
Delaware | 001-38912 | 82-2758923 |
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Common Stock, $0.01 par value | AVTR | New York Stock Exchange | ||
6.250% Series A Mandatory Convertible Preferred Stock, $0.01 par value | AVTR PRA | New York Stock Exchange | ||
Item 2.02 | Results of Operations and Financial Condition. |
Item 9.01 | Financial Statements and Exhibits. |
Exhibit No. | Description | |
Avantor, Inc. | |||
Date: April 29, 2020 | By: | /s/ Steven Eck | |
Name: | Steven Eck | ||
Title: | Senior Vice President, Chief Accounting Officer (Principal Accounting Officer) | ||

• | Revenue of $1.52 billion, increase of 2.6%; organic growth of 4.1% |
• | Net income of $47 million; Adjusted EBITDA $262.8 million, increase of 6% |
• | Diluted GAAP EPS $0.05; adjusted EPS $0.17, increase of 64% |
• | Operating cash flow $253.1 million; free cash flow $240.5 million, increase of 284% |
• | Adjusted net leverage of 4.4x from 4.6x at December 31, 2019; liquidity remains strong |
• | The Company is withdrawing previously issued guidance due to COVID-19 |
• | Net sales were $899.1 million, a reported increase of 4.9%, as compared to $857.3 million in the first quarter of 2019. Organic sales increased 5.4% driven by high-single digit organic growth in Biopharma and mid-single digit organic growth in Advanced Technologies & Applied Materials end markets. |
• | Adjusted EBITDA margin increased 170 basis points to 21.1%, as compared to 19.4% in the first quarter of 2019. |
• | Net sales were $544.0 million, flat as compared to $542.1 million in the first quarter of 2019. Organic sales increased 3.3% driven by high-single digit organic growth in Biopharma and Healthcare end markets. |
• | Adjusted EBITDA margin increased 40 basis points to 16.9%, as compared to 16.5% in the first quarter of 2019. |
• | Net sales were $75.9 million, a reported decrease of 5.9%, as compared to $80.7 million in the first quarter of 2019. Organic sales declined 5.1% driven by the impact of COVID-19. |
• | Adjusted EBITDA margin decreased 540 basis points to 17.6%, as compared to 23.0% in the first quarter of 2019. |
• | Organic sales eliminate from our reported net sales the impacts of earnings from any acquired or disposed businesses and changes in foreign currency exchange rates. We believe that this measurement is useful to investors as a way to measure and evaluate our underlying commercial operating performance consistently across our segments and the periods presented. This measurement is used by our management for the same reason. |
• | Adjusted EBITDA is used by investors to measure and evaluate our operating performance exclusive of interest expense, income tax expense, depreciation, amortization and certain other adjustments. We believe that this measurement is useful to investors as a way to analyze the underlying trends in our core business consistently across the periods presented. This measurement is used by our management for the same reason. |
• | Adjusted EPS is our diluted earnings per share adjusted to normalize the number of shares outstanding for our position immediately after our initial public offering and to exclude amortization and various other items on an after-tax basis. The normalization of shares reflects for all periods (i) the total number of shares of common stock outstanding following our initial public offering, as well as (ii) the dilutive effect of the assumed exercise or conversion of instruments following our initial public offering (including our 6.250% Series A mandatory convertible preferred stock assuming the lowest rate of conversion into common stock). We believe that this measurement is useful to investors as an additional way to analyze the underlying trends in our business consistently across the periods presented. This measurement is used by our management for the same reason. |
• | Adjusted net leverage is equal to our gross debt, reduced by our cash and cash equivalents, divided by our trailing 12-month Adjusted EBITDA (excluding stock-based compensation expense and including the run-rate effect of synergies). We believe that this measurement is useful to investors as a way to evaluate and measure the Company’s capital allocation strategies and the underlying trends in the business. This measurement is used by our management for the same reason. |
