| |
Cayman Islands
|
| |
3711
|
| |
N/A
|
|
| |
(State or Other Jurisdiction of
Incorporation or Organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(I.R.S. Employer
Identification No.) |
|
| |
Yang Wang, Esq.
Dechert LLP 24/F, North Tower, Beijing Kerry Centre 1 Guanghua Road, Chaoyang District Beijing, China 100020 Telephone: (852) 3518-4732 |
| |
William B Nelson, Esq.
Emily Leitch, Esq. Shearman & Sterling LLP 800 Capital Street, Suite 2200 Houston, Texas 77002 Telephone: (713) 354-4800 |
|
| | Very truly yours, | | | | |
| |
Joe Ragan
Chief Executive Officer |
| | | |
| | | |
PAGE
|
| |||
| | | | | 1 | | | |
| | | | | 4 | | | |
| | | | | 12 | | | |
| | | | | 14 | | | |
| | | | | 17 | | | |
| | | | | 35 | | | |
| | | | | 59 | | | |
| | | | | 61 | | | |
| | | | | 62 | | | |
| | | | | 71 | | | |
| | | | | 72 | | | |
| | | | | 145 | | | |
| | | | | 152 | | | |
| | | | | 187 | | | |
| | | | | 192 | | | |
| | | | | 194 | | | |
| | | | | 195 | | | |
| | | | | 210 | | | |
| | | | | 214 | | | |
| | | | | 217 | | | |
| | | | | 218 | | | |
| | | | | 226 | | | |
| | | | | 242 | | | |
| | | | | 264 | | | |
| | | | | 274 | | | |
| | | | | 282 | | | |
| | | | | 285 | | | |
| | | | | 298 | | | |
| | | | | 307 | | | |
| | | | | 309 | | | |
| | | | | 315 | | | |
| | | | | 317 | | | |
| | | | | 317 | | | |
| | | | | 317 | | | |
| | | | | 317 | | | |
| | | | | 317 | | | |
| | | | | 317 | | | |
| | | | | 318 | | | |
| | | |
Assuming No
Additional Redemptions |
| |
Assuming
50% Redemptions |
| |
Assuming
Maximum Redemptions |
| |||||||||||||||||||||||||||
|
ExcelFin public stockholders(1)
|
| | | | 4,788,792 | | | | | | 12.36% | | | | | | 2,394,396 | | | | | | 6.59% | | | | | | 1,470,588 | | | | | | 4.15% | | |
|
ExcelFin Sponsor Transferees(2)
|
| | | | 1,250,000 | | | | | | 3.24% | | | | | | 1,250,000 | | | | | | 3.45% | | | | | | 1,250,000 | | | | | | 3.54% | | |
|
ExcelFin Sponsor
|
| | | | 3,150,000 | | | | | | 8.12% | | | | | | 3,150,000 | | | | | | 8.66% | | | | | | 3,150,000 | | | | | | 8.88% | | |
|
ExcelFin Sponsor Loan
Conversion(3) |
| | | | 147,059 | | | | | | 0.38% | | | | | | 147,059 | | | | | | 0.40% | | | | | | 147,059 | | | | | | 0.42% | | |
|
Baird Medical(4)
|
| | | | 29,411,765 | | | | | | 75.90% | | | | | | 29,411,765 | | | | | | 80.90% | | | | | | 29,411,765 | | | | | | 83.01% | | |
|
Total Shares at closing
|
| | | | 38,747,616 | | | | | | 100.00% | | | | | | 36,353,220 | | | | | | 100.00% | | | | | | 35,429,412 | | | | | | 100.00% | | |
| | | |
Assuming No
Additional Redemptions |
| |
Assuming
50% Redemptions |
| |
Assuming
Maximum Redemptions |
| |||||||||||||||||||||||||||
|
ExcelFin public
stockholders(1) |
| | | | 4,788,792 | | | | | | 8.35% | | | | | | 2,394,396 | | | | | | 4.38% | | | | | | 1,470,588 | | | | | | 2.74% | | |
|
ExcelFin Sponsor
Transferees(2) |
| | | | 1,250,000 | | | | | | 2.19% | | | | | | 1,250,000 | | | | | | 2.29% | | | | | | 1,250,000 | | | | | | 2.34% | | |
|
ExcelFin Sponsor
|
| | | | 3,150,000 | | | | | | 5.49% | | | | | | 3,150,000 | | | | | | 5.75% | | | | | | 3,150,000 | | | | | | 5.87% | | |
|
Earnout Shares(3)
|
| | | | 1,350,000 | | | | | | 2.35% | | | | | | 1,350,000 | | | | | | 2.47% | | | | | | 1,350,000 | | | | | | 2.51% | | |
|
ExcelFin Sponsor Loan Conversion(4)
|
| | | | 147,059 | | | | | | 0.26% | | | | | | 147,059 | | | | | | 0.27% | | | | | | 147,059 | | | | | | 0.27% | | |
|
Public Warrants(5)
|
| | | | 11,500,000 | | | | | | 20.06% | | | | | | 11,500,000 | | | | | | 21.04% | | | | | | 11,500,000 | | | | | | 21.44% | | |
|
Baird Medical Incentive
Plan(6) |
| | | | 5,733,068 | | | | | | 10.00% | | | | | | 5,467,024 | | | | | | 10.00% | | | | | | 5,364,379 | | | | | | 10.00% | | |
|
Baird Medical(7)
|
| | | | 29,411,765 | | | | | | 51.30% | | | | | | 29,411,765 | | | | | | 53.80% | | | | | | 29,411,765 | | | | | | 54.83% | | |
|
Total Shares at closing
|
| | | | 57,330,684 | | | | | | 100.0% | | | | | | 54,670,244 | | | | | | 100.0% | | | | | | 53,643,791 | | | | | | 100.0% | | |
| | | |
No Additional Redemptions
|
| |
Maximum Redemptions(2)
|
| ||||||||||||||||||
| | | |
Shares
|
| |
Value Per Share(3)
|
| |
Shares
|
| |
Value Per Share(4)
|
| ||||||||||||
|
Base Scenario(5)
|
| | | | 38,747,616 | | | | | $ | 1.27 | | | | | | 35,429,412 | | | | | $ | 0.39 | | |
|
Including Earnout Shares(6)
|
| | | | 40,097,616 | | | | | $ | 1.22 | | | | | | 36,779,412 | | | | | $ | 0.37 | | |
|
Including all shares issuable upon exercise of Warrants and Plan Shares(7)
|
| | | | 57,330,684 | | | | | $ | 0.86 | | | | | | 53,643,791 | | | | | $ | 0.26 | | |
| | | |
Assuming
No Additional Redemptions |
| |
Assuming
50% Redemptions |
| |
Assuming
Maximum Redemptions |
| |||||||||||||||||||||||||||
|
ExcelFin public stockholders(1)
|
| | | | 4,788,792 | | | | | | 12.36% | | | | | | 2,394,396 | | | | | | 6.59% | | | | | | 1,470,588 | | | | | | 4.15% | | |
|
ExcelFin Sponsor Transferees(2)
|
| | | | 1,250,000 | | | | | | 3.24% | | | | | | 1,250,000 | | | | | | 3.45% | | | | | | 1,250,000 | | | | | | 3.54% | | |
|
ExcelFin Sponsor
|
| | | | 3,150,000 | | | | | | 8.12% | | | | | | 3,150,000 | | | | | | 8.66% | | | | | | 3,150,000 | | | | | | 8.88% | | |
|
ExcelFin Sponsor Loan
Conversion(3) |
| | | | 147,059 | | | | | | 0.38% | | | | | | 147,059 | | | | | | 0.40% | | | | | | 147,059 | | | | | | 0.42% | | |
| | | |
Assuming
No Additional Redemptions |
| |
Assuming
50% Redemptions |
| |
Assuming
Maximum Redemptions |
| |||||||||||||||||||||||||||
|
Baird Medical(4)
|
| | | | 29,411,765 | | | | | | 75.90% | | | | | | 29,411,765 | | | | | | 80.90% | | | | | | 29,411,765 | | | | | | 83.01% | | |
|
Total Shares at closing
|
| | | | 38,747,616 | | | | | | 100.00% | | | | | | 36,353,220 | | | | | | 100.00% | | | | | | 35,429,412 | | | | | | 100.00% | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
Assuming
No Additional Redemptions |
| |
Assuming
50% Redemptions |
| |
Assuming
Maximum Redemptions |
| |||||||||||||||||||||||||||
|
ExcelFin public stockholders(1)
|
| | | | 4,788,792 | | | | | | 8.35% | | | | | | 2,394,396 | | | | | | 4.38% | | | | | | 1,470,588 | | | | | | 2.74% | | |
|
ExcelFin Sponsor Transferees(2)
|
| | | | 1,250,000 | | | | | | 2.19% | | | | | | 1,250,000 | | | | | | 2.29% | | | | | | 1,250,000 | | | | | | 2.34% | | |
|
ExcelFin Sponsor
|
| | | | 3,150,000 | | | | | | 5.49% | | | | | | 3,150,000 | | | | | | 5.75% | | | | | | 3,150,000 | | | | | | 5.87% | | |
|
Earnout Shares(3)
|
| | | | 1,350,000 | | | | | | 2.35% | | | | | | 1,350,000 | | | | | | 2.47% | | | | | | 1,350,000 | | | | | | 2.51% | | |
|
ExcelFin Sponsor Loan Conversion(4)
|
| | | | 147,059 | | | | | | 0.26% | | | | | | 147,059 | | | | | | 0.27% | | | | | | 147,059 | | | | | | 0.27% | | |
|
Public Warrants(5)
|
| | | | 11,500,000 | | | | | | 20.06% | | | | | | 11,500,000 | | | | | | 21.04% | | | | | | 11,500,000 | | | | | | 21.44% | | |
|
Baird Medical Incentive Plan(6)
|
| | | | 5,733,068 | | | | | | 10.00% | | | | | | 5,467,024 | | | | | | 10.00% | | | | | | 5,364,379 | | | | | | 10.00% | | |
|
Baird Medical(7)
|
| | | | 29,411,765 | | | | | | 51.30% | | | | | | 29,411,765 | | | | | | 53.80% | | | | | | 29,411,765 | | | | | | 54.83% | | |
|
Total Shares at closing
|
| | | | 57,330,684 | | | | | | 100.0% | | | | | | 54,670,244 | | | | | | 100.0% | | | | | | 53,643,791 | | | | | | 100.0% | | |
|
Sources
|
| | | | | | | |
Uses
|
| | | | | | |
|
(in thousands)
|
| | | | | | | |
Cash to Balance Sheet
|
| | | $ | 39,000 | | |
|
ExcelFin cash in Trust
|
| | | $ | 49,000 | | | |
Transaction Fees
|
| | | | 10,000 | | |
|
Baird Medical Equity Rollover
|
| | | | 300,000 | | | |
Baird Medical Equity Rollover
|
| | | | 300,000 | | |
|
Total Sources
|
| | | $ | 349,000 | | | |
Total Uses
|
| | | $ | 349,000 | | |
|
Sources
|
| | | | | | | |
Uses
|
| | | | | | |
|
(in thousands)
|
| | | | | | | |
Cash to Balance Sheet
|
| | | $ | 14,500 | | |
|
ExcelFin cash in Trust
|
| | | $ | 24,500 | | | |
Transaction Fees
|
| | | | 10,000 | | |
|
Baird Medical Equity Rollover
|
| | | | 300,000 | | | |
Baird Medical Equity Rollover
|
| | | | 300,000 | | |
|
Total Sources
|
| | | $ | 324,500 | | | |
Total Uses
|
| | | $ | 324,500 | | |
|
Sources
|
| | | | | | | |
Uses
|
| | | | | | |
|
(in thousands)
|
| | | | | | | |
Cash to Balance Sheet
|
| | | $ | 5,000 | | |
|
ExcelFin cash in Trust
|
| | | $ | 15,000 | | | |
Transaction Fees
|
| | | | 10,000 | | |
|
Baird Medical Equity Rollover
|
| | | | 300,000 | | | |
Baird Medical Equity Rollover
|
| | | | 300,000 | | |
|
Total Sources
|
| | | $ | 315,000 | | | |
Total Uses
|
| | | $ | 315,000 | | |
|
Name
|
| |
Age
|
| |
Position
|
|
| Wu Haimei | | |
42
|
| | Chairwoman of the Board of Directors and Chief Executive Officer | |
| Hou Wei | | |
54
|
| | Director | |
| Qiu Quan | | |
31
|
| | Director and Chief Administrative Officer | |
| Joe Ragan | | |
62
|
| | Director | |
| Steven T. Halverson | | |
68
|
| | Director | |
| Xing Mingzhao | | |
60
|
| | Director | |
| Ma Jianguo | | |
62
|
| | Director | |
| Lu Rongjian | | |
58
|
| | Co-chief Technical Officer and Deputy General Manager | |
| Sun Hailong | | |
34
|
| | Co-chief Technical Officer and technical department manager | |
| Ng Kun Seng | | |
38
|
| | Chief Financial Officer and Company Secretary | |
| Yuan Jianwei | | |
56
|
| | Production Department Manager | |
| Xu Jin | | |
36
|
| | Quality Assurance Department Manager | |
| Xu Wei | | |
34
|
| | Merchandising Department Manager | |
| | | |
For years ended December 31,
|
| |||||||||
|
Consolidated Statements of Operations Data:
|
| |
2022
|
| |
2021
|
| ||||||
|
Revenues
|
| | | $ | 35,091,174 | | | | | $ | 27,722,368 | | |
|
Cost of revenues
|
| | | | (7,054,323) | | | | | | (4,544,193) | | |
|
Gross profit
|
| | | | 28,036,851 | | | | | | 23,178,175 | | |
|
Total operating expenses
|
| | | | (13,018,033) | | | | | | (11,260,931) | | |
|
Income from operations
|
| | | | 15,018,818 | | | | | | 11,917,244 | | |
|
Other income, net
|
| | | | 890,151 | | | | | | 688,346 | | |
|
Income before income taxes
|
| | | | 15,908,969 | | | | | | 12,605,590 | | |
|
Income tax provision
|
| | | | (2,145,152) | | | | | | (2,422,572) | | |
|
Net income
|
| | | | 13,763,817 | | | | | | 10,183,018 | | |
|
Less: net income attributable to non-controlling interests
|
| | | | (216,011) | | | | | | (93,965) | | |
|
Net income attributable to Tycoon Choice Global Limited’s shareholders
|
| | |
$
|
13,547,806
|
| | | |
$
|
10,089,053
|
| |
|
Basic and diluted earnings per common share
|
| | | $ | 13,547,806 | | | | | $ | 10,089,053 | | |
|
Weighted average number of share outstanding – basic and diluted
|
| | | | 1 | | | | | | 1 | | |
|
Consolidated Cash Flow Data:
|
| | | | | | | | | | | | |
|
Net cash provided by operating activities
|
| | | | 530,552 | | | | | | 5,255,078 | | |
|
Net cash used in investing activities
|
| | |
|
(5,966,047)
|
| | | |
|
(1,387,078)
|
| |
|
Net cash provided by (used in) financing activities
|
| | |
|
4,411,918
|
| | | |
|
(1,926,153)
|
| |
| | | |
For years ended December 31,
|
| |||||||||
|
Consolidated Statements of comprehensive income (loss) data:
|
| |
2022
|
| |
2021
|
| ||||||
|
Net income
|
| | | $ | 13,763,817 | | | | | $ | 10,183,018 | | |
| Other comprehensive (loss) income | | | | | | | | | | | | | |
|
Foreign currency translation adjustment
|
| | | | (1,570,357) | | | | | | 236,742 | | |
|
Comprehensive income
|
| | | | 12,193,460 | | | | | | 10,419,760 | | |
|
Non-controlling interests
|
| | | | (216,011) | | | | | | (93,965) | | |
|
Comprehensive income attributable to Tycoon Choice Global Limited’s shareholders
|
| | | $ | 11,977,449 | | | | | $ | 10,325,795 | | |
|
Consolidated Balance Sheets Data:
|
| |
As of
December 31, 2022 |
| |
As of
December 31, 2021 |
| ||||||
| ASSETS | | | | | | | | | | | | | |
|
Cash
|
| | | $ | 1,710,926 | | | | | $ | 3,032,151 | | |
|
Accounts receivable, net
|
| | | | 24,371,640 | | | | | | 11,172,247 | | |
| Prepayments | | | | | 7,791,528 | | | | | | 3,249,656 | | |
|
Inventories
|
| | | | 1,293,249 | | | | | | 3,055,750 | | |
|
Due from related parties
|
| | | | 388,778 | | | | | | 79,260 | | |
|
Deposits and other assets
|
| | | | 196,999 | | | | | | 304,293 | | |
|
Income tax receivables
|
| | | | — | | | | | | 556,803 | | |
|
Total non-current assets
|
| | | | 8,879,970 | | | | | | 3,832,929 | | |
|
Total assets
|
| | |
$
|
44,633,090
|
| | | |
$
|
25,283,089
|
| |
|
Total current liabilities
|
| | | | 16,598,794 | | | | | | 9,765,009 | | |
|
Total non-current liabilities
|
| | | | 816,878 | | | | | | 494,122 | | |
|
Total Shareholders’ Equity
|
| | | | 27,358,164 | | | | | | 15,377,365 | | |
|
Non-controlling interests
|
| | | | (140,746) | | | | | | (353,407) | | |
|
Total Liabilities and Equity
|
| | | $ | 44,633,090 | | | | | $ | 25,283,089 | | |
|
Income Statement Data:
|
| |
For the Year
Ended December 31, 2022 |
| |
For the Period
From March 15, 2021 (inception) Through December 31, 2021 |
| ||||||
|
Net revenue
|
| | | | — | | | | | | — | | |
|
Total operating expenses
|
| | | | 2,044,669 | | | | | | 706,657 | | |
|
Total other income
|
| | | | 3,288,133 | | | | | | 9,686 | | |
|
Net income (loss)
|
| | | | 623,118 | | | | | | (696,971) | | |
|
Balance Sheet Data:
|
| |
As of
December 31, 2022 |
| |
As of
December 31, 2021 |
| ||||||
|
Total current assets
|
| | | | 809,406 | | | | | | 1,466,305 | | |
|
Total assets
|
| | | | 238,544,571 | | | | | | 236,533,965 | | |
|
Total liabilities
|
| | | | 10,446,802 | | | | | | 9,059,314 | | |
|
Class A common stock subject to possible redemption
|
| | | | 236,903,730 | | | | | | 234,600,000 | | |
|
Total Stockholders’ Deficit
|
| | | | (8,805,961) | | | | | | (7,125,349) | | |
| | | |
Target
Group (Historical) |
| |
ExcelFin
(Historical) |
| |
ExcelFin
Redemption May 1, 2023 |
| |
Pro Forma
Adjustments Assuming Minimum Redemption |
| | | | |
Pro Forma
Combined Assuming Minimum Redemption |
| |
Pro Forma
Adjustments Assuming Maximum Redemption |
| | | | |
Pro Forma
Combined Assuming Maximum Redemption |
| |||||||||||||||||||||
| ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Current assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | | 1,711 | | | | | | 352 | | | | | | — | | | | | | 48,338 | | | |
A
|
| | | | 39,140 | | | | | | (35,401) | | | |
F
|
| | | | 3,739 | | |
| | | | | | | | | | | | | | | | | | | | | | | | (10,722) | | | |
B
|
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | (539) | | | |
D
|
| | | | | | | | | | | | | | | | | | | | | |
|
Accounts receivable
|
| | | | 24,372 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 24,372 | | | | | | — | | | | | | | | | 24,372 | | |
|
Receivable from related parties
|
| | | | 389 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 389 | | | | | | — | | | | | | | | | 389 | | |
|
Inventory
|
| | | | 1,293 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 1,293 | | | | | | — | | | | | | | | | 1,293 | | |
| Deposits | | | | | 197 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 197 | | | | | | — | | | | | | | | | 197 | | |
|
Prepaid expenses
|
| | | | 7,791 | | | | | | 458 | | | | | | — | | | | | | — | | | | | | | | | 8,249 | | | | | | — | | | | | | | | | 8,249 | | |
|
Total current assets
|
| | | | 35,753 | | | | | | 810 | | | | | | — | | | | | | 37,077 | | | | | | | | | 73,640 | | | | | | (35,401) | | | | | | | | | 38,239 | | |
| Non-current assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and marketable securities held in Trust
Account |
| | | | — | | | | | | 237,735 | | | | | | (189,397) | | | | | | (48,338) | | | |
A
|
| | | | — | | | | | | — | | | | | | | | | — | | |
|
Right of Use
|
| | | | 1,257 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 1,257 | | | | | | — | | | | | | | | | 1,257 | | |
| Goodwill | | | | | 61 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 61 | | | | | | — | | | | | | | | | 61 | | |
|
Prepaid expenses
|
| | | | 5,806 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 5,806 | | | | | | — | | | | | | | | | 5,806 | | |
|
Deposits and other assets
|
| | | | 46 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 46 | | | | | | — | | | | | | | | | 46 | | |
| Intangibles | | | | | 49 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 49 | | | | | | — | | | | | | | | | 49 | | |
|
Deferred taxes
|
| | | | 189 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 189 | | | | | | — | | | | | | | | | 189 | | |
|
Property and equipment, net
|
| | | | 1,472 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 1,472 | | | | | | — | | | | | | | | | 1,472 | | |
|
Total non-current assets
|
| | | | 8,880 | | | | | | 237,735 | | | | | | (189,397) | | | | | | (48,338) | | | | | | | | | 8,880 | | | | | | — | | | | | | | | | 8,880 | | |
|
TOTAL ASSETS
|
| | |
|
44,633
|
| | | |
|
238,545
|
| | | |
|
(189,397)
|
| | | |
|
(11,261)
|
| | | | | | |
|
82,520
|
| | | |
|
(35,401)
|
| | | | | | |
|
47,119
|
| |
|
LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
| | | | | | | | | | |||||||||||||||||||||||||||||||||||||||
|
Short-term loan
|
| | | | 6,234 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 6,234 | | | | | | — | | | | | | | | | 6,234 | | |
|
Accounts payable and accrued expenses
|
| | | | 2,572 | | | | | | 311 | | | | | | — | | | | | | — | | | | | | | | | 2,883 | | | | | | — | | | | | | | | | 2,883 | | |
|
Contract liability
|
| | | | 693 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 693 | | | | | | — | | | | | | | | | 693 | | |
|
Income taxes payable
|
| | | | 2,689 | | | | | | 620 | | | | | | — | | | | | | — | | | | | | | | | 3,309 | | | | | | — | | | | | | | | | 3,309 | | |
|
Franchise taxes payable
|
| | | | — | | | | | | 211 | | | | | | — | | | | | | — | | | | | | | | | 211 | | | | | | — | | | | | | | | | 211 | | |
|
Accrued offering costs
|
| | | | — | | | | | | 416 | | | | | | — | | | | | | — | | | | | | | | | 416 | | | | | | — | | | | | | | | | 416 | | |
|
Amounts due to related party
|
| | | | 4,021 | | | | | | 539 | | | | | | — | | | | | | (539) | | | |
D
|
| | | | 4,021 | | | | | | — | | | | | | | | | 4,021 | | |
|
Contingent earn-out Sponsor
|
| | | | — | | | | | | — | | | | | | — | | | | | | 12,831 | | | |
J
|
| | | | 12,831 | | | | | | — | | | | | | | | | 12,831 | | |
|
Lease liability
|
| | | | 390 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 390 | | | | | | — | | | | | | | | | 390 | | |
|
Working capital loan – sponsor
|
| | | | — | | | | | | 300 | | | | | | — | | | | | | (300) | | | |
H
|
| | | | — | | | | | | — | | | | | | | | | — | | |
|
Total current liabilities
|
| | | | 16,599 | | | | | | 2,397 | | | | | | — | | | | | | 11,992 | | | | | | | | | 30,988 | | | | | | — | | | | | | | | | 30,988 | | |
| Non-current liabilities: | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||
|
Lease liability
|
| | | | 817 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 817 | | | | | | — | | | | | | | | | 817 | | |
|
Deferred underwriting fee payable
|
| | | | — | | | | | | 8,050 | | | | | | — | | | | | | (6,440) | | | |
I
|
| | | | 1,610 | | | | | | — | | | | | | | | | 1,610 | | |
|
Total non-current liabilities
|
| | | | 817 | | | | | | 8,050 | | | | | | — | | | | | | (6,440) | | | | | | | | | 2,427 | | | | | | — | | | | | | | | | 2,427 | | |
|
Total liabilities
|
| | |
|
17,416
|
| | | |
|
10,447
|
| | | | | — | | | | |
|
5,552
|
| | | | | | |
|
33,415
|
| | | |
|
—
|
| | | | | | |
|
33,415
|
| |
| | | |
Target
Group (Historical) |
| |
ExcelFin
(Historical) |
| |
ExcelFin
Redemption May 1, 2023 |
| |
Pro Forma
Adjustments Assuming Minimum Redemption |
| | | | |
Pro Forma
Combined Assuming Minimum Redemption |
| |
Pro Forma
Adjustments Assuming Maximum Redemption |
| | | | |
Pro Forma
Combined Assuming Maximum Redemption |
| |||||||||||||||||||||
|
COMMITMENTS AND CONTINGENCIES
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Temporary equity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common stock subject to possible redemption
|
| | | | | | | | | | 236,904 | | | | | | (189,397) | | | | | | (47,507) | | | |
C
|
| | | | — | | | | | | — | | | | | | | | | — | | |
| Stockholders’ equity (deficit): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Ordinary shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | — | | | | | | | | | — | | |
|
Class A common stock
|
| | | | | | | | | | — | | | | | | — | | | | | | 3 | | | |
G
|
| | | | 3 | | | | | | — | | | | | | | | | 3 | | |
|
Class B common stock
|
| | | | | | | | | | — | | | | | | — | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | | | |
|
Additional paid-in capital
|
| | | | 18,851 | | | | | | — | | | | | | — | | | | | | 47,507 | | | |
C
|
| | | | 34,296 | | | | | | (35,401) | | | |
F
|
| | | | (1,105) | | |
| | | | | | | | | | | | | | | | | | | | | | | | (8,806) | | | |
E
|
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | (10,722) | | | |
B
|
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | (3) | | | |
G
|
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | 300 | | | |
H
|
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | (12,831) | | | |
J
|
| | | | | | | | | | | | | | | | | | | | | |
|
Statutory reserve
|
| | | | 4,457 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 4,457 | | | | | | — | | | | | | | | | 4,457 | | |
|
Retained earnings (Accumulated deficit)
|
| | | | 5,384 | | | | | | (8,806) | | | | | | — | | | | | | 8,806 | | | |
E
|
| | | | 11,824 | | | | | | — | | | | | | | | | 11,824 | | |
| | | | | | | | | | | | | | | | | | | | | | | | 6,440 | | | |
I
|
| | | | | | | | | | | | | | | | | | | | | |
|
Accumulated other comprehensive (loss) income
|
| | | | (1,334) | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | (1,334) | | | | | | — | | | | | | | | | (1,334) | | |
|
Total controlling stockholders’ equity
(deficit) |
| | |
|
27,358
|
| | | |
|
(8,806)
|
| | | |
|
—
|
| | | |
|
30,694
|
| | | | | | |
|
49,246
|
| | | |
|
(35,401)
|
| | | | | | |
|
13,845
|
| |
|
Non-controlling interests
|
| | |
|
141
|
| | | | | — | | | | | | — | | | | | | — | | | | | | | |
|
141
|
| | | | | — | | | | | | | |
|
141
|
| |
|
Total equity
|
| | |
|
27,217
|
| | | |
|
(8,806)
|
| | | |
|
—
|
| | | | | — | | | | | | | |
|
49,105
|
| | | | | — | | | | | | | |
|
13,704
|
| |
|
TOTAL LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS’ Equity (Deficit)
|
| | | | 44,633 | | | | | | 238,545 | | | | | | (189,397) | | | | | | (11,261) | | | | | | | | | 82,520 | | | | | | (35,401) | | | | | | | | | 47,119 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Target Group
(Historical) |
| |
ExcelFin
(Historical) |
| |
Pro Forma
Adjustments Assuming Minimum Redemption |
| | | | | | | |
Pro Forma
Combined Assuming Minimum Redemption |
| |
Pro Forma
Adjustments Assuming Maximum Redemption |
| |
Pro Forma
Combined Assuming Maximum Redemption |
| ||||||||||||||||||
|
Revenues
|
| | | | 35,091 | | | | | | — | | | | | | — | | | | | | | | | | | | 35,091 | | | | | | — | | | | | | 35,091 | | |
|
Cost of revenue
|
| | | | 7,054 | | | | | | — | | | | | | — | | | | | | | | | | | | 7,054 | | | | | | — | | | | | | 7,054 | | |
|
Gross profit
|
| | | | 28,037 | | | | | | — | | | | | | — | | | | | | | | | | | | 28,037 | | | | | | — | | | | | | 28,037 | | |
| Operating costs and expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research and development expenses
|
| | | | 2,472 | | | | | | — | | | | | | | | | | | | | | | | | | 2,472 | | | | | | | | | | | | 2,472 | | |
|
Selling and marketing expenses
|
| | | | 3,585 | | | | | | | | | | | | | | | | | | | | | | | | 3,585 | | | | | | | | | | | | 3,585 | | |
|
Financial services and administrative fees – related party
|
| | | | | | | | | | 570 | | | | | | | | | | | | | | | | | | 570 | | | | | | | | | | | | 570 | | |
|
Franchise taxes
|
| | | | | | | | | | 214 | | | | | | | | | | | | | | | | | | 214 | | | | | | | | | | | | 214 | | |
|
General and administrative expenses
|
| | | | 6,961 | | | | | | 1,260 | | | | | | 10,722 | | | | | | BB | | | | | | 18,943 | | | | | | | | | | | | 18,943 | | |
|
Allowance for doubtful accounts
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | — | | |
|
Total operating costs and expenses
|
| | | | 13,018 | | | | | | 2,044 | | | | | | 10,722 | | | | | | | | | | | | 25,784 | | | | | | — | | | | | | 25,784 | | |
|
Income (Loss) from operations
|
| | |
|
15,019
|
| | | |
|
(2,044)
|
| | | |
|
(10,722)
|
| | | | | | | | | |
|
2,253
|
| | | |
|
—
|
| | | |
|
2,253
|
| |
|
Other income (expense):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest income
|
| | | | 9 | | | | | | 3,288 | | | | | | (3,288) | | | | | | AA | | | | | | 9 | | | | | | | | | | | | 9 | | |
|
Interest expense
|
| | | | (299) | | | | | | | | | | | | | | | | | | | | | | | | (299) | | | | | | | | | | | | (299) | | |
|
Contingent earn out – Sponsor
|
| | | | | | | | | | | | | | | | (12,831) | | | | | | CC | | | | | | (12,831) | | | | | | | | | | | | (12,831) | | |
|
Subsidiary income
|
| | | | 1,375 | | | | | | | | | | | | | | | | | | | | | | | | 1,375 | | | | | | | | | | | | 1,375 | | |
|
Other income (expense)
|
| | | | (195) | | | | | | | | | | | | | | | | | | | | | | | | (195) | | | | | | | | | | | | (195) | | |
|
Total other income (expense)
|
| | |
|
890
|
| | | |
|
3,288
|
| | | |
|
(16,119)
|
| | | | | | | | | |
|
(11,941)
|
| | | |
|
—
|
| | | |
|
(11,941)
|
| |
|
Net income (loss) before income tax provision
|
| | |
|
15,909
|
| | | |
|
1,244
|
| | | |
|
(26,841)
|
| | | | | | | | | |
|
(9,688)
|
| | | |
|
—
|
| | | |
|
(9,688)
|
| |
|
Income tax provision
|
| | | | (2,145) | | | | | | (620) | | | | | | | | | | | | | | | | | | (2,765) | | | | | | | | | | | | (2,765) | | |
|
Net income attributed to controlling shareholder
|
| | | | 13,764 | | | | | | 624 | | | | | | (26,841) | | | | | | | | | | | | (12,453) | | | | | | | | | | | | (12,453) | | |
|
Less: net income (loss) attributable to non-controlling interests
|
| | | | 216 | | | | | | | | | | | | | | | | | | | | | | | | 216 | | | | | | | | | | | | 216 | | |
|
Net income (loss)
|
| | |
|
13,548
|
| | | |
|
624
|
| | | |
|
(26,841)
|
| | | | | | | | | |
|
(12,669)
|
| | | |
|
—
|
| | | |
|
(12,669)
|
| |
| | | |
Target Group
(Historical) |
| |
ExcelFin
(Historical) |
| |
Assuming
Minimum Redemption |
| |
Assuming
Maximum Redemption |
| ||||||||||||
|
Weighted average shares outstanding – Common stock
|
| | | | 1 | | | | | | — | | | | | | 39,980 | | | | | | 36,662 | | |
|
Basic and diluted net income per share – Common
stock |
| | | | 13,548 | | | | | | — | | | | | | (0.32) | | | | | | (0.35) | | |
|
Weighted average shares outstanding – Class A and Class B common stock subject to redemption
|
| | | | — | | | | | | 23,000 | | | | | | — | | | | | | — | | |
|
Basic and diluted net income per share – Class A and Class B common stock subject to redemption
|
| | | | — | | | | | | 0.02 | | | | | | — | | | | | | — | | |
|
Weighted average shares outstanding – Class A and Class B non-redeemable common stock
|
| | | | — | | | | | | 5,750 | | | | | | — | | | | | | — | | |
|
Basic and diluted net income per share – Class A and Class B non-redeemable common stock
|
| | | | — | | | | | | 0.02 | | | | | | — | | | | | | — | | |
| | | |
Target Group
Historical |
| |
ExcelFin
Historical |
| |
Pro forma
Minimum Redemption |
| |
Pro forma
Maximum Redemption |
| ||||||||||||
|
Weighted average shares outstanding – common stock
|
| | | | 1 | | | | | | — | | | | | | 39,980 | | | | | | 36,662 | | |
|
Basic and diluted net income per share – common stock
|
| | | | 13.548 | | | | | | — | | | | | | (0.32) | | | | | | (0.35) | | |
|
Weighted average shares outstanding – common stock subject to redemption
|
| | | | — | | | | | | 23,000 | | | | | | — | | | | | | — | | |
|
Basic and diluted net income per share – common stock subject to redemption
|
| | | | — | | | | | | 0.02 | | | | | | — | | | | | | — | | |
|
Weighted average shares outstanding – non-redeemable common stock
|
| | | | — | | | | | | 5,750 | | | | | | — | | | | | | — | | |
|
Basic and diluted net income per share – non-redeemable common stock
|
| | | | — | | | | | | 0.02 | | | | | | — | | | | | | — | | |
| | | |
Minimum
redemption |
| | | | | | | |
Maximum
redemption |
| | | | | | | ||||||
|
Public stockholders
|
| | | | 4,788,792 | | | | | | 12.0% | | | | | | 1,470,588 | | | | | | 4.0% | | |
| Sponsor(1) | | | | | 5,750,000 | | | | | | 14.4% | | | | | | 5,750,000 | | | | | | 15.7% | | |
|
Target Group
|
| | | | 29,411,765 | | | | | | 73.6% | | | | | | 29,411,765 | | | | | | 80.2% | | |
|
Sponsor Loan
|
| | | | 29,412 | | | | | | 0.1% | | | | | | 29,412 | | | | | | 0.1% | | |
|
Total
|
| | | | 39,979,968 | | | | | | | | | | | | 36,661,765 | | | | | | | | |
| |
Public warrants
|
| | | | 11,500,000 | | |
| |
Private warrants
|
| | | | 11,700,000 | | |
| |
Total
|
| | | | 23,200,000 | | |
| | | |
Tycoon
(Historical) |
| |
ExcelFin
(Historical) |
| |
Pro Forma
Combined Assuming No Additional redemptions in Cash |
| |
Pro Forma
Combined Assuming 50% Redemptions in Cash |
| |
Pro Forma
Combined Assuming Maximum Redemptions in Cash |
| |||||||||||||||
| For the Year Ended December 31, 2022 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 13,548 | | | | | $ | 624 | | | | | $ | (12,669) | | | | | $ | (12,669) | | | | | $ | (12,669) | | |
|
Weighted average shares outstanding, basic and diluted
|
| | | | 1 | | | | | | | | | | | | 39,979,968 | | | | | | 37,585,572 | | | | | | 36,661,765 | | |
|
Net income per share – basic and
diluted |
| | | $ | 13,548 | | | | | $ | | | | | $ | (0.32) | | | | | $ | (0.32) | | | | | $ | (0.35) | | | |
|
Weighted average shares outstanding – Class A common stock subject to redemption
|
| | | | | | | | | | 23,000,000 | | | | | | | | | | | | | | | | | | | | |
|
Net income per share Class A common stock subject to redemption – basic and diluted
|
| | | | | | | | | | 0.02 | | | | | | | | | | | | | | | | | | | | |
|
Weighted average shares outstanding – Class B common stock
|
| | | | | | | | | | 5,750,000 | | | | | | | | | | | | | | | | | | | | |
|
Net income per share Class B common stock – basic and diluted
|
| | | | | | | | | | 0.02 | | | | | | | | | | | | | | | | | | | | |
|
($M)
|
| |
2021
|
| |
2022
|
| ||||||
|
Net Income
|
| | | $ | 12.3 | | | | | $ | 12.6 | | |
|
(+) Depreciation
|
| | | | 1.1 | | | | | | 0.8 | | |
|
(+) Income Tax
|
| | | | 2.4 | | | | | | 2.5 | | |
|
(+) Interest Expenses
|
| | | | 0.2 | | | | | | 0.3 | | |
|
(+) Listing Expenses
|
| | | | 2.2 | | | | | | 3.6 | | |
|
(-) Other Income (Excluding Interest Income / Expenses)
|
| | | | (1.0) | | | | | | (0.3) | | |
|
Adjusted EBITDA
|
| | | $ | 17.2 | | | | | $ | 19.5 | | |
|
Net Income Margin
|
| | | | 45.0% | | | | | | 35.8% | | |
|
Adjusted EBITDA Margin
|
| | | | 62.7% | | | | | | 55.2% | | |
| | | |
Assuming No
Additional Redemptions |
| |
Assuming
50% Redemptions |
| |
Assuming
Maximum Redemptions |
| |||||||||||||||||||||||||||
|
ExcelFin public stockholders(1)
|
| | | | 4,788,792 | | | | | | 12.36% | | | | | | 2,394,396 | | | | | | 6.59% | | | | | | 1,470,588 | | | | | | 4.15% | | |
|
ExcelFin Sponsor Transferees(2)
|
| | | | 1,250,000 | | | | | | 3.24% | | | | | | 1,250,000 | | | | | | 3.45% | | | | | | 1,250,000 | | | | | | 3.54% | | |
|
ExcelFin Sponsor
|
| | | | 3,150,000 | | | | | | 8.12% | | | | | | 3,150,000 | | | | | | 8.66% | | | | | | 3,150,000 | | | | | | 8.88% | | |
|
ExcelFin Sponsor Loan Conversion(3)
|
| | | | 147,059 | | | | | | 0.38% | | | | | | 147,059 | | | | | | 0.40% | | | | | | 147,059 | | | | | | 0.42% | | |
|
Baird Medical(4)
|
| | | | 29,411,765 | | | | | | 75.90% | | | | | | 29,411,765 | | | | | | 80.90% | | | | | | 29,411,765 | | | | | | 83.01% | | |
|
Total Shares at closing
|
| | | | 38,747,616 | | | | | | 100.00% | | | | | | 36,353,220 | | | | | | 100.00% | | | | | | 35,429,412 | | | | | | 100.00% | | |
| | | |
Assuming No
Additional Redemptions |
| |
Assuming
50% Redemptions |
| |
Assuming
Maximum Redemptions |
| |||||||||||||||||||||||||||
|
ExcelFin public stockholders(1)
|
| | | | 4,788,792 | | | | | | 8.35% | | | | | | 2,394,396 | | | | | | 4.38% | | | | | | 1,470,588 | | | | | | 2.74% | | |
|
ExcelFin Sponsor Transferees(2)
|
| | | | 1,250,000 | | | | | | 2.19% | | | | | | 1,250,000 | | | | | | 2.29% | | | | | | 1,250,000 | | | | | | 2.34% | | |
|
ExcelFin Sponsor
|
| | | | 3,150,000 | | | | | | 5.49% | | | | | | 3,150,000 | | | | | | 5.75% | | | | | | 3,150,000 | | | | | | 5.87% | | |
|
Earnout Shares(3)
|
| | | | 1,350,000 | | | | | | 2.35% | | | | | | 1,350,000 | | | | | | 2.47% | | | | | | 1,350,000 | | | | | | 2.51% | | |
|
ExcelFin Sponsor Loan Conversion(4)
|
| | | | 147,059 | | | | | | 0.26% | | | | | | 147,059 | | | | | | 0.27% | | | | | | 147,059 | | | | | | 0.27% | | |
|
Public Warrants(5)
|
| | | | 11,500,000 | | | | | | 20.06% | | | | | | 11,500,000 | | | | | | 21.04% | | | | | | 11,500,000 | | | | | | 21.44% | | |
|
Baird Medical Incentive Plan(6)
|
| | | | 5,733,068 | | | | | | 10.00% | | | | | | 5,467,024 | | | | | | 10.00% | | | | | | 5,364,379 | | | | | | 10.00% | | |
|
Baird Medical(7)
|
| | | | 29,411,765 | | | | | | 51.30% | | | | | | 29,411,765 | | | | | | 53.80% | | | | | | 29,411,765 | | | | | | 54.83% | | |
|
Total Shares at closing
|
| | | | 57,330,684 | | | | | | 100.0% | | | | | | 54,670,244 | | | | | | 100.0% | | | | | | 53,643,791 | | | | | | 100.0% | | |
|
Sources
|
| | | | | | | |
Uses
|
| | | | | | |
|
(in thousands)
|
| | | | | | | |
Cash to Balance Sheet
|
| | | $ | 39,000 | | |
|
ExcelFin cash in Trust
|
| | | $ | 49,000 | | | |
Transaction Fees
|
| | | | 10,000 | | |
|
Baird Medical Equity Rollover
|
| | | | 300,000 | | | |
Baird Medical Equity Rollover
|
| | | | 300,000 | | |
|
Total Sources
|
| | | $ | 349,000 | | | |
Total Uses
|
| | | $ | 349,000 | | |
|
Sources
|
| | | | | | | |
Uses
|
| | | | | | |
|
(in thousands)
|
| | | | | | | |
Cash to Balance Sheet
|
| | | $ | 14,500 | | |
|
ExcelFin cash in Trust
|
| | | $ | 24,500 | | | |
Transaction Fees
|
| | | | 10,000 | | |
|
Baird Medical Equity Rollover
|
| | | | 300,000 | | | |
Baird Medical Equity Rollover
|
| | | | 300,000 | | |
|
Total Sources
|
| | | $ | 324,500 | | | |
Total Uses
|
| | | $ | 324,500 | | |
|
Sources
|
| | | | | | | |
Uses
|
| | | | | | |
|
(in thousands)
|
| | | | | | | |
Cash to Balance Sheet
|
| | | $ | 5,000 | | |
|
ExcelFin cash in Trust
|
| | | $ | 15,000 | | | |
Transaction Fees
|
| | | | 10,000 | | |
|
Baird Medical Equity Rollover
|
| | | | 300,000 | | | |
Baird Medical Equity Rollover
|
| | | | 300,000 | | |
|
Total Sources
|
| | | $ | 315,000 | | | |
Total Uses
|
| | | $ | 315,000 | | |
| | | |
Assuming No
Additional Redemptions(1) |
| |
Assuming
50% Redemption(2) |
| |
Assuming
Maximum Redemption(3) |
| |||||||||
|
Unredeemed public shares of ExcelFin Class A Common Stock
|
| | | | 4,788,792 | | | | | | 2,394,396 | | | | | | 1,470,588 | | |
|
Trust proceeds to PubCo
|
| | | $ | 48,845,678 | | | | | $ | 24,422,839 | | | | | $ | 15,000,000 | | |
|
Deferred Underwriting Fees
|
| | | $ | 1,610,000 | | | | | $ | 1,610,000 | | | | | $ | 1,610,000 | | |
|
Effective Deferred Underwriting Fees
|
| | | | 3.3% | | | | | | 6.6% | | | | | | 10.7% | | |
| | | |
ExcelFin Charter
|
| |
PubCo Post-Closing PubCo
Governing Documents |
|
|
Common Stock
|
| |
The ExcelFin Charter authorizes an aggregate of 250,000,000 shares of common stock, par value $0.0001 per share, which is comprised of two classes of common stock 200,000,000 shares of Class A common stock and 50,000,000 of Class B common stock.
|
| |
PubCo’s authorized share capital is US$50,000 divided into 500,000,000 ordinary shares of a par value of $0.0001 each.
|
|
|
Preferred Stock
|
| |
The ExcelFin Charter authorizes 1,000,000 shares of ExcelFin Preferred Stock.
|
| |
The authorized share capital of PubCo consists of ordinary shares
|
|
|
Number of Directors
|
| |
The ExcelFin Charter is silent on the number of directors, and the number of directors of ExcelFin, other than those who may be elected by the holders of one or more series of the preferred stock voting separately by class or series, shall be fixed from time to time exclusively by the Board pursuant to a resolution adopted by a majority of the Board. The Board of directors is divided into two classes of directors, as nearly equal as possible, with each class being elected to a staggered two-year term. Directors serve until their successors are elected and qualified or until their earlier death, resignation, retirement, disqualification or removal.
|
| |
Subject to any changes to the authorized number of directors in accordance with the Post-Closing PubCo Governing Documents, the board of directors of PubCo shall initially consist of up to seven directors, who shall be appointed to the board as follows:
(a)
one of which (the “Sponsor Director”) shall be appointed by the Sponsor by written notice to PubCo (without further resolutions of the board or shareholders) provided, that the right of Sponsor to appoint the Sponsor Director shall terminate on the date Sponsor ceases to beneficially own at least 25% of the shares held by Sponsor as of the closing date of the Business Combination Agreement.
|
|
| | | |
ExcelFin Charter
|
| |
PubCo Post-Closing PubCo
Governing Documents |
|
| | | | | | |
(b)
four of which (collectively, the “Baird Directors”) shall be appointed by Baird Medical (or its affiliates) by written notice to PubCo (without further resolutions of the board or shareholders) provided, that the number of Baird Directors that Baird Medical shall be entitled to appoint shall increase or decrease, as applicable, in proportion to the number of shares beneficially owned by Baird Medical (and its affiliates) divided by the total number of shares issued and outstanding, rounded down to the nearest whole number of directors;
|
|
| | | | | | |
(c)
two of which shall be nominated and elected in accordance with the terms of the Post-Closing PubCo Governing Documents.
|
|
| | | | | | |
Subject to the above, PubCo may by ordinary resolution of shareholders elect any person to be a director either to fill a casual vacancy or as an addition to the existing board; and the directors of PubCo shall have the power from time to time and at any time to appoint any person as a director to fill a casual vacancy on the board or as an addition to the existing board subject to compliance with director nomination procedures required under the rules and regulations of Nasdaq, the SEC and/or any other competent regulatory authority as long as shares are listed on Nasdaq, unless the board resolves to follow any available exceptions or exemptions.
|
|
| | | |
ExcelFin Charter
|
| |
PubCo Post-Closing PubCo
Governing Documents |
|
| | | | | | |
Under the Post-Closing PubCo Governing Documents, a director (other than the Sponsor Director and any of the Baird Directors) may be removed by way of an ordinary resolution of shareholders at any time before the expiration of his period of office. The Sponsor Director may be removed by the Sponsor and the Baird Directors may be removed by Baird Medical (or its affiliates), in each case, by written notice to PubCo. A vacancy on the board created by the removal of a director pursuant to the above may be filled by the election or appointment by ordinary resolution of shareholders at the meeting at which such director is removed or by the affirmative vote of a simple majority of the remaining directors provided, that in the case of the removal of the Sponsor Director or any of the Baird Directors, the Sponsor and/or Baird Medical (or its affiliates) shall solely be entitled to appoint another person as the Sponsor Director or the Baird Director.
|
|
| | | | | | |
Under the Post-Closing PubCo Governing Documents, the number of directors to be appointed to the board may only be increased or decreased upon the mutual written agreement of Baird Medical and the Sponsor; provided, that no reduction in the authorized number of directors shall have the effect of removing any director before that director’s term of office expires.
|
|
| | | | | | |
Under the Post-Closing PubCo Governing Documents, for so long as the shares of PubCo are listed on Nasdaq, the directors shall include such number of independent directors as applicable law, rules or regulations or Nasdaq require, unless the directors resolve to follow any available exceptions or exemptions.
|
|
| | | |
ExcelFin Charter
|
| |
PubCo Post-Closing PubCo
Governing Documents |
|
|
Stockholder Actions
|
| |
Holders of ExcelFin Class A Common Stock may not act by written consent in lieu of a meeting, on the other hand, holders of ExcelFin Class B Common Stock may take action by written consent.
|
| |
The Post-Closing PubCo Governing Documents provide that any action required or permitted to be taken at any general meetings may be taken upon the vote of shareholders at a general meeting duly noticed and convened in accordance with the Post-Closing PubCo Governing Documents or by way of written consent of the shareholders without a meeting.
|
|
|
Provisions Specific to a Blank Check Company
|
| |
The ExcelFin Charter sets forth various provisions related to its operations as a blank check company prior to the consummation of an initial business combination.
|
| |
PubCo is not a blank check company and the Post-Closing PubCo Governing Documents do not contain provisions applicable only to blank check companies.
|
|
|
Name
|
| |
Age
|
| |
Title
|
|
| Jennifer Hill | | |
57
|
| | Chairman of the Board | |
| Joe Ragan | | |
62
|
| | Chief Executive Officer and Chief Financial Officer | |
| Brian Sun | | |
48
|
| | Executive Vice President | |
| Gary Meltzer | | |
59
|
| | Director | |
| Neil Wolfson | | |
59
|
| | Director | |
| Goh Lin Piao | | |
58
|
| | Director | |
| Alka Gupta | | |
53
|
| | Board Advisor | |
| Brady Dougan | | |
64
|
| | Board Advisor | |
|
Product Category
|
| |
Classification
|
| |
Features
|
| |
Pictures
|
|
|
Long microwave ablation needles
|
| |
Class II and/or
Class III |
| |
Materials of needle: tin-phosphor bronze for the tip; stainless steel for the rod; with PTFE coating
Microwave frequency: 915 MHz or 2,450 MHz
Specifications: length of needles ranging from 15 cm to 21 cm and diameter of needles ranging from 1.8 mm to 2.0 mm to cater to different clinical needs
Commonly used for microwave ablation treatments of liver cancer and lung cancer
|
| |
|
|
|
Fine microwave ablation needles
|
| |
Class II and/or
Class III |
| |
Materials of needle: tin-phosphor bronze for the tip; stainless steel for the rod; with PTFE coating
Microwave frequency: 915 MHz or 2,450 MHz
Specifications: length of needles ranging from 8 cm to 10 cm and diameter of needles ranging from 1.4 mm to 1.6 mm to cater for different clinical needs
Commonly used for microwave ablation treatments of thyroid nodules and breast lumps
|
| |
|
|
|
Product
Category |
| |
Classification
|
| |
Size
|
| |
Frequency
|
| |
Power
|
| |
Source of
Power |
| |
Useful Life
|
| |
Special Features
|
| |
Picture
|
|
|
MTI-5AT
|
| |
Class III
|
| |
490mm×460mm
×155mm |
| |
2,450 MHz
|
| |
range of 0 to 120W, with 1W interval
|
| |
magnetron
|
| |
eight years
|
| |
touch-screen, over-heating protection, portable
|
| |
|
|
|
MTI-5B
|
| | | | |
445mm×330mm
×156mm |
| |
2,450 MHz
|
| |
range of 0 to 120W, with 1W interval
|
| |
magnetron
|
| | | | |
physical buttons, applicable to radiation therapy, portable
|
| |
|
|
|
Product
Category |
| |
Classification
|
| |
Size
|
| |
Frequency
|
| |
Power
|
| |
Source of
Power |
| |
Useful Life
|
| |
Special Features
|
| |
Picture
|
|
|
MTI-5C
|
| | | | |
430mm×520mm
×950mm |
| |
2,450 MHz
|
| |
range of 0 to 120W, with 1W interval
|
| |
magnetron
|
| | | | |
touch-screen, applicable to radiation therapy, movable
|
| |
|
|
|
MTI-5DT
|
| | | | |
580mm×750mm
×1450mm |
| |
2,450 MHz
|
| |
range of 0 to 120W, with 1W interval
|
| |
magnetron
|
| | | | |
touch-screen, over-heating protection, two-port output for treatments using two microwave ablation needles simultaneously, movable
|
| |
|
|
|
MTI-5ET
|
| | | | |
490mm×460mm
×155mm |
| |
2,450 MHz
|
| |
range of 0 to 120W, with 1W interval
|
| |
solid state source
|
| | | | |
touch-screen, over-heating protection, portable
|
| |
|
|
|
Product
Category |
| |
Classification
|
| |
Features
|
| |
Development
Stage |
| |
Expected
Launch Date |
|
| Microwave ablation ultrasound integrated therapeutic apparatus | | | Class III | | |
Equipped with built-in ultrasound scanner for locating the tumor precisely during treatment
Reflects real-time data of therapeutic apparatus on the ultrasound machine interface, allowing doctors to manage data easily and focus on observing the patient during the treatment
To be used in conjunction with different proprietary microwave ablation needles for the treatment of different diseases
|
| | Product Design | | | Fourth quarter of 2025 | |
| MTI-5GT four-source microwave ablation therapeutic apparatus | | | Class III | | |
Output frequency of 2,450 MHz
Four-port outputs for treatment utilizing four needles simultaneously
Each output is equipped with an independent temperature sensor allowing real-time reflection of temperature data
Applicable to microwave ablation treatment of large tumors
To be used in conjunction with different proprietary microwave ablation needles for the treatment of different diseases
|
| | Clinical trial preparation | | | Fourth quarter of 2025 | |
|
Product
Category |
| |
Classification
|
| |
Features
|
| |
Development
Stage |
| |
Expected
Launch Date |
|
| MTI-5FT therapeutic apparatus | | | Class III | | |
Output frequency of 915 MHz which has stronger penetration power
Applicable to microwave ablation treatment of large tumors. Uses solid-state power as the source of microwave emission, which can detect no-load condition and ensure safe clinical use
Equipped with LED display with user-friendly interface
To be used in conjunction with different proprietary microwave ablation needles for the treatment of different diseases
|
| | Clinical trial preparation | | | Fourth quarter of 2024 | |
| Microwave ablation catheters | | | Class III | | |
Comprises four different models of catheters (i) with water-cooling structure or non-water cooling structure; and (ii) with or without laser navigation system
Water-cooling structure features the use of special engineering plastics and a water cycle structure to ensure product quality and lower cost
Laser navigation system allows doctors to locate the position of the catheter inside the blood vessel
Composed of semi-flexible needle with circular tip
Applicable to microwave ablation treatment targeting intestine and blood vessel
Intended to be applied for tumors in varicose vein
|
| | Clinical trial preparation | | | Fourth quarter of 2025 | |
| Endoscope-guided puncture microwave ablation needles | | | Class III | | |
Composed of semi-flexible needle
Allows precise ablation inside patient’s lung with the guidance of endoscope
Applicable to treatment targeting lung tumors
Intended to be applied for pulmonary nodule
|
| | Clinical trial preparation | | | Fourth quarter of 2024 | |
|
Function
|
| |
Number
|
| |||
|
Procurement
|
| | | | 4 | | |
|
Quality Control
|
| | | | 15 | | |
|
Finance
|
| | | | 13 | | |
|
Sales and Marketing
|
| | | | 79 | | |
|
Production
|
| | | | 49 | | |
|
Research and Development and Technical
|
| | | | 24 | | |
|
Administration and General Management
|
| | | | 23 | | |
|
Total
|
| | | | 207 | | |
| | | |
For the years ended December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
Revenues
|
| | | $ | 35,091,174 | | | | | $ | 27,722,368 | | |
|
Less: Cost of revenues
|
| | | | (7,054,323) | | | | | | (4,544,193) | | |
|
Gross profit
|
| | | | 28,036,851 | | | | | | 23,178,175 | | |
| Operating expenses: | | | | | | | | | | | | | |
|
Selling and marketing
|
| | | | (3,585,138) | | | | | | (3,569,670) | | |
|
General and administrative
|
| | | | (6,960,604) | | | | | | (6,651,206) | | |
|
Research and development expenses
|
| | | | (2,472,291) | | | | | | (1,040,055) | | |
|
Total operating expenses
|
| | | | (13,018,033) | | | | | | (11,260,931) | | |
|
Income from operations
|
| | | | 15,018,818 | | | | | | 11,917,244 | | |
|
Interest expenses
|
| | | | (299,269) | | | | | | (153,921) | | |
|
Interest income
|
| | | | 8,553 | | | | | | 2,326 | | |
|
Subsidy income
|
| | | | 1,375,447 | | | | | | 1,175,016 | | |
|
Other expenses, net
|
| | | | (194,580) | | | | | | (335,075) | | |
|
Income before income tax
|
| | | | 15,908,969 | | | | | | 12,605,590 | | |
|
Income tax provision
|
| | | | (2,145,152) | | | | | | (2,422,572) | | |
|
Net income
|
| | | $ | 13,763,817 | | | | | $ | 10,183,018 | | |
|
Other comprehensive (loss) income, net of tax
|
| | | | | | | | | | | | |
|
Foreign currency translation adjustment
|
| | | $ | (1,570,357) | | | | | $ | 236,742 | | |
|
Comprehensive income
|
| | | $ | 12,193,460 | | | | | $ | 10,419,760 | | |
|
Basic and diluted earnings per common share
|
| | | $ | 13,547,806 | | | | | $ | 10,089,053 | | |
|
Weighted average number of share outstanding – basic and diluted
|
| | | | 1 | | | | | | 1 | | |
| | | |
For the Year Ended December 31,
|
| | | |||||||||||||||||||||||||||||||||||||
| | | |
2022
|
| |
2021
|
| | | | | | | | | | | | | | | | | | | ||||||||||||||||||
| | | |
Revenue
|
| |
%
|
| |
Revenue
|
| |
%
|
| |
Variance
|
| |
Variance %
|
| | | ||||||||||||||||||||||
|
Sales of MWA devices
|
| | | $ | 31,283,234 | | | | | | 89% | | | | | $ | 24,840,731 | | | | | | 90% | | | | | $ | 6,442,503 | | | | | | 26% | | | | | ||||
|
– MWA needles
|
| | | | 30,551,145 | | | | | | 87% | | | | | | 22,517,867 | | | | | | 82% | | | | | | 8,033,278 | | | | | | 36% | | | | | ||||
|
– MWA therapeutic apparatus
|
| | | | 732,089 | | | | | | 2% | | | | | | 2,322,864 | | | | | | 8% | | | | | | (1,590,775) | | | | | | (68)% | | | | | ||||
|
Sales of other medical devices
|
| | | | 3,807,940 | | | | | | 11% | | | | | | 2,881,637 | | | | | | 10% | | | | | | 926,303 | | | | | | 32% | | | | | ||||
| Total | | | | $ | 35,091,174 | | | | | | 100% | | | | | $ | 27,722,368 | | | | | | 100% | | | | | $ | 7,368,806 | | | | | | 27% | | | | | ||||
| | | |
For the Years Ended
December 31, |
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
Net cash provided by operating activities
|
| | | $ | 530,552 | | | | | $ | 5,255,078 | | |
|
Net cash used in investing activities
|
| | | | (5,966,047) | | | | | | (1,387,078) | | |
|
Net cash provided by (used in) financing activities
|
| | | | 4,411,918 | | | | | | (1,926,153) | | |
|
Effect of exchange rate change
|
| | | | (297,648) | | | | | | 18,551 | | |
|
Net (decrease) increase in cash and cash equivalent
|
| | | | (1,321,225) | | | | | | 1,960,398 | | |
|
Cash and cash equivalent at the beginning of the year
|
| | | | 3,032,151 | | | | | | 1,071,753 | | |
|
Cash and cash equivalent at the end of the year
|
| | | $ | 1,710,926 | | | | | $ | 3,032,151 | | |
| | | |
Payment Due by Period
|
| |||||||||||||||||||||
| | | |
Total
|
| |
Less than
1 Year |
| |
1 – 3 Years
|
| |
More than
3 Years |
| ||||||||||||
|
Bank loans
|
| | | $ | 6,234,414 | | | | | $ | 6,234,414 | | | | | $ | — | | | | | $ | — | | |
|
Lease payment
|
| | | | 1,310,779 | | | | | | 448,536 | | | | | | 831,087 | | | | | | 31,156 | | |
|
Total
|
| | | $ | 7,545,193 | | | | | $ | 6,682,950 | | | | | $ | 831,087 | | | | | $ | 31,156 | | |
|
Name
|
| |
Salary
|
| |||
|
Wu Haimei
|
| | | | RMB550,000 | | |
|
Hou Wei
|
| | | | RMB365,600 | | |
|
Qiu Quan
|
| | | | RMB421,500 | | |
|
Name
|
| |
Age
|
| |
Position
|
|
| Wu Haimei | | |
42
|
| | Chairwoman of the Board of Directors and Chief Executive Officer | |
| Hou Wei | | |
54
|
| | Executive Director | |
| Qiu Quan | | |
31
|
| | Executive Director and Chief Administrative Officer | |
| Joe Ragan | | |
62
|
| | Executive Director | |
|
Steven T. Halverson
|
| |
68
|
| | Director | |
| Xing Mingzhao | | |
60
|
| | Director | |
| Ma Jianguo | | |
62
|
| | Director | |
| Lu Rongjian | | |
58
|
| | Co-chief Technical Officer and Deputy General Manager | |
| Sun Hailong | | |
34
|
| | Co-chief Technical Officer and technical department manager | |
| Ng Kun Seng | | |
38
|
| | Chief Financial Officer and Company Secretary | |
| Yuan Jianwei | | |
56
|
| | Production Department Manager | |
| Xu Jin | | |
36
|
| | Quality Assurance Department Manager | |
| Xu Wei | | |
34
|
| | Merchandising Department Manager | |
| | | | |
Delaware
|
| |
Cayman Islands
|
|
| | Number of Directors | | |
A corporation must have at least one director and the number of directors is fixed by, or in the manner provided in, the bylaws, unless the corporation’s certificate of incorporation fixes the number of directors, in which case a change in the number of directors shall be made only by amendment of the certificate.
|
| |
Under the Post-Closing PubCo Governing Documents, subject to any changes to the authorised number of directors in accordance with the Post-Closing PubCo Governing Documents, the board of directors of PubCo shall initially consist of up to seven directors, who shall be appointed to the board as follows:
(a)
one of which (the “Sponsor Director”) shall be appointed by Sponsor by written notice to PubCo (without further resolutions of the board or the shareholders), provided, that the right of Sponsor to appoint the Sponsor Director shall terminate on the date Sponsor ceases to beneficially own at
|
|
| | | | |
Delaware
|
| |
Cayman Islands
|
|
| | | | | | | |
least 25% of the shares held by Sponsor as of the closing date of the Business Combination Agreement;
(b)
four of which (collectively, the “Baird Directors”) shall be appointed by Baird Medical (or its affiliates) by written notice to PubCo (without further resolutions of the board or the shareholders), provided, that the number of Baird Directors that Baird Medical shall be entitled to appoint shall increase or decrease, as applicable, in proportion to the number of shares beneficially owned by Baird Medical (or its affiliates) divided by the total number of shares issued and outstanding, rounded down to the nearest whole number of directors;
(c)
two of which shall be nominated and elected in accordance with the terms of the Post-Closing PubCo Governing Documents.
Subject to the above, PubCo may by ordinary resolution of shareholders elect any person to be a director either to fill a casual vacancy or as an addition to the existing board; and the directors of PubCo shall have the power from time to time and at any time to appoint any person as a director to fill a casual vacancy on the board or as an addition to the existing board subject to compliance with director nomination procedures required under the rules and regulations of Nasdaq, the SEC and/or any other competent regulatory authority as long as shares are listed on Nasdaq, unless the board resolves to follow any available exceptions or exemptions.
Under the Post-Closing PubCo Governing Documents, a director’s office shall be vacated if the director (i) becomes bankrupt or has a receiving order made against him or suspends payment or compounds with his creditors; (ii) is found to be or becomes of unsound mind or dies; (iii) resigns his office by notice in writing to PubCo; (iv) other than the Sponsor Director or any of the Baird Directors, without special leave of absence from the board of directors, is absent from three consecutive meetings of the board and the board resolves that his office be vacated; (v) is prohibited by law from being a
|
|
| | | | |
Delaware
|
| |
Cayman Islands
|
|
| | | | | | | |
director or; (vi) is removed from office pursuant to the laws of the Cayman Islands or any other provisions of the Post-Closing PubCo Governing Documents.
Under the Post-Closing PubCo Governing Documents, the number of directors to be appointed to the board may only be increased or decreased upon the mutual written agreement of Baird Medical and the Sponsor.
|
|
| | Removal of Directors | | |
Any director or the entire board of directors may be removed, with or without cause, by the holders of a majority of the shares then entitled to vote at an election of directors, except (i) unless the certificate of incorporation provides otherwise, in the case of a corporation whose board of directors is classified, stockholders may effect such removal only for cause; or (ii) in the case of a corporation having cumulative voting, if less than the entire board of directors is to be removed, no director may be removed without cause if the votes cast against his removal would be sufficient to elect him if then cumulatively voted at an election of the entire board of directors, or, if there are classes of directors, at an election of the class of directors of which he is apart.
|
| |
Under the Post-Closing PubCo Governing Documents, a director (other than the Sponsor Director and any of the Baird Directors) may be removed by way of an ordinary resolution of shareholders at any time before the expiration of his period of office notwithstanding anything in the Post-Closing PubCo Governing Documents or in any agreement between PubCo and such director (but without prejudice to any claim for damages under any such agreement). Notwithstanding the foregoing, the Sponsor Director may be removed by the Sponsor and the Baird Directors may be removed by Baird Medical (or its affiliates), in each case, by written notice to PubCo. A vacancy on the board created by the removal of a director pursuant to the above may be filled by the election or appointment by ordinary resolution of shareholders at the meeting at which such director is removed or by the affirmative vote of a simple majority of the remaining directors present and voting at a board meeting provided, that in the case of the removal of the Sponsor Director or any of the Baird Directors, the Sponsor and/or Baird Medical (or its affiliates) (as the case may be) shall solely be entitled to appoint another person as the Sponsor Director or the Baird Director (as the case may be).
|
|
| | Vacancies on the Board of Directors | | |
Vacancies may be filled by a majority of the directors then in office (even though less than a quorum) or by a sole remaining director unless (i) otherwise provided in the certificate of incorporation or bylaws of the corporation or (ii) the certificate of incorporation directs that a particular class of stock is to elect such director, in which case a majority of the other directors elected by such class, or a sole remaining director elected by such class, will fill such vacancy.
|
| |
Subject to the directors appointment rights referred to above, PubCo may by ordinary resolution of shareholders elect any person to be a director either to fill a casual vacancy or as an addition to the existing board; and the directors of PubCo shall have the power from time to time and at any time to appoint any person as a director to fill a casual vacancy on the board or as an addition to the existing board subject to compliance with director nomination procedures required under the rules and
|
|
| | | | |
Delaware
|
| |
Cayman Islands
|
|
| | | | | | | |
regulations of Nasdaq, the SEC and/or any other competent regulatory authority as long as shares are listed on Nasdaq, unless the board resolves to follow any available exceptions or exemptions.
|
|
| | Annual General Meeting | | |
The annual meeting of stockholders is held at such place, on such date and at such time as may be designated from time to time by the board of directors or as provided in the certificate of incorporation or by the bylaws.
Unless directors are elected by written consent in lieu of an annual meeting, an annual meeting of stockholders must be held for the election of directors on a date and at a time designated by or in the manner provided in the bylaws. Stockholders may, unless the certificate of incorporation otherwise provides, act by written consent to elect directors; provided, however, that, if such consent is less than unanimous, such action by written consent may be in lieu of holding an annual meeting only if all of the directorships to which directors could be elected at an annual meeting held at the effective time of such action are vacant and are filled by such action. Any other proper business may be transacted at the annual meeting.
|
| |
As a Cayman Islands exempted company, PubCo is not obliged by the Companies Act to call shareholders’ annual general meetings.
The Post-Offering PubCo Governing Documents provide that PubCo shall, if required by the Companies Act, in each year hold a general meeting as its annual general meeting, and shall specify the meeting as such in the notices calling it. An annual general meeting shall be held at such time and place as may be determined by the directors of PubCo in accordance with the rules of Nasdaq, unless Nasdaq does not require the holding of an annual general meeting.
|
|
| |
General Meeting
|
| |
General meetings of stockholders may be held at such place as may be designated by or in the manner provided in the certificate of incorporation or bylaws, or if not so designated, as determined by the board of directors.
Special meetings of the stockholders may be called by the board of directors or by such persons as may be authorized by the certificate of incorporation or by the bylaws.
|
| |
Under the Post-Offering PubCo Governing Documents, shareholders’ general meetings may be convened by the chairperson of the board of directors or by a majority of the board of directors of PubCo.
|
|
| | Notice of General Meetings | | |
Written notice of any meeting of the stockholders must be given to each stockholder entitled to vote at the meeting, as of the record date for determining the stockholders entitled to notice of the meeting, not less than 10 nor more than 60 days before the date of the meeting.
The notice must state the place, if any, date and hour of the meeting, the means of remote communications, if any, by which stockholders and proxy holders may be deemed to be present in person and vote at
|
| |
Under the Post-Offering PubCo Governing Documents, advance notice of not more than sixty nor less than ten clear days is required for the convening of an annual general shareholders’ meeting (if any) and any other general meeting of shareholders.
|
|
| | | | |
Delaware
|
| |
Cayman Islands
|
|
| | | | |
such meeting, the record date for determining the stockholders entitled to vote at the meeting, if such date is different from the record date for determining stockholders entitled to notice of the meeting, and, in the case of a special meeting, the purpose or purposes for which the meeting is called.
|
| | | |
| | Quorum | | |
Unless the certificate of incorporation or the bylaws provide otherwise, a majority of the shares entitled to vote, present in person or represented by proxy, shall constitute a quorum at a meeting of stockholders.
|
| |
Pursuant to the Post-Offering PubCo Governing Documents, a quorum required for any general meeting of shareholders consists of two shareholders entitled to vote and present in person or by proxy or (in the case of a shareholder being a corporation) by its duly authorised representative representing not less than one-third in nominal value of the total issued voting shares in PubCo throughout the meeting.
|
|
| | Proxy | | |
At any meeting of stockholders, a stockholder may designate another person to act for such stockholder by proxy, but no such proxy shall be voted or acted upon after three years from its date, unless the proxy provides for a longer period. A director of a Delaware corporation may not issue a proxy representing the director’s voting rights as a director.
|
| |
Under the Post-Offering PubCo Governing Documents, any shareholder entitled to attend and vote at a meeting of PubCo shall be entitled to appoint another person as his proxy to attend and vote instead of him. A shareholder who is the holder of two or more shares may appoint more than one proxy to represent him and vote on his behalf at a general meeting of PubCo or at a class meeting. A proxy need not be a shareholder.
|
|
| | Preemptive Rights | | |
Stockholders have no preemptive rights to subscribe to additional issues of stock or to any security convertible into such stock unless, and except to the extent that, such rights are expressly provided for in the certificate of incorporation.
|
| |
There are no statutory rights of pre-emption and there are no pre-emptive rights in the Post-Closing PubCo Governing Documents.
|
|
| | Authority to Allot | | |
If the corporation’s certificate of incorporation so provides, the board of directors has the power to authorize the issuance of stock. It may authorize capital stock to be issued for consideration consisting of cash, any tangible or intangible property or any benefit to the corporation or any combination thereof. It may determine the amount of such consideration by approving a formula. In the absence of actual fraud in the transaction, the judgment of the directors as to the value of such consideration is conclusive.
|
| |
Pursuant to the Post-Offering PubCo Governing Documents, subject to the Companies Act, the Post-Offering PubCo Governing Documents and, where applicable, the rules and regulations of Nasdaq, the SEC and/or any competent regulatory authority and without prejudice to any special rights or restrictions for the time being attached to any shares or any class of shares, the unissued shares of PubCo (whether forming part of the original or any increased capital) shall be at the disposal of the board, which may offer, allot, grant options over or otherwise dispose of them to such persons, at such times and for such consideration and upon
|
|
| | | | |
Delaware
|
| |
Cayman Islands
|
|
| | | | | | | |
such terms and conditions as the board may in its absolute discretion determine.
|
|
| | Liability of Directors and Officers | | |
A corporation’s certificate of incorporation may include a provision eliminating or limiting the personal liability of a director to the corporation and its stockholders for damages arising from a breach of fiduciary duty as a director. However, no provision can limit the liability of a director for:
•
any breach of the director’s duty of loyalty to the corporation or its stockholders;
•
acts or omissions not in good faith or that involve intentional misconduct or a knowing violation of law;
•
intentional or negligent payment of unlawful dividends or stock purchases or redemptions; or
•
any transaction from which the director derives an improper personal benefit.
|
| |
Liability of directors may be limited, except with regard to their own fraud or dishonesty.
|
|
| | Voting Rights | | |
Unless otherwise provided in the certificate of incorporation, each stockholder is entitled to one vote for each share of capital stock held by such stockholder.
|
| |
Pursuant to the Post-Offering PubCo Governing Documents, subject to any special rights or restrictions as to voting for the time being attached to any shares, at any general meeting on a show of hands every shareholder present in person (or being a corporation, is present by a duly authorized representative), or by proxy shall have one vote and on a poll every shareholder present in person or by proxy or, in the case of a shareholder being a corporation, by its duly authorized representative shall have one vote for every fully paid share of which he is the holder but so that no amount paid up or credited as paid up on a share in advance of calls or instalments is treated for the foregoing purposes as paid up on the share. Notwithstanding anything contained in the Post-Offering PubCo Governing Documents, where more than one proxy is appointed by a shareholder which is a clearing house or a central depository house (or its nominee(s)), each such proxy shall have one vote on a show of hands.
|
|
| | | | |
Delaware
|
| |
Cayman Islands
|
|
| | Shareholder Vote on Certain Transactions | | |
Generally, under Delaware law, unless the certificate of incorporation provides for a greater vote, any merger, consolidation, sale, lease or exchange of all or substantially all of a corporation’s assets or dissolution requires:
the approval of the board of directors; and approval by the vote of the holders of a majority of the outstanding shares entitled to vote thereof and, if the certificate of incorporation provides for a separate vote of any class or series of stock, the approval by the holders of a majority of the outstanding shares of such class or series of stock of a corporation entitled to vote on the matter.
|
| |
Under the Companies Act, ordinary resolutions are required for, amongst other things:
•
the alteration of a company’s share capital in any manner not resulting in reduction of share capital
Under the Companies Act, special resolutions are required for, amongst other things:
•
the alteration to the memorandum or articles of association
•
the changing of the name of the company
•
to wind up the company voluntarily under the Companies Act
•
a merger or consolidation of a company with another company
Under the Post-Closing PubCo Governing Documents, an ordinary resolution to be passed at a meeting by the shareholders of PubCo requires the affirmative vote of a simple majority of the votes attaching to the ordinary shares cast at a meeting, while a special resolution requires the affirmative vote of no less than two-thirds of the votes cast attaching to the issued and outstanding ordinary shares at a meeting.
Separate from the statutory provisions relating to mergers and consolidations, the Companies Act also contains statutory provisions that facilitate the reconstruction and amalgamation of companies by way of schemes of arrangement, provided that the arrangement is approved by seventy-five per cent in value of the members or class of members, as the case may be, with whom the arrangement is to be made and a majority in number of each class of creditors with whom the arrangement is to be made, and who must in addition represent seventy-five per cent in value of each such class of creditors, as the case may be, that are present and voting either in person or by proxy at a meeting, or meetings, convened for that purpose. The convening of the meetings and subsequently the arrangement must be sanctioned by the Grand Court of the Cayman Islands.
|
|
| | | | |
Delaware
|
| |
Cayman Islands
|
|
| | Standard of Conduct for Directors | | |
Delaware law does not contain specific provisions setting forth the standard of conduct of a director. The scope of the fiduciary duties of directors is generally determined by the courts of the State of Delaware. In general, directors have a duty to act without self-interest, on a well-informed basis and in a manner they reasonably believe to be in the best interest of the stockholders.
Directors of a Delaware corporation owe fiduciary duties of care and loyalty to the corporation and to its stockholders. The duty of care generally requires that a director act in good faith, with the care that an ordinarily prudent person would exercise under similar circumstances. Under this duty, a director must inform himself of all material information reasonably available regarding a significant transaction. The duty of loyalty requires that a director act in a manner he reasonably believes to be in the best interests of the corporation. He must not use his corporate position for personal gain or advantage. In general, but subject to certain exceptions, actions of a director are presumed to have been made on an informed basis, in good faith and in the honest belief that the action taken was in the best interests of the corporation. However, this presumption may be rebutted by evidence of a breach of one of the fiduciary duties. Delaware courts have also imposed a heightened standard of conduct upon directors of a Delaware corporation who take any action designed to defeat a threatened change in control of the corporation.
In addition, under Delaware law, when the board of directors of a Delaware corporation approves the sale or break-up of a corporation, the board of directors may, in certain circumstances, have a duty to obtain the highest value reasonably available to the stockholders.
|
| |
As a matter of Cayman Islands law, a director of a Cayman Islands company is in the position of a fiduciary with respect to the company and therefore it is considered that he owes the following duties to the company — a duty to act in good faith in the best interests of the company, a duty not to make a personal profit based on his position as director (unless the company permits him to do so), a duty not to put himself in a position where the interests of the company conflict with his personal interest or his duty to a third party and a duty to exercise powers for the purpose for which such powers were intended. A director of a Cayman Islands company owes to the company a duty to act with skill and care. It was previously considered that a director need not exhibit in the performance of his duties a greater degree of skill than may reasonably be expected from a person of his knowledge and experience. However, English and Commonwealth courts have moved towards an objective standard with regard to the required skill and care and these authorities are likely to be followed in the Cayman Islands.
|
|
| | Shareholder Litigation | | |
A stockholder may initiate a derivative action to enforce a right of a corporation if the corporation fails to enforce the right itself. The complaint must: state that the plaintiff was a stockholder at the time of the transaction of which the plaintiff complains or that the plaintiffs shares
|
| |
In principle, PubCo will normally be the proper plaintiff and as a general rule a derivative action may not be brought by a minority shareholder. However, based on English authorities, which would in all likelihood be of persuasive authority in the Cayman Islands, the Cayman Islands
|
|
| | | | |
Delaware
|
| |
Cayman Islands
|
|
| | | | |
thereafter devolved on the plaintiff by operation of law; and either (i) allege with particularity the efforts made by the plaintiff to obtain the action the plaintiff desires from the directors and the reasons for the plaintiff’s failure to obtain the action, or (ii) or state the reasons for not making the effort.
Additionally, the plaintiff must remain a stockholder through the duration of the derivative suit. The action will not be dismissed or compromised without the approval of the Delaware Court of Chancery.
|
| |
courts can be expected to follow and apply the common law principles (namely the rule in Foss v. Harbottle and the exceptions thereto) so that a non-controlling shareholder may be permitted to commence a class action against or derivative actions in the name of the company to challenge actions where:
•
a company acts or proposes to act illegally or ultra vires;
•
the act complained of, although not ultra vires, could only be effected duly if authorized by more than a simple majority vote that has not been obtained; and
•
those who control the company are perpetrating a “fraud on the minority.”
|
|
| | | |
ExcelFin Class A Common Stock
|
| |
ExcelFin Class B Common Stock(2)
|
| | | | | | | ||||||||||||||||||
|
Name of Beneficial Owners(1)
|
| |
Number of
Shares Beneficially Owned |
| |
Approximate
Percentage of Class |
| |
Number of
Shares Beneficially Owned |
| |
Approximate
Percentage of Class |
| |
Approximate
Percentage of Voting Control |
| |||||||||||||||
| ExcelFin Officers and Directors | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Jennifer Hill
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
|
Joe Ragan
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
|
Gary Meltzer
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
|
Neil Wolfson
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
|
Goh Lin Piao
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
|
Brian Sun
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
|
All officers, directors and director nominees as a group (six individuals)
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
| Five Percent or More Shareholders | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
ExcelFin SPAC LLC
|
| | | | — | | | | | | * | | | | | | 5,750,000 | | | | | | 100% | | | | | | 54.6% | | |
|
Radcliffe Capital Management, L.P.(3)
|
| | | | 469,000 | | | | | | 9.79% | | | | | | | | | | | | | | | | | | 4.45% | | |
|
Exos Asset Management LLC
|
| | | | 320,000 | | | | | | 6.68% | | | | | | | | | | | | | | | | | | 3.04% | | |
| | | |
Baird Medical Ordinary Shares
|
| |
Baird Medical Preference Shares
|
| | | | | | | ||||||||||||||||||
|
Name of Beneficial Owners(1)
|
| |
Number of
Shares Beneficially Owned |
| |
Approximate
Percentage of Class |
| |
Number of
Shares Beneficially Owned |
| |
Approximate
Percentage of Class |
| |
Approximate
Percentage of Voting Control |
| |||||||||||||||
| Baird Medical Officers and Directors | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Wu Haimei(1)(2)
|
| | | | 6,010,191 | | | | | | 59.94% | | | | | | 192,411 | | | | | | 1.92% | | | | | | 61.86% | | |
|
Hou Wei
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
|
Qui Quan
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
|
Joe Ragan
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
|
Lu Rongjian
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
|
Sun Hailong
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
|
Ng Kun Seng
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
|
Yuan Jianwei
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
|
Xu Jin
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
|
Xu Wei
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
|
All officers, directors and director nominees as a group (ten individuals)
|
| | | | 6,010,191 | | | | | | 59.94% | | | | | | 192,411 | | | | | | 1.92% | | | | | | 61.86% | | |
| | | |
Baird Medical Ordinary Shares
|
| |
Baird Medical Preference Shares
|
| | | | | | | ||||||||||||||||||
|
Name of Beneficial Owners(1)
|
| |
Number of
Shares Beneficially Owned |
| |
Approximate
Percentage of Class |
| |
Number of
Shares Beneficially Owned |
| |
Approximate
Percentage of Class |
| |
Approximate
Percentage of Voting Control |
| |||||||||||||||
| Five Percent or More Shareholders | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Auto King International Limited(2)
|
| | | | 6,010,191 | | | | | | 59.94% | | | | | | — | | | | | | * | | | | | | 59.94% | | |
|
Grand Fortune Capital(3)
|
| | | | | | | | | | | | | | | | 641,371 | | | | | | 52.8% | | | | | | 6.40% | | |
|
Courage Elite Limited
|
| | | | | | | | | | | | | | | | 174,825 | | | | | | 13.8% | | | | | | | | |
|
China Venture Capital (Hong Kong) Co,
Limited |
| | | | | | | | | | | | | | | | 87,413 | | | | | | 6.9% | | | | |||||
|
IPE Group Limited
|
| | | | | | | | | | | | | | | | 87,413 | | | | | | 6.9% | | | | | | | | |
|
Weitan Limited
|
| | | | | | | | | | | | | | | | 86,067 | | | | | | 6.8% | | | | | | | | |
| | | |
Pre-Business Combination
|
| |
Post-Business Combination
|
| ||||||||||||||||||||||||
|
Name of Beneficial Owners
|
| |
Pre-Closing
Ordinary Shares Equivalent |
| |
Approximate
Percentage of Total Shares |
| |
Number of
Shares Beneficially Owned |
| |
Approximate
Percentage of Voting Power No Additional Redemption(1) |
| |
Approximate
Percentage of Voting Power Maximum Redemption(2) |
| |||||||||||||||
| PubCo Officers and Directors | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Wu Haimei(1)
|
| | | | 29,411,765 | | | | | | 75.90% | | | | | | 29,411,765 | | | | | | 75.90% | | | | | | 83.01% | | |
|
Hou Wei
|
| | | | — | | | | | | * | | | | | | | | | | | | | | | | | | | | |
|
Qui Quan
|
| | | | — | | | | | | * | | | | | | | | | | | | | | | | | | | | |
|
Joe Ragan
|
| | | | — | | | | | | * | | | | | | | | | | | | | | | | | | | | |
|
Lu Rongjian
|
| | | | — | | | | | | * | | | | | | | | | | | | | | | | | | | | |
|
Sun Hailong
|
| | | | — | | | | | | * | | | | | | | | | | | | | | | | | | | | |
|
Ng Kun Seng
|
| | | | — | | | | | | * | | | | | | | | | | | | | | | | | | | | |
|
Yuan Jianwei
|
| | | | — | | | | | | * | | | | | | | | | | | | | | | | | | | | |
|
Xu Jin
|
| | | | — | | | | | | * | | | | | | | | | | | | | | | | | | | | |
|
Xu Wei
|
| | | | — | | | | | | * | | | | | | | | | | | | | | | | | | | | |
|
All PubCo officers, directors and director nominees as a group (ten individuals)
|
| | | | 29,411,765 | | | | | | 75.90% | | | | | | 29,411,765 | | | | | | 75.90% | | | | | | 83.01% | | |
| Five Percent or More Shareholders | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Betters Medical Investment Holdings Limited(1)
|
| | | | 29,411,765 | | | | | | 75.90% | | | | | | 29,411,765 | | | | | | 75.90% | | | | | | 83.01% | | |
|
ExcelFin SPAC LLC
|
| | | | — | | | | | | | | | | | | 3,150,000 | | | | | | 8.12% | | | | | | 8.88% | | |
| | | |
Page
|
| |||
| Tycoon Choice Global Limited (Audited Historical Financial Statements) | | | |||||
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-7 | | | |
| ExcelFin Acquisition Corp (Audited Historical Financial Statements) | | | | | | | |
| | | | | F-33 | | | |
| | | | | F-34 | | | |
| | | | | F-35 | | | |
| | | | | F-36 | | | |
| | | | | F-37 | | | |
| | | | | F-38 | | | |
| ExcelFin Acquisition Corp (Unaudited Historical Financial Statements) | | | | | | | |
| | | | | F-53 | | | |
| | | | | F-53 | | | |
| | | | | F-54 | | | |
| | | | | F-55 | | | |
| | | | | F-56 | | | |
| | | | | F-57 | | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
| ASSETS | | | | | | | | | | | | | |
| CURRENT ASSETS | | | | | | | | | | | | | |
|
Cash
|
| | | $ | 1,710,926 | | | | | $ | 3,032,151 | | |
|
Accounts receivable, net
|
| | | | 24,371,640 | | | | | | 11,172,247 | | |
|
Inventories
|
| | | | 1,293,249 | | | | | | 3,055,750 | | |
|
Prepayments
|
| | | | 7,791,528 | | | | | | 3,249,656 | | |
|
Deposits and other assets
|
| | | | 196,999 | | | | | | 304,293 | | |
|
Due from related parties
|
| | | | 388,778 | | | | | | 79,260 | | |
|
Income tax receivable
|
| | | | — | | | | | | 556,803 | | |
|
Total Current Assets
|
| | | | 35,753,120 | | | | | | 21,450,160 | | |
| NON-CURRENT ASSETS | | | | | | | | | | | | | |
|
Property and equipment, net
|
| | | | 1,471,503 | | | | | | 2,311,658 | | |
|
Intangible assets, net
|
| | | | 49,481 | | | | | | 62,769 | | |
|
Deferred tax assets
|
| | | | 188,782 | | | | | | 79,777 | | |
|
Right-of-use assets
|
| | | | 1,256,704 | | | | | | 1,014,326 | | |
|
Goodwill
|
| | | | 61,140 | | | | | | 66,173 | | |
|
Prepayments – non current
|
| | | | 5,806,414 | | | | | | 218,087 | | |
|
Deposits and other assets- non current
|
| | | | 45,946 | | | | | | 80,139 | | |
|
Total Non-Current Assets
|
| | | | 8,879,970 | | | | | | 3,832,929 | | |
|
Total Assets
|
| | | $ | 44,633,090 | | | | | $ | 25,283,089 | | |
| CURRENT LIABILITIES | | | | | | | | | | | | | |
|
Short-term bank loans
|
| | | | 6,234,414 | | | | | | 2,039,984 | | |
|
Tax payables
|
| | | | 2,371,128 | | | | | | 739,403 | | |
|
Salaries and benefits payable
|
| | | | 611,088 | | | | | | 727,309 | | |
|
Contract liability
|
| | | | 692,511 | | | | | | 701,529 | | |
|
Short-term lease liabilities
|
| | | | 389,630 | | | | | | 400,444 | | |
|
Accounts payable
|
| | | | 215,863 | | | | | | 340,212 | | |
|
Amounts due to related party
|
| | | | 4,020,769 | | | | | | 4,059,232 | | |
|
Accrued listing expenses payable
|
| | | | 1,938,122 | | | | | | 568,949 | | |
|
Accrued expenses and other payables
|
| | | | 104,948 | | | | | | 158,041 | | |
|
Deferred tax liabilities
|
| | | | 20,321 | | | | | | 29,906 | | |
|
Total Current Liabilities
|
| | | | 16,598,794 | | | | | | 9,765,009 | | |
| NON-CURRENT LIABILITIES | | | | | | | | | | | | | |
|
Long-term lease liabilities
|
| | | | 816,878 | | | | | | 494,122 | | |
|
Total Non-Current Liabilities
|
| | | | 816,878 | | | | | | 494,122 | | |
|
Total Liabilities
|
| | | $ | 17,415,672 | | | | | $ | 10,259,131 | | |
|
Commitments and Contingencies
|
| | | | — | | | | | | — | | |
| Equity | | | | | | | | | | | | | |
|
Ordinary shares, $1.00 par value, 50,000 shares authorized; 1 share issued and
outstanding as of December 31, 2022 and 2021 |
| | | | 1 | | | | | | 1 | | |
|
Additional paid-in capital
|
| | | | 18,850,292 | | | | | | 18,846,942 | | |
|
Statutory reserve
|
| | | | 4,457,499 | | | | | | 3,072,064 | | |
|
Retained earnings (accumulated deficit)
|
| | | | 5,383,988 | | | | | | (6,778,383) | | |
|
Accumulated other comprehensive (loss) income
|
| | | | (1,333,616) | | | | | | 236,741 | | |
|
Total Tycoon Choice Global Limited’s Shareholders’ Equity
|
| | | | 27,358,164 | | | | | | 15,377,365 | | |
|
Non-controlling interests
|
| | | | (140,746) | | | | | | (353,407) | | |
|
Total Liabilities and Equity
|
| | | $ | 44,633,090 | | | | | $ | 25,283,089 | | |
| | | |
For the years ended December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
Revenues
|
| | | $ | 35,091,174 | | | | | $ | 27,722,368 | | |
|
Cost of revenues
|
| | | | (7,054,323) | | | | | | (4,544,193) | | |
|
Gross profit
|
| | | | 28,036,851 | | | | | | 23,178,175 | | |
| Operating expenses: | | | | | | | | | | | | | |
|
Selling and marketing expenses
|
| | | | (3,585,138) | | | | | | (3,569,670) | | |
|
General and administrative expenses
|
| | | | (6,960,604) | | | | | | (6,651,206) | | |
|
Research and development expenses
|
| | | | (2,472,291) | | | | | | (1,040,055) | | |
|
Total operating expenses
|
| | | | (13,018,033) | | | | | | (11,260,931) | | |
|
Income from operations
|
| | | | 15,018,818 | | | | | | 11,917,244 | | |
|
Interest expense
|
| | | | (299,269) | | | | | | (153,921) | | |
|
Interest income
|
| | | | 8,553 | | | | | | 2,326 | | |
|
Subsidy income
|
| | | | 1,375,447 | | | | | | 1,175,016 | | |
|
Other expenses, net
|
| | | | (194,580) | | | | | | (335,075) | | |
|
Income before income tax
|
| | | | 15,908,969 | | | | | | 12,605,590 | | |
|
Income tax provision
|
| | | | (2,145,152) | | | | | | (2,422,572) | | |
|
Net income
|
| | | | 13,763,817 | | | | | | 10,183,018 | | |
|
Less: net income attributable to non-controlling interests
|
| | | | (216,011) | | | | | | (93,965) | | |
|
Net income attributable to Tycoon Choice Global Limited’s shareholders
|
| | | $ | 13,547,806 | | | | | $ | 10,089,053 | | |
| Other comprehensive (loss) income | | | | | | | | | | | | | |
|
Foreign currency translation adjustment
|
| | | $ | (1,570,357) | | | | | $ | 236,742 | | |
|
Less: foreign currency translation (loss) gain attributable to non-controlling
interests |
| | | | — | | | | | | — | | |
|
Other comprehensive (loss) gain attributable to Tycoon Choice Global Limited’s shareholders
|
| | | | (1,570,357) | | | | | | 236,742 | | |
|
Comprehensive income
|
| | | | 12,193,460 | | | | | | 10,419,760 | | |
|
Non-controlling interests
|
| | | | (216,011) | | | | | | (93,965) | | |
|
Comprehensive income attributable to Tycoon Choice Global Limited’s shareholders
|
| | | $ | 11,977,449 | | | | | $ | 10,325,795 | | |
|
Basic and diluted dividend per common share
|
| | | $ | — | | | | | $ | 5,425,684 | | |
|
Basic and diluted earnings per common share
|
| | | $ | 13,547,806 | | | | | $ | 10,089,053 | | |
|
Weighted average number of share outstanding – basic and diluted
|
| | | | 1 | | | | | | 1 | | |
| | | |
Ordinary Shares
|
| |
Additional
paid-in capital |
| |
Statutory
reserve |
| |
Retained
earnings/ (Accumulated deficit) |
| |
Accumulated
other comprehensive (loss) income |
