
Exhibit 99.1
Armstrong World Industries Reports
Third-Quarter 2025 Results
•Quarterly net sales increased 10% to $425 million with an 18% increase in Architectural Specialties net sales and a 6% increase in Mineral Fiber net sales
•Operating income increased 5% and Adjusted EBITDA increased 6%
•Diluted net earnings per share and adjusted diluted net earnings per share both up 13%
•Year-to-date cash flow from operating and investing activities up 120% and year-to-date adjusted free cash flow up 22%
•Raising full-year 2025 guidance for all key metrics
(All comparisons are versus the prior-year period unless otherwise stated)
LANCASTER, Pa., Oct. 28, 2025 -- Armstrong World Industries, Inc. (NYSE:AWI), an Americas leader in the design and manufacture of innovative interior and exterior architectural applications including ceilings, specialty walls and exterior metal solutions, today reported third-quarter 2025 financial results highlighted by strong net sales and solid earnings growth.
“Today we announced record-setting, third-quarter net sales and earnings with strong Mineral Fiber Average Unit Value (AUV) performance, a second consecutive quarter of Mineral Fiber volume growth, and double-digit net sales growth in Architectural Specialties. These results were driven by solid operational and commercial execution across our enterprise that allowed us to overcome lingering market softness and some timing-related cost headwinds,” said AWI President and CEO, Vic Grizzle. “With our resilient business model, attractive growth initiatives that differentiate Armstrong in our markets, and our teams’ relentless focus on efficient execution, we remain confident in our ability to outperform current market conditions and deliver double-digit growth across all key metrics for 2025.”
Third-Quarter Consolidated Results
|
|
|
|
|
|
|
|
|
|
|
(Dollar amounts in millions except per-share data) |
|
For the Three Months Ended September 30, |
|
|
|
|
|
2025 |
|
|
2024 |
|
|
Change |
Net sales |
|
$ |
425.2 |
|
|
$ |
386.6 |
|
|
10.0% |
Operating income |
|
$ |
117.2 |
|
|
$ |
111.3 |
|
|
5.3% |
Operating income margin (Operating income as a % of net sales) |
|
|
27.6 |
% |
|
|
28.8 |
% |
|
(120)bps |
Net earnings |
|
$ |
86.3 |
|
|
$ |
76.9 |
|
|
12.2% |
Diluted net earnings per share |
|
$ |
1.98 |
|
|
$ |
1.75 |
|
|
13.1% |
|
|
|
|
|
|
|
|
|
Additional Non-GAAP* Measures |
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
148 |
|
|
$ |
139 |
|
|
6.4% |
Adjusted EBITDA margin (Adjusted EBITDA as a % of net sales) |
|
|
34.7 |
% |
|
|
35.9 |
% |
|
(120)bps |
Adjusted net earnings |
|
$ |
89 |
|
|
$ |
79 |
|
|
12.4% |
Adjusted diluted net earnings per share |
|
$ |
2.05 |
|
|
$ |
1.81 |
|
|
13.3% |
* The Company uses non-GAAP adjusted measures in managing the business and believes the adjustments provide meaningful comparisons of operating performance between periods and are useful alternative measures of performance. Reconciliations of the most comparable generally accepted accounting principles in the United States
("GAAP") measure are found in the tables at the end of this press release. Excluding per share data, non-GAAP figures are rounded to the nearest million and corresponding percentages are based on unrounded figures.
Consolidated net sales for the third quarter of 2025 increased 10.0% from the prior-year period due to higher volumes of $24 million and favorable Average Unit Value (dollars per unit sold, or "AUV") of $14 million. Architectural Specialties net sales increased $23 million and Mineral Fiber net sales increased $16 million from the prior-year period. Architectural Specialties segment net sales improved due to a $16 million contribution from the 2024 acquisitions of 3form, LLC ("3form") and A. Zahner Company ("Zahner") and a $7 million increase in organic net sales. The increase in Mineral Fiber net sales was primarily driven by favorable AUV and modestly improved sales volumes.
Consolidated operating income increased 5.3% in the third quarter of 2025 compared to the prior-year period primarily due to an $11 million benefit from sales volume growth, a $9 million margin benefit from favorable AUV and a $3 million increase in equity earnings from the Worthington Armstrong Joint Venture ("WAVE"). These benefits were partially offset by a $6 million increase in manufacturing costs and a $13 million increase in selling, general and administrative (“SG&A”) expenses. The acquisitions of 3form and Zahner contributed $5 million to the increase in sales volumes and $2 million to the increase in operating income.
Third-Quarter Segment Results
Mineral Fiber
|
|
|
|
|
|
|
|
|
|
|
(Dollar amounts in millions) |
|
For the Three Months Ended September 30, |
|
|
|
|
|
2025 |
|
|
2024 |
|
|
Change |
Net sales |
|
$ |
274.0 |
|
|
$ |
258.0 |
|
|
6.2% |
Operating income |
|
$ |
98.7 |
|
|
$ |
93.0 |
|
|
6.1% |
Adjusted EBITDA* |
|
$ |
119 |
|
|
$ |
113 |
|
|
5.5% |
Operating income margin |
|
|
36.0 |
% |
|
|
36.0 |
% |
|
0bps |
Adjusted EBITDA margin* |
|
|
43.6 |
% |
|
|
43.9 |
% |
|
(30)bps |
Mineral Fiber net sales increased 6.2% in the third quarter of 2025 compared to the prior-year quarter due to $14 million of favorable AUV and $2 million of higher sales volumes. The improvement in AUV was due to favorable like-for-like price, with a modest contribution from mix. Increased volumes and favorable mix were driven by our strong execution, along with benefits from our growth initiatives.
Mineral Fiber operating income increased 6.1% year-over-year primarily due to a $9 million benefit from favorable AUV, a $3 million increase in WAVE equity earnings and a $1 million benefit from higher sales volumes. These benefits were partially offset by a $3 million increase in manufacturing costs and a $6 million increase in SG&A expenses driven by several discrete items, including higher incentive compensation.
Architectural Specialties
|
|
|
|
|
|
|
|
|
|
|
(Dollar amounts in millions) |
|
For the Three Months Ended September 30, |
|
|
|
|
|
2025 |
|
|
2024 |
|
|
Change |
Net sales |
|
$ |
151.2 |
|
|
$ |
128.6 |
|
|
17.6% |
Operating income |
|
$ |
19.3 |
|
|
$ |
19.2 |
|
|
0.5% |
Adjusted EBITDA* |
|
$ |
28 |
|
|
$ |
26 |
|
|
9.7% |
Operating income margin |
|
|
12.8 |
% |
|
|
14.9 |
% |
|
(210)bps |
Adjusted EBITDA margin* |
|
|
18.8 |
% |
|
|
20.1 |
% |
|
(130)bps |
Architectural Specialties net sales increased 17.6% in the third quarter of 2025, driven primarily by a $16 million increase from the 2024 acquisitions of 3form and Zahner, in addition to a $7 million increase in organic net sales driven by strong growth across most of our specialty product categories.
Architectural Specialties operating income increased 0.5% in the third quarter of 2025, primarily driven by contributions from the acquisitions of 3form and Zahner, in addition to improved custom project margins. The $10 million benefit from higher net sales was partially offset by a $3 million increase in manufacturing costs and a $7 million increase in SG&A expenses that was primarily driven by the acquisitions of 3form and Zahner and an increase in selling expenses driven primarily by higher net sales as well as additional investments in selling capabilities.
Unallocated Corporate
Unallocated Corporate operating loss was $1 million in the third quarter of 2025 and 2024.
Cash Flow
Year-to-date cash flows from operating activities in 2025 increased $65 million or 36% in comparison to the prior-year period. The favorable change in operating cash flows was primarily driven by higher cash earnings, including a benefit from a decrease in income taxes paid due to the impact of 2025 federal tax reform. Year-to-date cash flows from investing activities increased $78 million versus the prior-year period, primarily due to $94 million of cash paid in 2024 for the 3form acquisition and an increase in dividends from WAVE, partially offset by a decrease in proceeds from the sale of fixed assets and an increase in purchases of property, plant and equipment.
Share Repurchase Program
During the third quarter of 2025, we repurchased 0.1 million shares of common stock for a total cost of $27 million, excluding the cost of commissions and taxes. As of September 30, 2025, there was $583 million remaining under the Board of Directors' current authorized share repurchase program**.
** In July 2016, our Board of Directors approved our share repurchase program authorizing us to repurchase outstanding shares of common stock (the “Program”). Since inception of the Program, we have been authorized to repurchase up to an aggregate of $1,700 million of our outstanding shares of common stock through December 2026. Since inception and through September 30, 2025, we have repurchased 15.1 million shares under the Program for a total cost of $1,117 million, excluding commissions and taxes, or an average share price of $73.74 per share.
Updating 2025 Outlook
