|
|
|
|
|
|
|
|
|
|
|
|
|
(State or Other Jurisdiction
of Incorporation) |
|
(Commission File Number)
|
|
(IRS Employer
Identification No.) |
|
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|||
|
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|||
|
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|||
|
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|||
|
|
|
|
|||
|
|
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
||
|
|
|
|
|
||
| (d) |
Exhibits
|
|
|
99.1
|
Press release dated March 3, 2020 issued by the Company
|
|
|
99.2
|
Slide Presentation
|
|
|
|
|
|
|
|
Astec Industries, Inc.
(Registrant)
|
||
|
|
|
||
|
Date: March 3, 2020
|
By:
|
/s/ Rebecca A. Weyenberg
|
|
|
|
|
Rebecca A. Weyenberg
|
|
|
|
|
Chief Financial Officer,
|
|
|
99.1
|
Earnings release dated March 3, 2020 issued by the Company
|
|
99.2
|
Slide Presentation
|
|
•
|
Net Sales decreased 10.7% to $283.2M
|
|
•
|
Gross profit of 12.2%; adjusted gross profit of 21.5% decreased 250bps
|
|
•
|
EPS loss of $0.85; adjusted EPS of $0.40 decreased from $0.61 a year ago
|
|
•
|
Adjusted EBITDA of $15.0M decreased 46.6%; adjusted EBITDA margin of 5.3% declined 350bps
|
|
•
|
Net sales were relatively flat; adjusted net sales decreased 7.8% to $1.15B
|
|
•
|
Gross profit of 21.1%; adjusted gross profit of 22.0% decreased 180bps
|
|
•
|
EPS of $0.95; adjusted EPS of $1.59 decreased from $2.94 a year ago
|
|
•
|
Adjusted EBITDA of $68.3M decreased 41.3%; adjusted EBITDA margin of 5.9% declined 340bps
|
|
•
|
Began restructuring initiatives related to strategic pillars for profitable growth – Simplify, Focus and Grow
|
|
Astec Industries, Inc.
|
||||||||
|
Condensed Consolidated Balance Sheets
|
||||||||
|
(in thousands)
|
||||||||
|
(unaudited)
|
||||||||
|
Dec
|
Dec
|
|||||||
|
2019
|
2018
|
|||||||
|
Assets
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$
|
48,857
|
$
|
25,821
|
||||
|
Investments
|
1,547
|
1,946
|
||||||
|
Receivables and contract assets, net
|
124,103
|
133,978
|
||||||
|
Inventories
|
278,863
|
355,944
|
||||||
|
Prepaid expenses and other
|
59,603
|
43,302
|
||||||
|
Total current assets
|
512,973
|
560,991
|
||||||
|
Property and equipment, net
|
182,404
|
192,448
|
||||||
|
Other assets
|
104,387
|
102,018
|
||||||
|
Total assets
|
$
|
799,764
|
$
|
855,457
|
||||
|
Liabilities and equity
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable - trade
|
$
|
55,055
|
$
|
70,614
|
||||
|
Other current liabilities
|
117,873
|
118,617
|
||||||
|
Total current liabilities
|
172,928
|
189,231
|
||||||
|
Long-term debt, less current maturities
|
690
|
59,709
|
||||||
|
Non-current liabilities
|
24,490
|
21,227
|
||||||
|
Total equity
|
601,656
|
585,290
|
||||||
|
Total liabilities and equity
|
$
|
799,764
|
$
|
855,457
|
||||
|
Astec Industries, Inc.
