UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported):
(Exact name of registrant as specified in its charter)
Commission file number
| |
| |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
| |
| |
| (Address of principal executive offices) | (Zip Code) | |
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition
On October 28, 2020, The Boeing Company issued a press release reporting its financial results for the third quarter of 2020. A copy of the Company’s press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits
| Exhibit No. |
Description | |
| 99.1 | Press Release issued by The Boeing Company dated October 28, 2020, reporting Boeing’s financial results for the third quarter of 2020, furnished herewith. | |
| 104 | 104 Cover Page Interactive Data File (embedded within the Inline XBRL document) | |
2
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
| THE BOEING COMPANY | ||||
|
|
(Registrant) |
| ||
|
|
/s/ Robert E. Verbeck |
| ||
|
|
Robert E. Verbeck |
| ||
|
|
Senior Vice President and Controller |
| ||
|
|
October 28, 2020 |
| ||
3
Table 1. Summary Financial Results |
Third Quarter | Nine Months | ||||||||||||||||||||||||||||||||||||
| (Dollars in Millions, except per share data) | 2020 | 2019 | Change | 2020 | 2019 | Change | ||||||||||||||||||||||||||||||||
| Revenues | $14,139 | $19,980 | (29)% | $42,854 | $58,648 | (27)% | ||||||||||||||||||||||||||||||||
| GAAP | ||||||||||||||||||||||||||||||||||||||
| (Loss)/Earnings From Operations | ($401) | $1,259 | NM | ($4,718) | $229 | NM | ||||||||||||||||||||||||||||||||
| Operating Margin | (2.8) | % | 6.3 | % | NM | (11.0) | % | 0.4 | % | NM | ||||||||||||||||||||||||||||
| Net (Loss)/Earnings | ($466) | $1,167 | NM | ($3,502) | $374 | NM | ||||||||||||||||||||||||||||||||
| (Loss)/Earnings Per Share | ($0.79) | $2.05 | NM | ($6.10) | $0.66 | NM | ||||||||||||||||||||||||||||||||
| Operating Cash Flow | ($4,819) | ($2,424) | NM | ($14,401) | ($226) | NM | ||||||||||||||||||||||||||||||||
| Non-GAAP* | ||||||||||||||||||||||||||||||||||||||
| Core Operating (Loss)/Earnings | ($754) | $895 | NM | ($5,773) | ($864) | NM | ||||||||||||||||||||||||||||||||
| Core Operating Margin | (5.3) | % | 4.5 | % | NM | (13.5) | % | (1.5) | % | NM | ||||||||||||||||||||||||||||
| Core (Loss)/Earnings Per Share | ($1.39) | $1.45 | NM | ($7.88) | ($1.13) | NM | ||||||||||||||||||||||||||||||||
Table 2. Cash Flow |
Third Quarter | Nine Months | ||||||||||||||||||||||||
| (Millions) | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
| Operating Cash Flow | ($4,819) | ($2,424) | ($14,401) | ($226) | ||||||||||||||||||||||
| Less Additions to Property, Plant & Equipment | ($262) | ($465) | ($1,038) | ($1,387) | ||||||||||||||||||||||
| Free Cash Flow* | ($5,081) | ($2,889) | ($15,439) | ($1,613) | ||||||||||||||||||||||
Table 3. Cash, Marketable Securities and Debt Balances |
Quarter-End | |||||||||||||
| (Billions) | Q3 20 | Q2 20 | ||||||||||||
| Cash | $10.6 | $20.0 | ||||||||||||
Marketable Securities1 |
$16.5 | $12.4 | ||||||||||||
| Total | $27.1 | $32.4 | ||||||||||||
| Debt Balances: | ||||||||||||||
| The Boeing Company, net of intercompany loans to BCC | $59.1 | $59.5 | ||||||||||||
