avbh20251201_8k.htm
false 0001443575 0001443575 2026-01-29 2026-01-29
 


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
 
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): January 29, 2026
 
AVIDBANK HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
 
California
 
001-42792
 
26-1731009
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(I.R.S. Employer
Identification No.)
 
 
1732 North First Street, 6th Floor
San Jose, CA
 
95112
(Address of principal executive offices)
 
(Zip Code)
 
Registrant’s telephone number, including area code: (408) 200-7390
 
N/A
(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
 
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   
 
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
 
Trading Symbol
 
Name of each exchange on
which registered
Common Stock, no par value per share
 
AVBH
 
The Nasdaq Stock Market LLC
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933(§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 
 


 
 

 
Item 2.02
Results of Operations and Financial Condition
 
On January 29, 2026, Avidbank Holdings, Inc. (the "Company") issued a press release announcing financial results for the quarter and year ended December 31, 2025. A copy of the press release is furnished as Exhibit 99.1 to this report and incorporated herein by reference.
 
The information in this Item 2.02 and Exhibit 99.1 attached hereto shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act") nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended (the "Securities Act") or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
 
Item 7.01
Regulation FD Disclosure
 
The Company is filing an investor presentation that it intends to use in one-on-one meetings with investors at various times. A copy of the investor presentation is furnished as Exhibit 99.2 to this report and incorporated herein by reference.
 
The presentation is included as Exhibit 99.2 to this report and shall not be deemed to be "filed" for the purposes of the Exchange Act and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
 
Item 9.01
Financial Statements and Exhibits
 
(d) Exhibits
 
Exhibit No.
Description
99.1
99.2 Avidbank Holdings, Inc. Investor Presentation dated January 29, 2026
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)
 
 

 
 
SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Current Report on Form 8-K to be signed on its behalf by the undersigned hereunto duly authorized.
 
Dated: January 29, 2026
AVIDBANK HOLDINGS, INC.
     
 
By:
/s/ Patrick Oakes
 
Name:
 Patrick Oakes
 
Title:
 Executive Vice President and Chief Financial Officer
 
 
 

Exhibit 99.1

 
ab1.jpg

 

FOR IMMEDIATE RELEASE

 

PRESS RELEASE

 

Avidbank Holdings, Inc. Announces Financial Results for the Fourth Quarter and Full Year of 2025

 

SAN JOSE, CA (ACCESS Newswire) – January 29, 2026 – Avidbank Holdings, Inc. (NASDAQ: AVBH) (the “Company” or “Avidbank Holdings”), the holding company for Avidbank, a California state-chartered bank (the “Bank”), announced net income for the fourth quarter of 2025 of $6.9 million, or $0.65 per diluted share, compared to a net loss of $37.7 million, or ($4.12) per diluted share, for the third quarter of 2025 and net income of $6.5 million, or $0.84 per diluted share, for the fourth quarter of 2024. For the year ended December 31, 2025, the Company reported a net loss of $19.6 million, or ($2.25) per diluted share, compared to net income of $21.0 million, or $2.76 per diluted share, for the year ended December 31, 2024. Results for the year ended December 31, 2025, included a $62.4 million loss on the sale of available-for-sale securities. Excluding that item, adjusted net income(1) totaled $24.9 million, or $2.80 per adjusted diluted share(1) for the year ended December 31, 2025, an increase of $3.9 million, or 18%, compared to the same period in the prior year.

 

Fourth Quarter 2025 Highlights

 

 

Period-end loans, net of deferred loan fees increased $189.9 million, or 38% annualized, from September 30, 2025.

     
 

Average deposits increased $91.6 million, or 18% annualized, from the third quarter of 2025 and $241.6 million, or 13%, from the fourth quarter of 2024. Period-end deposits increased $136.9 million, or 27% annualized, from September 30, 2025.

     
 

Net interest margin expanded to 4.13% in the fourth quarter of 2025, compared to 3.90% in the third quarter of 2025 and 3.49% in the fourth quarter of 2024.

     
 

Return on average assets was 1.12% compared to (6.35%) in the third quarter of 2025 and 1.14% in the fourth quarter of 2024. The return on average assets-adjusted(1) was 1.12% for the fourth quarter of 2025, compared to 1.13% in the third quarter of 2025.

     
 

The efficiency ratio was 51.72% compared to (35.28%) in the third quarter of 2025 and 52.53% in the fourth quarter of 2024. The efficiency ratio-adjusted(1) was 51.72% compared to 55.72% in the third quarter of 2025.

     
 

Book value per share was $25.66 at December 31, 2025, an increase of $0.66 from September 30, 2025, and an increase of $2.09 from December 31, 2024.

     
 

Non-performing assets to total assets totaled 0.95% as of December 31, 2025 compared to 0.12% at September 30, 2025 and 0.06% at December 31, 2024. The increase in the fourth quarter of 2025 was primarily due to the downgrade of two well-collateralized construction loans and one commercial loan.

 

Full Year 2025 Highlights
 
 

In August of 2025, the Company completed an initial public offering ("IPO") of its common stock, issuing an aggregate total of 3,001,500 shares of common stock at the public offering price of $23.00 per share. After deductions for underwriting fees, commissions and offering expenses, the Company's net proceeds from the IPO totaled $61.3 million.
     
 

We repositioned the securities portfolio and took the following actions. Sold $274.7 million in available-for-sale securities for a loss of $62.4 million; purchased $205.4 million in available-for-sale securities with an average purchase yield of 4.57%; and paid off existing short-term borrowings using proceeds from the IPO and securities sales.
     
 

Period-end loans, net of deferred loan fees increased $283.5 million, or 15%, for the year ended December 31, 2025, compared to December 31, 2024.
     
 

Average deposits increased $241.6 million, or 13%, for the year ended December 31, 2025, compared to December 31, 2024. Period-end deposits increased $294.7 million, or 16%, from December 31, 2024.
     
 

Net interest margin expanded to 3.80% for the year ended December 31, 2025, compared to 3.44% for the same period in the prior year.
     
 

Return on average assets was (0.83%) for the year ended December 31, 2025, compared to 0.93% for the previous year. Excluding the loss on the sale of available-for-sale securities, the return on average assets-adjusted(1), was 1.06% for the year ended December 31, 2025, compared to 0.93% for the same period in 2024.
     
 

The efficiency ratio was 170.65% at December 31, 2025, compared to 58.27% at December 31, 2024. Excluding the loss from the sale of available-for-sale securities, the adjusted efficiency ratio(1) improved to 56.56% for the year ended December 31, 2025.
 

 

 

ab1.jpg
Avidbank Holdings, Inc. Fourth Quarter and Full Year 2025 Financial Results Press Release

 

Mark Mordell, Chairman and Chief Executive Officer stated, “We closed 2025 with a strong quarter as well as significant momentum and a clear trajectory for 2026. Our fourth quarter performance was driven by all five of our verticals in both loans and deposits. We achieved this through the dedication and resilience of our bankers and employees.” 

 

Mordell added, “While non-performing loans increased this quarter partially due to the downgrade of two construction credits, these loans are well‑collateralized and supported by strong underlying collateral.”

 

Mordell concluded, “Asset quality remains solid overall, and we remain confident in the strength of our loan portfolio and our disciplined underwriting practices.”

 

 

(1)

A non-GAAP performance measure. We provide detailed reconciliations in the “Non-GAAP Performance and Financial Measures Reconciliation” table herein.

