| THE BOEING COMPANY | ||||||||
| (Exact name of registrant as specified in its charter) | ||||||||
| (State or other jurisdiction of incorporation or organization) | (Commission file number) | (I.R.S. Employer Identification No.) | ||||||||||||||||||
| (Address of principal executive offices) | (Zip Code) | |||||||
( | ||
| (Registrant's telephone number, including area code) | ||
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| Exhibit Number | Description | |||||||
| 99.1 | ||||||||
| 104 | 104 Cover Page Interactive Data File (embedded within the Inline XBRL document) | |||||||
| THE BOEING COMPANY | ||||||||
| (Registrant) | ||||||||
| October 25, 2023 | /s/ Michael J. Cleary | |||||||
| (Date) | Michael J. Cleary | |||||||
| Senior Vice President and Controller | ||||||||

| Table 1. Summary Financial Results | Third Quarter | Nine Months | ||||||||||||||||||||||||||||||||||||
| (Dollars in Millions, except per share data) | 2023 | 2022 | Change | 2023 | 2022 | Change | ||||||||||||||||||||||||||||||||
| Revenues | $18,104 | $15,956 | 13% | $55,776 | $46,628 | 20% | ||||||||||||||||||||||||||||||||
| GAAP | ||||||||||||||||||||||||||||||||||||||
| Loss from operations | ($808) | ($2,792) | NM | ($1,056) | ($3,174) | NM | ||||||||||||||||||||||||||||||||
| Operating margins | (4.5) | % | (17.5) | % | NM | (1.9) | % | (6.8) | % | NM | ||||||||||||||||||||||||||||
| Net loss | ($1,638) | ($3,308) | NM | ($2,212) | ($4,390) | NM | ||||||||||||||||||||||||||||||||
Loss per share | ($2.70) | ($5.49) | NM | ($3.64) | ($7.24) | NM | ||||||||||||||||||||||||||||||||
| Operating cash flow | $22 | $3,190 | NM | $2,579 | $55 | NM | ||||||||||||||||||||||||||||||||
| Non-GAAP* | ||||||||||||||||||||||||||||||||||||||
| Core operating loss | ($1,089) | ($3,071) | NM | ($1,919) | ($4,020) | NM | ||||||||||||||||||||||||||||||||
| Core operating margins | (6.0) | % | (19.2) | % | NM | (3.4) | % | (8.6) | % | NM | ||||||||||||||||||||||||||||
| Core loss per share | ($3.26) | ($6.18) | NM | ($5.35) | ($9.31) | NM | ||||||||||||||||||||||||||||||||
Table 2. Cash Flow | Third Quarter | Nine Months | ||||||||||||||||||||||||
| (Millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
| Operating cash flow | $22 | $3,190 | $2,579 | $55 | ||||||||||||||||||||||
| Less additions to property, plant & equipment | ($332) | ($284) | ($1,096) | ($896) | ||||||||||||||||||||||
| Free cash flow* | ($310) | $2,906 | $1,483 | ($841) | ||||||||||||||||||||||
Table 3. Cash, Marketable Securities and Debt Balances | Quarter End | |||||||||||||
| (Billions) | Q3 23 | Q2 23 | ||||||||||||
| Cash | $6.8 | $7.3 | ||||||||||||
Marketable securities1 | $6.6 | $6.5 | ||||||||||||
| Total | $13.4 | $13.8 | ||||||||||||
| Consolidated debt | $52.3 | $52.3 | ||||||||||||
| Table 4. Commercial Airplanes | Third Quarter | Nine Months | ||||||||||||||||||||||||||||||||||||
| (Dollars in Millions) | 2023 | 2022 | Change | 2023 | 2022 | Change | ||||||||||||||||||||||||||||||||
| Deliveries | 105 | 112 | (6)% | 371 | 328 | 13% | ||||||||||||||||||||||||||||||||
| Revenues | $7,876 | $6,303 | 25% | $23,420 | $16,755 | 40% | ||||||||||||||||||||||||||||||||
| Loss from operations | ($678) | ($622) | NM | ($1,676) | ($1,738) | NM | ||||||||||||||||||||||||||||||||
| Operating margins | (8.6) | % | (9.9) | % | NM | (7.2) | % | (10.4) | % | NM | ||||||||||||||||||||||||||||
Table 5. Defense, Space & Security | Third Quarter | Nine Months | ||||||||||||||||||||||||||||||||||||
