| THE BOEING COMPANY | ||||||||
| (Exact name of registrant as specified in its charter) | ||||||||
| (State or other jurisdiction of incorporation or organization) | (Commission file number) | (I.R.S. Employer Identification No.) | ||||||||||||||||||
| (Address of principal executive offices) | (Zip Code) | |||||||
( | ||
| (Registrant's telephone number, including area code) | ||
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| Exhibit Number | Description | |||||||
| 99.1 | ||||||||
| 104 | 104 Cover Page Interactive Data File (embedded within the Inline XBRL document) | |||||||
| THE BOEING COMPANY | ||||||||
| (Registrant) | ||||||||
| October 26, 2022 | /s/ Carol J. Hibbard | |||||||
| (Date) | Carol J. Hibbard | |||||||
| Senior Vice President and Controller | ||||||||

Table 1. Summary Financial Results | Third Quarter | Nine Months | ||||||||||||||||||||||||||||||||||||
| (Dollars in Millions, except per share data) | 2022 | 2021 | Change | 2022 | 2021 | Change | ||||||||||||||||||||||||||||||||
| Revenues | $15,956 | $15,278 | 4% | $46,628 | $47,493 | (2)% | ||||||||||||||||||||||||||||||||
| GAAP | ||||||||||||||||||||||||||||||||||||||
| (Loss)/Earnings From Operations | ($2,799) | $329 | NM | ($3,194) | $1,269 | NM | ||||||||||||||||||||||||||||||||
| Operating Margin | (17.5) | % | 2.2 | % | NM | (6.8) | % | 2.7 | % | NM | ||||||||||||||||||||||||||||
| Net Loss | ($3,308) | ($132) | NM | ($4,390) | ($126) | NM | ||||||||||||||||||||||||||||||||
| Loss Per Share | ($5.49) | ($0.19) | NM | ($7.24) | ($0.10) | NM | ||||||||||||||||||||||||||||||||
| Operating Cash Flow | $3,190 | ($262) | NM | $55 | ($4,132) | NM | ||||||||||||||||||||||||||||||||
| Non-GAAP* | ||||||||||||||||||||||||||||||||||||||
| Core Operating (Loss)/Earnings | ($3,078) | $59 | NM | ($4,040) | $461 | NM | ||||||||||||||||||||||||||||||||
| Core Operating Margin | (19.3) | % | 0.4 | % | NM | (8.7) | % | 1.0 | % | NM | ||||||||||||||||||||||||||||
| Core Loss Per Share | ($6.18) | ($0.60) | NM | ($9.31) | ($1.72) | NM | ||||||||||||||||||||||||||||||||
Table 2. Cash Flow | Third Quarter | Nine Months | ||||||||||||||||||||||||
| (Millions) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
| Operating Cash Flow | $3,190 | ($262) | $55 | ($4,132) | ||||||||||||||||||||||
| Less Additions to Property, Plant & Equipment | ($284) | ($245) | ($896) | ($758) | ||||||||||||||||||||||
| Free Cash Flow* | $2,906 | ($507) | ($841) | ($4,890) | ||||||||||||||||||||||
Table 3. Cash, Marketable Securities and Debt Balances | Quarter-End | |||||||||||||
| (Billions) | Q3 22 | Q2 22 | ||||||||||||
| Cash | $13.5 | $10.0 | ||||||||||||
Marketable Securities1 | $0.8 | $1.4 | ||||||||||||
| Total | $14.3 | $11.4 | ||||||||||||
| Debt Balances: | ||||||||||||||
| The Boeing Company, net of intercompany loans to BCC | $55.7 | $55.7 | ||||||||||||
| Boeing Capital, including intercompany loans | $1.5 | $1.5 | ||||||||||||
| Total Consolidated Debt | $57.2 | $57.2 | ||||||||||||
| Table 4. Commercial Airplanes | Third Quarter | Nine Months | ||||||||||||||||||||||||||||||||||||
| (Dollars in Millions) | 2022 | 2021 | Change | 2022 | 2021 | Change | ||||||||||||||||||||||||||||||||
| Commercial Airplanes Deliveries | 112 | 85 | 32% | 328 | 241 | 36% | ||||||||||||||||||||||||||||||||
| Revenues | $6,263 | $4,459 | 40% | $16,643 | $14,743 | 13% | ||||||||||||||||||||||||||||||||
| Loss from Operations | ($643) | ($693) | NM | ($1,744) | ($2,021) | NM | ||||||||||||||||||||||||||||||||
| Operating Margin | (10.3) | % | (15.5) | % | NM | (10.5) | % | (13.7) | % | NM | ||||||||||||||||||||||||||||
