|
|
|
|
|
|
|
|
|
|
|
|
|
(State or Other Jurisdiction
of Incorporation) |
|
(Commission File Number)
|
|
(IRS Employer
Identification No.) |
|
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
|
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
|
|
|
|
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
|
|
|
|
| (d) |
Exhibits
|
|
|
99.1
|
Press release dated March 31, 2020 issued by the Company
|
|
|
99.2
|
Slide Presentation
|
|
|
|
|
|
|
|
Astec Industries, Inc.
(Registrant)
|
||
|
|
|
|
|
|
Date: May 6, 2020
|
By:
|
/s/ Rebecca A. Weyenberg
|
|
|
|
|
Rebecca A. Weyenberg
|
|
|
|
|
Chief Financial Officer,
|
|
|
99.1
|
Earnings release dated May 6, 2020 issued by the Company
|
|
99.2
|
Slide Presentation
|
|
•
|
Net Sales decreased 11.3% to $288.8M
|
|
•
|
Gross margin of 25.6 % increased 200 bps
|
|
•
|
EPS of $0.91 compared to $0.63 a year ago; adjusted EPS of $1.00 increased 53.8%; $0.42 benefit to EPS attributed to the CARES
Act
|
|
•
|
Adjusted EBITDA of $24.3M decreased 4.7%; adjusted EBITDA margin of 8.4% increased 60 bps
|
|
•
|
Simplified operations into two business segments: Infrastructure Solutions and Materials Solutions
|
|
•
|
Suspension of all hiring, except for critical positions
|
|
•
|
Discretionary spending reductions
|
|
•
|
Working capital management to ensure efficient accounts receivable processing with our customers
|
|
•
|
Reductions in force as appropriate
|
|
Astec Industries Inc.
|
||||||||
|
Condensed Consolidated Statements of Income
|
||||||||
|
(In millions, except share and per share amounts; unaudited)
|
||||||||
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
Net sales
|
$
|
288.8
|
$
|
325.8
|
||||
|
Cost of sales
|
214.8
|
248.9
|
||||||
|
Gross profit
|
74.0
|
76.9
|
||||||
|
Operating expenses:
|
||||||||
|
Selling, general and administrative
|
56.2
|
58.2
|
||||||
|
Restructuring and asset impairment charges
|
2.7
|
0.5
|
||||||
|
Total operating expenses
|
58.9
|
58.7
|
||||||
|
Operating income
|
15.1
|
18.2
|
||||||
|
Other income (expense):
|
||||||||
|
Interest expense
|
--
|
(0.6
|
)
|
|||||
|
Miscellaneous, net
|
0.4
|
0.5
|
||||||
|
Income before income taxes
|
15.5
|
18.1
|
||||||
|
Provision (benefit) from income taxes
|
(5.1
|
)
|
3.8
|
|||||
|
Net income attributable to controlling interest
|
$
|
20.6
|
$
|
14.3
|
||||
|
Earnings per common share
|
||||||||
|
Basic
|
$
|
0.92
|
$
|
0.63
|
||||
|
Diluted
|
0.91
|
0.63
|
||||||
|
Weighted-average shares outstanding
|
||||||||
|
Basic
|
22,545
|
22,498
|
||||||
|
Diluted
|
22,713
|
22,646
|
||||||
|
Astec Industries Inc.
