenses
|
| | | | (869,887) | | | | | | (559,972) | | |
|
Deferred revenue
|
| | | | (2,934,509) | | | | | | (373,993) | | |
|
Lessee and customer purchase deposits
|
| | | | 1,355,744 | | | | | | 5,080,894 | | |
|
Other liabilities
|
| | | | 414,336 | | | | | | 488,770 | | |
|
Net cash provided by (used in) operating activities
|
| | | | 19,985,952 | | | | | | (10,207,279) | | |
| Cash flows from investing activities: | | | | | | | | | | | | | |
|
Business acquisitions
|
| | | | (16,975,595) | | | | | | (26,065,000) | | |
|
Proceeds from sale of assets
|
| | | | 3,100,000 | | | | | | 4,101,258 | | |
|
Acquisition of aircraft and engines held for lease, including capitalized cost
|
| | | | (1,227,004) | | | | | | (32,169,874) | | |
|
Purchase of property and equipment
|
| | | | (1,594,204) | | | | | | (1,528,970) | | |
|
Net cash used in investing activities
|
| | | | (16,696,803) | | | | | | (55,662,586) | | |
| Cash flows from financing activities: | | | | | | | | | | | | | |
|
Repayments of 8% Senior Secured Notes
|
| | | | (3,424,273) | | | | | | (4,092,568) | | |
|
Proceeds from revolving credit facility
|
| | | | 104,634,191 | | | | | | 79,039,315 | | |
|
Repayments of revolving credit facility
|
| | | | (104,634,191) | | | | | | (43,500,000) | | |
|
Net cash (used in) provided by financing activities
|
| | | | (3,424,273) | | | | | | 31,446,747 | | |
| Cash flows from discontinued operations | | | | | | | | | | | | | |
|
Net cash provided by operating activities
|
| | | | — | | | | | | 17,930,772 | | |
|
Net cash flows provided by discontinued operations
|
| | | | — | | | | | | 17,930,772 | | |
|
Decrease in cash and cash equivalents
|
| | | | (135,124) | | | | | | (16,492,346) | | |
|
Cash and cash equivalents, beginning of period
|
| | | | 17,505,002 | | | | | | 21,604,166 | | |
|
Cash and cash equivalents, end of period
|
| | | $ | 17,369,878 | | | | | $ | 5,111,820 | | |
| | | |
September 30, 2020
|
| |
December 31, 2019
|
| |
Change
|
| |||||||||
|
Contract asset
|
| | | $ | 15,120,000 | | | | | $ | 7,925,000 | | | | | $ | 7,195,000 | | |
| | | |
2020
|
| |||||||||||||||
| | | |
Asset Management
Solutions |
| |
Tech Ops
|
| |
Total Revenues
|
| |||||||||
|
USM
|
| | | $ | 30,594,000 | | | | | $ | 1,989,000 | | | | | $ | 32,583,000 | | |
|
Whole Asset Sales
|
| | | | 3,103,000 | | | | | | — | | | | | | 3,103,000 | | |
|
Engineered Solutions
|
| | | | — | | | | | | 2,040,000 | | | | | | 2,040,000 | | |
|
Total Products
|
| | | | 33,697,000 | | | | | | 4,029,000 | | | | | | 37,726,000 | | |
|
Leasing
|
| | | | 47,637,000 | | | | | | — | | | | | | 47,637,000 | | |
|
Services
|
| | | | — | | | | | | 74,193,000 | | | | | | 74,193,000 | | |
|
Total Revenues
|
| | | $ | 81,334,000 | | | | | $ | 78,222,000 | | | | | $ | 159,556,000 | | |
| | | |
2019
|
| |||||||||||||||
| | | |
Asset Management