| (Dollars in Millions) | 2023 | 2022 | Change | 2023 | 2022 | Change | ||||||||||||||||||||||||||||||||
| Revenues | $5,481 | $5,307 | 3% | $18,187 | $16,981 | 7% | ||||||||||||||||||||||||||||||||
Loss from operations | ($924) | ($2,798) | NM | ($1,663) | ($3,656) | NM | ||||||||||||||||||||||||||||||||
| Operating margins | (16.9) | % | (52.7) | % | NM | (9.1) | % | (21.5) | % | NM | ||||||||||||||||||||||||||||
Table 6. Global Services | Third Quarter | Nine Months | ||||||||||||||||||||||||||||||||||||
| (Dollars in Millions) | 2023 | 2022 | Change | 2023 | 2022 | Change | ||||||||||||||||||||||||||||||||
| Revenues | $4,812 | $4,432 | 9% | $14,278 | $13,044 | 9% | ||||||||||||||||||||||||||||||||
| Earnings from operations | $784 | $733 | 7% | $2,487 | $2,093 | 19% | ||||||||||||||||||||||||||||||||
| Operating margins | 16.3 | % | 16.5 | % | -0.2 pts | 17.4 | % | 16.0 | % | 1.4 pts | ||||||||||||||||||||||||||||
Table 7. Additional Financial Information | Third Quarter | Nine Months | ||||||||||||||||||||||||
| (Dollars in Millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
| Revenues | ||||||||||||||||||||||||||
| Unallocated items, eliminations and other | ($65) | ($86) | ($109) | ($152) | ||||||||||||||||||||||
| Earnings/(loss) from operations | ||||||||||||||||||||||||||
| FAS/CAS service cost adjustment | $281 | $279 | $863 | $846 | ||||||||||||||||||||||
| Other unallocated items and eliminations | ($271) | ($384) | ($1,067) | ($719) | ||||||||||||||||||||||
| Other income, net | $297 | $288 | $919 | $722 | ||||||||||||||||||||||
| Interest and debt expense | ($589) | ($628) | ($1,859) | ($1,921) | ||||||||||||||||||||||
| Effective tax rate | (48.9) | % | (5.6) | % | (10.8) | % | (0.4) | % | ||||||||||||||||||
| Investor Relations: | Matt Welch or David Dufault (312) 544-2140 | |||||||
| Communications: | Michael Friedman [email protected] | |||||||
| Nine months ended September 30 | Three months ended September 30 | ||||||||||||||||||||||
| (Dollars in millions, except per share data) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Sales of products | $46,661 | $38,767 | $15,060 | $13,331 | |||||||||||||||||||
| Sales of services | 9,115 | 7,861 | 3,044 | 2,625 | |||||||||||||||||||
| Total revenues | 55,776 | 46,628 | 18,104 | 15,956 | |||||||||||||||||||
| Cost of products | (43,140) | (38,237) | (14,464) | (14,541) | |||||||||||||||||||
| Cost of services | (7,609) | (6,725) | (2,475) | (2,230) | |||||||||||||||||||
| Total costs and expenses | (50,749) | (44,962) | (16,939) | (16,771) | |||||||||||||||||||
| 5,027 | 1,666 | 1,165 | (815) | ||||||||||||||||||||
| Income/(loss) from operating investments, net | 45 | (27) | 28 | (24) | |||||||||||||||||||
| General and administrative expense | (3,633) | (2,757) | (1,043) | (1,226) | |||||||||||||||||||
| Research and development expense, net | (2,496) | (2,058) | (958) | (727) | |||||||||||||||||||
| Gain on dispositions, net | 1 | 2 | |||||||||||||||||||||
| Loss from operations | (1,056) | (3,174) | (808) | (2,792) | |||||||||||||||||||
| Other income, net | 919 | 722 | 297 | 288 | |||||||||||||||||||
| Interest and debt expense | (1,859) | (1,921) | (589) | (628) | |||||||||||||||||||
| Loss before income taxes | (1,996) | (4,373) | (1,100) | (3,132) | |||||||||||||||||||
| Income tax expense | (216) | (17) | (538) | (176) | |||||||||||||||||||
| Net loss | (2,212) | (4,390) | (1,638) | (3,308) | |||||||||||||||||||
| Less: net loss attributable to noncontrolling interest | (13) | (89) | (2) | (33) | |||||||||||||||||||
