| |
Cayman Islands
|
| |
3711
|
| |
N/A
|
|
| |
(State or Other Jurisdiction of
Incorporation or Organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(I.R.S. Employer
Identification No.) |
|
| |
Yang Wang, Esq.
Stephen Leitzell, Esq. Dechert LLP 1095 Avenue of the Americas New York, NY 10036 Telephone: (215) 994-2621 |
| |
William B Nelson, Esq.
Emily Leitch, Esq. Shearman & Sterling LLP 800 Capital Street, Suite 2200 Houston, TX 77002 Telephone: (713) 354-4800 |
|
| | Very truly yours, | | | | |
| |
Joseph Douglas Ragan III
Chief Executive Officer |
| | | |
| | | |
PAGE
|
| |||
| | | | | 1 | | | |
| | | | | 4 | | | |
| | | | | 12 | | | |
| | | | | 14 | | | |
| | | | | 18 | | | |
| | | | | 38 | | | |
| | | | | 66 | | | |
| | | | | 68 | | | |
| | | | | 69 | | | |
| | | | | 84 | | | |
| | | | | 86 | | | |
| | | | | 166 | | | |
| | | | | 173 | | | |
| | | | | 228 | | | |
| | | | | 233 | | | |
| | | | | 235 | | | |
| | | | | 236 | | | |
| | | | | 251 | | | |
| | | | | 256 | | | |
| | | | | 259 | | | |
| | | | | 260 | | | |
| | | | | 268 | | | |
| | | | | 315 | | | |
| | | | | 340 | | | |
| | | | | 354 | | | |
| | | | | 363 | | | |
| | | | | 366 | | | |
| | | | | 382 | | | |
| | | | | 391 | | | |
| | | | | 393 | | | |
| | | | | 401 | | | |
| | | | | 403 | | | |
| | | | | 403 | | | |
| | | | | 403 | | | |
| | | | | 403 | | | |
| | | | | 403 | | | |
| | | | | 404 | | | |
| | | | | 404 | | | |
| | | |
PAGE
|
| |||
| | | | | F-1 | | | |
| ANNEXES | | | | | | | |
| | | | | A-1 | | | |
| | | | | A-2-1 | | | |
| | | | | B-1 | | | |
| | | | | C-1 | | | |
| | | | | D-1 | | | |
| | | |
Assuming No
Additional Redemptions |
| |
Assuming
25.67% Redemptions |
| |
Assuming
Maximum Redemptions (51.34%) |
| |||||||||||||||||||||||||||
|
ExcelFin public stockholders(1)
|
| | | | 2,201,533 | | | | | | 8.1% | | | | | | 1,636,449 | | | | | | 6.1% | | | | | | 1,071,365 | | | | | | 4.0% | | |
|
ExcelFin Sponsor Transferees(2)
|
| | | | 1,250,000 | | | | | | 4.6% | | | | | | 1,250,000 | | | | | | 4.7% | | | | | | 1,250,000 | | | | | | 4.8% | | |
|
ExcelFin Sponsor
|
| | | | 3,150,000 | | | | | | 11.5% | | | | | | 3,150,000 | | | | | | 11.8% | | | | | | 3,150,000 | | | | | | 12.1% | | |
|
ExcelFin Sponsor Loan
Conversion(3) |
| | | | 78,672 | | | | | | 0.3% | | | | | | 78,672 | | | | | | 0.3% | | | | | | 78,672 | | | | | | 0.3% | | |
|
Baird Medical(4)
|
| | | | 20,588,235 | | | | | | 75.5% | | | | | | 20,588,235 | | | | | | 77.1% | | | | | | 20,588,235 | | | | | | 78.8% | | |
|
Total Shares at closing
|
| | | | 27,268,440 | | | | | | 100.00% | | | | | | 26,703,356 | | | | | | 100.00% | | | | | | 26,138,272 | | | | | | 100.00% | | |
| | | |
Assuming No
Additional Redemptions |
| |
Assuming
25.67% Redemptions |
| |
Assuming
Maximum Redemptions (51.34%) |
| |||||||||||||||||||||||||||
|
ExcelFin public
stockholders(1) |
| | | | 2,201,533 | | | | | | 4.0% | | | | | | 1,636,449 | | | | | | 3.1% | | | | | | 1,071,365 | | | | | | 2.0% | | |
|
ExcelFin Sponsor
Transferees(2) |
| | | | 1,250,000 | | | | | | 2.3% | | | | | | 1,250,000 | | | | | | 2.3% | | | | | | 1,250,000 | | | | | | 2.4% | | |
|
ExcelFin Sponsor
|
| | | | 3,150,000 | | | | | | 5.8% | | | | | | 3,150,000 | | | | | | 5.9% | | | | | | 3,150,000 | | | | | | 5.9% | | |
|
Sponsor Earnout Shares(3)
|
| | | | 1,350,000 | | | | | | 2.5% | | | | | | 1,350,000 | | | | | | 2.5% | | | | | | 1,350,000 | | | | | | 2.5% | | |
|
ExcelFin Sponsor Loan Conversion(4)
|
| | | | 78,672 | | | | | | 0.1% | | | | | | 78,672 | | | | | | 0.1% | | | | | | 78,672 | | | | | | 0.1% | | |
|
Public Warrants(5)
|
| | | | 11,500,000 | | | | | | 21.2% | | | | | | 11,500,000 | | | | | | 21.4% | | | | | | 11,500,000 | | | | | | 21.7% | | |
|
Baird Medical Incentive
Plan(6) |
| | | | 5,437,997 | | | | | | 10.0% | | | | | | 5,375,210 | | | | | | 10.0% | | | | | | 5,312,422 | | | | | | 10.0% | | |
|
Baird Medical Earnout Shares(7)
|
| | | | 8,823,529 | | | | | | 16.2% | | | | | | 8,823,529 | | | | | | 16.4% | | | | | | 8,823,529 | | | | | | 16.6% | | |
|
Baird Medical(7)
|
| | | | 20,588,235 | | | | | | 37.9% | | | | | | 20,588,235 | | | | | | 38.3% | | | | | | 20,588,235 | | | | | | 38.8% | | |
|
Total Shares at closing
|
| | | | 54,379,966 | | | | | | 100.0% | | | | | | 53,752,095 | | | | | | 100.0% | | | | | | 53,124,223 | | | | | | 100.0% | | |
| | | |
No Additional Redemptions
|
| |
25.67% Redemptions(2)
|
| |
Maximum Redemptions
(51.34%)(3) |
| |||||||||||||||||||||||||||
| | | |
Shares
|
| |
Value Per
Share(4) |
| |
Shares
|
| |
Value Per
Share(5) |
| |
Shares
|
| |
Value Per
Share(6) |
| ||||||||||||||||||
|
Base Scenario(7)
|
| | | | 27,268,440 | | | | | $ | 0.62 | | | | | | 26,703,356 | | | | | $ | 0.42 | | | | | | 26,138,272 | | | | | $ | 0.20 | | |
|
Including Earnout Shares(8)
|
| | | | 37,441,969 | | | | | $ | 0.45 | | | | | | 36,876,885 | | | | | $ | 0.30 | | | | | | 36,311,801 | | | | | $ | 0.14 | | |
|
Including all shares issuable upon exercise of Warrants and Plan Shares(9)
|
| | | | 54,379,966 | | | | | $ | 0.31 | | | | | | 53,752,095 | | | | | $ | 0.21 | | | | | | 53,124,223 | | | | | $ | 0.10 | | |
| | | |
Assuming No
Additional Redemptions |
| |
Assuming
25.67% Redemptions |
| |
Assuming
Maximum Redemptions (51.34%) |
| |||||||||||||||||||||||||||
|
ExcelFin public stockholders(1)
|
| | | | 2,201,533 | | | | | | 8.1% | | | | | | 1,636,449 | | | | | | 6.1% | | | | | | 1,071,365 | | | | | | 4.0% | | |
|
ExcelFin Sponsor Transferees(2)
|
| | | | 1,250,000 | | | | | | 4.6% | | | | | | 1,250,000 | | | | | | 4.7% | | | | | | 1,250,000 | | | | | | 4.8% | | |
|
ExcelFin Sponsor
|
| | | | 3,150,000 | | | | | | 11.5% | | | | | | 3,150,000 | | | | | | 11.8% | | | | | | 3,150,000 | | | | | | 12.1% | | |
|
ExcelFin Sponsor Loan
Conversion(3) |
| | | | 78,672 | | | | | | 0.3% | | | | | | 78,672 | | | | | | 0.3% | | | | | | 78,672 | | | | | | 0.3% | | |
|
Baird Medical(4)
|
| | | | 20,588,235 | | | | | | 75.5% | | | | | | 20,588,235 | | | | | | 77.1% | | | | | | 20,588,235 | | | | | | 78.8% | | |
|
Total Shares at closing
|
| | | | 27,268,440 | | | | | | 100.00% | | | | | | 26,703,356 | | | | | | 100.00% | | | | | | 26,138,272 | | | | | | 100.00% | | |
| | | |
Assuming No
Additional Redemptions |
| |
Assuming
25.67% Redemptions |
| |
Assuming
Maximum Redemptions (51.34%) |
| |||||||||||||||||||||||||||
|
ExcelFin public stockholders(1)
|
| | | | 2,201,533 | | | | | | 4.0% | | | | | | 1,636,449 | | | | | | 3.1% | | | | | | 1,071,365 | | | | | | 2.0% | | |
|
ExcelFin Sponsor Transferees(2)
|
| | | | 1,250,000 | | | | | | 2.3% | | | | | | 1,250,000 | | | | | | 2.3% | | | | | | 1,250,000 | | | | | | 2.4% | | |
|
ExcelFin Sponsor
|
| | | | 3,150,000 | | | | | | 5.8% | | | | | | 3,150,000 | | | | | | 5.9% | | | | | | 3,150,000 | | | | | | 5.9% | | |
|
Sponsor Earnout Shares(3)
|
| | | | 1,350,000 | | | | | | 2.5% | | | | | | 1,350,000 | | | | | | 2.5% | | | | | | 1,350,000 | | | | | | 2.5% | | |
|
ExcelFin Sponsor Loan Conversion(4)
|
| | | | 78,672 | | | | | | 0.1% | | | | | | 78,672 | | | | | | 0.1% | | | | | | 78,672 | | | | | | 0.1% | | |
|
Public Warrants(5)
|
| | | | 11,500,000 | | | | | | 21.2% | | | | | | 11,500,000 | | | | | | 21.4% | | | | | | 11,500,000 | | | | | | 21.7% | | |
|
Baird Medical Incentive Plan(6)
|
| | | | 5,437,997 | | | | | | 10.0% | | | | | | 5,375,210 | | | | | | 10.0% | | | | | | 5,312,422 | | | | | | 10.0% | | |
|
Baird Medical Earnout Shares(7)
|
| | | | 8,823,529 | | | | | | 16.2% | | | | | | 8,823,529 | | | | | | 16.4% | | | | | | 8,823,529 | | | | | | 16.6% | | |
|
Baird Medical(7)
|
| | | | 20,588,235 | | | | | | 37.9% | | | | | | 20,588,235 | | | | | | 38.3% | | | | | | 20,588,235 | | | | | | 38.8% | | |
|
Total Shares at closing
|
| | | | 54,379,966 | | | | | | 100.0% | | | | | | 53,752,095 | | | | | | 100.0% | | | | | | 53,124,223 | | | | | | 100.0% | | |
|
Sources
|
| | | | | | | |
Uses
|
| | | | | | |
|
(in thousands)
|
| | | | | | | |
Cash to Balance Sheet
|
| | | $ | 9,500 | | |
|
ExcelFin cash in Trust
|
| | | $ | 23,200 | | | |
Transaction Fees
|
| | | | 13,400 | | |
| | | | | | | | | |
Sponsor loan
|
| | | | 300 | | |
|
Baird Medical Equity Rollover
|
| | | | 210,000 | | | |
Baird Medical Equity Rollover
|
| | | | 210,000 | | |
|
Total Sources
|
| | | $ | 233,200 | | | |
Total Uses
|
| | | $ | 233,200 | | |
|
Sources
|
| | | | | | | |
Uses
|
| | | | | | |
|
(in thousands)
|
| | | | | | | |
Cash to Balance Sheet
|
| | | $ | 3,700 | | |
|
ExcelFin cash in Trust
|
| | | $ | 17,400 | | | |
Transaction Fees
|
| | | | 13,400 | | |
| | | | | | | | | |
Sponsor loan
|
| | | | 300 | | |
|
Baird Medical Equity Rollover
|
| | | | 210,000 | | | |
Baird Medical Equity Rollover
|
| | | | 210,000 | | |
|
Total Sources
|
| | | $ | 227,400 | | | |
Total Uses
|
| | | $ | 227,400 | | |
|
Sources
|
| | | | | | | |
Uses
|
| | | | | | |
|
(in thousands)
|
| | | | | | | |
Cash to Balance Sheet
|
| | | $ | (2,000) | | |
|
ExcelFin cash in Trust
|
| | | $ | 11,700 | | | |
Transaction Fees
|
| | | | 13,400 | | |
| | | | | | | | | |
Sponsor loan
|
| | | | 300 | | |
|
Baird Medical Equity Rollover
|
| | | | 210,000 | | | |
Baird Medical Equity Rollover
|
| | | | 210,000 | | |
|
Total Sources
|
| | | $ | 221,700 | | | |
Total Uses
|
| | | $ | 221,700 | | |
|
Name
|
| |
Age
|
| |
Position
|
|
| Haimei Wu | | |
42
|
| | Chairwoman of the Board of Directors and Chief Executive Officer | |
| Wei Hou | | |
54
|
| | Director | |
| Quan Qiu | | |
31
|
| | Director and Chief Administrative Officer | |
| Joseph Douglas Ragan III | | |
62
|
| | Director | |
| Steven Thomas Halverson | | |
68
|
| | Director | |
| Mingzhao Xing | | |
60
|
| | Director | |
| Jianguo Ma | | |
62
|
| | Director | |
| Rongjian Lu | | |
58
|
| | Co-chief Technical Officer and Deputy General Manager | |
| Hailong Sun | | |
34
|
| | Co-chief Technical Officer and technical department manager | |
| Kun Seng Ng | | |
38
|
| | Chief Financial Officer and Company Secretary | |
| Jianwei Yuan | | |
56
|
| | Production Department Manager | |
| Jin Xu | | |
36
|
| | Quality Assurance Department Manager | |
| Wei Xu | | |
34
|
| | Merchandising Department Manager | |
| Christian Alexander Chilcott | | |
48
|
| | Chief Commercial Officer, Americas | |
| | | |
For the six months ended June 30,
|
| |
For years ended December 31,
|
| ||||||||||||||||||
|
Consolidated Statements of Operations Data:
|
| |
2023
|
| |
2022
|
| |
2022
|
| |
2021
|
| ||||||||||||
|
Revenues
|
| | | $ | 11,546,247 | | | | | $ | 13,672,974 | | | | | $ | 35,091,174 | | | | | $ | 27,722,368 | | |
|
Cost of revenues
|
| | | | (2,042,987) | | | | | | (3,807,020) | | | | | | (7,054,323) | | | | | | (4,544,193) | | |
|
Gross profit
|
| | | | 9,503,260 | | | | | | 9,865,954 | | | | | | 28,036,851 | | | | | | 23,178,175 | | |
|
Total operating expenses
|
| | | | (6,500,799) | | | | | | (7,032,179) | | | | | | (14,405,134) | | | | | | (11,990,837) | | |
|
Income from operations
|
| | | | 3,002,461 | | | | | | 2,833,775 | | | | | | 13,631,717 | | | | | | 11,187,338 | | |
|
Other income, net
|
| | | | (56,440) | | | | | | 96,979 | | | | | | 890,151 | | | | | | 688,346 | | |
|
Income before income taxes
|
| | | | 2,946,021 | | | | | | 2,930,754 | | | | | | 14,521,868 | | | | | | 11,875,684 | | |
|
Income tax provision
|
| | | | (581,924) | | | | | | (560,099) | | | | | | (1,746,897) | | | | | | (2,203,600) | | |
|
Net income
|
| | | | 2,364,097 | | | | | | 2,370,655 | | | | | | 12,774,971 | | | | | | 9,672,084 | | |
|
Less: net income attributable to non-controlling interests
|
| | | | (24,653) | | | | | | (13,930) | | | | | | (206,221) | | | | | | (88,907) | | |
|
Net income attributable to Tycoon Choice Global Limited’s shareholders
|
| | | $ | 2,339,444 | | | | | $ | 2,356,725 | | | | | $ | 12,568,750 | | | | | $ | 9,583,177 | | |
|
Basic and diluted earnings per common share
|
| | | | 2,339,444 | | | | | | 2,356,725 | | | | | $ | 12,568,750 | | | | | $ | 9,583,177 | | |
|
Weighted average number of share outstanding – basic and diluted
|
| | | | 1 | | | | | | 1 | | | | | | 1 | | | | | | 1 | | |
| Consolidated Cash Flow Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net cash provided by operating activities
|
| | | | 642,946 | | | | | | 533,350 | | | | | | 485,968 | | | | | | 5,255,079 | | |
|
Net cash used in investing activities
|
| | | | (1,264,414) | | | | | | (1,049,876) | | | | | | (5,921,464) | | | | | | (1,387,078) | | |
|
Net cash provided by (used in) financing activities
|
| | | | (558,861) | | | | | | 2,237,390 | | | | | | 4,411,918 | | | | | | (1,926,153) | | |
| | | |
For the six months ended June 30,
|
| |
For years ended December 31,
|
| ||||||||||||||||||
|
Consolidated Statements of comprehensive income (loss) data:
|
| |
2023
|
| |
2022
|
| |
2022
|
| |
2021
|
| ||||||||||||
|
Net income
|
| | | | 2,364,097 | | | | | | 2,370,655 | | | | | $ | 12,774,971 | | | | | $ | 9,672,084 | | |
|
Other comprehensive (loss) income
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Foreign currency translation adjustment
|
| | | | (1,319,586) | | | | | | (809,836) | | | | | | (1,506,905) | | | | | | 230,471 | | |
|
Comprehensive income
|
| | | | 1,044,511 | | | | | | 1,560,819 | | | | | | 11,268,066 | | | | | | 9,902,555 | | |
|
Non-controlling interests
|
| | | | (24,653) | | | | | | (13,930) | | | | | | (206,221) | | | | | | (88,907) | | |
|
Comprehensive income attributable to Tycoon Choice Global Limited’s shareholders
|
| | | | 1,019,858 | | | | | | 1,546,889 | | | | | $ | 11,061,845 | | | | | $ | 9,813,648 | | |
|
Consolidated Balance Sheets Data:
|
| |
As of
June 30, 2023 |
| |
As of
December 31, 2022 |
| |
As of
December 31, 2021 |
| |||||||||
| ASSETS | | | | | | | | | | | | | | | | | | | |
|
Cash
|
| | | $ | 544,361 | | | | | $ | 1,710,926 | | | | | $ | 3,032,151 | | |
|
Accounts receivable, net
|
| | | | 22,757,635 | | | | | | 24,371,640 | | | | | | 11,172,247 | | |
|
Prepayments
|
| | | | 7,926,592 | | | | | | 5,799,084 | | | | | | 2,510,793 | | |
|
Inventories
|
| | | | 874,155 | | | | | | 1,293,249 | | | | | | 3,055,750 | | |
|
Due from related parties
|
| | | | 1,306,573 | | | | | | 388,778 | | | | | | 79,260 | | |
|
Deposits and other assets
|
| | | | 304,973 | | | | | | 196,999 | | | | | | 304,294 | | |
|
Income tax receivables
|
| | | | 52,469 | | | | | | — | | | | | | 778,461 | | |
|
Total non-current assets
|
| | | | 8,994,032 | | | | | | 8,853,913 | | | | | | 3,832,929 | | |
|
Total assets
|
| | | | 42,760,790 | | | | | $ | 42,614,589 | | | | | $ | 24,765,885 | | |
|
Total current liabilities
|
| | | | 15,350,832 | | | | | | 16,022,891 | | | | | | 9,765,009 | | |
|
Total non-current liabilities
|
| | | | 590,627 | | | | | | 816,878 | | | | | | 494,122 | | |
|
Total Shareholders’ Equity
|
| | | | 26,950,272 | | | | | | 25,930,414 | | | | | | 14,865,219 | | |
|
Non-controlling interests
|
| | | | (130,941) | | | | | | (155,594) | | | | | | (358,465) | | |
|
Total Liabilities and Equity
|
| | | | 42,760,790 | | | | | $ | 42,614,589 | | | | | $ | 24,765,885 | | |
| | | |
For six months ended
June 30, |
| |
For the Year
Ended December 31, 2023 |
| |
For the Year
Ended December 31, 2022 |
| |||||||||||||||
|
Income Statement Data:
|
| |
2023
|
| |
2022
|
| ||||||||||||||||||
|
Net revenue
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total operating expenses
|
| | | | 3,984,445 | | | | | | 896,049 | | | | | | 7,240,527 | | | | | | 2,044,669 | | |
|
Total other income
|
| | | | 3,897,723 | | | | | | 150,610 | | | | | | 4,938,218 | | | | | | 3,288,133 | | |
|
Net income (loss)
|
| | | | (883,903) | | | | | | (745,439) | | | | | | (3,287,521) | | | | | | 623,118 | | |
|
Balance Sheet Data:
|
| |
As of
June 30, 2023 |
| |
As of
December 31, 2023 |
| |
As of
December 31, 2022 |
| |||||||||
|
Total current assets
|
| | | | 433,404 | | | | | | 117,538 | | | | | | 809,406 | | |
|
Total assets
|
| | | | 51,250,941 | | | | | | 24,122,641 | | | | | | 238,544,571 | | |
|
Total liabilities
|
| | | | 15,327,604 | | | | | | 11,938,411 | | | | | | 10,446,802 | | |
|
Class A Common Stock subject to possible redemption
|
| | | | 50,506,086 | | | | | | 23,750,019 | | | | | | 236,903,730 | | |
|
Total Stockholders’ Deficit
|
| | | | (14,582,749) | | | | | | (11,565,789) | | | | | | (8,805,961) | | |
| | | |
Target
Group (Historical) |
| |
PubCo
(Historical) |
| |
ExcelFin
(Historical) |
| |
ExcelFin
10/20/2023 Redemption |
| |
Pro Forma
Adjustments Assuming Minimum Redemption |
| | | | | | | |
Pro Forma
Combined Assuming Minimum Redemption |
| |
Pro Forma
Adjustments Assuming Maximum Redemption |
| | | | | | | |
Pro Forma
Combined Assuming Maximum Redemption |
| ||||||||||||||||||
| ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Current assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 544 | | | | | | — | | | | | $ | 180 | | | | | | | | | |
$23,187
|
| | | | A | | | | | $ | 11,743 | | | |
$(11,743)
|
| | | | F | | | | | $ | — | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(11,836)
|
| | | | B | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(263)
|
| | | | D | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1,610)
|
| | | | K | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
1,541
|
| | | | L | | | | | | | | | | | | | | | | | | | | | | | |
|
Accounts receivable
|
| | | | 22,758 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22,758 | | | | | | | | | | | | | | | 22,758 | | |
|
Receivable from related parties
|
| | | | 1,307 | | | | | | | | | | | | | | | | | | | | | |
(1,307)
|
| | | | L | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory
|
| | | | 874 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 874 | | | | | | | | | | | | | | | 874 | | |
|
Income tax receivable
|
| | | | 52 | | | | | | | | | | | | — | | | | | | | | | | | | | | | | | | | | | 52 | | | | | | | | | | | | | | | 52 | | |
|
Prepaid expenses
|
| | | | 8,232 | | | | | | | | | | | | 253 | | | | | | | | | |
|
| | | | | | | | | | 8,485 | | | |
|
| | | | | | | | | | 8,485 | | |
|
Total current assets
|
| | | | 33,767 | | | | | | | | | | | | 433 | | | | | | — | | | |
9,712
|
| | | | | | | | | | 43,912 | | | |
(11,743)
|
| | | | | | | | | | 32,169 | | |
| Non-current assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and marketable securities held in
Trust Account |
| | | | — | | | | | | | | | | | | 50,818 | | | | | | (27,631) | | | |
(23,187)
|
| | | | A | | | | | | — | | | | | | | | | | | | | | | — | | |
|
Right of Use
|
| | | | 1,018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,018 | | | | | | | | | | | | | | | 1,018 | | |
|
Goodwill
|
| | | | 58 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58 | | | | | | | | | | | | | | | 58 | | |
|
Prepaid expenses
|
| | | | 1,164 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,164 | | | | | | | | | | | | | | | 1,164 | | |
|
Deposits and other assets
|
| | | | 44 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44 | | | | | | | | | | | | | | | 44 | | |
|
Intangibles
|
| | | | 29 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29 | | | | | | | | | | | | | | | 29 | | |
|
Deferred taxes
|
| | | | 132 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132 | | | | | | | | | | | | | | | 132 | | |
|
Property and equipment, net
|
| | | | 6,549 | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | 6,549 | | | |
|
| | | | | | | | | | 6,549 | | |
|
Total non-current assets
|
| | | | 8,994 | | | | | | | | | | | | 50,818 | | | | | | (27,631) | | | |
(23,187)
|
| | | | | | | | |
|
8,994
|
| | |
—
|
| | | | | | | | |
|
8,994
|
| |
|
TOTAL ASSETS
|
| | |
|
42,761
|
| | | | | | | | | |
|
51,251
|
| | | |
|
(27,631)
|
| | |
(13,475)
|
| | | | | | | | |
|
52,906
|
| | |
(11,743)
|
| | | | | | | | |
|
41,163
|
| |
|
LIABILITIES, TEMPORARY
EQUITY AND STOCKHOLDERS’ EQUITY (DEFICIT) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-term loan
|
| | | | 6,619 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,619 | | | | | | | | | | | | | | | 6,619 | | |
|
Accounts payable and accrued expenses
|
| | | | 3,812 | | | | | | 3 | | | | | | 3,527 | | | | | | | | | | | | | | | | | | | | | 7,342 | | | | | | | | | | | | | | | 7,342 | | |
|
Contract liability
|
| | | | 529 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 529 | | | | | | | | | | | | | | | 529 | | |
|
Excise tax payable
|
| | | | | | | | | | | | | | | | 1,894 | | | | | | 276 | | | | | | | | | | | | | | | 2,170 | | | | | | | | | | | | | | | 2,170 | | |
|
Income taxes payable
|
| | | | 460 | | | | | | | | | | | | 291 | | | | | | | | | | | | | | | | | | | | | 751 | | | | | | | | | | | | | | | 751 | | |
|
Franchise taxes payable
|
| | | | | | | | | | | | | | | | 100 | | | | | | | | | | | | | | | | | | | | | 100 | | | | | | | | | | | | | | | 100 | | |
|
Accrued offering costs
|
| | | | | | | | | | | | | | | | 401 | | | | | | | | | | | | | | | | | | | | | 401 | | | | | | | | | | | | | | | 401 | | |
|
Amounts due to related party
|
| | | | 3,537 | | | | | | 6 | | | | | | 263 | | | | | | | | | |