Table 5. Defense, Space & Security | Third Quarter | Nine Months | ||||||||||||||||||||||||||||||||||||
| (Dollars in Millions) | 2022 | 2021 | Change | 2022 | 2021 | Change | ||||||||||||||||||||||||||||||||
| Revenues | $5,307 | $6,617 | (20)% | $16,981 | $20,678 | (18)% | ||||||||||||||||||||||||||||||||
| (Loss)/earnings from Operations | ($2,798) | $436 | NM | ($3,656) | $1,799 | NM | ||||||||||||||||||||||||||||||||
| Operating Margin | (52.7) | % | 6.6 | % | NM | (21.5) | % | 8.7 | % | NM | ||||||||||||||||||||||||||||
Table 6. Global Services | Third Quarter | Nine Months | ||||||||||||||||||||||||||||||||||||
| (Dollars in Millions) | 2022 | 2021 | Change | 2022 | 2021 | Change | ||||||||||||||||||||||||||||||||
| Revenues | $4,432 | $4,221 | 5% | $13,044 | $12,037 | 8% | ||||||||||||||||||||||||||||||||
| Earnings from Operations | $733 | $644 | 14% | $2,093 | $1,616 | 30% | ||||||||||||||||||||||||||||||||
| Operating Margin | 16.5 | % | 15.3 | % | 8% | 16.0 | % | 13.4 | % | 19% | ||||||||||||||||||||||||||||
Table 7. Additional Financial Information | Third Quarter | Nine Months | ||||||||||||||||||||||||
| (Dollars in Millions) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
| Revenues | ||||||||||||||||||||||||||
| Boeing Capital | $52 | $71 | $150 | $209 | ||||||||||||||||||||||
| Unallocated items, eliminations and other | ($98) | ($90) | ($190) | ($174) | ||||||||||||||||||||||
| (Loss)/Earnings from Operations | ||||||||||||||||||||||||||
| Boeing Capital | $23 | $42 | $14 | $99 | ||||||||||||||||||||||
| FAS/CAS service cost adjustment | $279 | $270 | $846 | $808 | ||||||||||||||||||||||
| Other unallocated items and eliminations | ($393) | ($370) | ($747) | ($1,032) | ||||||||||||||||||||||
| Other income, net | $288 | $30 | $722 | $419 | ||||||||||||||||||||||
| Interest and debt expense | ($621) | ($669) | ($1,901) | ($2,021) | ||||||||||||||||||||||
| Effective tax rate | (5.6) | % | 57.4 | % | (0.4) | % | 62.2 | % | ||||||||||||||||||
| Investor Relations: | Matt Welch or Keely Moos (312) 544-2140 | |||||||
| Communications: | Michael Friedman [email protected] | |||||||
| Nine months ended September 30 | Three months ended September 30 | ||||||||||||||||||||||
| (Dollars in millions, except per share data) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
| Sales of products | $38,767 | $39,224 | $13,331 | $12,552 | |||||||||||||||||||
| Sales of services | 7,861 | 8,269 | 2,625 | 2,726 | |||||||||||||||||||
| Total revenues | 46,628 | 47,493 | 15,956 | 15,278 | |||||||||||||||||||
| Cost of products | (38,237) | (35,166) | (14,541) | (11,271) | |||||||||||||||||||
| Cost of services | (6,725) | (6,771) | (2,230) | (2,288) | |||||||||||||||||||
| Boeing Capital interest expense | (20) | (25) | (7) | (7) | |||||||||||||||||||
| Total costs and expenses | (44,982) | (41,962) | (16,778) | (13,566) | |||||||||||||||||||
| 1,646 | 5,531 | (822) | 1,712 | ||||||||||||||||||||
| (Loss)/income from operating investments, net | (27) | 195 | (24) | 120 | |||||||||||||||||||
| General and administrative expense | (2,757) | (3,169) | (1,226) | (1,097) | |||||||||||||||||||
| Research and development expense, net | (2,058) | (1,571) | (727) | (575) | |||||||||||||||||||
| Gain on dispositions, net | 2 | 283 | 0 | 169 | |||||||||||||||||||
| (Loss)/earnings from operations | (3,194) | 1,269 | (2,799) | 329 | |||||||||||||||||||
| Other income, net | 722 | 419 | 288 | 30 | |||||||||||||||||||
| Interest and debt expense | (1,901) | (2,021) | (621) | (669) | |||||||||||||||||||