|
||||||||||||||||
|
Segment Revenues and Profits
|
||||||||||||||||
|
(In thousands; unaudited)
|
||||||||||||||||
|
Three Months Ended March 31
|
||||||||||||||||
|
Infrastructure
Solutions
|
Material
Solutions
|
Corporate
|
Total
|
|||||||||||||
|
2020 Revenues
|
$
|
202,618
|
$
|
86,230
|
$
|
--
|
$
|
288,848
|
||||||||
|
2019 Revenues
|
219,249
|
106,531
|
--
|
325,780
|
||||||||||||
|
Change $
|
(16,631
|
)
|
(20,301
|
)
|
--
|
(36,932
|
)
|
|||||||||
|
Change %
|
(7.6
|
%)
|
(19.1
|
%)
|
(11.3
|
%)
|
||||||||||
|
2020 Gross profit
|
52,923
|
21,005
|
93
|
74,021
|
||||||||||||
|
2020 Gross profit %
|
26.1
|
%
|
24.4
|
%
|
25.6
|
%
|
||||||||||
|
2019 Gross profit
|
51,309
|
25,545
|
(4
|
)
|
76,850
|
|||||||||||
|
2019 Gross profit %
|
23.4
|
%
|
24.0
|
%
|
23.6
|
%
|
||||||||||
|
Change %
|
1,614
|
(4,540
|
)
|
97
|
(2,829
|
)
|
||||||||||
|
2020 Profit / (loss)
|
17,220
|
6,035
|
(2,923
|
)
|
20,332
|
|||||||||||
|
2019 Profit / (loss)
|
18,070
|
8,678
|
(12,908
|
)
|
13,840
|
|||||||||||
|
Change $
|
(850
|
)
|
(2,643
|
)
|
9,985
|
6,492
|
||||||||||
|
Change %
|
(4.7
|
%)
|
(30.5
|
%)
|
77.4
|
%
|
46.9
|
%
|
||||||||
|
Segment revenues are reported net of intersegment revenues. Segment gross profit is net of profit on intersegment
|
||||||||||||||||
|
revenues. A reconciliation of total segment profits to the Company's net income attributable to controlling interest is
|
||||||||||||||||
|
as follows (in thousands):
|
||||||||||||||||
|
Three Months Ended March 31,
|
||||||||||||||||
|
2020
|
2019
|
Change $
|
||||||||||||||
|
Total profit for all segments
|
$
|
20,332
|
$
|
13,840
|
$
|
6,492
|
||||||||||
|
Recapture of intersegment profit
|
151
|
377
|
(226
|
)
|
||||||||||||
|
Net loss attributable to non-controlling interest
|
161
|
57
|
104
|
|||||||||||||
|
Net income attributable to controlling interest
|
$
|
20,644
|
$
|
14,274
|
$
|
6,370
|
||||||||||
|
Astec Industries Inc.
|
||||||||
|
Condensed Consolidated Balance Sheets
|
||||||||
|
(In millions; unaudited)
|
||||||||
|
March 31,
|
March 31,
|
|||||||
|
2020
|
2019
|
|||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
43.9
|
$
|
28.6
|
||||
|
Investments
|
2.1
|
1.6
|
||||||
|
Receivables, net
|
141.0
|
137.2
|
||||||
|
Inventories, net
|
294.8
|
366.8
|
||||||
|
Other current assets
|
52.4
|
41.9
|
||||||
|
Total current assets
|
534.2
|
576.1
|
||||||
|
Property, plant and equipment, net
|
185.3
|
192.1
|
||||||
|
Other long-term assets
|
85.4
|
104.1
|
||||||
|
Total assets
|
$
|
804.9
|
$
|
872.3
|
||||
|
Liabilities
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$
|
64.1
|
$
|
76.5
|
||||
|
Other current liabilities
|
104.8
|
114.3
|
||||||
|
Total current liabilities
|
168.9
|
190.8
|
||||||
|
Long-term debt
|
0.5
|
56.6
|
||||||
|
Other long-term liabilities
|
23.0
|
25.6
|
||||||
|
Total equity
|
612.5
|
599.3
|
||||||
|
Total liabilities and equity
|
$
|
804.9
|
$
|
872.3
|
||||
|
Astec Industries Inc.