“With year-to-date sales growth of 14% and adjusted EBITDA growth of 15%, we are raising our full-year 2025 guidance across all key metrics,” said Chris Calzaretta, AWI Senior Vice President and CFO. “We expect full-year margin expansion in both the Mineral Fiber and Architectural Specialties segments and remain confident in the strong adjusted free cash flow generation of the business. With a strong balance sheet, we are well-positioned to continue to execute our capital allocation strategy to drive shareholder value.”
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2025 |
(Dollar amounts in millions except per-share data) |
2024 Actual |
|
Current Guidance |
|
VPY Growth % |
Net sales |
$ |
1,446 |
|
$ |
1,623 |
|
to |
$ |
1,638 |
|
12% |
to |
13% |
Adjusted EBITDA* |
$ |
486 |
|
$ |
553 |
|
to |
$ |
563 |
|
14% |
to |
16% |
Adjusted diluted net earnings per share* |
$ |
6.31 |
|
$ |
7.45 |
|
to |
$ |
7.55 |
|
18% |
to |
20% |
Adjusted free cash flow* |
$ |
298 |
|
$ |
342 |
|
to |
$ |
352 |
|
15% |
to |
18% |
Earnings Webcast
Management will host a live webcast conference call at 10:00 a.m. ET today, to discuss third-quarter 2025 results. This event will be available on the Company's website. The call and accompanying slide presentation can be found on the investor relations section of the Company's website at www.armstrong.com. The replay of this event will be available on the website for up to one year after the date of the call.
Uncertainties Affecting Forward-Looking Statements
Disclosures in this release contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including without limitation, those relating to future financial and operational results, market and broader economic conditions and guidance. Those statements provide our future expectations or forecasts and can be identified by our use of words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “outlook,” “target,” “predict,” “may,” “will,” “would,” “could,” “should,” “seek,” and other words or phrases of similar meaning in connection with any discussion of future operating or financial performance. This includes annual guidance. Forward-looking statements, by their nature, address matters that are uncertain and involve risks because they relate to events and depend on circumstances that may or may not occur in the future. As a result, our actual results may differ materially from our expected results and from those expressed in our forward-looking statements. A more detailed discussion of the risks and uncertainties that could cause our actual results to differ materially from those projected, anticipated or implied is included in the “Risk Factors” and “Management’s Discussion and Analysis” sections of our reports on Form 10-K and Form 10-Q filed with the U.S. Securities and Exchange Commission (“SEC”), including our quarterly report for the quarter ended September 30, 2025, that the Company expects to file today. Forward-looking statements speak only as of the date they are made. We undertake no obligation to update any forward-looking statements beyond what is required under applicable securities law.
About Armstrong and Additional Information
Armstrong World Industries, Inc. (AWI) is an Americas leader in the design and manufacture of innovative interior and exterior architectural applications including ceilings, specialty walls and exterior metal solutions. For more than 160 years, Armstrong has delivered products and capabilities that enable architects, designers and contractors to transform building design and construction with elevated aesthetics, acoustics and sustainable attributes. With $1.4 billion in revenue in 2024, AWI has approximately 3,800 employees and a manufacturing network of 21 facilities, plus seven facilities dedicated to its WAVE joint venture.
More details on the Company’s performance can be found in its report on Form 10-Q for the quarter ended September 30, 2025, that the Company expects to file with the SEC today.
Contacts
Investors & Media: Theresa Womble, VP, Investor Relations and Corporate Communications
[email protected] or (717) 396-6354
Investors: Morgan Leitzel, Manager, Investor Relations
[email protected] or (717) 396-2240
Reported Financial Results
(Amounts in millions, except per share data)
SELECTED FINANCIAL RESULTS
Armstrong World Industries, Inc. and Subsidiaries
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, |
|
|
For the Nine Months Ended September 30, |
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
Net sales |
|
$ |
425.2 |
|
|
$ |
386.6 |
|
|
$ |
1,232.5 |
|
|
$ |
1,078.0 |
|
Cost of goods sold |
|
|
246.7 |
|
|
|
222.5 |
|
|
|
728.3 |
|
|
|
640.3 |
|
Gross profit |
|
|
178.5 |
|
|
|
164.1 |
|
|
|
504.2 |
|
|
|
437.7 |
|
Selling, general and administrative expenses |
|
|
90.1 |
|
|
|
77.6 |
|
|
|
252.1 |
|
|
|
223.1 |
|
Loss related to change in fair value of contingent consideration |
|
|
0.1 |
|
|
|
0.2 |
|
|
|
0.5 |
|
|
|
0.6 |
|
(Gain) loss on sales and impairment of fixed assets, net |
|
|
(0.9 |
) |
|
|
0.2 |
|
|
|
(0.8 |
) |
|
|
0.3 |
|
Equity (earnings) from unconsolidated affiliates, net |
|
|
(28.0 |
) |
|
|
(25.2 |
) |
|
|
(86.5 |
) |
|
|
(78.7 |
) |
Operating income |
|
|
117.2 |
|
|
|
111.3 |
|
|
|
338.9 |
|
|
|
292.4 |
|
Interest expense |
|
|
8.2 |
|
|
|
10.5 |
|
|
|
25.3 |
|
|
|
30.6 |
|
Other non-operating (income), net |
|
|
(0.5 |
) |
|
|
(3.0 |
) |
|
|
(1.9 |
) |
|
|
(9.3 |
) |
Earnings before income taxes |
|
|
109.5 |
|
|
|
103.8 |
|
|
|
315.5 |
|
|
|
271.1 |
|
Income tax expense |
|
|
23.2 |
|
|
|
26.9 |
|
|
|
72.3 |
|
|
|
68.4 |
|
Net earnings |
|
$ |
86.3 |
|
|
$ |
76.9 |
|
|
$ |
243.2 |
|
|
$ |
202.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net earnings per share of common stock |
|
$ |
1.98 |
|
|
$ |
1.75 |
|
|
$ |
5.56 |
|
|
$ |
4.61 |
|
Average number of diluted common shares outstanding |
|
|
43.6 |
|
|
|
43.9 |
|
|
|
43.7 |
|
|
|
44.0 |
|
SEGMENT RESULTS
Armstrong World Industries, Inc. and Subsidiaries
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, |
|
|
For the Nine Months Ended September 30, |
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
Mineral Fiber |
|
$ |
274.0 |
|
|
$ |
258.0 |
|
|
$ |
786.1 |
|
|
$ |
747.8 |
|
Architectural Specialties |
|
|
151.2 |
|
|
|
128.6 |
|
|
|
446.4 |
|
|
|
330.2 |
|
Total net sales |
|
$ |
425.2 |
|
|
$ |
386.6 |
|
|
$ |
1,232.5 |
|
|
$ |
1,078.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, |
|
|
For the Nine Months Ended September 30, |
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
Segment operating income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
Mineral Fiber |
|
$ |
98.7 |
|
|
$ |
93.0 |
|
|
$ |
281.6 |
|
|
$ |
253.9 |
|
Architectural Specialties |
|
|
19.3 |
|
|
|
19.2 |
|
|
|
59.7 |
|
|
|
41.1 |
|
Unallocated Corporate |
|
|
(0.8 |
) |
|
|
(0.9 |
) |
|
|
(2.4 |
) |
|
|
(2.6 |
) |
Total consolidated operating income |
|
$ |
117.2 |
|
|
$ |
111.3 |
|
|
$ |
338.9 |
|
|
$ |
292.4 |
|
SELECTED BALANCE SHEET INFORMATION
Armstrong World Industries, Inc. and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
|
|
|
|
|
September 30, 2025 |
|
|
December 31, 2024 |
|
Assets |
|
|
|
|
|
|
Current assets |
|
$ |
395.7 |
|
|
$ |
348.9 |
|
Property, plant and equipment, net |
|
|
598.7 |
|
|
|
598.8 |
|
Other non-current assets |
|
|
899.0 |
|
|
|
895.0 |
|
Total assets |
|
$ |
1,893.4 |
|
|
$ |
1,842.7 |
|
Liabilities and shareholders’ equity |
|
|
|
|
|
|
Current liabilities |
|
$ |
261.1 |
|
|
$ |
249.7 |
|
Non-current liabilities |
|
|
743.1 |
|
|
|
835.9 |
|
Shareholders' equity |
|
|
889.2 |
|
|
|
757.1 |
|
Total liabilities and shareholders’ equity |
|
$ |
1,893.4 |
|
|
$ |
1,842.7 |
|
SELECTED CASH FLOW INFORMATION
Armstrong World Industries, Inc. and Subsidiaries
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, |
|
|
|
2025 |
|
|
2024 |
|
Net earnings |
|
$ |
243.2 |
|
|
$ |
202.7 |
|
Other adjustments to reconcile net earnings to net cash provided by operating activities |
|
|
40.0 |
|
|
|
12.8 |
|
Changes in operating assets and liabilities, net |
|
|
(37.7 |
) |
|
|
(35.3 |
) |
Net cash provided by operating activities |
|
|
245.5 |
|
|
|
180.2 |
|
Net cash provided by (used for) investing activities |
|
|
16.8 |
|
|
|
(61.2 |
) |
Net cash (used for) financing activities |
|
|
(252.0 |
) |
|
|
(115.7 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
0.5 |
|
|
|
(0.4 |
) |
Net increase in cash and cash equivalents |
|
|
10.8 |
|
|
|
2.9 |
|
Cash and cash equivalents at beginning of year |
|
|
79.3 |
|
|
|
70.8 |
|
Cash and cash equivalents at end of period |
|
$ |
90.1 |
|
|
$ |
73.7 |
|
Supplemental Reconciliations of GAAP to non-GAAP Results (unaudited)
(Amounts in millions, except per share data)