(263)
|
| | | | D | | | | | | 3,777 | | | | | | | | | | | | | | | 3,777 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
234
|
| | | | L | | | | | | | | | | | | | | | | | | | |||||
|
Contingent earn out – Sponsor
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
13,241
|
| | | | J | | | | | | 13,241 | | | | | | | | | | | | | | | 13,241 | | |
|
Lease liability
|
| | | | 377 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 377 | | | | | | | | | | | | | | | 377 | | |
|
Deferred tax liabilities
|
| | | | 15 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15 | | | | | | | | | | | | | | | 15 | | |
|
Working capital loan – sponsor
|
| | | | — | | | | | | | | | | | | 802 | | | | | | | | | |
(802)
|
| | | | H | | | | | | — | | | |
|
| | | | | | | | | | — | | |
|
Total current liabilities
|
| | | | 15,349 | | | | | | 9 | | | | | | 7,278 | | | | | | 276 | | | |
12,410
|
| | | | | | | | | | 35,322 | | | | | | | | | | | | | | | 35,322 | | |
| | | |
Target
Group (Historical) |
| |
PubCo
(Historical) |
| |
ExcelFin
(Historical) |
| |
ExcelFin
10/20/2023 Redemption |
| |
Pro Forma
Adjustments Assuming Minimum Redemption |
| | | | | | | |
Pro Forma
Combined Assuming Minimum Redemption |
| |
Pro Forma
Adjustments Assuming Maximum Redemption |
| | | | | | | |
Pro Forma
Combined Assuming Maximum Redemption |
| ||||||||||||||||||
| Non-current liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Lease liability
|
| | | | 591 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 591 | | | | | | | | | | | | | | | 591 | | |
|
Deferred underwriting fee payable
|
| | | | | | | | | | | | | | | | 8,050 | | | | | | | | | |
(6,440)
|
| | | | I | | | | | | — | | | | | | | | | | | | | | | — | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1,610)
|
| | | | K | | | | | | — | | | | | | | | | | | | | | | — | | |
|
Total non-current liabilities
|
| | | | 591 | | | | | | — | | | | | | 8,050 | | | | | | — | | | |
(8,050)
|
| | | | | | | | | | 591 | | | |
—
|
| | | | | | | | | | 591 | | |
|
Total liabilities
|
| | |
|
15,940
|
| | | |
|
9
|
| | | |
|
15,328
|
| | | | | 276 | | | |
4,360
|
| | | | | | | | |
|
35,913
|
| | |
—
|
| | | | | | | | |
|
35,913
|
| |
|
COMMITMENTS AND CONTINGENCIES
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Temporary equity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common stock subject to possible
redemption |
| | | | | | | | | | | | | | | | 50,506 | | | | | | (27,631) | | | |
(22,875)
|
| | | | C | | | | | | — | | | | | | | | | | | | | | | — | | |
| Stockholders’ equity (deficit): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Ordinary shares
|
| | | | | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | — | | |
|
Class A Common Stock
|
| | | | | | | | | | | | | | | | — | | | | | | | | | |
4
|
| | | | G | | | | | | 5 | | | | | | | | | | | | | | | 5 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
1
|
| | | | P | | | | | | | | | | | | | | | | | | | | | | | |
|
Class B Common Stock
|
| | | | | | | | | | | | | | | | 1 | | | | | | | | | |
(1)
|
| | | | P | | | | | | — | | | | | | | | | | | | | | | | | |
|
Additional paid-in capital
|
| | | | 18,852 | | | | | | | | | | | | | | | | | | (276) | | | |
22,875
|
| | | | C | | | | | | 103,223 | | | |
(11,743)
|
| | | | F | | | | | | 91,480 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(14,584)
|
| | | | E | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(11,836)
|
| | | | B | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(4)
|
| | | | G | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
802
|
| | | | H | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(13,241)
|
| | | | J | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
13,000
|
| | | | M | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
889
|
| | | | N | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
86,746
|
| | | | O | | | | | | | | | | | | | | | | | | | | | | | |
|
Statutory reserve
|
| | | | 4,513 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,513 | | | | | | | | | | | | | | | 4,513 | | |
|
Retained earnings (Accumulated deficit)
|
| | | | 6,183 | | | | | | (9) | | | | | | (14,584) | | | | | | | | | |
14,584
|
| | | | E | | | | | | (88,021) | | | | | | | | | | | | | | | (88,021) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
6,440
|
| | | | I | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(13,000)
|
| | | | M | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(889)
|
| | | | N | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(86,746)
|
| | | | O | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated other comprehensive (loss) income
|
| | | | (2,598) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (2,598) | | | | | | | | | | | | | | | (2,598) | | |
|
Total controlling shareholder’s equity
|
| | |
|
26,950
|
| | | |
|
(9)
|
| | | |
|
(14,583)
|
| | | |
|
(276)
|
| | |
5,040
|
| | | | | | | | |
|
17,122
|
| | |
(11,743)
|
| | | | | | | | |
|
5,379
|
| |
|
Non-controlling interests
|
| | |
|
129
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
129
|
| | | | | | | | | | | | |
|
129
|
| |
|
Total equity
|
| | |
|
26,821
|
| | | |
|
(9)
|
| | | |
|
(14,583)
|
| | | |
|
(276)
|
| | |
5,040
|
| | | | | | | | |
|
16,993
|
| | |
(11,743)
|
| | | | | | | | |
|
5,250
|
| |
|
TOTAL LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS’ DEFICIT
|
| | | $ | 42,761 | | | | | | | | | | | $ | 51,251 | | | | | $ | (27,631) | | | |
$(13,475)
|
| | | | | | | | | $ | 52,906 | | | |
$(11,743)
|
| | | | | | | | | $ | 41,163 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Target Group
(Historical) |
| |
ExcelFin
(Historical) |
| |
Pro Forma
Adjustments Assuming Minimum Redemption |
| | | | | | | |
Pro Forma
Combined Assuming Minimum Redemption |
| |
Pro Forma
Adjustments Assuming Maximum Redemption |
| |
Pro Forma
Combined Assuming Maximum Redemption |
| ||||||||||||||||||
|
Revenues
|
| | | $ | 35,091 | | | | | $ | — | | | | | $ | — | | | | | | | | | | | $ | 35,091 | | | | | $ | — | | | | | $ | 35,091 | | |
|
Cost of revenue
|
| | | | 7,054 | | | | | | — | | | | | | — | | | | | | | | | | | | 7,054 | | | | | | — | | | | | | 7,054 | | |
|
Gross profit
|
| | | | 28,037 | | | | | | — | | | | | | — | | | | | | | | | | | | 28,037 | | | | | | — | | | | | | 28,037 | | |
| Operating costs and expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research and development expenses
|
| | | | 3,859 | | | | | | — | | | | | | | | | | | | | | | | | | 3,859 | | | | | | | | | | | | 3,859 | | |
|
Selling and marketing expenses
|
| | | | 3,585 | | | | | | | | | | | | | | | | | | | | | | | | 3,585 | | | | | | | | | | | | 3,585 | | |
|
Financial services and administrative fees – related party
|
| | | | | | | | | | 570 | | | | | | (570) | | | | | | DD | | | | | | — | | | | | | | | | | | | — | | |
|
Franchise taxes
|
| | | | | | | | | | 214 | | | | | | | | | | | | | | | | | | 214 | | | | | | | | | | | | 214 | | |
|
General and administrative expenses
|
| | | | 6,961 | | | | | | 1,260 | | | | | | 25,736 | | | | | | BB | | | | | | 33,957 | | | | | | | | | | | | 33,957 | | |
|
Total operating costs and expenses
|
| | | | 14,405 | | | | | | 2,044 | | | | | | 25,166 | | | | | | | | | | | | 41,615 | | | | | | — | | | | | | 41,615 | | |
|
Income (Loss) from operations
|
| | | | 13,632 | | | | | | (2,044) | | | | | | (25,166) | | | | | | | | | | | | (13,578) | | | | | | — | | | | | | (13,578) | | |
| Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest income
|
| | | | 9 | | | | | | 3,288 | | | | | | (3,288) | | | | | | AA | | | | | | 9 | | | | | | | | | | | | 9 | | |
|
Interest expense
|
| | | | (299) | | | | | | | | | | | | | | | | | | | | | | | | (299) | | | | | | | | | | | | (299) | | |
|
Contingent earn out – Sponsor
|
| | | | | | | | | | | | | | | | (13,241) | | | | | | CC | | | | | | (13,241) | | | | | | | | | | | | (13,241) | | |
|
Subsidiary income
|
| | | | 1,375 | | | | | | | | | | | | | | | | | | | | | | | | 1,375 | | | | | | | | | | | | 1,375 | | |
|
Other income (expense)
|
| | | | (195) | | | | | | | | | | | | | | | | | | | | | | | | (195) | | | | | | | | | | | | (195) | | |
|
Total other income (expense)
|
| | | | 890 | | | | | | 3,288 | | | | | | (16,529) | | | | | | | | | | | | (12,351) | | | | | | — | | | | | | (12,351) | | |
|
Net income (loss) before income tax provision
|
| | | | 14,522 | | | | | | 1,244 | | | | | | (41,695) | | | | | | | | | | | | (25,929) | | | | | | — | | | | | | (25,929) | | |
|
Income tax provision
|
| | | | (1,747) | | | | | | (620) | | | | | | | | | | | | | | | | | | (2,367) | | | | | | | | | | | | (2,367) | | |
|
Net income attributed to controlling shareholder
|
| | | | 12,775 | | | | | | 624 | | | | | | (41,695) | | | | | | | | | | | | (28,296) | | | | | | | | | | | | (28,296) | | |
|
Less: net income (loss) attributable to non-controlling interests
|
| | | | 206 | | | | | | | | | | | | | | | | | | | | | | | | 206 | | | | | | | | | | | | 206 | | |
|
Net income (loss)
|
| | | | 12,569 | | | | | | 624 | | | | | | (41,695) | | | | | | | | | | | | (28,502) | | | | | | — | | | | | | (28,502) | | |
| | | |
Target Group
(Historical) |
| |
ExcelFin
(Historical) |
| |
Assuming
Minimum Redemption |
| |
Assuming
Maximum Redemption |
| ||||||||||||
|
Weighted average shares outstanding – Common stock
|
| | | | 1 | | | | | | — | | | | | | 27,268 | | | | | | 26,138 | | |
|
Basic and diluted net income per share – Common
stock |
| | | | 12,569 | | | | | | — | | | | | | (1.05) | | | | | | (1.09) | | |
|
Weighted average shares outstanding – Class A and Class B Common Stock subject to redemption
|
| | | | — | | | | | | 23,000 | | | | | | — | | | | | | — | | |
|
Basic and diluted net income per share – Class A and Class B Common Stock subject to redemption
|
| | | | — | | | | | | 0.02 | | | | | | — | | | | | | — | | |
|
Weighted average shares outstanding – Class A and Class B Common Stock
|
| | | | — | | | | | | 5,750 | | | | | | — | | | | | | — | | |
|
Basic and diluted net income per share – Class A and Class B Common Stock
|
| | | | — | | | | | | 0.02 | | | | | | — | | | | | | — | | |
| | | |
Target
Group (Historical) |
| |
PubCo Group
(Historical) |
| |
ExcelFin
(Historical) |
| |
Pro Forma
Adjustments Assuming Minimum Redemption |
| | | | |
Pro Forma
Combined Assuming Minimum Redemption |
| |
Pro Forma
Adjustments Assuming Maximum Redemption |
| |
Pro Forma
Combined Assuming Maximum Redemption |
| |||||||||||||||||||||
|
Revenues
|
| | | $ | 11,546 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | | | $ | 11,546 | | | | | $ | — | | | | | $ | 11,546 | | |
|
Cost of revenue
|
| | | | 2,043 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 2,043 | | | | | | — | | | | | | 2,043 | | |
|
Gross profit
|
| | | | 9,503 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 9,503 | | | | | | — | | | | | | 9,503 | | |
| Operating costs and expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research and development expenses
|
| | | | 2,287 | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,287 | | | | | | | | | | | | 2,287 | | |
|
Selling and marketing expenses
|
| | | | 1,649 | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,649 | | | | | | | | | | | | 1,649 | | |
|
Financial services and administrative fees – related party
|
| | | | — | | | | | | | | | | | | 60 | | | | | | (60) | | | |
(DD)
|
| | | | — | | | | | | | | | | | | — | | |
|
Franchise taxes
|
| | | | — | | | | | | | | | | | | 102 | | | | | | | | | | | | | | | 102 | | | | | | | | | | | | 102 | | |
|
General and administrative expenses
|
| | | | 2,565 | | | | | | 9 | | | | | | 3,823 | | | | | | | | | | | | | | | 6,397 | | | | | | | | | | | | 6,397 | | |
|
Total operating costs and expenses
|
| | | | 6,501 | | | | | | 9 | | | | | | 3,985 | | | | | | (60) | | | | | | | | | 10,435 | | | | | | — | | | | | | 10,435 | | |
|
Income (Loss) from operations
|
| | | | 3,002 | | | | | | (9) | | | | | | (3,985) | | | | | | 60 | | | | | | | | | (932) | | | | | | — | | | | | | (932) | | |
| Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest income
|
| | | | 1 | | | | | | | | | | | | 3,898 | | | | | | (3,898) | | | |
AA
|
| | | | 1 | | | | | | | | | | | | 1 | | |
|
Interest expense
|
| | | | (83) | | | | | | | | | | | | | | | | | | | | | | | | | | | (83) | | | | | | | | | | | | (83) | | |
|
Contingent earn out – Sponsor
|
| | | | | | | | | | | | | | | | | | | | | | (13,241) | | | |
CC
|
| | | | (13,241) | | | | | | | | | | | | (13,241) | | |
|
Other income (expense)
|
| | | | 26 | | | | | | | | | | | | | | | | | | | | | | | | | | | 26 | | | | | | | | | | | | 26 | | |
|
Total other income (expense)
|
| | |
|
(56)
|
| | | | | — | | | | |
|
3,898
|
| | | |
|
(17,139)
|
| | | | | | |
|
(13,297)
|
| | | |
|
—
|
| | | |
|
(13,297)
|
| |
|
Net income (loss) before income tax provision
|
| | |
|
2,946
|
| | | |
|
(9)
|
| | | |
|
(87)
|
| | | |
|
(17,079)
|
| | | | | | |
|
(14,229)
|
| | | |
|
—
|
| | | |
|
(14,229)
|
| |
|
Income tax provision
|
| | | | (582) | | | | | | | | | | | | (797) | | | | | | | | | | | | | | | (1,379) | | | | | | | | | | | | (1,379) | | |
|
Net income attributed to controlling shareholder
|
| | | | 2,364 | | | | | | (9) | | | | | | (884) | | | | | | (17,079) | | | | | | | | | (15,608) | | | | | | | | | | | | (15,608) | | |
|
Less: net income (loss) attributable to non-controlling interests
|
| | | | 25 | | | | | | | | | | | | | | | | | | | | | | | | | | | 25 | | | | | | | | | | | | 25 | | |
|
Net income (loss)
|
| | |
|
2,339
|
| | | |
|
(9)
|
| | | |
|
(884)
|
| | | |
|
(17,079)
|
| | | | | | |
|
(15,633)
|
| | | |
|
—
|
| | | |
|
(15,633)
|
| |
| | | |
Target
Group (Historical) |
| |
ExcelFin
(Historical) |
| |
Assuming
Minimum Redemption |
| |
Assuming
Maximum Redemption |
| ||||||||||||
|
Weighted average shares outstanding – Common stock
|
| | | | 1 | | | | | | — | | | | | | 27,268 | | | | | | 26,138 | | |
|
Basic and diluted net income per share – Common stock
|
| | | | 2,339 | | | | | | — | | | | | | (0.57) | | | | | | (0.60) | | |
|
Weighted average shares outstanding – Class A and Class B common stock subject to redemption
|
| | | | — | | | | | | 15,152 | | | | | | — | | | | | | — | | |
|
Basic and diluted net income per share – Class A and Class B Common Stock subject to redemption
|
| | | | — | | | | | | (0.04) | | | | | | — | | | | | | — | | |
|
Weighted average shares outstanding – Class A and Class B Common Stock
|
| | | | — | | | | | | 5,750 | | | | | | — | | | | | | — | | |
|
Basic and diluted net income per share – Class A and Class B Common Stock
|
| | | | — | | | | | | (0.04) | | | | | | — | | | | | | — | | |
| | | |
For the year ended
December 31, 2022 |
| |||||||||
| | | |
Pro forma
Minimum Redemption |
| |
Pro forma
Maximum Redemption |
| ||||||
|
Weighted average shares outstanding – common stock (as presented)
|
| | | | 27,268,441 | | | | | | 26,138,272 | | |
|
Potential Sponsor Earnout Shares
|
| | | | 1,350,000 | | | | | | 1,350,000 | | |
|
Potential Baird Medical Earnout Shares
|
| | | | 8,823,529 | | | | | | 8,823,529 | | |
| | | |
For the year ended
December 31, 2022 |
| |||||||||
| | | |
Pro forma
Minimum Redemption |
| |
Pro forma
Maximum Redemption |
| ||||||
|
Weighted average shares outstanding – common stock (as adjusted)
|
| | | | 37,441,970 | | | | | | 36,311,801 | | |
|
Basic and diluted net loss per share – common stock (as presented)
|
| | | | (1.05) | | | | | | (1.09) | | |
|
Basic and diluted net loss per share – common stock (as adjusted)
|
| | | | (0.76) | | | | | | (0.78) | | |
| | |||||||||||||
| | | |
For the six months ended
June 30, 2023 |
| |||||||||
| | | |
Pro forma
Minimum Redemption |
| |
Pro forma
Maximum Redemption |
| ||||||
|
Weighted average shares outstanding – common stock (as presented)
|
| | | | 27,268,441 | | | | | | 26,138,272 | | |
|
Potential Sponsor Earnout Shares
|
| | | | 1,350,000 | | | | | | 1,350,000 | | |
|
Potential Baird Medical Earnout Shares
|
| | | | 8,823,529 | | | | | | 8,823,529 | | |
|
Weighted average shares outstanding – common stock (as adjusted)
|
| | | | 37,441,970 | | | | | | 36,311,801 | | |
|
Basic and diluted net loss per share – common stock (as presented)
|
| | | | (0.57) | | | | | | (0.60) | | |
|
Basic and diluted net loss per share – common stock (as adjusted)
|
| | | | (0.42) | | | | | | (0.43) | | |
| | | |
For the year ended
December 31, 2022 |
| |||||||||
| | | |
Pro forma
Maximum Redemption |
| |
Pro forma
Minimum Redemption |
| ||||||
|
Weighted average shares outstanding – common stock (as presented)
|
| | | | 27,268,441 | | | | | | 26,138,272 | | |
|
Potential Sponsor Earnout Shares
|
| | | | 1,350,000 | | | | | | 1,350,000 | | |
|
Potential Baird Medical Earnout Shares
|
| | | | 8,823,529 | | | | | | 8,823,529 | | |
|
Weighted average shares outstanding – common stock (as adjusted)
|
| | | | 37,441,970 | | | | | | 36,311,801 | | |
|
Basic and diluted net loss per share – common stock (as presented)
|
| | | | (1.05) | | | | | | (1.09) | | |
|
Basic and diluted net loss per share – common stock (as adjusted)
|
| | | | (0.76) | | | | | | (0.78) | | |
| | | |
For the six months ended
June 30, 2023 |
| |||||||||
| | | |
Pro forma
Maximum Redemption |
| |
Pro forma
Minimum Redemption |
| ||||||
|
Weighted average shares outstanding – common stock (as presented)
|
| | | | 27,268,441 | | | | | | 26,138,272 | | |
|
Potential Sponsor Earnout Shares
|
| | | | 1,350,000 | | | | | | 1,350,000 | | |
|
Potential Baird Medical Earnout Shares
|
| | | | 8,823,529 | | | | | | 8,823,529 | | |
|
Weighted average shares outstanding – common stock (as adjusted)
|
| | | | 37,441,970 | | | | | | 36,311,801 | | |
|
Basic and diluted net loss per share – common stock (as presented)
|
| | | | (0.57) | | | | | | (0.60) | | |
|
Basic and diluted net loss per share – common stock (as adjusted)
|
| | | | (0.42) | | | | | | (0.43) | | |
|
Year ended December 31, 2022
|
| |
Target Group
Historical |
| |
ExcelFin
Historical |
| |
Pro forma
Minimum Redemption |
| |
Pro forma
Maximum Redemption |
| ||||||||||||
|
Weighted average shares outstanding – common stock
|
| | | | 1 | | | | | | — | | | | | | 27,268 | | | | | | 26,138 | | |
|
Basic and diluted net income per share – common stock
|
| | | | 12,569 | | | | | | — | | | | | | (1.05) | | | | | | (1.09) | | |
|
Weighted average shares outstanding – common stock subject to redemption
|
| | | | — | | | | | | 23,000 | | | | | | — | | | | | | — | | |
|
Basic and diluted net income per share – common stock subject to redemption
|
| | | | — | | | | | | 0.02 | | | | | | — | | | | | | — | | |
|
Weighted average shares outstanding – common stock
|
| | | | — | | | | | | 5,750 | | | | | | — | | | | | | — | | |
|
Basic and diluted net income per share – common stock
|
| | | | — | | | | | | 0.02 | | | | | | — | | | | | | — | | |
|
Six months ended June 30, 2023
|
| |
Target Group
Historical |
| |
ExcelFin
Historical |
| |
Pro forma
Minimum Redemption |
| |
Pro forma
Maximum Redemption |
| ||||||||||||
|
Weighted average shares outstanding – common stock
|
| | | | 1 | | | | | | — | | | | | | 27,268 | | | | | | 26,138 | | |
|
Basic and diluted net income per share – common stock
|
| | | | 2,339 | | | | | | — | | | | | | (0.57) | | | | | | (0.60) | | |
|
Weighted average shares outstanding – common stock subject to redemption
|
| | | | — | | | | | | 15,152 | | | | | | — | | | | | | — | | |
|
Basic and diluted net income per share – common stock subject to redemption
|
| | | | — | | | | | | (0.04) | | | | | | — | | | | | | — | | |
|
Weighted average shares outstanding – common stock
|
| | | | — | | | | | | 5,750 | | | | | | — | | | | | | — | | |
|
Basic and diluted net income per share – common stock
|
| | | | — | | | | | | (0.04) | | | | | | — | | | | | | — | | |
| | | |
Minimum
redemption |
| | | | | | | |
Maximum
redemption |
| | | | | | | ||||||
|
Public stockholders
|
| | | | 2,201,533 | | | | | | 5.9% | | | | | | 1,071,365 | | | | | | 3.0% | | |
| Sponsor(1) | | | | | 5,750,000 | | | | | | 15.4% | | | | | | 5,750,000 | | | | | | 15.8% | | |
|
Target Group
|
| | | | 20,588,235 | | | | | | 55.0% | | | | | | 20,588,235 | | | | | | 56.7% | | |
|
Baird Earnout
|
| | | | 8,823,529 | | | | | | 23.6% | | | | | | 8,823,529 | | | | | | 24.3% | | |
|
Sponsor Loan
|
| | | | 78,672 | | | | | | 0.2% | | | | | | 78,672 | | | | | | 0.2% | | |
|
Total
|
| | | | 37,441,970 | | | | | | | | | | | | 36,311,801 | | | | | | | | |
| |
Public warrants
|
| | | | 11,500,000 | | |
| |
Private warrants
|
| | | | 11,700,000 | | |
| |
Total
|
| | | | 23,200,000 | | |
| | | |
Tycoon
(Historical) |
| |
ExcelFin
(Historical) |
| |
Pro Forma
Combined Assuming No Additional redemptions in Cash |
| |
Pro Forma
Combined Assuming 25.67% Redemptions in Cash |
| |
Pro Forma
Combined Assuming Maximum Redemptions (51.34%) in Cash |
| |||||||||||||||
| For the Year Ended December 31, 2022 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net income (loss)
|