|
||||||||||||||||
| Condensed Consolidated Statements of Operations | ||||||||||||||||
|
(in thousands, except per share data)
|
||||||||||||||||
|
(unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Year Ended
|
|||||||||||||||
|
Dec 31 2019
|
Dec 31 2018 |
Dec 31 2019
|
Dec 31 2018 |
|||||||||||||
|
Net sales
|
$
|
283,224
|
$
|
317,005
|
$
|
1,169,613
|
$
|
1,171,599
|
||||||||
|
Cost of sales
|
248,797
|
318,636
|
923,159
|
1,035,833
|
||||||||||||
|
Gross profit (loss)
|
34,427
|
(1,631
|
)
|
246,454
|
135,766
|
|||||||||||
|
Selling, general, administrative & engineering expenses
|
52,554
|
54,732
|
211,148
|
209,127
|
||||||||||||
|
Restructuring and asset impairment charges
|
9,942
|
13,060
|
11,373
|
13,060
|
||||||||||||
|
Income (loss) from operations
|
(28,069
|
)
|
(69,423
|
)
|
23,933
|
(86,421
|
)
|
|||||||||
|
Interest expense
|
(68
|
)
|
(557
|
)
|
(1,367
|
)
|
(1,045
|
)
|
||||||||
|
Other
|
250
|
11
|
1,629
|
1,783
|
||||||||||||
|
Income (loss) before income taxes
|
(27,887
|
)
|
(69,969
|
)
|
24,195
|
(85,683
|
)
|
|||||||||
|
Income taxes
|
(8,701
|
)
|
(22,932
|
)
|
2,720
|
(25,234
|
)
|
|||||||||
|
Net income (loss) attributable to controlling interest
|
$
|
(19,186
|
)
|
$
|
(47,037
|
)
|
$
|
21,475
|
$
|
(60,449
|
)
|
|||||
|
Earnings (loss) per Common Share
|
||||||||||||||||
|
Net income (loss) attributable to controlling interest
|
||||||||||||||||
|
Basic
|
$
|
(0.85
|
)
|
$
|
(2.08
|
)
|
$
|
0.95
|
$
|
(2.64
|
)
|
|||||
|
Diluted
|
$
|
(0.85
|
)
|
$
|
(2.08
|
)
|
$
|
0.95
|
$
|
(2.64
|
)
|
|||||
|
Weighted average common shares outstanding
|
||||||||||||||||
|
Basic
|
22,531
|
22,582
|
22,515
|
22,902
|
||||||||||||
|
Diluted
|
22,531
|
22,582
|
22,674
|
22,902
|
||||||||||||
|
Astec Industries, Inc.
|
||||||||||||||||||||
| Segment Revenues and Profits (Losses) | ||||||||||||||||||||
| For the three months ended December 31, 2019 and 2018 | ||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||
|
Infrastructure
Group
|
Aggregate
and Mining
Group
|
Energy
Group
|
Corporate
|
Total
|
||||||||||||||||
|
2019 Revenues
|
115,671
|
91,981
|
75,170
|
402
|
283,224
|
|||||||||||||||
|
2018 Revenues
|
124,930
|
116,064
|
76,011
|
-
|
317,005
|
|||||||||||||||
|
Change $
|
(9,259
|
)
|
(24,083
|
)
|
(841
|
)
|
402
|
(33,781
|
)
|
|||||||||||
|
Change %
|
(7.4
|
%)
|
(20.7
|
%)
|
(1.1
|
%)
|
-
|
(10.7
|
%)
|
|||||||||||
|
2019 Gross Profit
|
11,220
|
13,041
|
8,511
|
1,655
|
34,427
|
|||||||||||||||
|
2019 Gross Profit %
|
9.7
|
%
|
14.2
|
%
|
11.3
|
%
|
411.7
|
%
|
12.2
|
%
|
||||||||||
|
2018 Gross Profit (Loss)
|
(41,462
|
)
|
30,347
|
9,375
|
109
|
(1,631
|
)
|
|||||||||||||
|
2018 Gross Profit (Loss) %
|
(33.2
|
%)
|
26.1
|
%
|
12.3
|
%
|
-
|
(0.5
|
%)
|
|||||||||||
|
Change
|
52,682
|
(17,306
|
)
|
(864
|
)
|
1,546
|
36,058
|
|||||||||||||
|
2019 Loss
|
(3,815
|
)
|
(179
|
)
|
(12,192
|
)
|
(3,070
|
)
|
(19,256
|
)
|
||||||||||
|
2018 Profit (Loss)
|
(69,833
|
)
|
10,796
|
(13,336
|
)
|
22,015
|
(50,358
|
)
|
||||||||||||
|
Change $
|
66,018
|
(10,975
|
)
|
1,144
|
(25,085
|
)
|
31,102
|
|||||||||||||
|
Change %
|
94.5
|
%
|
(101.7
|
%)
|
8.6
|
%
|
(113.9
|
%)
|
61.8
|
%
|
||||||||||
|
Segment revenues are reported net of intersegment revenues. Segment gross profit (loss) is net of profit on intersegment revenues. A
reconciliation of total segment losses to the Company's net loss attributable to controlling interest is as follows (in thousands):
|
||||||||||||||||||||
|
Three months ended December 31
|
||||||||||||||||||||
|
2019
|
2018
|
Change $
|
||||||||||||||||||
|
Total loss for all segments
|
$
|
(19,256
|
)
|
$
|
(50,358
|
)
|
$
|
31,102
|
||||||||||||
|
Recapture of intersegment profit
|
64
|
3,263
|
(3,199
|
)
|
||||||||||||||||
|
Net loss attributable to non-controlling interest
|
6
|
58
|
(52
|
)
|
||||||||||||||||
|
Net loss attributable to controlling interest
|
$
|
(19,186
|
)
|
$
|
(47,037
|
)
|
$
|
27,851
|
||||||||||||
|
Astec Industries, Inc.