To supplement its consolidated financial statements presented in accordance with accounting principles generally accepted in the United States (“GAAP”), the Company provides additional measures of performance adjusted to exclude the impact of certain discrete expenses and income including adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA"), adjusted diluted earnings per share ("EPS") and adjusted free cash flow. Investors should not consider non-GAAP measures as a substitute for GAAP measures. The Company excludes certain acquisition related expenses (i.e. impact of adjustments related to the fair value of inventory, contingent third-party professional fees, changes in the fair value of contingent consideration and deferred compensation accruals for acquisitions). The Company also excludes all acquisition-related intangible amortization from adjusted net earnings and in calculations of adjusted diluted EPS. Examples of other excluded items have included plant closures, restructuring charges and related costs, separation costs and other cost reduction initiatives, environmental site expenses and environmental insurance recoveries, endowment level charitable contributions, the impact of defined benefit plan settlements, gains and losses on sales or impairment of fixed assets, and certain other gains and losses. The Company also excludes income/expense from its U.S. Retirement Income Plan (“RIP”) in the non-GAAP results as it represents the actuarial net periodic benefit credit/cost recorded. For all periods presented, the Company was not required and did not make cash contributions to the RIP based on guidelines established by the Pension Benefit Guaranty Corporation, nor does the Company expect to make cash contributions to the plan in 2025. Adjusted free cash flow is defined as cash from operating and investing activities, adjusted to remove the impact of cash used or proceeds received for acquisitions and divestitures, environmental site expenses and environmental insurance recoveries. Management's adjusted free cash flow measure includes returns of investment from WAVE and cash proceeds received from the settlement of company-owned life insurance policies, which are presented within investing activities on our condensed consolidated statement of cash flows. The Company uses these adjusted performance measures in managing the business, including communications with its Board of Directors and employees, and believes that they provide users of this financial information with meaningful comparisons of operating performance between current results and results in prior periods. The Company believes that these non-GAAP financial measures are appropriate to enhance understanding of its past performance, as well as prospects for its future performance. The Company also uses adjusted EBITDA and adjusted free cash flow (with further adjustments, when necessary) as factors in determining at-risk compensation for senior management. These non-GAAP measures may not be defined and calculated the same as similar measures used by other companies. Non-GAAP financial measures utilized by the Company may not be comparable to non-GAAP financial measures used by other companies. A reconciliation of these adjustments to the most directly comparable GAAP measures is included in this release and on the Company’s website. These non-GAAP measures should not be considered in isolation or as a substitute for the most comparable GAAP measures.
In the following charts, numbers may not sum due to rounding. Excluding adjusted diluted EPS, non-GAAP figures are rounded to the nearest million and corresponding percentages are rounded to the nearest percent based on unrounded figures.
Consolidated Results – Adjusted EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, |
|
|
For the Nine Months Ended September 30, |
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
Net sales |
|
$ |
425 |
|
|
$ |
387 |
|
|
$ |
1,233 |
|
|
$ |
1,078 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
86 |
|
|
$ |
77 |
|
|
$ |
243 |
|
|
$ |
203 |
|
Add: Income tax expense |
|
|
23 |
|
|
|
27 |
|
|
|
72 |
|
|
|
68 |
|
Earnings before income taxes |
|
$ |
110 |
|
|
$ |
104 |
|
|
$ |
316 |
|
|
$ |
271 |
|
Add: Interest/other income and expense, net |
|
|
8 |
|
|
|
8 |
|
|
|
23 |
|
|
|
21 |
|
Operating income |
|
$ |
117 |
|
|
$ |
111 |
|
|
$ |
339 |
|
|
$ |
292 |
|
Add: RIP expense (1) |
|
|
1 |
|
|
|
1 |
|
|
|
2 |
|
|
|
2 |
|
Add: Acquisition-related impacts (2) |
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
2 |
|
Add: WAVE pension settlement (3) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1 |
|
(Less): Gain on sales and impairment of fixed assets, net (4) |
|
|
(1 |
) |
|
|
- |
|
|
|
(1 |
) |
|
|
- |
|
Add: Environmental expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
Adjusted operating income |
|
$ |
118 |
|
|
$ |
113 |
|
|
$ |
341 |
|
|
$ |
299 |
|
Add: Depreciation and amortization |
|
|
30 |
|
|
|
26 |
|
|
|
90 |
|
|
|
76 |
|
Adjusted EBITDA |
|
$ |
148 |
|
|
$ |
139 |
|
|
$ |
431 |
|
|
$ |
375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income margin |
|
|
27.6 |
% |
|
|
28.8 |
% |
|
|
27.5 |
% |
|
|
27.1 |
% |
Adjusted EBITDA margin |
|
|
34.7 |
% |
|
|
35.9 |
% |
|
|
35.0 |
% |
|
|
34.8 |
% |
(1) RIP expense represents only the plan service cost that is recorded within Operating income. For all periods presented, we were not required to and did not make cash contributions to our RIP.
(2) Represents the impact of acquisition-related adjustments for the fair value of inventory, contingent third-party professional fees and changes in fair value of contingent consideration.
(3) Represents the Company's 50% share of WAVE's settlement of their defined benefit pension plan.
(4) During the third quarter of 2025 we sold a parcel of land at a Mineral Fiber plant. During the third quarter of 2024 we sold our idled Mineral Fiber plant in St. Helens,
Oregon and recorded an impairment loss upon classification of a parcel of undeveloped land adjacent to our corporate campus in Lancaster, Pennsylvania to assets
held for sale.
Mineral Fiber
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, |
|
|
For the Nine Months Ended September 30, |
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
Net sales |
|
$ |
274 |
|
|
$ |
258 |
|
|
$ |
786 |
|
|
$ |
748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
99 |
|
|
$ |
93 |
|
|
$ |
282 |
|
|
$ |
254 |
|
Add: Acquisition-related impacts (1) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1 |
|
Add: WAVE pension settlement (2) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1 |
|
(Less): Gain on sales and impairment of fixed assets, net (3) |
|
|
(1 |
) |
|
|
- |
|
|
|
(1 |
) |
|
|
- |
|
Add: Environmental expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
Adjusted operating income |
|
$ |
98 |
|
|
$ |
93 |
|
|
$ |
281 |
|
|
$ |
257 |
|
Add: Depreciation and amortization |
|
|
22 |
|
|
|
20 |
|
|
|
65 |
|
|
|
59 |
|
Adjusted EBITDA |
|
$ |
119 |
|
|
$ |
113 |
|
|
$ |
345 |
|
|
$ |
316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income margin |
|
|
36.0 |
% |
|
|
36.0 |
% |
|
|
35.8 |
% |
|
|
34.0 |
% |
Adjusted EBITDA margin |
|
|
43.6 |
% |
|
|
43.9 |
% |
|
|
43.9 |
% |
|
|
42.3 |
% |
(1) Represents the impact of acquisition-related adjustments for changes in fair value of contingent consideration.
(2) Represents the Company's 50% share of WAVE's settlement of their defined benefit pension plan.
(3) During the third quarter of 2025 we sold a parcel of land at a Mineral Fiber plant. During the third quarter of 2024 we sold our idled Mineral Fiber plant in St. Helens,
Oregon and recorded an impairment loss upon classification of a parcel of undeveloped land adjacent to our corporate campus in Lancaster, Pennsylvania to assets
held for sale.
Architectural Specialties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, |
|
|
For the Nine Months Ended September 30, |
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
Net sales |
|
$ |
151 |
|
|
$ |
129 |
|
|
$ |
446 |
|
|
$ |
330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
19 |
|
|
$ |
19 |
|
|
$ |
60 |
|
|
$ |
41 |
|
Add: Acquisition-related impacts (1) |
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
1 |
|
Adjusted operating income |
|
$ |
20 |
|
|
$ |
19 |
|
|
$ |
60 |
|
|
$ |
43 |
|
Add: Depreciation and amortization |
|
|
9 |
|
|
|
6 |
|
|
|
25 |
|
|
|
17 |
|
Adjusted EBITDA |
|
$ |
28 |
|
|
$ |
26 |
|
|
$ |
86 |
|
|
$ |
59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income margin |
|
|
12.8 |
% |
|
|
14.9 |
% |
|
|
13.4 |
% |
|
|
12.4 |
% |
Adjusted EBITDA margin |
|
|
18.8 |
% |
|
|
20.1 |
% |
|
|
19.2 |
% |
|
|
17.9 |
% |
(1) Represents the impact of acquisition-related adjustments for the fair value of inventory, contingent third-party professional fees and changes in fair value of contingent consideration.
Unallocated Corporate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, |
|
|
For the Nine Months Ended September 30, |