| Boeing Capital, including intercompany loans | $1.9 | $1.9 | ||||||||||||
| Total Consolidated Debt | $61.0 | $61.4 | ||||||||||||
| Table 4. Commercial Airplanes | Third Quarter | Nine Months | ||||||||||||||||||||||||||||||||||||
| (Dollars in Millions) | 2020 | 2019 | Change | 2020 | 2019 | Change | ||||||||||||||||||||||||||||||||
| Commercial Airplanes Deliveries | 28 | 62 | (55)% | 98 | 301 | (67)% | ||||||||||||||||||||||||||||||||
| Revenues | $3,596 | $8,249 | (56)% | $11,434 | $24,793 | (54)% | ||||||||||||||||||||||||||||||||
| Loss from Operations | ($1,369) | ($40) | NM | ($6,199) | ($3,813) | NM | ||||||||||||||||||||||||||||||||
| Operating Margin | (38.1) | % | (0.5) | % | NM | (54.2) | % | (15.4) | % | NM | ||||||||||||||||||||||||||||
Table 5. Defense, Space & Security |
Third Quarter | Nine Months | ||||||||||||||||||||||||||||||||||||
| (Dollars in Millions) | 2020 | 2019 | Change | 2020 | 2019 | Change | ||||||||||||||||||||||||||||||||
| Revenues | $6,848 | $7,002 | (2)% | $19,478 | $20,168 | (3)% | ||||||||||||||||||||||||||||||||
| Earnings from Operations | $628 | $754 | (17)% | $1,037 | $2,581 | (60)% | ||||||||||||||||||||||||||||||||
| Operating Margin | 9.2 | % | 10.8 | % | (1.6) Pts | 5.3 | % | 12.8 | % | (7.5) Pts | ||||||||||||||||||||||||||||
Table 6. Global Services |
Third Quarter | Nine Months | ||||||||||||||||||||||||||||||||||||
| (Dollars in Millions) | 2020 | 2019 | Change | 2020 | 2019 | Change | ||||||||||||||||||||||||||||||||
| Revenues | $3,694 | $4,658 | (21)% | $11,810 | $13,820 | (15)% | ||||||||||||||||||||||||||||||||
| Earnings from Operations | $271 | $673 | (60)% | $307 | $2,013 | (85%) | ||||||||||||||||||||||||||||||||
| Operating Margin | 7.3 | % | 14.4 | % | (7.1) Pts | 2.6 | % | 14.6 | % | (12.0) Pts | ||||||||||||||||||||||||||||
Table 7. Additional Financial Information |
Third Quarter | Nine Months | ||||||||||||||||||||||||
| (Dollars in Millions) | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
| Revenues | ||||||||||||||||||||||||||
| Boeing Capital | $71 | $66 | $205 | $207 | ||||||||||||||||||||||
| Unallocated items, eliminations and other | ($70) | $5 | ($73) | ($340) | ||||||||||||||||||||||
| Earnings from Operations | ||||||||||||||||||||||||||
| Boeing Capital | $30 | $29 | $47 | $86 | ||||||||||||||||||||||
| FAS/CAS service cost adjustment | $353 | $364 | $1,055 | $1,093 | ||||||||||||||||||||||
| Other unallocated items and eliminations | ($314) | ($521) | ($965) | ($1,731) | ||||||||||||||||||||||
| Other income, net | $119 | $121 | $325 | $334 | ||||||||||||||||||||||
| Interest and debt expense | ($643) | ($203) | ($1,458) | ($480) | ||||||||||||||||||||||
| Effective tax rate | 49.6 | % | 0.8 | % | 40.1 | % | (350.6) | % | ||||||||||||||||||
| Investor Relations: | Maurita Sutedja or Keely Moos (312) 544-2140 | |||||||
| Communications: | Michael Friedman [email protected]
| |||||||
| Nine months ended September 30 | Three months ended September 30 | ||||||||||||||||||||||
| (Dollars in millions, except per share data) | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
| Sales of products | $34,656 | $50,514 | $11,402 | $17,195 | |||||||||||||||||||