| Loss before income taxes | (4,373) | (333) | (3,132) | (310) | |||||||||||||||||||
| Income tax (expense)/benefit | (17) | 207 | (176) | 178 | |||||||||||||||||||
| Net loss | (4,390) | (126) | (3,308) | (132) | |||||||||||||||||||
| Less: net loss attributable to noncontrolling interest | (89) | (67) | (33) | (23) | |||||||||||||||||||
| Net loss attributable to Boeing Shareholders | ($4,301) | ($59) | ($3,275) | ($109) | |||||||||||||||||||
| Basic loss per share | ($7.24) | ($0.10) | ($5.49) | ($0.19) | |||||||||||||||||||
| Diluted loss per share | ($7.24) | ($0.10) | ($5.49) | ($0.19) | |||||||||||||||||||
| Weighted average diluted shares (millions) | 594.0 | 587.3 | 596.3 | 589.0 | |||||||||||||||||||
| (Dollars in millions, except per share data) | September 30 2022 | December 31 2021 | |||||||||
| Assets | |||||||||||
| Cash and cash equivalents | $13,494 | $8,052 | |||||||||
| Short-term and other investments | 763 | 8,192 | |||||||||
| Accounts receivable, net | 2,673 | 2,641 | |||||||||
| Unbilled receivables, net | 9,316 | 8,620 | |||||||||
| Current portion of customer financing, net | 155 | 117 | |||||||||
| Inventories | 79,777 | 78,823 | |||||||||
| Other current assets, net | 3,073 | 2,221 | |||||||||
| Total current assets | 109,251 | 108,666 | |||||||||
| Customer financing, net | 1,513 | 1,695 | |||||||||
Property, plant and equipment, net of accumulated depreciation of $21,208 and $20,538 | 10,508 | 10,918 | |||||||||
| Goodwill | 8,045 | 8,068 | |||||||||
| Acquired intangible assets, net | 2,371 | 2,562 | |||||||||
| Deferred income taxes | 77 | 77 | |||||||||
| Investments | 979 | 975 | |||||||||
Other assets, net of accumulated amortization of of $897 and $975 | 4,814 | 5,591 | |||||||||
| Total assets | $137,558 | $138,552 | |||||||||
| Liabilities and equity | |||||||||||
| Accounts payable | $9,793 | $9,261 | |||||||||
| Accrued liabilities | 21,217 | 18,455 | |||||||||
| Advances and progress billings | 53,177 | 52,980 | |||||||||
| Short-term debt and current portion of long-term debt | 5,431 | 1,296 | |||||||||
| Total current liabilities | 89,618 | 81,992 | |||||||||
| Deferred income taxes | 230 | 218 | |||||||||
| Accrued retiree health care | 3,356 | 3,528 | |||||||||
| Accrued pension plan liability, net | 7,951 | 9,104 | |||||||||
| Other long-term liabilities | 2,250 | 1,750 | |||||||||
| Long-term debt | 51,788 | 56,806 | |||||||||
| Total liabilities | 155,193 | 153,398 | |||||||||
| Shareholders’ equity: | |||||||||||
Common stock, par value $5.00 – 1,200,000,000 shares authorized; 1,012,261,159 shares issued | 5,061 | 5,061 | |||||||||
| Additional paid-in capital | 9,705 | 9,052 | |||||||||
Treasury stock, at cost - 416,639,182 and 423,343,707 shares | (51,054) | (51,861) | |||||||||
| Retained earnings | 30,107 | 34,408 | |||||||||
| Accumulated other comprehensive loss | (11,518) | (11,659) | |||||||||
| Total shareholders’ deficit | (17,699) | (14,999) | |||||||||
| Noncontrolling interests | 64 | 153 | |||||||||
| Total equity | (17,635) | (14,846) | |||||||||
| Total liabilities and equity | $137,558 | $138,552 | |||||||||
| Nine months ended September 30 | |||||||||||
| (Dollars in millions) | 2022 | 2021 | |||||||||
| Cash flows – operating activities: | |||||||||||
| Net loss | ($4,390) | ($126) | |||||||||
| Adjustments to reconcile net loss to net cash provided/(used) by operating activities: | |||||||||||
| Non-cash items – | |||||||||||
| Share-based plans expense | 528 | 677 | |||||||||
| Treasury shares issued for 401(k) contribution | 928 | 951 | |||||||||
| Depreciation and amortization | 1,477 | 1,610 | |||||||||