| |
Total
shareholder’s equity |
| |
Non-
controlling interests |
| |
Total
|
| ||||||||||||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2020
|
| | | | — | | | | | | — | | | | | | 16,835,368 | | | | | | 752,377 | | | | | | (9,432,077) | | | | | | — | | | | | | 8,155,668 | | | | | | (448,941) | | | | | | 7,706,727 | | |
|
Cumulative effect of change
in accounting principle (Note 2) |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 310,012 | | | | | | — | | | | | | 310,012 | | | | | | — | | | | | | 310,012 | | |
|
Balance at January 1,
2021 |
| | | | — | | | | | $ | — | | | | | $ | 16,835,368 | | | | | $ | 752,377 | | | | | $ | (9,122,065) | | | | | $ | — | | | | | $ | 8,465,680 | | | | | $ | (448,941) | | | | | $ | 8,016,739 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 10,089,353 | | | | | | — | | | | | | 10,089,353 | | | | | | 93,965 | | | | | | 10,183,018 | | |
|
Appropriation of statutory
reserve |
| | | | — | | | | | | — | | | | | | — | | | | | | 2,319,687 | | | | | | (2,319,687) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Issue of common stock
|
| | | | 1 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1 | | | | | | — | | | | | | — | | | | | | 1 | | |
|
Dividend declared
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,425,684) | | | | | | — | | | | | | (5,425,684) | | | | | | — | | | | | | (5,425,684) | | |
|
Contributions from
shareholders arising from group reorganization |
| | | | — | | | | | | — | | | | | | 2,011,574 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,011,574 | | | | | | 1,569 | | | | | | 2,013,143 | | |
|
Foreign currency translation
adjustments |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 236,741 | | | | | | 236,741 | | | | | | — | | | | | | 236,741 | | |
|
Balance at December 31, 2021
|
| | | | 1 | | | | | $ | 1 | | | | | $ | 18,846,942 | | | | | | 3,072,064 | | | | | $ | (6,778,383) | | | | | $ | 236,741 | | | | | $ | 15,377,365 | | | | | $ | (353,407) | | | | | $ | 15,023,958 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 13,547,806 | | | | | | — | | | | | | 13,547,806 | | | | | | 216,011 | | | | | | 13,763,817 | | |
|
Appropriation of statutory
reserve |
| | | | — | | | | | | — | | | | | | — | | | | | | 1,385,435 | | | | | | (1,385,435) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Foreign currency translation
adjustments |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,570,357) | | | | | | (1,570,357) | | | | | | — | | | | | | (1,570,357) | | |
|
Repurchase of non-controlling
interests |
| | | | — | | | | | | — | | | | | | 3,350 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,350 | | | | | | (3,350) | | | | | | — | | |
|
Balance at December 31, 2022
|
| | | | 1 | | | | | $ | 1 | | | | | $ | 18,850,292 | | | | | | 4,457,499 | | | | | $ | 5,838,988 | | | | | $ | (1,333,616) | | | | | $ | 27,358,164 | | | | | $ | (140,746) | | | | | $ | 27,217,418 | | |
| | | |
For the years ended December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 13,763,817 | | | | | $ | 10,183,018 | | |
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
| | | | | | | | | | | | |
|
Depreciation and amortization
|
| | | | 916,115 | | | | | | 797,309 | | |
|
Deferred tax benefit
|
| | | | (125,441) | | | | | | (45,382) | | |
|
Allowance for doubtful accounts
|
| | | | 438,997 | | | | | | 231,351 | | |
|
(Loss) gain from disposal of property and equipment
|
| | | | (5,421) | | | | | | 54,699 | | |
|
Amortization of right-of-use assets
|
| | | | 553,916 | | | | | | 602,399 | | |
|
Changes in assets and liabilities:
|
| | | | | | | | | | | | |
|
Accounts receivable
|
| | | | (14,839,326) | | | | | | (2,939,794) | | |
|
Inventories
|
| | | | 1,568,326 | | | | | | (2,198,949) | | |
|
Prepayments
|
| | | | (4,908,748) | | | | | | (453,242) | | |
|
Deposits and other assets
|
| | | | 115,053 | | | | | | (72,538) | | |
|
Right-of-use assets
|
| | | | (881,431) | | | | | | (145,889) | | |
|
Accounts payable
|
| | | | (100,934) | | | | | | 274,312 | | |
|
Contract liabilities
|
| | | | 45,449 | | | | | | (95,907) | | |
|
Lease liabilities
|
| | | | 389,481 | | | | | | (736,313) | | |
|
Accrued expenses and other payables
|
| | | | 1,343,230 | | | | | | 464,117 | | |
|
Taxes payable
|
| | | | 1,730,157 | | | | | | (114,060) | | |
|
Income tax receivables
|
| | | | 527,312 | | | | | | (550,053) | | |
|
Net cash provided by operating activities
|
| | | | 530,552 | | | | | | 5,255,078 | | |
| CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | | | | | | |
|
Purchase of property and equipment
|
| | | | (5,953,891) | | | | | | (1,387,639) | | |
|
Purchase of intangible assets
|
| | | | (44,821) | | | | | | — | | |
|
Proceeds from disposal of equipment
|
| | | | 32,665 | | | | | | 561 | | |
|
Net cash used in investing activities
|
| | | | (5,966,047) | | | | | | (1,387,078) | | |
| CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | | | | | | |
|
Proceeds from short-term bank loans
|
| | | | 9,065,240 | | | | | | 3,565,449 | | |
|
Repayments of short-term bank loans
|
| | | | (4,606,925) | | | | | | (2,945,371) | | |
|
Due from related parties
|
| | | | (46,397) | | | | | | 3,557,063 | | |
|
Repayment of convertible loans
|
| | | | — | | | | | | (708,661) | | |
|
Contribution from shareholders arising from group reorganization
|
| | | | — | | | | | | 2,006,077 | | |
|
Consideration paid arising from group reorganization
|
| | | | — | | | | | | (1,975,026) | | |
|
Dividend paid to the shareholders
|
| | | | — | | | | | | (5,425,684) | | |
|
Net cash provided by (used in) financing activities
|
| | | | 4,411,918 | | | | | | (1,926,153) | | |
|
Effect of exchange rate changes
|
| | | | (297,648) | | | | | | 18,551 | | |
|
Net change in cash
|
| | | | (1,321,225) | | | | | | 1,960,398 | | |
|
Cash at beginning of year
|
| | | $ | 3,032,151 | | | | | $ | 1,071,753 | | |
|
Cash at end of the year
|
| | | $ | 1,710,926 | | | | | $ | 3,032,151 | | |
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | | | | | | | | | | | | | |
|
Cash paid for income taxes
|
| | | $ | 1,439,558 | | | | | $ | 3,911,705 | | |
|
Cash paid for interest
|
| | | $ | 243,838 | | | | | $ | 90,077 | | |
|
Name of Entity
|
| |
Date of
Incorporation/ Acquisition |
| |
Place of
Incorporation |
| |
Shareholders
|
| |
% of
Equity Ownership |
| |
Principal Activities
|
|
| Baide Medical Investment Company Limited (“Baide HK”) | | |
January 29,
2021 |
| |
Hong Kong
|
| |
Tycoon Choice
|
| |
100%
|
| |
Holding
|
|
| Baide (Guangdong) Capital Management Company Limited (“Baide Capital”) | | |
March 3, 2021
|
| |
The PRC
|
| |
Baide HK
|
| |
100%
|
| |
Sales of MWA
medical devices and investment holding |
|
| Guangzhou Dedao Capital Management Company Limited (“Dedao”) | | |
March 4, 2021
|
| |
The PRC
|
| |
Baide Capital
|
| |
99%
|
| |
Holding
|
|
| Guangzhou Baihui Corporate Management Company Limited | | |
December 4,
2020 |
| |
The PRC
|
| |
Dedao
|
| |
99%
|
| |
Holding
|
|
| Guangzhou Zhengde Corporate Management Company Limited | | |
December 4,
2020 |
| |
The PRC
|
| |
Dedao
|
| |
99%
|
| |
Holding
|
|
| Guangzhou Yide Capital Management Company Limited | | |
December 10,
2020 |
| |
The PRC
|
| |
Dedao
|
| |
99%
|
| |
Holding
|
|
| Baide (Suzhou) Medical Company Limited (“Baide Suzhou”) | | |
June 5, 2012
|
| |
The PRC
|
| |
Zhengde Yide,
and Baihui |
| |
99%
|
| |
Research and
development, sales of MWA and other medical devices and investment holding |
|
| Henan Ruide Medical Instrument Company Limited | | |
July 6, 2018
|
| |
The PRC
|
| |
Baide Suzhou
|
| |
99%
|
| |
Sales of MWA and
other medical devices |
|
| Nanjing Changcheng Medical Equipment Company Limited (“Nanjing Changcheng”) | | |
January 28,
2016 |
| |
The PRC
|
| |
Baide Suzhou
|
| |
99%
|
| |
Research and
development, manufacture and sales of MWA and other medical devices |
|
| Guizhou Baiyuan Medical Company Limited | | |
September 21, 2017
|
| |
The PRC
|
| |
Baide Suzhou
|
| |
99%
|
| |
Sales of other
medical devices |
|
| Guoke Baide (Guangdong) Medical Company Limited (“Guoke Baide”) | | |
July 5, 2019
|
| |
The PRC
|
| |
Baide Suzhou
|
| |
99%
|
| |
Sales of MWA
medical devices |
|
| Hunan Baide Medical Technology Company Limited | | |
November 26,
2019 |
| |
The PRC
|
| |
Baide Suzhou
|
| |
99%
|
| |
Sales of MWA
medical devices |
|
| Ruikede Biological Technology (Xiamen) Company Limited (“Ruikede Xiamen”) | | |
July 17, 2019
|
| |
The PRC
|
| |
Baide Suzhou
|
| |
99%
|
| |
Sales of MWA
medical devices |
|
|
Name of Entity
|
| |
Date of
Incorporation/ Acquisition |
| |
Place of
Incorporation |
| |
Shareholders
|
| |
% of
Equity Ownership |
| |
Principal Activities
|
|
| Guangzhou Fangda Medical Technology Company Limited | | |
December 22,
2022 |
| |
The PRC
|
| |
Baide Capital
|
| |
100%
|
| |
Sales of MWA
medical devices |
|
| Junde (Guangzhou) Medical Technology Company Limited | | |
November 14,
2022 |
| |
The PRC
|
| |
Guoke Baide
|
| |
99%
|
| |
Sales of MWA
medical devices |
|
| Shengde (Guangzhou) Medical Technology Company Limited | | |
November 29,
2022 |
| |
The PRC
|
| |
Baide Capital
|
| |
100%
|
| |
Sales of MWA
medical devices |
|
| Suzhou Kangchuang Medical Company Limited | | |
December 6,
2022 |
| |
The PRC
|
| |
Baide Capital
|
| |
100%
|
| |
Sales of MWA
medical devices |
|
| | | |
Useful life
|
|
| Machinery | | | 3 – 10 years | |
| Furniture, fixtures and equipment | | | 3 – 5 years | |
| Vehicles | | | 4 years | |
| Medical equipment | | | 6 years | |
| Leasehold improvement | | | Over the lease term or estimated useful lives of 5 years, whichever is shorter | |
| | | |
Useful life
|
|
| Patent | | | 6 years | |
| Software | | | 5 years | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
Accounts receivable
|
| | | $ | 25,016,309 | | | | | $ | 11,406,437 | | |
|
Less: allowance for doubtful accounts
|
| | | | (644,669) | | | | | | (234,190) | | |
|
Accounts receivable, net
|
| | | $ | 24,371,640 | | | | | $ | 11,172,247 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
Balance at the beginning of the year
|
| | | $ | (234,190) | | | | | $ | — | | |
|
Additions charged to allowance for expected credit losses
|
| | | | (438,997) | | | | | | (231,351) | | |
|
Foreign currency translation adjustments
|
| | | | 28,518 | | | | | | (2,839) | | |
|
Balance at the end of the year
|
| | | $ | (644,669) | | | | | $ | (234,190) | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
Within 90 days
|
| | | $ | 18,398,260 | | | | | $ | 10,523,969 | | |
|
Between 3 and 6 months
|
| | | | 5,287,519 | | | | | | 714,828 | | |
|
Between 6 months and a year
|
| | | | 1,146,200 | | | | | | 7,454 | | |
|
Over a year
|
| | | | 184,330 | | | | | | 160,186 | | |
| | | | | $ | 25,016,309 | | | | | $ | 11,406,437 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
Finished goods
|
| | | $ | 477,345 | | | | | $ | 2,148,428 | | |
|
Raw materials
|
| | | | 485,149 | | | | | | 507,558 | | |
|
Work in progress
|
| | | | 330,755 | | | | | | 399,764 | | |
|
Inventories
|
| | | $ | 1,293,249 | | | | | $ | 3,055,750 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
Prepayment for R&D
|
| | | $ | 4,814,949 | | | | | $ | 2,128,813 | | |
|
Prepayment for purchase of production equipment
|
| | | | 5,806,414 | | | | | | 218,087 | | |
|
Prepayment for purchase of materials and others
|
| | | | 1,428,628 | | | | | | 606,490 | | |
|
Prepaid expense for others
|
| | | | 1,547,951 | | | | | | 514,353 | | |
|
Subtotal
|
| | | | 13,597,942 | | | | | | 3,467,743 | | |
|
Less: Long term portion
|
| | | | (5,806,414) | | | | | | (218,087) | | |
|
Prepayments – current portion
|
| | | $ | 7,791,528 | | | | | $ | 3,249,656 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
Deposits
|
| | | $ | 182,050 | | | | | $ | 283,691 | | |
|
Other receivables
|
| | | | 60,895 | | | | | | 100,741 | | |
|
Subtotal
|
| | | $ | 242,945 | | | | | $ | 384,432 | | |
|
Less: Long term portion
|
| | | | (45,946) | | | | | | (80,139) | | |
|
Deposits and other assets- current portion
|
| | | $ | 196,999 | | | | | $ | 304,293 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
Leasehold improvement
|
| | | $ | 2,607,048 | | | | | $ | 2,820,408 | | |
| Machinery | | | | | 659,712 | | | | | | 589,979 | | |
|
Furniture, fixtures and equipment
|
| | | | 460,366 | | | | | | 490,218 | | |
|
Motor vehicles
|
| | | | 43,585 | | | | | | 109,392 | | |
|
Medical equipment
|
| | | | 365,415 | | | | | | 308,283 | | |
|
Total
|
| | | | 4,136,127 | | | | | | 4,318,280 | | |
|
Less: Accumulated depreciation
|
| | | | (2,664,623) | | | | | | (2,006,622) | | |
|
Property and equipment, net
|
| | | $ | 1,471,503 | | | | | $ | 2,311,658 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
Patent
|
| | | $ | 260,975 | | | | | $ | 282,459 | | |
|
Software
|
| | | | 43,728 | | | | | | — | | |
|
Less: accumulated amortization
|
| | | | (255,222) | | | | | | (219,691) | | |
|
Intangible assets, net
|
| | | $ | 49,481 | | | | | $ | 62,769 | | |
|
Years ending December 31,
|
| |
Amortization
expense |
| |||
|
2023
|
| | | $ | 23,244 | | |
|
2024
|
| | | | 8,746 | | |
|
2025
|
| | | | 8,746 | | |
|
2026
|
| | | | 8,746 | | |
|
Total
|
| | | $ | 49,481 | | |
|
Lender
|
| |
Company
|
| |
Guarantors/
Collateral |
| |
Rate
|
| |
Issuance
Date |
| |
Expiration
Date |
| |
Amount-
RMB |
| |
Amount-US$
|
|
| China CITIC Bank Suzhou Branch | | |
Baide Suzhou
|
| |
Nanjing
Changcheng |
| |
4.450%
|
| |
16 August
2022 |
| |
15 May
2023 |
| |
4,000,000
|
| |
579,945
|
|
| China CITIC Bank Suzhou Branch | | |
Baide Suzhou
|
| |
Nanjing Changcheng
|
| |
4.350%
|
| |
22 March
2022 |
| |
21 March
2023 |
| |
6,000,000
|
| |
869,918
|
|
| China CITIC Bank Suzhou Branch | | |
Baide Suzhou
|
| |
Nanjing Changcheng
|
| |
3.950%
|
| |
29 December
2022 |
| |
28 June
2023 |
| |
10,000,000
|
| |
1,449,864
|
|
| China Merchants Bank Guangzhou Guanggang New City Sub-branch | | |
Baide Suzhou
|
| |
Domestic letter
of credit |
| |
2.610%
|
| |
8 July
2022 |
| |
7 July
2023 |
| |
10,000,000
|
| |
1,449,864
|
|
|
Taicang Sub-branch, Suzhou Branch,
China Merchants Bank |
| |
Baide Suzhou
|
| |
Domestic letter
of credit |
| |
2.000%
|
| |
9 August
2022 |
| |
8 August
2023 |
| |
10,000,000
|
| |
1,449,864
|
|
| Bank of Nanjing | | |
Nanjing Changcheng
|
| |
Baide
Suzhou |
| |
4.050%
|
| |
29 November
2022 |
| |
28 November
2023 |
| |
3,000,000
|
| |
434,959
|
|
| Total | | | | | | | | | | | | | | | | | |
43,000,000
|
| |
6,234,414
|
|
|
Lender
|
| |
Company
|
| |
Guarantors/
Collateral |
| |
Rate
|
| |
Issuance Date
|
| |
Expiration Date
|
| |
Amount-
RMB |
| |
Amount-US$
|
|
| China CITIC Bank Suzhou Branch | | |
Baide Suzhou
|
| |
Nanjing Changcheng
|
| |
4.350%
|
| |
25 March
2021 |
| |
24 March
2022 |
| |
6,000,000
|
| |
941,531
|
|
| China CITIC Bank Suzhou Branch | | |
Baide Suzhou
|
| |
Nanjing Changcheng
|
| |
4.350%
|
| |
13 September 2021
|
| |
12 August
2022 |
| |
4,000,000
|
| |
627,687
|
|
| Bank of Nanjing | | |
Nanjing Changcheng
|
| |
Baide
Suzhou |
| |
4.350%
|
| |
29 March
2021 |
| |
19 March
2022 |
| |
3,000,000
|
| |
470,766
|
|
| Total | | | | | | | | | | | | | | | | | |
13,000,000
|
| |
2,039,984
|
|
| | | |
For the Year Ended
December 31, |
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
Cash payments for operating leases
|
| | | $ | 515,147 | | | | | $ | 914,519 | | |
|
Right-of-use assets obtained in exchange for operating lease liabilities
|
| | | | 907,952 | | | | | | 81,281 | | |
| |
2023
|
| | | $ | 448,536 | | |
| |
2024
|
| | | | 433,203 | | |
| |
2025
|
| | | | 276,332 | | |
| |
2026
|
| | | | 121,552 | | |
| |
2027
|
| | | | 31,156 | | |
| |
Total future lease payments
|
| | | | 1,310,779 | | |
| |
Less: imputed interest
|
| | | | (104,271) | | |
| |
Total lease liabilities
|
| | | $ | 1,206,508 | | |
| |
Less: Long term portions
|
| | | | 816,878 | | |
| |
Lease liabilities – current portions
|
| | | $ | 389,630 | | |
| | | |
For the years ended December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
Current tax expense
|
| | | $ | 2,270,593 | | | | | $ | 2,467,954 | | |
|
Deferred tax benefit
|
| | | | (125,441) | | | | | | (45,382) | | |
|
Income tax provision
|
| | | $ | 2,145,152 | | | | | $ | 2,422,572 | | |
| | | |
For the years ended December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
Hong Kong
|
| | | $ | (2,731,396) | | | | | $ | (3,053,126) | | |
|
PRC
|
| | | | 18,640,365 | | | | | | 15,658,716 | | |
| | | | | $ | 15,908,969 | | | | | $ | 12,605,590 | | |
| | | |
For the years ended December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
PRC statutory income tax rate
|
| | | | 25.0% | | | | | | 25.0% | | |
|
Effect of different tax rates in non-PRC (foreign) jurisdiction
|
| | | | 2.9% | | | | | | 4.0% | | |
|
Effect of PRC preferential tax rate and tax holidays
|
| | | | (13.8)% | | | | | | (11.9)% | | |
|
R&D credits
|
| | | | (2.6)% | | | | | | (1.2)% | | |
|
Non-deductible expenses*
|
| | | | 1.4% | | | | | | 2.3% | | |
|
Tax effect on deferred tax allowance
|
| | | | 0.7% | | | | | | 1.1% | | |
|
Effective tax rate
|
| | | | 13.5% | | | | | | 19.2% | | |
|
Gross tax exemption
|
| | | $ | 1,647,517 | | | | | $ | 1,215,291 | | |
|
Tax exemption per share – basic and diluted
|
| | | $ | 1,647,517 | | | | | $ | 1,215,291 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
| Deferred tax assets: | | | | | | | | | | | | | |
|
Allowance for doubtful accounts
|
| | | $ | 105,520 | | | | | $ | 64,524 | | |
|
Net operating loss carryforward
|
| | | | 485,454 | | | | | | 340,007 | | |
|
Temporary differences resulting from right-of-use assets and lease liabilities
|
| | | | 3,604 | | | | | | 4,385 | | |
|
Total deferred tax assets
|
| | | $ | 594,578 | | | | | $ | 408,916 | | |
|
Less: Valuation allowance
|
| | | | (405,796) | | | | | | (329,139) | | |
|
Deferred tax assets, net
|
| | | $ | 188,782 | | | | | $ | 79,777 | | |
| Deferred tax liabilities: | | | | | | | | | | | | | |
|
Temporary differences resulting from right-of-use assets and lease liabilities
|
| | | | 16,696 | | | | | | 14,214 | | |
|
Amortization of intangible assets
|
| | | | 3,625 | | | | | | 15,692 | | |
|
Total deferred tax liabilities
|
| | | $ | 20,321 | | | | | $ | 29,906 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
Balance as of January 1
|
| | | $ | (329,139) | | | | | $ | (185,948) | | |
|
Addition of valuation allowance
|
| | | | (101,691) | | | | | | (138,745) | | |
|
Foreign exchange
|
| | | | 25,034 | | | | | | (4,447) | | |
|
Balance as of December 31
|
| | | $ | (405,796) | | | | | $ | (329,139) | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
VAT tax payable
|
| | | $ | 959,016 | | | | | $ | 366,437 | | |
|
Income tax payable
|
| | | | 1,290,369 | | | | | | 297,683 | | |
|
Individual income tax payable
|
| | | | 8,916 | | | | | | 12,022 | | |
|
Other tax payables
|
| | | | 112,827 | | | | | | 63,261 | | |
|
Total tax payables
|
| | | $ | 2,371,128 | | | | | $ | 739,403 | | |
|
Net Operating Loss Carry Forward:
|
| |
As of December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
| Location | | | | | | | | | | | | | |
|
PRC*
|
| | | $ | 1,946,042 | | | | | $ | 1,606,976 | | |
|
Hong Kong**
|
| | | | 795,426 | | | | | | 448,976 | | |
|
Total
|
| | | $ | 2,741,469 | | | | | $ | 2,055,932 | | |
| | | |
For the Year Ended December 31
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
| Numerator: | | | | | | | | | | | | | |
|
Net income attributable to ordinary shareholders
|
| | | $ | 13,547,806 | | | | | $ | 10,089,053 | | |
| Denominator: | | | | | | | | | | | | | |
|
Weighted average number of ordinary shares outstanding, basic and diluted
|
| | | | 1 | | | | | | 1 | | |
|
Net income per share, basic and diluted
|
| | | $ | 13,547,806 | | | | | $ | 10,089,053 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
| Due from related parties: | | | | | | | | | | | | | |
|
Wu Haimei(1)
|
| | | $ | 388,778 | | | | | $ | 28,731 | | |
|
Guangzhou Deben Corporate Management Company Limited(2)
|
| | | | — | | | | | $ | 50,529 | | |
|
Total
|
| | | $ | 388,778 | | | | | $ | 79,260 | | |
| Due to related parties: | | | | | | | | | | | | | |
|
Betters Medical Investment Holdings Limited(2)
|
| | | $ | 4,020,769 | | | | | $ | 4,059,232 | | |
|
Total
|
| | | $ | 4,020,769 | | | | | $ | 4,059,232 | | |
| | | |
For the years ended December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
Distributors
|
| | | $ | 13,499,170 | | | | | $ | 10,246,389 | | |
|
Direct customers(1)
|
| | | | 21,592,004 | | | | | | 17,475,979 | | |
|
Total
|
| | | $ | 35,091,174 | | | | | $ | 27,722,368 | | |
| | | |
For the years ended December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
At a point of time
|
| | | $ | 35,091,174 | | | | | $ | 27,722,368 | | |
| | | |
For the years ended December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
MWA devices
|
| | | $ | 31,283,234 | | | | | $ | 24,840,731 | | |
|
– MWA needles
|
| | | | 30,551,145 | | | | | | 22,517,867 | | |
|
– MWA therapeutic apparatus
|
| | | | 732,089 | | | | | | 2,322,864 | | |
|
Other medical devices
|
| | | | 3,807,940 | | | | | | 2,881,637 | | |
|
Total
|
| | | $ | 35,091,174 | | | | | $ | 27,722,368 | | |
| | | |
December 31, 2022
|
| |
December 31, 2021
|
| ||||||
| ASSETS | | | | | | | | | | | | | |
| Current Assets: | | | | | | | | | | | | | |
|
Cash
|
| | | $ | 351,432 | | | | | $ | 896,517 | | |
|
Prepaid expenses
|
| | | | 457,974 | | | | | | 569,788 | | |
|
Total Current Assets
|
| | | | 809,406 | | | | | | 1,466,305 | | |
|
Investments held in the Trust Account
|
| | | | 237,735,165 | | | | | | 234,609,686 | | |
|
Non-current prepaid expenses
|
| | | | — | | | | | | 457,974 | | |
|
Total Assets
|
| | |
$
|
238,544,571
|
| | | | $ | 236,533,965 | | |
|
LIABILITIES, COMMON STOCK SUBJECT TO POSSIBLE REDEMPTION AND STOCKHOLDERS’ DEFICIT
|
| | | | | | | | | | | | |
| Current Liabilities: | | | | | | | | | | | | | |
|
Accounts payable and accrued expenses
|
| | | $ | 310,901 | | | | | $ | 52,897 | | |
|
Income tax payable
|
| | | | 620,346 | | | | | | — | | |
|
Franchise tax payable
|
| | | | 211,090 | | | | | | 159,452 | | |
|
Accrued offering costs
|
| | | | 415,907 | | | | | | 415,907 | | |
|
Due to related parties
|
| | | | 538,558 | | | | | | 81,058 | | |
|
Working capital loan – Sponsor
|
| | | | 300,000 | | | | | | 300,000 | | |
|
Total Current Liabilities
|
| | | | 2,396,802 | | | | | | 1,009,314 | | |
|
Deferred underwriting compensation
|
| | | | 8,050,000 | | | | | | 8,050,000 | | |
|
Total liabilities
|
| | | | 10,446,802 | | | | | | 9,059,314 | | |
| COMMITMENTS AND CONTINGENCIES (Note 6) | | | | | | | | | | | | | |
|
Class A common stock subject to possible redemption; 23,000,000 shares (at redemption value)
|
| | | | 236,903,730 | | | | | | 234,600,000 | | |
| Stockholders’ deficit: | | | | | | | | | | | | | |
|
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
|
| | | | — | | | | | | — | | |
|
Class A Common Stock, $0.0001 par value, 200,000,000 shares authorized, none issued and outstanding of December 31, 2022 and 2021, respectively (excluding 23,000,000 shares subject to possible redemption)
|
| | | | — | | | | | | — | | |
|
Class B Common Stock, $0.0001 par value, 50,000,000 per amended and restated COI shares authorized, 5,750,000 shares issued and outstanding as of December 31, 2022 and 2021, respectively
|
| | | | 575 | | | | | | 575 | | |
|
Additional paid-in capital
|
| | | | — | | | | | | — | | |
|
Accumulated deficit
|
| | | | (8,806,536) | | | | | | (7,125,924) | | |
|
Total Stockholders’ Deficit
|
| | | | (8,805,961) | | | | | | (7,125,349) | | |
|
Total Liabilities, Common Stock Subject to Possible Redemption and
Stockholders’ Deficit |
| | | $ | 238,544,571 | | | | | $ | 236,533,965 | | |
| | | |
For the
Year Ended December 31, 2022 |
| |
For the Period From
March 15, 2021 (Inception) Through December 31, 2021 |
| ||||||
| EXPENSES | | | | | | | | | | | | | |
|
Financial services and administrative fee – related party
|
| | | $ | 570,000 | | | | | $ | 357,500 | | |
|
Franchise tax
|
| | | | 214,291 | | | | | | 159,452 | | |
|
General and administrative
|
| | | | 1,260,378 | | | | | | 189,705 | | |
|
TOTAL EXPENSES
|
| | | | 2,044,669 | | | | | | 706,657 | | |
| OTHER INCOME | | | | | | | | | | | | | |
|
Income earned on Investments held in Trust Account
|
| | | | 3,288,133 | | | | | | 9,686 | | |
|
TOTAL OTHER INCOME
|
| | | | 3,288,133 | | | | | | 9,686 | | |
|
Net income (loss) before provision for income taxes
|
| | | | 1,243,464 | | | | | | (696,971) | | |
|
Provision for income taxes
|
| | | | 620,346 | | | | | | — | | |
|
Net income (loss)
|
| | | $ | 623,118 | | | | | $ | (696,971) | | |
|
Weighted average number of shares of Class A common stock outstanding, basic and diluted
|
| | | | 23,000,000 | | | | | | 5,295,533 | | |
|
Basic and diluted net income (loss) per share of Class A common stock
|
| | | $ | 0.02 | | | | | $ | (0.07) | | |
|
Weighted average number of shares of Class B common stock outstanding, basic and diluted(1)
|
| | | | 5,750,000 | | | | | | 5,172,680 | | |
|
Basic and diluted net loss per share of Class B common stock
|
| | | $ | 0.02 | | | | | $ | (0.07) | | |
| | | |
Class B
Common Stock |
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Stockholders’
Deficit |
| ||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||
|
Balance as of March 15, 2021 (inception)
|
| | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Issuance of Class B common stock to Sponsor
|
| | | | 5,750,000 | | | | | | 575 | | | | | | 24,425 | | | | | | — | | | | | | 25,000 | | |
|
Remeasurement of Class A common stock to
redemption value |
| | | | — | | | | | | — | | | | | | (24,425) | | | | | | (6,428,953) | | | | | | (6,453,378) | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (696,971) | | | | | | (696,971) | | |
|
Balance as of December 31, 2021
|
| | | | 5,750,000 | | | | | | 575 | | | | | | — | | | | | | (7,125,924) | | | | | | (7,125,349) | | |
|
Current period remeasurement to redemption
value |
| | | | — | | | | | | — | | | | | | — | | | | | | (2,303,730) | | | | | | (2,303,730) | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 623,118 | | | | | | 623,118 | | |
|
Balance as of December 31, 2022
|
| | | | 5,750,000 | | | | | $ | 575 | | | | | $ | — | | | | | $ | (8,806,536) | | | | | $ | (8,805,961) | | |
| | | |
For the Year
Ended December 31, 2022 |
| |
For the Period
from March 15, 2021 (Inception) Through December 31, 2021 |
| ||||||
| Cash Flows From Operating Activities: | | | | | | | | | | | | | |
|
Net income (loss)
|
| | | $ | 623,118 | | | | | $ | (696,971) | | |
|
Adjustments to reconcile net income (loss) to net cash used in operating activities:
|
| | | | | | | | | | | | |
|
Operating costs paid by related parties
|
| | | | 457,500 | | | | | | 245,150 | | |
|
Investment income earned on treasury securities held in Trust Account
|
| | | | (3,288,133) | | | | | | (9,686) | | |
| Changes in operating assets and liabilities: | | | | | | | | | | | | | |
|
Prepaid expenses
|
| | | | 569,788 | | | | | | (1,027,762) | | |
|
Income tax payable
|
| | | | 620,346 | | | | | | — | | |
|
Franchise tax payable
|
| | | | 51,638 | | | | | | 159,452 | | |
|
Accounts payable and accrued expenses
|
| | | | 258,044 | | | | | | 52,897 | | |
|
Net Cash Used In Operating Activities
|
| | | | (707,739) | | | | | | (1,276,920) | | |
| Cash Flows From Investing Activities: | | | | | | | | | | | | | |
|
Cash deposited into Trust Account
|
| | | | — | | | | | | (234,600,000) | | |
|
Cash withdrawn from Trust Account to pay taxes
|
| | | | 162,654 | | | | | | — | | |
|
Net Cash Flows Provided By (Used In) Investing Activities
|
| | | | 162,654 | | | | | | (234,600,000) | | |
| Cash Flows From Financing Activities: | | | | | | | | | | | | | |
|
Proceeds from sale of Units in Public Offering, net of underwriting fee
|
| | | | — | | | | | | 225,400,000 | | |
|
Proceeds from sale of Private Placement Warrants
|
| | | | — | | | | | | 11,700,000 | | |
|
Payment of offering costs
|
| | | | — | | | | | | (326,563) | | |
|
Net Cash Provided by Financing Activities
|
| | | | — | | | | | | 236,773,437 | | |
|
Net change in cash
|
| | | | (545,085) | | | | | | 896,517 | | |
|
Cash at beginning of year
|
| | | | 896,517 | | | | | | — | | |
|
Cash at end of year
|
| | | $ | 351,432 | | | | | $ | 896,517 | | |
| Supplemental disclosure of non-cash financing activities: | | | | | | | | | | | | | |
|
Related party advances paid by Sponsor under promissory note
|
| | | $ | — | | | | | $ | 300,000 | | |
|
Deferred offering costs paid by stockholder receivable
|
| | | $ | — | | | | | $ | 25,000 | | |
|
Offering costs paid by related party
|
| | | $ | — | | | | | $ | 135,908 | | |
|
Offering costs included in accrued offering costs
|
| | | $ | — | | | | | $ | 415,907 | | |
|
Deferred underwriters’ commissions charged to additional paid in capital in
connection with public offering |
| | | $ | — | | | | | $ | 8,050,000 | | |
|
Initial value of Class A common stock subject to possible redemption
|
| | | $ | — | | | | | $ | 211,637,337 | | |
|
Current period remeasurement to redemption value
|
| | | $ | 2,303,730 | | | | | $ | 6,428,953 | | |
| |
Gross proceeds
|
| | | $ | 230,000,000 | | |
| | Less: | | | | | | | |
| |
Issuance costs allocated to Class A common stock
|
| | | | (13,180,210) | | |
| |
Proceeds allocated to Public Warrants
|
| | | | (5,182,453) | | |
| | | | | | | (18,362,663) | | |
| | Plus: | | | | | | | |
| |
Initial remeasurement adjustment of carrying value to redemption value
|
| | | | 22,962,663 | | |
| |
Class A common stock subject to possible redemption – December 31, 2021
|
| | |
|
234,600,000
|
| |
| |
Remeasurement adjustment of carrying value to redemption value
|
| | | | 2,303,730 | | |
| |
Class A common stock subject to possible redemption – December 31, 2022
|
| | |
$
|
236,903,730
|
| |
| | | |
For the Year
Ended December 31, 2022 |
| |
For the Period From
March 15, 2021 (inception) Through December 31, 2021 |
| ||||||
| Class A Common Stock | | | | | | | | | | | | | |
|
Numerator: Income (loss) allocable to Class A Common Stock
|
| | | $ | 498,494 | | | | | | (352,575) | | |
|
Denominator: Basic and diluted weighted average shares outstanding
|
| | | | 23,000,000 | | | | | | 5,295,533 | | |
|
Basic and diluted net income (loss) per share, Class A Common Stock
|
| | | $ | 0.02 | | | | | $ | (0.07) | | |
| Class B Common Stock | | | | | | | | | | | | | |
|
Numerator: Income (loss) allocable to Class B Common Stock
|
| | | $ | 124,624 | | | | | | (344,396) | | |
|
Denominator: Basic and diluted weighted average shares outstanding
|
| | | | 5,750,000 | | | | | | 5,172,680 | | |
|
Basic and diluted net income (loss) per share, Class B Common Stock
|
| | | $ | 0.02 | | | | | $ | (0.07) | | |
|
Description
|
| |
Level
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| |||||||||
| Assets: | | | | | | | | | | | | | | | | | | | |
|
Investments held in Trust Account
|
| | | | 1 | | | | | $ | 237,735,165 | | | | | $ | 234,609,686 | | |
| | | |
December 31, 2022
|
| |
December 31, 2021
|
| ||||||
| Deferred tax assets: | | | | | | | | | | | | | |
|
Net operating losses
|
| | | $ | — | | | | | $ | 31,451 | | |
|
Startup/organizational costs
|
| | | | 499,292 | | | | | | 114,913 | | |
|
Total deferred tax assets
|
| | | | 499,292 | | | | | | 146,364 | | |
|
Valuation Allowance
|
| | | | (499,292) | | | | | | (146,364) | | |
|
Deferred tax asset, net of allowance
|
| | | $ | — | | | | | $ | — | | |
| | | |
Year Ended
December 31, 2022 |
| |
For the Period From
March 15, 2021 (Inception) Through December 31, 2021 |
| ||||||
| Federal | | | | | | | | | | | | | |
|
Current
|
| | | $ | 620,346 | | | | | $ | — | | |
|
Deferred
|
| | | | (352,928) | | | | | | (146,364) | | |
| State and local | | | | | | | | | | | | | |
|
Current
|
| | | | — | | | | | | — | | |
|
Deferred
|
| | | | — | | | | | | — | | |
|
Change in valuation allowance
|
| | | | 352,928 | | | | | | 146,364 | | |
|
Income tax provision
|
| | | $ | 620,346 | | | | | $ | — | | |
| | | |
Year Ended
December 31, 2022 |
| |
For the Period From
February 9, 2021 (Inception) Through December 31, 2021 |
| ||||||
|
U.S. federal statutory rate
|
| | | | 21.0% | | | | | | 21.0% | | |
|
Valuation allowance
|
| | | | 28.9% | | | | | | (21.0)% | | |
|
Income tax provision
|
| | | | 49.9% | | | | | | —% | | |
| | | |
June 30,
2023 |
| |
December 31,
2022 |
| ||||||
| | | |
(unaudited)
|
| |
(audited)
|
| ||||||
| ASSETS | | | | | | | | | | | | | |
| Current Assets: | | | | | | | | | | | | | |
|
Cash
|
| | | $ | 180,323 | | | | | $ | 351,432 | | |
|
Prepaid expenses
|
| | | | 253,081 | | | | | | 457,974 | | |
|
Total Current Assets
|
| | | | 433,404 | | | | | | 809,406 | | |
|
Investments held in the Trust Account
|
| | | | 50,817,537 | | | | | | 237,735,165 | | |
|
Total Assets
|
| | |
$
|
51,250,941
|
| | | | $ | 238,544,571 | | |
|
LIABILITIES, COMMON STOCK SUBJECT TO POSSIBLE REDEMPTION AND STOCKHOLDERS’ DEFICIT
|
| | | | | | | | | | | | |
| Current Liabilities: | | | | | | | | | | | | | |
|
Accounts payable and accrued expenses
|
| | | $ | 3,526,906 | | | | | $ | 310,901 | | |
|
Excise tax payable
|
| | | | 1,893,966 | | | | | | — | | |
|
Income tax payable
|
| | | | 290,651 | | | | | | 620,346 | | |
|
Franchise tax payable
|
| | | | 100,000 | | | | | | 211,090 | | |
|
Accrued offering costs
|
| | | | 400,907 | | | | | | 415,907 | | |
|
Due to related parties
|
| | | | 262,724 | | | | | | 538,558 | | |
|
Working capital loan – Sponsor
|
| | | | 802,450 | | | | | | 300,000 | | |
|
Total Current Liabilities
|
| | | | 7,277,604 | | | | | | 2,396,802 | | |
|
Deferred underwriting compensation
|
| | | | 8,050,000 | | | | | | 8,050,000 | | |
|
Total liabilities
|
| | | | 15,327,604 | | | | | | 10,446,802 | | |
| COMMITMENTS AND CONTINGENCIES (Note 6) | | | | | | | | | | | | | |
|
Class A common stock subject to possible redemption; 4,788,792 and 23,000,000 shares (at redemption value; $10.55 and $10.30 per share at June 30, 2023 and December 31, 2022, respectively)
|
| | | | 50,506,086 | | | | | | 236,903,730 | | |
| Stockholders’ deficit: | | | | | | | | | | | | | |
|
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued
and outstanding |
| | | | — | | | | | | — | | |
|
Class A Common Stock, $0.0001 par value, 200,000,000 shares authorized,
none issued and outstanding of June 30, 2023 and December 31, 2022, respectively (excluding 4,788,792 and 23,000,000 shares subject to possible redemption as of June 30, 2023 and December 31, 2022, respectively) |
| | | | — | | | | | | — | | |
|
Class B Common Stock, $0.0001 par value, 50,000,000 shares authorized, 5,750,000 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively
|
| | | | 575 | | | | | | 575 | | |
|
Additional paid-in capital
|
| | | | — | | | | | | — | | |
|
Accumulated deficit
|
| | | | (14,583,324) | | | | | | (8,806,536) | | |
|
Total Stockholders’ Deficit
|
| | | | (14,582,749) | | | | | | (8,805,961) | | |
|
Total Liabilities, Common Stock Subject to Possible Redemption and Stockholders’ Deficit
|
| | | $ | 51,250,941 | | | | | $ | 238,544,571 | | |
| | | |
For the Three
Months Ended June 30, |
| |
For the Six
Months Ended June 30, |
| ||||||||||||||||||
| | | |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| ||||||||||||
| EXPENSES | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Financial services and administrative fee – related party
|
| | | $ | 30,000 | | | | | $ | 142,500 | | | | | $ | 60,000 | | | | | $ | 285,000 | | |
|
Franchise tax
|
| | | | 51,622 | | | | | | 49,863 | | | | | | 101,622 | | | | | | 102,379 | | |
|
General and administrative
|
| | | | 3,394,865 | | | | | | 206,907 | | | | | | 3,822,823 | | | | | | 508,670 | | |
|
TOTAL EXPENSES
|
| | | | 3,476,487 | | | | | | 399,270 | | | | | | 3,984,445 | | | | | | 896,049 | | |
| OTHER INCOME | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income earned on Investments held in Trust Account
|
| | | | 1,376,395 | | | | | | 120,146 | | | | | | 3,897,723 | | | | | | 150,610 | | |
|
TOTAL OTHER INCOME
|
| | | | 1,376,395 | | | | | | 120,146 | | | | | | 3,897,723 | | | | | | 150,610 | | |
|
Net loss before income taxes
|
| | | | (2,100,092) | | | | | | (279,124) | | | | | | (86,722) | | | | | | (745,439) | | |
|
Income tax provision
|
| | | | 278,202 | | | | | | — | | | | | | 797,181 | | | | | | — | | |
|
Net loss
|
| | | $ | (2,378,294) | | | | | $ | (279,124) | | | | | $ | (883,903) | | | | | $ | (745,439) | | |
|
Weighted average number of shares of Class A common stock
outstanding, basic and diluted |
| | | | 7,390,393 | | | | | | 23,000,000 | | | | | | 15,152,076 | | | | | | 23,000,000 | | |
|
Basic and diluted net loss per share of Class A common stock
|
| | | $ | (0.18) | | | | | $ | (0.01) | | | | | $ | (0.04) | | | | | $ | (0.03) | | |
|
Weighted average number of shares of Class B common stock outstanding, basic and diluted
|
| | | | 5,750,000 | | | | | | 5,750,000 | | | | | | 5,750,000 | | | | | | 5,750,000 | | |
|
Basic and diluted net loss per share of Class B common stock
|
| | | $ | (0.18) | | | | | $ | (0.01) | | | | | $ | (0.04) | | | | | $ | (0.03) | | |
| | | |
Class B
Common Stock |
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Stockholders’
Deficit |
| ||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||
|
Balance as of January 1, 2023
|
| | | | 5,750,000 | | | | | $ | 575 | | | | | $ | — | | | | | $ | (8,806,536) | | | | | $ | (8,805,961) | | |
|
Current period remeasurement to redemption value
|
| | | | — | | | | | | — | | | | | | — | | | | | | (1,952,348) | | | | | | (1,952,348) | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,494,391 | | | | | | 1,494,391 | | |
|
Balance as of March 31, 2023
|
| | | | 5,750,000 | | | | | $ | 575 | | | | | $ | — | | | | | $ | (9,264,493) | | | | | $ | (9,263,918) | | |
|
Current period remeasurement to redemption value
|
| | | | — | | | | | | — | | | | | | — | | | | | | (1,046,571) | | | | | | (1,046,571) | | |
|
Excise tax on Class A common stock redemption
|
| | | | — | | | | | | — | | | | | | — | | | | | | (1,893,966) | | | | | | (1,893,966) | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (2,378,294) | | | | | | (2,378,294) | | |
|
Balance as of June 30, 2023
|
| | | | 5,750,000 | | | | | $ | 575 | | | | | | — | | | | | $ | (14,583,324) | | | | | $ | (14,582,749) | | |
| | | |
Class B
Common Stock |
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Stockholders’
Deficit |
| ||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||
|
Balance as of December 31, 2021
|
| | | | 5,750,000 | | | | | $ | 575 | | | | | $ | — | | | | | $ | (7,125,924) | | | | | $ | (7,125,349) | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (466,315) | | | | | | (466,315) | | |
|
Balance as of March 31, 2022
|
| | | | 5,750,000 | | | | | | 575 | | | | | $ | — | | | | | | (7,592,239) | | | | | | (7,591,664) | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (279,124) | | | | | | (279,124) | | |
|
Balance as of June 30, 2022
|
| | | | 5,750,000 | | | | | $ | 575 | | | | | $ | — | | | | | $ | (7,871,363) | | | | | $ | (7,870,788) | | |
| | | |
For the
Six Months Ended June 30, 2023 |
| |
For the
Six Months Ended June 30, 2022 |
| ||||||
| Cash Flows From Operating Activities: | | | | | | | | | | | | | |
|
Net loss
|
| | | $ | (883,903) | | | | | $ | (745,439) | | |
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | | | | | | | | | | |
|
Investment income earned on treasury securities held in Trust Account
|
| | | | (3,897,723) | | | | | | (150,610) | | |
| Changes in operating assets and liabilities: | | | | | | | | | | | | | |
|
Due to related parties
|
| | | | (275,834) | | | | | | 172,500 | | |
|
Prepaid expenses
|
| | | | 204,893 | | | | | | 284,893 | | |
|
Income tax payable
|
| | | | (329,695) | | | | | | — | | |
|
Franchise tax payable
|
| | | | (111,090) | | | | | | — | | |
|
Accounts payable and accrued expenses
|
| | | | 3,216,005 | | | | | | (72,463) | | |
|
Net Cash Used In Operating Activities
|
| | | | (2,077,347) | | | | | | (511,119) | | |
| Cash Flows From Investing Activities: | | | | | | | | | | | | | |
|
Withdrawal of trust account funds for taxes
|
| | | | 1,418,788 | | | | | | — | | |
|
Withdrawal of trust funds in relation to redemptions of Class A common stock
|
| | | | 189,396,563 | | | | | | — | | |
|
Net Cash Provided by Investing Activities
|
| | | | 190,815,351 | | | | | | — | | |
| Cash Flows From Financing Activities: | | | | | | | | | | | | | |
|
Proceeds from Working Capital Loan
|
| | | | 502,450 | | | | | | — | | |
|
Payments of offering costs
|
| | | | (15,000) | | | | | | — | | |
|
Payments made in relation to redemptions of Class A common stock
|
| | | | (189,396,563) | | | | | | — | | |
|
Net Cash Used in Financing Activities
|
| | | | (188,909,113) | | | | | | — | | |
|
Net change in cash
|
| | | | (171,109) | | | | | | (511,119) | | |
|
Cash at beginning of period
|
| | | | 351,432 | | | | | | 896,517 | | |
|
Cash at end of year period
|
| | | $ | 180,323 | | | | | $ | 385,398 | | |
| Supplemental disclosure of cash flow information: | | | | | | | | | | | | | |
|
Cash paid for taxes
|
| | | $ | 1,128,498 | | | | | $ | — | | |
| Non-cash financing activities: | | | | | | | | | | | | | |
|
Remeasurement of Class A common stock subject to possible redemption
|
| | | $ | 2,998,919 | | | | | $ | — | | |
|
Deferred offering costs included in accrued offering costs
|
| | | $ | — | | | | | $ | — | | |
|
Excise tax on Class A common stock redemption
|
| | | $ | 1,893,966 | | | | | $ | — | | |
| |
Class A common stock subject to possible redemption – December 31, 2021
|
| | |
$
|
234,600,000
|
| |
| |
Remeasurement adjustment of carrying value to redemption value
|
| | | | 2,303,730 | | |
| |
Class A common stock subject to possible redemption – December 31, 2022
|
| | |
|
236,903,730
|
| |
| |
Remeasurement adjustment of carrying value to redemption value
|
| | | | 2,998,919 | | |
| |
Redemptions and withdrawals
|
| | | | (189,396,563) | | |
| |
Class A common stock subject to possible redemption – June 30, 2023
|
| | |
$
|
50,506,086
|
| |
| | | |
Three Months
Ended June 30, 2023 |
| |
Three Months
Ended June 30, 2022 |
| ||||||
| Class A Common Stock | | | | | | | | | | | | | |
|
Numerator: Loss allocable to Class A common stock
|
| | | $ | (1,337,595) | | | | | | (223,299) | | |
|
Denominator: Basic and diluted weighted average shares outstanding
|
| | | | 7,390,393 | | | | | | 23,000,000 | | |
|
Basic and diluted net loss per share, Class A Common Stock
|
| | | $ | (0.18) | | | | | $ | (0.01) | | |
| Class B Common Stock | | | | | | | | | | | | | |
|
Numerator: Loss allocable to Class B common stock
|
| | | $ | (1,040,699) | | | | | $ | (55,825) | | |
|
Denominator: Basic and diluted weighted average shares outstanding
|
| | | | 5,750,000 | | | | | | 5,750,000 | | |
|
Basic and diluted net loss per share, Class B Common Stock
|
| | | $ | (0.18) | | | | | $ | (0.01) | | |
| | | |
Six Months
Ended June 30, 2023 |
| |
Six Months
Ended June 30, 2022 |
| ||||||
| Class A Common Stock | | | | | | | | | | | | | |
|
Numerator: Loss allocable to Class A Common Stock
|
| | | $ | (640,748) | | | | | | (596,351) | | |
|
Denominator: Basic and diluted weighted average shares outstanding
|
| | | | 15,152,076 | | | | | | 23,000,000 | | |
|
Basic and diluted net loss per share, Class A Common Stock
|
| | | $ | (0.04) | | | | | $ | (0.03) | | |
| Class B Common Stock | | | | | | | | | | | | | |
|
Numerator: Loss allocable to Class B Common Stock
|
| | | $ | (243,155) | | | | | | (149,088) | | |
|
Denominator: Basic and diluted weighted average shares outstanding(1)
|
| | | | 5,750,000 | | | | | | 5,750,000 | | |
|
Basic and diluted net loss per share, Class B Common Stock
|
| | | $ | (0.04) | | | | | $ | (0.03) | | |
|
Description
|
| |
Level
|
| |
June 30,
2023 |
| |
December 31,
2022 |
| |||||||||
| Assets: | | | | | | | | | | | | | | | | | | | |
|
Investments held in Trust Account
|
| | | | 1 | | | | | $ | 50,817,537 | | | | | $ | 237,735,165 | | |
| | | |
Page
|
| |||
| | | | | A-3 | | | |
| | | | | A-3 | | | |
| | | | | A-18 | | | |
| | | | | A-19 | | | |
| | | | | A-19 | | | |
| | | | | A-19 | | | |
| | | | | A-20 | | | |
| | | | | A-21 | | | |
| | | | | A-22 | | | |
| | | | | A-22 | | | |
| | | | | A-24 | | | |
| | | | | A-24 | | | |
| | | | | A-24 | | | |
| | | | | A-24 | | | |
| | | | | A-25 | | | |
| | | | | A-25 | | | |
| | | | | A-26 | | | |
| | | | | A-26 | | | |
| | | | | A-27 | | | |
| | | | | A-28 | | | |
| | | | | A-28 | | | |
| | | | | A-28 | | | |
| | | | | A-28 | | | |
| | | | | A-29 | | | |
| | | | | A-29 | | | |
| | | | | A-30 | | | |
| | | | | A-30 | | | |
| | | | | A-31 | | | |
| | | | | A-32 | | | |
| | | | | A-32 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-36 | | | |
| | | | | A-36 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-38 | | | |
| | | | | A-38 | | | |
| | | | | A-38 | | | |
| | | | | A-38 | | | |
| | | |
Page
|
| |||
| | | | | A-38 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-40 | | | |
| | | | | A-40 | | | |
| | | | | A-41 | | | |
| | | | | A-41 | | | |
| | | | | A-41 | | | |
| | | | | A-42 | | | |
| | | | | A-42 | | | |
| | | | | A-42 | | | |
| | | | | A-43 | | | |
| | | | | A-43 | | | |
| | | | | A-43 | | | |
| | | | | A-43 | | | |
| | | | | A-43 | | | |
| | | | | A-43 | | | |
| | | | | A-44 | | | |
| | | | | A-44 | | | |
| | | | | A-45 | | | |
| | | | | A-45 | | | |
| | | | | A-45 | | | |
| | | | | A-45 | | | |
| | | | | A-46 | | | |
| | | | | A-46 | | | |
| | | | | A-46 | | | |
| | | | | A-46 | | | |
| | | | | A-47 | | | |
| | | | | A-47 | | | |
| | | | | A-47 | | | |
| | | | | A-47 | | | |
| | | | | A-48 | | | |
| | | | | A-48 | | | |
| | | | | A-48 | | | |
| | | | | A-49 | | | |
| | | | | A-49 | | | |
| | | | | A-50 | | | |
| | | | | A-50 | | | |
| | | | | A-50 | | | |
| | | | | A-50 | | | |
| | | | | A-50 | | | |
| | | | | A-50 | | | |
| | | |
Page
|
| |||
| | | | | A-51 | | | |
| | | | | A-51 | | | |
| | | | | A-51 | | | |
| | | | | A-51 | | | |
| | | | | A-51 | | | |
| | | | | A-52 | | | |
| | | | | A-52 | | | |
| | | | | A-52 | | | |
| | | | | A-54 | | | |
| | | | | A-54 | | | |
| | | | | A-55 | | | |
| | | | | A-55 | | | |
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | | | A-57 | | | |
| | | | | A-57 | | | |
| | | | | A-59 | | | |
| | | | | A-59 | | | |
| | | | | A-59 | | | |
| | | | | A-60 | | | |
| | | | | A-63 | | | |
| | | | | A-63 | | | |
| | | | | A-64 | | | |
| | | | | A-64 | | | |
| | | | | A-65 | | | |
| | | | | A-65 | | | |
| | | | | A-65 | | | |
| | | | | A-66 | | | |
| | | | | A-66 | | | |
| | | | | A-66 | | | |
| | | | | A-66 | | | |
| | | | | A-67 | | | |
| | | | | A-68 | | | |
| | | | | A-69 | | | |
| | | |
Page
|
| |||
| | | | | A-69 | | | |
| | | | | A-69 | | | |
| | | | | A-70 | | | |
| | | | | A-70 | | | |
| | | | | A-70 | | | |
| | | | | A-71 | | | |
| | | | | A-71 | | | |
| | | | | A-72 | | | |
| | | | | A-72 | | | |
| | | | | A-72 | | | |
| | | | | A-72 | | | |
| | | | | A-73 | | | |
| | | | | A-73 | | | |
| | | | | A-73 | | | |
| | | | | A-73 | | | |
| | | | | A-73 | | | |
| | | | | A-74 | | | |
| | | | | A-74 | | | |
| | | | | A-74 | | | |
| | | | | A-75 | | | |
| | | | | A-75 | | | |
| | | | | A-75 | | | |
| | Exhibit A – Form of Warrant Assignment, Assumption and Amendment Agreement | | | | | A-A-1 | | |
| | Exhibit B – Form of Betters Shareholder Support Agreement | | | | | A-B-1 | | |
| | Exhibit C – Form of Sponsor Support Agreement | | | | | A-C-1 | | |
| | Exhibit D – Form of Betters Lock-Up Agreement | | | | | A-D-1 | | |
| | Exhibit E – Form of Insider Letter Amendment | | | | | A-E-1 | | |
| | Exhibit F – Form of Registration Rights Agreement | | | | | A-F-1 | | |
| | Exhibit G – Form of Certificate of Merger | | | | | A-G-1 | | |
| | Exhibit H – Form of Surviving Corporation Charter | | | | | A-H-1 | | |
| | Exhibit I – Form of Surviving Corporation Bylaws | | | | | A-I-1 | | |
| | Exhibit J – Form of Post-Closing PubCo Memorandum | | | | | A-J-1 | | |
| | Exhibit K – Form of Post-Closing PubCo Articles | | | | | A-K-1 | | |
| | Schedule I – Sponsor Members | | | | |
|
DEFINED TERM
|
| |
SECTION
|
|
| “Acquisition Entity”/“Acquisition Entities” | | | Preamble | |
| “Additional SEC Reports” | | | Section 8.4 | |
| “Agreement” | | | Preamble | |
| “Approvals” | | | Section 3.1 | |
| “Betters” | | | Preamble | |
| “Betters Audited Financial Statements” | | | Section 3.7(a) | |
| “Betters Board” | | | Recitals | |
| “Betters Cure Period” | | | Section 11.1(g) | |
| “Betters Disclosure Letter” | | | Article III | |
| “Betters Financial Statements” | | | Section 3.7(a) | |
| “Betters Interim Financial Statements” | | | Section 3.7(a) | |
| “Betters Lock-Up Agreement” | | | Recitals | |
| “Betters Resolutions” | | | Recitals | |
|
DEFINED TERM
|
| |
SECTION
|
|
| “Betters Shareholder Support Agreement” | | | Recitals | |
| “Betters Transaction Expenses Certificate” | | | Section 2.1(a) | |
| “Book-Entry Shares” | | | Section 2.5(b)(ii) | |
| “Break-Up Fee” | | | Section 11.2(b) | |
| “Certificate of Merger” | | | Section 2.2(b) | |
| “Certificates” | | | Section 2.5(b)(i) | |
| “Certifications” | | | Section 4.7(a) | |
| “Closing” | | | Section 2.3 | |
| “Closing Date” | | | Section 2.3 | |
| “Company” | | | Preamble | |
| “Company Advised Parties” | | | Section 12.18(f) | |
| “Company Board” | | | Recitals | |
| “Company Deal Communications” | | | Section 12.18(g) | |
| “Company Material Contract” | | | Section 3.21(a) | |
| “Company Shares” | | | Recitals | |
| “Company Software” | | | Section 3.18(c)(vi) | |
| “Company Non-Recourse Party” | | | Section 12.16(b) | |
| “DGCL” | | | Recitals | |
| “D&O Indemnified Parties” | | | Section 7.6(b) | |
| “D&O Tail Insurance Policy” | | | Section 7.6(b) | |
| “D&O Tail Insurance Policy Cap” | | | Section 7.6(b) | |
| “Effective Time” | | | Section 2.2(b) | |
| “Exchange Agent” | | | Section 2.1(c) | |
| “Exchange Agent Agreement” | | | Section 2.1(c) | |
| “Exchange Fund” | | | Section 2.5(a) | |
| “Extension” | | | Section 9.9 | |
| “Gain Recognition Agreement” | | | Section 9.4(c) | |
| “Insider Letter Amendment” | | | Recitals | |
| “Insurance Policies” | | | Section 3.22 | |
| “Intended Tax Treatment” | | | Recitals | |
| “Intercompany Agreements” | | | Section 2.4(a)(v) | |
| “Interim Period” | | | Section 7.2(a) | |
| “Intervening Event Notice” | | | Section 9.2(d) | |
| “Intervening Event Recommendation Change” | | | Section 9.2(d) | |
| “Leases” | | | Section 3.14(b) | |
| “Letter of Transmittal” | | | Section 2.5(b)(i) | |
| “Maximum Extension Date” | | | Section 9.9 | |
| “Merger” | | | Recitals | |
| “Merger Sub” | | | Preamble | |
| “Merger Sub Board” | | | Recitals | |
| “Merger Sub Share” | | | Section 6.3(a) | |
| “Merger Sub Written Consent” | | | Recitals | |
| “Most Recent Balance Sheet” | | | Section 3.7(a) | |
|
DEFINED TERM
|
| |
SECTION
|
|
| “Most Recent Balance Sheet Date” | | | Section 3.7(a) | |
| “Outside Date” | | | Section 11.1(b) | |
| “Outstanding SPAC Class A Stock” | | | Section 4.3(a) | |
| “Outstanding SPAC Class B Stock” | | | Section 4.3(a) | |
| “Party”/”Parties” | | | Preamble | |
| “PIPE Investment” | | | Recitals | |
| “Post-Closing PubCo Articles” | | | Section 7.4(b) | |
| “Post-Closing PubCo Governing Documents” | | | Section 7.4(b) | |
| “Post-Closing PubCo Memorandum” | | | Section 7.4(a) | |
| “Pro Forma Betters Financial Statements” | | | Section 7.9(a) | |
| “Private Placement Warrants” | | | Section 4.3(a) | |
| “PubCo” | | | Preamble | |
| “PubCo Board” | | | Recitals | |
| “PubCo Equity Incentive Plan” | | | Section 7.13 | |
| “PubCo Securityholder” | | | Section 9.4(c) | |
| “PubCo Share” | | | Section 6.3(a) | |
| “PubCo Ordinary Shares” | | | Recitals | |
| “PubCo Warrants” | | | Recitals | |
| “Public Stockholders” | | | Section 4.13(a) | |
| “Public Warrants” | | | Section 4.3(a) | |
| “Prior Company Counsel” | | | Section 12.18(f) | |
| “Prior SPAC Counsel” | | | Section 12.18(a) | |
| “Privileged Company Deal Communications” | | | Section 12.18(g) | |
| “Privileged SPAC Deal Communications” | | | Section 12.18(b) | |
| “Proxy/Registration Statement” | | | Section 9.2(a)(i) | |
| “Registration Rights Agreement” | | | Recitals | |
| “Regulatory Approvals” | | | Section 9.1(a) | |
| “Released Claims” | | | Section 12.1 | |
| “Required Transaction Proposals” | | | Section 9.2(a)(i) | |
| “SAFE Rules and Regulations” | | | Section 3.6(b) | |
| “Share Contribution” | | | Recitals | |
| “Side Letters” | | | Section 2.4(a)(vi) | |
| “SPAC” | | | Preamble | |
| “SPAC Board” | | | Recitals | |
| “SPAC Board Recommendation” | | | Section 9.2(b)(iv) | |
| “SPAC Business Combination Deadline” | | | Section 9.9 | |
| “SPAC Class A Stock” | | | Section 4.3(a) | |
| “SPAC Class B Stock” | | | Section 4.3(a) | |
| “SPAC Cure Period” | | | Section 11.1(h) | |
| “SPAC Deal Communications” | | | Section 12.18(b) | |
| “SPAC Disclosure Letter” | | | Article IV | |
| “SPAC D&O Indemnified Parties” | | | Section 7.6(a) | |
| “SPAC Financial Statements” | | | Section 4.7(b) | |
|
DEFINED TERM
|
| |
SECTION
|
|
| “SPAC Material Contracts” | | | Section 4.10(a) | |
| “SPAC Non-Recourse Party” | | | Section 12.16(b) | |
| “SPAC SEC Reports” | | | Section 4.7(a) | |
| “SPAC Stock” | | | Section 4.3(a) | |
| “SPAC Stockholder Meeting” | | | Section 9.2(a)(i) | |
| “SPAC Transaction Expenses Certificate” | | | Section 2.1(b) | |
| “SPAC Warrants” | | | Section 4.3(a) | |
| “Sponsor” | | | Recitals | |
| “Sponsor Members” | | | Recitals | |
| “Sponsor Registration Rights Agreement” | | | Recitals | |
| “Sponsor Support Agreement” | | | Recitals | |
| “Stockholder Litigation” | | | Section 9.5 | |
| “Surviving Corporation” | | | Recitals | |
| “Surviving Corporation Bylaws” | | | Section 2.2(d)(ii) | |
| “Surviving Corporation Charter” | | | Section 2.2(d)(i) | |
| “Target Companies” | | | Recitals | |
| “Target Company Related Person” | | | Section 3.23 | |
| “Terminating Betters Breach” | | | Section 11.1(g) | |
| “Terminating SPAC Breach” | | | Section 11.1(h) | |
| “Top Customers” | | | Section 3.20(b) | |
| “Top Suppliers” | | | Section 3.20(a) | |
| “Transaction Proposals” | | | Section 9.2(a)(i) | |
| “Transfer Taxes” | | | Section 9.4(e) | |
| “Trust Account” | | | Section 4.13(a) | |
| “Trust Agreement” | | | Section 4.13(a) | |
| “Trustee” | | | Section 4.13(a) | |
| “Updated Betters Financial Statements” | | | Section 7.9(a) | |
| “Undesignated SPAC Preferred Stock” | | | Section 4.3(a) | |
| “Unissued SPAC Class A Stock” | | | Section 4.3(a) | |
| “Unissued SPAC Class B Stock” | | | Section 4.3(a) | |
| “Warrant Assignment, Assumption and Amendment Agreement” | | | Recitals | |
| | | | | EXCELFIN ACQUISITION CORP. | |
| | | | |
By:
Name:
Title: |
|
| | | | | BAIRD MEDICAL INVESTMENT HOLDINGS LIMITED | |
| | | | |
By:
Name:
Title: |
|
| | | | | AMERICAN STOCK TRANSFER & TRUST COMPANY, LLC as Warrant Agent | |
| | | | |
By:
Name:
Title: |
|
| | | | | PubCo: | |
| | | | |
BAIRD MEDICAL INVESTMENT HOLDINGS LIMITED
|
|
| | | | |
Signature:
Name: Haimei Wu
Title: Director |
|
| | | | | Betters: | |
| | | | | BETTERS MEDICAL INVESTMENT HOLDINGS LIMITED | |
| | | | |
Signature:
Name: Haimei Wu
Title: Director |
|
| | | | | Company: | |
| | | | | TYCOON CHOICE GLOBAL LIMITED | |
| | | | |
Signature:
Name: Haimei Wu
Title: Director |
|
| | | | | SPAC: | |
| | | | | EXCELFIN ACQUISITION CORP. | |
| | | | |
Signature:
Name: Joe Ragan
Title: Chief Executive Officer and Chief Financial Officer |
|
| | | | | Betters Shareholder: | |
| | | | | AUTO KING INTERNATIONAL LIMITED | |
| | | | |
Signature:
Name: Haimei Wu
Title: Director |
|
|
Betters Shareholder & Notice Address
|
| |
Number of Betters
Shares |
| |||
|
Auto King International Limited (“Auto King”)
|
| | | | 6,010,191 | | |
|
Company Shareholder & Notice Address
|
| |
Number of Company
Shares |
| |||
|
Betters Medical Investment Holdings Limited
|
| | | | 1 | | |
|
Name
|
| |
State of Incorporation
|
|
| ExcelFin Acquisition Corp. | | | Delaware | |
| Betters Medical Merger Sub, Inc. | | | Delaware | |
| By: |
|
|
Section
|
| |
Page
|
| |||
|
ARTICLE I
OFFICES |
| ||||||
| | | | | A-I-1 | | | |
| | | | | A-I-1 | | | |
|
ARTICLE II
MEETINGS OF STOCKHOLDERS |
| ||||||
| | | | | A-I-1 | | | |
| | | | | A-I-1 | | | |
| | | | | A-I-2 | | | |
| | | | | A-I-2 | | | |
| | | | | A-I-2 | | | |
| | | | | A-I-2 | | | |
| | | | | A-I-2 | | | |
| | | | | A-I-2 | | | |
| | | | | A-I-2 | | | |
|
ARTICLE III
BOARD |
| ||||||
| | | | | A-I-3 | | | |
| | | | | A-I-3 | | | |
| | | | | A-I-3 | | | |
| | | | | A-I-3 | | | |
| | | | | A-I-3 | | | |
| | | | | A-I-3 | | | |
| | | | | A-I-4 | | | |
| | | | | A-I-4 | | | |
| | | | | A-I-5 | | | |
| | | | | A-I-5 | | | |
|
ARTICLE IV
OFFICERS |
| ||||||
| | | | | A-I-5 | | | |
| | | | | A-I-5 | | | |
| | | | | A-I-5 | | | |
| | | | | A-I-5 | | | |
| | | | | A-I-5 | | | |
| | | | | A-I-5 | | | |
| | | | | A-I-6 | | | |
| | | | | A-I-6 | | | |
| | | | | A-I-6 | | | |
| | | | | A-I-6 | | | |
| | | | | A-I-6 | | | |
| | | | | A-I-6 | | | |
| | | | | A-I-6 | | | |
|
Section
|
| |
Page
|
| |||
|
ARTICLE V
CHECKS, DRAFTS, NOTES, AND PROXIES |
| ||||||
|
Section 5.01. Checks, Drafts and Notes
|
| | | | A-I-7 | | |
|
Section 5.02. Execution of Proxies
|
| | | | A-I-7 | | |
|
ARTICLE VI
SHARES AND TRANSFERS OF SHARES |
| ||||||
|
Section 6.01. Certificates Evidencing Shares
|
| | | | A-I-7 | | |
|
Section 6.02. Stock Ledger
|
| | | | A-I-7 | | |
|
Section 6.03. Transfers of Shares
|
| | | | A-I-7 | | |
|
Section 6.04. Addresses of Stockholders
|
| | | | A-I-7 | | |
|
Section 6.05. Lost, Destroyed and Mutilated Certificates
|
| | | | A-I-7 | | |
|
Section 6.06. Regulations
|
| | | | A-I-8 | | |
|
Section 6.07. Fixing Date for Determination of Stockholders of Record
|
| | | | A-I-8 | | |
|
ARTICLE VII
SEAL |
| ||||||
|
Section 7.01. Seal
|
| | | | A-I-8 | | |
|
ARTICLE VIII
FISCAL YEAR |
| ||||||
|
Section 8.01. Fiscal Year
|
| | | | A-I-8 | | |
|
ARTICLE IX
INDEMNIFICATION AND INSURANCE |
| ||||||
|
Section 9.01. Indemnification
|
| | | | A-I-8 | | |
|
Section 9.02. Insurance for Indemnification
|
| | | | A-I-13 | | |
|
ARTICLE X
Limitations of Ownership by Non-Citizens |
| ||||||
|
Section 10.01. Definitions
|
| | | | A-I-10 | | |
|
Section 10.02. Non-Citizen Ownership
|
| | | | A-I-14 | | |
|
Section 10.03. Foreign Stock Record
|
| | | | A-I-14 | | |
|
Section 10.04. Suspension of Voting Rights
|
| | | | A-I-14 | | |
|
Section 10.05. Notice of Meetings
|
| | | | A-I-14 | | |
|
ARTICLE XI
AMENDMENTS |
| ||||||
|
Section 11.01. Amendments
|
| | | | A-I-15 | | |
|
SUBJECT
|
| |
Article No.
|
|
| Table A | | | 1 | |
| Interpretation | | | 2 | |
| Share Capital | | | 3 | |
| Alteration Of Capital | | | 4-7 | |
| Share Rights | | | 8-10 | |
| Variation Of Rights | | | 11-12 | |
| Shares | | | 13-16 | |
| Share Certificates | | | 17-22 | |
| Lien | | | 23-25 | |
| Calls On Shares | | | 26-34 | |
| Forfeiture Of Shares | | | 35-43 | |
| Register Of Members | | | 44-45 | |
| Record Dates | | | 46 | |
| Transfer Of Shares | | | 47-52 | |
| Transmission Of Shares | | | 53-55 | |
| Untraceable Members | | | 56 | |
| General Meetings | | | 57-59 | |
| Notice Of General Meetings | | | 60-61 | |
| Proceedings At General Meetings | | | 62-66 | |
| Voting | | | 67-78 | |
| Proxies | | | 79-84 | |
| Corporations Acting By Representatives | | | 85 | |
| No Action By Written Resolutions Of Members | | | 86 | |
| Board Of Directors | | | 87 | |
| Disqualification Of Directors | | | 88 | |
| Executive Directors | | | 89-90 | |
| Alternate Directors | | | 91-94 | |
| Directors’ Fees And Expenses | | | 95-98 | |
| Directors’ Interests | | | 99-102 | |
| General Powers Of The Directors | | | 103-108 | |
| Borrowing Powers | | | 109-112 | |
|
SUBJECT
|
| |
Article No.
|
|
| Proceedings Of The Directors | | | 113-122 | |
| Audit Committee | | | 123-125 | |
| Officers | | | 126-129 | |
| Register of Directors and Officers | | | 130 | |
| Minutes | | | 131 | |
| Seal | | | 132 | |
| Authentication Of Documents | | | 133 | |
| Destruction Of Documents | | | 134 | |
| Dividends And Other Payments | | | 135-144 | |
| Reserves | | | 145 | |
| Capitalisation | | | 146-147 | |
| Subscription Rights Reserve | | | 148 | |
| Accounting Records | | | 149-153 | |
| Audit | | | 154-160 | |
| Notices | | | 161-163 | |
| Signatures | | | 164 | |
| Winding Up | | | 165-166 | |
| Indemnity | | | 167-176 | |
| Financial Year End | | | 177 | |
| Amendment To Memorandum and Articles of Association | | | | |
| And Name of Company | | | 178 | |
| Information | | | 179 | |
| Mergers and Consolidation | | | 180-181 | |
| Exclusive Forum | | | 182-184 | |
| General | | | 185 | |
| Certain Tax Filings | | | 186 | |
|
WORD
|
| |
MEANING
|
|
| “Act” | | |
The Companies Act, Cap. 22 (As Revised) of the Cayman Islands.
|
|
| “Affiliate” | | |
in respect of any given Person, any other Person that, directly or indirectly (including through one or more intermediaries), controls, is controlled by, or is under common control with, such person or entity, and (a) in the case of a natural Person, shall include, without limitation, such Person’s spouse, parents, children, siblings, mother-in-law and father-in-law and brothers and sisters-in-law, a trust solely for the benefit of any of the foregoing, a company, partnership or entity wholly owned by one or more of the foregoing, and (b) in the case of an entity, shall include a partnership, a corporation or any natural person or entity which directly, or indirectly through one or more intermediaries, controls, is controlled by, or is under common control with, such entity. The term “control” in this definition shall mean the ownership, directly or indirectly, of securities possessing more than 50% of the voting power of the corporation, or the partnership or other entity (other than, in the case of corporation, securities having such power only by reason of the happening of a contingency not within the reasonable control of such partnership, corporation, natural person or entity), or having the power to control the management or elect a majority of members to the board of directors or equivalent decision-making body of such corporation, partnership or other entity.
|
|
| “Articles” | | |
these Articles in their present form or as supplemented or amended or substituted from time to time.
|
|
| “Audit Committee” | | |
the audit committee of the Company formed by the Board pursuant to Article 123, or any successor audit committee.
|
|
| “Auditor” | | |
the independent auditor of the Company which shall be an internationally recognized firm of independent accountants.
|
|
| “Beneficial Own”, “Beneficially Owned” or “Beneficial Ownership” | | |
“beneficially own”, “beneficially owned” or “beneficial ownership”, as applicable (as such terms are defined in Rule 13d-3 under the Exchange Act) and each such beneficial owner, a “Beneficial Owner”.
|
|
|
WORD
|
| |
MEANING
|
|
| “Betters Director” | | | has the meaning set forth in Article 86. | |
| “Betters Member” | | |
Betters Medical Investment Holdings Limited, an exempted company incorporated in the Cayman Islands with company number CT 370557.
|
|
| “Board” or “Directors” | | |
the board of directors of the Company or the directors present at a meeting of directors of the Company at which a quorum is present.
|
|
| “capital” | | | the share capital from time to time of the Company. | |
| “clear days” | | |
in relation to the period of a notice, that period excluding the day when the notice is given or deemed to be given and the day for which it is given or on which it is to take effect.
|
|
| “clearing house” | | |
a clearing house recognised by the laws of the jurisdiction in which the shares of the Company (or depositary receipts therefor) are listed or quoted on a stock exchange or interdealer quotation system in such jurisdiction.
|
|
| “Company” | | | Baird Medical Investment Holdings Limited. | |
| “Compensation Committee” | | |
the compensation committee of the Board established pursuant to these Articles, or any successor committee.
|
|
| “competent regulatory authority” | | |
a competent regulatory authority in the territory where the shares of the Company (or depositary receipts therefor) are listed or quoted on a stock exchange or interdealer quotation system in such territory.
|
|
|
“debenture” and “debenture holder”
|
| |
include debenture stock and debenture stockholder respectively.
|
|
| “Designated Stock Exchange” | | |
the stock exchange in the United States of America on which any shares are listed for trading.
|
|
| “dollars” and “$” | | | dollars, the legal currency of the United States of America. | |
| “Effective Date” | | |
being the Closing Date as defined in the Business Combination Agreement, dated June 26, 2023, made by and among ExcelFin Acquisition Corp., Betters Member, the Company, Betters Medical Merger Sub, Inc. and Tycoon Choice Global Limited.
|
|
| “Exchange Act” | | | the Securities Exchange Act of 1934, as amended. | |
| “head office” | | |
such office of the Company as the Directors may from time to time determine to be the principal office of the Company.
|
|
| “Independent Director” | | |
a director who is an independent director as defined in the applicable rules and regulations of the Designated Stock Exchange.
|
|
| “Member” | | |
a duly registered holder from time to time of the shares in the capital of the Company.
|
|
| “Memorandum of Association” | | |
the memorandum of association of the Company, as amended from time to time.
|
|
| “month” | | | a calendar month. | |
| “Nominating Committee” | | |
the nominating committee of the Board established pursuant to these Articles, or any successor committee.
|
|
| “Notice” | | |
written notice unless otherwise specifically stated and as further defined in these Articles.
|
|
| “Office” | | | the registered office of the Company for the time being. | |
|
WORD
|
| |
MEANING
|
|
| “Officer” | | |
any officer for the time being and from time to time of the Company.
|
|
| “ordinary resolution” | | |
a resolution shall be an ordinary resolution when it has been passed by a simple majority of votes cast by such Members as, being entitled so to do, vote in person or, in the case of any Member being a corporation, by its duly authorised representative or, where proxies are allowed, by proxy at a general meeting of which Notice has been duly given in accordance with Article 60, or approved in writing by all of the Members entitled to vote at a general meeting of the Company in one or more instruments each signed by one or more of the Members and the effective date of the resolution so adopted shall be the date on which the instrument, or the last of such instruments, if more than one, is executed;
|
|
| “paid up” | | | paid up or credited as paid up. | |
| “Person” | | |
any natural person, firm, company, joint venture, partnership, corporation, association or other entity (whether or not having a separate legal personality) or any of them as the context so requires, other than in respect of a Director or Officer in which circumstances Person shall mean any person or entity permitted to act as such in accordance with the laws of the Cayman Islands.
|
|
| “Register” | | |
the principal register and where applicable, any branch register of Members of the Company to be maintained at such place within or outside the Cayman Islands as the Board shall determine from time to time.
|
|
| “Registration Office” | | |
in respect of any class of share capital such place as the Board may from time to time determine to keep a branch register of Members in respect of that class of share capital and where (except in cases where the Board otherwise directs) the transfers or other documents of title for such class of share capital are to be lodged for registration and are to be registered.
|
|
| “Seal” | | |
common seal or any one or more duplicate seals of the Company (including a securities seal) for use in the Cayman Islands or in any place outside the Cayman Islands.
|
|
| “SEC” | | |
The United States Securities and Exchange Commission or any other federal agency for the time being administering the Securities Act.
|
|
| “Securities Act” | | |
mean the U.S. Securities Act 1933 as amended, or any similar federal statute and the rules and regulations of the SEC thereunder as the same shall be in effect from time to time.
|
|
| “Secretary” | | |
any person, firm or corporation appointed by the Board to perform any of the duties of secretary of the Company and includes any assistant, deputy, temporary or acting secretary.
|
|
| “shares” | | | ordinary shares of par value US$0.0001 each. | |
| “special resolution” | | |
a resolution shall be a special resolution when it has been passed by a majority of not less than two-thirds of votes cast by such Members as, being entitled so to do, vote in person or, in the case of such Members as are corporations, by their respective duly authorised representative or, where proxies are allowed, by proxy at a general meeting of which Notice has been duly given in
|
|
|
WORD
|
| |
MEANING
|
|
| | | |
accordance with Article 60 or approved in writing by all of the Members entitled to vote at a general meeting of the Company in one or more instruments each signed by one or more of the Members and the effective date of the resolution so adopted shall be the date on which the instrument, or the last of such instruments, if more than one, is executed;
|
|
| | | |
a special resolution shall be effective for any purpose for which an ordinary resolution is expressed to be required under any provision of these Articles or the Statutes.
|
|
| “Sponsor Director” | | | has the meaning set forth in Article 86. | |
| “Sponsor Member” | | | ExcelFin SPAC LLC. | |
| “Statutes” | | |
the Act and every other law of the Legislature of the Cayman Islands for the time being in force applying to or affecting the Company, its Memorandum of Association and/or these Articles.
|
|
| “Tax Filing Authorised Person” | | |
such Person as any Director shall designate from time to time, acting severally.
|
|
| “year” | | | a calendar year. | |
|
35.
|
(1)
|
If a call remains unpaid after it has become due and payable the Board may give to the person from whom it is due not less than fourteen (14) clear days’ Notice: |
|
44.
|
(1)
|
The Company shall keep in one or more books a Register of its Members and shall enter therein the following particulars, that is to say: |
|
46.
|
(1)
|
For the purpose of determining the Members entitled to notice of or to vote at any general meeting, or any adjournment thereof, or entitled to express consent to corporate action in writing without a meeting, or entitled to receive payment of any dividend or other distribution or allotment of any rights, or entitled to exercise any rights in respect of any change, conversion or exchange of shares or for the purpose of any other lawful action, the Board may, by any means in accordance with the requirements of any Designated Stock Exchange, the SEC and/or any competent regulatory authority, fix, in advance, a date as the record date for any such determination of Members and may, subject to Article 52, provide that the register of Members shall be closed for transfers for a stated period which shall not in any case exceed forty (40) days. |
|
47.
|
(1)
|
Subject to these Articles, the rules or regulations of the Designated Stock Exchange, any relevant rules of the SEC or securities laws (including, but not limited to the Exchange Act), any Member may transfer all or any of his shares by an instrument of transfer in the usual or common form or in a form prescribed by the Designated Stock Exchange, the SEC and/or any competent regulatory authority or in any other form approved by the Board and may be under hand or, if the transferor or transferee is a clearing house or a central depository house or its nominee(s), by hand or by machine imprinted signature or by such other manner of execution as the Board may approve from time to time. If the shares in question were issued in conjunction with rights, options and warrants issued pursuant to these Articles on terms that one cannot be transferred without the other, the Board shall |
|
49.
|
(1)
|
The Board, in so far as permitted by any applicable law may, in its absolute discretion, at any time and from time to time, transfer any share upon the Register to any branch register or any share on any branch register to the Register or any other branch register. In the event of any such transfer, the shareholder requesting such transfer shall bear the cost of effecting the transfer unless the Board otherwise determines. |
|
56.
|
(1)
|
Without prejudice to the rights of the Company under paragraph (2) of this Article 56, the Company may cease sending cheques for dividend entitlements or dividend warrants by post if such cheques or warrants have been left uncashed on two consecutive occasions. However, the Company may exercise the power to cease sending cheques for dividend entitlements or dividend warrants after the first occasion on which such a cheque or warrant is returned undelivered. |
|
60.
|
(1)
|
An annual general meeting and any extraordinary general meeting may be called by not more than sixty (60) nor less than ten (10) clear days’ Notice but a general meeting may be called by shorter notice, subject to the Act, if it is so agreed: |
|
62.
|
(1)
|
All business shall be deemed special that is transacted at an extraordinary general meeting, and also all business that is transacted at an annual general meeting, with the exception of: |
|
67.
|
(1)
|
Holders of ordinary shares have the right to receive notice of, attend, speak and vote at general meetings of the Company. Subject to any special rights or restrictions as to voting for the time being attached to any shares by or in accordance with these Articles, at any general meeting on a show of hands every Member present in person (or being a corporation, is present by a duly authorised representative), or by proxy shall have one vote and on a poll every Member present in person or by proxy or, in the case of a Member being a corporation, by its duly authorised representative shall have one vote for every fully paid share of which he is the holder but so that no amount paid up or credited as paid up on a share in advance of calls or instalments is treated for the foregoing purposes |
|
76.
|
(1)
|
A Member who is a patient for any purpose relating to mental health or in respect of whom an order has been made by any court having jurisdiction for the protection or management of the affairs of persons incapable of managing their own affairs may vote, whether on a show of hands or on a poll, by his receiver, committee, curator bonis or other person in the nature of a receiver, committee or curator bonis appointed by such court, and such receiver, committee, curator bonis or other person may vote on a poll by proxy, and may otherwise act and be treated as if he were the registered holder of such shares for the purposes of general meetings, provided that such evidence as the Board may require of the authority of the person claiming to vote shall have been deposited at the Office, head office or Registration Office, as appropriate, not less than forty-eight (48) hours before the time appointed for holding the meeting, or adjourned meeting or poll, as the case may be. |
|
85.
|
(1)
|
Any corporation which is a Member may by resolution of its directors or other governing body authorise such person as it thinks fit to act as its representative at any meeting of the Company or at any meeting of any class of Members. The person so authorised shall be entitled to exercise the same powers on behalf of such corporation as the corporation could exercise if it were an individual Member and such corporation shall for the purposes of these Articles be deemed to be present in person at any such meeting if a person so authorised is present thereat. |
|
86.
|
(1)
|
Unless otherwise determined by the Company in general meeting, the number of Directors shall not be less than two (2). For so long as the shares are listed on the Designated Stock Exchange, the Directors shall include such number of Independent Directors as applicable law, rules or regulations or the Designated Stock Exchange require, unless the Board resolves to follow any available exceptions or exemptions. The Directors shall be elected or appointed in accordance with Article 86 and 87 and shall hold office until the expiration of his term or until their successors are elected or appointed. |
|
103.
|
(1)
|
The business of the Company shall be managed and conducted by the Board, which may pay all expenses incurred in forming and registering the Company and may exercise all powers of the Company (whether relating to the management of the business of the Company or otherwise) which are not by the Statutes or by these Articles required to be exercised by the Company in general meeting, subject nevertheless to the provisions of the Statutes and of these Articles and to such regulations being not inconsistent with such provisions, as may be prescribed by the Company in general meeting, but no regulations made by the Company in general meeting shall invalidate any prior act of the Board which would have been valid if such regulations had not been made. The general powers given by this Article shall not be limited or restricted by any special authority or power given to the Board by any other Article. |
|
108.
|
(1)
|
The Board may establish or concur or join with other companies (being subsidiary companies of the Company or companies with which it is associated in business) in establishing and making contributions out of the Company’s moneys to any schemes or funds for providing pensions, sickness or compassionate allowances, life assurance or other benefits for employees (which expression as used in this and the following paragraph shall include any Director or ex-Director who may hold or have held any executive office or any office of profit under the Company or any of its subsidiary companies) and ex-employees of the Company and their dependants or any class or classes of such person. |
|
112.
|
(1)
|
Where any uncalled capital of the Company is charged, all persons taking any subsequent charge thereon shall take the same subject to such prior charge, and shall not be entitled, by notice to the Members or otherwise, to obtain priority over such prior charge. |
|
115.
|
(1)
|
The quorum necessary for the transaction of the business of the Board shall be a majority of the Directors in office from time to time; provided, that for so long as the Sponsor Member and the Betters Member are entitled to appoint any Sponsor Director or Betters Director pursuant to Article 86(2)(a) and 86(2)(b), respectively, a quorum shall include the Sponsor Director and at least one Betters Director. An alternate Director shall be counted in a quorum in the case of the absence of a Director for whom he is the alternate provided that he shall not be counted more than once for the purpose of determining whether or not a quorum is present. |
|
119.
|
(1)
|
The Board may delegate any of its powers, authorities and discretions to committees (including, without limitation, the Audit Committee, the Compensation Committee and the Nominating Committee), consisting of such Director or Directors and other persons as it thinks fit, and they may, from time to time, revoke such delegation or revoke the appointment of and discharge any such |
|
126.
|
(1)
|
The officers of the Company shall consist of the Chairman of the Board, the Directors and Secretary and such additional officers (who may or may not be Directors) as the Board may from time to time determine, all of whom shall be deemed to be officers for the purposes of the Act and these Articles. In addition to the officers of the Company, the Board may also from time to time determine and appoint managers and delegate to the same such powers and duties as are prescribed by the Board. |
|
127.
|
(1)
|
The Secretary and additional officers, if any, shall be appointed by the Board and shall hold office on such terms and for such period as the Board may determine. If thought fit, two or more persons may be appointed as joint Secretaries. The Board may also appoint from time to time on such terms as it thinks fit one or more assistant or deputy Secretaries. |
|
131.
|
(1)
|
The Board shall cause minutes to be duly entered in books provided for the purpose: |
|
132.
|
(1)
|
The Company shall have one or more Seals, as the Board may determine. For the purpose of sealing documents creating or evidencing securities issued by the Company, the Company may have a securities seal which is a facsimile of the Seal of the Company with the addition of the word |
|
134.
|
(1)
|
The Company shall be entitled to destroy the following documents at the following times: |
|
144.
|
(1)
|
Whenever the Board has resolved that a dividend be paid or declared on any class of the share capital of the Company, the Board may further resolve either: |
|
(2)
|
(a)
|
The shares allotted pursuant to the provisions of paragraph (1) of this Article 144 shall rank pari passu in all respects with shares of the same class (if any) then in issue save only as regards participation in the relevant dividend or in any other distributions, bonuses or rights paid, made, declared or announced prior to or contemporaneously with the payment or declaration of the relevant dividend unless, contemporaneously with the announcement by the Board of their proposal to apply the provisions of sub-paragraph (a) or (b) of paragraph (2) of this Article 144 in relation to the relevant dividend or contemporaneously with their announcement of the distribution, bonus or rights in question, the Board shall specify that the shares to be allotted pursuant to the provisions of paragraph (1) of this Article shall rank for participation in such distribution, bonus or rights. |
|
145.
|
(1)
|
The Board shall establish an account to be called the share premium account and shall carry to the credit of such account from time to time a sum equal to the amount or value of the premium paid on the issue of any share in the Company. Unless otherwise provided by the provisions of these Articles, the Board may apply the share premium account in any manner permitted by the Act. The Company shall at all times comply with the provisions of the Act in relation to the share premium account. |
|
163.
|
(1)
|
Any Notice or other document delivered or sent by post to or left at the registered address of any Member in pursuance of these Articles shall, notwithstanding that such Member is then dead or bankrupt or that any other event has occurred, and whether or not the Company has notice of the death or bankruptcy or other event, be deemed to have been duly served or delivered in respect of any share registered in the name of such Member as sole or joint holder unless his name shall, at the time of the service or delivery of the Notice or document, have been removed from the Register as the holder of the share, and such service or delivery shall for all purposes be deemed a sufficient service or delivery of such Notice or document on all persons interested (whether jointly with or as claiming through or under him) in the share. |
|
165.
|
(1)
|
Subject to Article 165(2), the Board shall have power in the name and on behalf of the Company to present a petition to the court for the Company to be wound up. |
|
166.
|
(1)
|
Subject to any special rights, privileges or restrictions as to the distribution of available surplus assets on liquidation for the time being attached to any class or classes of shares (i) if the Company shall be wound up and the assets available for distribution amongst the Members shall be more than sufficient to repay the whole of the capital paid up at the commencement of the winding up, the excess shall be distributed pari passu amongst such members in proportion to the amount paid up on the shares held by them respectively and (ii) if the Company shall be wound up and the assets available for distribution amongst the Members as such shall be insufficient to repay the whole of the paid-up capital such assets shall be distributed so that, a nearly as may be, the losses shall be borne by the Members in proportion to the capital paid up, or which ought to have been paid up, at the commencement of the winding up on the shares held by them respectively. |
|
167.
|
(1)
|
Every Director (including for the purposes of this Article any alternate Director appointed pursuant to the provisions of these Articles), the Secretary, or other Officer for the time being and from time to time of the Company (but not including the Auditor) and the personal representatives of the same (each an “Indemnified Person”) shall be indemnified and secured harmless out of the assets and profits of the Company from and against all actions, proceeding, costs, charges, expenses, losses, damages or liabilities incurred or sustained by such Indemnified Person, other than by reason of such Indemnified Person’s own dishonesty, wilful default or fraud, in or about the conduct of the Company’s business or affairs (including as a result of any mistake of judgment) or in the execution or discharge of his duties, powers, authorities or discretions, including without prejudice to the generality of the foregoing, any costs, expenses, losses or liabilities incurred by such Indemnified Person in defending (whether successfully or otherwise) any civil proceedings concerning the Company or its affairs in any court whether in the Cayman Islands or elsewhere. |
|
Exhibit
Number |
| |
Description
|
|
| 2.1† | | | | |
| 3.1 | | | | |
| 3.2 | | | | |
| 4.1 | | | | |
| 4.2 | | | | |
| 4.3 | | | | |
| 4.4 | | | | |
| 5.1* | | | Opinion of Conyers Dill & Pearman. | |
| 5.2* | | | Opinion of Dechert LLP | |
| 8.1* | | | Form of Tax Opinion from Dechert LLP | |
| 10.1 | | | |
|
Exhibit
Number |
| |
Description
|
|
| 10.2 | | | | |
| 10.3 | | | | |
| 10.4 | | | | |
| 10.5 | | | | |
| 10.6 | | | | |
| 21.1 | | | | |
| 23.2 | | | | |
| 23.3 | | | | |
| 23.4 | | | | |
| 23.5 | | | Consent of Dechert LLP (included in Exhibit 5.2). | |
| 23.6 | | | Consent of Conyers Dill & Pearman (included in Exhibit 5.1). | |
| 24.1 | | | Power of Attorney (included on the signature page to this Registration Statement). | |
| 99.1 | | | | |
| 99.2 | | | | |
| 99.3 | | | | |
| 107.1 | | | |
| |
Signature
|
| |
Title
|
| |
Date
|
| | | ||||
| |
/s/ Wu Haimei
Name: Wu Haimei
|
| |
Executive Director, Chairwoman and Chief Executive Officer
(principal executive officer) |
| |
August 21, 2023
|
| | | ||||
| |
/s/ Qiu Quan
Name: Qui Quan
|
| |
Executive Director and Chief Administrative Officer
(principal financial and accounting officer) |
| |
August 21, 2023
|
| | | ||||
| |
/s/ Hou Wei
Name: Hou Wei
|
| | Executive Director | | |
August 21, 2023
|
| | | | | | |
| |
/s/ Xing Michael Mingzhao
Name: Xing Michael Mingzhao
|
| | Director | | |
August 21, 2023
|
| | | ||||
| |
/s/ Ma Jianguo
Name: Ma Jianguo
|
| | Director | | |
August 21, 2023
|
| | | ||||
Exhibit 3.1
![]() |
|
Articles of Association of
Baird Medical Investment Holdings Limited
Grand Cayman
Cayman Islands
conyers.com
Auth Code: A79007263662
www.verify.gov.ky