| Sales of services | 8,198 | 8,134 | 2,737 | 2,785 | |||||||||||||||||||
| Total revenues | 42,854 | 58,648 | 14,139 | 19,980 | |||||||||||||||||||
| Cost of products | (36,001) | (46,584) | (10,910) | (14,674) | |||||||||||||||||||
| Cost of services | (6,817) | (6,752) | (2,185) | (2,241) | |||||||||||||||||||
| Boeing Capital interest expense | (33) | (49) | (10) | (15) | |||||||||||||||||||
| Total costs and expenses | (42,851) | (53,385) | (13,105) | (16,930) | |||||||||||||||||||
| 3 | 5,263 | 1,034 | 3,050 | ||||||||||||||||||||
| Loss from operating investments, net | (61) | (3) | (14) | (8) | |||||||||||||||||||
| General and administrative expense | (2,989) | (2,857) | (955) | (1,001) | |||||||||||||||||||
| Research and development expense, net | (1,871) | (2,470) | (574) | (778) | |||||||||||||||||||
| Gain/(loss) on dispositions, net | 200 | 296 | 108 | (4) | |||||||||||||||||||
| (Loss)/earnings from operations | (4,718) | 229 | (401) | 1,259 | |||||||||||||||||||
| Other income, net | 325 | 334 | 119 | 121 | |||||||||||||||||||
| Interest and debt expense | (1,458) | (480) | (643) | (203) | |||||||||||||||||||
| (Loss)/earnings before income taxes | (5,851) | 83 | (925) | 1,177 | |||||||||||||||||||
| Income tax benefit/(expense) | 2,349 | 291 | 459 | (10) | |||||||||||||||||||
| Net (loss)/earnings | (3,502) | 374 | (466) | 1,167 | |||||||||||||||||||
| Less: net loss attributable to noncontrolling interest | (49) | (17) | |||||||||||||||||||||
| Net (loss)/earnings attributable to Boeing Shareholders | ($3,453) | $374 | ($449) | $1,167 | |||||||||||||||||||
| Basic (loss)/earnings per share | ($6.10) | $0.66 | ($0.79) | $2.07 | |||||||||||||||||||
| Diluted (loss)/earnings per share | ($6.10) | $0.66 | ($0.79) | $2.05 | |||||||||||||||||||
| Weighted average diluted shares (millions) | 566.3 | 570.4 | 566.6 | 569.2 | |||||||||||||||||||
| (Dollars in millions, except per share data) | September 30 2020 |
December 31 2019 | |||||||||
| Assets | |||||||||||
| Cash and cash equivalents | $10,564 | $9,485 | |||||||||
| Short-term and other investments | 16,552 | 545 | |||||||||
| Accounts receivable, net | 2,762 | 3,266 | |||||||||
| Unbilled receivables, net | 8,860 | 9,043 | |||||||||
| Current portion of customer financing, net | 100 | 162 | |||||||||
| Inventories | 86,961 | 76,622 | |||||||||
| Other current assets, net | 5,213 | 3,106 | |||||||||
| Total current assets | 131,012 | 102,229 | |||||||||
| Customer financing, net | 2,010 | 2,136 | |||||||||
Property, plant and equipment, net of accumulated depreciation of $20,241 and $19,342 |
11,969 | 12,502 | |||||||||
| Goodwill | 8,071 | 8,060 | |||||||||
| Acquired intangible assets, net | 2,941 | 3,338 | |||||||||
| Deferred income taxes | 704 | 683 | |||||||||
| Investments | 1,052 | 1,092 | |||||||||
Other assets, net of accumulated amortization of $671 and $580 |
3,502 | 3,585 | |||||||||
| Total assets | $161,261 | $133,625 | |||||||||
| Liabilities and equity | |||||||||||
| Accounts payable | $14,479 | $15,553 | |||||||||
| Accrued liabilities | 22,220 | 22,868 | |||||||||
| Advances and progress billings | 51,974 | 51,551 | |||||||||