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
Operating (loss) |
|
$ |
(1 |
) |
|
$ |
(1 |
) |
|
$ |
(2 |
) |
|
$ |
(3 |
) |
Add: RIP expense (1) |
|
|
1 |
|
|
|
1 |
|
|
|
2 |
|
|
|
2 |
|
Adjusted operating (loss) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(1 |
) |
|
$ |
(1 |
) |
Add: Depreciation and amortization |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Adjusted EBITDA |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(1 |
) |
|
$ |
(1 |
) |
(1) RIP expense represents only the plan service cost that is recorded within Operating income. For all periods presented, we were not required to and did not make cash contributions to our RIP.
Consolidated Results – Adjusted Free Cash Flow
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, |
|
|
For the Nine Months Ended September 30, |
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
Net cash provided by operating activities |
|
$ |
123 |
|
|
$ |
97 |
|
|
$ |
246 |
|
|
$ |
180 |
|
Net cash provided by (used for) investing activities |
|
|
4 |
|
|
|
20 |
|
|
|
17 |
|
|
|
(61 |
) |
Net cash provided by operating and investing activities |
|
$ |
127 |
|
|
$ |
117 |
|
|
$ |
262 |
|
|
$ |
119 |
|
Add: Acquisitions, net of cash acquired and investment in unconsolidated affiliate |
|
|
8 |
|
|
|
- |
|
|
|
7 |
|
|
|
99 |
|
Add: Arktura deferred compensation (1) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
6 |
|
(Less): Proceeds from sales of facilities (2) |
|
|
(1 |
) |
|
|
(9 |
) |
|
|
(1 |
) |
|
|
(12 |
) |
(Less): Non-recurring cash tax benefit due to 2025 federal tax reform |
|
|
(10 |
) |
|
|
- |
|
|
|
(10 |
) |
|
|
- |
|
Adjusted Free Cash Flow |
|
$ |
123 |
|
|
$ |
107 |
|
|
$ |
259 |
|
|
$ |
212 |
|
(1) Deferred compensation related to acquisitions that were recorded as components of net cash provided by operating activities.
(2) Proceeds related to the 2025 sale of a parcel of land at a Mineral Fiber plant and the 2024 sales of an Architectural Specialties design center and idled Mineral Fiber
plant in St. Helens, Oregon.
Consolidated Results – Adjusted Diluted Earnings Per Share (EPS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, |
|
|
For the Nine Months Ended September 30, |
|
|
2025 |
|
2024 |
|
|
2025 |
|
2024 |
|
|
Total |
|
Per Diluted Share |
|
Total |
|
Per Diluted Share |
|
|
Total |
|
Per Diluted Share |
|
Total |
|
Per Diluted Share |
|
Net earnings |
$ |
86 |
|
$ |
1.98 |
|
$ |
77 |
|
$ |
1.75 |
|
|
$ |
243 |
|
$ |
5.56 |
|
$ |
203 |
|
$ |
4.61 |
|
Add: Income tax expense |
|
23 |
|
|
|
|
27 |
|
|
|
|
|
72 |
|
|
|
|
68 |
|
|
|
Earnings before income taxes |
$ |
110 |
|
|
|
$ |
104 |
|
|
|
|
$ |
316 |
|
|
|
$ |
271 |
|
|
|
Add/(Less): RIP cost (credit) (1) |
|
- |
|
|
|
|
- |
|
|
|
|
|
1 |
|
|
|
|
(1 |
) |
|
|
Add: Acquisition-related impacts (2) |
|
1 |
|
|
|
|
- |
|
|
|
|
|
1 |
|
|
|
|
2 |
|
|
|
Add: Acquisition-related amortization (3) |
|
4 |
|
|
|
|
3 |
|
|
|
|
|
12 |
|
|
|
|
8 |
|
|
|
Add: WAVE pension settlement (4) |
|
- |
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
1 |
|
|
|
(Less): Gain on sales and impairment of fixed assets, net (5) |
|
(1 |
) |
|
|
|
- |
|
|
|
|
|
(1 |
) |
|
|
|
- |
|
|
|
Add: Environmental expense |
|
- |
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
2 |
|
|
|
Adjusted net earnings before income taxes |
$ |
113 |
|
|
|
$ |
107 |
|
|
|
|
$ |
329 |
|
|
|
$ |
283 |
|
|
|
(Less): Adjusted income tax expense (6) |
|
(24 |
) |
|
|
|
(28 |
) |
|
|
|
|
(75 |
) |
|
|
|
(71 |
) |
|
|
Adjusted net earnings |
$ |
89 |
|
$ |
2.05 |
|
$ |
79 |
|
$ |
1.81 |
|
|
$ |
253 |
|
$ |
5.80 |
|
$ |
211 |
|
$ |
4.81 |
|
Adjusted diluted EPS change versus prior year |
|
|
13.3% |
|
|
|
|
|
|
|
|
20.6% |
|
|
|
|
|
Diluted shares outstanding |
|
|
|
43.6 |
|
|
|
|
43.9 |
|
|
|
|
|
43.7 |
|
|
|
|
44.0 |
|
Effective tax rate |
|
|
21% |
|
|
|
26% |
|
|
|
|
23% |
|
|
|
25% |
|
(1) RIP cost (credit) represents the entire actuarial net periodic pension cost (credit) recorded as a component of earnings. For all periods presented, we were not required to and did not make cash contributions to our RIP.
(2) Represents the impact of acquisition-related adjustments for the fair value of inventory, contingent third-party professional fees and changes in fair value of contingent consideration.
(3) Represents acquisition-related intangible amortization, including customer relationships, developed technology, software, trademarks and brand names, non-compete agreements and other intangibles.
(4) Represents the Company's 50% share of WAVE's non-cash accounting loss upon settlement of their defined benefit pension plan.
(5) During the third quarter of 2025 we sold a parcel of land at a Mineral Fiber plant. During the third quarter of 2024 we sold our idled Mineral Fiber plant in St. Helens,
Oregon and recorded an impairment loss upon classification of a parcel of undeveloped land adjacent to our corporate campus in Lancaster, Pennsylvania to assets
held for sale.
(6) Adjusted income tax expense is calculated using the effective tax rate multiplied by the adjusted net earnings before income taxes.
Adjusted EBITDA Guidance
|
|
|
|
|
|
|
|
|
|
|
For the Year Ending December 31, 2025 |
|
|
|
Low |
|
|
High |
|
Net earnings |
|
$ |
314 |
|
to |
$ |
316 |
|
Add: Income tax expense |
|
|
92 |
|
|
|
94 |
|
Earnings before income taxes |
|
$ |
405 |
|
to |
$ |
410 |
|
Add: Interest expense |
|
|
33 |
|
|
|
33 |
|
Add: Other non-operating (income), net |
|
|
(3 |
) |
|
|
(2 |
) |
Operating income |
|
$ |
434 |
|
to |
$ |
441 |
|
Add: RIP expense (1) |
|
|
2 |
|
|
|
2 |
|
Add: Acquisition-related impacts (2) |
|
|
1 |
|
|
|
1 |
|
(Less): Gain on sales of fixed assets, net (3) |
|
|
(1 |
) |
|
|
(1 |
) |
Adjusted operating income |
|
$ |
435 |
|
to |
$ |
442 |
|
Add: Depreciation and amortization |
|
|
119 |
|
|
|
122 |
|
Adjusted EBITDA |
|
$ |
553 |
|
to |
$ |
563 |
|
(1) RIP expense represents only the plan service cost that is recorded within Operating income. We do not expect to make cash contributions to our RIP.
(2) Represents contingent third-party professional fees and changes in fair value of contingent consideration.
(3) During the third quarter of 2025 we sold a parcel of land at a Mineral Fiber plant.
Adjusted Diluted Net Earnings Per Share Guidance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ending December 31, 2025 |
|
|
|
Low |
|
|
Per Diluted Share(1) |
|
|
High |
|
|
Per Diluted Share(1) |
|
Net earnings |
|
$ |
314 |
|
|
$ |
7.19 |
|
to |
$ |
316 |
|
|
$ |
7.24 |
|
Add: Income tax expense |
|
|
92 |
|
|
|
|
|
|
94 |
|
|
|
|
Earnings before income taxes |
|
$ |
405 |
|
|
|
|
to |
$ |
410 |
|
|
|
|
Add: RIP cost (2) |
|
|
1 |
|
|
|
|
|
|
1 |
|
|
|
|
Add: Acquisition-related amortization (3) |
|
|
15 |
|
|
|
|
|
|
16 |
|
|
|
|
Add: Acquisition-related impacts (4) |
|
|
1 |
|
|
|
|
|
|
1 |
|
|
|
|
(Less): Gain on sale of fixed assets, net (5) |
|
|
(1 |
) |
|
|
|
|
|
(1 |
) |
|
|
|
Adjusted earnings before income taxes |
|
$ |
422 |
|
|
|
|
to |
$ |
428 |
|
|
|
|
(Less): Adjusted income tax expense (6) |
|
|
(97 |
) |
|
|
|
|
|
(98 |
) |
|
|
|
Adjusted net earnings |
|
$ |
325 |
|
|
$ |
7.45 |
|
to |
$ |
329 |
|
|
$ |
7.55 |
|
(1) Adjusted diluted EPS guidance for 2025 is calculated based on approximately 43 to 44 million of diluted shares outstanding.
(2) RIP cost represents the entire actuarial net periodic pension cost to be recorded as a component of net earnings. We do not expect to make any cash contributions to our RIP.
(3) Represents acquisition-related intangible amortization, including customer relationships, developed technology, software, trademarks and brand names, non-compete agreements and other intangibles.
(4) Represents the impact of acquisition-related adjustments for the fair value of inventory, contingent third-party professional fees and changes in fair value of contingent consideration.
(5) During the third quarter of 2025 we sold a parcel of land at a Mineral Fiber plant.
(6) Income tax expense is based on an adjusted effective tax rate of approximately 23%, multiplied by adjusted earnings before income taxes.
Adjusted Free Cash Flow Guidance
|
|
|
|
|
|
|
|
|
|
|
For the Year Ending December 31, 2025 |
|
|
|
Low |
|
|
High |
|
Net cash provided by operating activities |
|
$ |
349 |
|
to |
$ |
363 |
|
Add: Return of investment from joint venture |
|
|
112 |
|
|
|
114 |
|
Less: Capital expenditures |
|
|
(105 |
) |
|
|
(110 |
) |
Add: Acquisitions, net of cash acquired |
|
|
7 |
|
|
|
7 |
|
(Less): Proceeds from sales of facilities (1) |
|
|
(1 |
) |
|
|
(1 |
) |
(Less): Non-recurring cash tax benefit due to 2025 federal tax reform (2) |
|
|
(21 |
) |
|
|
(21 |
) |
Adjusted Free Cash Flow |
|
$ |
342 |
|
to |
$ |
352 |
|
(1) Proceeds related to the sale of a parcel of land at a Mineral Fiber plant.
(2) Assumes a full-year normalized cash tax rate of approximately 22%.