Baird Medical Investment Holdings Limited
TABLE OF CONTENTS
| INTERPRETATION | 1 | |
| 1. | Definitions | 1 |
| SHARES | 4 | |
| 2. | Power to Issue Shares | 4 |
| 3. | Redemption, Purchase, Surrender and Treasury Shares | 5 |
| 4. | Rights Attaching to Shares | 6 |
| 5. | Calls on Shares | 6 |
| 6. | Joint and Several Liability to Pay Calls | 6 |
| 7. | Forfeiture of Shares | 7 |
| 8. | Share Certificates | 8 |
| 9. | Fractional Shares | 8 |
| REGISTRATION OF SHARES | 8 | |
| 10. | Register of Members | 8 |
| 11. | Registered Holder Absolute Owner | 9 |
| 12. | Transfer of Registered Shares | 10 |
| 13. | Transmission of Registered Shares | 11 |
| 14. | Listed Shares | 13 |
| ALTERATION OF SHARE CAPITAL | 13 | |
| 15. | Power to Alter Capital | 13 |
| 16. | Variation of Rights Attaching to Shares | 14 |
| DIVIDENDS AND CAPITALISATION | 14 | |
| 17. | Dividends | 14 |
| 18. | Power to Set Aside Profits | 15 |
| 19. | Method of Payment | 15 |
| 20. | Capitalisation | 16 |
| MEETINGS OF MEMBERS | 16 | |
| 21. | Annual General Meetings | 16 |
| 22. | Extraordinary General Meetings | 16 |
| 23. | Requisitioned General Meetings | 17 |
| 24. | Notice | 17 |
| 25. | Giving Notice and Access | 18 |
| 26. | Postponement of General Meeting | 19 |
| 27. | Electronic Participation in Meetings | 19 |
Auth Code: A79007263662
www.verify.gov.ky