Solutions |
| |
Tech Ops
|
| |
Total Revenues
|
| |||||||||
|
USM
|
| | | $ | 63,273,000 | | | | | $ | 4,060,000 | | | | | $ | 67,333,000 | | |
|
Whole Asset Sales
|
| | | | 13,186,000 | | | | | | — | | | | | | 13,186,000 | | |
|
Engineered Solutions
|
| | | | — | | | | | | 6,433,000 | | | | | | 6,433,000 | | |
|
Total Products
|
| | | | 76,459,000 | | | | | | 10,493,000 | | | | | | 86,952,000 | | |
|
Leasing
|
| | | | 47,181,000 | | | | | | — | | | | | | 47,181,000 | | |
|
Services
|
| | | | — | | | | | | 49,192,000 | | | | | | 49,192,000 | | |
|
Total Revenues
|
| | | $ | 123,640,000 | | | | | $ | 59,685,000 | | | | | $ | 183,325,000 | | |
| | | |
2020
|
| |
2019
|
| ||||||
|
USM
|
| | | $ | 64,809,000 | | | | | $ | 65,335,000 | | |
|
Whole Assets
|
| | | | 32,472,000 | | | | | | 12,795,000 | | |
|
Work in Process
|
| | | | 16,556,000 | | | | | | 16,832,000 | | |
| | | | | $ | 113,837,000 | | | | | $ | 94,962,000 | | |
| | | |
2020
|
| |
2019
|
| ||||||
| Qwest Air Parts: | | | | | | | | | | | | | |
|
Certifications
|
| | | $ | 724,000 | | | | | $ | 724,000 | | |
|
Goodwill
|
| | | | 13,416,000 | | | | | | 13,416,000 | | |
| ACS: | | | | | | | | | | | | | |
|
Certifications
|
| | | | 710,000 | | | | | | 710,000 | | |
|
Goodwill
|
| | | | 379,000 | | | | | | 379,000 | | |
| Avborne: | | | | | | | | | | | | | |
|
Trademarks
|
| | | | 600,000 | | | | | | 600,000 | | |
|
Certifications
|
| | | | 7,300,000 | | | | | | 7,300,000 | | |
|
Goodwill
|
| | | | 63,000 | | | | | | 63,000 | | |
| ACT: | | | | | | | | | | | | | |
|
Trademarks
|
| | | | 200,000 | | | | | | — | | |
|
Certifications
|
| | | | 796,000 | | | | | | — | | |
|
Goodwill
|
| | | | 6,002,000 | | | | | | — | | |
|
Total intangible assets with indefinite lives
|
| | | $ | 30,190,000 | | | | | $ | 23,192,000 | | |
| | | |
Useful Life
In Years |
| |
2020
|
| |
2019
|
| |||||||||
| Qwest Air Parts: | | | | | | | | | | | | | | | | | | | |
|
Customer relationships
|
| | | | 10 | | | | | $ | 8,328,000 | | | | | $ | 9,058,000 | | |
| ACS: | | | | | | | | | | | | | | | | | | | |
|
Customer relationships
|
| | | | 10 | | | | | | 95,000 | | | | | | 110,000 | | |
| Avborne: | | | | | | | | | | | | | | | | | | | |
|
Customer relationships
|
| | | | 10 | | | | | | 1,715,000 | | | | | | 1,873,000 | | |
| ACT: | | | | | | | | | | | | | | | | | | | |
|
Customer relationships
|
| | | | 10 | | | | | | 8,431,000 | | | | | | — | | |
|
Total intangible assets with definite lives
|
| | | | | | | | | $ | 11,041,000 | | | | | $ | 18,569,000 | | |
| | | |
Asset
Management Solutions |
| |
Tech Ops
|
| |
Total
|
| |||||||||
|
Goodwill as of December 31, 2019
|
| | | $ | 13,416,000 | | | | | $ | 442,000 | | | | | $ | 13,858,000 | | |
|
Additions
|
| | | | — | | | | | | 6,002,000 | | | | | | 6,002,000 | | |
|
Goodwill as of September 30, 2020
|