| | | $ | 12,569 | | | | | $ | 624 | | | | | $ | (28,502) | | | | | $ | (28,502) | | | | | $ | (28,502) | | |
|
Weighted average shares outstanding, basic and diluted
|
| | | | 1 | | | | | | | | | | | | 27,268,440 | | | | | | 26,703,356 | | | | | | 26,138,272 | | |
|
Net income (loss) per share – basic and
diluted |
| | | $ | 12,569 | | | | | $ | 0.02 | | | | | $ | (21,519) | | | | | $ | (21,975) | | | | | $ | (22,460) | | |
|
Book value per share – basic and diluted
|
| | | $ | 26,855 | | | | | $ | (0.31) | | | | | $ | 48,240 | | | | | $ | 35,615 | | | | | $ | 22,452 | | |
|
Cash dividends per share – basic and diluted
|
| | | $ | 0.00 | | | | | $ | 0.00 | | | | | $ | 0.00 | | | | | $ | 0.00 | | | | | $ | 0.00 | | |
|
Weighted average shares outstanding –
Class A Common Stock subject to redemption |
| | | | | | | | | | 23,000,000 | | | | | | | | | | | | | | | | | | | | |
|
Net income per share Class A Common
Stock subject to redemption – basic and diluted |
| | | | | | | | | | 0.02 | | | | | | | | | | | | | | | | | | | | |
|
Weighted average shares outstanding –
Class B Common Stock |
| | | | | | | | | | 5,750,000 | | | | | | | | | | | | | | | | | | | | |
|
Net income per share Class B Common
Stock – basic and diluted |
| | | | | | | | | | 0.02 | | | | | | | | | | | | | | | | | | | | |
| | | |
Tycoon
(Historical) |
| |
PubCo
(Historical) |
| |
ExcelFin
(Historical) |
| |
Pro Forma
Combined Assuming No Additional redemptions in Cash |
| |
Pro Forma
Combined Assuming 25.67% Redemptions in Cash |
| |
Pro Forma
Combined Assuming Maximum Redemptions (51.43%) in Cash |
| ||||||||||||||||||
|
For the Year Ended June 30,
2023 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net income (loss)
|
| | | $ | 2,339 | | | | | $ | (9) | | | | | $ | (884) | | | | | $ | (15,633) | | | | | $ | (15,633) | | | | | $ | (15,633) | | |
|
Weighted average shares outstanding, basic and diluted
|
| | | | 1 | | | | | | | | | | | | | | | | | | 26,268,440 | | | | | | 26,703,356 | | | | | | 26,138,272 | | |
|
Net income (loss) per
share – basic and diluted |
| | | $ | 2,339 | | | | | $ | (9) | | | | | $ | | | | | $ | 11,802 | | | | | $ | 12,052 | | | | | $ | 12,318 | | | |
|
Book value per
share – basic and diluted |
| | | $ | 42,761 | | | | | | | | | | | $ | (0.70) | | | | | $ | 12,830 | | | | | $ | 8,575 | | | | | $ | 4,137 | | |
|
Cash dividends per share –
basic and diluted |
| | | $ | 0.00 | | | | | | | | | | | $ | 0.00 | | | | | $ | 0.00 | | | | | $ | 0.00 | | | | | $ | 0.00 | | |
|
Weighted average shares outstanding – Class A Common Stock subject to redemption
|
| | | | | | | | | | | | | | | | 15,152,076 | | | | | | | | | | | | | | | | | | | | |
|
Net income (loss) per share
Class A Common Stock subject to redemption – basic and diluted |
| | | | | | | | | | | | | | | $ | (0.04) | | | | | | | | | | | | | | | | | | | | |
|
Weighted average shares outstanding – Class B Common Stock
|
| | | | | | | | | | | | | | | | 5,750,000 | | | | | | | | | | | | | | | | | | | | |
|
Net income (loss) per share
Class B Common Stock – basic and diluted |
| | | | | | | | | | | | | | | $ | (0.04) | | | | | | | | | | | | | | | | | | | | |
|
Adjusted EBITDA Reconciliation
($M) |
| |
2021
|
| |
2022
|
| ||||||
|
Net Income
|
| | | $ | 12.3 | | | | | $ | 12.6 | | |
|
(+)
Depreciation
|
| | | | 1.1 | | | | | | 0.8 | | |
|
(+)
Income Tax
|
| | | | 2.4 | | | | | | 2.5 | | |
|
(+)
Interest Expenses
|
| | | | 0.2 | | | | | | 0.3 | | |
|
(+)
Listing Expenses
|
| | | | 2.2 | | | | | | 3.6 | | |
|
(-)
Other Income (Excluding Interest Income / Expenses)
|
| | | | (1.0) | | | | | | (0.3) | | |
|
Adjusted EBITDA
|
| | | $ | 17.2 | | | | | $ | 19.5 | | |
|
Net Income Margin
|
| | | | 45.0% | | | | | | 35.8% | | |
|
Adjusted EBITDA Margin
|
| | | | 62.7% | | | | | | 55.2% | | |
|
Company Name
|
| |
Ticker
|
| |
Industry
|
|
| Abbott Laboratories | | | NYSE:ABT | | | Health Care Equipment | |
| AngioDynamics, Inc. | | | NasdaqGS:ANGO | | | Health Care Equipment | |
| Avanos Medical, Inc. | | | NYSE:AVNS | | | Health Care Supplies | |
| Boston Scientific Corporation | | | NYSE:BSX | | | Health Care Equipment | |
| Medtronic plc | | | NYSE:MDT | | | Health Care Equipment | |
| Stryker Corporation | | | NYSE:SYK | | | Health Care Equipment | |
| Terumo Corporation | | | TSE:4543 | | | Health Care Equipment | |
| | | |
Assuming No
Additional Redemptions |
| |
Assuming
25.67% Redemptions |
| |
Assuming
Maximum Redemptions (51.34%) |
| |||||||||||||||||||||||||||
|
ExcelFin public stockholders(1)
|
| | | | 2,201,533 | | | | | | 8.1% | | | | | | 1,636,449 | | | | | | 6.2% | | | | | | 1,071,365 | | | | | | 4.0% | | |
|
ExcelFin Sponsor Transferees(2)
|
| | | | 1,250,000 | | | | | | 4.6% | | | | | | 1,250,000 | | | | | | 4.7% | | | | | | 1,250,000 | | | | | | 4.8% | | |
|
ExcelFin Sponsor
|
| | | | 3,150,000 | | | | | | 11.5% | | | | | | 3,150,000 | | | | | | 11.8% | | | | | | 3,150,000 | | | | | | 12.1% | | |
|
ExcelFin Sponsor Loan Conversion(3)
|
| | | | 78,672 | | | | | | 0.3% | | | | | | 78,672 | | | | | | 0.3% | | | | | | 78,672 | | | | | | 0.3% | | |
|
Baird Medical(4)
|
| | | | 20,588,235 | | | | | | 75.5% | | | | | | 20,588,235 | | | | | | 77.0% | | | | | | 20,588,235 | | | | | | 78.8% | | |
|
Total Shares at closing
|
| | | | 27,268,440 | | | | | | 100.00% | | | | | | 26,703,356 | | | | | | 100.00% | | | | | | 26,138,272 | | | | | | 100.00% | | |
| | | |
Assuming No
Additional Redemptions |
| |
Assuming
25.67% Redemptions |
| |
Assuming
Maximum Redemptions (51.34%) |
| |||||||||||||||||||||||||||
|
ExcelFin public stockholders(1)
|
| | | | 2,201,533 | | | | | | 4.0% | | | | | | 1,636,449 | | | | | | 3.1% | | | | | | 1,071,365 | | | | | | 2.0% | | |
|
ExcelFin Sponsor Transferees(2)
|
| | | | 1,250,000 | | | | | | 2.3% | | | | | | 1,250,000 | | | | | | 2.3% | | | | | | 1,250,000 | | | | | | 2.4% | | |
|
ExcelFin Sponsor
|
| | | | 3,150,000 | | | | | | 5.8% | | | | | | 3,150,000 | | | | | | 5.9% | | | | | | 3,150,000 | | | | | | 5.9% | | |
|
Sponsor Earnout Shares(3)
|
| | | | 1,350,000 | | | | | | 2.5% | | | | | | 1,350,000 | | | | | | 2.5% | | | | | | 1,350,000 | | | | | | 2.5% | | |
|
ExcelFin Sponsor Loan Conversion(4)
|
| | | | 78,672 | | | | | | 0.1% | | | | | | 78,672 | | | | | | 0.1% | | | | | | 78,672 | | | | | | 0.1% | | |
|
Public Warrants(5)
|
| | | | 11,500,000 | | | | | | 21.2% | | | | | | 11,500,000 | | | | | | 21.4% | | | | | | 11,500,000 | | | | | | 21.7% | | |
|
Baird Medical Incentive Plan(6)
|
| | | | 5,437,997 | | | | | | 10.0% | | | | | | 5,375,210 | | | | | | 10.0% | | | | | | 5,312,422 | | | | | | 10.0% | | |
|
Baird Medical Earnout Shares(7)
|
| | | | 8,823,529 | | | | | | 16.2% | | | | | | 8,823,529 | | | | | | 16.4% | | | | | | 8,823,529 | | | | | | 16.6% | | |
|
Baird Medical(7)
|
| | | | 20,588,235 | | | | | | 37.9% | | | | | | 20,588,235 | | | | | | 38.3% | | | | | | 20,588,235 | | | | | | 38.8% | | |
|
Total Shares at closing
|
| | | | 54,379,966 | | | | | | 100.0% | | | | | | 53,752,095 | | | | | | 100.0% | | | | | | 53,124,223 | | | | | | 100.0% | | |
|
Sources
|
| | | | | | | |
Uses
|
| | | | | | |
|
(in thousands)
|
| | | | | | | |
Cash to Balance Sheet
|
| | | $ | 9,500 | | |
|
ExcelFin cash in Trust
|
| | | $ | 23,200 | | | |
Transaction Fees
|
| | | | 13,400 | | |
| | | | | | | | | |
Sponsor loan
|
| | | | 300 | | |
|
Baird Medical Equity Rollover
|
| | | | 210,000 | | | |
Baird Medical Equity Rollover
|
| | | | 210,000 | | |
|
Total Sources
|
| | | $ | 233,200 | | | |
Total Uses
|
| | | $ | 223,200 | | |
|
Sources
|
| | | | | | | |
Uses
|
| | | | | | |
|
(in thousands)
|
| | | | | | | |
Cash to Balance Sheet
|
| | | $ | 3,700 | | |
|
ExcelFin cash in Trust
|
| | | $ | 17,400 | | | |
Transaction Fees
|
| | | | 13,400 | | |
| | | | | | | | | |
Sponsor loan
|
| | | | 300 | | |
|
Baird Medical Equity Rollover
|
| | | | 210,000 | | | |
Baird Medical Equity Rollover
|
| | | | 210,000 | | |
|
Total Sources
|
| | | $ | 227,400 | | | |
Total Uses
|
| | | $ | 227,400 | | |
|
Sources
|
| | | | | | | |
Uses
|
| | | | | | |
|
(in thousands)
|
| | | | | | | |
Cash to Balance Sheet
|
| | | $ | (2,000) | | |
|
ExcelFin cash in Trust
|
| | | $ | 11,700 | | | |
Transaction Fees
|
| | | | 13,400 | | |
| | | | | | | | | |
Sponsor loan
|
| | | | 300 | | |
|
Baird Medical Equity Rollover
|
| | | | 210,000 | | | |
Baird Medical Equity Rollover
|
| | | | 210,000 | | |
|
Total Sources
|
| | | $ | 221,700 | | | |
Total Uses
|
| | | $ | 221,700 | | |
| | | |
Assuming No
Additional Redemptions(1) |
| |
Assuming
25.67% Redemption(2) |
| |
Assuming
Maximum Redemption 51.35%(3) |
| |||||||||
|
Unredeemed public shares of ExcelFin Class A Common Stock
|
| | | | 2,201,533 | | | | | | 1,636,449 | | | | | | 1,071,365 | | |
|
Trust proceeds to PubCo
|
| | | $ | 23,200,000 | | | | | $ | 17,400,000 | | | | | $ | 11,700,000 | | |
|
Deferred Underwriting Fees
|
| | | $ | 1,610,000 | | | | | $ | 1,610,000 | | | | | $ | 1,610,000 | | |
|
Effective Deferred Underwriting Fees
|
| | | | 6.9% | | | | | | 9.3% | | | | | | 13.8% | | |
| | | |
ExcelFin Charter
|
| |
PubCo Post-Closing PubCo
Governing Documents |
|
|
Common Stock
|
| |
The ExcelFin Charter authorizes an aggregate of 250,000,000 shares of common stock, par value $0.0001 per share, which is comprised of two classes of common stock 200,000,000 shares of Class A Common Stock and 50,000,000 of Class B Common Stock.
|
| |
PubCo’s authorized share capital is US$50,000 divided into 500,000,000 ordinary shares of a par value of $0.0001 each.
|
|
|
Preferred Stock
|
| |
The ExcelFin Charter authorizes 1,000,000 shares of ExcelFin Preferred Stock.
|
| |
The authorized share capital of PubCo consists of ordinary shares.
|
|
|
Number of Directors
|
| |
The ExcelFin Charter is silent on the number of directors, and the number of directors of ExcelFin, other than those who may be elected by the holders of one or more series of the preferred stock voting separately by class or series, shall be fixed from time to time exclusively by the Board pursuant to a resolution adopted by a majority of the Board. The Board of directors is divided into two classes of directors, as nearly equal as possible, with each class being elected to a staggered two-year term. Directors serve until their successors are elected and qualified or until their earlier death, resignation, retirement, disqualification or removal.
|
| |
Subject to any changes to the authorized number of directors in accordance with the Post-Closing PubCo Governing Documents, the board of directors of PubCo shall initially consist of up to seven directors, who shall be appointed to the board as follows:
(a)
one of which (the “Sponsor Director”) shall be appointed by the Sponsor by written notice to PubCo (without further resolutions of the board or shareholders) provided, that the right of Sponsor to appoint the Sponsor Director shall terminate on the date Sponsor ceases to beneficially own at least 25% of the shares held by Sponsor as of the closing date of the Business Combination Agreement.
|
|
| | | |
ExcelFin Charter
|
| |
PubCo Post-Closing PubCo
Governing Documents |
|
| | | | | | |
(b)
four of which (collectively, the “Baird Directors”) shall be appointed by Baird Medical (or its affiliates) by written notice to PubCo (without further resolutions of the board or shareholders) provided, that the number of Baird Directors that Baird Medical shall be entitled to appoint shall increase or decrease, as applicable, in proportion to the number of shares beneficially owned by Baird Medical (and its affiliates) divided by the total number of shares issued and outstanding, rounded down to the nearest whole number of directors;
|
|
| | | | | | |
(c)
two of which shall be nominated and elected in accordance with the terms of the Post-Closing PubCo Governing Documents.
|
|
| | | | | | |
Subject to the above, PubCo may by ordinary resolution of shareholders elect any person to be a director either to fill a casual vacancy or as an addition to the existing board; and the directors of PubCo shall have the power from time to time and at any time to appoint any person as a director to fill a casual vacancy on the board or as an addition to the existing board subject to compliance with director nomination procedures required under the rules and regulations of Nasdaq, the SEC and/or any other competent regulatory authority as long as shares are listed on Nasdaq, unless the board resolves to follow any available exceptions or exemptions.
|
|
| | | |
ExcelFin Charter
|
| |
PubCo Post-Closing PubCo
Governing Documents |
|
| | | | | | |
Under the Post-Closing PubCo Governing Documents, a director (other than the Sponsor Director and any of the Baird Directors) may be removed by way of an ordinary resolution of shareholders at any time before the expiration of his period of office. The Sponsor Director may be removed by the Sponsor and the Baird Directors may be removed by Baird Medical (or its affiliates), in each case, by written notice to PubCo. A vacancy on the board created by the removal of a director pursuant to the above may be filled by the election or appointment by ordinary resolution of shareholders at the meeting at which such director is removed or by the affirmative vote of a simple majority of the remaining directors provided, that in the case of the removal of the Sponsor Director or any of the Baird Directors, the Sponsor and/or Baird Medical (or its affiliates) shall solely be entitled to appoint another person as the Sponsor Director or the Baird Director.
|
|
| | | | | | |
Under the Post-Closing PubCo Governing Documents, the number of directors to be appointed to the board may only be increased or decreased upon the mutual written agreement of Baird Medical and the Sponsor; provided, that no reduction in the authorized number of directors shall have the effect of removing any director before that director’s term of office expires.
|
|
| | | | | | |
Under the Post-Closing PubCo Governing Documents, for so long as the shares of PubCo are listed on Nasdaq, the directors shall include such number of independent directors as applicable law, rules or regulations or Nasdaq require, unless the directors resolve to follow any available exceptions or exemptions.
|
|
| | | |
ExcelFin Charter
|
| |
PubCo Post-Closing PubCo
Governing Documents |
|
|
Stockholder Actions
|
| |
Holders of ExcelFin Class A Common Stock may not act by written consent in lieu of a meeting, on the other hand, holders of ExcelFin Class B Common Stock may take action by written consent.
|
| |
The Post-Closing PubCo Governing Documents provide that any action required or permitted to be taken at any general meetings may be taken upon the vote of shareholders at a general meeting duly noticed and convened in accordance with the Post-Closing PubCo Governing Documents or by way of written consent of the shareholders without a meeting.
|
|
|
Provisions Specific to a Blank Check Company
|
| |
The ExcelFin Charter sets forth various provisions related to its operations as a blank check company prior to the consummation of an initial business combination.
|
| |
PubCo is not a blank check company and the Post-Closing PubCo Governing Documents do not contain provisions applicable only to blank check companies.
|
|
|
Name
|
| |
Age
|
| |
Title
|
|
| Jennifer Hill | | |
57
|
| | Chairman of the Board | |
| Joseph Douglas Ragan III | | |
62
|
| | Chief Executive Officer and Chief Financial Officer | |
| Brian Sun | | |
48
|
| | Executive Vice President | |
| Gary Meltzer | | |
59
|
| | Director | |
| Neil Wolfson | | |
59
|
| | Director | |
| Goh Lin Piao | | |
58
|
| | Director | |
| Alka Gupta | | |
53
|
| | Board Advisor | |
| Brady Dougan | | |
64
|
| | Board Advisor | |
|
Model
|
| |
Registration
Certificate Number |
| |
Certificate
Validity |
| |
Class
|
| |
Frequency
|
| |
Power
|
| |
Power Source
|
| |
Service
Life |
|
| MTI-5AT | | |
CFDA 20183011581
(国械注准 20183011581) |
| |
6 Feb. 2023 to 5 Feb. 2028
|
| |
Class III
|
| |
2,450MHz
|
| |
Range 0 to 120W, 1W interval
|
| |
Magnetron
|
| |
8 years
|
|
| MTI-5B | | |
CFDA 20183011581
(国械注准 20183011581) |
| |
6 Feb. 2023 to 5 Feb. 2028
|
| |
Class III
|
| |
2,450MHz
|
| |
Range 0 to 120W, 1W interval
|
| |
Magnetron
|
| |
8 years
|
|
| MTI-5C | | |
CFDA 20183011581
(国械注准 20183011581) |
| |
6 Feb. 2023 to 5 Feb. 2028
|
| |
Class III
|
| |
2,450MHz
|
| |
Range 0 to 120W, 1W interval
|
| |
Magnetron
|
| |
8 years
|
|
| MTI-5DT | | |
CFDA 20183011581
(国械注准 20183011581) |
| |
6 Feb. 2023 to 5 Feb. 2028
|
| |
Class III
|
| |
2,450MHz
|
| |
Range 0 to 120W, 1W interval
|
| |
Magnetron
|
| |
8 years
|
|
| MTI-5ET | | |
CFDA 20183011581
(国械注准 20183011581) |
| |
6 Feb. 2023 to 5 Feb. 2028
|
| |
Class III
|
| |
2,450MHz
|
| |
Range 0 to 120W, 1W interval
|
| |
Solid-state
source |
| |
8 years
|
|
|
Registered Name
|
| |
Registration
Certificate Number |
| |
Certificate
Validity |
| |
Class
|
| |
Model
|
| |
Product Characteristics Classification
|
| |
Service
Life |
| |||
|
Microwave Thermal Coagulation Ablation Needle
|
| |
SXZZ 20182210706 (苏械注准20182210706)
|
| |
26 Mar. 2018 to 25 Mar. 2023
(Class III license for thyroid nodules and liver cancer usage have been obtained, as discussed below)
|
| |
Class II
|
| |
XR-A2018W
XR-A2015W
XR-A1818W
XR-A1815W
XR-B2018W
XR-B2015W
XR-B1818W
XR-B1815W
|
| |
Long Microwave Ablation Needles
|
| |
1. Needle material: the needle tip is tin-phosphor bronze, the needle shaft is stainless steel, with PTFE coating;
2. Microwave frequency: 915 MHz or 2450 MHz;
3. Specifications: needle length is 15 cm to 18 cm, needle diameter is 1.8 mm to 2.0 mm, to meet various clinical needs;
4. Scope of application: commonly used for microwave ablation treatment of liver and lung cancer.
|
| |
2 years
|
|
| |
XR-A1610W
XR-A1608W
XR-A1410W
XR-A1408W
XR-B1610W
XR-B1608W
XR-B1410W
XR-B1408W
|
| |
Fine Microwave Ablation Needle
|
| |
1. Needle material: the needle tip is tin-phosphor bronze, the needle shaft is stainless steel, with PTFE coating;
2. Microwave frequency: 915 MHz or 2450 MHz;
3. Specifications: needle length is 8 cm to 10 cm, needle diameter is 1.4 mm to 1.6 mm, to meet various clinical needs;
4. Scope of application: commonly used for microwave ablation treatment of thyroid nodules and breast lumps.
|
| ||||||||||||||
|
Registered Name
|
| |
Registration
Certificate Number |
| |
Certificate
Validity |
| |
Class
|
| |
Model
|
| |
Product Characteristics Classification
|
| |
Service
Life |
| |||
|
Disposable Water-Cooled Microwave Thermal Coagulation Ablation Needle
|
| |
CFDA 20183011581 (国械注准20183011581)
|
| |
6 Feb. 2023 to 5 Feb. 2028
|
| |
Class III
|
| |
XR-A2021W, XR-A2018W, XR-A2015W, XR-A2021R (round head), XR-A2018R (round head)
|
| |
Long Microwave Ablation Needles
|
| |
1. Needle material: the needle tip is tin-phosphor bronze, the needle shaft is stainless steel, with PTFE coating;
2. Microwave frequency: 2450 MHz;
3. Specifications: needle length is 15 cm to 21 cm, needle diameter is 2.0 mm, to meet various clinical needs;
4. Scope of application: used for the treatment of liver tumors (solid tumor therapy is limited to patients with a diameter ≤3cm and fewer than 3 lesions of metastatic liver cancer).
|
| |
2 years
|
|
| |
XR-A1610W
|
| |
Fine Microwave Ablation Needle
|
| |
1. Needle material: the needle tip is tin-phosphor bronze, the needle shaft is stainless steel, with PTFE coating;
|
| ||||||||||||||
|
Registered Name
|
| |
Registration
Certificate Number |
| |
Certificate
Validity |
| |
Class
|
| |
Model
|
| |
Product Characteristics Classification
|
| |
Service
Life |
| |||
|
Disposable Microwave Ablation Needle
|
| |
CFDA 20233010963 (国械注准20233010963)
|
| |
13 Jul. 2023-12 Jul. 2028
|
| |
Class III
|
| |
J-20-15, J-20-12, J-20-10, J-20-08, J-20-05, J-18-15, J-18-12, J-18-10, J-18-08, J-18-05
|
| |
Long Microwave Ablation Needles
|
| |
1. Needle material: the needle tip is tin-phosphor bronze, the needle shaft is stainless steel, with PTFE coating;
2. Microwave frequency: 2450 MHz;
3. Specifications: needle length is 5 cm to 15 cm, needle diameter is 1.8mm to 2.0 mm, to meet various clinical needs;
4. Scope of application: used for the treatment of benign thyroid nodules (nodule diameter ≥2cm, solid >80%, progressive enlargement, symptoms of compression, and aesthetic impact).
|
| |
2 years
|
|
| |
J-16-15, J-16-12, J-16-10, J-16-08, J-16-05, J-14-15, J-14-12, J-14-10, J-14-08, J-14-05
|
| |
Fine Microwave Ablation Needle
|
| |
1. Needle material: the needle tip is tin-phosphor bronze, the needle shaft is stainless steel, with PTFE coating;
2. Microwave frequency: 2450 MHz;
3. Specifications: needle length is 5 cm to 15 cm, needle diameter is 1.4mm to 1.6mm, to meet various clinical needs;
4. Scope of application: used for the treatment of benign thyroid nodules (nodule diameter ≥2cm, solid >80%, progressive enlargement, symptoms of compression, and aesthetic impact).