Baird Medical Investment Holdings Limited
| 28. | Quorum at General Meetings | 19 |
| 29. | Chairman to Preside | 20 |
| 30. | Voting on Resolutions | 20 |
| 31. | Power to Demand a Vote on a Poll | 20 |
| 32. | Voting by Joint Holders of Shares | 21 |
| 33. | Instrument of Proxy | 22 |
| 34. | Representation of Corporate Member | 23 |
| 35. | Adjournment of General Meeting | 23 |
| 36. | Written Resolutions | 23 |
| 37. | Directors Attendance at General Meetings | 24 |
| DIRECTORS AND OFFICERS | 24 | |
| 38. | Election of Directors | 24 |
| 39. | Number of Directors | 24 |
| 40. | Term of Office of Directors | 24 |
| 41. | Alternate Directors | 25 |
| 42. | Removal of Directors | 26 |
| 43. | Vacancy in the Office of Director | 26 |
| 44. | Remuneration of Directors | 27 |
| 45. | Defect in Appointment | 27 |
| 46. | Directors to Manage Business | 27 |
| 47. | Powers of the Board of Directors | 27 |
| 48. | Register of Directors and Officers | 29 |
| 49. | Officers | 29 |
| 50. | Appointment of Officers | 29 |
| 51. | Duties of Officers | 29 |
| 52. | Remuneration of Officers | 29 |
| 53. | Conflicts of Interest | 29 |
| 54. | Indemnification and Exculpation of Directors and Officers | 30 |
| MEETINGS OF THE BOARD OF DIRECTORS | 31 | |
| 55. | Board Meetings | 31 |
| 56. | Notice of Board Meetings | 31 |
| 57. | Electronic Participation in Meetings | 31 |
| 58. | Representation of Director | 31 |
| 59. | Quorum at Board Meetings | 32 |
| 60. | Board to Continue in the Event of Vacancy | 32 |
| 61. | Chairman to Preside | 32 |
Auth Code: A79007263662
www.verify.gov.ky