| | | $ | 13,416,000 | | | | | $ | 6,444,000 | | | | | $ | 19,860,000 | | |
| | | |
Useful Life
In Years |
| |
2020
|
| |
2019
|
| |||||||||
|
Tooling and equipment
|
| | | | 7 – 15 | | | | | $ | 13,386,000 | | | | | $ | 12,351,000 | | |
|
Furniture and other equipment
|
| | | | 5 | | | | | | 7,169,000 | | | | | | 6,111,000 | | |
|
Computer software
|
| | | | 5 | | | | | | 2,389,000 | | | | | | 2,291,000 | | |
|
Leasehold improvements
|
| | | | 3 – 6 | | | | | | 2,969,000 | | | | | | 3,142,000 | | |
|
Equipment under capital lease
|
| | | | 5 | | | | | | 360,000 | | | | | | 431,000 | | |
| | | | | | | | | | | | 26,273,000 | | | | | | 24,326,000 | | |
|
Less accumulated depreciation
|
| | | | | | | | | | (18,434,000) | | | | | | (16,864,000) | | |
| | | | | | | | | | | $ | 7,839,000 | | | | | $ | 7,462,000 | | |
| | | |
2020
|
| |
2019
|
| ||||||
|
Aircraft and engines held for operating leases
|
| | | $ | 225,425,000 | | | | | $ | 246,883,000 | | |
|
Less accumulated depreciation
|
| | | | (139,466,000) | | | | | | (134,987,000) | | |
| | | | | $ | 85,959,000 | | | | | $ | 111,896,000 | | |
| | Year ending December 31: | | | | | | | |
| |
Remainder of 2020
|
| | | $ | 6,667,000 | | |
| |
2021
|
| | | | 19,378,000 | | |
| |
2022
|
| | | | 10,136,000 | | |
| |
2023
|
| | | | 1,863,000 | | |
| |
Total minimum lease payments
|
| | | $ | 38,044,000 | | |
| | | |
2020
|
| |
2019
|
| ||||||
|
Accrued compensation and related benefits
|
| | | $ | 5,275,000 | | | | | $ | 5,638,000 | | |
|
Accrued legal fees
|
| | | | 2,250,000 | | | | | | 2,462,000 | | |
|
Commission fee accrual
|
| | | | 116,000 | | | | | | 363,000 | | |
|
Accrued federal, state and local taxes and fees
|
| | | | 174,000 | | | | | | 84,000 | | |
|
Other
|
| | | | 997,000 | | | | | | 1,082,000 | | |
| | | | | $ | 8,812,000 | | | | | $ | 9,629,000 | | |
| | |||||||||||||
| | | |
2020
|
| |
2019
|
| ||||||
|
$1$110.0 million Wells Fargo Senior Secured Revolving Credit Facility LIBOR plus margin, interest payable monthly, maturity at July 20, 2021
|
| | | $ | — | | | | | $ | — | | |
|
$3$35.0 million Senior Secured Notes Payable, interest payable with
principal monthly, maturity at August 19, 2020 net of debt issuance costs of $72,000 as of December 31, 2019, respectively |
| | | | — | | | | | | 3,352,000 | | |
|
Total
|
| | | | — | | | | | | 3,352,000 | | |
|
Less current portion
|
| | | | — | | | | | | (3,352,000) | | |
|
Total long-term portion
|
| | | $ | — | | | | | $ | — | | |
| | | |
2020
|
| |
2019
|
| ||||||
|
Net income
|
| | | $ | 7,841,000 | | | | | $ | 6,496,000 | | |
|
Dividends attributable to preferred stockholders
|
| | | | (18,582,000) | | | | | | (27,138,000) | | |
|
Net loss attributable to common shareholders for EPS
|
| | | $ | (10,741,000) | | | | | $ | (20,642,000) | | |
|
Weighted-average number of shares outstanding
|