| Investment/asset impairment charges, net | 78 | 72 | |||||||||
| Customer financing valuation adjustments | 39 | (3) | |||||||||
| Gain on dispositions, net | (2) | (283) | |||||||||
| Other charges and credits, net | 388 | (82) | |||||||||
| Changes in assets and liabilities – | |||||||||||
| Accounts receivable | (22) | (280) | |||||||||
| Unbilled receivables | (678) | (2,010) | |||||||||
| Advances and progress billings | 204 | 781 | |||||||||
| Inventories | (1,164) | 508 | |||||||||
| Other current assets | (860) | 279 | |||||||||
| Accounts payable | 590 | (3,565) | |||||||||
| Accrued liabilities | 2,416 | (3,168) | |||||||||
| Income taxes receivable, payable and deferred | 1,382 | 1,011 | |||||||||
| Other long-term liabilities | (114) | (168) | |||||||||
| Pension and other postretirement plans | (1,053) | (731) | |||||||||
| Customer financing, net | 76 | 170 | |||||||||
| Other | 232 | 225 | |||||||||
| Net cash provided/(used) by operating activities | 55 | (4,132) | |||||||||
| Cash flows – investing activities: | |||||||||||
| Payments to acquire property, plant and equipment | (896) | (758) | |||||||||
| Proceeds from disposals of property, plant and equipment | 19 | 385 | |||||||||
| Acquisitions, net of cash acquired | (6) | ||||||||||
| Contributions to investments | (2,773) | (27,902) | |||||||||
| Proceeds from investments | 10,182 | 35,664 | |||||||||
| Other | (11) | 6 | |||||||||
| Net cash provided by investing activities | 6,521 | 7,389 | |||||||||
| Cash flows – financing activities: | |||||||||||
| New borrowings | 19 | 9,822 | |||||||||
| Debt repayments | (1,038) | (11,049) | |||||||||
| Stock options exercised | 39 | 36 | |||||||||
| Employee taxes on certain share-based payment arrangements | (36) | (47) | |||||||||
| Net cash used by financing activities | (1,016) | (1,238) | |||||||||
| Effect of exchange rate changes on cash and cash equivalents | (134) | (34) | |||||||||
| Net increase in cash & cash equivalents, including restricted | 5,426 | 1,985 | |||||||||
| Cash & cash equivalents, including restricted, at beginning of year | 8,104 | 7,835 | |||||||||
| Cash & cash equivalents, including restricted, at end of period | 13,530 | 9,820 | |||||||||
| Less restricted cash & cash equivalents, included in Investments | 36 | 56 | |||||||||
| Cash & cash equivalents at end of period | $13,494 | $9,764 | |||||||||
| Nine months ended September 30 | Three months ended September 30 | ||||||||||||||||||||||
| (Dollars in millions) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
| Revenues: | |||||||||||||||||||||||
| Commercial Airplanes | $16,643 | $14,743 | $6,263 | $4,459 | |||||||||||||||||||
| Defense, Space & Security | 16,981 | 20,678 | 5,307 | 6,617 | |||||||||||||||||||
| Global Services | 13,044 | 12,037 | 4,432 | 4,221 | |||||||||||||||||||
| Boeing Capital | 150 | 209 | 52 | 71 | |||||||||||||||||||
| Unallocated items, eliminations and other | (190) | (174) | (98) | (90) | |||||||||||||||||||
| Total revenues | $46,628 | $47,493 | $15,956 | $15,278 | |||||||||||||||||||
| (Loss)/earnings from operations: | |||||||||||||||||||||||
| Commercial Airplanes | ($1,744) | ($2,021) | ($643) | ($693) | |||||||||||||||||||
| Defense, Space & Security | (3,656) | 1,799 | (2,798) | 436 | |||||||||||||||||||
| Global Services | 2,093 | 1,616 | 733 | 644 | |||||||||||||||||||
| Boeing Capital | 14 | 99 | 23 | 42 | |||||||||||||||||||
| Segment operating (loss)/earnings | (3,293) | 1,493 | (2,685) | 429 | |||||||||||||||||||
| Unallocated items, eliminations and other | (747) | (1,032) | (393) | (370) | |||||||||||||||||||