|
||||||||
|
Condensed Consolidated Statements of Cash Flows
|
||||||||
|
(In thousands; unaudited)
|
||||||||
|
Three Months Ended March 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$
|
20,483
|
$
|
14,217
|
||||
|
Adjustments to reconcile net income to net cash provided
|
||||||||
|
by operating activities:
|
||||||||
|
Depreciation and amortization
|
6,328
|
6,551
|
||||||
|
Provision for doubtful accounts
|
588
|
56
|
||||||
|
Provision for warranties
|
2,732
|
2,746
|
||||||
|
Deferred compensation expense (benefit)
|
(343
|
)
|
411
|
|||||
|
Stock-based compensation
|
1,134
|
1,038
|
||||||
|
Deferred income tax provision
|
13,494
|
3,931
|
||||||
|
(Gain) loss on disposition of fixed assets
|
(694
|
)
|
251
|
|||||
|
Asset impariment charge
|
1,646
|
--
|
||||||
|
Distributions to SERP participants
|
(136
|
)
|
(312
|
)
|
||||
|
Change in operating assets and liabilities:
|
||||||||
|
Sale (purchase) of trading securities, net
|
(369
|
)
|
1,044
|
|||||
|
Trade and other receivables
|
(16,644
|
)
|
(3,809
|
)
|
||||
|
Inventories
|
(315
|
)
|
(10,891
|
)
|
||||
|
Prepaid expenses and other assets
|
2,495
|
1,156
|
||||||
|
Accounts payable
|
7,792
|
3,970
|
||||||
|
Accrued payroll and related expenses
|
(4,559
|
)
|
(4,966
|
)
|
||||
|
Accrued product warranty
|
(2,129
|
)
|
(2,643
|
)
|
||||
|
Customer deposits
|
(5,154
|
)
|
(4,769
|
)
|
||||
|
Prepaid and income taxes payable, net
|
(18,469
|
)
|
594
|
|||||
|
Other
|
(2,319
|
)
|
3,412
|
|||||
|
Net cash provided by operating activities
|
5,561
|
11,987
|
||||||
|
Cash flows from investing activities:
|
||||||||
|
Expenditures for property and equipment
|
(5,774
|
)
|
(3,723
|
)
|
||||
|
Proceeds from sale of property and equipment
|
1,912
|
40
|
||||||
|
Other
|
(186
|
)
|
(91
|
)
|
||||
|
Net cash used by investing activities
|
(4,048
|
)
|
(3,774
|
)
|
||||
|
Cash flows from financing activities:
|
||||||||
|
Payment of dividends
|
(2,485
|
)
|
(2,478
|
)
|
||||
|
Bank loan repayments, net
|
(696
|
)
|
(3,213
|
)
|
||||
|
Sale of Company shares held by SERP
|
(38
|
)
|
263
|
|||||
|
Withholding tax paid upon vesting of restricted stock units
|
(565
|
)
|
(160
|
)
|
||||
|
Net cash used by financing activities
|
(3,784
|
)
|
(5,588
|
)
|
||||
|
Effect of exchange rates on cash
|
(2,732
|
)
|
160
|
|||||
|
Net change in cash and cash equivalents
|
(5,003
|
)
|
2,785
|
|||||
|
Cash and cash equivalents, beginning of period
|
48,857
|
25,821
|
||||||
|
Cash and cash equivalents at end of period
|
$
|
43,854
|
$
|
28,606
|
||||
|
Appendix
|
||||||||||||
|
In its earnings release, Astec refers to various GAAP (U.S. generally accepted accounting principles) and non-GAAP financial measures. These
non-GAAP measures may not be comparable to similarly titled measures being disclosed by other companies. Non-GAAP financial measures should be considered in addition to, and not in lieu of, GAAP financial measures. Nonetheless, this
non-GAAP information can be useful in understanding the Company's operating results and the performance of its core businesses.
|
||||||||||||
|
The amounts described below are unaudited, reported in thousands of U.S. Dollars (Except Share data), and as of or for the periods indicated.