| | | | 50,000 | | | | | | 50,000 | | |
| Loss per share – basic and diluted: | | | | | | | | | | | | | |
|
Loss per share
|
| | | $ | (215) | | | | | $ | (413) | | |
| | | |
Nine months Ended
September 30, |
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
| Revenues | | | | | | | | | | | | | |
|
Asset Management Solutions
|
| | | | | | | | | | | | |
|
Aircraft
|
| | | $ | 45,819,000 | | | | | $ | 56,600,000 | | |
|
Engine
|
| | | | 35,515,000 | | | | | | 67,040,000 | | |
| | | | | | 81,334,000 | | | | | | 123,640,000 | | |
|
Tech Ops
|
| | | | | | | | | | | | |
|
MRO Services
|
| | | | 74,193,000 | | | | | | 49,192,000 | | |
|
Product Sales
|
| | | | 4,029,000 | | | | | | 10,493,000 | | |
| | | | | | 78,222,000 | | | | | | 59,685,000 | | |
| | | | | $ | 159,556,000 | | | | | $ | 183,325,000 | | |
| Gross Profit | | | | | | | | | | | | | |
|
Asset Management Solutions
|
| | | | | | | | | | | | |
|
Aircraft
|
| | | $ | 9,110,000 | | | | | $ | 15,496,000 | | |
|
Engine
|
| | | | 13,465,000 | | | | | | 23,782,000 | | |
| | | | | | 22,575,000 | | | | | | 39,278,000 | | |
|
TechOps
|
| | | | | | | | | | | | |
|
MRO Services
|
| | | | 16,823,000 | | | | | | 8,116,000 | | |
|
Product Sales
|
| | | | 266,000 | | | | | | 5,483,000 | | |
| | | | | | 17,089,000 | | | | | | 13,599,000 | | |
| | | | | $ | 39,664,000 | | | | | $ | 52,877,000 | | |
| | |||||||||||||
| | | |
2020
|
| |
2019
|
| ||||||
|
Segment gross profit
|
| | | $ | 39,664,000 | | | | | $ | 52,877,000 | | |
|
Selling, general and administrative expenses
|
| | | | (40,614,000) | | | | | | (42,046,000) | | |
|
CARES act proceeds
|
| | | | 12,693,000 | | | | | | — | | |
|
Transaction costs
|
| | | | (434,000) | | | | | | (846,000) | | |
|
Interest expense, net
|
| | | | (1,307,000) | | | | | | (2,227,000) | | |
|
Other income, net
|
| | | | 358,000 | | | | | | 450,000 | | |
|
Income tax expense
|
| | | | (2,519,000) | | | | | | (1,712,000) | | |
|
Net income
|
| | | $ | 7,841,000 | | | | | $ | 6,496,000 | | |
| | | |
2020
|
| |
2019
|
| ||||||
|
Asset Management Solutions
|
| | | $ | 2,047,000 | | | | | $ | 406,000 | | |
|
TechOps
|
| | | | 1,467,000 | | | | | | 4,019,000 | | |
|
Total intersegment revenues
|
| | | $ | 3,514,000 | | | | | $ | 4,425,000 | | |
| | Year ending December 31: | | | | | | | |
| |
Remainder of 2020
|
| | | $ | 1,258,000 | | |
| |
2021
|
| | | | 4,945,000 | | |
| |
2022
|
| | | | 3,591,000 | | |
| |
2023
|
| | | | 2,755,000 | | |
| |
2024
|
| | | | 2,308,000 | | |
| |
2025
|
| | | | 1,811,000 | | |
| |
Thereafter
|
| | | | 4,447,000 | | |
| |
Total minimum lease payments
|
| | | $ | 21,115,000 | | |
| | ||||||||
| | | |
Acquisition
Date Fair Values |
| |||
|
Accounts receivable
|
| | | $ | 1,442,000 | | |
|
Deposits, prepaid expenses, and other current assets
|
| | | | 22,000 | | |
|
Property and equipment
|
| | | | 381,000 | | |