Baird Medical Investment Holdings Limited
| 62. | Written Resolutions | 32 |
| 63. | Validity of Prior Acts of the Board | 33 |
| CORPORATE RECORDS | 33 | |
| 64. | Minutes | 33 |
| 65. | Register of Mortgages and Charges | 33 |
| 66. | Form and Use of Seal | 34 |
| ACCOUNTS | 34 | |
| 67. | Books of Account | 34 |
| 68. | Financial Year End | 35 |
| AUDITS | 35 | |
| 69. | Audit | 35 |
| 70. | Appointment of Auditors | 35 |
| 71. | Remuneration of Auditors | 36 |
| 72. | Duties of Auditor | 36 |
| 73. | Access to Records | 36 |
| VOLUNTARY WINDING-UP AND DISSOLUTION | 36 | |
| 74. | Winding-Up | 36 |
| CHANGES TO CONSTITUTION | 37 | |
| 75. | Changes to Articles | 37 |
| 76. | Changes to the Memorandum of Association | 37 |
| 77. | Discontinuance | 37 |
| 78. | Mergers and Consolidations | 37 |
Auth Code: A79007263662
www.verify.gov.ky

Baird Medical Investment Holdings Limited
THE COMPANIES ACT (REVISED)
EXEMPTED COMPANY LIMITED BY SHARES
ARTICLES OF ASSOCIATION
OF
Baird Medical Investment Holdings Limited
Table A
The regulations in Table A in the First Schedule to the Act (as defined below) do not apply to the Company.
INTERPRETATION
| 1. | DEFINITIONS |
| 1.1. | In these Articles, the following words and expressions shall, where not inconsistent with the context, have the following meanings, respectively: |
| Act | the Companies Act of the Cayman Islands; | |
| Alternate Director | an alternate director appointed in accordance with these Articles; | |
| Articles | these Articles of Association as altered from time to time; | |
| Auditor | the person or firm for the time being appointed as Auditor of the Company and shall include an individual or partnership; |
Auth Code: A79007263662
www.verify.gov.ky
1