|
||||||||||||||||||||
| Segment Revenues and Profits (Losses) | ||||||||||||||||||||
| For the Year ended December 31, 2019 and 2018 | ||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||
|
Infrastructure
Group
|
Aggregate
and Mining
Group
|
Energy
Group
|
Corporate
|
Total
|
||||||||||||||||
|
2019 Revenues
|
492,118
|
404,971
|
272,122
|
402
|
1,169,613
|
|||||||||||||||
|
2018 Revenues
|
442,289
|
453,164
|
276,146
|
-
|
1,171,599
|
|||||||||||||||
|
Change $
|
49,829
|
(48,193
|
)
|
(4,024
|
)
|
402
|
(1,986
|
)
|
||||||||||||
|
Change %
|
11.3
|
%
|
(10.6
|
%)
|
(1.5
|
%)
|
-
|
(0.2
|
%)
|
|||||||||||
|
2019 Gross Profit
|
105,012
|
84,917
|
54,719
|
1,806
|
246,454
|
|||||||||||||||
|
2019 Gross Profit %
|
21.3
|
%
|
21.0
|
%
|
20.1
|
%
|
449.3
|
%
|
21.1
|
%
|
||||||||||
|
2018 Gross Profit (Loss)
|
(37,357
|
)
|
112,972
|
59,751
|
400
|
135,766
|
||||||||||||||
|
2018 Gross Profit (Loss) %
|
(8.4
|
%)
|
24.9
|
%
|
21.6
|
%
|
-
|
11.6
|
%
|
|||||||||||
|
Change
|
142,369
|
(28,055
|
)
|
(5,032
|
)
|
1,406
|
110,688
|
|||||||||||||
|
2019 Profit (Loss)
|
35,449
|
22,790
|
(567
|
)
|
(37,491
|
)
|
20,181
|
|||||||||||||
|
2018 Profit (Loss)
|
(112,954
|
)
|
45,464
|
3,070
|
1,586
|
(62,834
|
)
|
|||||||||||||
|
Change $
|
148,403
|
(22,674
|
)
|
(3,637
|
)
|
(39,077
|
)
|
83,015
|
||||||||||||
|
Change %
|
131.4
|
%
|
(49.9
|
%)
|
(118.5
|
%)
|
(2463.9
|
%)
|
132.1
|
%
|
||||||||||
|
Segment revenues are reported net of intersegment revenues. Segment gross profit (loss) is net of profit on intersegment revenues. A
reconciliation of total segment profits (losses) to the Company's net income (loss) attributable to controlling interest is as follows (in thousands):
|
||||||||||||||||||||
|
Year ended December 31
|
||||||||||||||||||||
|
2019
|
2018
|
Change $
|
||||||||||||||||||
|
Total profit (loss) for all segments
|
$
|
20,181
|
$
|
(62,834
|
)
|
$
|
83,015
|
|||||||||||||
|
Recapture of intersegment profit
|
1,162
|
2,090
|
(928
|
)
|
||||||||||||||||
|
Net loss attributable to non-controlling interest
|
132
|
295
|
(163
|
)
|
||||||||||||||||
|
Net income (loss) attributable to controlling interest
|
$
|
21,475
|
$
|
(60,449
|
)
|
$
|
81,924
|
|||||||||||||
|
Astec Industries, Inc.