| Net loss attributable to Boeing Shareholders | ($2,199) | ($4,301) | ($1,636) | ($3,275) | |||||||||||||||||||
| Basic loss per share | ($3.64) | ($7.24) | ($2.70) | ($5.49) | |||||||||||||||||||
| Diluted loss per share | ($3.64) | ($7.24) | ($2.70) | ($5.49) | |||||||||||||||||||
| Weighted average diluted shares (millions) | 605.0 | 594.0 | 607.2 | 596.3 | |||||||||||||||||||
| (Dollars in millions, except per share data) | September 30 2023 | December 31 2022 | |||||||||
| Assets | |||||||||||
| Cash and cash equivalents | $6,811 | $14,614 | |||||||||
| Short-term and other investments | 6,561 | 2,606 | |||||||||
| Accounts receivable, net | 3,032 | 2,517 | |||||||||
| Unbilled receivables, net | 9,184 | 8,634 | |||||||||
| Current portion of customer financing, net | 88 | 154 | |||||||||
| Inventories | 78,972 | 78,151 | |||||||||
| Other current assets, net | 2,287 | 2,847 | |||||||||
| Total current assets | 106,935 | 109,523 | |||||||||
| Customer financing, net | 963 | 1,450 | |||||||||
Property, plant and equipment, net of accumulated depreciation of $22,085 and $21,442 | 10,484 | 10,550 | |||||||||
| Goodwill | 8,069 | 8,057 | |||||||||
| Acquired intangible assets, net | 2,143 | 2,311 | |||||||||
| Deferred income taxes | 64 | 63 | |||||||||
| Investments | 1,061 | 983 | |||||||||
Other assets, net of accumulated amortization of of $993 and $949 | 4,562 | 4,163 | |||||||||
| Total assets | $134,281 | $137,100 | |||||||||
| Liabilities and equity | |||||||||||
| Accounts payable | $11,143 | $10,200 | |||||||||
| Accrued liabilities | 21,104 | 21,581 | |||||||||
| Advances and progress billings | 55,924 | 53,081 | |||||||||
| Short-term debt and current portion of long-term debt | 4,891 | 5,190 | |||||||||
| Total current liabilities | 93,062 | 90,052 | |||||||||
| Deferred income taxes | 218 | 230 | |||||||||
| Accrued retiree health care | 2,385 | 2,503 | |||||||||
| Accrued pension plan liability, net | 5,713 | 6,141 | |||||||||
| Other long-term liabilities | 2,239 | 2,211 | |||||||||
| Long-term debt | 47,381 | 51,811 | |||||||||
| Total liabilities | 150,998 | 152,948 | |||||||||
| Shareholders’ equity: | |||||||||||
Common stock, par value $5.00 – 1,200,000,000 shares authorized; 1,012,261,159 shares issued | 5,061 | 5,061 | |||||||||
| Additional paid-in capital | 10,616 | 9,947 | |||||||||
Treasury stock, at cost - 407,648,773 and 414,671,383 shares | (49,972) | (50,814) | |||||||||
| Retained earnings | 27,274 | 29,473 | |||||||||
| Accumulated other comprehensive loss | (9,708) | (9,550) | |||||||||
| Total shareholders’ deficit | (16,729) | (15,883) | |||||||||
| Noncontrolling interests | 12 | 35 | |||||||||
| Total equity | (16,717) | (15,848) | |||||||||
| Total liabilities and equity | $134,281 | $137,100 | |||||||||
| Nine months ended September 30 | |||||||||||
| (Dollars in millions) | 2023 | 2022 | |||||||||
| Cash flows – operating activities: | |||||||||||
| Net loss | ($2,212) | ($4,390) | |||||||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||||||
| Non-cash items – | |||||||||||
| Share-based plans expense | 548 | 528 | |||||||||
| Treasury shares issued for 401(k) contribution | 1,204 | 928 | |||||||||
| Depreciation and amortization | 1,380 | 1,477 | |||||||||
| Investment/asset impairment charges, net | 12 | 78 | |||||||||
| Customer financing valuation adjustments | (4) | 39 | |||||||||
| Gain on dispositions, net | (1) | (2) | |||||||||
| Other charges and credits, net | (21) | 388 | |||||||||
| Changes in assets and liabilities – | |||||||||||