| Short-term debt and current portion of long-term debt | 3,634 | 7,340 | |||||||||
| Total current liabilities | 92,307 | 97,312 | |||||||||
| Deferred income taxes | 503 | 413 | |||||||||
| Accrued retiree health care | 4,429 | 4,540 | |||||||||
| Accrued pension plan liability, net | 15,343 | 16,276 | |||||||||
| Other long-term liabilities | 2,907 | 3,422 | |||||||||
| Long-term debt | 57,325 | 19,962 | |||||||||
| Total liabilities | 172,814 | 141,925 | |||||||||
| Shareholders’ equity: | |||||||||||
Common stock, par value $5.00 — 1,200,000,000 shares authorized; 1,012,261,159 shares
issued |
5,061 | 5,061 | |||||||||
| Additional paid-in capital | 6,687 | 6,745 | |||||||||
Treasury stock, at cost - 447,744,896 and 449,352,405 shares |
(54,819) | (54,914) | |||||||||
| Retained earnings | 47,029 | 50,644 | |||||||||
| Accumulated other comprehensive loss | (15,779) | (16,153) | |||||||||
| Total shareholders’ equity | (11,821) | (8,617) | |||||||||
| Noncontrolling interests | 268 | 317 | |||||||||
| Total equity | (11,553) | (8,300) | |||||||||
| Total liabilities and equity | $161,261 | $133,625 | |||||||||
| Nine months ended September 30 | |||||||||||
| (Dollars in millions) | 2020 | 2019 | |||||||||
| Cash flows – operating activities: | |||||||||||
| Net (loss)/earnings | ($3,502) | $374 | |||||||||
Adjustments to reconcile net loss to net cash (used)/provided by operating
activities: |
|||||||||||
| Non-cash items – | |||||||||||
| Share-based plans expense | 165 | 160 | |||||||||
| Depreciation and amortization | 1,668 | 1,643 | |||||||||
| Investment/asset impairment charges, net | 317 | 106 | |||||||||
| Customer financing valuation adjustments | 12 | 249 | |||||||||
| Gain on dispositions, net | (200) | (296) | |||||||||
| Other charges and credits, net | 912 | 190 | |||||||||
| Changes in assets and liabilities – | |||||||||||
| Accounts receivable | 125 | 315 | |||||||||
| Unbilled receivables | 56 | (1,053) | |||||||||
| Advances and progress billings | 428 | 2,355 | |||||||||
| Inventories | (9,653) | (9,565) | |||||||||
| Other current assets | 319 | (224) | |||||||||
| Accounts payable | (3,303) | 1,626 | |||||||||
| Accrued liabilities | 967 | 5,495 | |||||||||
| Income taxes receivable, payable and deferred | (2,404) | (989) | |||||||||
| Other long-term liabilities | (149) | (577) | |||||||||
| Pension and other postretirement plans | (556) | (570) | |||||||||
| Customer financing, net | 108 | 391 | |||||||||
| Other | 289 | 144 | |||||||||
| Net cash used by operating activities | (14,401) | (226) | |||||||||
| Cash flows – investing activities: | |||||||||||
| Property, plant and equipment additions | (1,038) | (1,387) | |||||||||
| Property, plant and equipment reductions | 275 | 334 | |||||||||
| Acquisitions, net of cash acquired | (492) | ||||||||||
| Contributions to investments | (25,846) | (1,439) | |||||||||
| Proceeds from investments | 9,772 | 967 | |||||||||
| Purchase of distribution rights | (20) | ||||||||||
| Other | 14 | (10) | |||||||||
| Net cash used by investing activities | (16,823) | (2,047) | |||||||||
| Cash flows – financing activities: | |||||||||||
| New borrowings | 42,362 | 19,621 | |||||||||
| Debt repayments | (8,792) | (8,978) | |||||||||