 

Results of Operations

 

Net interest income totaled $25.0 million for the fourth quarter of 2025, an increase of $2.4 million, or 41% annualized, from the third quarter of 2025, and an increase of $5.8 million, or 30%, from the fourth quarter of 2024. Net interest margin was 4.13% in the fourth quarter of 2025, an increase of 23 basis points compared to the third quarter of 2025, and a 64-basis-point increase compared to the fourth quarter of 2024. The increase in net interest margin compared to the prior quarter was primarily driven by higher average loan balances, lower average short-term borrowings, an increase in average non-interest-bearing demand deposits, and lower cost of deposits as well as improvement in interest income due to the sale of low-yielding securities as part of the repositioning of our available-for-sale securities portfolio during the third quarter of 2025. In addition, the fourth quarter of 2025 included $726 thousand in interest income reversals related to loans placed on non-accrual status. For the year ended December 31, 2025, net interest income increased $12.1 million, or 16%, compared to the year ended December 31, 2024, while net interest margin increased 36 basis points from 3.44% to 3.80% during the same period.

 

The yield on securities increased in the fourth quarter of 2025 to 4.61% compared to 2.55% in the third quarter of 2025 and 2.29% in the fourth quarter of 2024 due to the sale of lower-yielding available-for-sale securities during the third quarter of 2025. The yield on loans in the fourth quarter of 2025 was 6.68%, a decrease of 30 basis points from the third quarter of 2025 and a decrease of 40 basis points from the fourth quarter of 2024. The decrease in loan yields was driven by reductions in the prime rate and lower loan fees. For the year ended December 31, 2025, the yield on securities increased 55 basis points while loan yields decreased 38 basis points compared to the same period in the prior year.

 

The yield on interest-earning assets decreased 10 basis points during the fourth quarter of 2025 compared to the third quarter of 2025 while overall funding costs declined by 34 basis points during the same period. For the year ended December 31, 2025, the yield on interest-earning assets decreased 18 basis points, and the overall cost of funding was down 63 basis points compared to the same period in 2024.

 

The cost of interest-bearing deposits in the fourth quarter of 2025 was 3.18%, a decrease of 32 basis points compared to the third quarter of 2025 and a decrease of 61 basis points compared to the fourth quarter of 2024. The cost of deposits in the fourth quarter of 2025 was 2.39%, a decrease of 28 basis points from the third quarter of 2025 and a decrease of 55 basis points from the fourth quarter of 2024. For the year ended December 31, 2025, the cost of interest-bearing deposits was 3.43%, a decrease of 56 basis points compared to the year ended December 31, 2024. The cost of deposits for the year ended December 31, 2025 was 2.64%, down 37 basis points from the same period in the prior year.

 

The provision for credit losses was $2.8 million in the fourth quarter of 2025, compared to $1.4 million in the third quarter of 2025 and $779 thousand in the fourth quarter of 2024. The provision was higher in the fourth quarter of 2025 compared to the third quarter primarily due to higher loan balances and the specific reserve on one commercial non-accrual loan. For the year ended December 31, 2025, the provision for credit losses totaled $5.1 million compared to $4.1 million for the year ended December 31, 2024.

 

Non-interest income was $1.8 million in the fourth quarter of 2025 compared to ($60.9) million in the third quarter of 2025 and $1.8 million in the fourth quarter of 2024. The fourth quarter of 2025 included $375 thousand in warrant and success fee income, partially offset by a decrease in other investments income. For the year ended December 31, 2025, non-interest income totaled ($56.4) million compared to $6.0 million for the prior year. Included in the 2025 year-to-date total was a $62.4 million loss on the sale of securities resulting from the repositioning of the available-for-sale securities portfolio. 

 

 

ab1.jpg
Avidbank Holdings, Inc. Fourth Quarter and Full Year 2025 Financial Results Press Release

 

Non-interest expense totaled $13.9 million for the fourth quarter of 2025, compared to $13.5 million in the third quarter of 2025 and $11.1 million in the fourth quarter of 2024. The increase from the third quarter was primarily due to higher legal and professional fees, partially offset by a decrease in salaries and benefits expense driven by higher capitalized loan origination costs during the fourth quarter of 2025. For the year ended December 31, 2025, non-interest expense was $52.8 million, an increase of $5.4 million, or 12%, compared to the same period in the prior year primarily driven by an increase in salaries and benefits. There were 151 full-time equivalent employees on December 31, 2025, unchanged from September 30, 2025, and compared to 148 on December 31, 2024.

 

The effective tax rate for the fourth quarter of 2025 was 31.1% compared to 28.9% in the third quarter of 2025 and 29.9% in the fourth quarter of 2024. The increase in the current quarter was primarily due to state tax impacts from changes in California law requiring financial institutions to apportion business income using a single sales factor for tax years beginning on or after January 1, 2025, which included further remeasurement of deferred tax assets. For the year ended December 31, 2025, the effective tax rate was 27.5% compared to 29.5% for the year ended December 31, 2024.

 

Financial Condition

 

Total assets were $2.57 billion as of December 31, 2025, compared to $2.36 billion as of September 30, 2025, and $2.30 billion at December 31, 2024. Cash and cash equivalents were $154.6 million on December 31, 2025, compared to $177.3 million on September 30, 2025, and $82.7 million on December 31, 2024.

 

Loans, net of deferred loan fees, on December 31, 2025, totaled $2.15 billion, an increase of $189.9 million, or 38% annualized, from September 30, 2025, and an increase of $283.5 million, or 15%, from December 31, 2024. The increase in loans during the fourth quarter of 2025 included an increase of $178.0 million in commercial and industrial loans, $15.3 million in multi-family loans and $11.5 million in non-owner-occupied loans. Partially offsetting the increase in loans were decreases of $13.5 million in construction and land loans and $11.0 million in owner-occupied loans.

 

The allowance for credit losses on loans was $22.3 million on December 31, 2025, representing an increase of $1.2 million from September 30, 2025, and an increase of $3.6 million compared to December 31, 2024. The allowance for credit losses – loans and unfunded commitments to total loans was 1.15% on December 31, 2025, compared to 1.19% on September 30, 2025 and 1.12% as of December 31, 2024. Non-performing loans to total loans was 1.14% at December 31, 3025, up 100 basis points compared to September 30, 2025 and up 107 basis points from December 31, 2024. The increase in the fourth quarter of 2025 was primarily due to the downgrade of two well-collateralized construction loans.

 

The available-for-sale securities portfolio totaled $218.2 million as of December 31, 2025, compared to $173.6 million at September 30, 2025, and $296.6 million as of December 31, 2024. The increase during the fourth quarter of 2025 was due to purchases of securities resulting from repositioning our available-for-sale securities portfolio. The net unrealized loss for the available-for-sale portfolio totaled $328 thousand as of December 31, 2025, compared to $689 thousand at September 30, 2025 and $72.6 million as of December 31, 2024.

 

 

2

ab1.jpg
Avidbank Holdings, Inc. Fourth Quarter and Full Year 2025 Financial Results Press Release

 

Deposits were $2.19 billion on December 31, 2025, an increase of $136.9 million, or 27% annualized, from September 30, 2025, and an increase of $294.7 million, or 16% from December 31, 2024. The change in deposits during the fourth quarter of 2025 included an $85.2 million increase in non-interest-bearing demand deposits and an increase of $67.0 million in money market and savings, partially offset by a $15.2 million decrease in time deposits. Quarterly average deposits for the fourth quarter of 2025 were $2.14 billion, an increase of $91.6 million from the third quarter of 2025, and an increase of $241.6 million from the fourth quarter of 2024. Average non-interest-bearing demand deposits increased $43.8 million compared to the third quarter of 2025 and $103.8 million compared to the fourth quarter of 2024.

 

Short-term borrowings outstanding at December 31, 2025 were $60.0 million, compared to $0 at September 30, 2025, and $185.0 million at December 31, 2024.

 

Book value per share was $25.66 on December 31, 2025, an increase of $0.66 compared to September 30, 2025, and an increase of $2.09 compared to December 31, 2024. The overall increase was due to new shares issued as part of the IPO during the third quarter of 2025. Total shareholders’ equity was $281.0 million on December 31, 2025, an increase of $7.9 million compared to September 30, 2025, and an increase of $94.6 million from December 31, 2024.