| FAS/CAS service cost adjustment | 846 | 808 | 279 | 270 | |||||||||||||||||||
| (Loss)/earnings from operations | (3,194) | 1,269 | (2,799) | 329 | |||||||||||||||||||
| Other income, net | 722 | 419 | 288 | 30 | |||||||||||||||||||
| Interest and debt expense | (1,901) | (2,021) | (621) | (669) | |||||||||||||||||||
| Loss before income taxes | (4,373) | (333) | (3,132) | (310) | |||||||||||||||||||
| Income tax (expense)/benefit | (17) | 207 | (176) | 178 | |||||||||||||||||||
| Net loss | (4,390) | (126) | (3,308) | (132) | |||||||||||||||||||
| Less: Net loss attributable to noncontrolling interest | (89) | (67) | (33) | (23) | |||||||||||||||||||
| Net loss attributable to Boeing Shareholders | ($4,301) | ($59) | ($3,275) | ($109) | |||||||||||||||||||
| Research and development expense, net: | |||||||||||||||||||||||
| Commercial Airplanes | $1,102 | $817 | $409 | $293 | |||||||||||||||||||
| Defense, Space & Security | 706 | 530 | 240 | 193 | |||||||||||||||||||
| Global Services | 89 | 80 | 35 | 30 | |||||||||||||||||||
| Other | 161 | 144 | 43 | 59 | |||||||||||||||||||
| Total research and development expense, net | $2,058 | $1,571 | $727 | $575 | |||||||||||||||||||
| Unallocated items, eliminations and other: | |||||||||||||||||||||||
| Share-based plans | ($64) | ($171) | $44 | ($29) | |||||||||||||||||||
| Deferred compensation | 204 | (86) | 38 | 8 | |||||||||||||||||||
| Amortization of previously capitalized interest | (71) | (66) | (24) | (22) | |||||||||||||||||||
| Research and development expense, net | (161) | (144) | (43) | (59) | |||||||||||||||||||
| Eliminations and other unallocated items | (655) | (565) | (408) | (268) | |||||||||||||||||||
| Sub-total (included in core operating loss) | (747) | (1,032) | (393) | (370) | |||||||||||||||||||
| Pension FAS/CAS service cost adjustment | 621 | 576 | 208 | 192 | |||||||||||||||||||
| Postretirement FAS/CAS service cost adjustment | 225 | 232 | 71 | 78 | |||||||||||||||||||
| FAS/CAS service cost adjustment | 846 | 808 | $279 | $270 | |||||||||||||||||||
| Total | $99 | ($224) | ($114) | ($100) | |||||||||||||||||||
| Deliveries | Nine months ended September 30 | Three months ended September 30 | |||||||||||||||||||||||||||
| Commercial Airplanes | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||||
| 737 | 277 | 179 | 88 | 66 | |||||||||||||||||||||||||
| 747 | 3 | 4 | — | 2 | |||||||||||||||||||||||||
| 767 | 21 | 24 | 9 | 11 | |||||||||||||||||||||||||
| 777 | 18 | 20 | 6 | 6 | |||||||||||||||||||||||||
| 787 | 9 | 14 | 9 | — | |||||||||||||||||||||||||
| Total | 328 | 241 | 112 | 85 | |||||||||||||||||||||||||
| Defense, Space & Security | |||||||||||||||||||||||||||||
| AH-64 Apache (New) | 20 | 19 | 7 | 4 | |||||||||||||||||||||||||
| AH-64 Apache (Remanufactured) | 36 | 42 | 8 | 11 | |||||||||||||||||||||||||
| CH-47 Chinook (New) | 10 | 12 | 1 | 6 | |||||||||||||||||||||||||
| CH-47 Chinook (Renewed) | 6 | 5 | 2 | 1 | |||||||||||||||||||||||||
| F-15 Models | 9 | 11 | 4 | 3 | |||||||||||||||||||||||||
| F/A-18 Models | 11 | 15 | 3 | 4 | |||||||||||||||||||||||||
| KC-46 Tanker | 9 | 7 | 1 | 3 | |||||||||||||||||||||||||
| P-8 Models | 10 | 11 | 4 | 5 | |||||||||||||||||||||||||
| MH-139 | 4 | — | 4 | — | |||||||||||||||||||||||||
| Commercial and Civil Satellites | 2 | — | 2 | — | |||||||||||||||||||||||||
| Military Satellites | — | — | — | — | |||||||||||||||||||||||||
Total backlog (Dollars in millions) | September 30 2022 | December 31 2021 | ||||||||||||
| Commercial Airplanes | $307,168 | $296,882 | ||||||||||||