Baird Medical Investment Holdings Limited
| Board | the board of directors (including, for the avoidance of doubt, a sole director) appointed or elected pursuant to these Articles and acting at a meeting of directors at which there is a quorum or by written resolution in accordance with these Articles; | |
| Company | the company for which these Articles are approved and confirmed; | |
| Director | a director, including a sole director, for the time being of the Company and shall include an Alternate Director; | |
| Member | the person registered in the Register of Members as the holder of shares in the Company and, when two or more persons are so registered as joint holders of shares, means the person whose name stands first in the Register of Members as one of such joint holders or all of such persons, as the context so requires; | |
| month | calendar month; | |
| notice | written notice as further provided in these Articles unless otherwise specifically stated; | |
| Officer | any person appointed by the Board to hold an office in the Company; | |
| ordinary resolution | a resolution passed at a general meeting (or, if so specified, a meeting of Members holding a class of shares) of the Company by a simple majority of the votes cast, or a written resolution passed by the unanimous consent of all Members entitled to vote; | |
| paid-up | paid-up or credited as paid-up; |
Auth Code: A79007263662
www.verify.gov.ky
2

Baird Medical Investment Holdings Limited
| Register of Directors and Officers | the register of directors and officers referred to in these Articles; | |
| Register of Members | the register of members maintained by the Company in accordance with the Act; | |
| Seal | the common seal or any official or duplicate seal of the Company; | |
| Secretary | the person appointed to perform any or all of the duties of secretary of the Company and includes any deputy or assistant secretary and any person appointed by the Board to perform any of the duties of the Secretary; | |
| share | includes a fraction of a share; |
| Special Resolution | (i) | a resolution passed by a majority of at least two-thirds of such members as, being entitled to do so, vote in person or by proxy at a general meeting of which notice specifying the intention to propose a resolution as a special resolution has been duly given (and for the avoidance of doubt, unanimity qualifies as a majority); or | ||
| (ii) | a written resolution passed by unanimous consent of all Members entitled to vote; | |||
| written resolution | a resolution passed in accordance with Article 36 or 62; and | |||
| year | calendar year. | |||
| 1.2. | In these Articles, where not inconsistent with the context: |
| (a) | words denoting the plural number include the singular number and vice versa; |
| (b) | words denoting the masculine gender include the feminine and neuter genders; |
Auth Code: A79007263662
www.verify.gov.ky
3

Baird Medical Investment Holdings Limited
| (c) | words importing persons include companies, associations or bodies of persons whether corporate or not; |
| (d) | the words:- |
| (i) | "may" shall be construed as permissive; and |
| (ii) | "shall" shall be construed as imperative; |
| (e) | a reference to statutory provision shall be deemed to include any amendment or re-enactment thereof; |
| (f) | the word "corporation" means corporation whether or not a company within the meaning of the Act; and |
| (g) | unless otherwise provided herein, words or expressions defined in the Act shall bear the same meaning in these Articles. |
| 1.3. | In these Articles expressions referring to writing or its cognates shall, unless the contrary intention appears, include facsimile, printing, lithography, photography, electronic mail and other modes of representing words in visible form. |
| 1.4. | Headings used in these Articles are for convenience only and are not to be used or relied upon in the construction hereof. |
SHARES
| 2. | POWER TO ISSUE SHARES |
Subject to these Articles and to any resolution of the Members to the contrary, and without prejudice to any special rights previously conferred on the holders of any existing shares or class of shares, the Board shall have the power to issue any unissued shares on such terms and conditions as it may determine and any shares or class of shares (including the issue or grant of options, warrants and other rights, renounceable or otherwise in respect of shares) may be issued with such preferred, deferred or other special rights or such restrictions, whether in regard to dividend, voting, return of capital, or otherwise, provided that no share shall be issued at a discount except in accordance with the Act.
Auth Code: A79007263662
www.verify.gov.ky
4

Baird Medical Investment Holdings Limited
| 3. | REDEMPTION, PURCHASE, SURRENDER AND TREASURY SHARES |
| 3.1. | Subject to the Act, the Company is authorised to issue shares which are to be redeemed or are liable to be redeemed at the option of the Company or a Member and may make payments in respect of such redemption in accordance with the Act. |
| 3.2. | The Company is authorised to purchase any share in the Company (including a redeemable share) by agreement with the holder and may make payments in respect of such purchase in accordance with the Act. |
| 3.3. | The Company authorises the Board to determine the manner or any of the terms of any redemption or purchase. |
| 3.4. | A delay in payment of the redemption price shall not affect the redemption but, in the case of a delay of more than thirty days, interest shall be paid for the period from the due date until actual payment at a rate which the Board, after due enquiry, estimates to be representative of the rates being offered by Class A banks in the Cayman Islands for thirty day deposits in the same currency. |
| 3.5. | The Company authorises the Board pursuant to section 37(5) of the Act to make a payment in respect of the redemption or purchase of its own shares otherwise than out of its profits, share premium account, or the proceeds of a fresh issue of shares. |
| 3.6. | No share may be redeemed or purchased unless it is fully paid-up. |
| 3.7. | The Company may accept the surrender for no consideration of any fully paid share (including a redeemable share) unless, as a result of the surrender, there would no longer be any issued shares of the company other than shares held as treasury shares. |
| 3.8. | The Company is authorised to hold treasury shares in accordance with the Act. |
| 3.9. | The Board may designate as treasury shares any of its shares that it purchases or redeems, or any shares surrendered to it, in accordance with the Act. |
| 3.10. | Shares held by the Company as treasury shares shall continue to be classified as treasury shares until such shares are either cancelled or transferred in accordance with the Act. |
Auth Code: A79007263662
www.verify.gov.ky
5

Baird Medical Investment Holdings Limited
| 4. | RIGHTS ATTACHING TO SHARES |
Subject to Article 2, the Memorandum of Association and any resolution of the Members to the contrary and without prejudice to any special rights conferred thereby on the holders of any other shares or class of shares, the share capital of the Company shall be divided into shares of a single class the holders of which shall, subject to these Articles:
| (a) | be entitled to one vote per share; |
| (b) | be entitled to such dividends as the Board may from time to time declare; |
| (c) | in the event of a winding-up or dissolution of the Company, whether voluntary or involuntary or for the purpose of a reorganisation or otherwise or upon any distribution of capital, be entitled to the surplus assets of the Company; and |
| (d) | generally be entitled to enjoy all of the rights attaching to shares. |
| 5. | CALLS ON SHARES |
| 5.1. | The Board may make such calls as it thinks fit upon the Members in respect of any monies (whether in respect of nominal value or premium) unpaid on the shares allotted to or held by such Members and, if a call is not paid on or before the day appointed for payment thereof, the Member may at the discretion of the Board be liable to pay the Company interest on the amount of such call at such rate as the Board may determine, from the date when such call was payable up to the actual date of payment. The Board may differentiate between the holders as to the amount of calls to be paid and the times of payment of such calls. |
| 5.2. | The Company may accept from any Member the whole or a part of the amount remaining unpaid on any shares held by him, although no part of that amount has been called up. |
| 5.3. | The terms of any issue of shares may include different provisions with respect to different Members in the amounts and times of payments of calls on their shares. |
| 6. | JOINT AND SEVERAL LIABILITY TO PAY CALLS |
The joint holders of a share shall be jointly and severally liable to pay all calls in respect thereof.
Auth Code: A79007263662
www.verify.gov.ky
6

Baird Medical Investment Holdings Limited
| 7. | FORFEITURE OF SHARES |
| 7.1. | If any Member fails to pay, on the day appointed for payment thereof, any call in respect of any share allotted to or held by such Member, the Board may, at any time thereafter during such time as the call remains unpaid, direct the Secretary to forward such Member a notice in writing in the form, or as near thereto as circumstances admit, of the following: |
Notice of Liability to Forfeiture for Non-Payment of Call
[Name of Company] (the "Company")
You have failed to pay the call of [amount of call] made on [date], in respect of the [number] share(s) [number in figures] standing in your name in the Register of Members of the Company, on [date], the day appointed for payment of such call. You are hereby notified that unless you pay such call together with interest thereon at the rate of [ ] per annum computed from the said [date] at the registered office of the Company the share(s) will be liable to be forfeited.
Dated this [date]
______________________________________
[Signature of Secretary] By Order of the Board
| 7.2. | If the requirements of such notice are not complied with, any such share may at any time thereafter before the payment of such call and the interest due in respect thereof be forfeited by a resolution of the Board to that effect, and such share shall thereupon become the property of the Company and may be disposed of as the Board shall determine. Without limiting the generality of the foregoing, the disposal may take place by sale, repurchase, redemption or any other method of disposal permitted by and consistent with these Articles and the Act. |
| 7.3. | A Member whose share or shares have been so forfeited shall, notwithstanding such forfeiture, be liable to pay to the Company all calls owing on such share or shares at the time of the forfeiture, together with all interest due thereon and any costs and expenses incurred by the Company in connection therewith. |
Auth Code: A79007263662
www.verify.gov.ky
7