|
||||||||||||||||||||
|
Backlog by Segment
|
||||||||||||||||||||
|
December 31, 2019 and 2018
|
||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||
|
Infrastructure
Group
|
Aggregate
and Mining
Group
|
Energy
Group
|
Total
|
|||||||||||||||||
|
2019 Backlog
|
139,081
|
74,127
|
50,497
|
263,705
|
||||||||||||||||
|
2018 Backlog
|
149,437
|
130,691
|
64,834
|
344,962
|
||||||||||||||||
|
Change $
|
(10,356
|
)
|
(56,564
|
)
|
(14,337
|
)
|
(81,257
|
)
|
||||||||||||
|
Change %
|
(6.9
|
%)
|
(43.3
|
%)
|
(22.1
|
%)
|
(23.6
|
%)
|
||||||||||||
|
Glossary
|
||||||||||||
|
In its earnings release, Astec refers to various GAAP (U.S. generally accepted accounting principles) and non-GAAP financial measures. These
non-GAAP measures may not be comparable to similarly titled measures being disclosed by other companies. Non-GAAP financial measures should be considered in addition to, and not in lieu of, GAAP financial measures. Nonetheless, this
non-GAAP information can be useful in understanding the Company's operating results and the performance of its core businesses.
|
||||||||||||
|
The amounts described below are unaudited, reported in thousands of U.S. Dollars (Except Share data), and as of or for the periods indicated.
|
||||||||||||
|
Q4 2019 GAAP to Non-GAAP Reconciliation Table
|
||||||||||||
|
|
As Reported (GAAP)
|
Restructuring and Unusual Charges
|
As Adjusted (Non-GAAP)
|
|||||||||
| Consolidated | ||||||||||||
|
Net Sales
|
$
|
283,224
|
$
|
-
|
$
|
283,224
|
||||||
|
GP
|
34,427
|
26,509
|
60,936
|
|||||||||
|
GP%
|
12.2
|
%
|
21.5
|
%
|
||||||||
|
Op Income (Loss)
|
(28,069
|
)
|
36,453
|
8,384
|
||||||||
|
Income Tax (Benefit) Expense
|
(8,701
|
)
|
8,245
|
(456
|
)
|
|||||||
|
Net Income (Loss)
|
(19,186
|
)
|
28,208
|
9,022
|
||||||||
|
EPS
|
$
|
(0.85
|
)
|
$
|
1.25
|
$
|
0.40
|
|||||
|
EBITDA
|
(21,495
|
)
|
36,452
|
14,957
|
||||||||
|
Free Cash Flow
|
22,870
|
10,494
|
33,364
|
|||||||||
|
Infrastructure
|
||||||||||||
|
Net Sales
|
115,671
|
-
|
115,671
|
|||||||||
|
GP
|
11,220
|
12,098
|
23,318
|
|||||||||
|
GP%
|
9.7
|
%
|
20.2
|
%
|
||||||||
|
EBITDA
|
(2,656
|
)
|
12,479
|
9,823
|
||||||||
|
Aggregate and Mining
|
||||||||||||
|
Net Sales
|
91,981
|
-
|
91,981
|
|||||||||
|
GP
|
13,041
|
4,261
|
17,302
|
|||||||||
|
GP%
|
14.2
|
%
|
18.8
|
%
|
||||||||
|
EBITDA
|
97
|
4,511
|
4,608
|
|||||||||
|
Energy
|
||||||||||||
|
Net Sales
|
75,170
|
-
|
75,170
|
|||||||||
|
GP
|
8,511
|
10,150
|
18,661
|
|||||||||
|
GP%
|
11.3
|
%
|
24.8
|
%
|
||||||||
|
EBITDA
|
(10,046
|
)
|
19,463
|
9,417
|
||||||||
|
Q4 2018 GAAP to Non-GAAP Reconciliation Table
|
||||||||||||
|
|
As Reported (GAAP)
|
Restructuring and Unusual Charges
|