| Contributions from noncontrolling interests | 7 | ||||||||||
| Stock options exercised | 31 | 51 | |||||||||
| Employee taxes on certain share-based payment arrangements | (169) | (241) | |||||||||
| Common shares repurchased | (2,651) | ||||||||||
| Dividends paid | (1,158) | (3,473) | |||||||||
| Net cash provided by financing activities | 32,274 | 4,336 | |||||||||
| Effect of exchange rate changes on cash and cash equivalents, including restricted | 26 | (27) | |||||||||
| Net increase in cash & cash equivalents, including restricted | 1,076 | 2,036 | |||||||||
| Cash & cash equivalents, including restricted, at beginning of year | 9,571 | 7,813 | |||||||||
| Cash & cash equivalents, including restricted, at end of period | 10,647 | 9,849 | |||||||||
| Less restricted cash & cash equivalents, included in Investments | 83 | 86 | |||||||||
| Cash and cash equivalents at end of period | $10,564 | $9,763 | |||||||||
| Nine months ended September 30 | Three months ended September 30 | ||||||||||||||||||||||
| (Dollars in millions) | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
| Revenues: | |||||||||||||||||||||||
| Commercial Airplanes | $11,434 | $24,793 | $3,596 | $8,249 | |||||||||||||||||||
| Defense, Space & Security | 19,478 | 20,168 | 6,848 | 7,002 | |||||||||||||||||||
| Global Services | 11,810 | 13,820 | 3,694 | 4,658 | |||||||||||||||||||
| Boeing Capital | 205 | 207 | 71 | 66 | |||||||||||||||||||
| Unallocated items, eliminations and other | (73) | (340) | (70) | 5 | |||||||||||||||||||
| Total revenues | $42,854 | $58,648 | $14,139 | $19,980 | |||||||||||||||||||
| Earnings/(loss) from operations: | |||||||||||||||||||||||
| Commercial Airplanes | ($6,199) | ($3,813) | ($1,369) | ($40) | |||||||||||||||||||
| Defense, Space & Security | 1,037 | 2,581 | 628 | 754 | |||||||||||||||||||
| Global Services | 307 | 2,013 | 271 | 673 | |||||||||||||||||||
| Boeing Capital | 47 | 86 | 30 | 29 | |||||||||||||||||||
| Segment operating (loss)/earnings | (4,808) | 867 | (440) | 1,416 | |||||||||||||||||||
| Unallocated items, eliminations and other | (965) | (1,731) | (314) | (521) | |||||||||||||||||||
| FAS/CAS service cost adjustment | 1,055 | 1,093 | 353 | 364 | |||||||||||||||||||
| (Loss)/earnings from operations | (4,718) | 229 | (401) | 1,259 | |||||||||||||||||||
| Other income, net | 325 | 334 | 119 | 121 | |||||||||||||||||||
| Interest and debt expense | (1,458) | (480) | (643) | (203) | |||||||||||||||||||
| (Loss)/earnings before income taxes | (5,851) | 83 | (925) | 1,177 | |||||||||||||||||||
| Income tax benefit/(expense) | 2,349 | 291 | 459 | (10) | |||||||||||||||||||
| Net (loss)/earnings | (3,502) | 374 | (466) | 1,167 | |||||||||||||||||||
| Less: Net loss attributable to noncontrolling interest | (49) | (17) | |||||||||||||||||||||
| Net (loss)/earnings attributable to Boeing Shareholders | ($3,453) | $374 | ($449) | $1,167 | |||||||||||||||||||
| Research and development expense, net: | |||||||||||||||||||||||
| Commercial Airplanes | $1,107 | $1,529 | $321 | $467 | |||||||||||||||||||
| Defense, Space & Security | 494 | 556 | 164 | 182 | |||||||||||||||||||
| Global Services | 110 | 102 | 45 | 29 | |||||||||||||||||||