|
Other intangible assets
|
| | | | 10,096,000 | | |
|
Goodwill
|
| | | | 6,002,000 | | |
|
Accounts payable
|
| | | | (134,000) | | |
|
Accrued expenses
|
| | | | (833,000) | | |
|
Total purchase price
|
| | | $ | 16,976,000 | | |
| | | |
Fair Value
|
| |||
|
Trademark and trade name (indefinite lived)
|
| | | $ | 200,000 | | |
| | | |
Fair Value
|
| |||
|
FAA part 145 certificate (indefinite lived)
|
| | | $ | 796,000 | | |
| | | |
Useful Life In
Years |
| |
Fair Value
|
| ||||||
|
Customer relationships
|
| | | | 10 | | | | | $ | 9,100,000 | | |
| | | |
Nine Months Ended September 30,
(Unaudited) |
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
|
Revenues
|
| | | $ | 159,556,000 | | | | | $ | 190,798,000 | | |
|
Net income
|
| | | $ | 7,841,000 | | | | | $ | 9,462,000 | | |
|
Net loss attributable to AerSale Corp. common shareholders
|
| | | $ | (10,741,000) | | | | | | (17,676,000) | | |
|
Loss per share attributable to AerSale Corp.
|
| | | $ | (215) | | | | | $ | (354) | | |
| | | |
Amount
|
| |||
|
SEC registration fee
|
| | | $ | 61,502 | | |
|
Legal fees and expenses
|
| | | $ | 200,000 | | |
|
Accounting fees and expenses
|
| | | $ | 20,500 | | |
|
Miscellaneous
|
| | | $ | 50,000 | | |
|
Total
|
| | | $ | 332,002 | | |
| |
Exhibit No.
|
| |
Document
|
|
| | 23.1 | | | Consent of Latham & Watkins LLP (included in Exhibit 5.1) | |
| | 23.2 | | | Consent of Grant Thornton LLP | |
| | 23.3 | | | Consent of WithumSmith+Brown, PC | |
| | 24.1 | | | Powers of Attorney (incorporated by reference to the signature page hereto) | |
| |
SIGNATURE
|
| |
TITLE
|
| |
DATE
|
|
| |
/s/ Nicolas Finazzo
Nicolas Finazzo
|
| | Chairman, Chief Executive Officer, Division President, TechOps and Director | | |
February 3, 2021
|
|
| |
/s/ Robert B. Nichols
Robert B. Nichols
|
| |
Vice Chairman, Division President,
Asset Management Solutions and Director |
| |
February 3, 2021
|
|
| |
/s/ Martin Garmendia
Martin Garmendia
|
| |
Chief Financial Officer, Treasurer and Secretary
|
| |
February 3, 2021
|
|
| |
/s/ Basil Barimo
Basil Barimo
|
| | Division President, MRO Services | | |
February 3, 2021
|
|
| |
/s/ Craig Wright
Craig Wright
|
| | Division President, Aircraft & Engine Management | | |
February 3, 2021
|
|
| |
/s/ Gary Jones
Gary Jones
|
| | Division President, Airframe & Engine Materials | | |
February 3, 2021
|
|
| |
SIGNATURE
|
| |
TITLE
|
| |
DATE
|
|
| |
/s/ Iso Nezaj
Iso Nezaj
|
| | Division President, Engineered Solutions and Chief Technical Officer | | |
February 3, 2021
|
|
| |
/s/ Jonathan Seiffer
Jonathan Seiffer
|
| | Director | | |
February 3, 2021
|
|
| |
/s/ Eric J. Zahler
Eric J. Zahler
|
| | Director | | |
February 3, 2021
|
|
| |
/s/ Sai S. Devabhaktuni
Sai S. Devabhaktuni
|
| | Director | | |
February 3, 2021
|
|
| |
/s/ Richard J. Townsend
Richard J. Townsend
|
| | Director | | |