| Accounts receivable | (523) | (22) | |||||||||
| Unbilled receivables | (547) | (678) | |||||||||
| Advances and progress billings | 2,963 | 204 | |||||||||
| Inventories | (940) | (1,164) | |||||||||
| Other current assets | 707 | (860) | |||||||||
| Accounts payable | 982 | 590 | |||||||||
| Accrued liabilities | (574) | 2,416 | |||||||||
| Income taxes receivable, payable and deferred | 73 | 1,382 | |||||||||
| Other long-term liabilities | (254) | (114) | |||||||||
| Pension and other postretirement plans | (785) | (1,053) | |||||||||
| Customer financing, net | 472 | 76 | |||||||||
| Other | 99 | 232 | |||||||||
| Net cash provided by operating activities | 2,579 | 55 | |||||||||
| Cash flows – investing activities: | |||||||||||
| Payments to acquire property, plant and equipment | (1,096) | (896) | |||||||||
| Proceeds from disposals of property, plant and equipment | 19 | 19 | |||||||||
| Acquisitions, net of cash acquired | (19) | ||||||||||
| Contributions to investments | (14,485) | (2,773) | |||||||||
| Proceeds from investments | 10,497 | 10,182 | |||||||||
| Other | (157) | (11) | |||||||||
| Net cash (used)/provided by investing activities | (5,241) | 6,521 | |||||||||
| Cash flows – financing activities: | |||||||||||
| New borrowings | 55 | 19 | |||||||||
| Debt repayments | (5,181) | (1,038) | |||||||||
| Stock options exercised | 45 | 39 | |||||||||
| Employee taxes on certain share-based payment arrangements | (52) | (36) | |||||||||
| Other | 2 | ||||||||||
| Net cash used by financing activities | (5,131) | (1,016) | |||||||||
| Effect of exchange rate changes on cash and cash equivalents | (22) | (134) | |||||||||
| Net (decrease)/increase in cash & cash equivalents, including restricted | (7,815) | 5,426 | |||||||||
| Cash & cash equivalents, including restricted, at beginning of year | 14,647 | 8,104 | |||||||||
| Cash & cash equivalents, including restricted, at end of period | 6,832 | 13,530 | |||||||||
| Less restricted cash & cash equivalents, included in Investments | 21 | 36 | |||||||||
| Cash & cash equivalents at end of period | $6,811 | $13,494 | |||||||||
| Nine months ended September 30 | Three months ended September 30 | ||||||||||||||||||||||
| (Dollars in millions) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Revenues: | |||||||||||||||||||||||
| Commercial Airplanes | $23,420 | $16,755 | $7,876 | $6,303 | |||||||||||||||||||
| Defense, Space & Security | 18,187 | 16,981 | 5,481 | 5,307 | |||||||||||||||||||
| Global Services | 14,278 | 13,044 | 4,812 | 4,432 | |||||||||||||||||||
| Unallocated items, eliminations and other | (109) | (152) | (65) | (86) | |||||||||||||||||||
| Total revenues | $55,776 | $46,628 | $18,104 | $15,956 | |||||||||||||||||||
| Loss from operations: | |||||||||||||||||||||||
| Commercial Airplanes | ($1,676) | ($1,738) | ($678) | ($622) | |||||||||||||||||||
| Defense, Space & Security | (1,663) | (3,656) | (924) | (2,798) | |||||||||||||||||||
| Global Services | 2,487 | 2,093 | 784 | 733 | |||||||||||||||||||
Segment operating loss | (852) | (3,301) | (818) | (2,687) | |||||||||||||||||||
| Unallocated items, eliminations and other | (1,067) | (719) | (271) | (384) | |||||||||||||||||||
| FAS/CAS service cost adjustment | 863 | 846 | 281 | 279 | |||||||||||||||||||
| Loss from operations | (1,056) | (3,174) | (808) | (2,792) | |||||||||||||||||||
| Other income, net | 919 | 722 | 297 | 288 | |||||||||||||||||||
| Interest and debt expense | (1,859) | (1,921) | (589) | (628) | |||||||||||||||||||