 

Other Information

 

The Company will host a conference call on January 30, 2026, at 11:00 a.m. (Eastern Time) / 8:00 a.m. (Pacific Time) to discuss the earnings results for the fourth quarter and full year of 2025. Investors may call in by dialing (800) 715-9871 within the US and +1(646) 307-1963 for all other locations (Conference ID: 1715743). Participants may also pre-register for the conference by navigating to https://events.q4inc.com/attendee/815368039.

 

Alternatively, individuals may listen to a live webcast of the presentation by visiting the link on the Company's website at www.avidbank.com under About Us, Investor Relations. An audio replay of the live webcast is expected to be available by the evening of January 30, 2026, through the Investor Relations section of the Company's website. The recording will be available for one year from the day of posting. Information which may be discussed on the conference call is provided in an earnings supplement presentation available on the Company’s website and furnished with the SEC and available at www.sec.gov.

 

About Avidbank Holdings

 

Avidbank Holdings, Inc. (NASDAQ: AVBH), headquartered in San Jose, California, offers innovative financial solutions and services. We specialize in commercial & industrial lending, venture lending, structured finance, asset-based lending, sponsor finance, fund finance, and real estate construction and commercial real estate lending. Avidbank provides a different approach to banking. We do what we say.

 

Non-GAAP Financial Measures

 

This press release includes financial information prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). This press release also includes non-GAAP financial information, which should be considered supplemental to, not a substitute for, or superior to, the financial measure calculated in accordance with GAAP. Management has presented these non-GAAP financial measures because we believe that these measures provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP. Management believes that adjusted net income, adjusted diluted earnings per share, adjusted return on average assets, adjusted return on average equity, adjusted efficiency ratio and taxable equivalent net interest income are reasonable measures to understand the Company’s core operating performance and are important to many investors who are interested in understanding our profitability prospects from our core operations.

 

However, we acknowledge that our non-GAAP financial measures have a number of limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other banking companies use. Other banking companies may use names similar to those we use for the non-GAAP financial measures we disclose but may calculate them differently. You should understand how we and other companies each calculate their non-GAAP financial measures when making comparisons. For a description of the non-GAAP financial information included herein and reconciliations to the most directly comparable GAAP measure, see the "Non-GAAP Performance and Financial Measures Reconciliation" table.

 

3

ab1.jpg
Avidbank Holdings, Inc. Fourth Quarter and Full Year 2025 Financial Results Press Release

 

Forward-Looking Statements

 

This press release contains forward-looking statements within the meaning of U.S. federal securities laws, which involve risks and uncertainties. You should not place undue reliance on forward-looking statements because they are subject to numerous uncertainties and factors relating to our operations and business, all of which are difficult to predict and many of which are beyond our control. All statements, other than statements of historical fact, are forward-looking statements. Forward-looking statements include statements concerning our possible or assumed financial condition, results of operations, including descriptions of our business plans, strategy and expectations, capital and financing needs and liquidity and regulatory and competitive outlook. These forward-looking statements are generally identified by the use of forward-looking terminology, including the terms “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “will,” “would” and, in each case, their negative or other variations or comparable terminology and expressions. The results, events and circumstances reflected in the forward-looking statements may not be achieved or occur, and actual results, events, or circumstances could differ materially from those described in the forward-looking statements. We caution that the forward-looking information and statements are based largely on our expectations and are subject to a number of known and unknown risks and uncertainties that are subject to change based on factors which are, in many instances, beyond our control. Such forward-looking statements are based on various assumptions (some of which may be beyond our control) and are subject to risks and uncertainties, which change over time, and other factors which could cause actual results to differ materially from those currently anticipated. Such risks and uncertainties include, but are not limited to: uncertain market conditions and economic trends nationally, regionally and particularly in the Bay Area (which we define as the counties of Alameda, Contra Costa, Marin, Monterey, Napa, San Francisco, San Mateo, Santa Clara, Santa Cruz, Solano, and Sonoma) and California; economic conditions affecting the venture capital and private equity industries, including any decline in overall portfolio company investment, merger and acquisition activity and other liquidity events affecting venture and private equity fund and their portfolio companies; risks related to the concentration of our business in California, and specifically within the Bay Area, including risks associated with any downturn in the real estate sector; incurrence of losses in connection with the repositioning of our available-for-sale securities portfolio utilizing the proceeds from our recently completed public offering; the effects of a prolonged government shutdown; the occurrence of significant natural disasters, including fires and earthquakes, and acts of war or terrorism; our ability to conduct our business could be disrupted by natural or man-made disasters, including the effects of pandemic viruses; changes in market interest rates that affect the pricing of our loans and deposits and our net interest income; risks related to our strategic focus on lending to small to medium-sized businesses; the sufficiency of the assumptions and estimates we make in establishing reserves for potential loan losses and the value of loan collateral and securities; our ability to attract and retain executive officers and key employees and their client and community relationships; adverse changes in the financial performance and/or condition of our borrowers and, as a result, increased loan delinquency rates, deterioration in asset quality and losses in our loan portfolio; the costs of effects and results of legal and regulatory developments, including legal proceedings and lawsuits we are or may become subject to; the results of regulatory examinations or reviews and the effect of and our ability to comply with, any regulations or regulatory orders or actions we are or may become subject to; our level of non-performing assets and the costs associated with resolving problem loans; our ability to maintain adequate liquidity and to raise necessary capital to fund our growth strategy and operations or to meet increased minimum regulatory capital levels; the effects of increased competition from a wide variety of local, regional, national and other providers of financial services; technological changes and developments; negative trends in our market capitalization and adverse changes in the price of our common stock; risks associated with unauthorized access, cyber-crime and other threats to data security; the effects of any strategic transactions we may make or evaluate, and the costs associated with any potential or actual strategic transaction; our ability to comply with various governmental and regulatory requirements applicable to financial institutions, including supervisory actions by federal and state banking agencies; the impact of recent and future legislative and regulatory changes, including changes in banking, accounting, securities and tax laws and regulations and their application by our regulators, and economic stimulus programs; governmental monetary and fiscal policies, including the policies of the Federal Reserve and policies related to tariffs; our ability to implement, maintain and improve effective internal controls; our use of the net proceeds from our recent public offering; and our success at managing any of the risks involved any of the foregoing items. Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company's filings with the SEC, including the Company’s most recent annual report on Form 10-K and quarterly reports on Form 10-Q under the heading “Risk Factors” therein and available at the SEC’s Internet site www.sec.gov. The foregoing factors should not be considered exhaustive. New risks and uncertainties may emerge from time to time, and it is not possible for us to predict their occurrence or how they will affect us. If one or more of the factors affecting our forward-looking information and statements proves incorrect, then our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information. Therefore, we caution you not to place undue reliance on our forward-looking information and statements. We disclaim any duty to revise or update the forward-looking statements, whether written or oral, to reflect actual results or changes in the factors affecting the forward-looking statements, except as specifically required by law.

 

 

Contact:

 

Patrick Oakes

Executive Vice President and Chief Financial Officer

408-200-7390

[email protected]

 

4

ab1.jpg
Avidbank Holdings, Inc. Fourth Quarter and Full Year 2025 Financial Results Press Release

 

AVIDBANK HOLDINGS, INC.