3rd Quarter 2025 Earnings Presentation October 28, 2025 Exhibit 99.2

Safe Harbor Statement Disclosures in this presentation contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including without limitation, those relating to future financial and operational results, market and broader economic conditions and guidance. Those statements provide our future expectations or forecasts and can be identified by our use of words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “outlook,” “target,” “predict,” “may,” “will,” “would,” “could,” “should,” “seek,” and other words or phrases of similar meaning in connection with any discussion of future operating or financial performance. This includes annual guidance. Forward-looking statements, by their nature, address matters that are uncertain and involve risks because they relate to events and depend on circumstances that may or may not occur in the future. As a result, our actual results may differ materially from our expected results and from those expressed in our forward-looking statements. A more detailed discussion of the risks and uncertainties that could cause our actual results to differ materially from those projected, anticipated or implied is included in the “Risk Factors” and “Management’s Discussion and Analysis” sections of our reports on Form 10-K and Form 10-Q filed with the U.S. Securities and Exchange Commission (“SEC”), including our quarterly report for the quarterly period ended September 30, 2025, that the Company expects to file today. Forward-looking statements speak only as of the date they are made. We undertake no obligation to update any forward-looking statements beyond what is required under applicable securities law. In addition, we will be referring to non-Generally Accepted Accounting Principles (“GAAP”) financial measures within the meaning of SEC Regulation G. A reconciliation of the differences between these measures with the most directly comparable financial measures calculated in accordance with GAAP are included within this presentation and available on the Investor Relations page of our website at www.armstrongceilings.com. The guidance in this presentation is only effective as of the date given, October 28, 2025, and will not be updated or affirmed unless and until we publicly announce updated or affirmed guidance.