|
| ||||||||||||||
|
Registered Name
|
| |
Registration Certificate
Number |
| |
Certificate Validity
|
| |
Class
|
| |
Model
|
| |
Service Life
|
|
| Disposable Sterile Biopsy Needle | | |
SXZZ 20232141234 (苏械注准20232141234)
|
| |
30 Aug. 2023 to 19 Aug. 2028
|
| |
Class II
|
| |
BN-MAR-1
|
| |
2 years
|
|
|
Registered Name
|
| |
Registration
Certificate Number |
| |
Class
|
| |
Model
|
| |
Product Characteristics Classification
|
| |
Useful Life Span
|
| |||
| Microwave Thermal Coagulation Ablation Needle | | |
苏械注准20182210706
|
| | Class II | | |
XR-A2018W
XR-A2015W
XR-A1818W
XR-A1815W
XR-B2018W
XR-B2015W
XR-B1818W
XR-B1815W
|
| | Long Microwave Ablation Needles | | |
1. Needle material: the needle tip is tin-phosphor bronze, the needle shaft is stainless steel, with PTFE coating;
2. Microwave frequency: 915 MHz or 2450 MHz;
3. Specifications: needle length is 15 cm to 18 cm, needle dia1875meter is 1.8 mm to 2.0 mm, to meet various clinical needs;
4. Scope of application: commonly used for microwave ablation treatment of liver and lung cancer.
|
| | 2 years | |
| | |
|
| | | |
|
| | | | 1. Needle material: the needle tip is tin-phosphor bronze, the needle | | | | ||||
|
Registered Name
|
| |
Registration
Certificate Number |
| |
Class
|
| |
Model
|
| |
Product Characteristics Classification
|
| |
Useful Life Span
|
| |||
| Microwave Thermal Coagulation Ablation Needle | | |
苏械注准20182210706
|
| | Class II | | |
XR-A1610W
XR-A1608W
XR-A1410W
XR-A1408W
XR-B1610W
XR-B1608W
XR-B1410W
XR-B1408W
|
| | Fine Microwave Ablation Needle | | |
shaft is stainless steel, with PTFE coating;
2. Microwave frequency: 915 MHz or 2450 MHz;
3. Specifications: needle length is 8 cm to 10 cm, needle diameter is 1.4 mm to 1.6 mm, to meet various clinical needs;
4. Scope of application: commonly used for microwave ablation treatment of thyroid nodules and breast lumps.
|
| | 2 years | |
| Disposable Water-Cooled Microwave Thermal Coagulation Ablation Needle | | |
国械注准20183011581
|
| | Class III | | | XR-A2021W, XR-A2018W, XR-A2015W, XR-A2021R (round head), XR-A2018R (round head) | | | Long Microwave Ablation Needles | | |
1. Needle material: the needle tip is tin-phosphor bronze, the needle shaft is stainless steel, with PTFE coating;
2. Microwave frequency: 2450 MHz;
3. Specifications: needle length is 15 cm to 21 cm, needle diameter is 2.0 mm, to meet various clinical needs;
4. Scope of application: used for the treatment of liver tumors (solid tumor therapy is limited to patients with a diameter ≤3cm and fewer than 3 lesions of metastatic liver cancer).
|
| | 2 years | |
| | |
|
| | | | | | | | 1. Needle material: the needle tip is tin-phosphor | | | | |||||
|
Registered Name
|
| |
Registration
Certificate Number |
| |
Class
|
| |
Model
|
| |
Product Characteristics Classification
|
| |
Useful Life Span
|
| |||
| Disposable Water-Cooled Microwave Thermal Coagulation Ablation Needle | | |
国械注准20183011581
|
| | Class III | | | XR-A1610W | | | Fine Microwave Ablation Needle | | |
bronze, the needle shaft is stainless steel, with PTFE coating;
2. Microwave frequency: 2450 MHz;
3. Specifications: needle length is 10 cm, needle diameter is 1.6 mm;
4. Scope of application: used for the treatment of benign thyroid nodules (nodule diameter ≥2cm, solid >80%, progressive enlargement, symptoms of compression, and aesthetic impact).
|
| | 2 years | |
| Disposable Microwave Ablation Needle | | |
国械注准20233010963
|
| | Class III | | |
J-20-15,
J-20-12, J-20-10, J-20-08, J-20-05, J-18-15, J-18-12, J-18-10, J-18-08, J-18-05 |
| | Long Microwave Ablation Needles | | |
1. Needle material: the needle tip is tin-phosphor bronze, the needle shaft is stainless steel, with PTFE coating;
2. Microwave frequency: 2450 MHz;
3. Specifications: needle length is 5 cm to 15 cm, needle diameter is 1.8mm to 2.0 mm, to meet various clinical needs;
4. Scope of application: used for the treatment of benign thyroid nodules (nodule diameter ≥2cm, solid >80%, progressive enlargement, symptoms of compression, and aesthetic impact).
|
| | 2 years | |
|
Registered Name
|
| |
Registration
Certificate Number |
| |
Class
|
| |
Model
|
| |
Product Characteristics Classification
|
| |
Useful Life Span
|
| |||
| Disposable Microwave Ablation Needle | | |
国械注准20233010963
|
| | Class III | | | J-16-15, J-16-12, J-16-10, J-16-08, J-16-05, J-14-15, J-14-12, J-14-10, J-14-08, J-14-05 | | | Fine Microwave Ablation Needle | | |
1. Needle material: the needle tip is tin-phosphor bronze, the needle shaft is stainless steel, with PTFE coating;
2. Microwave frequency: 2450 MHz;
3. Specifications: needle length is 5 cm to 15 cm, needle diameter is 1.4mm to 1.6mm, to meet various clinical needs;
4. Scope of application: used for the treatment of benign thyroid nodules (nodule diameter ≥2cm, solid >80%, progressive enlargement, symptoms of compression, and aesthetic impact).
|
| | 2 years | |
|
Product
Category |
| |
Classification
|
| |
Size
|
| |
Frequency
|
| |
Power
|
| |
Power
|
| |
Useful Life
|
| |
Special Features
|
| |
Picture
|
|
|
MTI-5AT
|
| |
Class III
|
| |
490mm×460mm
×155mm |
| |
2,450 MHz
|
| |
range of 0 to 120W, with 1W interval
|
| |
magnetron
|
| |
eight years
|
| |
touch-screen, over-heating protection, portable
|
| |
|
|
|
MTI-5B
|
| |
Class III
|
| |
445mm×330mm
×156mm |
| |
2,450 MHz
|
| |
range of 0 to 120W, with 1W interval
|
| |
magnetron
|
| |
eight years
|
| |
physical buttons, applicable to radiation therapy, portable
|
| |
|
|
|
MTI-5C
|
| |
Class III
|
| |
430mm×520mm
×950mm |
| |
2,450 MHz
|
| |
range of 0 to 120W, with 1W interval
|
| |
magnetron
|
| |
eight years
|
| |
touch-screen, applicable to radiation therapy, movable
|
| |
|
|
|
Product
Category |
| |
Classification
|
| |
Size
|
| |
Frequency
|
| |
Power
|
| |
Power
|
| |
Useful Life
|
| |
Special Features
|
| |
Picture
|
|
|
MTI-5DT
|
| |
Class III
|
| |
580mm×750mm
×1450mm |
| |
2,450 MHz
|
| |
range of 0 to 120W, with 1W interval
|
| |
magnetron
|
| |
eight years
|
| |
touch-screen, over-heating protection, two-port output for treatments using two microwave ablation needles simultaneously, movable
|
| |
|
|
|
MTI-5ET
|
| |
Class III
|
| |
490mm×460mm
×155mm |
| |
2,450 MHz
|
| |
range of 0 to 120W, with 1W interval
|
| |
solid state source
|
| |
eight years
|
| |
touch-screen, over-heating protection, portable
|
| |
|
|
|
Product Name
|
| |
Registration Number
|
| |
Product Model
|
| |
Class
|
| |
Factory
|
|
| Ultrasound Therapy Device | | |
SXZZ 20162230952
|
| |
HM-I-5-Y
|
| |
Class II
|
| |
Jiangsu Hanmei Technology Co., Ltd.
|
|
| Sound-isolating Translucent Membrane | | |
STXB 20160179
|
| |
HMD-2
|
| |
Class II
|
| |
Jiangsu Hanmei Technology Co., Ltd.
|
|
| Disposable Ultrasound Examination Sheath | | |
YXZZ 20202062090
|
| |
653003 14*120cm
|
| |
Class II
|
| |
Taishan Hongyi Medical Products Co., Ltd.
|
|
| Medical Pressure Belt | | |
CFDA 20162642767
|
| |
3040
|
| |
Class III
|
| |
DJO, LLC
|
|
| Medical Image Storage, Transmission and Display System | | |
SXZZ 20192210021
|
| |
HM-UPACS-1
|
| |
Class II
|
| |
Jiangsu Hanmei Technology Co., Ltd
|
|
| Salt Water Bottle Holder | | |
N/A
|
| |
N/A
|
| |
N/A
|
| |
Nanjing Changcheng Medical Equipment Co., Ltd.
|
|
| Craniomandibular Internal Fixation Screws | | |
CFDA 20153131365
|
| |
2.0*5mm
|
| |
Class III
|
| |
Shanghai Shuangshen Medical Instrument Co., Ltd
|
|
| Craniomaxillary | | |
|
| |
|
| |
|
| |
Shanghai Shuangshen
|
|
|
Product Name
|
| |
Registration Number
|
| |
Product Model
|
| |
Class
|
| |
Factory
|
|
| Internal Fixation Splint | | |
CFDA 20163131419
|
| |
EQ56 (calibre 22mm)
|
| |
Class III
|
| |
Medical Instrument Co., Ltd
|
|
| Craniomaxillary Internal Fixation Splint | | |
CFDA 20163131419
|
| |
ZQ16
|
| |
Class III
|
| |
Shanghai Shuangshen Medical Instrument Co., Ltd
|
|
| Craniomandibular Internal Fixation Screws | | |
CFDA 20153131365
|
| |
79-2005
|
| |
Class III
|
| |
Shanghai Shuangshen Medical Instrument Co., Ltd
|
|
| Diagnostic/Ablation Adjustable Elbow End Catheter | | |
CFDA 20163012940
|
| |
D134721IL
|
| |
Class III
|
| |
Johnson & Johnson-Biosense Webster, Inc.
|
|
| Diagnostic/Ablation Adjustable Elbow End Catheter | | |
CFDA 20163012940
|
| |
D134722IL
|
| |
Class III
|
| |
Johnson & Johnson-Biosense Webster, Inc.
|
|
| Perfusion Line | | |
CFDA 20183662063
|
| |
SAT001
|
| |
Class III
|
| |
Johnson & Johnson-Biosense Webster, Inc.
|
|
| Star-shaped Magnetoelectric Dual Positioning Mapping Catheter | | |
CFDA 20153072145
|
| |
D128211
|
| |
Class III
|
| |
Johnson & Johnson-Biosense Webster, Inc.
|
|
| Star-shaped Magnetoelectric Dual Positioning Mapping Catheter | | |
CFDA 20153772145
|
| |
D128208
|
| |
Class III
|
| |
Johnson & Johnson-Biosense Webster, Inc.
|
|
| Fixed Bend Diagnostic Electrophysiological Catheter | | |
CFDA 20163775177
|
| |
F6QRD010RT
|
| |
Class III
|
| |
Johnson & Johnson-Biosense Webster, Inc.
|
|
| Diagnostic/Ablation Adjustable Elbow End Catheter | | |
CFDA 20163012940
|
| |
D133604IL
|
| |
Class III
|
| |
Johnson & Johnson-Biosense Webster, Inc.
|
|
| Diagnostic/Ablation Adjustable Elbow End Catheter | | |
CFDA 20153013202
|
| |
NI75TCDH
|
| |
Class III
|
| |
Johnson & Johnson-Biosense Webster, Inc.
|
|
| Body Surface Reference Electrodes | | |
CFDA 20172071181
|
| |
CREFP6
|
| |
Class III
|
| |
Johnson & Johnson-Biosense Webster, Inc.
|
|
| Craniomandibular Internal Fixation | | |
CFDA 20153131365
|
| |
HE2.0*5
|
| |
Class III
|
| |
Shanghai Shuangshen Medical
|
|
|
Product Name
|
| |
Registration Number
|
| |
Product Model
|
| |
Class
|
| |
Factory
|
|
| Screws | | | | | | | | | | | |
Instrument Co., Ltd
|
|
| Magnetically Positioned Adjustable Bend Scale Measurement Catheter | | |
CFDA 20193070344
|
| |
R7D282CT
|
| |
Class III
|
| |
Johnson & Johnson-Biosense Webster, Inc.
|
|
| Three-dimensional Diagnostic Ultrasound Catheters | | |
CFDA 20193062105
|
| |
SNDSTR10
|
| |
Class III
|
| |
Johnson & Johnson-Biosense Webster, Inc.
|
|
| Curved Visual Bi-directional Adjustable Curved Introducer Sheaths | | |
CFDA 20193030613
|
| |
D138502
|
| |
Class III
|
| |
Johnson & Johnson-Biosense Webster, Inc.
|
|
| Curved Visual Bi-directional Adjustable Curved Introducer Sheaths | | |
CFDA 20193030613
|
| |
D138501
|
| |
Class III
|
| |
Johnson & Johnson-Biosense Webster, Inc.
|
|
|
Model
|
| |
Registration Certificate
Number |
| |
Certificate
Validity |
| |
Class
|
| |
Frequency
|
| |
Power
|
| |
Power Source
|
| |
Service Life
|
|
| MTI-5AT | | |
CFDA 20183011581 (国械注准 20183011581)
|
| |
6 Feb. 2023 to 5 Feb. 2028
|
| |
Class III
|
| |
2,450MHz
|
| |
Range 0 to 120W, 1W interval
|
| |
Magnetron
|
| |
8 years
|
|
|
|
| |
CFDA 20183011581
|
| |
6 Feb. 2023
|
| |
|
| |
|
| |
Range 0 to
|
| |
|
| |
|
|
|
Model
|
| |
Registration Certificate
Number |
| |
Certificate
Validity |
| |
Class
|
| |
Frequency
|
| |
Power
|
| |
Power Source
|
| |
Service Life
|
|
| MTI-5B | | |
(国械注准20183011581)
|
| |
to 5 Feb. 2028
|
| |
Class III
|
| |
2,450MHz
|
| |
120W, 1W interval
|
| |
Magnetron
|
| |
8 years
|
|
| MTI-5C | | |
CFDA 20183011581 (国械注准20183011581)
|
| |
6 Feb. 2023 to 5 Feb. 2028
|
| |
Class III
|
| |
2,450MHz
|
| |
Range 0 to 120W, 1W interval
|
| |
Magnetron
|
| |
8 years
|
|
| MTI-5DT | | |
CFDA 20183011581 (国械注准20183011581)
|
| |
6 Feb. 2023 to 5 Feb. 2028
|
| |
Class III
|
| |
2,450MHz
|
| |
Range 0 to 120W, 1W interval
|
| |
Magnetron
|
| |
8 years
|
|
| MTI-5ET | | |
CFDA 20183011581 (国械注准20183011581)
|
| |
6 Feb. 2023 to 5 Feb. 2028
|
| |
Class III
|
| |
2,450MHz
|
| |
Range 0 to 120W, 1W interval
|
| |
Solid-state source
|
| |
8 years
|
|
|
Registered Name
|
| |
Registration Certificate
Number |
| |
Certificate
Validity |
| |
Class
|
| |
Model
|
| |
Product Characteristics Classification
|
| |
Service
Life |
| |||
|
Microwave Thermal Coagulation Ablation Needle
|
| |
SXZZ 20182210706 (苏械注准20182210706)
|
| |
26 Mar. 2018 to 25 Mar. 2023
(Class III license for thyroid nodules and liver cancer usage have been obtained, as discussed below)
|
| | Class II | | |
XR-A2018W
XR-A2015W
XR-A1818W
XR-A1815W
XR-B2018W
XR-B2015W
XR-B1818W
XR-B1815W
|
| |
Long Microwave Ablation Needles
|
| |
1. Needle material: the needle tip is tin-phosphor bronze, the needle shaft is stainless steel, with PTFE coating;
2. Microwave frequency: 915 MHz or 2450 MHz;
3. Specifications: needle length is 15 cm to 18 cm, needle diameter is 1.8 mm to 2.0 mm, to meet various clinical needs;
4. Scope of application: commonly used for microwave ablation treatment of liver and lung cancer.
|
| | 2 years | |
| | | | | | | | | | | | |
XR-A1610W
XR-A1608W
XR-A1410W
XR-A1408W
XR-B1610W
XR-B1608W
XR-B1410W
XR-B1408W
|
| |
Fine Microwave Ablation Needle
|
| |
1. Needle material: the needle tip is tin-phosphor bronze, the needle shaft is stainless steel, with PTFE coating;
2. Microwave frequency: 915 MHz or 2450 MHz;
3. Specifications: needle length is 8 cm to 10 cm, needle diameter is 1.4 mm to 1.6 mm, to meet various clinical needs;
4. Scope of application: commonly used for microwave ablation treatment of thyroid nodules and breast lumps.
|
| | | |
|
Registered Name
|
| |
Registration Certificate
Number |
| |
Certificate
Validity |
| |
Class
|
| |
Model
|
| |
Product Characteristics Classification
|
| |
Service
Life |
| |||
|
Disposable Water-Cooled Microwave Thermal Coagulation Ablation Needle
|
| |
CFDA 20183011581 (国械注准20183011581)
|
| |
6 Feb. 2023 to 5 Feb. 2028
|
| | Class III | | |
XR-A2021W, XR-A2018W, XR-A2015W, XR-A2021R (round head), XR-A2018R (round head)
|
| |
Long Microwave Ablation Needles
|
| |
1. Needle material: the needle tip is tin-phosphor bronze, the needle shaft is stainless steel, with PTFE coating;
2. Microwave frequency: 2450 MHz;
3. Specifications: needle length is 15 cm to 21 cm, needle diameter is 2.0 mm, to meet various clinical needs;
4. Scope of application: used for the treatment of liver tumors (solid tumor therapy is limited to patients with a diameter ≤3cm and fewer than 3 lesions of metastatic liver cancer).
|
| | 2 years | |
| | | | | | | | | | | | | XR-A1610W | | |
Fine Microwave Ablation Needle
|
| |
1. Needle material: the needle tip is tin-phosphor bronze, the needle shaft is stainless steel, with PTFE coating;
|
| | | |
|
Registered Name
|
| |
Registration Certificate
Number |
| |
Certificate
Validity |
| |
Class
|
| |
Model
|
| |
Product Characteristics Classification
|
| |
Service
Life |
| |||
|
Disposable Microwave Ablation Needle
|
| |
CFDA 20233010963 (国械注准20233010963)
|
| |
13 Jul. 2023-12 Jul. 2028
|
| | Class III | | |
J-20-15, J-20-12, J-20-10, J-20-08, J-20-05, J-18-15, J-18-12, J-18-10, J-18-08, J-18-05
|
| |
Long Microwave Ablation Needles
|
| |
1. Needle material: the needle tip is tin-phosphor bronze, the needle shaft is stainless steel, with PTFE coating;
2. Microwave frequency: 2450 MHz;
3. Specifications: needle length is 5 cm to 15 cm, needle diameter is 1.8mm to 2.0 mm, to meet various clinical needs;
4. Scope of application: used for the treatment of benign thyroid nodules (nodule diameter ≥2cm, solid >80%, progressive enlargement, symptoms of compression, and aesthetic impact).
|
| | 2 years | |
| | | | | | | | | | | | |
J-16-15, J-16-12, J-16-10, J-16-08, J-16-05, J-14-15, J-14-12, J-14-10, J-14-08, J-14-05
|
| |
Fine Microwave Ablation Needle
|
| |
1. Needle material: the needle tip is tin-phosphor bronze, the needle shaft is stainless steel, with PTFE coating;
2. Microwave frequency: 2450 MHz;
3. Specifications: needle length is 5 cm to 15 cm, needle diameter is 1.4mm to 1.6mm, to meet various clinical needs;
4. Scope of application: used for the treatment of benign thyroid nodules (nodule diameter ≥2cm, solid >80%, progressive enlargement, symptoms of compression, and aesthetic impact).
|
| | | |
|
Registered Name
|
| |
Registration Certificate
Number |
| |
Certificate Validity
|
| |
Class
|
| |
Model
|
| |
Service Life
|
|
|
Disposable Sterile Biopsy Needle
|
| | SXZZ 20232141234 (苏械注准20232141234) | | | 30 Aug. 2023 to 19 Aug. 2028 | | | Class II | | | BN-MAR-1 | | | 2 years | |
|
Institution
|
| |
Principal
Researcher |
| |
Research Objective
|
| |
Clinical
Study Design |
| |
Designated Control
Medical Product |
| |
Evaluation Index
|
| |
Enrolment and Exclusion Criteria
|
| |
Subject Enrolment
Breakdown |
| |
Sample Size Calculation
|
| |
Adverse Events
|
| |
Status
|
|
|
Jiangxi Provincial Cancer Hospital
|
| |
Associate Chief Physician from such hospital
|
| |
To determine the rate of complete ablation of thyroid nodules of Nanjing Changcheng’s MWA ablator and the single-use MWA ablation needles and whether such products were inferior compared to the designated control medical product.
|
| |
A prospective, multicenter, randomized, open, positive control, non-inferiority test design was adopted, and a total of 132 cases were enrolled, including 66 cases in each of the experimental group and the control group. Treatment with microwave ablation or radiofrequency ablation was randomized among the subjects who agreed to be enrolled. By recording the relevant examinations at baseline, 1 month after treatment, 3 months after treatment, and 6 months after treatment, comparing data such as the proportion of subjects with successful surgery, nodule shrinkage, occurrence of complications, and the proportion of patients with effective treatments, to evaluate the safety and effectiveness of the trial product for thermal ablation treatment of benign thyroid nodules.
|
| |
VRSO1 radiofrequency ablation treatment system host (Registration number: CFDA 20173252338) and electrode needles (Registration Number: CFDA 20143255486) manufactured by STARmed Co., Ltd.
|
| |
Primary endpoint: ablation nodule volume reduction rate at six months after operation;
Secondary endpoint: Surgical success rate, postoperative nodule volume reduction rate (30-days, 90-days, and 180-days post operation), ultrasound blood flow score, thyroid function tests;
Baseline evaluation index: vital signs, incidence of treatment-related complications, incidence of other adverse events, evaluation of system operation safety;
Safety evaluation index: vital signs, incidence of treatment-related complications, incidence of other adverse events, evaluation of system operation safety;
Evaluation of Product Use: common functions, ease of use, reliability evaluation.
|
| |
Enrolment Criteria:
1. Age between 18 to 70 years old (inclusive), no gender limit;
2. Subjects whose target nodules were confirmed to be benign lesions by fine needle aspiration cytology (FNAC) or pathological biopsy within six months prior to surgery, or whose TI-RADS classification by color Doppler examination was classified as category 1~3;
3. Nodule diameter ≥2cm, or the proportion of solid portion of the nodule is greater than 80%, and no other treatment (e.g., surgical treatment, radioactive iodine treatment, TSH suppression treatment, percutaneous anhydrous ethanol injection, etc.) has been performed;
4. The presence of subjective symptoms that are obviously related to the nodule (e.g., foreign body sensation, neck discomfort or pain, or symptoms caused by adjacent organs); or an tendency of malignant transformation (e.g., the occurrence of related symptoms, or imaging tests suggesting that the size of the nodule is increasing progressively); or patients with excessive worries that affect normal life; or subjects with symptoms of hyperthyroidism caused by autonomous functional nodules;
5. Subjects (or their designated agents) must sign the informed consent form.
Exclusion Criteria:
1. Subjects with abnormal vocal cord function on the contralateral side of the lesion;
2. Subjects with active thyroiditis and infections at the surgical site or adjacent sites;
3. Subjects with large areas of calcification in the nodule that affect observation;
4. Subjects with large blood vessels and nerves around the thyroid nodules, serious adhesion of the nodules to the esophagus and trachea, etc., and nodules located at the lower pole of the gland and beyond the sternum;
5. Subjects with severe heart, liver, or kidney dysfunction (cardiac function grade II and above; ALT, AST > 2.5 times the upper limit of normal value; serum creatinine > 1.5 times the upper limit of normal value);
6. Severe anemia (Hb<60g/L);
7. Subjects with cognitive abnormalities or severe mental illness, etc., who are unable to cooperate with the study;
8. Pregnant and lactating women;
9. Subjects who have participated in other clinical studies within the past three months;
10. Other conditions in which the researcher believes that the patient is not suitable to participate in this study.
|
| |
132 subjects were enrolled in total. Out of the 132 subjects, 52 were enrolled in the hospital in the Jiangxi province, 48 were enrolled in the hospital in the Guangdong province, and 32 subjects were enrolled in the hospital in the Zhejiang province, respectively, with each hospital allocating half of their enrolled subjects to the test group and control group, respectively.
|
| |
Based on a review of past clinical studies, the average reduction rate in nodule volume after 6 months of the standard treatment is about 80%. Given the study is designed to compare the new treatment (the test group) against the control treatment which is already available on the market (the control group), we have proceeded with the non-inferiority margin rate of -15%, meaning in this study, the new treatment can be up to 15% less effective than the control treatment and still be considered statistically [not inferior / to perform just as well] in comparison to the control treatment. Further, this trial proceeded with the estimate that: (i) conservatively, there may be a 28% deviation difference between patients in the test group and control group; and (ii) there is a 2.5% chance of a false positive in determining [non-inferiority / performance] and an 80% chance of correctly concluding the new treatment is [not inferior / to perform just as well] in comparison to the control treatment.
Based on inputting these assumptions into a statistical software called PASS11, it was determined that 56 subjects needed to be enrolled in each of the test group and the control group, for an aggregate of 112 participants. However, because we expect that about 15% of the participants may drop out of the study throughout the trial or fail to follow-up with the researchers, we planned to enroll at least 132 participants to ensure that we will have sufficient sample data for this trial even with potential patient drop-outs.
|
| |
A total of 15 adverse events were recorded, where 8 adverse events may relate to the trial, with the remaining 7 being unrelated and concern the deteriorating medical conditions of the enrolled subject. None such events involved a device defect that could lead to adverse events occurred during the trial.
Related Adverse Event: Out of the 8 adverse events, 4 post-operative subjects reported hoarseness of their voice, 2 post-operative subjects reported neck pain, 1 post-operative subject complained of neck inflammation and 1 post-operative subject complained of sore throat. Such adverse events are common complications caused by ablation treatment.