| Other | 160 | 283 | 44 | 100 | |||||||||||||||||||
| Total research and development expense, net | $1,871 | $2,470 | $574 | $778 | |||||||||||||||||||
| Unallocated items, eliminations and other: | |||||||||||||||||||||||
| Share-based plans | ($80) | ($57) | ($37) | ($21) | |||||||||||||||||||
| Deferred compensation | 34 | (154) | (39) | (25) | |||||||||||||||||||
| Amortization of previously capitalized interest | (69) | (68) | (19) | (23) | |||||||||||||||||||
| Customer financing impairment | (250) | ||||||||||||||||||||||
| Research and development expense, net | (160) | (283) | (44) | (100) | |||||||||||||||||||
| Eliminations and other unallocated items | (690) | (919) | (175) | (352) | |||||||||||||||||||
| Sub-total (included in core operating loss) | (965) | (1,731) | (314) | (521) | |||||||||||||||||||
| Pension FAS/CAS service cost adjustment | 773 | 823 | 260 | 274 | |||||||||||||||||||
| Postretirement FAS/CAS service cost adjustment | 282 | 270 | 93 | 90 | |||||||||||||||||||
| FAS/CAS service cost adjustment | 1,055 | 1,093 | $353 | $364 | |||||||||||||||||||
| Total | $90 | ($638) | $39 | ($157) | |||||||||||||||||||
| Deliveries | Nine months ended September 30 | Three months ended September 30 | |||||||||||||||||||||||||||
| Commercial Airplanes | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||||||
| 737 | 12 | 118 | 3 | 5 | |||||||||||||||||||||||||
| 747 | 2 | 5 | 1 | 1 | |||||||||||||||||||||||||
| 767 | 20 | 32 | 6 | 10 | |||||||||||||||||||||||||
| 777 | 15 | 33 | (1) | 5 | 11 | ||||||||||||||||||||||||
| 787 | 49 | 113 | 13 | 35 | |||||||||||||||||||||||||
| Total | 98 | 301 | 28 | 62 | |||||||||||||||||||||||||
| Note: Aircraft accounted for as revenues by BCA and as operating leases in consolidation identified by parentheses | |||||||||||||||||||||||||||||
| Defense, Space & Security | |||||||||||||||||||||||||||||
| AH-64 Apache (New) | 18 | 27 | 7 | 17 | |||||||||||||||||||||||||
| AH-64 Apache (Remanufactured) | 44 | 56 | 12 | 21 | |||||||||||||||||||||||||
| C-17 Globemaster III | — | 1 | — | 1 | |||||||||||||||||||||||||
| C-40A | — | 2 | — | 2 | |||||||||||||||||||||||||
| CH-47 Chinook (New) | 19 | 13 | 4 | 6 | |||||||||||||||||||||||||
| CH-47 Chinook (Renewed) | 3 | 16 | 2 | 7 | |||||||||||||||||||||||||
| F-15 Models | 3 | 7 | — | 2 | |||||||||||||||||||||||||
| F/A-18 Models | 14 | 16 | 5 | 6 | |||||||||||||||||||||||||
| KC-46A Tanker | 10 | 21 | 4 | 9 | |||||||||||||||||||||||||
| P-8 Models | 9 | 14 | 3 | 6 | |||||||||||||||||||||||||
| Commercial and Civil Satellites | — | 1 | — | — | |||||||||||||||||||||||||
Total backlog (Dollars in millions) |
September 30 2020 |
December 31 2019 | ||||||||||||
| Commercial Airplanes | $312,684 | $376,593 | ||||||||||||
| Defense, Space & Security | 62,375 | 63,691 | ||||||||||||
| Global Services | 17,464 | 22,902 | ||||||||||||
| Unallocated items, eliminations and other | 544 | 217 | ||||||||||||
| Total backlog | $393,067 | $463,403 | ||||||||||||
| Contractual backlog | $368,916 | $436,473 | ||||||||||||
| Unobligated backlog | 24,151 | 26,930 | ||||||||||||
| Total backlog | $393,067 | $463,403 | ||||||||||||