Selected Financial Data (Unaudited)

(In thousands, except share and per share amounts)

 

                                           

For the Twelve

 
   

For the Three Months Ended

   

Months Ended

 
   

Dec. 31,

   

Sept. 30,

   

June 30,

   

March 31,

   

Dec. 31,

   

Dec. 31,

   

Dec. 31,

 
   

2025

   

2025

   

2025

   

2025

   

2024

   

2025

   

2024

 

INCOME HIGHLIGHTS

                                                       

Net income / (loss)

  $ 6,949     $ (37,735 )   $ 5,797     $ 5,436     $ 6,457     $ (19,553 )   $ 21,015  

Net income-adjusted (2)

  $ 6,949     $ 6,707     $ 5,797     $ 5,436     $ 6,457     $ 24,889     $ 21,015  

PER SHARE DATA

                                                       

Basic earnings / (loss) per share

  $ 0.66     $ (4.12 )   $ 0.77     $ 0.73     $ 0.87     $ (2.25 )   $ 2.83  

Diluted earnings / (loss) per share

    0.65       (4.12 )     0.75       0.71       0.84       (2.25 )     2.76  

Diluted earnings per share-adjusted (2)

    0.65       0.72       0.75       0.71       0.84       2.80       2.76  

Book value per share

    25.66       25.00       25.80       24.85       23.57       25.66       23.57  

PERFORMANCE MEASURES

                                                       

Return on average assets (1)

    1.12 %     (6.35 )%     1.00 %     0.96 %     1.14 %     (0.83 )%     0.93 %

Return on average assets-adjusted (1) (2)

    1.12 %     1.13 %     1.00 %     0.96 %     1.14 %     1.06 %     0.93 %

Return on average equity (1)

    9.90 %     (63.19 )%     11.59 %     11.49 %     13.65 %     (8.61 )%     11.98 %

Return on average equity-adjusted (1) (2)

    9.90 %     11.23 %     11.59 %     11.49 %     13.65 %     10.95 %     11.98 %

Net interest margin (1)

    4.13 %     3.90 %     3.60 %     3.52 %     3.49 %     3.80 %     3.44 %

Efficiency ratio

    51.72 %     (35.28 )%     57.77 %     62.57 %     52.53 %     170.65 %     58.27 %

Efficiency ratio-adjusted (2)

    51.72 %     55.72 %     57.77 %     62.57 %     52.53 %     56.56 %     58.27 %

Average loans to average deposits

    94.78 %     94.14 %     95.69 %     98.55 %     95.86 %     95.71 %     100.10 %

CAPITAL

                                                       

Tier 1 leverage ratio (3)

    11.23 %     11.14 %     10.53 %     10.39 %     10.35 %     11.23 %     10.35 %

Common equity tier 1 capital ratio (3)

    11.05 %     11.68 %     11.02 %     11.10 %     10.59 %     11.05 %     10.59 %

Tier 1 risk-based capital ratio (3)

    11.05 %     11.68 %     11.02 %     11.10 %     10.59 %     11.05 %     10.59 %

Total risk-based capital ratio (3)

    12.57 %     13.48 %     12.76 %     12.86 %     12.30 %     12.57 %     12.30 %

Common equity ratio

    10.93 %     11.56 %     8.55 %     8.48 %     8.09 %     10.93 %     8.09 %

SHARES OUTSTANDING

                                                       

Number of common shares outstanding

    10,947,967       10,925,102       7,923,946       7,912,184       7,906,761       10,947,967       7,906,761  

Average common shares outstanding - basic

    10,579,753       9,168,707       7,534,264       7,488,051       7,455,650       8,702,468       7,426,096  

Average common shares outstanding - diluted

    10,754,488       9,168,707       7,686,385       7,682,884       7,661,711       8,702,468       7,604,442  

ASSET QUALITY

                                                       

Total allowance for credit losses-loans and unfunded commitments

    1.15 %     1.19 %     1.15 %     1.14 %     1.12 %     1.15 %     1.12 %

Non-performing assets to total assets

    0.95 %     0.12 %     0.06 %     0.06 %     0.06 %     0.95 %     0.06 %

Non-performing loans to total loans

    1.14 %     0.14 %     0.07 %     0.07 %     0.07 %     1.14 %     0.07 %

Net charge-offs to average loans (1)

    0.30 %     (0.01 )%     0.00 %     (0.01 )%     0.93 %     0.07 %     0.24 %

AVERAGE BALANCES

                                                       

Loans, net of deferred loan fees

  $ 2,024,325     $ 1,924,537     $ 1,887,263     $ 1,858,716     $ 1,815,933     $ 1,924,166     $ 1,797,626  

Debt securities

    196,462       181,154       293,640       296,422       308,502       241,480       311,662  

Total assets

    2,459,110       2,357,158       2,322,264       2,289,935       2,250,086       2,357,580       2,252,814  

Deposits

    2,135,876       2,044,228       1,972,215       1,885,993       1,894,321       2,010,357       1,795,904  

Shareholders' equity

    278,382       236,903       200,608       191,891       188,170       227,210       175,348  

 

(1) Annualized for the periods presented.

(2) A non-GAAP performance measure. We provide detailed reconciliations in the "Non-GAAP Performance and Financial Measures Reconciliation" table.

(3) Ratios presented are for Avidbank Holdings, Inc. and are estimated for the three and twelve months ended December 31, 2025.

 

5

ab1.jpg
Avidbank Holdings, Inc. Fourth Quarter and Full Year 2025 Financial Results Press Release

 

AVIDBANK HOLDINGS, INC.

Consolidated Statements of Financial Condition (Unaudited)

(In thousands)

 

   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 
   

2025

   

2025

   

2025

   

2025

   

2024

 

Assets

                                       

Cash and due from financial institutions

  $ 7,942     $ 12,006     $ 2,800     $ 18,866     $ 8,662  

Due from Federal Reserve Bank and interest-bearing deposits in other financial institutions

    146,627       165,313       127,123       106,135       74,039  

Total cash and cash equivalents

    154,569       177,319       129,923       125,001       82,701  

Debt securities available-for-sale

    218,160       173,588       292,808       296,617       296,556  

Loans, net of deferred loan fees

    2,148,439       1,958,585       1,911,718       1,841,187       1,864,942  

Allowance for credit losses on loans

    (22,261 )     (21,025 )     (19,624 )     (18,722 )     (18,679 )

Loans, net of allowance for credit losses on loans

    2,126,178       1,937,560       1,892,094       1,822,465       1,846,263  

Bank-owned life insurance

    13,045       12,953       12,857       12,764       12,674  

Premises and equipment, net

    1,526       1,739       1,927       2,118       2,331  

Accrued interest receivable and other assets

    56,165       59,295       62,520       60,957       63,963  

Total assets

  $ 2,569,643     $ 2,362,454     $ 2,392,129     $ 2,319,922     $ 2,304,488  
                                         

Liabilities and Shareholders' Equity

                                       

Deposits:

                                       

Non-interest-bearing demand

  $ 556,972     $ 471,770     $ 443,540     $ 419,823     $ 414,327  

Interest-bearing checking

    1,069,272       1,069,344       1,087,621       965,467       993,219  

Money market and savings

    532,149       465,198       399,849       399,010       338,578  

Time

    27,680       42,846       46,770       58,273       74,468  

Non-reciprocal brokered (1)

                25,001       86,915       70,763  

Total deposits

    2,186,073       2,049,158       2,002,781       1,929,488       1,891,355  

Subordinated debt, net

    22,000       22,000       22,000       22,000       22,000  

Short-term borrowings

    60,000             145,000       155,000       185,000  

Accrued interest payable and other liabilities

    20,591       18,183       17,929       16,815       19,771  

Total liabilities

    2,288,664       2,089,341       2,187,710       2,123,303       2,118,126  
                                         

Shareholders' Equity

                                       

Common stock

    169,990       169,342       107,608       106,839       106,997  

Retained earnings

    111,150       104,201       141,936       136,139       130,703  

Accumulated other comprehensive loss

    (161 )     (430 )     (45,125 )     (46,359 )     (51,338 )

Total shareholders' equity

    280,979       273,113       204,419       196,619       186,362  

Total liabilities and shareholders' equity

  $ 2,569,643     $ 2,362,454     $ 2,392,129     $ 2,319,922     $ 2,304,488  

 

(1) FDIC regulations impose a general cap on reciprocal deposits that may be exempt from brokered deposits classification equal to 20% of the Bank’s total liabilities. As of December 31, 2025, September 30, 2025, June 30, 2025, March 31, 2025 and December 31, 2024, an additional $475.4 million, $522.5 million, $495.4 million, $447.8 million and $470.0 million of our deposits were considered brokered deposits by the FDIC due to being in excess of the general cap, respectively.