Basis of Presentation Explanation Results throughout this presentation are presented on a normalized basis. We remove the impact of certain discrete expenses and income in certain measures including adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”), adjusted diluted earnings per share (“EPS”) and adjusted free cash flow. The Company excludes certain acquisition related expenses (i.e. – impact of adjustments related to the fair value of inventory, contingent third-party professional fees, changes in the fair value of contingent consideration and deferred compensation accruals for acquisitions). The Company also excludes all acquisition-related intangible amortization from adjusted net earnings and in calculations of adjusted diluted EPS. Examples of other excluded items have included plant closures, restructuring charges and related costs, impairments, separation costs and other cost reduction initiatives, environmental site expenses and environmental insurance recoveries, endowment level charitable contributions, the impact of defined benefit plan settlements, gains and losses on sales or impairment of fixed assets, and certain other gains and losses. The Company also excludes income/expense from its U.S. Retirement Income Plan (“RIP”) in the non-GAAP results as it represents the actuarial net periodic benefit credit/cost recorded. For all periods presented, the Company was not required to and did not make cash contributions to the RIP based on guidelines established by the Pension Benefit Guaranty Corporation, nor does the Company expect to make cash contributions to the plan in 2025. Adjusted free cash flow is defined as cash from operating and investing activities, adjusted to remove the impact of cash used or proceeds received for acquisitions and divestitures, environmental site expenses and environmental insurance recoveries. Management's adjusted free cash flow measure includes returns of investment from the Worthington Armstrong Venture (“WAVE”) and cash proceeds received from the settlement of company-owned life insurance policies, which are presented within investing activities on our condensed consolidated statement of cash flows. Investors should not consider non-GAAP measures as a substitute for GAAP measures. Excluding adjusted diluted EPS, non-GAAP figures are rounded to the nearest million and corresponding percentages are based on unrounded figures. Operating Segments: “MF”: Mineral Fiber, “AS”: Architectural Specialties, “UC”: Unallocated Corporate. We define “organic” as total company and/or AS results excluding the impact of the September 2025 acquisition of Geometrik Manufacturing, Inc. (“Geometrik”), the April 2024 acquisition of 3form, LLC (“3form”) and the December 2024 acquisition of A. Zahner Company (“Zahner”). All dollar figures throughout the presentation are in $ millions, expect per share data, and all comparisons are versus prior year unless otherwise noted. Figures may not sum due to rounding.

GAAP and non-GAAP Financial Results AWI Consolidated Results Q3 2025 Q3 2024 YTD 2025 YTD 2024 Net sales $425.2 $386.6 $1,232.5 $1,078.0 Net earnings $86.3 $76.9 $243.2 $202.7 Operating income $117.2 $111.3 $338.9 $292.4 Adj. EBITDA* $148 $139 $431 $375 Operating income margin (operating income % of net sales) 27.6% 28.8% 27.5% 27.1% Adj. EBITDA margin* (Adj. EBITDA % of net sales) 34.7% 35.9% 35.0% 34.8% Diluted net earnings per share $1.98 $1.75 $5.56 $4.61 Adj. diluted net earnings per share* $2.05 $1.81 $5.80 $4.81 Net cash provided by operating & investing activities $126.5 $116.7 $262.3 $119.0 Adj. free cash flow* $123 $107 $259 $212 Net cash provided by operating & investing activities % of net sales 29.8% 30.2% 21.3% 11.0% Adj. free cash flow margin* (Adj. free cash flow % of net sales) 28.9% 27.7% 21.0% 19.7% Segment Results Q3 2025 Q3 2024 MF AS UC MF AS UC Net sales $274.0 $151.2 - $258.0 $128.6 - Operating income (loss) $98.7 $19.3 ($0.8) $93.0 $19.2 ($0.9) Adj. EBITDA* $119 $28 - $113 $26 - Operating income margin (operating income % of net sales) 36.0% 12.8% NM 36.0% 14.9% NM Adj. EBITDA margin* (Adj. EBITDA % of net sales) 43.6% 18.8% NM 43.9% 20.1% NM *Non-GAAP measure. See appendix for reconciliation to nearest GAAP measure. “NM”: Not meaningful.

$425M (+10% VPY) Net Sales $148M (+6% VPY) Adj. EBITDA* $2.05 (+13% VPY) Adj. Diluted EPS* $123M (+15% VPY) Adj. Free Cash Flow* 3rd Quarter 2025 Key Takeaways Solid Execution Drives Sales and Earnings Growth *Non-GAAP measure. See appendix for reconciliation to nearest GAAP measure. Average Unit Value (“AUV”). Includes both like-for-like price and mix impacts. Worthington Armstrong Joint Venture (“WAVE”). Recent acquisitions include 3form, Zahner and Geometrik. Contributions from the Geometrik acquisition were not material. Net Sales up 10% and Adj. EBITDA* up 6%Total company Adj. EBITDA margin* of 34.7% pressured by timing-related costs in both segments Mineral Fiber segment Adj. EBITDA* up 6%Adj. EBITDA margin* of 43.6% with strong AUV1, a solid contribution from WAVE2 equity earnings and positive volumes Architectural Specialties segment Adj. EBITDA* up 10%Recent acquisitions3 and organic growth drove robust AS sales growth; AS Organic Adj. EBITDA margin* of 19.8% Raising 2025 Guidance Expecting double-digit growth across all key metrics

Mineral Fiber Q3 2025 Results AUV and WAVE Contribution Drive Solid Results *Non-GAAP measure. See appendix for reconciliation to nearest GAAP measure. Excludes the change in depreciation and amortization throughout the presentation. Includes raw material, energy and freight impacts, in addition to inventory valuation impacts. Net Sales Growth VPY Q3 Mineral Fiber Key Highlights ● Top-line AUV growth of 6% driven by like-for-like price and a modest mix contribution ● Second consecutive quarter of slightly positive volumes driven by strong commercial execution and benefits from growth initiatives ● Strong WAVE contribution with margin improvement ● Increase in operational expenses driven primarily by several timing-related items, including higher incentive compensation and medical costs ● Adj. EBITDA margin* of 43.6% Adj. EBITDA* VPY Q1 Q2 Q3 2024 Adj. EBITDA* $99 $104 $113 AUV 8 8 9 Volume (7) 2 1 Manufacturing1 1 1 (1) Input Costs2 2 (2) (1) SG&A1 3 3 (5) WAVE Equity Earnings (1) 5 3 2025 Adj. EBITDA* $105 $121 $119 % Change 7% 16% 6% +6%

Architectural Specialties Q3 2025 Results Double-Digit Top and Bottom-Line Growth *Non-GAAP measure. See appendix for reconciliation to nearest GAAP measure. Excludes the change in depreciation and amortization throughout the presentation. Adj. EBITDA* VPY Q1 Q2 Q3 2024 Adj. EBITDA* $12 $21 $26 Sales 27 23 10 Manufacturing1 (3) (3) (2) SG&A1 (12) (7) (5) 2025 Adj. EBITDA* $24 $34 $28 % Change 94% 61% 10% Q3 Architectural Specialties Key Highlights ● Robust sales and earnings growth with Adj. EBITDA margin* of 18.8% including the impact of recent acquisitions ● Sales growth driven primarily by 2024 acquisitions of 3form and Zahner ● AS organic* sales up 6% with Adj. EBITDA margin* of 19.8% ● Increase in SG&A expenses primarily due to the acquisitions of 3form and Zahner in addition to an increase in selling expenses ● Strong order intake growth across most specialty product categories Net Sales Growth VPY +18%

Q3 2025 Consolidated Company Key Metrics Volume and AUV Growth More Than Offset Timing-Related Cost Headwinds Q3 2024 Q3 2025 Variance Net Sales $387 $425 10% Adj. EBITDA* $139 $148 6% Adj. EBITDA Margin* (Adj. EBITDA % of Net Sales) 35.9% 34.7% (120bps) AWI Organic Adj. EBITDA Margin* (Adj. EBITDA % of Net Sales) 37.4% 36.7% (70bps) Adj. Diluted Earnings Per Share* $1.81 $2.05 13% 1 2 1 *Non-GAAP measure. See appendix for reconciliation to nearest GAAP measure. Excludes the change in depreciation and amortization throughout the presentation. Includes raw material, energy and freight impacts, in addition to inventory valuation impacts.