Unrelated Adverse Event: The 7 adverse events unrelated to the trial involved subjects which were diagnosed with various conditions, such as gastric polyp, microinvasive adenocarcinoma of the lung, or an adenoma of the sigmoid colon. These subjects were subsequently hospitalized and were either treated or symptoms alleviated such that the clinical trial may continue.
|
| |
Completed.
|
|
|
Zhuhai People’s Hospital
|
| |
Associate Chief Physician from such hospital
|
| |||||||||||||||||||||||||||
|
Lishui People’s Hospital
|
| |
Chief Physician from such hospital
|
|
|
Institution
|
| |
Principal Researcher
|
| |
Research Objective
|
| |
Clinical Study Design
|
| |
Designated Control
Medical Product |
| |
Evaluation Index
|
| |
Enrollment and Exclusion Criteria
|
| |
Subject
Enrolment Breakdown |
| |
Sample Size Calculation
|
| |
Adverse
Events |
| |
Status
|
|
|
Sun Yat-sen University Cancer Center
the Fifth Affiliated Hospital of Guangzhou Medical University Shandong Provincial Qianfoshan Hospital the Affiliated Hospital of Putian University |
| |
Chief Physician from such Hospital
Chief Physician from such hospital
Chief Physician from such hospital
Chief Physician from such hospital
|
| |
To evaluate the rate of complete ablation of breast lump nodules of the MWA ablator and its accompanying ablation needles produced by Nanjing Changcheng and whether such products were inferior compared to the designated control medical product.
|
| |
The clinical trial is designed as “prospective, multicenter, stratified group randomized, open, parallel positive control, and non-inferiority test”. to verify that when the microwave ablation device and supporting ablation needle produced by Nanjing Changcheng Medical Equipment Co., Ltd. are used for ablation of breast fibroadenoma, the complete nodule ablation rate is not inferior to that of the control product, which meets the requirements of clinical application, and the product is safe and reliable in the process of use. A total of 188 cases will be enrolled.
|
| |
WE7568-II tumor ablation treatment system generator (Registration number: CFDA 20173014200) and the WHK-1A, WHK-1B, WHK-1C, WHK-2A, WHK-2B and WHK-2C models of ablation electrode needles registered by Beijing Wei’erfu Electronics Company.
|
| |
Primary endpoint: complete nodule ablation rate on postoperative day 90±7;
Secondary endpoint:
1. nodule volume reduction rates on day 90 ± 7, day 180 ± 14, and day 360 ± 14;
2. evaluation of the ablation device’s operational performance;
3. evaluation of the ablation needle’s operational performance;
4. visual analog scale pain scores;
5. aesthetic satisfaction.
Safety evaluation indexes: SAE (serious adverse event) incidence rate, AE (adverse event) incidence rate, and device defect incidence rate.
|
| |
Enrollment Criteria:
(1) Age between 18 to 50 years old (inclusive), no gender limit;
(2) Breast solid nodule with a longitudinal diameter ranging from 10mm to 30mm (inclusive), as measured by ultrasound;
(3) Target breast nodules, within the 3 months prior to ablation, confirmed as fibroadenomas through hollow needle (large needle) biopsy;
(4) Subjects or their legal representative can understand the purpose of the study, demonstrate adequate compliance with the study protocol, and sign the informed consent form.
Exclusion Criteria:
(1) Subjects who have received treatment prior to target breast nodule ablation or who require treatment by other methods (e.g., surgery, focused ultrasound ablation, cryoablation, or ethanol injection) during the trial;
(2) Subjects with severe bleeding tendency and obvious hemogram abnormalities that cannot be corrected within a short period of time for coagulation dysfunction (platelets < 50× 109/L, prothrombin time > 25s);
(3) Subjects whose anticoagulant therapy and/or antiplatelet drugs have not been discontinued for more than 7 days prior to treatment;
(4) Subjects with abnormal function of heart, lung, liver, kidney and other important organs (cardiac function NYHA grade 3 or above, ALT, AST > 1.5 times the upper limit of normal reference value, or Ccr < 60ml/min);
(5) Subjects with other serious medical conditions (including clinically relevant cardiovascular disease or myocardial infarction within 12 months prior to enrollment; history of severe neurological or
|
| | N/A | | |
Based on a review of the literature2 and considering the clinical practice, it is expected that both the new treatment (the test group) and the control treatment which is already available on the market (the control group) will completely eliminate the breast lump in 95% of cases. On this basis, we have proceeded with the non-inferiority margin rate of -10%, meaning in this study, the new treatment can be up to 10% less effective than the control treatment and still be considered statistically [not inferior / to perform just as well] in comparison to the control treatment. Further, this trial proceeded with the estimate that there is a 2.5% chance of a false positive in determining [non-inferiority / performance] and an 80% chance of correctly concluding the new treatment is [not inferior / to perform just as well] in comparison to the control treatment.
Based on these assumptions and parameters, we calculated that at least 75 participants in each of the test group and the control group (or 150 participants in total) would be needed. However, we expect that about 20% of participants may drop out or fail to follow-up with the researchers throughout the trial, and therefore in order to accumulate sufficient data for this research, we have determined a total of 188 subjects will be required to be enrolled, such that there are 94 participants in each of the test group and the control group.
|
| | N/A | | |
The clinical test stage has not yet carried out.
|
|
|
Institution
|
| |
Principal Researcher
|
| |
Research Objective
|
| |
Clinical Study Design
|
| |
Designated Control
Medical Product |
| |
Evaluation Index
|
| |
Enrollment and Exclusion Criteria
|
| |
Subject
Enrolment Breakdown |
| |
Sample Size Calculation
|
| |
Adverse
Events |
| |
Status
|
|
| | | | | | | | | | | | | | | | | | |
psychiatric disorders; preoperative presence of serious infections that must be controlled with medications; active disseminated intravascular coagulation; and high thrombotic risk);
(6) Subjects with ineffective control of blood sugar (fasting blood sugar > 7 mmol/L or glycosylated hemoglobin > 7% during the screening period);
(7) Subjects with built-in breast prosthesis;
(8) Subjects with implanted pacemakers or cardiac electrodes;
(9) Pregnant and lactating women;
(10) Subjects who have participated in a clinical trial of another drug or device within 3 months prior to the trial;
(11) Subjects who, in the opinion of the researcher, are not suitable for participation in this clinical trial.
|
| | | | | | | | | | | | |
|
Institution
|
| |
Principal Researcher
|
| |
Research Objective
|
| |
Clinical Study Design
|
| |
Designated Control
Medical Product |
| |
Evaluation Index
|
| |
Enrollment and Exclusion Criteria
|
| |
Subject Enrolment
Breakdown |
| |
Sample Size Calculation
|
| |
Adverse
Events |
| |
Status
|
|
|
Sun Yat-sen
University Cancer Center Beijing Hospital Beijing Chao-Yang Hospital of the Capital Medical University Qingdao Central Hospital |
| |
Chief Physician of such hospital
Chief Physician of such hospital
Chief Physician of such hospital
Associate Chief Physician such hospital
|
| |
To evaluate the rate of complete ablation of breast lump nodules of the MWA ablator and its accompanying ablation needles produced by Nanjing Changcheng and whether such products were inferior compared to the designated control medical product.
|
| |
The clinical trial is designed as “prospective, multicenter, stratified group randomized, open, parallel positive control, and non-inferiority test” to verify that when the microwave ablation instrument and disposable microwave ablation needle produced by Nanjing Changcheng Medical Equipment Co., Ltd. are used for pulmonary nodule ablation, the complete ablation rate of pulmonary nodules is non-inferior to that of the control product, which meets the requirements of the clinical application, and the products are safe and reliable in the process of use. A total of 152 cases will be enrolled.
|
| |
WE7568-II tumor ablation treatment system generator (Registration number: CFDA 20173014200) and the WHK-1A, WHK-1B, WHK-1C, WHK-2A, WHK-2B and WHK-2C models of ablation electrode needles registered by Beijing Wei’erfu Electronics Company.
|
| |
Primary endpoint: complete ablation rate of pulmonary nodules on postoperative day 90±7 and postoperative day 180±14;
Secondary endpoint:
1. immediate ablation effectiveness rate 48 hours after pulmonary nodule ablation;
2. evaluation of the ablation device’s operational performance;
3. evaluation of the ablation needle’s operational performance.
Safety evaluation indexes: SAE (serious adverse event) incidence rate, AE (adverse event) incidence rate, device defect incidence rate.
|
| |
Enrollment criteria
(1) Age between 18 to 75 years old (inclusive), no gender limit;
(2) Subjects who plan to undergo ablation treatment of malignant or suspected malignant pulmonary nodules, including alveolar epithelial atypical adenomatoid hyperplasia or primary peripheral non-small cell lung cancer or pulmonary nodules with malignant tendency;
(3) Subjects with no more than 3 unilateral pulmonary nodules (bilateral lungs≤5) and with lung nodules requiring ablation that are 8 mm to 30 mm in diameter (inclusive);
(4) The subject refuses or is deemed unsuitable for surgical resection or stereotactic radiation therapy;
(5) Subjects or their legal representative can understand the purpose of the study, demonstrate adequate compliance with the study protocol, and sign the informed consent form.
Exclusion Criteria:
(1) Subjects with Eastern Cooperative Oncology Group performance status score >3;
(2) Subjects who have received chemotherapy, radiation therapy, immunotherapy, targeted therapy, surgery, or other minimally invasive approaches to tumor treatment within 30 days prior to ablation;
(3) Subjects who require continued treatment of the tumor or pulmonary nodule with chemotherapy, radiotherapy, immunotherapy, targeted therapy, surgery, or other minimally invasive methods for the duration of the trial after surgery;
(4) Subjects with severe pulmonary fibrosis and pulmonary hypertension;
(5) Subjects requiring ongoing hormone therapy throughout the trial period;
(6) Subjects with pleural effusion and poor control;
(7) Subjects with impaired consciousness or unable to cooperate with treatment;
(8) Subjects with severe bleeding tendency and obvious hemogram abnormalities that cannot be corrected within a short period of time for
|
| | N/A | | |
Based on a review of the literature3 and considering the clinical practice, it is expected that both the new treatment (the test group) and the control treatment which is already available on the market (the control group) will completely eliminate the pulmonary nodule 180 days after the treatment in 96% of cases. On this basis, we have proceeded with the non-inferiority margin rate of -10%, meaning in this study, the new treatment can be up to 10% less effective than the control treatment and still be considered statistically [not inferior / to perform just as well] in comparison to the control treatment. Further, this trial proceeded with the estimate that there is a 2.5% chance of a false positive in determining [non-inferiority / performance] and an 80% chance of correctly concluding the new treatment is [not inferior / to perform just as well] in comparison to the control treatment.
Based on these assumptions and parameters, we calculated that at least 61 participants in each of the test group and the control group (or a total of 122 participants) would be necessary. However, we expect that about 20% of participants may drop out or fail to follow-up with the researchers throughout the trial, and therefore in order to accumulate sufficient data for this trial, we have determined a total of 152 subjects will be required to be enrolled, such that there are 76 participants in each of the test group and the control group.
|
| | N/A | | |
The clinical test stage has not yet carried out.
|
|
|
Institution
|
| |
Principal Researcher
|
| |
Research Objective
|
| |
Clinical Study Design
|
| |
Designated Control
Medical Product |
| |
Evaluation Index
|
| |
Enrollment and Exclusion Criteria
|
| |
Subject Enrolment
Breakdown |
| |
Sample Size Calculation
|
| |
Adverse
Events |
| |
Status
|
|
| | | | | | | | | | | | | | | | | | |
coagulation dysfunction (platelets<50×109/L, prothrombin time >18s, and prothrombin activity <40%);
(9) Subjects whose anticoagulant therapy and/or antiplatelet drugs have not been discontinued for more than 7 days prior to treatment, and the interval between the last use of bevacizumab did not exceed 1 month;
(10) Subjects with significant organ insufficiency or other serious diseases (including cardiovascular disease affecting the treatment of this ablation surgery or myocardial infarction within 12 months prior to enrollment; history of severe neurological or psychiatric illness; active disseminated intravascular coagulation; high thrombotic risk; severe anemia, dehydration, and severe disturbances in nutritional metabolism that cannot be corrected or improved in the short term; severe systemic infections, and hyperthermia (>38.5°C);
(11) Fasting blood glucose >8 mmol/L at any time before surgery;
(12) Combination of other tumors with extensive metastases;
(13) Subjects with implanted cardiac pacemakers that cannot be discontinued during treatment;
(14) Pregnant and lactating women;
(15) Subjects who, in the opinion of the researcher, are not suitable for participation in this clinical trial.
|
| | | | | | | | | | | | |
|
Product Category
|
| |
NMPA
Classification |
| |
Features
|
| |
Development
Stage |
| |
Expected
Launch Date |
| |
Target Indication
|
|
| Microwave ablation ultrasound integrated therapeutic apparatus | | | Class III | | |
Equipped with built-in ultrasound scanner for locating the tumor precisely during treatment
Reflects real-time data of therapeutic apparatus on the ultrasound machine interface, allowing doctors to manage data easily and focus on observing the patient during the treatment
To be used in conjunction with different proprietary microwave ablation needles for the treatment of different diseases
|
| | Product Design | | | Fourth quarter of 2025 | | | Thyroid nodules, liver tumors | |
| MTI-5GT four-source microwave ablation therapeutic apparatus | | | Class III | | |
Output frequency of 2,450 MHz
Four-port outputs for treatment utilizing four needles simultaneously
Each output is equipped with an independent temperature sensor allowing real-time reflection of temperature data
Applicable to microwave ablation treatment of large tumors
To be used in conjunction with different proprietary microwave ablation needles for the treatment of different diseases
|
| | Clinical trial preparation | | | Fourth quarter of 2025 | | |
Bone tumors
|
|
| Microwave Ablation Therapy Device and Disposable Microwave Ablation Needle | | | Class III | | |
Suitable for microwave ablation treatment of large tumors. Using solid-state power supply as the microwave emission source, no-load status can be detected to ensure the safety of clinical use
Equipped with LED display and user-friendly interface
Used with different proprietary microwave ablation needles to treat different conditions
|
| | Clinical trial preparation | | | Fourth quarter of 2025 | | | uterine fibroids | |
| MTI-5FT therapeutic apparatus | | | Class III | | |
Output frequency of 915 MHz which has stronger penetration power
Applicable to microwave ablation treatment of large tumors. Uses solid-state power as the source of microwave emission, which can detect no-load condition and ensure safe clinical use
Equipped with LED display with user- friendly interface
To be used in conjunction with different proprietary microwave ablation needles for the treatment of different diseases
|
| | Clinical trial preparation | | | Fourth quarter of 2024 | | | Thyroid nodules, liver tumors | |
|
Product Category
|
| |
NMPA
Classification |
| |
Features
|
| |
Development
Stage |
| |
Expected
Launch Date |
| |
Target Indication
|
|
| Microwave ablation catheters | | | Class III catheters | | |
Comprises four different models of catheters
(i)
with water-cooling structure or non-water cooling structure; and
(ii)
with or without laser navigation system
Water-cooling structure features the use of special engineering plastics and a water cycle structure to ensure product quality and lower cost
Laser navigation system allows doctors to locate the position of the catheter inside the blood vessel
Composed of semi-flexible needle with circular tip
Applicable to microwave ablation treatment targeting intestine and blood vessel
Intended to be applied for tumors in varicose vein
|
| | Clinical trial preparation | | | Fourth quarter of 2025 | | | For the treatment of tumors in varicose veins | |
| Endoscope- guided puncture microwave ablation needles | | | Class III | | |
Composed of semi-flexible needle
Allows precise ablation inside patient’s lung with the guidance of endoscope
Applicable to treatment targeting lung tumors
Intended to be applied for pulmonary nodule
|
| | Clinical trial preparation | | | Fourth quarter of 2024 | | | Indicated for pulmonary nodules | |
| Microwave Ablation Therapy Device and Disposable Microwave Ablation Needle | | | Class III | | |
Suitable for microwave ablation treatment of large tumors. Using solid-state power supply as the microwave emission source, no-load status can be detected to ensure the safety of clinical use
Equipped with LED display and user-friendly interface
Used with different proprietary microwave ablation needles to treat different conditions
|
| | Clinical trial preparation | | | Fourth quarter of 2024 | | | Breast lump | |
| | | | |
Lease Square Meters
|
| |
Lease Term
|
| |
Rental Fee
|
|
| | Changcheng Nanjing’s Manufacturing Site | | | 2660 m2 | | | From November 1, 2020 to October 31, 2025 | | |
The annual rent, including taxes, amounts to RMB 1,053,360.
The total annual property fee amounts to RMB 63,840.
|
|
| | Baide Suzhou’s Manufacturing Site | | | 3,841.94 m2 | | | From August 1, 2022 to July 31, 2025 | | |
The annual rent, including taxes, amounts to RMB 1,176,401.34.
The total annual property fee amounts to RMB 138,309.84.
|
|
| | Guoke Baide’s Business Site (Guangzhou) | | | 1,425.78 m2 | | | From October 1, 2022 to September 30, 2027 | | |
The annual rent, including taxes, amounts to RMB 783,360.00.
The total annual property fee amounts to RMB 222,421.68.
|
|
|
Application/ Registration Number |
| |
Name
|
| |
Type
|
| |
Owner
|
| |
Jurisdiction
|
| |
Date of
Application (DD/MM/YYYY) |
| |
Date of
Registration (DD/MM/YYYY) |
| |
Date of
Patent Expiration (DD/MM/YYYY) |
| |
Status
|
|
| 201310552850.8 | | |
Semi-rigid water-cooled microwave ablation antenna with real-time temperature measurement and ablation
|
| |
Invention
|
| |
Baide
Suzhou |
| |
PRC
|
| |
11/11/2013
|
| |
08/06/2016
|
| |
10/11/2033
|
| |
Granted
|
|
| 201730566463.9 | | |
Bent shank ablation needle
|
| |
Design
|
| |
Baide
Suzhou |
| |
PRC
|
| |
16/11/2017
|
| |
15/06/2018
|
| |
15/11/2027
|
| |
Granted
|
|
|
Application/ Registration Number |
| |
Name
|
| |
Type
|
| |
Owner
|
| |
Jurisdiction
|
| |
Date of
Application (DD/MM/YYYY) |
| |
Date of
Registration (DD/MM/YYYY) |
| |
Date of
Patent Expiration (DD/MM/YYYY) |
| |
Status
|
|
| 201730566990.X | | |
Microwave therapy instrument
|
| |
Design
|
| |
Baide
Suzhou |
| |
PRC
|
| |
16/11/2017
|
| |
15/06/2018
|
| |
15/11/2027
|
| |
Granted
|
|
| 201730566996.7 | | |
Straight ablation needle
|
| |
Design
|
| |
Baide
Suzhou |
| |
PRC
|
| |
16/11/2017
|
| |
15/06/2018
|
| |
15/11/2027
|
| |
Granted
|
|
| 201820441845.8 | | |
A kind of water-cooled microwave ablation needle and its fluid injection and wicking structure, metal outer bush
|
| |
Utility
|
| |
Baide
Suzhou |
| |
PRC
|
| |
30/03/2018
|
| |
05/07/2019
|
| |
29/03/2028
|
| |
Granted
|
|
| 201820501435.8 | | |
A kind of soft microwave melt needle of penetration type half and its water-cooling structure, outer bush
|
| |
Utility
|
| |
Baide
Suzhou, Ligong Lu |
| |
PRC
|
| |
10/04/2018
|
| |
05/07/2019
|
| |
09/04/2028
|
| |
Granted
|
|
| 201820981010.1 | | |
A kind of wireless remote control medical microwave equipment
|
| |
Utility
|
| |
Baide
Suzhou |
| |
PRC
|
| |
25/06/2018
|
| |
20/08/2019
|
| |
24/06/2028
|
| |
Granted
|
|
| 201830352165.4 | | |
Microwave therapy instrument
|
| |
Design
|
| |
Baide
Suzhou |
| |
PRC
|
| |
03/07/2018
|
| |
08/01/2019
|
| |
02/07/2028
|
| |
Granted
|
|
| 201830492179.6 | | |