 

6

ab1.jpg
Avidbank Holdings, Inc. Fourth Quarter and Full Year 2025 Financial Results Press Release

 

AVIDBANK HOLDINGS, INC.

Consolidated Statements of Operations (Unaudited)

(in thousands, except share and per share amounts)

 

                                           

For the Twelve

 
   

For the Three Months Ended

   

Months Ended

 
   

Dec. 31,

   

Sept. 30,

   

June 30,

   

March 31,

   

Dec. 31,

   

Dec. 31,

   

Dec. 31,

 
   

2025

   

2025

   

2025

   

2025

   

2024

   

2025

   

2024

 

Interest and fees on loans

  $ 34,093     $ 33,880     $ 32,967     $ 31,885     $ 32,308     $ 132,825     $ 130,878  

Interest on debt securities

    2,274       1,157       1,703       1,749       1,770       6,883       7,162  

Federal Home Loan Bank dividends

    185       184       181       185       185       735       752  

Other interest income

    1,775       2,033       793       706       681       5,307       3,649  

Total interest income

    38,327       37,254       35,644       34,525       34,944       145,750       142,441  

Deposit interest expense

    12,887       13,776       13,669       12,827       14,015       53,159       54,146  

Interest on short-term borrowings

    6       385       1,242       1,911       1,437       3,544       11,879  

Interest on subordinated debt

    421       443       443       435       293       1,742       1,194  

Total interest expense

    13,314       14,604       15,354       15,173       15,745       58,445       67,219  

Net interest income

    25,013       22,650       20,290       19,352       19,199       87,305       75,222  

Provision for credit losses

    2,838       1,355       925             779       5,118       4,096  

Net interest income after provision for credit losses

    22,175       21,295       19,365       19,352       18,420       82,187       71,126  

Service charges and fees

    797       779       840       762       649       3,178       2,600  

Foreign exchange income

    254       267       196       220       191       937       896  

Income from bank-owned life insurance

    93       96       93       90       93       372       508  

Warrant and success fee income

    375             273             65       648       65  

Net loss on sale of securities

          (62,391 )                       (62,391 )      

Other investment income

    146       315       (23 )     47       637       485       1,092  

Other income

    102       82       159       52       205       395       849  

Total non-interest income

    1,767       (60,852 )     1,538       1,171       1,840       (56,376 )     6,010  

Salaries and benefit expenses

    9,574       9,766       8,978       9,097       7,389       37,415       32,499  

Occupancy and equipment expenses

    730       723       759       996       919       3,208       4,019  

Data processing

    770       792       759       615       613       2,936       2,412  

Regulatory assessments

    521       445       420       544       541       1,930       2,083  

Legal and professional fees

    890       591       715       511       452       2,707       2,139  

Other operating expenses

    1,366       1,162       978       1,079       1,138       4,585       4,181  

Total non-interest expense

    13,851       13,479       12,609       12,842       11,052       52,781       47,333  

Income / (loss) before income taxes

    10,091       (53,036 )     8,294       7,681       9,208       (26,970 )     29,803  

Provision / (benefit) for income taxes

    3,142       (15,301 )     2,497       2,245       2,751       (7,417 )     8,788  

Net income / (loss)

  $ 6,949     $ (37,735 )   $ 5,797     $ 5,436     $ 6,457     $ (19,553 )   $ 21,015  
                                                         

Basic earnings / (loss) per common share

  $ 0.66     $ (4.12 )   $ 0.77     $ 0.73     $ 0.87     $ (2.25 )   $ 2.83  

Diluted earnings / (loss) per common share

    0.65       (4.12 )     0.75       0.71       0.84       (2.25 )     2.76  
                                                         

Weighted average shares - basic

    10,579,753       9,168,707       7,534,264       7,488,051       7,455,650       8,702,468       7,426,096  

Weighted average shares - diluted

    10,754,488       9,168,707       7,686,385       7,682,884       7,661,711       8,702,468       7,604,442  

 

7

ab1.jpg
Avidbank Holdings, Inc. Fourth Quarter and Full Year 2025 Financial Results Press Release

 

AVIDBANK HOLDINGS, INC.

Average Balance Sheets and Net Interest Margin Analysis (Unaudited)

(In thousands)

 

   

For the Three Months Ended

 
   

December 31, 2025

   

September 30, 2025

 
           

Interest

   

Yields

           

Interest

   

Yields

 
   

Average

   

Income/

   

or

   

Average

   

Income/

   

or

 
   

Balance

   

Expense

   

Rates (5)

   

Balance

   

Expense

   

Rates (5)

 

Assets

                                               

Interest-earning assets:

                                               

Loans, net of deferred fees (1)

  $ 2,024,325     $ 34,093       6.68 %   $ 1,924,537     $ 33,880       6.98 %

Fed funds sold / interest-bearing deposits

    175,590       1,775       4.01 %     189,921       2,033       4.25 %

Debt securities

                                               

Taxable debt securities

    193,816       2,244       4.59 %     178,637       1,126       2.50 %

Non-taxable debt securities (2)

    2,646       38       5.70 %     2,517       39       6.15 %

Total debt securities

    196,462       2,282       4.61 %     181,154       1,165       2.55 %

FHLB stock

    8,409       185       8.73 %     8,409       184       8.68 %

Total interest-earning assets

    2,404,786       38,335       6.32 %     2,304,021       37,262       6.42 %

Non-interest-earning assets:

                                               

Cash and due from banks

    13,506                       7,019                  

All other assets (3)

    40,818                       46,118                  

Total assets

  $ 2,459,110                     $ 2,357,158                  

Liabilities and Shareholders' Equity

                                               

Interest-bearing liabilities:

                                               

Interest-bearing demand deposits

  $ 1,088,413     $ 9,186       3.35 %   $ 1,074,064     $ 9,961       3.68 %

Money market and savings

    489,587       3,449       2.79 %     433,135       3,336       3.06 %

Time deposits

    31,266       252       3.20 %     43,897       365       3.30 %

Non-reciprocal brokered deposits

                0.00 %     10,283       114       4.40 %

Total interest-bearing deposits

    1,609,266       12,887       3.18 %     1,561,379       13,776       3.50 %

Short-term borrowings

    652       6       3.65 %     33,500       385       4.56 %

Subordinated debt

    22,000       421       7.59 %     22,000       443       7.99 %

Total interest-bearing liabilities

    1,631,918       13,314       3.24 %     1,616,879       14,604       3.58 %

Non-interest-bearing liabilities:

                                               

Demand deposits

    526,610                       482,849                  

Accrued expenses and other liabilities

    22,200                       20,527                  

Shareholders' equity

    278,382                       236,903                  

Total liabilities and shareholders' equity

  $ 2,459,110                     $ 2,357,158                  
                                                 

Net interest spread

                    3.08 %                     2.83 %

Net interest income and margin (4)

          $ 25,021       4.13 %           $ 22,658       3.90 %

Non-taxable equivalent net interest margin

                    4.13 %                     3.90 %

Cost of deposits

  $ 2,135,876     $ 12,887       2.39 %   $ 2,044,228     $ 13,776       2.67 %

 

(1) Non-performing loans are included in average loan balances. No adjustment has been made for these loans in the calculation of yields. Interest income on loans includes net amortization of deferred loan fees / (costs) of $353 thousand and $444 thousand, for the three months ended December 31, 2025 and September 30, 2025, respectively.