As Adjusted (Non-GAAP)
|
|||||||||
| Consolidated |
||||||||||||
|
Net Sales
|
$
|
317,005
|
$
|
-
|
$
|
317,005
|
||||||
|
GP
|
(1,631
|
)
|
77,574
|
75,943
|
||||||||
|
GP%
|
(0.5
|
)%
|
24.0
|
%
|
||||||||
|
Op Income (Loss)
|
(69,423
|
)
|
90,634
|
21,211
|
||||||||
|
Income Tax (Benefit) Expense
|
(22,932
|
)
|
29,628
|
6,696
|
||||||||
|
Net Income (Loss)
|
(47,037
|
)
|
61,005
|
13,968
|
||||||||
|
EPS
|
|
(2.08
|
)
|
|
2.69
|
|
0.61
|
|||||
|
EBITDA
|
(62,603
|
)
|
90,634
|
28,031
|
||||||||
|
Infrastructure
|
||||||||||||
|
Net Sales
|
124,930
|
-
|
124,930
|
|||||||||
|
GP
|
(41,462
|
)
|
69,792
|
28,330
|
||||||||
|
GP%
|
(33.2
|
)%
|
22.7
|
%
|
||||||||
|
EBITDA
|
(63,515
|
)
|
71,663
|
8,148
|
||||||||
|
Aggregate and Mining
|
||||||||||||
|
Net Sales
|
116,064
|
-
|
116,064
|
|||||||||
|
GP
|
30,347
|
294
|
30,641
|
|||||||||
|
GP%
|
26.1
|
%
|
26.4
|
%
|
||||||||
|
EBITDA
|
13,224
|
294
|
13,518
|
|||||||||
|
Energy
|
||||||||||||
|
Net Sales
|
76,011
|
-
|
76,011
|
|||||||||
|
GP
|
9,375
|
7,487
|
16,862
|
|||||||||
|
GP%
|
12.3
|
%
|
22.2
|
%
|
||||||||
|
EBITDA
|
(11,708
|
)
|
18,677
|
6,969
|
||||||||
|
FYE 2019 GAAP to Non-GAAP Reconciliation Table
|
||||||||||||
|
|
As Reported (GAAP)
|
Restructuring and Unusual Charges
|
As Adjusted (Non-GAAP)
|
|||||||||
| Consolidated |
||||||||||||
|
Net Sales
|
$
|
1,169,613
|
$
|
(20,000
|
)
|
$
|
1,149,613
|
|||||
|
Domestic Sales
|
908,466
|
(20,000
|
)
|
888,466
|
||||||||
|
International Sales
|
261,147
|
-
|
261,147
|
|||||||||
|
GP
|
246,454
|
6,533
|
252,987
|
|||||||||
|
GP%
|
21.1
|
%
|
22.0
|
%
|
||||||||
|
Op Income
|
23,933
|
17,906
|
41,839
|
|||||||||
|
Income Tax (Benefit) Expense
|
2,720
|
3,420
|
6,140
|
|||||||||
|
Net Income
|
21,475
|
14,487
|
35,962
|
|||||||||
|
EPS
|
|
0.95
|
|
0.64
|
|
1.59
|
||||||
|
EBITDA
|
50,440
|
17,906
|
68,346
|
|||||||||
|
Free Cash Flow
|
90,287
|
(7,413
|
)
|
82,874
|
||||||||
|
FYE 2018 GAAP to Non-GAAP Reconciliation Table
|
||||||||||||
|
|
As Reported (GAAP)
|
Restructuring and Unusual Charges
|
As Adjusted (Non-GAAP)
|
|||||||||
| Consolidated |
||||||||||||
|
Net Sales
|
$
|
1,171,599
|
$
|
74,778
|
$
|
1,246,377
|
||||||
|
Domestic Sales
|
915,814
|
74,778
|
990,592
|
|||||||||
|
International Sales
|
255,785
|
-
|
255,785
|
|||||||||
|
GP
|
135,766
|
161,185
|
296,951
|
|||||||||
|
GP%
|
11.6
|
%
|
23.8
|
%
|
||||||||
|
Op Income (Loss)
|
(86,421
|
)
|
174,245
|
87,824
|
||||||||
|
Income Tax (Benefit) Expense
|
(25,234
|
)
|
46,502
|
21,268
|
||||||||
|
Net Income (Loss)
|
(60,449
|
)
|
127,744
|
67,295
|
||||||||
|
EPS
|
|
(2.64
|
)
|
|
5.58
|
|
2.94
|
|||||
|
EBITDA
|
(57,897
|
)
|
174,245
|
116,348
|
||||||||





