Baird Medical Investment Holdings Limited
| 7.4. | The Board may accept the surrender of any shares which it is in a position to forfeit on such terms and conditions as may be agreed. Subject to those terms and conditions, a surrendered share shall be treated as if it had been forfeited. |
| 8. | SHARE CERTIFICATES |
| 8.1. | Every Member shall be entitled to a certificate under the common seal (if any) or a facsimile thereof of the Company or bearing the signature (or a facsimile thereof) of a Director or the Secretary or a person expressly authorised to sign specifying the number and, where appropriate, the class of shares held by such Member and whether the same are fully paid up and, if not, specifying the amount paid on such shares. The Board may by resolution determine, either generally or in a particular case, that any or all signatures on certificates may be printed thereon or affixed by mechanical means. |
| 8.2. | If any share certificate shall be proved to the satisfaction of the Board to have been worn out, lost, mislaid, or destroyed the Board may cause a new certificate to be issued and request an indemnity for the lost certificate if it sees fit. |
| 8.3. | Share certificates may not be issued in bearer form. |
| 9. | FRACTIONAL SHARES |
The Company may issue its shares in fractional denominations and deal with such fractions to the same extent as its whole shares and shares in fractional denominations shall have in proportion to the respective fractions represented thereby all of the rights of whole shares including (but without limiting the generality of the foregoing) the right to vote, to receive dividends and distributions and to participate in a winding-up.
REGISTRATION OF SHARES
| 10. | REGISTER OF MEMBERS |
| 10.1. | The Board shall cause to be kept in one or more books a Register of Members which may be kept in or outside the Cayman Islands at such place as the Board shall appoint and shall enter therein the following particulars: |
| (a) | the name and address of each Member, the number, and (where appropriate) the class of shares held by such Member and the amount paid or agreed to be considered as paid on such shares; |
Auth Code: A79007263662
www.verify.gov.ky
8

Baird Medical Investment Holdings Limited
| (b) | whether the shares held by a Member carry voting rights under the Articles and, if so, whether such voting rights are conditional; |
| (c) | the date on which each person was entered in the Register of Members; and |
| (d) | the date on which any person ceased to be a Member. |
| 10.2. | The Board may cause to be kept in any country or territory one or more branch registers of such category or categories of members as the Board may determine from time to time and any branch register shall be deemed to be part of the Company's Register of Members. |
| 10.3. | Any register maintained by the Company in respect of listed shares may be kept by recording the particulars set out in Article 10.1 in a form otherwise than legible if such recording otherwise complies with the laws applicable to and the rules and regulations of the relevant approved stock exchange. |
| 11. | REGISTERED HOLDER ABSOLUTE OWNER |
| 11.1. | The Company shall be entitled to treat the registered holder of any share as the absolute owner thereof and accordingly shall not be bound to recognise any equitable claim or other claim to, or interest in, such share on the part of any other person. |
| 11.2. | No person shall be entitled to recognition by the Company as holding any share upon any trust and the Company shall not be bound by, or be compelled in any way to recognise, (even when having notice thereof) any equitable, contingent, future or partial interest in any share or any other right in respect of any share except an absolute right to the entirety of the share in the holder. If, notwithstanding this Article, notice of any trust is at the holder's request entered in the Register of Members or on a share certificate in respect of a share, then, except as aforesaid: |
| (a) | such notice shall be deemed to be solely for the holder's convenience; |
| (b) | the Company shall not be required in any way to recognise any beneficiary, or the beneficiary, of the trust as having an interest in the share or shares concerned; |
Auth Code: A79007263662
www.verify.gov.ky
9

Baird Medical Investment Holdings Limited
| (c) | the Company shall not be concerned with the trust in any way, as to the identity or powers of the trustees, the validity, purposes or terms of the trust, the question of whether anything done in relation to the shares may amount to a breach of trust or otherwise; and |
| (d) | the holder shall keep the Company fully indemnified against any liability or expense which may be incurred or suffered as a direct or indirect consequence of the Company entering notice of the trust in the Register of Members or on a share certificate and continuing to recognise the holder as having an absolute right to the entirety of the share or shares concerned. |
| 12. | TRANSFER OF REGISTERED SHARES |
| 12.1. | An instrument of transfer shall be in writing in the form of the following, or as near thereto as circumstances admit, or in such other form as the Board may accept: |
Transfer of a Share or Shares
[Name of Company] (the "Company")
| FOR VALUE RECEIVED……………….. [amount] , I, [name of transferor] hereby sell, assign and transfer unto [transferee] of [address] , [number] shares of the Company. |
| DATED this [date] | |||
| Signed by: | In the presence of: | ||
| Transferor | Witness | ||
| Transferee | Witness |
Auth Code: A79007263662
www.verify.gov.ky
10

Baird Medical Investment Holdings Limited
| 12.2. | Such instrument of transfer shall be signed by (or in the case of a party that is a corporation, on behalf of) the transferor and transferee, provided that, in the case of a fully paid share, the Board may accept the instrument signed by or on behalf of the transferor alone. The transferor shall be deemed to remain the holder of such share until the same has been transferred to the transferee in the Register of Members. |
| 12.3. | The Board may refuse to recognise any instrument of transfer unless it is accompanied by the certificate in respect of the shares to which it relates and by such other evidence as the Board may reasonably require showing the right of the transferor to make the transfer. |
| 12.4. | The joint holders of any share may transfer such share to one or more of such joint holders, and the surviving holder or holders of any share previously held by them jointly with a deceased Member may transfer any such share to the executors or administrators of such deceased Member. |
| 12.5. | The Board may in its absolute discretion and without assigning any reason therefor refuse to register the transfer of a share. If the Board refuses to register a transfer of any share the Secretary shall, within three months after the date on which the transfer was lodged with the Company, send to the transferor and transferee notice of the refusal. |
| 13. | TRANSMISSION OF REGISTERED SHARES |
| 13.1. | In the case of the death of a Member, the survivor or survivors where the deceased Member was a joint holder, and the legal personal representatives of the deceased Member where the deceased Member was a sole holder, shall be the only persons recognised by the Company as having any title to the deceased Member's interest in the shares. Nothing herein contained shall release the estate of a deceased joint holder from any liability in respect of any share which had been jointly held by such deceased Member with other persons. Subject to the provisions of Section 39 of the Act, for the purpose of this Article, legal personal representative means the executor or administrator of a deceased Member or such other person as the Board may, in its absolute discretion, decide as being properly authorised to deal with the shares of a deceased Member. |
Auth Code: A79007263662
www.verify.gov.ky
11

Baird Medical Investment Holdings Limited
| 13.2. | Any person becoming entitled to a share in consequence of the death or bankruptcy of any Member may be registered as a Member upon such evidence as the Board may deem sufficient or may elect to nominate some person to be registered as a transferee of such share, and in such case the person becoming entitled shall execute in favour of such nominee an instrument of transfer in writing in the form, or as near thereto as circumstances admit, of the following: |
Transfer by a Person Becoming Entitled on Death/Bankruptcy of a Member
[Name of Company] (the "Company")
| I/We, having become entitled in consequence of the [death/bankruptcy] of [name and address of deceased Member] to [number] share(s) standing in the Register of Members of the Company in the name of the said [name of deceased/bankrupt Member] instead of being registered myself/ourselves, elect to have [name of transferee] (the "Transferee") registered as a transferee of such share(s) and I/we do hereby accordingly transfer the said share(s) to the Transferee to hold the same unto the Transferee, his or her executors, administrators and assigns, subject to the conditions on which the same were held at the time of the execution hereof; and the Transferee does hereby agree to take the said share(s) subject to the same conditions. |
| DATED this [date] | |||
| Signed by: | In the presence of: | ||
| Transferor | Witness | ||
| Transferee | Witness |
| 13.3. | On the presentation of the foregoing materials to the Board, accompanied by such evidence as the Board may require to prove the title of the transferor, the transferee shall be registered as a Member. Notwithstanding the foregoing, the Board shall, in any case, have the same right to decline or suspend registration as it would have had in the case of a transfer of the share by that Member before such Member's death or bankruptcy, as the case may be. |
Auth Code: A79007263662
www.verify.gov.ky
12

Baird Medical Investment Holdings Limited
| 13.4. | Where two or more persons are registered as joint holders of a share or shares, then in the event of the death of any joint holder or holders the remaining joint holder or holders shall be absolutely entitled to the said share or shares and the Company shall recognise no claim in respect of the estate of any joint holder except in the case of the last survivor of such joint holders. |
| 14. | LISTED SHARES |
| 14.1. | Notwithstanding anything to the contrary in these Articles, shares that are listed or admitted to trading on an approved stock exchange may be evidenced and transferred in accordance with the rules and regulations of such exchange. |
ALTERATION OF SHARE CAPITAL
| 15. | POWER TO ALTER CAPITAL |
| 15.1. | Subject to the Act, the Company may from time to time by ordinary resolution alter the conditions of its Memorandum of Association to: |
| (a) | increase its capital by such sum divided into shares of such amounts as the resolution shall prescribe or, if the Company has shares without par value, increase its share capital by such number of shares without nominal or par value, or increase the aggregate consideration for which its shares may be issued, as it thinks expedient; |
| (b) | consolidate and divide all or any of its share capital into shares of a larger amount than its existing shares; |
| (c) | convert all or any of its paid-up shares into stock, and reconvert that stock into paid-up shares of any denomination; |
| (d) | subdivide its shares or any of them into shares of an amount smaller than that fixed by the Memorandum of Association; or |
| (e) | cancel shares which at the date of the passing of the resolution have not been taken or agreed to be taken by any person, and diminish the amount of its share capital by the amount of the shares so cancelled or, in the case of shares without par value, diminish the number of shares into which its capital is divided. |
Auth Code: A79007263662
www.verify.gov.ky
13

Baird Medical Investment Holdings Limited
| 15.2. | For the avoidance of doubt it is declared that paragraph 15.1(b), (c) and (d) do not apply if at any time the shares of the Company have no par value. |
| 15.3. | Subject to the Act, the Company may from time to time by Special Resolution reduce its share capital. |
| 16. | VARIATION OF RIGHTS ATTACHING TO SHARES |
If, at any time, the share capital is divided into different classes of shares, the rights attached to any class (unless otherwise provided by the terms of issue of the shares of that class) may, whether or not the Company is being wound-up, be varied with the consent in writing of the holders of three-fourths of the issued shares of that class or with the sanction of a resolution passed by a majority of the votes cast at a separate general meeting of the holders of the shares of the class at which meeting the necessary quorum shall be two persons at least holding or representing by proxy one-third of the issued shares of the class. The rights conferred upon the holders of the shares of any class or series issued with preferred or other rights shall not, unless otherwise expressly provided by the terms of issue of the shares of that class or series, be deemed to be varied by the creation or issue of further shares ranking pari passu therewith.
DIVIDENDS AND CAPITALISATION
| 17. | DIVIDENDS |
| 17.1. | The Board may, subject to these Articles and in accordance with the Act, declare a dividend to be paid to the Members, in proportion to the number of shares held by them, and such dividend may be paid in cash or wholly or partly by the distribution of specific assets (which may consist of the shares or securities of any other company). |
| 17.2. | Where the Board determines that a dividend shall be paid wholly or partly by the distribution of specific assets, the Board may settle all questions concerning such distribution. Without limiting the generality of the foregoing, the Board may fix the value of such specific assets and vest any such specific assets in trustees on such terms as the Board thinks fit. |
Auth Code: A79007263662
www.verify.gov.ky
14

Baird Medical Investment Holdings Limited
| 17.3. | Dividends may be declared and paid out of profits of the Company, realised or unrealised, or from any reserve set aside from profits which the Board determines is no longer needed, or not in the same amount. Dividends may also be declared and paid out of share premium account or any other fund or account which can be authorised for this purpose in accordance with the Act. |
| 17.4. | No unpaid dividend shall bear interest as against the Company. |
| 17.5. | The Company may pay dividends in proportion to the amount paid up on each share where a larger amount is paid up on some shares than on others. |
| 17.6. | The Board may declare and make such other distributions (in cash or in specie) to the Members as may be lawfully made out of the assets of the Company. No unpaid distribution shall bear interest as against the Company. |
| 17.7. | The Board may fix any date as the record date for determining the Members entitled to receive any dividend or other distribution, but, unless so fixed, the record date shall be the date of the Directors' resolution declaring same. |
| 18. | POWER TO SET ASIDE PROFITS |
| 18.1. | The Board may, before declaring a dividend, set aside out of the surplus or profits of the Company, such amount as it thinks proper as a reserve to be used to meet contingencies or for equalising dividends or for any other purpose. Pending application, such sums may be employed in the business of the Company or invested, and need not be kept separate from other assets of the Company. The Board may also, without placing the same to reserve, carry forward any profit which it decides not to distribute. |
| 18.2. | Subject to any direction from the Company in general meeting, the Board may on behalf of the Company exercise all the powers and options conferred on the Company by the Act in regard to the Company's share premium account. |
| 19. | METHOD OF PAYMENT |
| 19.1. | Any dividend, interest, or other monies payable in cash in respect of the shares may be paid to such person and in such manner (including, without limitation, cheque, draft, electronic transfer etc.) as the Member may in writing direct. |
Auth Code: A79007263662
www.verify.gov.ky
15

Baird Medical Investment Holdings Limited
| 19.2. | In the case of joint holders of shares, any dividend, interest or other monies payable in cash in respect of shares may be paid to such person and in such manner (including, without limitation, cheque, draft, electronic transfer etc.) as the joint holders may in writing direct. If two or more persons are registered as joint holders of any shares any one can give an effectual receipt for any dividend paid in respect of such shares. |
| 19.3. | The Board may deduct from the dividends or distributions payable to any Member all monies due from such Member to the Company on account of calls or otherwise. |
| 20. | CAPITALISATION |
| 20.1. | The Board may capitalise any amount for the time being standing to the credit of any of the Company's share premium or other reserve accounts or to the credit of the profit and loss account or otherwise available for distribution by applying such amount in paying up unissued shares to be allotted as fully paid bonus shares pro rata to the Members. |
| 20.2. | The Board may capitalise any amount for the time being standing to the credit of a reserve account or amounts otherwise available for dividend or distribution by applying such amounts in paying up in full, partly or nil paid shares of those Members who would have been entitled to such amounts if they were distributed by way of dividend or distribution. |
MEETINGS OF MEMBERS
| 21. | ANNUAL GENERAL MEETINGS |
The Company may in each year hold a general meeting as its annual general meeting. The annual general meeting of the Company may be held at such time and place as the Chairman of the Company (if there is one) (the "Chairman") or any two Directors or any Director and the Secretary or the Board shall appoint.
| 22. | EXTRAORDINARY GENERAL MEETINGS |
| 22.1. | General meetings other than annual general meetings shall be called extraordinary general meetings. |
Auth Code: A79007263662
www.verify.gov.ky
16

Baird Medical Investment Holdings Limited
| 22.2. | The Chairman or any two Directors or any Director and the Secretary or the Board may convene an extraordinary general meeting whenever in their judgment such a meeting is necessary. |
| 23. | REQUISITIONED GENERAL MEETINGS |
| 23.1. | The Board shall, on the requisition of Members holding at the date of the deposit of the requisition not less than one-tenth of such of the paid-up share capital of the Company as at the date of the deposit carries the right to vote at general meetings, forthwith proceed to convene an extraordinary general meeting. To be effective the requisition shall state the objects of the meeting, shall be in writing, signed by the requisitionists, and shall be deposited at the registered office. The requisition may consist of several documents in like form each signed by one or more requisitionists. |
| 23.2. | If the Board does not, within twenty-one days from the date of the requisition, duly proceed to call an extraordinary general meeting, the requisitionists, or any of them representing more than one half of the total voting rights of all of them, may themselves convene an extraordinary general meeting; but any meeting so called shall not be held more than ninety days after the requisition. An extraordinary general meeting called by requisitionists shall be called in the same manner, as nearly as possible, as that in which general meetings are to be called by the Board. |
| 24. | NOTICE |
| 24.1. | At least five days' notice of an annual general meeting shall be given to each Member entitled to attend and vote thereat, stating the date, place and time at which the meeting is to be held and if different, the record date for determining Members entitled to attend and vote at the general meeting, and, as far as practicable, the other business to be conducted at the meeting. |
| 24.2. | At least five days' notice of an extraordinary general meeting shall be given to each Member entitled to attend and vote thereat, stating the date, time, place and the general nature of the business to be considered at the meeting. |
| 24.3. | The Board may fix any date as the record date for determining the Members entitled to receive notice of and to vote at any general meeting of the Company but, unless so fixed, as regards the entitlement to receive notice of a meeting or notice of any other matter, the record date shall be the date of despatch of the notice and, as regards the entitlement to vote at a meeting, and any adjournment thereof, the record date shall be the date of the original meeting. |
Auth Code: A79007263662
www.verify.gov.ky
17

Baird Medical Investment Holdings Limited
| 24.4. | A general meeting shall, notwithstanding that it is called on shorter notice than that specified in these Articles, be deemed to have been properly called if it is so agreed by (i) all the Members entitled to attend and vote thereat in the case of an annual general meeting; and (ii) in the case of an extraordinary general meeting, by seventy-five percent of the Members entitled to attend and vote thereat. |
| 24.5. | The accidental omission to give notice of a general meeting to, or the non-receipt of a notice of a general meeting by, any person entitled to receive notice shall not invalidate the proceedings at that meeting. |
| 25. | GIVING NOTICE AND ACCESS |
| 25.1. | A notice may be given by the Company to a Member: |
| (a) | by delivering it to such Member in person, in which case the notice shall be deemed to have been served upon such delivery; or |
| (b) | by sending it by post to such Member's address in the Register of Members, in which case the notice shall be deemed to have been served seven days after the date on which it is deposited, with postage prepaid, in the mail; or |
| (c) | by sending it by courier to such Member's address in the Register of Members, in which case the notice shall be deemed to have been served two days after the date on which it is deposited, with courier fees paid, with the courier service; or |
| (d) | by transmitting it by electronic means (including facsimile and electronic mail, but not telephone) in accordance with such directions as may be given by such Member to the Company for such purpose, in which case the notice shall be deemed to have been served at the time that it would in the ordinary course be transmitted; or |
| (e) | by publication of an electronic record of it on a website and notification of such publication (which shall include the address of the website, the place on the website where the document may be found, and how the document may be accessed on the website), such notification being given by any of the methods set out in paragraphs (a) through (d) hereof, in which case the notice shall be deemed to have been served at the time when the instructions for access and the posting on the website are complete. |
Auth Code: A79007263662
www.verify.gov.ky
18

Baird Medical Investment Holdings Limited
| 25.2. | Any notice required to be given to a Member shall, with respect to any shares held jointly by two or more persons, be given to whichever of such persons is named first in the Register of Members and notice so given shall be sufficient notice to all the holders of such shares. |
| 25.3. | In proving service under paragraphs 25.1(b), (c) and (d), it shall be sufficient to prove that the notice was properly addressed and prepaid, if posted or sent by courier, and the time when it was posted, deposited with the courier, or transmitted by electronic means. |
| 26. | POSTPONEMENT OF GENERAL MEETING |
The Board may postpone any general meeting called in accordance with these Articles provided that notice of postponement is given to the Members before the time for such meeting. Fresh notice of the date, time and place for the postponed meeting shall be given to each Member in accordance with these Articles.
| 27. | ELECTRONIC PARTICIPATION IN MEETINGS |
Members may participate in any general meeting by such telephonic, electronic or other communication facilities or means as permit all persons participating in the meeting to communicate with each other simultaneously and instantaneously, and participation in such a meeting shall constitute presence in person at such meeting.
| 28. | QUORUM AT GENERAL MEETINGS |
| 28.1. | At any general meeting two or more persons present in person and representing in person or by proxy in excess of 50% of the total issued voting shares in the Company throughout the meeting shall form a quorum for the transaction of business, provided that if the Company shall at any time have only one Member, one Member present in person or by proxy shall form a quorum for the transaction of business at any general meeting held during such time. |
| 28.2. | If within half an hour from the time appointed for the meeting a quorum is not present, then, in the case of a meeting convened on a requisition, the meeting shall be deemed cancelled and, in any other case, the meeting shall stand adjourned to the same day one week later, at the same time and place or to such other day, time or place as the Board may determine. Unless the meeting is adjourned to a specific date, time and place announced at the meeting being adjourned, fresh notice of the resumption of the meeting shall be given to each Member entitled to attend and vote thereat in accordance with these Articles. |
Auth Code: A79007263662
www.verify.gov.ky
19

Baird Medical Investment Holdings Limited
| 29. | CHAIRMAN TO PRESIDE |
Unless otherwise agreed by a majority of those attending and entitled to vote thereat, the Chairman, if there be one, shall act as chairman at all meetings of the Members at which such person is present. In his absence, a chairman of the meeting shall be appointed or elected by those present at the meeting and entitled to vote.
| 30. | VOTING ON RESOLUTIONS |
| 30.1. | Subject to the Act and these Articles, any question proposed for the consideration of the Members at any general meeting shall be decided by the affirmative votes of a majority of the votes cast in accordance with these Articles and in the case of an equality of votes the resolution shall fail. |
| 30.2. | No Member shall be entitled to vote at a general meeting unless such Member has paid all the calls on all shares held by such Member. |
| 30.3. | At any general meeting a resolution put to the vote of the meeting shall, in the first instance, be voted upon by a show of hands and, subject to any rights or restrictions for the time being lawfully attached to any class of shares and subject to these Articles, every Member present in person and every person holding a valid proxy at such meeting shall be entitled to one vote and shall cast such vote by raising his hand. |
| 30.4. | At any general meeting if an amendment is proposed to any resolution under consideration and the chairman of the meeting rules on whether or not the proposed amendment is out of order, the proceedings on the substantive resolution shall not be invalidated by any error in such ruling. |
| 30.5. | At any general meeting a declaration by the chairman of the meeting that a question proposed for consideration has, on a show of hands, been carried, or carried unanimously, or by a particular majority, or lost, and an entry to that effect in a book containing the minutes of the proceedings of the Company shall, subject to these Articles, be conclusive evidence of that fact. |
| 31. | POWER TO DEMAND A VOTE ON A POLL |
| 31.1. | Notwithstanding the foregoing, a poll may be demanded by the chairman of the meeting or at least one Member. |
Auth Code: A79007263662
www.verify.gov.ky
20

Baird Medical Investment Holdings Limited
| 31.2. | Where a poll is demanded, subject to any rights or restrictions for the time being lawfully attached to any class of shares, every person present at such meeting shall have one vote for each share of which such person is the holder or for which such person holds a proxy and such vote shall be counted by ballot as described herein, or in the case of a general meeting at which one or more Members are present by telephone, electronic or other communication facilities or means, in such manner as the chairman of the meeting may direct and the result of such poll shall be deemed to be the resolution of the meeting at which the poll was demanded and shall replace any previous resolution upon the same matter which has been the subject of a show of hands. A person entitled to more than one vote need not use all his votes or cast all the votes he uses in the same way. |
| 31.3. | A poll demanded for the purpose of electing a chairman of the meeting or on a question of adjournment shall be taken forthwith. A poll demanded on any other question shall be taken at such time and in such manner during such meeting as the chairman of the meeting may direct. Any business other than that upon which a poll has been demanded may be conducted pending the taking of the poll. |
| 31.4. | Where a vote is taken by poll, each person physically present and entitled to vote shall be furnished with a ballot paper on which such person shall record his vote in such manner as shall be determined at the meeting having regard to the nature of the question on which the vote is taken, and each ballot paper shall be signed or initialled or otherwise marked so as to identify the voter and the registered holder in the case of a proxy. Each person present by telephone, electronic or other communication facilities or means shall cast his vote in such manner as the chairman of the meeting shall direct. At the conclusion of the poll, the ballot papers and votes cast in accordance with such directions shall be examined and counted by a committee of not less than two Members or proxy holders appointed by the chairman of the meeting for the purpose and the result of the poll shall be declared by the chairman of the meeting. |
| 32. | VOTING BY JOINT HOLDERS OF SHARES |
In the case of joint holders, the vote of the senior who tenders a vote (whether in person or by proxy) shall be accepted to the exclusion of the votes of the other joint holders, and for this purpose seniority shall be determined by the order in which the names stand in the Register of Members.
Auth Code: A79007263662
www.verify.gov.ky
21

Baird Medical Investment Holdings Limited
| 33. | INSTRUMENT OF PROXY |
| 33.1. | An instrument appointing a proxy shall be in writing or transmitted by electronic mail in substantially the following form or such other form as the chairman of the meeting shall accept: |
Proxy
[Name of Company] (the "Company")
I/We, [insert names here] , being a Member of the Company with [number] shares, HEREBY APPOINT [name] of [address] or failing him, [name] of [address] to be my/our proxy to vote for me/us at the meeting of the Members to be held on [date] and at any adjournment thereof. [Any restrictions on voting to be inserted here].
Signed this [date]
____________________________
Member(s)
| 33.2. | The instrument of proxy shall be signed or, in the case of a transmission by electronic mail, electronically signed in a manner acceptable to the chairman of the meeting, by the appointor or by the appointor's attorney duly authorised in writing, or if the appointor is a corporation, either under its seal or signed or, in the case of a transmission by electronic mail, electronically signed in a manner acceptable to the chairman of the meeting, by a duly authorised officer or attorney. |
| 33.3. | A Member who is the holder of two or more shares may appoint more than one proxy to represent him and vote on his behalf in respect of different shares. |
| 33.4. | The decision of the chairman of any general meeting as to the validity of any appointment of a proxy shall be final. |
Auth Code: A79007263662
www.verify.gov.ky
22

Baird Medical Investment Holdings Limited
| 34. | REPRESENTATION OF CORPORATE MEMBER |
| 34.1. | A corporation which is a Member may, by written instrument, authorise such person or persons as it thinks fit to act as its representative at any meeting and any person so authorised shall be entitled to exercise the same powers on behalf of the corporation which such person represents as that corporation could exercise if it were an individual Member, and that Member shall be deemed to be present in person at any such meeting attended by its authorised representative or representatives. |
| 34.2. | Notwithstanding the foregoing, the chairman of the meeting may accept such assurances as he thinks fit as to the right of any person to attend and vote at general meetings on behalf of a corporation which is a Member. |
| 35. | ADJOURNMENT OF GENERAL MEETING |
The chairman of a general meeting may, with the consent of the Members at any general meeting at which a quorum is present, and shall if so directed by the meeting, adjourn the meeting. Unless the meeting is adjourned to a specific date, place and time announced at the meeting being adjourned, fresh notice of the date, place and time for the resumption of the adjourned meeting shall be given to each Member entitled to attend and vote thereat, in accordance with these Articles.
| 36. | WRITTEN RESOLUTIONS |
| 36.1. | Subject to these Articles, anything which may be done by resolution of the Company in general meeting or by resolution of a meeting of any class of the Members may be done without a meeting by written resolution in accordance with this Article. |
| 36.2. | A written resolution is passed when it is signed by (or in the case of a Member that is a corporation, on behalf of) all the Members, or all the Members of the relevant class thereof, entitled to vote thereon and may be signed in as many counterparts as may be necessary. |
| 36.3. | A resolution in writing made in accordance with this Article is as valid as if it had been passed by the Company in general meeting or by a meeting of the relevant class of Members, as the case may be, and any reference in any Article to a meeting at which a resolution is passed or to Members voting in favour of a resolution shall be construed accordingly. |
Auth Code: A79007263662
www.verify.gov.ky
23

Baird Medical Investment Holdings Limited
| 36.4. | A resolution in writing made in accordance with this Article shall constitute minutes for the purposes of the Act. |
| 36.5. | For the purposes of this Article, the date of the resolution is the date when the resolution is signed by (or in the case of a Member that is a corporation, on behalf of) the last Member to sign and any reference in any Article to the date of passing of a resolution is, in relation to a resolution made in accordance with this Article, a reference to such date. |
| 37. | DIRECTORS ATTENDANCE AT GENERAL MEETINGS |
The Directors shall be entitled to receive notice of, attend and be heard at any general meeting.
DIRECTORS AND OFFICERS
| 38. | ELECTION OF DIRECTORS |
| 38.1. | The Directors shall be elected or appointed in writing in the first place by the subscribers to the Memorandum of Association or by a majority of them. There shall be no shareholding qualification for Directors unless prescribed by Special Resolution. |
| 38.2. | The Board may from time to time appoint any person to be a Director, either to fill a casual vacancy or as an addition to the existing Directors, subject to any upper limit on the number of Directors prescribed pursuant to these Articles. |
| 38.3. | The Company may from time to time by ordinary resolution appoint any person to be a Director. |
| 39. | NUMBER OF DIRECTORS |
The Board shall consist of not less than one Director or such number in excess thereof as the Board may determine.
| 40. | TERM OF OFFICE OF DIRECTORS |
An appointment of a Director may be on terms that the Director shall automatically retire from office (unless he has sooner vacated office) at the next or a subsequent annual general meeting or upon any specified event or after any specified period; but no such term shall be implied in the absence of express provision.
Auth Code: A79007263662
www.verify.gov.ky
24

Baird Medical Investment Holdings Limited
| 41. | ALTERNATE DIRECTORS |
| 41.1. | At any general meeting, the Members may elect a person or persons to act as a Director in the alternative to any one or more Directors or may authorise the Board to appoint such Alternate Directors. |
| 41.2. | Unless the Members otherwise resolve, any Director may appoint a person or persons to act as a Director in the alternative to himself by notice deposited with the Secretary. |
| 41.3. | Any person elected or appointed pursuant to this Article shall have all the rights and powers of the Director or Directors for whom such person is elected or appointed in the alternative, provided that such person shall not be counted more than once in determining whether or not a quorum is present. |
| 41.4. | An Alternate Director shall be entitled to receive notice of all Board meetings and to attend and vote at any such meeting at which a Director for whom such Alternate Director was appointed in the alternative is not personally present and generally to perform at such meeting all the functions of such Director for whom such Alternate Director was appointed. |
| 41.5. | An Alternate Director's office shall terminate - |
| (a) | in the case of an alternate elected by the Members: |
| (i) | on the occurrence in relation to the Alternate Director of any event which, if it occurred in relation to the Director for whom he was elected to act, would result in the termination of that Director; or |
| (ii) | if the Director for whom he was elected in the alternative ceases for any reason to be a Director, provided that the alternate removed in these circumstances may be re-appointed by the Board as an alternate to the person appointed to fill the vacancy; and |
| (b) | in the case of an alternate appointed by a Director: |
| (i) | on the occurrence in relation to the Alternate Director of any event which, if it occurred in relation to his appointor, would result in the termination of the appointor's directorship; or |
Auth Code: A79007263662
www.verify.gov.ky
25

Baird Medical Investment Holdings Limited
| (ii) | when the Alternate Director's appointor revokes the appointment by notice to the Company in writing specifying when the appointment is to terminate; or |
| (iii) | if the Alternate Director's appointor ceases for any reason to be a Director. |
| 41.6. | If an Alternate Director is himself a Director or attends a Board meeting as the Alternate Director of more than one Director, his voting rights shall be cumulative. |
| 41.7. | Unless the Board determines otherwise, an Alternate Director may also represent his appointor at meetings of any committee of the Board on which his appointor serves; and the provisions of this Article shall apply equally to such committee meetings as to Board meetings. |
| 41.8. | Save as provided in these Articles an Alternate Director shall not, as such, have any power to act as a Director or to represent his appointor and shall not be deemed to be a Director for the purposes of these Articles. |
| 42. | REMOVAL OF DIRECTORS |
The Company may from time to time by ordinary resolution remove any Director from office, whether or not appointing another in his stead.
| 43. | VACANCY IN THE OFFICE OF DIRECTOR |
The office of Director shall be vacated if the Director:
| (a) | is removed from office pursuant to these Articles; |
| (b) | dies or becomes bankrupt, or makes any arrangement or composition with his creditors generally; |
| (c) | is or becomes of unsound mind or an order for his detention is made under the Mental Health Act of the Cayman Islands or any analogous law of a jurisdiction outside the Cayman Islands, or dies; or |
| (d) | resigns his office by notice to the Company. |
Auth Code: A79007263662
www.verify.gov.ky
26
Baird Medical Investment Holdings Limited
| 44. | REMUNERATION OF DIRECTORS |
The remuneration (if any) of the Directors shall, subject to any direction that may be given by the Company in general meeting, be determined by the Board as it may from time to time determine and shall be deemed to accrue from day to day. The Directors may also be paid all travel, hotel and other expenses properly incurred by them in attending and returning from Board meetings, any committee appointed by the Board, general meetings, or in connection with the business of the Company or their duties as Directors generally.
| 45. | DEFECT IN APPOINTMENT |
All acts done in good faith by the Board, any Director, a member of a committee appointed by the Board, any person to whom the Board may have delegated any of its powers, or any person acting as a Director shall, notwithstanding that it be afterwards discovered that there was some defect in the appointment of any Director or person acting as aforesaid, or that he was, or any of them were, disqualified, be as valid as if every such person had been duly appointed and was qualified to be a Director or act in the relevant capacity.
| 46. | DIRECTORS TO MANAGE BUSINESS |
The business of the Company shall be managed and conducted by the Board. In managing the business of the Company, the Board may exercise all such powers of the Company as are not, by the Act or by these Articles, required to be exercised by the Company in general meeting subject, nevertheless, to these Articles and the provisions of the Act.
| 47. | POWERS OF THE BOARD OF DIRECTORS |
The Board may:
| (a) | appoint, suspend, or remove any manager, secretary, clerk, agent or employee of the Company and may fix their remuneration and determine their duties; |
| (b) | exercise all the powers of the Company to borrow money and to mortgage or charge or otherwise grant a security interest in its undertaking, property and uncalled capital, or any part thereof, and may issue debentures, debenture stock and other securities whether outright or as security for any debt, liability or obligation of the Company or any third party; |
Auth Code: A79007263662
www.verify.gov.ky
27