(2) Interest income on tax-exempt securities has been increased to reflect comparable interest on taxable securities. The rate used was 21%, reflecting the statutory federal income tax rate.

(3) Including negative balance on average allowance for credit losses on loans of $21.8 million and $20.1 million, respectively.

(4) Net interest margin is net interest income divided by total interest-earning assets.

(5) Annualized for the periods presented.

 

8

ab1.jpg
Avidbank Holdings, Inc. Fourth Quarter and Full Year 2025 Financial Results Press Release

 

AVIDBANK HOLDINGS, INC.

Average Balance Sheets and Net Interest Margin Analysis (Unaudited)

(In thousands)

 

   

For the Three Months Ended

 
   

December 31, 2025

   

December 31, 2024

 
           

Interest

   

Yields

           

Interest

   

Yields

 
   

Average

   

Income/

   

or

   

Average

   

Income/

   

or

 
   

Balance

   

Expense

   

Rates (5)

   

Balance

   

Expense

   

Rates (5)

 

Assets

                                               

Interest-earning assets:

                                               

Loans, net of deferred fees (1)

  $ 2,024,325     $ 34,093       6.68 %   $ 1,815,933     $ 32,308       7.08 %

Fed funds sold / interest-bearing deposits

    175,590       1,775       4.01 %     57,698       681       4.70 %

Debt securities

                                               

Taxable debt securities

    193,816       2,244       4.59 %     305,963       1,741       2.26 %

Non-taxable debt securities (2)

    2,646       38       5.70 %     2,539       36       5.64 %

Total debt securities

    196,462       2,282       4.61 %     308,502       1,777       2.29 %

FHLB stock

    8,409       185       8.73 %     8,409       185       8.75 %

Total interest-earning assets

    2,404,786       38,335       6.32 %     2,190,542       34,951       6.35 %

Non-interest-earning assets:

                                               

Cash and due from banks

    13,506                       14,016                  

All other assets (3)

    40,818                       45,528                  

Total assets

  $ 2,459,110                     $ 2,250,086                  

Liabilities and Shareholders' Equity

                                               

Interest-bearing liabilities:

                                               

Interest-bearing demand deposits

  $ 1,088,413     $ 9,186       3.35 %   $ 994,121     $ 9,840       3.94 %

Money market and savings

    489,587       3,449       2.79 %     351,126       2,794       3.17 %

Time deposits

    31,266       252       3.20 %     77,203       744       3.83 %

Non-reciprocal brokered deposits

                0.00 %     49,064       637       5.16 %

Total interest-bearing deposits

    1,609,266       12,887       3.18 %     1,471,514       14,015       3.79 %

Short-term borrowings

    652       6       3.65 %     119,707       1,437       4.78 %

Subordinated debt

    22,000       421       7.59 %     21,993       293       5.30 %

Total interest-bearing liabilities

    1,631,918       13,314       3.24 %     1,613,214       15,745       3.88 %

Non-interest-bearing liabilities:

                                               

Demand deposits

    526,610                       422,807                  

Accrued expenses and other liabilities

    22,200                       25,895                  

Shareholders' equity

    278,382                       188,170                  

Total liabilities and shareholders' equity

  $ 2,459,110                     $ 2,250,086                  
                                                 

Net interest spread

                    3.08 %                     2.47 %

Net interest income and margin (4)

          $ 25,021       4.13 %           $ 19,206       3.49 %

Non-taxable equivalent net interest margin

                    4.13 %                     3.49 %

Cost of deposits

  $ 2,135,876     $ 12,887       2.39 %   $ 1,894,321     $ 14,015       2.94 %

 

(1) Non-performing loans are included in average loan balances. No adjustment has been made for these loans in the calculation of yields. Interest income on loans includes net amortization of deferred loan fees / (costs) of $353 thousand and $491 thousand, for the three months ended December 31, 2025 and December 31, 2024, respectively.

(2) Interest income on tax-exempt securities has been increased to reflect comparable interest on taxable securities. The rate used was 21%, reflecting the statutory federal income tax rate.

(3) Including negative balance on average allowance for credit losses on loans of $21.8 million and $22.2 million, respectively.

(4) Net interest margin is net interest income divided by total interest-earning assets.

(5) Annualized for the periods presented.

 

9

ab1.jpg
Avidbank Holdings, Inc. Fourth Quarter and Full Year 2025 Financial Results Press Release

 

AVIDBANK HOLDINGS, INC.

Average Balance Sheets and Net Interest Margin Analysis (Unaudited)

(In thousands)

 

   

For the Twelve Months Ended

 
   

December 31, 2025

   

December 31, 2024

 
           

Interest

   

Yields

           

Interest

   

Yields

 
   

Average

   

Income/

   

or

   

Average

   

Income/

   

or

 
   

Balance

   

Expense

   

Rates

   

Balance

   

Expense

   

Rates

 

Assets

                                               

Interest-earning assets:

                                               

Loans, net of deferred fees (1)

  $ 1,924,166     $ 132,825       6.90 %   $ 1,797,626     $ 130,878       7.28 %

Fed funds sold / interest-bearing deposits

    126,340       5,307       4.20 %     68,722       3,649       5.31 %

Debt securities

                                               

Taxable debt securities

    238,877       6,761       2.83 %     309,652       7,067       2.28 %

Non-taxable debt securities (2)

    2,603       155       5.95 %     2,010       120       5.97 %

Total debt securities

    241,480       6,916       2.86 %     311,662       7,187       2.31 %

FHLB stock

    8,409       735       8.74 %     8,409       752       8.94 %

Total interest-earning assets

    2,300,395       145,783       6.34 %     2,186,419       142,466       6.52 %

Non-interest-earning assets:

                                               

Cash and due from banks

    10,865                       13,048                  

All other assets (3)

    46,320                       53,347                  

Total assets

  $ 2,357,580                     $ 2,252,814                  

Liabilities and Shareholders' Equity

                                               

Interest-bearing liabilities:

                                               

Interest-bearing demand deposits

  $ 1,039,916     $ 37,160       3.57 %   $ 857,409     $ 35,112       4.10 %

Money market and savings

    426,951       12,750       2.99 %     326,934       10,729       3.28 %

Time deposits

    45,626       1,575       3.45 %     76,846       3,144       4.09 %

Non-reciprocal brokered deposits

    37,381       1,674       4.48 %     97,078       5,161       5.32 %

Total interest-bearing deposits

    1,549,874       53,159       3.43 %     1,358,267       54,146       3.99 %

Short-term borrowings

    77,573       3,544       4.57 %     233,290       11,879       5.09 %

Subordinated debt

    22,000       1,742       7.92 %     21,956       1,194       5.44 %

Total interest-bearing liabilities

    1,649,447       58,445       3.54 %     1,613,513       67,219       4.17 %

Non-interest-bearing liabilities:

                                               

Demand deposits

    460,483                       437,637                  

Accrued expenses and other liabilities

    20,440                       26,316                  

Shareholders' equity

    227,210                       175,348                  

Total liabilities and shareholders' equity

  $ 2,357,580                     $ 2,252,814                  
                                                 

Net interest spread

                    2.80 %                     2.35 %

Net interest income and margin (4)

          $ 87,338       3.80 %           $ 75,247       3.44 %

Non-taxable equivalent net interest margin

                    3.80 %                     3.44 %

Cost of deposits

  $ 2,010,357     $ 53,159       2.64 %   $ 1,795,904     $ 54,146       3.01 %

 

(1) Non-performing loans are included in average loan balances. No adjustment has been made for these loans in the calculation of yields. Interest income on loans includes amortization of deferred loan fees / (costs) of $1.7 million and $1.8 million, for the twelve months ended December 31, 2025 and December 31, 2024, respectively.