| Loss before income taxes | (1,996) | (4,373) | (1,100) | (3,132) | |||||||||||||||||||
| Income tax expense | (216) | (17) | (538) | (176) | |||||||||||||||||||
| Net loss | (2,212) | (4,390) | (1,638) | (3,308) | |||||||||||||||||||
| Less: net loss attributable to noncontrolling interest | (13) | (89) | (2) | (33) | |||||||||||||||||||
| Net loss attributable to Boeing Shareholders | ($2,199) | ($4,301) | ($1,636) | ($3,275) | |||||||||||||||||||
| Research and development expense, net: | |||||||||||||||||||||||
| Commercial Airplanes | $1,538 | $1,102 | $623 | $409 | |||||||||||||||||||
| Defense, Space & Security | 652 | 706 | 232 | 240 | |||||||||||||||||||
| Global Services | 84 | 89 | 30 | 35 | |||||||||||||||||||
| Other | 222 | 161 | 73 | 43 | |||||||||||||||||||
| Total research and development expense, net | $2,496 | $2,058 | $958 | $727 | |||||||||||||||||||
| Unallocated items, eliminations and other: | |||||||||||||||||||||||
| Share-based plans | ($33) | ($64) | $5 | $44 | |||||||||||||||||||
| Deferred compensation | (71) | 204 | 25 | 38 | |||||||||||||||||||
| Amortization of previously capitalized interest | (71) | (71) | (24) | (24) | |||||||||||||||||||
| Research and development expense, net | (222) | (161) | (73) | (43) | |||||||||||||||||||
| Eliminations and other unallocated items | (670) | (627) | (204) | (399) | |||||||||||||||||||
Sub-total (included in Core operating loss) | (1,067) | (719) | (271) | (384) | |||||||||||||||||||
| Pension FAS/CAS service cost adjustment | 663 | 621 | 218 | 208 | |||||||||||||||||||
| Postretirement FAS/CAS service cost adjustment | 200 | 225 | 63 | 71 | |||||||||||||||||||
| FAS/CAS service cost adjustment | 863 | 846 | $281 | $279 | |||||||||||||||||||
| Total | ($204) | $127 | $10 | ($105) | |||||||||||||||||||
| Deliveries | Nine months ended September 30 | Three months ended September 30 | |||||||||||||||||||||||||||
| Commercial Airplanes | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||||
| 737 | 286 | 277 | 70 | 88 | |||||||||||||||||||||||||
| 747 | 1 | 3 | — | — | |||||||||||||||||||||||||
| 767 | 17 | 21 | 8 | 9 | |||||||||||||||||||||||||
| 777 | 17 | 18 | 8 | 6 | |||||||||||||||||||||||||
| 787 | 50 | 9 | 19 | 9 | |||||||||||||||||||||||||
| Total | 371 | 328 | 105 | 112 | |||||||||||||||||||||||||
| Defense, Space & Security | |||||||||||||||||||||||||||||
| AH-64 Apache (New) | 17 | 20 | 5 | 7 | |||||||||||||||||||||||||
| AH-64 Apache (Remanufactured) | 38 | 36 | 9 | 8 | |||||||||||||||||||||||||
| CH-47 Chinook (New) | 8 | 10 | 1 | 1 | |||||||||||||||||||||||||
| CH-47 Chinook (Renewed) | 7 | 6 | 3 | 2 | |||||||||||||||||||||||||
| F-15 Models | 6 | 9 | — | 4 | |||||||||||||||||||||||||
| F/A-18 Models | 16 | 11 | 3 | 3 | |||||||||||||||||||||||||
| KC-46 Tanker | 4 | 9 | 3 | 1 | |||||||||||||||||||||||||
| MH-139 | 1 | 4 | 1 | 4 | |||||||||||||||||||||||||
| P-8 Models | 7 | 10 | 2 | 4 | |||||||||||||||||||||||||
T-7A Red Hawk | 1 | — | 1 | — | |||||||||||||||||||||||||
Commercial Satellites | 3 | 2 | — | 2 | |||||||||||||||||||||||||
Total backlog (Dollars in millions) | September 30 2023 | December 31 2022 | ||||||||||||
| Commercial Airplanes | $392,105 | $329,824 | ||||||||||||
| Defense, Space & Security | 57,802 | 54,373 | ||||||||||||
| Global Services | 18,441 | 19,338 | ||||||||||||
| Unallocated items, eliminations and other | 830 | 846 | ||||||||||||
| Total backlog | $469,178 | $404,381 | ||||||||||||
| Contractual backlog | $446,199 | $381,977 | ||||||||||||