Baird Medical Investment Holdings Limited
| (c) | appoint one or more Directors to the office of managing director or chief executive officer of the Company, who shall, subject to the control of the Board, supervise and administer all of the general business and affairs of the Company; |
| (d) | appoint a person to act as manager of the Company's day-to-day business and may entrust to and confer upon such manager such powers and duties as it deems appropriate for the transaction or conduct of such business; |
| (e) | by power of attorney, appoint any company, firm, person or body of persons, whether nominated directly or indirectly by the Board, to be an attorney of the Company for such purposes and with such powers, authorities and discretions (not exceeding those vested in or exercisable by the Board) and for such period and subject to such conditions as it may think fit and any such power of attorney may contain such provisions for the protection and convenience of persons dealing with any such attorney as the Board may think fit and may also authorise any such attorney to sub-delegate all or any of the powers, authorities and discretions so vested in the attorney; |
| (f) | procure that the Company pays all expenses incurred in promoting and incorporating the Company; |
| (g) | delegate any of its powers (including the power to sub-delegate) to a committee of one or more persons appointed by the Board and every such committee shall conform to such directions as the Board shall impose on them. Subject to any directions or regulations made by the Board for this purpose, the meetings and proceedings of any such committee shall be governed by the provisions of these Articles regulating the meetings and proceedings of the Board, including provisions for written resolutions; |
| (h) | delegate any of its powers (including the power to sub-delegate) to any person on such terms and in such manner as the Board may see fit; |
| (i) | present any petition and make any application in connection with the liquidation or reorganisation of the Company; |
| (j) | in connection with the issue of any share, pay such commission and brokerage as may be permitted by law; and |
Auth Code: A79007263662
www.verify.gov.ky
28

Baird Medical Investment Holdings Limited
| (k) | authorise any company, firm, person or body of persons to act on behalf of the Company for any specific purpose and in connection therewith to execute any deed, agreement, document or instrument on behalf of the Company. |
| 48. | REGISTER OF DIRECTORS AND OFFICERS |
The Board shall keep and maintain a Register of Directors and Officers in accordance with the Act.
| 49. | OFFICERS |
The Officers shall consist of a Secretary and such additional Officers as the Board may determine all of whom shall be deemed to be Officers for the purposes of these Articles.
| 50. | APPOINTMENT OF OFFICERS |
The Secretary (and additional Officers, if any) shall be appointed by the Board from time to time.
| 51. | DUTIES OF OFFICERS |
The Officers shall have such powers and perform such duties in the management, business and affairs of the Company as may be delegated to them by the Board from time to time.
| 52. | REMUNERATION OF OFFICERS |
The Officers shall receive such remuneration as the Board may determine.
| 53. | CONFLICTS OF INTEREST |
| 53.1. | Any Director, or any Director's firm, partner or any company with whom any Director is associated, may act in any capacity for, be employed by or render services to the Company on such terms, including with respect to remuneration, as may be agreed between the parties. Nothing herein contained shall authorise a Director or a Director's firm, partner or company to act as Auditor to the Company. |
| 53.2. | A Director who is directly or indirectly interested in a contract or proposed contract with the Company (an "Interested Director") shall declare the nature of such interest. |
Auth Code: A79007263662
www.verify.gov.ky
29

Baird Medical Investment Holdings Limited
| 53.3. | An Interested Director who has complied with the requirements of the foregoing Article may: |
| (a) | vote in respect of such contract or proposed contract; and/or |
| (b) | be counted in the quorum for the meeting at which the contract or proposed contract is to be voted on, |
and no such contract or proposed contract shall be void or voidable by reason only that the Interested Director voted on it or was counted in the quorum of the relevant meeting and the Interested Director shall not be liable to account to the Company for any profit realised thereby.
| 54. | INDEMNIFICATION AND EXCULPATION OF DIRECTORS AND OFFICERS |
| 54.1. | The Directors, Secretary and other Officers (such term to include any person appointed to any committee by the Board) acting in relation to any of the affairs of the Company or any subsidiary thereof, and the liquidator or trustees (if any) acting in relation to any of the affairs of the Company or any subsidiary thereof and every one of them (whether for the time being or formerly) and their heirs, executors, administrators and personal representatives (each an "indemnified party") shall be indemnified and secured harmless out of the assets of the Company from and against all actions, costs, charges, losses, damages and expenses which they or any of them shall or may incur or sustain by or by reason of any act done, concurred in or omitted in or about the execution of their duty, or supposed duty, or in their respective offices or trusts, and no indemnified party shall be answerable for the acts, receipts, neglects or defaults of the others of them or for joining in any receipts for the sake of conformity, or for any bankers or other persons with whom any monies or effects belonging to the Company shall or may be lodged or deposited for safe custody, or for insufficiency or deficiency of any security upon which any monies of or belonging to the Company shall be placed out on or invested, or for any other loss, misfortune or damage which may happen in the execution of their respective offices or trusts, or in relation thereto, PROVIDED THAT this indemnity shall not extend to any matter in respect of any fraud or dishonesty in relation to the Company which may attach to any of the indemnified parties. Each Member agrees to waive any claim or right of action such Member might have, whether individually or by or in the right of the Company, against any Director or Officer on account of any action taken by such Director or Officer, or the failure of such Director or Officer to take any action in the performance of his duties with or for the Company or any subsidiary thereof, PROVIDED THAT such waiver shall not extend to any matter in respect of any fraud or dishonesty in relation to the Company which may attach to such Director or Officer. |
Auth Code: A79007263662
www.verify.gov.ky
30

Baird Medical Investment Holdings Limited
| 54.2. | The Company may purchase and maintain insurance for the benefit of any Director or Officer against any liability incurred by him in his capacity as a Director or Officer or indemnifying such Director or Officer in respect of any loss arising or liability attaching to him by virtue of any rule of law in respect of any negligence, default, breach of duty or breach of trust of which the Director or Officer may be guilty in relation to the Company or any subsidiary thereof. |
MEETINGS OF THE BOARD OF DIRECTORS
| 55. | BOARD MEETINGS |
The Board may meet for the transaction of business, adjourn and otherwise regulate its meetings as it sees fit. A resolution put to the vote at a Board meeting shall be carried by the affirmative votes of a majority of the votes cast and in the case of an equality of votes the resolution shall fail.
| 56. | NOTICE OF BOARD MEETINGS |
A Director may, and the Secretary on the requisition of a Director shall, at any time summon a Board meeting. Notice of a Board meeting shall be deemed to be duly given to a Director if it is given to such Director verbally (including in person or by telephone) or otherwise communicated or sent to such Director by post, electronic means or other mode of representing words in a visible form at such Director's last known address or in accordance with any other instructions given by such Director to the Company for this purpose.
| 57. | ELECTRONIC PARTICIPATION IN MEETINGS |
Directors may participate in any meeting by such telephonic, electronic or other communication facilities or means as permit all persons participating in the meeting to communicate with each other simultaneously and instantaneously, and participation in such a meeting shall constitute presence in person at such meeting.
| 58. | REPRESENTATION OF DIRECTOR |
| 58.1. | A Director which is a corporation may, by written instrument, authorise such person or persons as it thinks fit to act as its representative at any meeting and any person so authorised shall be entitled to exercise the same powers on behalf of the corporation which such person represents as that corporation could exercise if it were an individual Director, and that Director shall be deemed to be present in person at any such meeting attended by its authorised representative or representatives. |
Auth Code: A79007263662
www.verify.gov.ky
31

Baird Medical Investment Holdings Limited
| 58.2. | Notwithstanding the foregoing, the chairman of the meeting may accept such assurances as he thinks fit as to the right of any person to attend and vote at Board meetings on behalf of a corporation which is a Director. |
| 58.3. | A Director who is not present at a Board meeting, and whose Alternate Director (if any) is not present at the meeting, may be represented at the meeting by a proxy duly appointed, in which event the presence and vote of the proxy shall be deemed to be that of the Director. All the provisions of these Articles regulating the appointment of proxies by Members shall apply equally to the appointment of proxies by Directors. |
| 59. | QUORUM AT BOARD MEETINGS |
The quorum necessary for the transaction of business at a Board meeting shall be two Directors, provided that if there is only one Director for the time being in office the quorum shall be one.
| 60. | BOARD TO CONTINUE IN THE EVENT OF VACANCY |
The Board may act notwithstanding any vacancy in its number.
| 61. | CHAIRMAN TO PRESIDE |
Unless otherwise agreed by a majority of the Directors attending, the Chairman, if there be one, shall act as chairman at all Board meetings at which such person is present. In his absence a chairman of the meeting shall be appointed or elected by the Directors present at the meeting.
| 62. | WRITTEN RESOLUTIONS |
| 62.1. | Anything which may be done by resolution of the Directors may, without a meeting and without any previous notice being required, be done by written resolution in accordance with this Article. |
| 62.2. | A written resolution may be signed by (or in the case of a Director that is a corporation, on behalf of) all the Directors in as many counterparts as may be necessary. |
Auth Code: A79007263662
www.verify.gov.ky
32

Baird Medical Investment Holdings Limited
| 62.3. | A written resolution made in accordance with this Article is as valid as if it had been passed by the Directors in a directors' meeting, and any reference in any Article to a meeting at which a resolution is passed or to Directors voting in favour of a resolution shall be construed accordingly. |
| 62.4. | A resolution in writing made in accordance with this Article shall constitute minutes for the purposes of the Act. |
| 62.5. | For the purposes of this Article, the date of the resolution is the date when the resolution is signed by (or in the case of a Director that is a corporation, on behalf of) the last Director to sign and any reference in any Article to the date of passing of a resolution is, in relation to a resolution made in accordance with this Article, a reference to such date. |
| 63. | VALIDITY OF PRIOR ACTS OF THE BOARD |
No regulation or alteration to these Articles made by the Company in general meeting shall invalidate any prior act of the Board which would have been valid if that regulation or alteration had not been made.
CORPORATE RECORDS
| 64. | MINUTES |
The Board shall cause minutes to be duly entered in books provided for the purpose:
| (a) | of all elections and appointments of Officers; |
| (b) | of the names of the Directors present at each Board meeting and of any committee appointed by the Board; and |
| (c) | of all resolutions and proceedings of general meetings of the Members, Board meetings, meetings of managers and meetings of committees appointed by the Board. |
| 65. | REGISTER OF MORTGAGES AND CHARGES |
| 65.1. | The Board shall cause to be kept the Register of Mortgages and Charges required by the Act. |
| 65.2. | The Register of Mortgages and Charges shall be open to inspection in accordance with the Act, at the registered office of the Company on every business day in the Cayman Islands, subject to such reasonable restrictions as the Board may impose, so that not less than two hours in each such business day be allowed for inspection. |
Auth Code: A79007263662
www.verify.gov.ky
33

Baird Medical Investment Holdings Limited
| 66. | FORM AND USE OF SEAL |
| 66.1. | The Company may adopt a seal, which shall bear the name of the Company in legible characters, and which may, at the discretion of the Board, be followed with or preceded by its dual foreign name or translated name (if any), in such form as the Board may determine. The Board may adopt one or more duplicate seals for use in or outside Cayman and, if the Board thinks fit, a duplicate Seal may bear on its face the name of the country, territory, district or place where it is to be issued. |
| 66.2. | The Seal (if any) shall only be used by the authority of the Board or of a committee of the Board authorised by the Board in that behalf and, until otherwise determined by the Board, the Seal shall be affixed in the presence of a Director or the Secretary or an assistant secretary or some other person authorised for this purpose by the Board or the committee of the Board. |
| 66.3. | Notwithstanding the foregoing, the Seal (if any) may without further authority be affixed by way of authentication to any document required to be filed with the Registrar of Companies in the Cayman Islands, and may be so affixed by any Director, Secretary or assistant secretary of the Company or any other person or institution having authority to file the document as aforesaid. |
ACCOUNTS
| 67. | BOOKS OF ACCOUNT |
| 67.1. | The Board shall cause to be kept proper books of account including, where applicable, material underlying documentation including contracts and invoices, and with respect to:- |
| (a) | all sums of money received and expended by the Company and the matters in respect of which the receipt and expenditure takes place; |
| (b) | all sales and purchases of goods by the Company; and |
| (c) | all assets and liabilities of the Company. |
Auth Code: A79007263662
www.verify.gov.ky
34

Baird Medical Investment Holdings Limited
| 67.2. | Such books of account shall be kept and proper books of account shall not be deemed to be kept with respect to the matters aforesaid if there are not kept, at such place as the Board thinks fit, such books as are necessary to give a true and fair view of the state of the Company's affairs and to explain its transactions. |
| 67.3. | Such books of account shall be retained for a minimum period of five years from the date on which they are prepared. |
| 67.4. | No Member (not being a Director) shall have any right of inspecting any account or book or document of the Company. |
| 68. | FINANCIAL YEAR END |
The financial year end of the Company shall be 31st December in each year but, subject to any direction of the Company in general meeting, the Board may from time to time prescribe some other period to be the financial year, provided that the Board may not without the sanction of an ordinary resolution prescribe or allow any financial year longer than eighteen months.
AUDITS
| 69. | AUDIT |
Nothing in these Articles shall be construed as making it obligatory to appoint Auditors.
| 70. | APPOINTMENT OF AUDITORS |
| 70.1. | The Company may in general meeting appoint Auditors to hold office for such period as the Members may determine. |
| 70.2. | Whenever there are no Auditors appointed as aforesaid the Board may appoint Auditors to hold office for such period as the Board may determine or earlier removal from office by the Company in general meeting. |
| 70.3. | The Auditor may be a Member but no Director, Officer or employee of the Company shall, during his continuance in office, be eligible to act as an Auditor of the Company. |
Auth Code: A79007263662
www.verify.gov.ky
35

Baird Medical Investment Holdings Limited
| 71. | REMUNERATION OF AUDITORS |
| 71.1. | The remuneration of an Auditor appointed by the Members shall be fixed by the Company in general meeting. |
| 71.2. | The remuneration of an Auditor appointed by the Board in accordance with these Articles shall be fixed by the Board. |
| 72. | DUTIES OF AUDITOR |
The Auditor shall make a report to the Members on the accounts examined by him and on every set of financial statements laid before the Company in general meeting, or circulated to Members, pursuant to this Article during the Auditor's tenure of office.
| 73. | ACCESS TO RECORDS |
| 73.1. | The Auditor shall at all reasonable times have access to the Company's books, accounts and vouchers and shall be entitled to require from the Company's Directors and Officers such information and explanations as the Auditor thinks necessary for the performance of the Auditor's duties and, if the Auditor fails to obtain all the information and explanations which, to the best of his knowledge and belief, are necessary for the purposes of their audit, he shall state that fact in his report to the Members. |
| 73.2. | The Auditor shall be entitled to attend any general meeting at which any financial statements which have been examined or reported on by him are to be laid before the Company and to make any statement or explanation he may desire with respect to the financial statements. |
VOLUNTARY WINDING-UP AND DISSOLUTION
| 74. | WINDING-UP |
| 74.1. | The Company may be voluntarily wound-up by a Special Resolution. |
| 74.2. | If the Company shall be wound up the liquidator may, with the sanction of a Special Resolution, divide amongst the Members in specie or in kind the whole or any part of the assets of the Company (whether they shall consist of property of the same kind or not) and may, for such purpose, set such value as he deems fair upon any property to be divided as aforesaid and may determine how such division shall be carried out as between the Members or different classes of Members. The liquidator may, with the like sanction, vest the whole or any part of such assets in the trustees upon such trusts for the benefit of the Members as the liquidator shall think fit, but so that no Member shall be compelled to accept any shares or other securities or assets whereon there is any liability. |
Auth Code: A79007263662
www.verify.gov.ky
36

Baird Medical Investment Holdings Limited
CHANGES TO CONSTITUTION
| 75. | CHANGES TO ARTICLES |
Subject to the Act and to the conditions contained in its Memorandum of Association, the Company may, by Special Resolution, alter or add to its Articles.
| 76. | CHANGES TO THE MEMORANDUM OF ASSOCIATION |
Subject to the Act and these Articles, the Company may from time to time by Special Resolution alter its Memorandum of Association with respect to any objects, powers or other matters specified therein.
| 77. | DISCONTINUANCE |
The Board may exercise all the powers of the Company to transfer by way of continuation the Company to a named country or jurisdiction outside the Cayman Islands pursuant to the Act.
| 78. | MERGERS AND CONSOLIDATIONS |
The Company shall have the power to merge or consolidate with one or more other constituent companies (as defined in the Act) upon such terms as the Board may determine and (to the extent required by the Act) with the approval of a Special Resolution.
Auth Code: A79007263662
www.verify.gov.ky
37

Baird Medical Investment Holdings Limited
Dated this 16th day of June, 2023
Charlotte Cloete, Manager
Cricket Square, Hutchins Drive,
P.O. Box 2681
Grand Cayman KY1-1111
Cayman Islands
| /s/ Charlotte Cloete |
Charlotte Cloete
| /s/ Samantha Bodden |
Samantha Bodden
Witness to the above signature
| Address: | Cricket Square, Hutchins Drive, |
| P.O. Box 2681 | |
| Grand Cayman KY1-1111 | |
| Cayman Islands |
Occupation: Incorporations Administrator
Auth Code: A79007263662
www.verify.gov.ky
38
![]() |
![]() |
Memorandum of Association of
Baird Medical Investment Holdings Limited
Grand Cayman
Cayman Islands
conyers.com
Auth Code: J31606289831
www.verify.gov.ky

THE COMPANIES ACT (REVISED)
EXEMPTED COMPANY LIMITED BY SHARES
MEMORANDUM OF ASSOCIATION
OF
Baird Medical Investment Holdings Limited
| 1. | The name of the Company is Baird Medical Investment Holdings Limited. |
| 2. | The registered office of the Company shall be at the offices of Conyers Trust Company (Cayman) Limited, Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman Islands. |
| 3. | Subject to the following provisions of this Memorandum, the objects for which the Company is established are unrestricted. |
| 4. | Subject to the following provisions of this Memorandum, the Company shall have and be capable of exercising all the functions of a natural person of full capacity irrespective of any question of corporate benefit, as provided by Section 27(2) of the Companies Act. |
| 5. | Nothing in this Memorandum shall permit the Company to carry on a business for which a licence is required under the laws of the Cayman Islands unless duly licensed. |
| 6. | The Company shall not trade in the Cayman Islands with any person, firm or corporation except in furtherance of the business of the Company carried on outside the Cayman Islands; provided that nothing in this clause shall be construed as to prevent the Company effecting and concluding contracts in the Cayman Islands, and exercising in the Cayman Islands all of its powers necessary for the carrying on of its business outside the Cayman Islands. |
| 7. | The liability of each member is limited to the amount from time to time unpaid on such member's shares. |
| 8. | The share capital of the Company is US$50,000 divided into 500,000,000 shares of a nominal or par value of US$0.0001 each. |
| 9. | The Company may exercise the power contained in the Companies Act to deregister in the Cayman Islands and be registered by way of continuation in another jurisdiction. |
Auth Code: J31606289831
www.verify.gov.ky
2

We, the undersigned, are desirous of being formed into a company pursuant to this Memorandum and the Companies Act, and we hereby agree to take the numbers of shares set opposite our respective names below.
| Dated this 16th day of June, 2023 | |
| SIGNATURE, NAME, OCCUPATION AND | NUMBER OF SHARES |
| ADDRESS OF SUBSCRIBER | TAKEN BY SUBSCRIBER |
| Charlotte Cloete, Manager | One (1) |
| Cricket Square, Hutchins Drive, | |
| P.O. Box 2681 | |
| Grand Cayman KY1-1111 | |
| Cayman Islands | |
| /s/ Charlotte Cloete | |
| Charlotte Cloete | |
| /s/ Samantha Bodden | |
| Samantha Bodden | |
| Witness to the above signature |
| Address: | Cricket Square, Hutchins Drive, |
| P.O. Box 2681 | |
| Grand Cayman KY1-1111 | |
| Cayman Islands | |
Occupation: Incorporations Administrator
Auth Code: J31606289831
www.verify.gov.ky
3
Exhibit 4.4
| NUMBER | SHARES | |
| C- |
SEE REVERSE FOR CERTAIN DEFINITIONS
CUSIP [●]
BAIRD MEDICAL INVESTMENT HOLDINGS LIMITED ORDINARY SHARES
THIS CERTIFIES THAT is the owner of ordinary shares, par value $0.0001 per share (each, a “Ordinary Share”), of Baird Medical Investment Holdings Limited, a Cayman Islands exempted company with limited liability (the “Company”), transferable on the books of the Company in person or by duly authorized attorney upon surrender of this certificate properly endorsed. This certificate is not valid unless countersigned by the Transfer Agent and registered by the Registrar of the Company.
Witness the facsimile signature of a duly authorized signatory of the Company.
| Authorized Signatory | Transfer Agent |
Baird Medical Investment Holdings Limited
The Company will furnish without charge to each shareholder who so requests, a statement of the powers, designations, preferences and relative, participating, optional or other special rights of each class of equity or series thereof of the Company and the qualifications, limitations, or restrictions of such preferences and/or rights. This certificate and the shares represented thereby are issued and shall be held subject to all the provisions of the Memorandum and Articles of Association of the Company and all amendments thereto and resolutions of the Board of Directors providing for the issue of securities (copies of which may be obtained from the secretary of the Company), to all of which the holder of this certificate by acceptance hereof assents.
The following abbreviations, when used in the inscription on the face of this certificate, shall be construed as though they were written out in full according to applicable laws or regulations:
| TEN COM | — | as tenants in common | UNIF GIFT MIN ACT |
— | Custodian | ||
| (Cust) | (Minor) | ||||||
| TEN ENT | — | as tenants by the entireties | |||||
| Under Uniform Gifts to Minors Act | |||||||
| JT TEN | — | as joint tenants with right of survivorship and not as tenants in common | (State) | ||||
Additional abbreviations may also be used though not in the above list.
For value received, hereby sells, assigns and transfers unto
(PLEASE INSERT SOCIAL SECURITY OR OTHER IDENTIFYING NUMBER(S) OF ASSIGNEE(S))
1
(PLEASE PRINT OR TYPEWRITE NAME(S) AND ADDRESS(ES), INCLUDING ZIP CODE, OF ASSIGNEE(S))
Ordinary Shares represented by the within certificate, and do hereby irrevocably constitute and appoint Attorney to transfer the said Ordinary Shares on the books of the within named Company with full power of substitution in the premises.
Dated
| Notice: | The signature to this assignment must correspond with the name as written upon the face of the certificate in every particular, without alteration or enlargement or any change whatsoever. |
Signature(s) Guaranteed:
| THE SIGNATURE(S) MUST BE GUARANTEED BY AN ELIGIBLE GUARANTOR INSTITUTION (BANKS, STOCKBROKERS, SAVINGS AND LOAN ASSOCIATIONS AND CREDIT UNIONS WITH MEMBERSHIP IN AN APPROVED SIGNATURE GUARANTEE MEDALLION PROGRAM, PURSUANT TO S.E.C. RULE 17Ad-15 UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED (OR ANY SUCCESSOR RULE)). |
2
Exhibit 21.1
Subsidiaries of PubCo
| Company Name | Jurisdiction of Incorporation or Organization | |
| Tycoon Choice Global Limited | British Virgin Islands | |
| Baide Medical Investment Company Limited | Hong Kong | |
|
Baide (Guangdong) Capital Management Company Limited (百德(广东)资本管理有限公司) |
People’s Republic of China | |
|
Guangzhou Dedao Capital Management Company Limited (广州德道资本管理有限公司) |
People’s Republic of China | |
|
Guangzhou Baihui Enterprise Management Company Limited (广州百辉企业管理有限公司) |
People’s Republic of China | |
|
Guangzhou Zhengde Enterprise Management Company Limited (广州正德企业管理有限公司) |
People’s Republic of China | |
|
Guangzhou Yide Capital Management Company Limited (广州易德资本管理有限公司) |
People’s Republic of China | |
|
Baide (Suzhou) Medical Company Limited (百德(苏州)医疗有限公司) (f/k/a Guangdong Baide Medical Company Limited) |
People’s Republic of China | |
|
Henan Ruide Medical Instrument Company Limited (河南瑞德医疗器械有限公司) |
People’s Republic of China | |
|
Nanjing Changcheng Medical Equipment Company Limited (南京长城医疗设备有限公司) |
People’s Republic of China | |
|
Guizhou Baiyuan Medical Company Limited (贵州百源医疗有限公司) |
People’s Republic of China | |
|
Guoke Baide (Guangdong) Medical Company Limited (国科百德(广东)医疗有限公司) |
People’s Republic of China | |
|
Hunan Baide Medical Technology Company Limited (湖南百德医疗科技有限公司) |
People’s Republic of China | |
|
Ruikede Biological Technology (Xiamen) Company Limited (瑞科德生物科技(厦门)有限公司) |
People’s Republic of China | |
|
Guangzhou Fangda Medical Technology Company Limited (广州方达医疗科技有限公司) |
People’s Republic of China | |
|
Junde (Guangzhou) Medical Technology Company Limited (君德(广州)医疗科技有限公司) |
People’s Republic of China | |
|
Shengde (Guangzhou) Medical Technology Company Limited (盛德(广州)医疗科技有限公司) |
People’s Republic of China | |
|
Suzhou Kangchuang Medical Company Limited (苏州康创医疗有限公司) |
People’s Republic of China |
Exhibit 23.2
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM’S CONSENT
We consent to the inclusion in this Registration Statement of Baird Medical Investment Holdings Limited on Form F-4 of our report dated March 29, 2023, which includes an explanatory paragraph as to the company’s ability to continue as a going concern, with respect to our audits of the financial statements of ExcelFin Acquisition Corp. as of December 31, 2022 and 2021 and for the year ended December 31, 2022 and the period from March 15, 2021 (inception) through December 31, 2021, which report appears in the Prospectus, which is part of this Registration Statement. We also consent to the reference to our Firm under the heading “Experts” in such Prospectus.
/s/ Marcum LLP
Hartford, CT
August 21, 2023
1
Exhibit 23.3
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM’S CONSENT
We consent to the inclusion in the Registration Statement of Baird Medical Investment Holdings Limited on Form F-4 of our report dated August 21, 2023, with respect to our audits of the consolidated financial statements of Tycoon Choice Global Limited as of December 31, 2022 and 2021 and for each of the two years in the period ended December 31, 2022, which report is included in this Form F-4 of Baird Medical Investment Holdings Limited. We also consent to the reference to our firm under the heading “Experts” in such Registration Statement.
/s/ Marcum Asia CPAs llp
Marcum Asia CPAs llp
New York, NY
August 21, 2023
Exhibit 23.4
![]() |
|
Baird
Medical Investment Holdings Limited
Room 202, 2/F, Baide Building, Building 11, No.15
Rongtong Street, Yuexiu District
Guangzhou, Peoples Republic of China
August 21, 2023
Re: Consent of Frost & Sullivan
We understand Baird Medical Investment Holdings Limited (the “Company”) plans to file a registration statement on Form F-4 (the “Registration Statement”) with the United States Securities and Exchange Commission (the “SEC”) in connection with the Company’s proposed business combination with ExcelFin Acquisition Corp. (the “Transaction”).
We hereby consent to the use of and references to our name and the inclusion of information, data and statements (collectively, “Information”) from our report titled “Global Market Study of Ablation Therapy Independent Market Research Report” (the “Report”), and any subsequent amendments to the Report, as well as the citation of information from our Report, (i) in the Registration Statement and any amendments thereto, (ii) in any written correspondence with the SEC, (iii) in any other future filings with the SEC by the Company, including, without limitation, filings on Form 20-F, Form 6-K and other SEC filings (collectively, the “SEC Filings”), (iv) on the websites or in the publicity materials of the Company and its subsidiaries and affiliates, and (v) in other publicity and marketing materials in connection with the Transaction.
We further hereby consent to the filing of this consent letter as an exhibit to the Registration Statement and any amendments thereto and as an exhibit to any other SEC Filings.
In giving such consent, we do not thereby admit that we come within the category of persons whose consent is required under Section 7 of the U.S. Securities Act of 1933, as amended, or the rules and regulations of the SEC thereunder.
Yours faithfully
| For and on behalf of | |
| Frost & Sullivan (Beijing) Inc., Shanghai Branch Co. | |
| /s/ Charles Lau | |
| Name: Charles Lau | |
| Title: Executive Director |
Exhibit 99.1
|
P R O X Y
C A R D |
EXCELFIN ACQUISITION CORP. San Francisco, CA, 94111
SPECIAL MEETING
YOUR VOTE IS IMPORTANT
THIS PROXY IS SOLICITED BY THE BOARD OF DIRECTORS |
The undersigned, revoking any previous proxies relating to these shares, hereby acknowledges receipt of the Notice and Proxy Statement, dated , 2023, in connection with the special meeting (the “Shareholder Meeting”) of ExcelFin Acquisition Corp. (“ExcelFin”) to be held at 10:00 a.m. Eastern Time on [●], 2023, via a virtual meeting, and hereby appoints and , and each of them (with full power to act alone), the attorneys and proxies of the undersigned, with power of substitution to each, to vote all ordinary shares of ExcelFin registered in the name provided, which the undersigned is entitled to vote at the Shareholder Meeting, and at any adjournments thereof, with all the powers the undersigned would have if personally present. Without limiting the general authorization hereby given, said proxies are, and each of them is, instructed to vote or act as follows on the proposals set forth in the accompanying proxy statement/prospectus.
THIS PROXY, WHEN EXECUTED, WILL BE VOTED IN THE MANNER DIRECTED HEREIN. IF NO DIRECTION IS MADE, THIS PROXY WILL BE VOTED “FOR” PROPOSALS 1, 2, 3 and 4.
(Continued and to be marked, dated and signed on reverse side)
Proposal No. 1 — The Business Combination Proposal — to consider and vote upon a proposal to approve the Business Combination described in this proxy statement/prospectus, including (a) adopting the Business Combination Agreement, a copy of which is attached to the accompanying proxy statement/prospectus as Annex A, which, among other things, provides for the Share Contribution and the merger of a wholly-owned subsidiary of the newly formed holding company PubCo with and into ExcelFin, with each of ExcelFin and Tycoon surviving as a separate, direct, wholly-owned subsidiary of PubCo, and (b) approving the other transactions contemplated by the Business Combination Agreement and related agreements described in this proxy statement/prospectus (which we collectively refer to as the “Business Combination Proposal”);
| For | Against | Abstain | ||
| ¨ | ¨ | ¨ |
Proposal No. 2 — The Charter Amendments Proposal — to consider and vote upon a proposal to approve the amended and restated memorandum and articles of association of PubCo (the “Post-Closing PubCo Governing Documents”) in the form attached hereto as Annex B (which we refer to as the “Charter Amendments Proposal”);
| For | Against | Abstain | ||
| ¨ | ¨ | ¨ |
Proposal No. 3— The Advisory Charter Amendment Proposal — to consider and vote upon, on a non-binding advisory basis, certain governance provisions in the Post-Closing PubCo Governing Documents, presented separately in accordance with U.S. Securities and Exchange Commission (“SEC”) requirements (which we refer to as the “Advisory Charter Amendment Proposal”);
| For | Against | Abstain | ||
| ¨ | ¨ | ¨ |
1
Proposal No. 4 — The Adjournment Proposal — to consider and vote upon a proposal to adjourn the special meeting to a later date or dates, if necessary, to permit further solicitation and vote of proxies in the event that there are insufficient votes for, or otherwise in connection with, the approval of one or more proposals at the special meeting (which we refer to as the “Adjournment Proposal”).
| For | Against | Abstain | ||
| ¨ | ¨ | ¨ |
Dated: ______________, 2023
| (Signature) |
| (Signature if held Jointly) |
Signature should agree with name printed hereon. If shares are held in the name of more than one person, EACH joint owner should sign. Executors, administrators, trustees, guardians, and attorneys should indicate the capacity in which they sign. Attorneys should submit powers of attorney.
PLEASE SIGN, DATE AND RETURN THE PROXY IN THE ENVELOPE ENCLOSED TO AMERICAN STOCK TRANSFER & TRUST COMPANY. THIS PROXY WILL BE VOTED IN THE MANNER DIRECTED HEREIN BY THE UNDERSIGNED SHAREHOLDER. IF NO DIRECTION IS MADE, THIS PROXY WILL BE VOTED “FOR” PROPOSALS 1, 2 AND 3 AND WILL GRANT DISCRETIONARY AUTHORITY TO VOTE UPON SUCH OTHER MATTERS AS MAY PROPERLY COME BEFORE THE MEETING OR ANY ADJOURNMENTS THEREOF. THIS PROXY WILL REVOKE ALL PRIOR PROXIES SIGNED BY YOU.
2
Exhibit 99.2
CONSENT OF JOE RAGAN
In connection with the filing by Baird Medical Investment Holdings Limited (the “Company”) of its Registration Statement (the “Registration Statement”) on Form F-4 with the Securities and Exchange Commission under the Securities Act of 1933, as amended (the “Securities Act”), I hereby consent, pursuant to Rule 438 of the Securities Act, to being named as a nominee to the board of directors of the Company in the Registration Statement and any and all amendments and supplements thereto. I also consent to the filing of this consent as an exhibit to such Registration Statement and any amendments and supplements thereto.
| Dated: August 21, 2023 | |
| /s/ Joe Ragan | |
| JOE RAGAN |
Exhibit 99.3
CONSENT OF STEVEN T. HALVERSON
In connection with the filing by Baird Medical Investment Holdings Limited (the “Company”) of its Registration Statement (the “Registration Statement”) on Form F-4 with the Securities and Exchange Commission under the Securities Act of 1933, as amended (the “Securities Act”), I hereby consent, pursuant to Rule 438 of the Securities Act, to being named as a nominee to the board of directors of the Company in the Registration Statement and any and all amendments and supplements thereto. I also consent to the filing of this consent as an exhibit to such Registration Statement and any amendments and supplements thereto.
| Dated: August 21, 2023 | |
|
/s/ Steven T. Halverson |
|
| STEVEN T. HALVERSON |