(2) Interest income on tax-exempt securities has been increased to reflect comparable interest on taxable securities. The rate used was 21%, reflecting the statutory federal income tax rate.

(3) Including negative balance on average allowance for credit losses on loans of $20.0 million and $20.9 million, respectively.

(4) Net interest margin is net interest income divided by total interest-earning assets.

 

10

ab1.jpg
Avidbank Holdings, Inc. Fourth Quarter and Full Year 2025 Financial Results Press Release

 

AVIDBANK HOLDINGS, INC.

Asset Quality Data (Unaudited)

(In thousands)

 

   

Dec. 31,

   

Sept. 30,

   

June 30,

   

March 31,

   

Dec. 31,

   

As of/For the Year-to-Date Period Ended December 31,

 
   

2025

   

2025

   

2025

   

2025

   

2024

   

2025

   

2024

 

Allowance for Credit Losses on Loans

                                                       

Balance, beginning of period

  $ 21,025     $ 19,624     $ 18,722     $ 18,679     $ 22,315     $ 18,679     $ 19,131  

Provision for credit losses on loans

    2,759       1,364       891             630       5,014       3,909  

Charge-offs

    (1,523 )                       (4,266 )     (1,523 )     (4,361 )

Recoveries

          37       11       43             91        

Balance, end of period

  $ 22,261     $ 21,025     $ 19,624     $ 18,722     $ 18,679     $ 22,261     $ 18,679  

Allowance for Credit Losses on Unfunded Commitments

                                                       

Balance, beginning of period

  $ 2,272     $ 2,281     $ 2,247     $ 2,247     $ 2,098     $ 2,247     $ 2,060  

Provision for unfunded commitments

    79       (9 )     34             149       104       187  

Balance, end of period

  $ 2,351     $ 2,272     $ 2,281     $ 2,247     $ 2,247     $ 2,351     $ 2,247  

Total allowance for credit losses - loans and unfunded commitments

  $ 24,612     $ 23,297     $ 21,905     $ 20,969     $ 20,926     $ 24,612     $ 20,926  

Provision for credit losses

                                                       

Provision for credit losses on loans

  $ 2,759     $ 1,364     $ 891     $     $ 630     $ 5,014     $ 3,909  

Provision for unfunded commitments

    79       (9 )     34             149       104       187  

Total provision for credit losses

  $ 2,838     $ 1,355     $ 925     $     $ 779     $ 5,118     $ 4,096  

Non-Performing Assets

                                                       

Loans accounted for on a non-accrual basis

  $ 24,502     $ 2,761     $ 1,352     $ 1,360     $ 1,367     $ 24,502     $ 1,367  

Loans past due 90 days or more and still accruing

                                         

Non-performing loans

    24,502       2,761       1,352       1,360       1,367       24,502       1,367  

Other real estate owned

                                         

Non-performing assets

  $ 24,502     $ 2,761     $ 1,352     $ 1,360     $ 1,367     $ 24,502     $ 1,367  

Non-Performing Loans by Type:

                                                       

Commercial

  $ 5,088     $ 2,761     $ 1,352     $ 1,360     $ 1,367     $ 5,088     $ 1,367  

Construction and land

    19,414                               19,414        

Total Non-performing loans

  $ 24,502     $ 2,761     $ 1,352     $ 1,360     $ 1,367     $ 24,502     $ 1,367  
                                                         

Asset Quality Ratios

                                                       

Allowance for credit losses on loans to total loans

    1.04 %     1.07 %     1.03 %     1.02 %     1.00 %     1.04 %     1.00 %

Total allowance for credit losses-loans and unfunded commitments

    1.15 %     1.19 %     1.15 %     1.14 %     1.12 %     1.15 %     1.12 %

Allowance for credit losses on loans to non-performing loans

    90.85 %     761.50 %     1451.48 %     1376.62 %     1366.42 %     90.85 %     1366.42 %

Non-performing assets to total assets

    0.95 %     0.12 %     0.06 %     0.06 %     0.06 %     0.95 %     0.06 %

Non-performing loans to total loans

    1.14 %     0.14 %     0.07 %     0.07 %     0.07 %     1.14 %     0.07 %

Net charge-offs to average loans (1)

    0.30 %     (0.01) %     0.00 %     (0.01) %     0.93 %     0.07 %     0.24 %

Criticized loans to total loans

    0.50 %     1.48 %     1.87 %     1.43 %     2.27 %     0.50 %     2.27 %

Classified loans to total loans

    1.22 %     0.44 %     0.38 %     0.20 %     0.22 %     1.22 %     0.22 %

 

(1)  Annualized for the periods presented.

 

11

ab1.jpg
Avidbank Holdings, Inc. Fourth Quarter and Full Year 2025 Financial Results Press Release

 

AVIDBANK HOLDINGS, INC.

Loans and Deposits (Unaudited)

(In thousands)

 

                                 

Current

   

Year

 
   

Dec. 31,

 

Sept. 30,

 

June 30,

 

March 31,

 

Dec. 31,

 

Quarter

   

Over Year

 
   

2025

 

2025

 

2025

 

2025

 

2024

 

Change

   

Change

 

Loans

                                             

Commercial and industrial loans

  $ 1,049,530   $ 871,524   $ 855,049   $ 803,920   $ 816,963   $ 178,006     $ 232,567  

Commercial real estate

                                             

Multi-family

    265,105     249,802     241,399     227,003     216,018     15,303       49,087  

Owner Occupied

    165,130     176,171     168,393     142,764     142,650     (11,041 )     22,480  

Non-Owner Occupied

    424,107     412,623     407,955     405,788     414,551     11,484       9,556  

Construction and land

    196,243     209,750     204,973     226,641     246,301     (13,507 )     (50,058 )

Residential

    45,669     36,399     31,560     32,985     27,494     9,270       18,175  

Total real estate loans

    1,096,254     1,084,745     1,054,280     1,035,181     1,047,014     11,509       49,240  

Other loans

    2,655     2,316     2,389     2,086     965     339       1,690  

Total loans, net of deferred fees

  $ 2,148,439   $ 1,958,585   $ 1,911,718   $ 1,841,187   $ 1,864,942   $ 189,854     $ 283,497  
                                               

Deposits

                                             

Non-interest-bearing demand

  $ 556,972   $ 471,770   $ 443,540   $ 419,823   $ 414,327   $ 85,202     $ 142,645  

Interest-bearing checking

    1,069,272     1,069,344     1,087,621     965,467     993,219     (72 )     76,053  

Money market and savings

    532,149     465,198     399,849     399,010     338,578     66,951       193,571  

Time

    27,680     42,846     46,770     58,273     74,468     (15,166 )     (46,788 )

Non-reciprocal brokered (1)

            25,001     86,915     70,763           (70,763 )

Total deposits

  $ 2,186,073   $ 2,049,158   $ 2,002,781   $ 1,929,488   $ 1,891,355   $ 136,915     $ 294,718  
                                               

Average Deposits

                                             

Non-interest-bearing demand

  $ 526,610   $ 482,849   $ 425,154   $ 405,746   $ 422,807   $ 43,761     $ 103,803  

Interest-bearing checking

    1,088,413     1,074,064     1,038,372     956,994     994,121     14,349       94,292  

Money market and savings

    489,587     433,135     398,438     385,434     351,126     56,452       138,461  

Time

    31,266     43,897     47,398     60,282     77,203     (12,631 )     (45,937 )

Non-reciprocal brokered

        10,283     62,853     77,537     49,064     (10,283 )     (49,064 )

Total deposits

  $ 2,135,876   $ 2,044,228   $ 1,972,215   $ 1,885,993   $ 1,894,321   $ 91,648     $ 241,555  

 

(1) FDIC regulations impose a general cap on reciprocal deposits that may be exempt from brokered deposits classification equal to 20% of the Bank’s total liabilities. As of December 31, 2025, September 30, 2025, June 30, 2025, March 31, 2025 and December 31, 2024, an additional $475.4 million, $522.5 million, $495.4 million, $447.8 million and $470.0 million of our deposits were considered brokered deposits by the FDIC due to being in excess of the general cap, respectively.