| (Dollars in millions, except per share data) | Third Quarter 2020 | Third Quarter 2019 | ||||||||||||||||||
| $ millions | Per Share | $ millions | Per Share | |||||||||||||||||
| Revenues | 14,139 | 19,980 | ||||||||||||||||||
| (Loss)/earnings from operations (GAAP) | (401) | 1,259 | ||||||||||||||||||
| Operating margin (GAAP) | (2.8) | % | 6.3 | % | ||||||||||||||||
| FAS/CAS service cost adjustment: | ||||||||||||||||||||
| Pension FAS/CAS service cost adjustment | (260) | (274) | ||||||||||||||||||
| Postretirement FAS/CAS service cost adjustment | (93) | (90) | ||||||||||||||||||
| FAS/CAS service cost adjustment | (353) | (364) | ||||||||||||||||||
| Core operating (loss)/earnings (non-GAAP) | ($754) | $895 | ||||||||||||||||||
| Core operating margin (non-GAAP) | (5.3) | % | 4.5 | % | ||||||||||||||||
| Diluted (loss)/earnings per share (GAAP) | ($0.79) | $2.05 | ||||||||||||||||||
| Pension FAS/CAS service cost adjustment | ($260) | (0.46) | ($274) | (0.48) | ||||||||||||||||
| Postretirement FAS/CAS service cost adjustment | (93) | (0.16) | (90) | (0.16) | ||||||||||||||||
| Non-operating pension expense | (84) | (0.16) | (93) | (0.17) | ||||||||||||||||
| Non-operating postretirement expense | 10 | 0.02 | 27 | 0.05 | ||||||||||||||||
Provision for deferred income taxes on adjustments 1 |
90 | 0.16 | 90 | 0.16 | ||||||||||||||||
| Subtotal of adjustments | ($337) | ($0.60) | ($340) | ($0.60) | ||||||||||||||||
| Core (loss)/earnings per share (non-GAAP) | ($1.39) | $1.45 | ||||||||||||||||||
| Weighted average diluted shares (in millions) | 566.6 | 569.2 | ||||||||||||||||||
| (Dollars in millions, except per share data) | Nine Months 2020 | Nine Months 2019 | ||||||||||||||||||
| $ millions | Per Share | $ millions | Per Share | |||||||||||||||||
| Revenues | 42,854 | 58,648 | ||||||||||||||||||
| (Loss)/earnings from operations (GAAP) | (4,718) | 229 | ||||||||||||||||||
| Operating margin (GAAP) | (11.0) | % | 0.4 | % | ||||||||||||||||
| FAS/CAS service cost adjustment: | ||||||||||||||||||||
| Pension FAS/CAS service cost adjustment | (773) | (823) | ||||||||||||||||||
| Postretirement FAS/CAS service cost adjustment | (282) | (270) | ||||||||||||||||||
| FAS/CAS service cost adjustment | (1,055) | (1,093) | ||||||||||||||||||
| Core operating loss (non-GAAP) | ($5,773) | ($864) | ||||||||||||||||||
| Core operating margin (non-GAAP) | (13.5) | % | (1.5 | %) | ||||||||||||||||
| Diluted (loss)/earnings per share (GAAP) | ($6.10) | $0.66 | ||||||||||||||||||
| Pension FAS/CAS service cost adjustment | ($773) | (1.36) | ($823) | (1.45) | ||||||||||||||||
| Postretirement FAS/CAS service cost adjustment | (282) | (0.50) | (270) | (0.47) | ||||||||||||||||
| Non-operating pension expense | (255) | (0.46) | (280) | (0.49) | ||||||||||||||||
| Non-operating postretirement expense | 37 | 0.07 | 80 | 0.14 | ||||||||||||||||
Provision for deferred income taxes on adjustments 1 |
267 | 0.47 | 272 | 0.48 | ||||||||||||||||
| Subtotal of adjustments | ($1,006) | ($1.78) | ($1,021) | ($1.79) | ||||||||||||||||
| Core loss per share (non-GAAP) | ($7.88) | ($1.13) | ||||||||||||||||||
| Weighted average diluted shares (in millions) | 566.3 | 570.4 | ||||||||||||||||||