Year-to-Date 2025 Consolidated Company Key Metrics Double-Digit Sales & Earnings Growth with Adj. EBITDA Margin* Expansion YTD 2024 YTD 2025 Variance Net Sales $1,078 $1,233 14% Adj. EBITDA* $375 $431 15% Adj. EBITDA Margin* (Adj. EBITDA % of Net Sales) 34.8% 35.0% 20bps AWI Organic Adj. EBITDA Margin* (Adj. EBITDA % of Net Sales) 35.6% 36.9% 130bps Adj. Diluted Net Earnings Per Share* $4.81 $5.80 21% Adj. Free Cash Flow* $212 $259 22% *Non-GAAP measure. See appendix for reconciliation to nearest GAAP measure. Excludes the change in depreciation and amortization throughout the presentation. Includes raw material, energy and freight impacts, in addition to inventory valuation impacts. 1 2 1 $375 $431 Adj. EBITDA* Bridge VPY

Robust Adj. Free Cash Flow* Funds All Capital Allocation Priorities 2025 Year to Date Capital Deployment 2025 Year to Date Adj. Free Cash Flow* Up 22% vs PY *Non-GAAP measure. See appendix for reconciliation to nearest GAAP measure. Includes cash earnings, working capital, other current assets and liabilities and proceeds from company-owned officer life insurance. 2024 Adj. Operating cash flow and other1 CapEx Interest Paid WAVE Dividends 2025 Income Tax Payments

Double-digit growth across all key metrics Raising Full Year 2025 Guidance Commentary1 $1,623M to $1,638M 12% to 13% YoY Net Sales $7.45 to $7.55 18% to 20% YoY Adjusted Diluted EPS* $553M to $563M 14% to 16% YoY Adjusted EBITDA* $342M to $352M 15% to 18% YoY Adjusted Free Cash Flow* Expect Mineral Fiber volume flat to down 1% on stabilizing market conditions Expect Mineral Fiber AUV growth of ~6% WAVE equity earnings growth of ~6% Expect Mineral Fiber Adj. EBITDA Margin* of ~43% … approaching pre-COVID levels Strong organic Architectural Specialties performance … ~20% Adj. EBITDA Margin* Prior: $1,600M to $1,630M 11% to 13% YoY Prior: $545M to $560M 12% to 15% YoY Prior: $7.15 to $7.30 13% to 16% YoY Prior: $330M to $345M 11% to 16% YoY *Non-GAAP measure. See appendix for reconciliation to nearest GAAP measure. Additional assumptions available in the appendix of this presentation.

Appendix

Full Year 2025 Assumptions Segment Net Sales Adjusted EBITDA Margin Mineral Fiber ~5% growth ~ 43% Architectural Specialties ~29% growth (prior: >25%) ~ 19% Consolidated Metrics Full Year 2025 Capital expenditures $105M to $110M (prior: $100M-$110M) Depreciation and amortization $119M to $122M (prior: $117M-$122M) Interest expense ~$33M (prior: ~$35M) Book / cash tax rate1 ~23% / ~22% (prior: ~24%/~22%) Shares outstanding ~43 to 44M Cash return of investment from joint venture $112M to $114M (prior: $108M to $116M) Shipping Days vs Prior Year 2024 2025 Q1 - (1) Q2 - - Q3 +1 - Q4 +1 - Full Year +2 (1) 13 *Non-GAAP measure. 1. Normalized cash tax rate including impact of 2025 tax reform.

RIP expense represents only the plan service cost that is recorded within Operating income. For all periods presented, we were not required to and did not make cash contributions to our RIP. Represents the impact of acquisition-related adjustments for the fair value of inventory, contingent third-party professional fees and changes in fair value of contingent consideration. Represents the Company's 50% share of WAVE's settlement of their defined benefit pension plan. During the third quarter of 2025 we sold a parcel of land at a Mineral Fiber plant. During the third quarter of 2024 we sold our idled Mineral Fiber plant in St. Helens, Oregon and recorded an impairment loss upon classification of a parcel of undeveloped land adjacent to our corporate campus in Lancaster, Pennsylvania to assets held for sale. RIP cost (credit) represents the entire actuarial net periodic pension cost (credit) recorded as a component of net earnings. For all periods presented, we were not required to and did not make cash contributions to our RIP. Represents acquisition-related intangible amortization, including customer relationships, developed technology, software, trademarks and brand names, non-compete agreements and other intangibles. Adjusted income tax expense is calculated using the effective tax rate multiplied by the adjusted net earnings before income taxes. For the Three Months Ended September 30, For the Nine Months Ended September 30, 2025 2024 2025 2024 Net sales $425 $387 $1,233 $1,078 Net earnings $86 $77 $243 $203 Add: Income tax expense 23 27 72 68 Earnings before income taxes $110 $104 $316 $271 Add: Interest/other income and expense, net 8 8 23 21 Operating income $117 $111 $339 $292 Add: RIP expense1 1 1 2 2 Add: Acquisition-related impacts2 1 - 1 2 Add: WAVE pension settlement3 - - - 1 (Less): Gain on sales and impairment of fixed assets, net4 (1) - (1) - Add: Environmental expense - - - 2 Adjusted operating income $118 $113 $341 $299 Add: Depreciation and amortization 30 26 90 76 Adjusted EBITDA $148 $139 $431 $375 Operating income margin 27.6% 28.8% 27.5% 27.1% Adjusted EBITDA margin 34.7% 35.9% 35.0% 34.8% For the Three Months Ended September 30, For the Nine Months Ended September 30, 2025 2024 2025 2024 Net earnings $86 $77 $243 $203 Add: Income tax expense 23 27 72 68 Earnings before income taxes $110 $104 $316 $271 Add/(Less): RIP cost (credit)5 - - 1 (1) Add: Acquisition-related impacts2 1 - 1 2 Add: Acquisition-related amortization6 4 3 12 8 Add: WAVE pension settlement3 - - - 1 (Less): Gain on sales and impairment of fixed assets, net4 (1) - (1) - Add: Environmental expense - - - 2 Adjusted net earnings before income taxes $113 $107 $329 $283 (Less): Adjusted income tax expense7 (24) (28) (75) (71) Adjusted net earnings $89 $79 $253 $211 Diluted shares outstanding 43.6 43.9 43.7 44.0 Effective tax rate 21% 26% 23% 25% Diluted net earnings per share $1.98 $1.75 $5.56 $4.61 Adjusted diluted net earnings per share $2.05 $1.81 $5.80 $4.81 Adjusted EBITDA Reconciliation Adjusted Diluted EPS Reconciliation

Deferred compensation related to acquisitions that were recorded as components of net cash provided by operating activities. Proceeds related to the 2025 sale of a parcel of land at a Mineral Fiber plant and the 2024 sales of an Architectural Specialties design center and idled Mineral Fiber plant in St. Helens, Oregon. For the Three Months Ended September 30, For the Nine Months Ended September 30, 2025 2024 2025 2024 Net cash provided by operating activities $123 $97 $246 $180 Net cash provided by (used for) investing activities $4 $20 $17 ($61) Net cash provided operating and investing activities $127 $117 $262 $119 Add: Acquisitions, net of cash acquired and investment in unconsolidated affiliate 8 - 7 99 Add: Arktura deferred compensation1 - - - 6 (Less): Proceeds from sale of facilities2 (1) (9) (1) (12) (Less): Cash tax benefit due to 2025 federal tax reform (10) - (10) - Adjusted Free Cash Flow $123 $107 $259 $212 Adjusted Free Cash Flow Reconciliation