 

12

ab1.jpg
Avidbank Holdings, Inc. Fourth Quarter and Full Year 2025 Financial Results Press Release

 

AVIDBANK HOLDINGS, INC.

Non-GAAP Performance and Financial Measures Reconciliation (Unaudited)

(In thousands)

 

Management believes that adjusted net income, adjusted diluted earnings per share, adjusted return on average assets, adjusted return on average equity, adjusted efficiency ratio and taxable equivalent net interest income are reasonable measures to understand the Company’s core operating performance and are important to many investors who are interested in understanding our profitability prospects from our core operations. In addition, management reviews yields on certain asset categories and the net interest margin of the Company on a fully taxable equivalent basis. The non-GAAP taxable equivalent net interest income adjustment facilitates performance comparisons between taxable and tax-free assets by increasing the tax-free income by an amount equivalent to the Federal income taxes that would have been paid if this income were taxable at the Company's 21% Federal statutory rate.

 

 

   

For the Three Months Ended

   

For the Twelve Months Ended

 
   

Dec. 31,

   

Sept. 30,

   

June 30,

   

March 31,

   

Dec. 31,

   

Dec. 31,

   

Dec. 31,

 
   

2025

   

2025

   

2025

   

2025

   

2024

   

2025

   

2024

 

Non-GAAP adjusted net income reconciliation

                                                       

Net income / (loss) - GAAP

  $ 6,949     $ (37,735 )   $ 5,797     $ 5,436     $ 6,457     $ (19,553 )   $ 21,015  

Loss on sale of securities

          62,391                         62,391        

Tax impact of loss on sale of securities

          (17,949 )                       (17,949 )      

Net income - adjusted (non-GAAP)

  $ 6,949     $ 6,707     $ 5,797     $ 5,436     $ 6,457     $ 24,889     $ 21,015  
                                                         

Non-GAAP adjusted diluted earnings per share reconciliation

                                                       

Diluted earnings / (loss) per share - GAAP

  $ 0.65     $ (4.12 )   $ 0.75     $ 0.71     $ 0.84     $ (2.25 )   $ 2.76  

Loss on sale of securities, net of income tax

          4.84                         5.05        

Diluted earnings per share - adjusted (non-GAAP)

  $ 0.65     $ 0.72     $ 0.75     $ 0.71     $ 0.84     $ 2.80     $ 2.76  
                                                         

Non-GAAP adjusted return on average assets reconciliation

                                                       

Net income / (loss) - GAAP

  $ 6,949     $ (37,735 )   $ 5,797     $ 5,436     $ 6,457     $ (19,553 )   $ 21,015  

Average total assets

    2,459,110       2,357,158       2,322,264       2,289,935       2,250,086       2,357,580       2,252,814  

Return on average assets - GAAP (1)

    1.12 %     (6.35 )%     1.00 %     0.96 %     1.14 %     (0.83 )%     0.93 %
                                                         

Net income - adjusted (non-GAAP)

  $ 6,949     $ 6,707     $ 5,797     $ 5,436     $ 6,457     $ 24,889     $ 21,015  

Average total assets

    2,459,110       2,357,158       2,322,264       2,289,935       2,250,086       2,357,580       2,252,814  

Return on average assets - adjusted (non-GAAP) (1)

    1.12 %     1.13 %     1.00 %     0.96 %     1.14 %     1.06 %     0.93 %
                                                         

Non-GAAP adjusted return on average equity reconciliation

                                                       

Net income / (loss) - GAAP

  $ 6,949     $ (37,735 )   $ 5,797     $ 5,436     $ 6,457     $ (19,553 )   $ 21,015  

Average total equity

    278,382       236,903       200,608       191,891       188,170       227,210       175,348  

Return on average equity - GAAP (1)

    9.90 %     (63.19 )%     11.59 %     11.49 %     13.65 %     (8.61 )%     11.98 %
                                                         

Net income - adjusted (non-GAAP)

  $ 6,949     $ 6,707     $ 5,797     $ 5,436     $ 6,457     $ 24,889     $ 21,015  

Average total equity

    278,382       236,903       200,608       191,891       188,170       227,210       175,348  

Return on average equity - adjusted (non-GAAP) (1)

    9.90 %     11.23 %     11.59 %     11.49 %     13.65 %     10.95 %     11.98 %
                                                         

Non-GAAP adjusted efficiency ratio reconciliation

                                                       

Non-interest expense

  $ 13,851     $ 13,479     $ 12,609     $ 12,842     $ 11,052     $ 52,781     $ 47,333  

Net interest income

    25,013       22,650       20,290       19,352       19,199       87,305       75,222  

Non-interest income

    1,767       (60,852 )     1,538       1,171       1,840       (56,376 )     6,010  

Efficiency ratio - GAAP

    51.72 %     (35.28 )%     57.77 %     62.57 %     52.53 %     170.65 %     58.27 %
                                                         

Non-interest expense

  $ 13,851     $ 13,479     $ 12,609     $ 12,842     $ 11,052     $ 52,781     $ 47,333  

Net interest income

    25,013       22,650       20,290       19,352       19,199       87,305       75,222  

Non-interest income

    1,767       (60,852 )     1,538       1,171       1,840       (56,376 )     6,010  

Loss on sale of securities

          62,391                         62,391        

Non-interest income - adjusted

    1,767       1,539       1,538       1,171       1,840       6,015       6,010  

Efficiency ratio - adjusted (non-GAAP)

    51.72 %     55.72 %     57.77 %     62.57 %     52.53 %     56.56 %     58.27 %
                                                         

Non-GAAP taxable equivalent net interest income reconciliation

                                                       

Net interest income - GAAP

  $ 25,013     $ 22,650     $ 20,290     $ 19,352     $ 19,199     $ 87,305     $ 75,222  

Taxable equivalent adjustment

    8       8       8       8       7       33       25  

Net interest income - taxable equivalent (non-GAAP)

  $ 25,021     $ 22,658     $ 20,298     $ 19,360     $ 19,206     $ 87,338     $ 75,247  
                                                         

 

 

(1)

Annualized for the periods presented.

  

13

Exhibit 99.2

 

 

 

slide_01.jpg
 
 

 
 
slide_02.jpg

 

 

 
 
slide_03.jpg

 

 

 
 
slide_04.jpg

 

 

 
 
slide_05.jpg

 

 

 
 
slide_06.jpg

 

 

 
 
slide_07.jpg

 

 

 
 
slide_08.jpg

 

 

 
 
slide_09.jpg

 

 

 
 
slide_10.jpg

 

 

 
 
slide_11.jpg

 

 

 
 
slide_12.jpg

 

 

 
 
slide_13.jpg

 

 

 
 
slide_14.jpg

 

 

 
 
slide_15.jpg

 

 

 
 
slide_16.jpg

 

 

 
 
slide_17.jpg

 

 

 
 
slide_18.jpg

 

 

 
 
slide_19.jpg

 

 

 
 
slide_20.jpg

 

 

 
 
slide_21.jpg

 

 

 
 
slide_22.jpg

 

 

 
 
slide_23.jpg

 

 

 
 
slide_24.jpg

 

 

 
 
slide_25.jpg

 

 

 
 
slide_26.jpg