| Unobligated backlog | 22,979 | 22,404 | ||||||||||||
| Total backlog | $469,178 | $404,381 | ||||||||||||
| (Dollars in millions, except per share data) | Third Quarter 2023 | Third Quarter 2022 | ||||||||||||||||||
| $ millions | Per Share | $ millions | Per Share | |||||||||||||||||
| Revenues | 18,104 | 15,956 | ||||||||||||||||||
Loss from operations (GAAP) | (808) | (2,792) | ||||||||||||||||||
| Operating margin (GAAP) | (4.5) | % | (17.5) | % | ||||||||||||||||
| FAS/CAS service cost adjustment: | ||||||||||||||||||||
| Pension FAS/CAS service cost adjustment | (218) | (208) | ||||||||||||||||||
| Postretirement FAS/CAS service cost adjustment | (63) | (71) | ||||||||||||||||||
| FAS/CAS service cost adjustment | (281) | (279) | ||||||||||||||||||
Core operating loss (non-GAAP) | ($1,089) | ($3,071) | ||||||||||||||||||
| Core operating margin (non-GAAP) | (6.0) | % | (19.2) | % | ||||||||||||||||
Diluted loss per share (GAAP) | ($2.70) | ($5.49) | ||||||||||||||||||
| Pension FAS/CAS service cost adjustment | ($218) | (0.36) | ($208) | (0.35) | ||||||||||||||||
| Postretirement FAS/CAS service cost adjustment | (63) | (0.10) | (71) | (0.12) | ||||||||||||||||
| Non-operating pension expense | (134) | (0.23) | (225) | (0.37) | ||||||||||||||||
| Non-operating postretirement expense | (15) | (0.02) | (15) | (0.03) | ||||||||||||||||
Provision for deferred income taxes on adjustments 1 | 90 | 0.15 | 109 | 0.18 | ||||||||||||||||
| Subtotal of adjustments | ($340) | ($0.56) | ($410) | ($0.69) | ||||||||||||||||
| Core loss per share (non-GAAP) | ($3.26) | ($6.18) | ||||||||||||||||||
| Weighted average diluted shares (in millions) | 607.2 | 596.3 | ||||||||||||||||||
| (Dollars in millions, except per share data) | Nine Months 2023 | Nine Months 2022 | ||||||||||||||||||
| $ millions | Per Share | $ millions | Per Share | |||||||||||||||||
| Revenues | 55,776 | 46,628 | ||||||||||||||||||
| Loss from operations (GAAP) | (1,056) | (3,174) | ||||||||||||||||||
| Operating margin (GAAP) | (1.9) | % | (6.8) | % | ||||||||||||||||
| FAS/CAS service cost adjustment: | ||||||||||||||||||||
| Pension FAS/CAS service cost adjustment | (663) | (621) | ||||||||||||||||||
| Postretirement FAS/CAS service cost adjustment | (200) | (225) | ||||||||||||||||||
| FAS/CAS service cost adjustment | (863) | (846) | ||||||||||||||||||
| Core operating loss (non-GAAP) | (1,919) | (4,020) | ||||||||||||||||||
| Core operating margin (non-GAAP) | (3.4) | % | (8.6) | % | ||||||||||||||||
| Diluted loss per share (GAAP) | (3.64) | (7.24) | ||||||||||||||||||
| Pension FAS/CAS service cost adjustment | (663) | (1.10) | (621) | (1.04) | ||||||||||||||||
| Postretirement FAS/CAS service cost adjustment | (200) | (0.33) | (225) | (0.38) | ||||||||||||||||
| Non-operating pension expense | (402) | (0.66) | (666) | (1.13) | ||||||||||||||||
| Non-operating postretirement expense | (44) | (0.07) | (44) | (0.07) | ||||||||||||||||
Provision for deferred income taxes on adjustments 1 | 275 | 0.45 | 327 | 0.55 | ||||||||||||||||
| Subtotal of adjustments | ($1,034) | ($1.71) | ($1,229) | ($2.07) | ||||||||||||||||
| Core loss per share (non-GAAP) | ($5.35) | ($9.31) | ||||||||||||||||||
| Weighted average diluted shares (in millions) | 605.0 | 594.0 | ||||||||||||||||||
| Full Year 2023 | |||||
(Dollars in billions) | Outlook | ||||
| Operating cash flow | $4.5 - $6.5 | ||||
| Less additions to property, plant & equipment | ($1.5) | ||||
Free cash flow (non-GAAP) | $3.0 - $5.0 | ||||