Intelligent microwave therapy device
|
| |
Design
|
| |
Baide
Suzhou |
| |
PRC
|
| |
03/09/2018
|
| |
15/01/2019
|
| |
02/09/2028
|
| |
Granted
|
|
| 201821746518.X | | |
A kind of high performance water cooling microwave melt needle with microwave power control switch
|
| |
Utility
|
| |
Baide
Suzhou |
| |
PRC
|
| |
26/10/2018
|
| |
03/09/2019
|
| |
25/10/2028
|
| |
Granted
|
|
| 201821770152.X | | |
A kind of soft type water cooling microwave coagulation electrode of cup head half
|
| |
Utility
|
| |
Baide
Suzhou |
| |
PRC
|
| |
30/10/2018
|
| |
03/09/2019
|
| |
29/10/2028
|
| |
Granted
|
|
| 2016208508740 | | |
Anti-microwave interference temperature measurement and ablation integrated high-performance water-cooled microwave ablation antenna
|
| |
Utility
|
| |
Baide
Suzhou |
| |
PRC
|
| |
08/08/2016
|
| |
14/07/2017
|
| |
07/08/2026
|
| |
Granted
|
|
| 201620850875.5 | | |
Anti-microwave interference temperature measurement and ablation integrated semi-rigid water-cooled microwave ablation antenna
|
| |
Utility
|
| |
Baide
Suzhou |
| |
PRC
|
| |
08/08/2016
|
| |
25/07/2017
|
| |
07/08/2026
|
| |
Granted
|
|
| 202121414473.8 | | |
Semi-rigid puncture type microwave ablation antenna and transmission line structure
|
| |
Utility
|
| |
Baide
Suzhou |
| |
PRC
|
| |
24/06/2021
|
| |
24/12/2021
|
| |
23/06/2031
|
| |
Granted
|
|
| 202121419209.3 | | |
Semi-flexible microwave ablation antenna and transmission line structure
|
| |
Utility
|
| |
Baide
Suzhou |
| |
PRC
|
| |
24/06/2021
|
| |
24/12/2021
|
| |
23/06/2031
|
| |
Granted
|
|
| 202222076953.9 | | |
A multi-compartment vacuum sterilizer
|
| |
Utility
|
| |
Baide
Suzhou |
| |
PRC
|
| |
08/08/2022
|
| |
11/04/2023
|
| |
07/08/2032
|
| |
Granted
|
|
| 202222210986.8 | | |
An auxiliary locating device for precise location
|
| |
Utility
|
| |
Baide
Suzhou |
| |
PRC
|
| |
22/08/2022
|
| |
31/01/2023
|
| |
21/08/2032
|
| |
Granted
|
|
| 202320016679.8 | | |
An adjustable production fixture
|
| |
Utility
|
| |
Baide
Suzhou |
| |
PRC
|
| |
03/01/2023
|
| |
28/04/2023
|
| |
02/01/2033
|
| |
Granted
|
|
| 202222143353.X | | |
A multi-station synchronous cleaning device
|
| |
Utility
|
| |
Baide
Suzhou |
| |
PRC
|
| |
15/08/2022
|
| |
31/01/2023
|
| |
14/08/2032
|
| |
Granted
|
|
|
Application/ Registration Number |
| |
Name
|
| |
Type
|
| |
Owner
|
| |
Jurisdiction
|
| |
Date of
Application (DD/MM/YYYY) |
| |
Date of
Registration (DD/MM/YYYY) |
| |
Date of
Patent Expiration (DD/MM/YYYY) |
| |
Status
|
|
| 202221848513.4 | | |
A disposable microwave ablation needle with detectable temperature
|
| |
Utility
|
| |
Baide
Suzhou |
| |
PRC
|
| |
18/07/2022
|
| |
31/01/2023
|
| |
17/07/2032
|
| |
Granted
|
|
| 202221814329.8 | | |
Disposable microwave ablation needle with multiple size interfaces
|
| |
Utility
|
| |
Baide
Suzhou |
| |
PRC
|
| |
13/07/2022
|
| |
31/01/2023
|
| |
12/07/2032
|
| |
Granted
|
|
| 202221814263.2 | | |
A disposable microwave ablation needle capable of precisely locating
|
| |
Utility
|
| |
Baide
Suzhou |
| |
PRC
|
| |
13/07/2022
|
| |
31/01/2023
|
| |
12/07/2032
|
| |
Granted
|
|
| 202221764561.5 | | |
A disposable microwave ablation needle convenient for holding
|
| |
Utility
|
| |
Baide
Suzhou |
| |
PRC
|
| |
07/07/2022
|
| |
31/01/2023
|
| |
06/07/2032
|
| |
Granted
|
|
| 202221853161.1 | | |
Disposable microwave ablation needle with good cooling effect
|
| |
Utility
|
| |
Baide
Suzhou |
| |
PRC
|
| |
18/07/2022
|
| |
31/01/2023
|
| |
17/07/2032
|
| |
Granted
|
|
| 201810275391.6 | | |
A liquid injection and aspiration structure suitable for microwave ablation needles
|
| |
Invention
|
| |
Baide
Suzhou |
| |
PRC
|
| |
30/03/2018
|
| |
N/A
|
| |
N/A
|
| |
Pending
|
|
| 201810315657.5 | | |
Water-cooled structure of puncture semi-flexible microwave ablation needle
|
| |
Invention
|
| |
Baide
Suzhou, Ligong Lu |
| |
PRC
|
| |
10/04/2018
|
| |
N/A
|
| |
N/A
|
| |
Pending
|
|
| 201811226979.9 | | |
A kind of hydrostatic microwave ablation treatment device with semi-puncture type under endoscopic guidance
|
| |
Invention
|
| |
Baide
Suzhou |
| |
PRC
|
| |
22/10/2018
|
| |
N/A
|
| |
N/A
|
| |
Pending
|
|
| 201811258042.X | | |
A high-performance water-cooled microwave ablation needle with microwave power control switch
|
| |
Invention
|
| |
Baide
Suzhou |
| |
PRC
|
| |
26/10/2018
|
| |
N/A
|
| |
N/A
|
| |
Pending
|
|
| 202110704940.9 | | |
Semi-rigid puncture type microwave ablation antenna, transmission line structure and assembling method thereof
|
| |
Invention
|
| |
Baide
Suzhou |
| |
PRC
|
| |
24/06/2021
|
| |
N/A
|
| |
N/A
|
| |
Pending
|
|
| 202110705763.6 | | |
Semi-flexible microwave ablation antenna, transmission line structure and assembling method
|
| |
Invention
|
| |
Baide
Suzhou |
| |
PRC
|
| |
24/06/2021
|
| |
N/A
|
| |
N/A
|
| |
Pending
|
|
| 202320466324.9 | | |
An automatic drying device for automatic drying
|
| |
Utility
|
| |
Baide
Suzhou |
| |
PRC
|
| |
13/03/2023
|
| |
N/A
|
| |
N/A
|
| |
Pending
|
|
| 202222281392.6 | | |
A microwave ablation needle that is resistant to bending and breakage
|
| |
Utility
|
| |
Baide
Suzhou |
| |
PRC
|
| |
29/08/2022
|
| |
20/06/2023
|
| |
28/08/2032
|
| |
Granted
|
|
| 202222076345.8 | | |
A disposable microwave ablation needle that avoids bending of the needle
|
| |
Utility
|
| |
Baide
Suzhou |
| |
PRC
|
| |
08/08/2022
|
| |
20/06/2023
|
| |
07/08/2032
|
| |
Granted
|
|
| 202320471098.3 | | |
A microwave ablation antenna that is easy to assemble
|
| |
Utility
|
| |
Baide
Suzhou |
| |
PRC
|
| |
13/03/2023
|
| |
N/A
|
| |
N/A
|
| |
Pending
|
|
| 202222143142.6 | | |
An anti-slip disposable microwave ablation needle
|
| |
Utility
|
| |
Baide
Suzhou |
| |
PRC
|
| |
15/08/2022
|
| |
20/06/2023
|
| |
14/08/2032
|
| |
Granted
|
|
| 202320151590.2 | | |
A microwave ablation needle that rotates the connection
|
| |
Utility
|
| |
Baide
Suzhou |
| |
PRC
|
| |
01/02/2023
|
| |
07/07/2023
|
| |
31/01/2033
|
| |
Granted
|
|
|
Application/ Registration Number |
| |
Name
|
| |
Type
|
| |
Owner
|
| |
Jurisdiction
|
| |
Date of
Application (DD/MM/YYYY) |
| |
Date of
Registration (DD/MM/YYYY) |
| |
Date of
Patent Expiration (DD/MM/YYYY) |
| |
Status
|
|
| 202320058633.2 | | |
A sterile storage room for sterile storage
|
| |
Utility
|
| |
Baide
Suzhou |
| |
PRC
|
| |
09/01/2023
|
| |
N/A
|
| |
N/A
|
| |
Pending
|
|
| 202222210863.4 | | |
A radiofrequency ablation device with efficient cooling
|
| |
Utility
|
| |
Baide
Suzhou |
| |
PRC
|
| |
22/08/2022
|
| |
N/A
|
| |
N/A
|
| |
Pending
|
|
| 2023203574500 | | |
An assembly device that is automatically positioned
|
| |
Utility
|
| |
Baide
Suzhou |
| |
PRC
|
| |
01/03/2023
|
| |
N/A
|
| |
N/A
|
| |
Pending
|
|
| 202222281897.2 | | |
A detachable microwave ablation needle
|
| |
Utility
|
| |
Baide
Suzhou |
| |
PRC
|
| |
29/08/2022
|
| |
20/06/2023
|
| |
28/08/2032
|
| |
Granted
|
|
| 2023203047004 | | |
A quick-cooled disposable microwave ablation needle with a needle tip
|
| |
Utility
|
| |
Baide
Suzhou |
| |
PRC
|
| |
24/02/2023
|
| |
N/A
|
| |
N/A
|
| |
Pending
|
|
| 202320151600.2 | | |
An integrated microwave ablation antenna
|
| |
Utility
|
| |
Baide
Suzhou |
| |
PRC
|
| |
01/02/2023
|
| |
20/06/2023
|
| |
31/01/2033
|
| |
Granted
|
|
| 202210802707.9 | | |
Ablation needle assembly and ablation system convenient for secondary puncture
|
| |
Invention
|
| |
Baide
Suzhou |
| |
PRC
|
| |
07/07/2022
|
| |
N/A
|
| |
N/A
|
| |
Pending
|
|
| 202310003383.7 | | |
An ablation needle assembly and ablation system that defines the direction of ablation
|
| |
Invention
|
| |
Baide
Suzhou |
| |
PRC
|
| |
03/01/2023
|
| |
N/A
|
| |
N/A
|
| |
Pending
|
|
| 201310130580.1 | | |
Microwave thermotherapy radiator with suppression of microwave leakage energy
|
| |
Invention
|
| |
Changcheng Nanjing
|
| |
PRC
|
| |
16/04/2013
|
| |
02/03/2016
|
| |
15/04/2033
|
| |
Granted
|
|
| 201310102228.7 | | |
Semi-rigid water-cooled microwave ablation antenna
|
| |
Invention
|
| |
Changcheng
Nanjing, LU Ligong |
| |
PRC
|
| |
27/03/2013
|
| |
16/03/2016
|
| |
26/03/2033
|
| |
Granted
|
|
| 201821706733.7 | | |
One kind semi-rigid penetration type water cooling microwave coagulation therapy instrument under endoscope guidance
|
| |
Utility
|
| |
Changcheng
Nanjing |
| |
PRC
|
| |
22/10/2018
|
| |
29/10/2019
|
| |
21/10/2028
|
| |
Granted
|
|
| 201920547932.6 | | |
A semi-rigid intravascular tissue microwave thermal coagulation antenna
|
| |
Utility
|
| |
Changcheng
Nanjing |
| |
PRC
|
| |
22/04/2019
|
| |
31/03/2020
|
| |
21/04/2029
|
| |
Granted
|
|
| 201920547772.5 | | |
High-performance semi-rigid puncture type microwave ablation antenna
|
| |
Utility
|
| |
Changcheng
Nanjing |
| |
PRC
|
| |
22/04/2019
|
| |
21/02/2020
|
| |
21/04/2029
|
| |
Granted
|
|
| 201920555560.1 | | |
A water-cooled microwave burning hot coagulation knife
|
| |
Utility
|
| |
Changcheng
Nanjing |
| |
PRC
|
| |
23/04/2019
|
| |
18/02/2020
|
| |
22/04/2029
|
| |
Granted
|
|
| 201922082885.5 | | |
A multi-probe interventional by-open temperature measuring device
|
| |
Utility
|
| |
Changcheng
Nanjing |
| |
PRC
|
| |
27/11/2019
|
| |
23/10/2020
|
| |
26/11/2029
|
| |
Granted
|
|
| 201930687094.8 | | |
Ultrasound diagnosis and tumor microwave ablation treatment machine
|
| |
Design
|
| |
Changcheng
Nanjing |
| |
PRC
|
| |
13/12/2019
|
| |
04/08/2020
|
| |
12/12/2029
|
| |
Granted
|
|
| 202022881052.8 | | |
A device for reducing magnetron power fluctuations
|
| |
Utility
|
| |
Changcheng
Nanjing |
| |
PRC
|
| |
02/12/2020
|
| |
24/08/2021
|
| |
01/12/2030
|
| |
Granted
|
|
| 202220842531.5 | | |
A magnetron microwave power detection device
|
| |
Utility
|
| |
Changcheng
Nanjing |
| |
PRC
|
| |
13/04/2022
|
| |
13/09/2022
|
| |
12/04/2032
|
| |
Granted
|
|
|
Application/ Registration Number |
| |
Name
|
| |
Type
|
| |
Owner
|
| |
Jurisdiction
|
| |
Date of
Application (DD/MM/YYYY) |
| |
Date of
Registration (DD/MM/YYYY) |
| |
Date of
Patent Expiration (DD/MM/YYYY) |
| |
Status
|
|
| 202221501397.9 | | |
A power detection device with open circuit protection and short circuit protection
|
| |
Utility
|
| |
Changcheng
Nanjing |
| |
PRC
|
| |
16/06/2022
|
| |
13/12/2022
|
| |
15/06/2032
|
| |
Granted
|
|
| 202221698800.1 | | |
A medical catheter with a multi-point mapping structure for radiofrequency ablation
|
| |
Utility
|
| |
Changcheng
Nanjing |
| |
PRC
|
| |
04/07/2022
|
| |
13/12/2022
|
| |
03/07/2032
|
| |
Granted
|
|
| ZL202321169155.9 | | |
An ablation device with a retractable treatment handle
|
| |
Utility
|
| |
Changcheng
Nanjing |
| |
PRC
|
| |
16/05/2023
|
| |
19/09/2023
|
| |
15/05/2033
|
| |
Granted
|
|
| ZL202321169160.X | | |
A Migration Resistant Radiofrequency Ablation Needle
|
| |
Utility
|
| |
Changcheng
Nanjing |
| |
PRC
|
| |
15/05/2023
|
| |
19/09/2023
|
| |
14/05/2033
|
| |
Granted
|
|
| 201910322669.5 | | |
A kind of semi-rigid type endovascular tissue microwave thermal solidification antenna
|
| |
Invention
|
| |
Changcheng
Nanjing |
| |
PRC
|
| |
22/04/2019
|
| |
N/A
|
| |
N/A
|
| |
Pending
|
|
| 201910322654.9 | | |
A kind of high-performance semi-rigid penetration type microwave ablation antenna
|
| |
Invention
|
| |
Changcheng
Nanjing |
| |
PRC
|
| |
22/04/2019
|
| |
N/A
|
| |
N/A
|
| |
Pending
|
|
| 201910327277.8 | | |
A water-cooled microwave burning hot coagulation knife
|
| |
Invention
|
| |
Changcheng
Nanjing |
| |
PRC
|
| |
22/04/2019
|
| |
N/A
|
| |
N/A
|
| |
Pending
|
|
| 202220649092.6 | | |
For microwave ablation catheters under bronchoscopy
|
| |
Utility
|
| |
Changcheng
Nanjing |
| |
PRC
|
| |
23/03/2022
|
| |
N/A
|
| |
N/A
|
| |
Pending
|
|
| 202210538324.5 | | |
Cloud-based computer-based radiofrequency ablation catheter and its method for precise control of ablation depth
|
| |
Invention
|
| |
Changcheng
Nanjing |
| |
PRC
|
| |
18/05/2022
|
| |
N/A
|
| |
N/A
|
| |
Pending
|
|
| 202221353964.0 | | |
A temperature measuring device with motion detection function for high-power magnetron
|
| |
Utility
|
| |
Changcheng
Nanjing |
| |
PRC
|
| |
01/06/2022
|
| |
N/A
|
| |
N/A
|
| |
Pending
|
|
| 202221390369.4 | | |
A radiofrequency ablation device with a rapid cooling structure
|
| |
Utility
|
| |
Changcheng
Nanjing |
| |
PRC
|
| |
06/06/2022
|
| |
N/A
|
| |
N/A
|
| |
Pending
|
|
| 202221390373.0 | | |
A radiofrequency ablation catheter with a mechanically supported structure
|
| |
Utility
|
| |
Changcheng
Nanjing |
| |
PRC
|
| |
06/06/2022
|
| |
N/A
|
| |
N/A
|
| |
Pending
|
|
| 202221518957.1 | | |
A radiofrequency ablation device with a rapid cooling structure
|
| |
Utility
|
| |
Changcheng
Nanjing |
| |
PRC
|
| |
17/06/2022
|
| |
N/A
|
| |
N/A
|
| |
Pending
|
|
| 202221588173.6 | | |
Temperature control equipment for radiofrequency ablation catheter
|
| |
Utility
|
| |
Changcheng
Nanjing |
| |
PRC
|
| |
23/06/2022
|
| |
N/A
|
| |
N/A
|
| |
Pending
|
|
| 202221698806.9 | | |
A medical display with a multi-angle adjustment mechanism for radiofrequency ablation
|
| |
Utility
|
| |
Changcheng
Nanjing |
| |
PRC
|
| |
04/07/2022
|
| |
N/A
|
| |
N/A
|
| |
Pending
|
|
| 202222027126.0 | | |
A kind of microwave ablation therapy instrument with a power control device with a socket fixed structure
|
| |
Utility
|
| |
Changcheng Nanjing
|
| |
PRC
|
| |
03/08/2022
|
| |
N/A
|
| |
N/A
|
| |
Pending
|
|
|
Application/ Registration Number |
| |
Name
|
| |
Type
|
| |
Owner
|
| |
Jurisdiction
|
| |
Date of
Application (DD/MM/YYYY) |
| |
Date of
Registration (DD/MM/YYYY) |
| |
Date of
Patent Expiration (DD/MM/YYYY) |
| |
Status
|
|
| 202222027085.5 | | |
A safety detection device for positioning stable structure of microwave therapy appliances
|
| |
Utility
|
| |
Changcheng Nanjing
|
| |
PRC
|
| |
03/08/2022
|
| |
N/A
|
| |
N/A
|
| |
Pending
|
|
| 202222180068.5 | | |
An intelligent microwave therapy instrument has a probe connection bracket for adjusting the mechanism
|
| |
Utility
|
| |
Changcheng Nanjing
|
| |
PRC
|
| |
19/08/2022
|
| |
N/A
|
| |
N/A
|
| |
Pending
|
|
| 202320862108.6 | | |
A microwave therapy device with a multi-angle treatment adjustment structure
|
| |
Utility
|
| |
Changcheng Nanjing
|
| |
PRC
|
| |
18/04/2023
|
| |
N/A
|
| |
N/A
|
| |
Pending
|
|
| 202320862105.2 | | |
A smart microwave therapy device with an adjustable probe connection bracket
|
| |
Utility
|
| |
Changcheng Nanjing
|
| |
PRC
|
| |
18/04/2023
|
| |
N/A
|
| |
N/A
|
| |
Pending
|
|
| 202320862106.7 | | |
A radiofrequency ablation instrument with a folding bracket structure
|
| |
Utility
|
| |
Changcheng Nanjing
|
| |
PRC
|
| |
18/04/2023
|
| |
N/A
|
| |
N/A
|
| |
Pending
|
|
| 202221872954.8 | | |
A microwave leakage suppressor that can be replaced by microwave absorbing materials
|
| |
Utility
|
| |
Changcheng Nanjing
|
| |
PRC
|
| |
21/07/2022
|
| |
N/A
|
| |
N/A
|
| |
Pending
|
|
| 202321066822.0 | | |
A pin detection and identification circuit
|
| |
Utility
|
| |
Changcheng Nanjing
|
| |
PRC
|
| |
06/05/2023
|
| |
19/12/2023
|
| |
05/05/2033
|
| |
Granted
|
|
| 202321076647.3 | | |
A no-load protection circuit for microwave ablators
|
| |
Utility
|
| |
Changcheng Nanjing
|
| |
PRC
|
| |
06/05/2023
|
| |
03/10/2023
|
| |
05/05/2033
|
| |
Granted
|
|
| 202211531889.7 | | |
Photothermal rare earth nanoprobe and preparation method thereof
|
| |
Invention
|
| |
Ruikede
Xiamen |
| |
PRC
|
| |
01/12/2022
|
| |
N/A
|
| |
N/A
|
| |
Pending
|
|
| 201620850874.0 | | |
High-performance water-cooled microwave ablation antenna with integrated microwave-resistant temperature measurement and ablation
|
| |
Utility
|
| |
Baide
Suzhou |
| |
PRC
|
| |
08/08/2016
|
| |
12/06/2017
|
| |
07/08/2026
|
| |
Granted
|
|
|
Function
|
| |
Number
|
| |||
|
Procurement
|
| | | | 4 | | |
|
Quality Control
|
| | | | 15 | | |
|
Finance
|
| | | | 13 | | |
|
Sales and Marketing
|
| | | | 79 | | |
|
Production
|
| | | | 49 | | |
|
Research and Development and Technical
|
| | | | 24 | | |
|
Administration and General Management
|
| | | | 23 | | |
|
Total
|
| | | | 207 | | |
|
Model
|
| |
Registration Certificate
Number |
| |
Certificate
Validity |
| |
Class
|
| |
Frequency
|
| |
Power
|
| |
Power Source
|
| |
Service
Life |
|
| MTI-5AT | | |
CFDA 20183011581
(国械注准 20183011581) |
| |
6 Feb. 2023 to 5 Feb. 2028
|
| |
Class III
|
| |
2,450MHz
|
| |
Range 0 to
120W, 1W interval |
| |
Magnetron
|
| |
8 years
|
|
| MTI-5B | | |
CFDA 20183011581
(国械注准 20183011581) |
| |
6 Feb. 2023 to 5 Feb. 2028
|
| |
Class III
|
| |
2,450MHz
|
| |
Range 0 to
120W, 1W interval |
| |
Magnetron
|
| |
8 years
|
|
| MTI-5C | | |
CFDA 20183011581
(国械注准 20183011581) |
| |
6 Feb. 2023 to 5 Feb. 2028
|
| |
Class III
|
| |
2,450MHz
|
| |
Range 0 to
120W, 1W interval |
| |
Magnetron
|
| |
8 years
|
|
| MTI-5DT | | |
CFDA 20183011581
(国械注准 20183011581) |
| |
6 Feb. 2023 to 5 Feb. 2028
|
| |
Class III
|
| |
2,450MHz
|
| |
Range 0 to
120W, 1W interval |
| |
Magnetron
|
| |
8 years
|
|
| MTI-5ET | | |
CFDA 20183011581
(国械注准 20183011581) |
| |
6 Feb. 2023 to 5 Feb. 2028
|
| |
Class III
|
| |
2,450MHz
|
| |
Range 0 to
120W, 1W interval |
| |
Solid-state source
|
| |
8 years
|
|
|
Registered Name
|
| |
Registration
Certificate Number |
| |
Certificate
Validity |
| |
Class
|
| |
Model
|
| |
Product
Characteristics Classification |
| |
Service Life
|
| | | |
|
Microwave Thermal Coagulation Ablation Needle
|
| |
SXZZ 20182210706
(苏械注准 20182210706) |
| |
26 Mar. 2018 to 25 Mar.
2023
(Class III
license for thyroid nodules and liver cancer usage have been obtained, as discussed below) |
| |
Class II
|
| |
XR-A2018W
XR-A2015W XR-A1818W XR-A1815W XR-B2018W XR-B2015W XR-B1818W XR-B1815W |
| |
Long
Microwave Ablation Needles |
| |
1. Needle material: the needle tip is tin-phosphor bronze, the needle shaft is stainless steel, with PTFE coating;
2. Microwave frequency: 915 MHz or 2450 MHz;
3. Specifications: needle length is 15 cm to 18 cm, needle diameter is 1.8 mm to 2.0 mm, to meet various clinical needs;
4. Scope of application: commonly used for microwave ablation treatment of liver and lung cancer.
|
| |
2 years
|
|
| |
XR-A1610W
XR-A1608W XR-A1410W XR-A1408W XR-B1610W XR-B1608W XR-B1410W XR-B1408W |
| |
Fine
Microwave Ablation Needle |
| |
1. Needle material: the needle tip is tin-phosphor bronze, the needle shaft is stainless steel, with PTFE coating;
2. Microwave frequency: 915 MHz or 2450 MHz;
3. Specifications: needle length is 8 cm to 10 cm, needle diameter is 1.4 mm to 1.6 mm, to meet various clinical needs;
4. Scope of application: commonly used for microwave ablation treatment of thyroid nodules and breast lumps.
|
|
|
Registered Name
|
| |
Registration
Certificate Number |
| |
Certificate
Validity |
| |
Class
|
| |
Model
|
| |
Product
Characteristics Classification |
| |
Service Life
|
| | | |
|
Disposable Water-Cooled Microwave Thermal Coagulation Ablation Needle
|
| |
CFDA 20183011581
(国械注准 20183011581) |
| |
6 Feb. 2023 to
5 Feb. 2028 |
| |
Class III
|
| |
XR-A2021W, XR-A2018W, XR-A2015W, XR-A2021R (round head), XR-A2018R (round head)
|
| |
Long
Microwave Ablation Needles |
| |
1. Needle material: the needle tip is tin-phosphor bronze, the needle shaft is stainless steel, with PTFE coating;
2. Microwave frequency: 2450 MHz;
3. Specifications: needle length is 15 cm to 21 cm, needle diameter is 2.0 mm, to meet various clinical needs;
4. Scope of application: used for the treatment of liver tumors (solid tumor therapy is limited to patients with a diameter ≤3cm and fewer than 3 lesions of metastatic liver cancer).
|
| |
2 years
|
|
| |
XR-A1610W
|
| |
Fine Microwave
Ablation Needle |
| |
1. Needle material: the needle tip is tin-phosphor bronze, the needle shaft is stainless steel, with PTFE coating;
|
| ||||||||||||||
|
Disposable Microwave Ablation Needle
|
| |
CFDA 20233010963
(国械注准 20233010963) |
| |
13 Jul.
2023-12 Jul. 2028 |
| |
Class III
|
| |
J-20-15, J-20-
12, J-20-10, J-20-08, J-20- 05, J-18-15, J-18-12, J-18- 10, J-18-08, J-18-05 |
| |
Long
Microwave Ablation Needles |
| |
1. Needle material: the needle tip is tin-phosphor bronze, the needle shaft is stainless steel, with PTFE coating;
2. Microwave frequency: 2450 MHz;
3. Specifications: needle length is 5 cm to 15 cm, needle diameter is 1.8mm to 2.0 mm, to meet various clinical needs;
4. Scope of application: used for the treatment of benign thyroid nodules (nodule diameter ≥2cm, solid >80%, progressive enlargement, symptoms of compression, and aesthetic impact).
|
| |
2 years
|
|
| |
J-16-15, J-16-
12, J-16-10, J-16-08, J-16- 05, J-14-15, J-14-12, J-14- 10, J-14-08, J-14-05 |
| |
Fine Microwave
Ablation Needle |
| |
1. Needle material: the needle tip is tin-phosphor bronze, the needle shaft is stainless steel, with PTFE coating;
2. Microwave frequency: 2450 MHz;
3. Specifications: needle length is 5 cm to 15 cm, needle diameter is 1.4mm to 1.6mm, to meet various clinical needs;
4. Scope of application: used for the treatment of benign thyroid nodules (nodule diameter ≥2cm, solid >80%, progressive enlargement, symptoms of compression, and aesthetic impact).