February 3, 2021
|
|
| |
/s/ General C. Robert Kehler
General C. Robert Kehler
|
| | Director | | |
February 3, 2021
|
|
| |
/s/ Peter Nolan
Peter Nolan
|
| | Director | | |
February 3, 2021
|
|
| |
/s/ Michael Kirton
Michael Kirton
|
| | Director | | |
February 3, 2021
|
|
Exhibit 5.1
| 650 Town Center Drive, 20th Floor | ||
| Costa Mesa, California 92626-1925 | ||
| Tel: +1.714.540.1235 Fax: +1.714.755.8290 | ||
| www.lw.com | ||
![]() |
FIRM / AFFILIATE OFFICES | |
| Beijing | Moscow | |
| Boston | Munich | |
| Brussels | New York | |
| Century City | Orange County | |
| Chicago | Paris | |
| Dubai | Riyadh | |
| February 3, 2021 | Düsseldorf | San Diego |
| Frankfurt | San Francisco | |
| Hamburg | Seoul | |
| Hong Kong | Shanghai | |
| Houston | Silicon Valley | |
| AerSale Corporation | London | Singapore |
| 121 Alhambra Plaza, Suite 1700 | Los Angeles | Tokyo |
| Coral Gables, FL 33134 | Madrid | Washington, D.C. |
| Milan | ||
Re: Registration Statement on Form S-1
Ladies and Gentlemen:
We have acted as special counsel to AerSale Corporation, a Delaware corporation (the “Company”), in connection with the registration of (i) the offer and sale by certain selling stockholders (the “Selling Stockholders”) named in the Registration Statement (defined below) of up to 23,580,704 outstanding shares (the “Resale Shares”) of common stock, $0.0001 par value per share (the “Common Stock”), (ii) the offer and sale by the Selling Stockholders of 750,000 warrants (the “Resale Warrants”) to acquire shares of Common Stock and (iii) the issuance by the Company of up to 18,000,000 shares of Common Stock (the “Warrant Shares”) that are issuable from time to time upon exercise of outstanding warrants (the “Warrants”). The Shares are included in a registration statement on Form S-1 under the Securities Act of 1933, as amended (the “Act”), filed with the Securities and Exchange Commission (the “Commission”) on Februrary 2, 2021 (the “Registration Statement”). This opinion is being furnished in connection with the requirements of Item 601(b)(5) of Regulation S-K under the Act, and no opinion is expressed herein as to any matter pertaining to the contents of the Registration Statement or related prospectus or prospectus supplement (collectively, the “Prospectus”), other than as expressly stated herein with respect to the issue of the Shares.
As such counsel, we have examined such matters of fact and questions of law as we have considered appropriate for purposes of this letter. With your consent, we have relied upon certificates and other assurances of officers of the Company and others as to factual matters without having independently verified such factual matters. We are opining herein as to General Corporation Law of the State of Delaware, and we express no opinion with respect to any other laws.