|
||||||||||||
|
1Q20 GAAP to Non-GAAP Reconciliation Table
|
||||||||||||
|
As Reported
|
Restructuring
|
As Adjusted
|
||||||||||
|
(GAAP)
|
Charges
|
(Non-GAAP)
|
||||||||||
|
Consolidated
|
||||||||||||
|
Net sales
|
$
|
288,848
|
$
|
-
|
$
|
288,848
|
||||||
|
GP
|
74,021
|
-
|
74,021
|
|||||||||
|
GP%
|
25.6
|
%
|
25.6
|
%
|
||||||||
|
Operating income
|
15,143
|
2,711
|
17,854
|
|||||||||
|
Provision (benefit) from income taxes
|
(5,143
|
)
|
636
|
(4,507
|
)
|
|||||||
|
Net income attributable to controlling interest
|
20,644
|
2,075
|
22,719
|
|||||||||
|
EPS
|
0.91
|
0.09
|
1.00
|
|||||||||
|
EBITDA
|
21,547
|
2,711
|
24,258
|
|||||||||
|
Infrastructure Solutions
|
||||||||||||
|
Net sales
|
202,618
|
-
|
202,618
|
|||||||||
|
GP
|
52,923
|
-
|
52,923
|
|||||||||
|
GP%
|
26.1
|
%
|
26.1
|
%
|
||||||||
|
EBITDA
|
22,241
|
2,679
|
24,920
|
|||||||||
|
Materials Solutions
|
||||||||||||
|
Net sales
|
86,230
|
-
|
86,230
|
|||||||||
|
GP
|
21,005
|
-
|
21,005
|
|||||||||
|
GP%
|
24.4
|
%
|
24.4
|
%
|
||||||||
|
EBITDA
|
8,360
|
32
|
8,392
|
|||||||||
|
1Q19 GAAP to Non-GAAP Reconciliation Table
|
||||||||||||
|
As Reported
|
Restructuring
|
As Adjusted
|
||||||||||
|
(GAAP)
|
Charges
|
(Non-GAAP)
|
||||||||||
|
Consolidated
|
||||||||||||
|
Net sales
|
$
|
325,780
|
$
|
-
|
$
|
325,780
|
||||||
|
GP
|
76,850
|
-
|
76,850
|
|||||||||
|
GP%
|
23.6
|
%
|
23.6
|
%
|
||||||||
|
Operating income
|
18,178
|
512
|
18,690
|
|||||||||
|
Provision (benefit) from income taxes
|
3,781
|
-
|
3,781
|
|||||||||
|
Net income attributable to controlling interest
|
14,274
|
512
|
14,786
|
|||||||||
|
EPS
|
0.63
|
0.02
|
0.65
|
|||||||||
|
EBITDA
|
24,938
|
512
|
25,450
|
|||||||||
|
Infrastructure Solutions
|
||||||||||||
|
Net sales
|
219,249
|
-
|
219,249
|
|||||||||
|
GP
|
51,309
|
-
|
51,309
|
|||||||||
|
GP%
|
23.4
|
%
|
23.4
|
%
|
||||||||
|
EBITDA
|
23,144
|
512
|
23,656
|
|||||||||
|
Materials Solutions
|
||||||||||||
|
Net sales
|
106,531
|
-
|
106,531
|
|||||||||
|
GP
|
25,545
|
-
|
25,545
|
|||||||||
|
GP%
|
24.0
|
%
|
24.0
|
%
|
||||||||
|
EBITDA
|
11,184
|
-
|
11,184
|
|||||||||
|
Astec Industries Inc.
|
||||||||
|
GAAP vs Non-GAAP Adj. EPS Reconciliations
|
||||||||
|
(In thousands, except share and per share amounts; unaudited)
|
||||||||
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
Net income attributable to controlling interest
|
$
|
20,644
|
$
|
14,274
|
||||
|
Plus: Restructuring
|
1,065
|
512
|
||||||
|
Plus: Goodwill impairment
|
1,646
|
--
|
||||||
|
Less: Provision from income taxes
|
(636
|
)
|
--
|
|||||
|
Adjusted net income attributable to controlling interest
|
$
|
22,719
|
$
|
14,786
|
||||
|
Diluted EPS
|
$
|
0.91
|
$
|
0.63
|
||||
|
Plus: Restructuring
|
0.05
|
0.02
|
||||||
|
Plus: Goodwill impairment
|
0.07
|
--
|
||||||
|
Less: Provision from income taxes
|
(0.03
|
)
|
--
|
|||||
|
Adjusted EPS
|
$
|
1.00
|
$
|
0.65
|
||||


