For the Three Months Ended September 30, For the Nine Months Ended September 30, MF AS UC UNALLOCATED CORPORATE MF AS UC UNALLOCATED CORPORATE 2025 2024 2025 2024 2025 2024 2025 2024 2025 2024 2025 2024 Net sales $274 $258 $151 $129 - - $786 $748 $446 $330 - - Operating income (loss) $99 $93 $19 $19 ($1) ($1) $282 $254 $60 $41 ($2) ($3) Add: RIP expense1 - - - - 1 1 - - - - 2 2 Add: Acquisition-related impacts2 - - 1 - - - - 1 1 1 - - Add: WAVE pension settlement3 - - - - - - - 1 - - - - (Less): Gain on sales of fixed assets, net4 (1) - - - - - (1) - - - - - Add: Environmental expense - - - - - - - 2 - - - - Adjusted operating income (loss) $98 $93 $20 $19 - - $281 $257 $60 $43 ($1) ($1) Add: Depreciation and amortization 22 20 8 6 - - 65 59 25 17 - - Adjusted EBITDA $119 $113 $28 $26 - - $345 $316 $86 $59 ($1) ($1) Operating income margin (Operating income % of net sales) 36.0% 36.0% 12.8% 14.9% NM NM 35.8% 34.0% 13.4% 12.4% NM NM Adjusted EBITDA margin (Adjusted EBITDA % of net sales) 43.6% 43.9% 18.8% 20.1% NM NM 43.9% 42.3% 19.2% 17.9% NM NM Segment Adj. EBITDA Reconciliation RIP expense represents only the plan service cost that is recorded within Operating income. For all periods presented, we were not required to and did not make cash contributions to our RIP. Represents the impact of acquisition-related adjustments for the fair value of inventory, contingent third-party professional fees and changes in fair value of contingent consideration. Represents the Company's 50% share of WAVE's settlement of their defined benefit pension plan. During the third quarter of 2025 we sold a parcel of land at a Mineral Fiber plant. During the third quarter of 2024 we sold our idled Mineral Fiber plant in St. Helens, Oregon and recorded an impairment loss upon classification of a parcel of undeveloped land adjacent to our corporate campus in Lancaster, Pennsylvania to assets held for sale.

For the Three Months Ended September 30, For the Nine Months Ended September 30, Total AS Recent Acquisitions1 AS Organic UNALLOCATED CORPORATE Total AS Recent Acquisitions1 AS Organic UNALLOCATED CORPORATE 2025 2024 2025 2024 2025 2024 2025 2024 2025 2024 2025 2024 Net sales $151 $129 $39 $23 $112 $105 $446 $330 $125 $40 $321 $290 Operating income $19 $19 $2 - $17 $19 $60 $41 $10 - $50 $42 Add: Acquisition-related impacts2 1 - 1 - - - 1 1 1 1 - - Adjusted operating income $20 $19 $2 - $17 $19 $60 $43 $11 $1 $50 $42 Add: Depreciation and amortization 8 6 4 3 5 4 25 17 12 4 13 12 Adjusted EBITDA $28 $26 $6 $3 $22 $23 $86 $59 $23 $5 $63 $54 Operating income margin (Operating income % of net sales) 12.8% 14.9% 6.1% 1.7% 14.9% 17.8% 13.4% 12.4% 8.4% 1.5% 15.3% 14.0% Adjusted EBITDA margin (Adjusted EBITDA % of net sales) 18.8% 20.1% 15.8% 12.8% 19.8% 21.7% 19.2% 17.9% 17.9% 13.4% 19.7% 18.5% AS Organic Adj. EBITDA Reconciliation Recent acquisitions include the April 2024 acquisition of 3form, the December 2024 acquisition of Zahner and the September 2025 acquisition of Geometrik. Represents the impact of acquisition-related adjustments for the fair value of inventory, contingent third-party professional fees and changes in fair value of contingent consideration.

For the Three Months Ended September 30, For the Nine Months Ended September 30, Total AWI Recent Acquisitions1 AWI Organic UNALLOCATED CORPORATE Total AWI Recent Acquisitions1 AWI Organic UNALLOCATED CORPORATE 2025 2024 2025 2024 2025 2024 2025 2024 2025 2024 2025 2024 Net sales $425 $387 $39 $23 $386 $363 $1,233 $1,078 $125 $40 $1,107 $1,038 Operating income $117 $111 $2 - $115 $111 $339 $292 $10 - $329 $293 Add: RIP expense2 1 1 - - 1 1 2 2 - - 2 2 Add: Acquisition-related impacts3 1 - 1 - - - 1 2 1 1 - 1 Add: WAVE pension settlement4 - - - - - - - 1 - - - 1 (Less): Gain on sales of fixed assets, net5 (1) - - - (1) - (1) - - - (1) - Add: Environmental expense - - - - - - - 2 - - - 2 Adjusted operating income $118 $113 $2 - $115 $112 $341 $299 $11 $1 $330 $298 Add: Depreciation and amortization 30 26 4 3 26 24 90 76 12 4 78 71 Adjusted EBITDA $148 $139 $6 $3 $141 $136 $431 $375 $23 $5 $408 $369 Operating income margin (Operating income % of net sales) 27.6% 28.8% 6.1% 1.7% 29.7% 30.5% 27.5% 27.1% 8.4% 1.5% 29.7% 28.2% Adjusted EBITDA margin (Adjusted EBITDA % of net sales) 34.7% 35.9% 15.8% 12.8% 36.7% 37.4% 35.0% 34.8% 17.9% 13.4% 36.9% 35.6% AWI Organic Adj. EBITDA Reconciliation Recent acquisitions include the April 2024 acquisition of 3form, the December 2024 acquisition of Zahner and the September 2025 acquisition of Geometrik. RIP expense represents only the plan service cost that is recorded within Operating income. For all periods presented, we were not required to and did not make cash contributions to our RIP. Represents the impact of acquisition-related adjustments for the fair value of inventory, contingent third-party professional fees and changes in fair value of contingent consideration. Represents the Company's 50% share of WAVE's settlement of their defined benefit pension plan. During the third quarter of 2025 we sold a parcel of land at a Mineral Fiber plant. During the third quarter of 2024 we sold our idled Mineral Fiber plant in St. Helens, Oregon and recorded an impairment loss upon classification of a parcel of undeveloped land adjacent to our corporate campus in Lancaster, Pennsylvania to assets held for sale.

Full Year 2025 Low High Net earnings $314 $316 Add: Income tax expense 92 94 Earnings before income taxes $405 $410 Add: Interest expense 33 33 Add: Other non-operating (income), net (3) (2) Operating income $434 $441 Add: RIP expense1 2 2 Add: Acquisition-related impacts2 1 1 (Less): Gain on sales of fixed assets, net3 (1) (1) Adjusted operating income $435 $442 Add: Depreciation and amortization 119 122 Adjusted EBITDA $553 $563 RIP expense represents only the plan service cost that is recorded within Operating income. We do not expect to make cash contributions to our RIP. Represents contingent third-party professional fees and changes in fair value of contingent consideration. During the third quarter of 2025 we sold a parcel of land at a Mineral Fiber plant. Assumes a full-year normalized cash tax rate of approximately 22%. RIP cost represents the entire actuarial net periodic pension cost recorded as a component of net earnings. We do not expect to make any cash contributions to our RIP. Represents acquisition-related intangible amortization, including customer relationships, developed technology, software, trademarks and brand names, non-compete agreements, trade secrets and other intangibles. Adjusted income tax expense is based on an adjusted effective tax rate of approximately 23%, multiplied by adjusted earnings before income taxes. Adjusted diluted EPS guidance for 2025 is calculated based on approximately 43 to 44 million of diluted shares outstanding. 2025 Adj. EBITDA Guidance Reconciliation 19 Full Year 2025 Low High Net earnings $314 $316 Add: Income tax expense 92 94 Earnings before income taxes $405 $410 Add: RIP cost5 1 1 Add: Acquisition-related impacts2 1 1 Add: Acquisition-related amortization6 15 16 (Less): Gain on sales of fixed assets, net3 (1) (1) Adjusted earnings before income taxes $422 $428 (Less): Adjusted income tax expense7 (97) (98) Adjusted net earnings $325 $329 Diluted net earnings per share $7.19 $7.24 Adjusted diluted net earnings per share8 $7.45 $7.55 2025 Adj. Diluted EPS Guidance Reconciliation Full Year 2025 Low High Net cash provided by operating activities $349 $363 Add: Return of investment from joint venture 112 114 (Less): Capital expenditures (105) (110) Add: Acquisitions, net of cash acquired 7 7 (Less): Proceeds from sales of facilities3 (1) (1) (Less): Cash tax benefit due to 2025 federal tax reform4 (21) (21) Adjusted Free Cash Flow $342 $352 2025 Adj. Free Cash Flow Guidance Reconciliation