Subject to the foregoing and the other matters set forth herein, it is our opinion that, as of the date hereof:
| 1. | The Resale Shares have been duly authorized by all necessary corporate action of the Company and are validly issued, fully paid and nonassessable. |
Page 2
| 2. | The Resale Warrants are the legally valid and binding obligations of the Company, enforceable against the Company in accordance with their terms. |
| 3. | When the Warrant Shares initially issuable upon exercise of the Warrants shall have been duly registered on the books of the transfer agent and registrar therefor in the name of or on behalf of the Warrant holders, and have been issued by the Company against payment therefor (not less than par value) in the circumstances contemplated by the Warrants, the Warrant Shares will have been duly authorized by all necessary corporate action of the Company, and will be validly issued, fully paid and nonassessable. In rendering this opinion, we have assumed that the Company will comply with all applicable notice requirements regarding uncertificated shares provided in the General Corporation Law of the State of Delaware. |
Our opinions set forth in numbered paragraph 2 are subject to: (i) the effect of bankruptcy, insolvency, reorganization, preference, fraudulent transfer, moratorium or other similar laws relating to or affecting the rights and remedies of creditors; (ii) the effect of general principles of equity, whether considered in a proceeding in equity or at law (including the possible unavailability of specific performance or injunctive relief), concepts of materiality, reasonableness, good faith and fair dealing, and the discretion of the court before which a proceeding is brought; (iii) the invalidity under certain circumstances under law or court decisions of provisions providing for the indemnification of or contribution to a party with respect to a liability where such indemnification or contribution is contrary to public policy; and (iv) we express no opinion as to (a) any provision for liquidated damages, default interest, late charges, monetary penalties, make-whole premiums or other economic remedies to the extent such provisions are deemed to constitute a penalty, (b) consents to, or restrictions upon, governing law, jurisdiction, venue, arbitration, remedies, or judicial relief, (c) waivers of rights or defenses, (d) any provision requiring the payment of attorneys’ fees, where such payment is contrary to law or public policy, (e) the creation, validity, attachment, perfection, or priority of any lien or security interest, (f) advance waivers of claims, defenses, rights granted by law, or notice, opportunity for hearing, evidentiary requirements, statutes of limitation, trial by jury or at law, or other procedural rights, (g) waivers of broadly or vaguely stated rights, (h) provisions for exclusivity, election or cumulation of rights or remedies, (i) provisions authorizing or validating conclusive or discretionary determinations, (j) grants of setoff rights, (k) proxies, powers and trusts, (l) provisions prohibiting, restricting, or requiring consent to assignment or transfer of any right or property, and (m) the severability, if invalid, of provisions to the foregoing effect.
With your consent, we have assumed (a) that the Warrants have been or will be duly authorized, executed and delivered by the parties thereto other than the Company, (b) that such securities constitute or will constitute legally valid and binding obligations of the parties thereto other than the Company, enforceable against each of them in accordance with their respective terms and (c) that the status of the Warrants as legally valid and binding obligations of the parties will not be affected by any (i) breaches of, or defaults under, agreements or instruments, (ii) violations of statutes, rules, regulations or court or governmental orders or (iii) failures to obtain required consents, approvals or authorizations from, or to make required registrations, declarations or filings with, governmental authorities.
Page 3

This opinion is for your benefit in connection with the Registration Statement and may be relied upon by you and by persons entitled to rely upon it pursuant to the applicable provisions of the Act. We consent to your filing this opinion as an exhibit to the Registration Statement and to the reference to our firm in the Prospectus under the heading “Legal Matters.” In giving such consent, we do not thereby admit that we are in the category of persons whose consent is required under Section 7 of the Act or the rules and regulations of the Commission thereunder.
| Very truly yours, | |
| /s/ Latham & Watkins LLP |
Exhibit 23.2
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We have issued our report dated March 27, 2020, with respect to the consolidated financial statements of AerSale Corp. and subsidiaries contained in the Registration Statement and Prospectus. We consent to the use of the aforementioned report in this Registration Statement and Prospectus, and to the use of our name as it appears under the caption “Experts.”
/s/ GRANT THORNTON LLP
Fort Lauderdale, Florida
February 3, 2021
Exhibit 23.3
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We hereby consent to the use in this Registration Statement on Form S-1 of our report dated March 2, 2020, relating to the consolidated balance sheets of Monocle Acquisition Corp. as of December 31, 2019 and 2018, and the related consolidated statements of operations, changes in stockholders’ equity and cash flows for the year ended December 31, 2019 and for the period August 20, 2018 (inception) through December 31, 2018 and to the reference to our Firm under the caption “Experts” in the Registration Statements.
/s/ WithumSmith+Brown, PC
New York, New York
February 2, 2021