• | Free cash flow and unlevered free cash flow are equal to our cash flow from operating activities, excluding capital expenditures and, in the case of unlevered free cash flow, excluding our cash interest net of tax. We believe that these measurements are useful to investors as they provide a view on the Company’s ability to generate cash for use in financing or other investment activities. These measurements are used by management for the same reason. |
(in millions, except per share data) | Three months ended March 31, | ||||||
2020 | 2019 | ||||||
Net sales | $ | 1,519.0 | $ | 1,480.1 | |||
Cost of sales | 1,017.1 | 1,004.9 | |||||
Gross profit | 501.9 | 475.2 | |||||
Selling, general and administrative expenses | 343.5 | 337.6 | |||||
Operating income | 158.4 | 137.6 | |||||
Interest expense | (94.5 | ) | (128.6 | ) | |||
Other income (expense), net | 0.8 | (5.1 | ) | ||||
Income before income taxes | 64.7 | 3.9 | |||||
Income tax expense | (17.7 | ) | (10.1 | ) | |||
Net income (loss) | $ | 47.0 | $ | (6.2 | ) | ||
Accumulation of yield on preferred stock | (16.1 | ) | (71.8 | ) | |||
Net income (loss) available to common stockholders | $ | 30.9 | $ | (78.0 | ) | ||
Earnings (loss) per share: | |||||||
Basic | $ | 0.05 | $ | (0.59 | ) | ||
Diluted | $ | 0.05 | $ | (0.59 | ) | ||
Weighted average shares outstanding: | |||||||
Basic | 573.7 | 132.8 | |||||
Diluted | 581.3 | 132.8 | |||||
(in millions) | March 31, 2020 | December 31, 2019 | |||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 346.3 | $ | 186.7 | |||
Accounts receivable, net | 1,041.1 | 988.8 | |||||
Inventory | 686.1 | 711.2 | |||||
Other current assets | 123.1 | 134.8 | |||||
Total current assets | 2,196.6 | 2,021.5 | |||||
Property, plant and equipment, net | 556.0 | 557.0 | |||||
Other intangible assets, net | 4,097.7 | 4,220.2 | |||||
Goodwill | 2,736.4 | 2,769.4 | |||||
Other assets | 199.5 | 205.2 | |||||
Total assets | $ | 9,786.2 | $ | 9,773.3 | |||
Liabilities and equity | |||||||
Current liabilities: | |||||||
Current portion of debt | $ | 14.3 | $ | 93.5 | |||
Accounts payable | 610.9 | 560.2 | |||||
Employee-related liabilities | 114.0 | 114.3 | |||||
Accrued interest | 135.0 | 74.2 | |||||
Other current liabilities | 252.4 | 232.3 | |||||
Total current liabilities | 1,126.6 | 1,074.5 | |||||
Debt, net of current portion | 5,040.4 | 5,023.0 | |||||
Deferred income tax liabilities | 767.4 | 785.4 | |||||
Other liabilities | 411.7 | 428.2 | |||||
Total liabilities | 7,346.1 | 7,311.1 | |||||
Stockholders’ equity: | |||||||
Mandatory convertible preferred stock including paid-in capital | 1,003.7 | 1,003.7 | |||||
Common stock including paid-in capital | 1,748.0 | 1,748.1 | |||||
Accumulated deficit | (158.3 | ) | (203.7 | ) | |||
Accumulated other comprehensive loss | (153.3 | ) | (85.9 | ) | |||
Total stockholders’ equity | 2,440.1 | 2,462.2 | |||||
Total liabilities and equity | $ | 9,786.2 | $ | 9,773.3 | |||
(in millions) | Three months ended March 31, | ||||||
2020 | 2019 | ||||||
Cash flows from operating activities: | |||||||
Net income (loss) | $ | 47.0 | $ | (6.2 | ) | ||
Reconciling adjustments: | |||||||
Depreciation and amortization | 96.5 | 98.3 | |||||
Stock-based compensation expense | 8.4 | 4.8 | |||||
Provision for accounts receivable and inventory | 13.6 | 7.7 | |||||
Deferred income tax benefit | (4.2 | ) | (21.5 | ) | |||
Amortization of deferred financing costs | 6.9 | 10.4 | |||||
Foreign currency remeasurement loss | 6.7 | 7.2 | |||||
Changes in assets and liabilities: | |||||||
Accounts receivable | (80.1 | ) | (54.2 | ) | |||
Inventory | 5.3 | (41.2 | ) | ||||
Accounts payable | 67.0 | 5.4 | |||||
Accrued interest | 60.8 | 59.7 | |||||
Other assets and liabilities | 24.5 | 5.5 | |||||
Other, net | 0.7 | (0.9 | ) | ||||
Net cash provided by operating activities | 253.1 | 75.0 | |||||
Cash flows from investing activities: | |||||||
Capital expenditures | (12.6 | ) | (12.4 | ) | |||
Other | 0.7 | 4.5 | |||||