| Defense, Space & Security | 54,740 | 59,828 | ||||||||||||
| Global Services | 19,072 | 20,496 | ||||||||||||
| Unallocated items, eliminations and other | 335 | 293 | ||||||||||||
| Total backlog | $381,315 | $377,499 | ||||||||||||
| Contractual backlog | $362,926 | $356,362 | ||||||||||||
| Unobligated backlog | 18,389 | 21,137 | ||||||||||||
| Total backlog | $381,315 | $377,499 | ||||||||||||
| (Dollars in millions, except per share data) | Third Quarter 2022 | Third Quarter 2021 | ||||||||||||||||||
| $ millions | Per Share | $ millions | Per Share | |||||||||||||||||
| Revenues | 15,956 | 15,278 | ||||||||||||||||||
| (Loss)/earnings from operations (GAAP) | (2,799) | 329 | ||||||||||||||||||
| Operating margin (GAAP) | (17.5) | % | 2.2 | % | ||||||||||||||||
| FAS/CAS service cost adjustment: | ||||||||||||||||||||
| Pension FAS/CAS service cost adjustment | (208) | (192) | ||||||||||||||||||
| Postretirement FAS/CAS service cost adjustment | (71) | (78) | ||||||||||||||||||
| FAS/CAS service cost adjustment | (279) | (270) | ||||||||||||||||||
| Core operating (loss)/earnings (non-GAAP) | ($3,078) | $59 | ||||||||||||||||||
| Core operating margin (non-GAAP) | (19.3) | % | 0.4 | % | ||||||||||||||||
| Diluted loss per share (GAAP) | ($5.49) | ($0.19) | ||||||||||||||||||
| Pension FAS/CAS service cost adjustment | ($208) | (0.35) | ($192) | (0.33) | ||||||||||||||||
| Postretirement FAS/CAS service cost adjustment | (71) | (0.12) | (78) | (0.13) | ||||||||||||||||
| Non-operating pension expense | (225) | (0.37) | (29) | (0.05) | ||||||||||||||||
| Non-operating postretirement expense | (15) | (0.03) | (6) | (0.01) | ||||||||||||||||
Provision for deferred income taxes on adjustments 1 | 109 | 0.18 | 64 | 0.11 | ||||||||||||||||
| Subtotal of adjustments | ($410) | ($0.69) | ($241) | ($0.41) | ||||||||||||||||
| Core loss per share (non-GAAP) | ($6.18) | ($0.60) | ||||||||||||||||||
| Weighted average diluted shares (in millions) | 596.3 | 589.0 | ||||||||||||||||||
| (Dollars in millions, except per share data) | Nine Months 2022 | Nine Months 2021 | ||||||||||||||||||
| $ millions | Per Share | $ millions | Per Share | |||||||||||||||||
| Revenues | 46,628 | 47,493 | ||||||||||||||||||
| (Loss)/earnings from operations (GAAP) | (3,194) | 1,269 | ||||||||||||||||||
| Operating margin (GAAP) | (6.8) | % | 2.7 | % | ||||||||||||||||
| FAS/CAS service cost adjustment: | ||||||||||||||||||||
| Pension FAS/CAS service cost adjustment | (621) | (576) | ||||||||||||||||||
| Postretirement FAS/CAS service cost adjustment | (225) | (232) | ||||||||||||||||||
| FAS/CAS service cost adjustment | (846) | (808) | ||||||||||||||||||
| Core operating (loss)/earnings (non-GAAP) | ($4,040) | $461 | ||||||||||||||||||
| Core operating margin (non-GAAP) | (8.7) | % | 1.0 | % | ||||||||||||||||
| Diluted loss per share (GAAP) | ($7.24) | ($0.10) | ||||||||||||||||||
| Pension FAS/CAS service cost adjustment | ($621) | (1.04) | ($576) | (0.98) | ||||||||||||||||
| Postretirement FAS/CAS service cost adjustment | (225) | (0.38) | (232) | (0.40) | ||||||||||||||||
| Non-operating pension expense | (666) | (1.13) | (381) | (0.64) | ||||||||||||||||
| Non-operating postretirement expense | (44) | (0.07) | (16) | (0.03) | ||||||||||||||||
Provision for deferred income taxes on adjustments 1 | 327 | 0.55 | 253 | 0.43 | ||||||||||||||||
| Subtotal of adjustments | ($1,229) | ($2.07) | ($952) | ($1.62) | ||||||||||||||||
| Core loss per share (non-GAAP) | ($9.31) | ($1.72) | ||||||||||||||||||
| Weighted average diluted shares (in millions) | 594.0 | 587.3 | ||||||||||||||||||