|
|
|
Registered Name
|
| |
Registration Certificate
Number |
| |
Certificate Validity
|
| |
Class
|
| |
Model
|
| |
Service Life
|
|
| Disposable Sterile Biopsy Needle | | |
SXZZ 20232141234
(苏械注准 20232141234) |
| |
30 Aug. 2023 to
19 Aug. 2028 |
| |
Class II
|
| |
BN-MAR-1
|
| |
2 years
|
|
| | | |
For the six months ended
June 30, |
| |
For the years ended
December 31, |
| ||||||||||||||||||
| | | |
2023
|
| |
2022
|
| |
2022
|
| |
2021
|
| ||||||||||||
|
Revenues
|
| | | $ | 11,546,247 | | | | | $ | 13,672,974 | | | | | $ | 35,091,174 | | | | | $ | 27,722,368 | | |
|
Cost of revenues
|
| | | | (2,042,987) | | | | | | (3,807,020) | | | | | | (7,054,323) | | | | | | (4,544,193) | | |
|
Gross profit
|
| | | | 9,503,260 | | | | | | 9,865,954 | | | | | | 28,036,851 | | | | | | 23,178,175 | | |
| Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling and marketing expenses
|
| | | | (1,649,196) | | | | | | (1,873,647) | | | | | | (3,585,138) | | | | | | (3,569,670) | | |
|
General and administrative expenses
|
| | | | (2,564,931) | | | | | | (3,775,552) | | | | | | (6,960,604) | | | | | | (6,651,206) | | |
|
Research and development expenses
|
| | | | (2,286,672) | | | | | | (1,382,980) | | | | | | (3,859,392) | | | | | | (1,769,961) | | |
|
Total operating expenses
|
| | | | (6,500,799) | | | | | | (7,032,179) | | | | | | (14,405,134) | | | | | | (11,990,837) | | |
|
Income from operations
|
| | | | 3,002,461 | | | | | | 2,833,775 | | | | | | 13,631,717 | | | | | | 11,187,338 | | |
|
Interest expense
|
| | | | (83,436) | | | | | | (84,385) | | | | | | (299,269) | | | | | | (153,921) | | |
|
Interest income
|
| | | | 1,045 | | | | | | 4,104 | | | | | | 8,553 | | | | | | 2,326 | | |
|
Subsidy income
|
| | | | 24,435 | | | | | | 205,933 | | | | | | 1,375,447 | | | | | | 1,175,016 | | |
|
Other expenses (income), net
|
| | | | 1,516 | | | | | | (28,673) | | | | | | (194,580) | | | | | | (335,075) | | |
|
Income before income tax
|
| | | | 2,946,021 | | | | | | 2,930,754 | | | | | | 14,521,868 | | | | | | 11,875,684 | | |
|
Income tax provision
|
| | | | (581,924) | | | | | | (560,099) | | | | | | (1,746,897) | | | | | | (2,203,600) | | |
|
Net income
|
| | | $ | 2,364,097 | | | | | $ | 2,370,655 | | | | | $ | 12,774,971 | | | | | $ | 9,672,084 | | |
| Other comprehensive (loss) income, net of tax | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Foreign currency translation adjustment
|
| | | $ | (1,319,586) | | | | | $ | (809,836) | | | | | $ | (1,506,905) | | | | | $ | 230,471 | | |
|
Comprehensive income
|
| | | $ | 1,044,511 | | | | | $ | 1,560,819 | | | | | $ | 11,268,066 | | | | | $ | 9,902,555 | | |
|
Basic and diluted earnings per common share
|
| | | $ | 2,339,444 | | | | | $ | 2,356,725 | | | | | $ | 12,568,750 | | | | | $ | 9,583,177 | | |
|
Weighted average number of share outstanding basic and diluted
|
| | | | 1 | | | | | | 1 | | | | | | 1 | | | | | | 1 | | |
| | | |
For the Six Months Ended June 30,
|
| |
For the Year Ended December 31,
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2023
|
| |
2022
|
| | | | | | | | | | | | | |
2022
|
| |
2021
|
| | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||
| | | |
Revenue
|
| |
%
|
| |
Revenue
|
| |
%
|
| |
Variance
|
| |
Variance %
|
| |
Revenue
|
| |
%
|
| |
Revenue
|
| |
%
|
| |
Variance
|
| |
Variance %
|
| ||||||||||||||||||||||||||||||||||||
|
Sales of MWA
devices |
| | | $ | 11,019,358 | | | | | | 95.4% | | | | | $ | 10,674,384 | | | | | | 78.1% | | | | | $ | 344,974 | | | | | | 3% | | | | | $ | 31,283,234 | | | | | | 89% | | | | | $ | 24,840,731 | | | | | | 90% | | | | | $ | 6,442,503 | | | | | | 26% | | |
|
– MWA needles
|
| | | | 10,762,402 | | | | | | 93.2% | | | | | | 10,238,166 | | | | | | 74.9% | | | | | | 524,236 | | | | | | 5% | | | | | | 30,551,145 | | | | | | 87% | | | | | | 22,517,867 | | | | | | 82% | | | | | | 8,033,278 | | | | | | 36% | | |
|
– MWA therapeutic apparatus
|
| | | | 256,956 | | | | | | 2.2% | | | | | | 436,218 | | | | | | 3.2% | | | | | | (179,262) | | | | | | (41)% | | | | | | 732,089 | | | | | | 2% | | | | | | 2,322,864 | | | | | | 8% | | | | | | (1,590,775) | | | | | | (68)% | | |
|
Sales of other medical
devices |
| | | | 526,889 | | | | | | 4.6% | | | | | | 2,998,590 | | | | | | 21.9% | | | | | | (2,471,701) | | | | | | (82)% | | | | | | 3,807,940 | | | | | | 11% | | | | | | 2,881,637 | | | | | | 10% | | | | | | 926,303 | | | | | | 32% | | |
| Total | | | | $ | 11,546,247 | | | | | | 100.0% | | | | | $ | 13,672,974 | | | | | | 100.0% | | | | | $ | (2,126,727) | | | | | | (15.6)% | | | | | $ | 35,091,174 | | | | | | 100.0% | | | | | $ | 27,722,368 | | | | | | 100.0% | | | | | $ | 7,368,806 | | | | | | 27% | | |
| | | |
As June 30, 2023
|
| |||
|
Within 90 days
|
| | | $ | 8,581,671 | | |
|
Between 3 and 6 months
|
| | | | 2,514,177 | | |
|
Between 6 months and a year
|
| | | | 12,242,228 | | |
|
More than 12 months
|
| | | | 464,995 | | |
|
Total
|
| | | $ | 23,803,071 | | |
| | | |
Total accounts
receivable as of December 31, 2022 |
| |
CECL rate
|
| |
Total
credit losses |
| |||||||||
|
Not Overdue
|
| | | $ | 12,250,013 | | | | | | 1.4% | | | | | $ | 166,654 | | |
|
Within 90 Days
|
| | | | 6,148,246 | | | | | | 0.6% | | | | | | 37,831 | | |
|
Between 3 and 6 months
|
| | | | 5,287,519 | | | | | | 0.9% | | | | | | 49,843 | | |
|
Between 6 and 9 months
|
| | | | 793,149 | | | | | | 5.1% | | | | | | 40,162 | | |
|
Between 9 months and a year
|
| | | | 353,051 | | | | | | 49.1% | | | | | | 173,194 | | |
|
Over a year
|
| | | | 184,330 | | | | | | 96.0% | | | | | | 176,984 | | |
|
Total
|
| | | $ | 25,016,309 | | | | | | 2.6% | | | | | $ | 644,669 | | |
| | | |
June 30,
2023 |
| |
December 31,
2022 |
| ||||||
| | | |
(Unaudited)
|
| | | | | | | |||
|
Not Overdue
|
| | | $ | 7,856,236 | | | | | $ | 12,250,013 | | |
|
Within 90 days
|
| | | | 3,234,261 | | | | | | 6,148,247 | | |
|
Between 3 and 6 months
|
| | | | 10,837,749 | | | | | | 5,287,519 | | |
|
Between 6 months and a year
|
| | | | 1,669,024 | | | | | | 1,146,200 | | |
|
Over a year
|
| | | | 205,801 | | | | | | 184,330 | | |
| | | | | $ | 23,803,071 | | | | | $ | 25,016,309 | | |
| | | |
For the Six Months ended
June 30, |
| |
For the Years Ended
December 31, |
| ||||||||||||||||||
| | | |
2023
|
| |
2022
|
| |
2022
|
| |
2021
|
| ||||||||||||
|
Net cash provided by operating activities
|
| | | $ | 642,946 | | | | | $ | 533,350 | | | | | $ | 485,968 | | | | | $ | 5,255,079 | | |
|
Net cash used in investing activities
|
| | | | (1,264,414) | | | | | | (1,049,876) | | | | | | (5,921,464) | | | | | | (1,387,078) | | |
|
Net cash (used in) provided by financing activities
|
| | | | (558,861) | | | | | | 2,237,390 | | | | | | 4,411,918 | | | | | | (1,926,153) | | |
|
Effect of exchange rate change
|
| | | | 13,764 | | | | | | (231,448) | | | | | | (297,647) | | | | | | 18,550 | | |
|
Net (decrease) increase in cash and cash equivalent
|
| | | | (1,166,565) | | | | | | 1,489,416 | | | | | | (1,321,225) | | | | | | 1,960,398 | | |
|
Cash and cash equivalent at the beginning of the period
|
| | | | 1,710,926 | | | | | | 3,032,151 | | | | | | 3,032,151 | | | | | | 1,071,753 | | |
|
Cash and cash equivalent at the end of the period
|
| | | $ | 544,361 | | | | | $ | 4,521,567 | | | | | $ | 1,710,926 | | | | | $ | 3,032,151 | | |
| | | |
Payment Due by Period
|
| |||||||||||||||||||||
| | | |
Total
|
| |
Less than
1 Year |
| |
1 – 3 Years
|
| |
More than
3 Years |
| ||||||||||||
|
Bank loans
|
| | | $ | 6,619,200 | | | | | $ | 6,619,200 | | | | | $ | — | | | | | $ | — | | |
|
Lease payment
|
| | | | 1,036,924 | | | | | | 423,336 | | | | | | 613,588 | | | | | | — | | |
|
Total
|
| | | $ | 7,656,124 | | | | | $ | 7,042,536 | | | | | $ | 613,588 | | | | | $ | — | | |
|
Name
|
| |
Salary
|
| |||
|
Haimei Wu
|
| | | | RMB346,020.00 | | |
|
Wei Hou
|
| | | | RMB288,337.50 | | |
|
Quan Qiu
|
| | | | RMB248,820.00 | | |
|
Name
|
| |
Age
|
| |
Position
|
|
| Haimei Wu | | |
42
|
| | Chairwoman of the Board of Directors and Chief Executive Officer | |
| Wei Hou | | |
54
|
| | Executive Director | |
| Quan Qiu | | |
31
|
| | Executive Director and Chief Administrative Officer | |
| Joseph Douglas Ragan III | | |
62
|
| | Director | |
| Steven Thomas Halverson | | |
68
|
| | Director | |
| Mingzhao Xing | | |
60
|
| | Director | |
| Jianguo Ma | | |
62
|
| | Director | |
| Rongjian Lu | | |
58
|
| | Co-chief Technical Officer and Deputy General Manager | |
| Hailong Sun | | |
34
|
| | Co-chief Technical Officer and technical department manager | |
| Kun Seng Ng | | |
38
|
| | Chief Financial Officer and Company Secretary | |
| Jianwei Yuan | | |
56
|
| | Production Department Manager | |
| Jin Xu | | |
36
|
| | Quality Assurance Department Manager | |
| Wei Xu | | |
34
|
| | Merchandising Department Manager | |
| Christian Alexander Chilcott | | |
48
|
| | Chief Commercial Officer-Americas | |
| | | | |
Delaware
|
| |
Cayman Islands
|
|
| | Number of Directors | | |
A corporation must have at least one director and the number of directors is fixed by, or in the manner provided in, the bylaws, unless the corporation’s certificate of incorporation fixes the number of directors, in which case a change in the number of directors shall be made only by amendment of the certificate.
|
| |
Under the Post-Closing PubCo Governing Documents, subject to any changes to the authorised number of directors in accordance with the Post-Closing PubCo Governing Documents, the board of directors of PubCo shall initially consist of up to seven directors, who shall be appointed to the board as follows:
(a)
one of which (the “Sponsor Director”) shall be appointed by Sponsor by written notice to PubCo (without further resolutions of the board or the shareholders), provided, that the right of Sponsor to appoint the Sponsor Director shall terminate on the date Sponsor ceases to beneficially own at
|
|
| | | | |
Delaware
|
| |
Cayman Islands
|
|
| | | | | | | |
least 25% of the shares held by Sponsor as of the closing date of the Business Combination Agreement;
(b)
four of which (collectively, the “Baird Directors”) shall be appointed by Baird Medical (or its affiliates) by written notice to PubCo (without further resolutions of the board or the shareholders), provided, that the number of Baird Directors that Baird Medical shall be entitled to appoint shall increase or decrease, as applicable, in proportion to the number of shares beneficially owned by Baird Medical (or its affiliates) divided by the total number of shares issued and outstanding, rounded down to the nearest whole number of directors;
(c)
two of which shall be nominated and elected in accordance with the terms of the Post-Closing PubCo Governing Documents.
Subject to the above, PubCo may by ordinary resolution of shareholders elect any person to be a director either to fill a casual vacancy or as an addition to the existing board; and the directors of PubCo shall have the power from time to time and at any time to appoint any person as a director to fill a casual vacancy on the board or as an addition to the existing board subject to compliance with director nomination procedures required under the rules and regulations of Nasdaq, the SEC and/or any other competent regulatory authority as long as shares are listed on Nasdaq, unless the board resolves to follow any available exceptions or exemptions.
Under the Post-Closing PubCo Governing Documents, a director’s office shall be vacated if the director (i) becomes bankrupt or has a receiving order made against him or suspends payment or compounds with his creditors; (ii) is found to be or becomes of unsound mind or dies; (iii) resigns his office by notice in writing to PubCo; (iv) other than the Sponsor Director or any of the Baird Directors, without special leave of absence from the board of directors, is absent from three consecutive meetings of the board and the board resolves that his office be vacated; (v) is prohibited by law from being a
|
|
| | | | |
Delaware
|
| |
Cayman Islands
|
|
| | | | | | | |
director or; (vi) is removed from office pursuant to the laws of the Cayman Islands or any other provisions of the Post-Closing PubCo Governing Documents.
Under the Post-Closing PubCo Governing Documents, the number of directors to be appointed to the board may only be increased or decreased upon the mutual written agreement of Baird Medical and the Sponsor.
|
|
| | Removal of Directors | | |
Any director or the entire board of directors may be removed, with or without cause, by the holders of a majority of the shares then entitled to vote at an election of directors, except (i) unless the certificate of incorporation provides otherwise, in the case of a corporation whose board of directors is classified, stockholders may effect such removal only for cause; or (ii) in the case of a corporation having cumulative voting, if less than the entire board of directors is to be removed, no director may be removed without cause if the votes cast against his removal would be sufficient to elect him if then cumulatively voted at an election of the entire board of directors, or, if there are classes of directors, at an election of the class of directors of which he is apart.
|
| |
Under the Post-Closing PubCo Governing Documents, a director (other than the Sponsor Director and any of the Baird Directors) may be removed by way of an ordinary resolution of shareholders at any time before the expiration of his period of office notwithstanding anything in the Post-Closing PubCo Governing Documents or in any agreement between PubCo and such director (but without prejudice to any claim for damages under any such agreement). Notwithstanding the foregoing, the Sponsor Director may be removed by the Sponsor and the Baird Directors may be removed by Baird Medical (or its affiliates), in each case, by written notice to PubCo. A vacancy on the board created by the removal of a director pursuant to the above may be filled by the election or appointment by ordinary resolution of shareholders at the meeting at which such director is removed or by the affirmative vote of a simple majority of the remaining directors present and voting at a board meeting provided, that in the case of the removal of the Sponsor Director or any of the Baird Directors, the Sponsor and/or Baird Medical (or its affiliates) (as the case may be) shall solely be entitled to appoint another person as the Sponsor Director or the Baird Director (as the case may be).
|
|
| | Vacancies on the Board of Directors | | |
Vacancies may be filled by a majority of the directors then in office (even though less than a quorum) or by a sole remaining director unless (i) otherwise provided in the certificate of incorporation or bylaws of the corporation or (ii) the certificate of incorporation directs that a particular class of stock is to elect such director, in which case a majority of the other directors elected by such class, or a sole remaining director elected by such class, will fill such vacancy.
|
| |
Subject to the directors appointment rights referred to above, PubCo may by ordinary resolution of shareholders elect any person to be a director either to fill a casual vacancy or as an addition to the existing board; and the directors of PubCo shall have the power from time to time and at any time to appoint any person as a director to fill a casual vacancy on the board or as an addition to the existing board subject to compliance with director nomination procedures required under the rules and
|
|
| | | | |
Delaware
|
| |
Cayman Islands
|
|
| | | | | | | |
regulations of Nasdaq, the SEC and/or any other competent regulatory authority as long as shares are listed on Nasdaq, unless the board resolves to follow any available exceptions or exemptions.
|
|
| | Annual General Meeting | | |
The annual meeting of stockholders is held at such place, on such date and at such time as may be designated from time to time by the board of directors or as provided in the certificate of incorporation or by the bylaws.
Unless directors are elected by written consent in lieu of an annual meeting, an annual meeting of stockholders must be held for the election of directors on a date and at a time designated by or in the manner provided in the bylaws. Stockholders may, unless the certificate of incorporation otherwise provides, act by written consent to elect directors; provided, however, that, if such consent is less than unanimous, such action by written consent may be in lieu of holding an annual meeting only if all of the directorships to which directors could be elected at an annual meeting held at the effective time of such action are vacant and are filled by such action. Any other proper business may be transacted at the annual meeting.
|
| |
As a Cayman Islands exempted company, PubCo is not obliged by the Companies Act to call shareholders’ annual general meetings.
The Post-Offering PubCo Governing Documents provide that PubCo shall, if required by the Companies Act, in each year hold a general meeting as its annual general meeting, and shall specify the meeting as such in the notices calling it. An annual general meeting shall be held at such time and place as may be determined by the directors of PubCo in accordance with the rules of Nasdaq, unless Nasdaq does not require the holding of an annual general meeting.
|
|
| |
General Meeting
|
| |
General meetings of stockholders may be held at such place as may be designated by or in the manner provided in the certificate of incorporation or bylaws, or if not so designated, as determined by the board of directors.
Special meetings of the stockholders may be called by the board of directors or by such persons as may be authorized by the certificate of incorporation or by the bylaws.
|
| |
Under the Post-Offering PubCo Governing Documents, shareholders’ general meetings may be convened by the chairperson of the board of directors or by a majority of the board of directors of PubCo.
|
|
| | Notice of General Meetings | | |
Written notice of any meeting of the stockholders must be given to each stockholder entitled to vote at the meeting, as of the record date for determining the stockholders entitled to notice of the meeting, not less than 10 nor more than 60 days before the date of the meeting.
The notice must state the place, if any, date and hour of the meeting, the means of remote communications, if any, by which stockholders and proxy holders may be deemed to be present in person and vote at
|
| |
Under the Post-Offering PubCo Governing Documents, advance notice of not more than sixty nor less than ten clear days is required for the convening of an annual general shareholders’ meeting (if any) and any other general meeting of shareholders.
|
|
| | | | |
Delaware
|
| |
Cayman Islands
|
|
| | | | |
such meeting, the record date for determining the stockholders entitled to vote at the meeting, if such date is different from the record date for determining stockholders entitled to notice of the meeting, and, in the case of a special meeting, the purpose or purposes for which the meeting is called.
|
| | | |
| | Quorum | | |
Unless the certificate of incorporation or the bylaws provide otherwise, a majority of the shares entitled to vote, present in person or represented by proxy, shall constitute a quorum at a meeting of stockholders.
|
| |
Pursuant to the Post-Offering PubCo Governing Documents, a quorum required for any general meeting of shareholders consists of two shareholders entitled to vote and present in person or by proxy or (in the case of a shareholder being a corporation) by its duly authorised representative representing not less than one-third in nominal value of the total issued voting shares in PubCo throughout the meeting.
|
|
| | Proxy | | |
At any meeting of stockholders, a stockholder may designate another person to act for such stockholder by proxy, but no such proxy shall be voted or acted upon after three years from its date, unless the proxy provides for a longer period. A director of a Delaware corporation may not issue a proxy representing the director’s voting rights as a director.
|
| |
Under the Post-Offering PubCo Governing Documents, any shareholder entitled to attend and vote at a meeting of PubCo shall be entitled to appoint another person as his proxy to attend and vote instead of him. A shareholder who is the holder of two or more shares may appoint more than one proxy to represent him and vote on his behalf at a general meeting of PubCo or at a class meeting. A proxy need not be a shareholder.
|
|
| | Preemptive Rights | | |
Stockholders have no preemptive rights to subscribe to additional issues of stock or to any security convertible into such stock unless, and except to the extent that, such rights are expressly provided for in the certificate of incorporation.
|
| |
There are no statutory rights of pre-emption and there are no pre-emptive rights in the Post-Closing PubCo Governing Documents.
|
|
| | Authority to Allot | | |
If the corporation’s certificate of incorporation so provides, the board of directors has the power to authorize the issuance of stock. It may authorize capital stock to be issued for consideration consisting of cash, any tangible or intangible property or any benefit to the corporation or any combination thereof. It may determine the amount of such consideration by approving a formula. In the absence of actual fraud in the transaction, the judgment of the directors as to the value of such consideration is conclusive.
|
| |
Pursuant to the Post-Offering PubCo Governing Documents, subject to the Companies Act, the Post-Offering PubCo Governing Documents and, where applicable, the rules and regulations of Nasdaq, the SEC and/or any competent regulatory authority and without prejudice to any special rights or restrictions for the time being attached to any shares or any class of shares, the unissued shares of PubCo (whether forming part of the original or any increased capital) shall be at the disposal of the board, which may offer, allot, grant options over or otherwise dispose of them to such persons, at such times and for such consideration and upon
|
|
| | | | |
Delaware
|
| |
Cayman Islands
|
|
| | | | | | | |
such terms and conditions as the board may in its absolute discretion determine.
|
|
| | Liability of Directors and Officers | | |
A corporation’s certificate of incorporation may include a provision eliminating or limiting the personal liability of a director to the corporation and its stockholders for damages arising from a breach of fiduciary duty as a director. However, no provision can limit the liability of a director for:
•
any breach of the director’s duty of loyalty to the corporation or its stockholders;
•
acts or omissions not in good faith or that involve intentional misconduct or a knowing violation of law;
•
intentional or negligent payment of unlawful dividends or stock purchases or redemptions; or
•
any transaction from which the director derives an improper personal benefit.
|
| |
Liability of directors may be limited, except with regard to their own fraud or dishonesty.
|
|
| | Voting Rights | | |
Unless otherwise provided in the certificate of incorporation, each stockholder is entitled to one vote for each share of capital stock held by such stockholder.
|
| |
Pursuant to the Post-Offering PubCo Governing Documents, subject to any special rights or restrictions as to voting for the time being attached to any shares, at any general meeting on a show of hands every shareholder present in person (or being a corporation, is present by a duly authorized representative), or by proxy shall have one vote and on a poll every shareholder present in person or by proxy or, in the case of a shareholder being a corporation, by its duly authorized representative shall have one vote for every fully paid share of which he is the holder but so that no amount paid up or credited as paid up on a share in advance of calls or instalments is treated for the foregoing purposes as paid up on the share. Notwithstanding anything contained in the Post-Offering PubCo Governing Documents, where more than one proxy is appointed by a shareholder which is a clearing house or a central depository house (or its nominee(s)), each such proxy shall have one vote on a show of hands.
|
|
| | | | |
Delaware
|
| |
Cayman Islands
|
|
| | Shareholder Vote on Certain Transactions | | |
Generally, under Delaware law, unless the certificate of incorporation provides for a greater vote, any merger, consolidation, sale, lease or exchange of all or substantially all of a corporation’s assets or dissolution requires:
the approval of the board of directors; and approval by the vote of the holders of a majority of the outstanding shares entitled to vote thereof and, if the certificate of incorporation provides for a separate vote of any class or series of stock, the approval by the holders of a majority of the outstanding shares of such class or series of stock of a corporation entitled to vote on the matter.
|
| |
Under the Companies Act, ordinary resolutions are required for, amongst other things:
•
the alteration of a company’s share capital in any manner not resulting in reduction of share capital
Under the Companies Act, special resolutions are required for, amongst other things:
•
the alteration to the memorandum or articles of association
•
the changing of the name of the company
•
to wind up the company voluntarily under the Companies Act
•
a merger or consolidation of a company with another company
Under the Post-Closing PubCo Governing Documents, an ordinary resolution to be passed at a meeting by the shareholders of PubCo requires the affirmative vote of a simple majority of the votes attaching to the ordinary shares cast at a meeting, while a special resolution requires the affirmative vote of no less than two-thirds of the votes cast attaching to the issued and outstanding ordinary shares at a meeting.
Separate from the statutory provisions relating to mergers and consolidations, the Companies Act also contains statutory provisions that facilitate the reconstruction and amalgamation of companies by way of schemes of arrangement, provided that the arrangement is approved by seventy-five per cent in value of the members or class of members, as the case may be, with whom the arrangement is to be made and a majority in number of each class of creditors with whom the arrangement is to be made, and who must in addition represent seventy-five per cent in value of each such class of creditors, as the case may be, that are present and voting either in person or by proxy at a meeting, or meetings, convened for that purpose. The convening of the meetings and subsequently the arrangement must be sanctioned by the Grand Court of the Cayman Islands.
|
|
| | | | |
Delaware
|
| |
Cayman Islands
|
|
| | Standard of Conduct for Directors | | |
Delaware law does not contain specific provisions setting forth the standard of conduct of a director. The scope of the fiduciary duties of directors is generally determined by the courts of the State of Delaware. In general, directors have a duty to act without self-interest, on a well-informed basis and in a manner they reasonably believe to be in the best interest of the stockholders.
Directors of a Delaware corporation owe fiduciary duties of care and loyalty to the corporation and to its stockholders. The duty of care generally requires that a director act in good faith, with the care that an ordinarily prudent person would exercise under similar circumstances. Under this duty, a director must inform himself of all material information reasonably available regarding a significant transaction. The duty of loyalty requires that a director act in a manner he reasonably believes to be in the best interests of the corporation. He must not use his corporate position for personal gain or advantage. In general, but subject to certain exceptions, actions of a director are presumed to have been made on an informed basis, in good faith and in the honest belief that the action taken was in the best interests of the corporation. However, this presumption may be rebutted by evidence of a breach of one of the fiduciary duties. Delaware courts have also imposed a heightened standard of conduct upon directors of a Delaware corporation who take any action designed to defeat a threatened change in control of the corporation.
In addition, under Delaware law, when the board of directors of a Delaware corporation approves the sale or break-up of a corporation, the board of directors may, in certain circumstances, have a duty to obtain the highest value reasonably available to the stockholders.
|
| |
As a matter of Cayman Islands law, a director of a Cayman Islands company is in the position of a fiduciary with respect to the company and therefore it is considered that he owes the following duties to the company — a duty to act in good faith in the best interests of the company, a duty not to make a personal profit based on his position as director (unless the company permits him to do so), a duty not to put himself in a position where the interests of the company conflict with his personal interest or his duty to a third party and a duty to exercise powers for the purpose for which such powers were intended. A director of a Cayman Islands company owes to the company a duty to act with skill and care. It was previously considered that a director need not exhibit in the performance of his duties a greater degree of skill than may reasonably be expected from a person of his knowledge and experience. However, English and Commonwealth courts have moved towards an objective standard with regard to the required skill and care and these authorities are likely to be followed in the Cayman Islands.
|
|
| | Shareholder Litigation | | |
A stockholder may initiate a derivative action to enforce a right of a corporation if the corporation fails to enforce the right itself. The complaint must: state that the plaintiff was a stockholder at the time of the transaction of which the plaintiff complains or that the plaintiffs shares
|
| |
In principle, PubCo will normally be the proper plaintiff and as a general rule a derivative action may not be brought by a minority shareholder. However, based on English authorities, which would in all likelihood be of persuasive authority in the Cayman Islands, the Cayman Islands
|
|
| | | | |
Delaware
|
| |
Cayman Islands
|
|
| | | | |
thereafter devolved on the plaintiff by operation of law; and either (i) allege with particularity the efforts made by the plaintiff to obtain the action the plaintiff desires from the directors and the reasons for the plaintiff’s failure to obtain the action, or (ii) or state the reasons for not making the effort.