Net cash used in investing activities | $ | (11.9 | ) | $ | (7.9 | ) | |
(in millions) | Three months ended March 31, | ||||||
2020 | 2019 | ||||||
Cash flows from financing activities: | |||||||
Debt borrowings | $ | — | $ | 3.6 | |||
Debt repayments | (63.8 | ) | (109.7 | ) | |||
Payments of dividends on preferred stock | (16.1 | ) | — | ||||
Other | 6.8 | — | |||||
Net cash used in financing activities | (73.1 | ) | (106.1 | ) | |||
Effect of currency rate changes on cash | (8.5 | ) | (1.8 | ) | |||
Net change in cash and cash equivalents | 159.6 | (40.8 | ) | ||||
Cash, cash equivalents and restricted cash, beginning of period | 189.3 | 187.7 | |||||
Cash, cash equivalents and restricted cash, end of period | $ | 348.9 | $ | 146.9 | |||
(in millions) | Three months ended March 31, | ||||||
2020 | 2019 | ||||||
Net income (loss) | $ | 47.0 | $ | (6.2 | ) | ||
Amortization | 77.4 | 78.6 | |||||
Net foreign currency loss from financing activities | 1.6 | 6.2 | |||||
Restructuring and severance charges | 1.2 | 5.5 | |||||
VWR transaction, integration and planning expenses | 3.6 | 6.3 | |||||
Other | 0.7 | (0.8 | ) | ||||
Income tax benefit applicable to pretax adjustments | (19.6 | ) | (21.4 | ) | |||
Adjusted Net Income | 111.9 | 68.2 | |||||
Interest expense | 94.5 | 128.6 | |||||
Depreciation | 19.1 | 19.7 | |||||
Income tax provision applicable to Adjusted Net Income | 37.3 | 31.5 | |||||
Adjusted EBITDA | $ | 262.8 | $ | 248.0 | |||
(shares in millions) | Three months ended March 31, | ||||||
2020 | 2019 | ||||||
Diluted earnings (loss) per share (GAAP) | $ | 0.05 | $ | (0.59 | ) | ||
Dilutive impact of convertible instruments | 0.02 | 0.57 | |||||
Normalization* | — | 0.01 | |||||
Fully diluted earnings (loss) per share (non-GAAP) | 0.07 | (0.01 | ) | ||||
Amortization | 0.12 | 0.12 | |||||
Net foreign currency loss from financing activities | — | 0.01 | |||||
Restructuring and severance charges | — | 0.01 | |||||
VWR transaction, integration and planning expenses | 0.01 | 0.01 | |||||
Other | — | — | |||||
Income tax benefit applicable to pretax adjustments | (0.03 | ) | (0.03 | ) | |||
Adjusted EPS (non-GAAP) | $ | 0.17 | $ | 0.11 | |||
Weighted average shares outstanding: | |||||||
Diluted (GAAP) | 581.3 | 132.8 | |||||
Incremental shares excluded for GAAP | 73.9 | 130.2 | |||||
Normalization* | (12.5 | ) | 379.7 | ||||
Share count for Adjusted EPS (non-GAAP) | 642.7 | 642.7 | |||||
* | Adjusted EPS reflects the share count of 642.7, the proforma fully diluted share count that was determined immediately following our May 2019 initial public offering. That share count assumes the mandatory convertible preferred stock is converted at the lowest conversion ratio and does not reflect the vesting or exercise of any stock-based awards following the IPO. |
(in millions) | Three months ended March 31, | ||||||
2020 | 2019 | ||||||
Net cash provided by operating activities | $ | 253.1 | $ | 75.0 | |||
Capital expenditures | (12.6 | ) | (12.4 | ) | |||
Free cash flow (non-GAAP) | 240.5 | 62.6 | |||||
Cash interest (net of tax)1 | 20.2 | 43.5 | |||||
Unlevered free cash flow (non-GAAP) | $ | 260.7 | $ | 106.1 | |||
1 | Cash interest tax-effected using tax rates of 26% for the three months ended March 31, 2020 and 2019. |
(dollars in millions) | March 31, 2020 | ||
Total debt, gross | $ | 5,181.2 | |
Less cash and cash equivalents | (346.3 | ) | |
$ | 4,834.9 | ||
Trailing twelve months Adjusted EBITDA | $ | 1,046.0 | |
Trailing twelve months ongoing stock-based compensation expense | 35.8 | ||
Pro forma adjustment for projected synergies | 20.3 | ||
$ | 1,102.1 | ||
Net leverage (non-GAAP) | 4.4 | x | |
(in millions) | March 31, | Reconciliation of reported change to organic change | |||||||||||||||||
Reported change | Foreign currency impact | Organic | |||||||||||||||||
2020 | 2019 | ||||||||||||||||||
Three months ended: | |||||||||||||||||||
Americas | $ | 899.1 | $ | 857.3 | $ | 41.8 | $ | (4.5 | ) | $ | 46.3 | ||||||||
Europe | 544.0 | 542.1 | 1.9 | (15.8 | ) | 17.7 | |||||||||||||
AMEA | 75.9 | 80.7 | (4.8 | ) | (0.7 | ) | (4.1 | ) | |||||||||||
Total | $ | 1,519.0 | $ | 1,480.1 | $ | 38.9 | $ | (21.0 | ) | $ | 59.9 | ||||||||