Additionally, the plaintiff must remain a stockholder through the duration of the derivative suit. The action will not be dismissed or compromised without the approval of the Delaware Court of Chancery.
|
| |
courts can be expected to follow and apply the common law principles (namely the rule in Foss v. Harbottle and the exceptions thereto) so that a non-controlling shareholder may be permitted to commence a class action against or derivative actions in the name of the company to challenge actions where:
•
a company acts or proposes to act illegally or ultra vires;
•
the act complained of, although not ultra vires, could only be effected duly if authorized by more than a simple majority vote that has not been obtained;
•
those who control the company are perpetrating a “fraud on the minority”;
•
a shareholder may have a direct right of action against PubCo where the individual rights of that shareholder have been infringed or are about to be infringed; and
•
the Post-Closing PubCo Governing Documents contain a provision by which the shareholders of PubCo waive any claim or right of action that they may have, both individually and on behalf of PubCo, against any director in relation to any action or failure to take action by such director in the performance of his or her duties with or for PubCo, except in respect of any fraud, willful default or dishonesty of such director.
|
|
| | | |
ExcelFin Class A Common Stock
|
| |
ExcelFin Class B Common Stock(2)
|
| | | | | | | ||||||||||||||||||
|
Name of Beneficial Owners(1)
|
| |
Number of
Shares Beneficially Owned |
| |
Approximate
Percentage of Class |
| |
Number of
Shares Beneficially Owned |
| |
Approximate
Percentage of Class |
| |
Approximate
Percentage of Voting Control |
| |||||||||||||||
| ExcelFin Officers and Directors | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Jennifer Hill
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
|
Joseph Douglas Ragan III
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
|
Gary Meltzer
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
|
Neil Wolfson
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
|
Goh Lin Piao
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
|
Brian Sun
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
|
All officers, directors and director nominees as a group (six individuals)
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
| Five Percent or More Shareholders | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
ExcelFin SPAC LLC
|
| | | | 5,750,000 | | | | | | 72.3 | | | | | | — | | | | | | * | | | | | | * | | |
| | | |
Baird Medical Ordinary Shares
|
| |
Baird Medical Preference Shares
|
| | | | | | | ||||||||||||||||||
|
Name of Beneficial Owners(1)
|
| |
Number of
Shares Beneficially Owned |
| |
Approximate
Percentage of Class |
| |
Number of
Shares Beneficially Owned |
| |
Approximate
Percentage of Class |
| |
Approximate
Percentage of Voting Control |
| |||||||||||||||
| Baird Medical Officers and Directors | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Haimei Wu(1)(2)
|
| | | | 6,010,191 | | | | | | 59.94% | | | | | | 192,411 | | | | | | 1.92% | | | | | | 61.86% | | |
|
Wei Hou
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
|
Quan Qiu
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
|
Joseph Douglas Ragan III
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
|
Rongjian Lu
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
|
Hailong Sun
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
|
Kun Seng Ng
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
|
Jianwei Yuan
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
|
Jin Xu
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
|
Wei Xu
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
|
All officers, directors and director nominees as a group (ten individuals)
|
| | | | 6,010,191 | | | | | | 59.94% | | | | | | 192,411 | | | | | | 1.92% | | | | | | 61.86% | | |
| Five Percent or More Shareholders | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Auto King International Limited(2)
|
| | | | 6,010,191 | | | | | | 59.94% | | | | | | — | | | | | | * | | | | | | 59.94% | | |
| | | |
Baird Medical Ordinary Shares
|
| |
Baird Medical Preference Shares
|
| | | | | | | ||||||||||||
|
Name of Beneficial Owners(1)
|
| |
Number of
Shares Beneficially Owned |
| |
Approximate
Percentage of Class |
| |
Number of
Shares Beneficially Owned |
| |
Approximate
Percentage of Class |
| |
Approximate
Percentage of Voting Control |
| |||||||||
|
Grand Fortune Capital(3)
|
| | | | | | | | | | 641,371 | | | | | | 52.8% | | | | | | 6.40% | | |
|
Courage Elite Limited(4)
|
| | | | | | | | | | 174,825 | | | | | | 13.8% | | | | | | | | |
|
China Venture Capital (Hong Kong) Co,
Limited(5) |
| | | | | | | | | | 87,413 | | | | | | 6.9% | | | | |||||
|
IPE Group Limited(6)
|
| | | | | | | | | | 87,413 | | | | | | 6.9% | | | | | | | | |
|
Weitian Limited(7)
|
| | | | | | | | | | 23,806 | | | | | | 1.9% | | | | | | | | |
|
Nation Hero International Limited(8)
|
| | | | | | | | | | 62,261 | | | | | | 4.9% | | | | | | | | |
| | | |
Pre-Business Combination
|
| |
Post-Business Combination
|
| ||||||||||||||||||||||||
|
Name of Beneficial Owners
|
| |
Pre-Closing
Ordinary Shares Equivalent |
| |
Approximate
Percentage of Total Shares |
| |
Number of
Shares Beneficially Owned |
| |
Approximate
Percentage of Voting Power No Additional Redemption(1) |
| |
Approximate
Percentage of Voting Power Maximum Redemption(2) |
| |||||||||||||||
| PubCo Officers and Directors | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Haimei Wu(1)
|
| | | | 29,411,765 | | | | | | 81.49% | | | | | | 29,411,765 | | | | | | 81.49% | | | | | | 83.29% | | |
|
Wei Hou
|
| | | | — | | | | | | * | | | | | | | | | | | | | | | | | | | | |
|
Quan Qiu
|
| | | | — | | | | | | * | | | | | | | | | | | | | | | | | | | | |
|
Joseph Douglas Ragan III
|
| | | | — | | | | | | * | | | | | | | | | | | | | | | | | | | | |
|
Rongjian Lu
|
| | | | — | | | | | | * | | | | | | | | | | | | | | | | | | | | |
|
Hailong Sun
|
| | | | — | | | | | | * | | | | | | | | | | | | | | | | | | | | |
|
Kun Seng Ng
|
| | | | — | | | | | | * | | | | | | | | | | | | | | | | | | | | |
|
Jianwei Yuan
|
| | | | — | | | | | | * | | | | | | | | | | | | | | | | | | | | |
|
Jin Xu
|
| | | | — | | | | | | * | | | | | | | | | | | | | | | | | | | | |
|
Wei Xu
|
| | | | — | | | | | | * | | | | | | | | | | | | | | | | | | | | |
|
All PubCo officers, directors and director nominees as a group (ten individuals)
|
| | | | 29,411,765 | | | | | | 81.49% | | | | | | 29,411,765 | | | | | | 81.49% | | | | | | 83.29% | | |
| Five Percent or More Shareholders | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Betters Medical Investment Holdings Limited(1)
|
| | | | 29,411,765 | | | | | | 81.49% | | | | | | 29,411,765 | | | | | | 81.49% | | | | | | 83.29% | | |
|
ExcelFin SPAC LLC
|
| | | | — | | | | | | | | | | | | 3,150,000 | | | | | | 8.12% | | | | | | 8.90% | | |
| | | |
Page
|
| |||
| Baird Medical Investment Holdings Limited | | | | | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-7 | | | |
| Tycoon Choice Global Limited (Audited Historical Financial Statements) | | | |||||
| | | | | F-10 | | | |
| | | | | F-11 | | | |
| | | | | F-12 | | | |
| | | | | F-13 | | | |
| | | | | F-14 | | | |
| | | | | F-15 | | | |
| Tycoon Choice Global Limited (Unaudited Historical Financial Statements) | | | |||||
| | | | | F-46 | | | |
| | | | | F-47 | | | |
| | | | | F-48 | | | |
| | | | | F-49 | | | |
| | | | | F-50 | | | |
| ExcelFin Acquisition Corp (Audited Historical Financial Statements) | | | | | | | |
| | | | | F-75 | | | |
| | | | | F-76 | | | |
| | | | | F-77 | | | |
| | | | | F-78 | | | |
| | | | | F-79 | | | |
| | | | | F-80 | | | |
| | | |
Page
|
| |||
| ExcelFin Acquisition Corp (Unaudited Historical Financial Statements) | | | | | | | |
| | | | | F-97 | | | |
| | | | | F-97 | | | |
| | | | | F-98 | | | |
| | | | | F-99 | | | |
| | | | | F-100 | | | |
| | | | | F-101 | | | |
| | | |
June 30, 2023
|
| |||
| ASSETS | | | | | | | |
|
Total Assets
|
| | | $ | — | | |
|
CURRENT LIABILITIES
|
| | | | | | |
|
Accrued expenses and other payables
|
| | | $ | 2,670 | | |
|
Due to a related party
|
| | | | 6,415 | | |
|
Total Liabilities
|
| | | $ | 9,085 | | |
|
Commitments and Contingencies
|
| | | | — | | |
| Shareholder’s Deficit | | | | | | | |
|
Ordinary shares, $0.0001 par value, 500,000,000 shares authorized; 1 share issued and outstanding as of June 30, 2023
|
| | | | 0 | | |
|
Subscription receivable
|
| | | | (0) | | |
|
Accumulated deficits
|
| | | | (9,085) | | |
|
Total Shareholders’ Deficit
|
| | | | (9,085) | | |
|
Total Liabilities and Shareholder’s Deficit
|
| | | $ | — | | |
| | | |
For the period
from 16 June, 2023 (Inception) through June 30, 2023 |
| |||
|
Formation and operating costs
|
| | | $ | (9,085) | | |
|
Operating expenses
|
| | | | (9,085) | | |
|
Net loss and comprehensive loss
|
| | | $ | (9,085) | | |
|
Weighted average number of share outstanding, basic and diluted
|
| | | | 1 | | |
|
Basic and diluted net loss per ordinary share
|
| | | $ | (9,085) | | |
| | | |
Ordinary share
|
| |
Subscription
receivable |
| |
Accumulated
deficits |
| |
Total
shareholder’s deficit |
| ||||||||||||||||||
| | | |
Share
|
| |
Amount
|
| ||||||||||||||||||||||||
|
Balance at June 16, 2023 (Inception)
|
| | | | — | | | | | $ | — | | | | | | | | | | | $ | — | | | | | $ | — | | |
|
Net loss for the period
|
| | | | — | | | | | | — | | | | | | | | | | | | (9,085) | | | | | | (9,085) | | |
|
Issuance of common stocks
|
| | | | 1 | | | | | | 0 | | | | | | (0) | | | | | | — | | | | | | — | | |
|
Balance at June 30, 2023
|
| | | | 1 | | | | | $ | 0 | | | | | $ | (0) | | | | | $ | (9,085) | | | | | $ | (9,085) | | |
| | | |
For the period
from 16 June, 2023 (Inception) through June 30, 2023 |
| |||
| Cash Flows from Operating Activities: | | | | | | | |
|
Net loss
|
| | | | (9,085) | | |
| Cash Flows from Operating Activities: | | | |||||
| Changes in operating assets and liabilities: | | | | | | | |
|
Accrued expenses and other payables
|
| | | | 2,670 | | |
|
Due to a related party
|
| | | | 6,415 | | |
|
Net change in cash
|
| | | $ | — | | |
|
Cash at beginning of the period
|
| | | | — | | |
|
Cash at the end of the period
|
| | | $ | — | | |
| Supplemental disclosure of financing activities: | | | | | | | |
|
Ordinary share issued for subscription receivable
|
| | | $ | 0 | | |
|
Foundation expenses paid by a related party
|
| | | $ | 6,415 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
| | | |
Restated (Note 20)
|
| |||||||||
| ASSETS | | | | | | | | | | | | | |
| CURRENT ASSETS | | | | | | | | | | | | | |
|
Cash
|
| | | $ | 1,710,926 | | | | | $ | 3,032,151 | | |
|
Accounts receivable, net
|
| | | | 24,371,640 | | | | | | 11,172,247 | | |
|
Inventories
|
| | | | 1,293,249 | | | | | | 3,055,750 | | |
|
Prepayments
|
| | | | 5,799,084 | | | | | | 2,510,793 | | |
|
Deposits and other assets
|
| | | | 196,999 | | | | | | 304,294 | | |
|
Due from related parties
|
| | | | 388,778 | | | | | | 79,260 | | |
|
Income tax receivable
|
| | | | — | | | | | | 778,461 | | |
|
Total Current Assets
|
| | | | 33,760,676 | | | | | | 20,932,956 | | |
| NON-CURRENT ASSETS | | | | | | | | | | | | | |
|
Property and equipment, net
|
| | | | 1,471,503 | | | | | | 2,311,658 | | |
|
Intangible assets, net
|
| | | | 49,481 | | | | | | 62,769 | | |
|
Deferred tax assets
|
| | | | 206,221 | | | | | | 79,777 | | |
|
Right-of-use assets
|
| | | | 1,256,704 | | | | | | 1,014,326 | | |
|
Goodwill
|
| | | | 61,140 | | | | | | 66,173 | | |
|
Prepayments – non current
|
| | | | 5,762,918 | | | | | | 218,087 | | |
|
Deposits and other assets- non current
|
| | | | 45,946 | | | | | | 80,139 | | |
|
Total Non-Current Assets
|
| | | | 8,853,913 | | | | | | 3,832,929 | | |
|
Total Assets
|
| | | $ | 42,614,589 | | | | | $ | 24,765,885 | | |
| CURRENT LIABILITIES | | | | | | | | | | | | | |
|
Short-term bank loans
|
| | | | 6,234,414 | | | | | | 2,039,984 | | |
|
Tax payables
|
| | | | 1,795,225 | | | | | | 739,403 | | |
|
Salaries and benefits payable
|
| | | | 611,088 | | | | | | 727,309 | | |
|
Contract liability
|
| | | | 692,511 | | | | | | 701,529 | | |
|
Short-term lease liabilities
|
| | | | 389,630 | | | | | | 400,444 | | |
|
Accounts payable
|
| | | | 215,863 | | | | | | 340,212 | | |
|
Amounts due to related party
|
| | | | 4,020,769 | | | | | | 4,059,232 | | |
|
Accrued listing expenses payable
|
| | | | 1,938,122 | | | | | | 568,949 | | |
|
Accrued expenses and other payables
|
| | | | 104,948 | | | | | | 158,041 | | |
|
Deferred tax liabilities
|
| | | | 20,321 | | | | | | 29,906 | | |
|
Total Current Liabilities
|
| | | | 16,022,891 | | | | | | 9,765,009 | | |
| NON-CURRENT LIABILITIES | | | | | | | | | | | | | |
|
Long-term lease liabilities
|
| | | | 816,878 | | | | | | 494,122 | | |
|
Total Non-Current Liabilities
|
| | | | 816,878 | | | | | | 494,122 | | |
|
Total Liabilities
|
| | | $ | 16,839,769 | | | | | $ | 10,259,131 | | |
|
Commitments and Contingencies
|
| | | | — | | | | | | — | | |
| Equity | | | | | | | | | | | | | |
|
Ordinary shares, $1.00 par value, 50,000 shares authorized; 1 share issued and
outstanding as of December 31, 2022 and 2021 |
| | | | 1 | | | | | | 1 | | |
|
Additional paid-in capital
|
| | | | 18,850,292 | | | | | | 18,846,942 | | |
|
Statutory reserve
|
| | | | 4,395,319 | | | | | | 3,020,971 | | |
|
Retained earnings (accumulated deficit)
|
| | | | 3,961,236 | | | | | | (7,233,166) | | |
|
Accumulated other comprehensive (loss) income
|
| | | | (1,276,434) | | | | | | 230,471 | | |
|
Total Tycoon Choice Global Limited’s Shareholders’ Equity
|
| | | | 25,930,414 | | | | | | 14,865,219 | | |
|
Non-controlling interests
|
| | | | (155,594) | | | | | | (358,465) | | |
|
Total Liabilities and Equity
|
| | | $ | 42,614,589 | | | | | $ | 24,765,885 | | |
| | | |
For the years ended December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
| | | |
Restated (Note 20)
|
| |||||||||
|
Revenues
|
| | | $ | 35,091,174 | | | | | $ | 27,722,368 | | |
|
Cost of revenues
|
| | | | (7,054,323) | | | | | | (4,544,193) | | |
|
Gross profit
|
| | | | 28,036,851 | | | | | | 23,178,175 | | |
| Operating expenses: | | | | | | | | | | | | | |
|
Selling and marketing expenses
|
| | | | (3,585,138) | | | | | | (3,569,670) | | |
|
General and administrative expenses
|
| | | | (6,960,604) | | | | | | (6,651,206) | | |
|
Research and development expenses
|
| | | | (3,859,392) | | | | | | (1,769,961) | | |
|
Total operating expenses
|
| | | | (14,405,134) | | | | | | (11,990,837) | | |
|
Income from operations
|
| | | | 13,631,717 | | | | | | 11,187,338 | | |
|
Interest expense
|
| | | | (299,269) | | | | | | (153,921) | | |
|
Interest income
|
| | | | 8,553 | | | | | | 2,326 | | |
|
Subsidy income
|
| | | | 1,375,447 | | | | | | 1,175,016 | | |
|
Other expenses, net
|
| | | | (194,580) | | | | | | (335,075) | | |
|
Income before income tax
|
| | | | 14,521,868 | | | | | | 11,875,684 | | |
|
Income tax provision
|
| | | | (1,746,897) | | | | | | (2,203,600) | | |
|
Net income
|
| | | | 12,774,971 | | | | | | 9,672,084 | | |
|
Less: net income attributable to non-controlling interests
|
| | | | (206,221) | | | | | | (88,907) | | |
|
Net income attributable to Tycoon Choice Global Limited’s shareholders
|
| | | $ | 12,568,750 | | | | | $ | 9,583,177 | | |
| Other comprehensive (loss) income | | | | | | | | | | | | | |
|
Foreign currency translation adjustment
|
| | | $ | (1,506,905) | | | | | $ | 230,471 | | |
|
Less: foreign currency translation (loss) gain attributable to non-controlling
interests |
| | | | — | | | | | | — | | |
|
Other comprehensive (loss) gain attributable to Tycoon Choice Global Limited’s shareholders
|
| | | | (1,506,905) | | | | | | 230,471 | | |
|
Comprehensive income
|
| | | | 11,268,066 | | | | | | 9,902,555 | | |
|
Non-controlling interests
|
| | | | (206,221) | | | | | | (88,907) | | |
|
Comprehensive income attributable to Tycoon Choice Global Limited’s shareholders
|
| | | $ | 11,061,845 | | | | | $ | 9,813,648 | | |
|
Basic and diluted dividend per common share
|
| | | $ | — | | | | | $ | 5,425,684 | | |
|
Basic and diluted earnings per common share
|
| | | $ | 12,568,750 | | | | | $ | 9,583,177 | | |
|
Weighted average number of share outstanding – basic and diluted
|
| | | | 1 | | | | | | 1 | | |
| | | |
Ordinary Shares
|
| |
Additional
paid-in capital |
| |
Statutory
reserve |
| |
Retained
earnings/ (Accumulated deficit) |
| |
Accumulated
other comprehensive (loss) income |
| |
Total
shareholder’s equity |
| |
Non-
controlling interests |
| |
Total equity
|
| ||||||||||||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Restated (Note 20)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2020
|
| | | | — | | | | | | — | | | | | | 16,835,368 | | | | | | 752,377 | | | | | | (9,432,077) | | | | | | — | | | | | | 8,155,668 | | | | | | (448,941) | | | | | | 7,706,727 | | |
|
Cumulative effect of change
in accounting principle (Note 2) |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 310,012 | | | | | | — | | | | | | 310,012 | | | | | | — | | | | | | 310,012 | | |
|
Balance at January 1,
2021 |
| | | | — | | | | | $ | — | | | | | $ | 16,835,368 | | | | | $ | 752,377 | | | | | $ | (9,122,065) | | | | | $ | — | | | | | $ | 8,465,680 | | | | | $ | (448,941) | | | | | $ | 8,016,739 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,583,177 | | | | | | — | | | | | | 9,583,177 | | | | | | 88,907 | | | | | | 9,672,084 | | |
|
Appropriation of statutory
reserve |
| | | | — | | | | | | — | | | | | | — | | | | | | 2,268,594 | | | | | | (2,268,594) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Issue of common stock
|
| | | | 1 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1 | | | | | | — | | | | | | 1 | | |
|
Dividend declared
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,425,684) | | | | | | — | | | | | | (5,425,684) | | | | | | — | | | | | | (5,425,684) | | |
|
Contributions from
shareholders arising from group reorganization |
| | | | — | | | | | | — | | | | | | 2,011,574 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,011,574 | | | | | | 1,569 | | | | | | 2,013,143 | | |
|
Foreign currency translation
adjustments |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 230,471 | | | | | | 230,471 | | | | | | — | | | | | | 230,471 | | |
|
Restated balance at December 31, 2021
|
| | | | 1 | | | | | $ | 1 | | | | | $ | 18,846,942 | | | | | | 3,020,971 | | | | | $ | (7,233,166) | | | | | $ | 230,471 | | | | | $ | 14,865,219 | | | | | $ | (358,465) | | | | | $ | 14,506,754 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 12,568,750 | | | | | | — | | | | | | 12,568,750 | | | | | | 206,221 | | | | | | 12,774,971 | | |
|
Appropriation of statutory
reserve |
| | | | — | | | | | | — | | | | | | — | | | | | | 1,374,348 | | | | | | (1,374,348) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Foreign currency translation
adjustments |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,506,905) | | | | | | (1,506,905) | | | | | | — | | | | | | (1,506,905) | | |
|
Repurchase of non-controlling
interests |
| | | | — | | | | | | — | | | | | | 3,350 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,350 | | | | | | (3,350) | | | | | | — | | |
|
Restated balance at December 31, 2022
|
| | | | 1 | | | | | $ | 1 | | | | | $ | 18,850,292 | | | | | | 4,395,319 | | | | | $ | 3,961,236 | | | | | $ | (1,276,434) | | | | | $ | 25,930,414 | | | | | $ | (155,594) | | | | | $ | 25,774,820 | | |
| | | |
For the years ended December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
| | | |
Restated (Note 20)
|
| |||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 12,774,971 | | | | | $ | 9,672,084 | | |
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
| | | | | | | | | | | | |
|
Depreciation and amortization
|
| | | | 916,115 | | | | | | 797,309 | | |
|
Deferred tax benefit
|
| | | | (143,317) | | | | | | (45,382) | | |
|
Allowance for credit losses
|
| | | | 438,997 | | | | | | 231,351 | | |
|
(Loss) gain from disposal of property and equipment
|
| | | | (5,421) | | | | | | 54,699 | | |
|
Amortization of right-of-use assets
|
| | | | 553,916 | | | | | | 602,399 | | |
|
Changes in assets and liabilities:
|
| | | | | | | | | | | | |
|
Accounts receivable
|
| | | | (14,839,326) | | | | | | (2,939,794) | | |
|
Inventories
|
| | | | 1,568,326 | | | | | | (2,198,949) | | |
|
Prepayments
|
| | | | (3,566,229) | | | | | | 276,664 | | |
|
Deposits and other assets
|
| | | | 115,053 | | | | | | (72,538) | | |
|
Right-of-use assets
|
| | | | (881,431) | | | | | | (145,889) | | |
|
Accounts payable
|
| | | | (100,934) | | | | | | 274,312 | | |
|
Contract liabilities
|
| | | | 45,449 | | | | | | (95,907) | | |
|
Lease liabilities
|
| | | | 389,481 | | | | | | (736,313) | | |
|
Accrued expenses and other payables
|
| | | | 1,343,230 | | | | | | 464,117 | | |
|
Taxes payable
|
| | | | 1,139,858 | | | | | | (114,060) | | |
|
Income tax receivables
|
| | | | 737,230 | | | | | | (769,024) | | |
|
Net cash provided by operating activities
|
| | | | 485,968 | | | | | | 5,255,079 | | |
| CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | | | | | | |
|
Purchase of property and equipment
|
| | | | (5,909,308) | | | | | | (1,387,639) | | |
|
Purchase of intangible assets
|
| | | | (44,821) | | | | | | — | | |
|
Proceeds from disposal of equipment
|
| | | | 32,665 | | | | | | 561 | | |
|
Net cash used in investing activities
|
| | | | (5,921,464) | | | | | | (1,387,078) | | |
| CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | | | | | | |
|
Proceeds from short-term bank loans
|
| | | | 9,065,240 | | | | | | 3,565,449 | | |
|
Repayments of short-term bank loans
|
| | | | (4,606,925) | | | | | | (2,945,371) | | |
|
Due from related parties
|
| | | | (46,397) | | | | | | 3,557,063 | | |
|
Repayment of convertible loans
|
| | | | — | | | | | | (708,661) | | |
|
Contribution from shareholders arising from group reorganization
|
| | | | — | | | | | | 2,006,077 | | |
|
Consideration paid arising from group reorganization
|
| | | | — | | | | | | (1,975,026) | | |
|
Dividend paid to the shareholders
|
| | | | — | | | | | | (5,425,684) | | |
|
Net cash provided by (used in) financing activities
|
| | | | 4,411,918 | | | | | | (1,926,153) | | |
|
Effect of exchange rate changes
|
| | | | (297,647) | | | | | | 18,550 | | |
|
Net change in cash
|
| | | | (1,321,225) | | | | | | 1,960,398 | | |
|
Cash at beginning of year
|
| | | $ | 3,032,151 | | | | | $ | 1,071,753 | | |
|
Cash at end of the year
|
| | | $ | 1,710,926 | | | | | $ | 3,032,151 | | |
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | | | | | | | | | | | | | |
|
Cash paid for income taxes
|
| | | $ | 1,439,558 | | | | | $ | 3,911,705 | | |
|
Cash paid for interest
|
| | | $ | 243,838 | | | | | $ | 90,077 | | |
|
Name of Entity
|
| |
Date of
Incorporation/ Acquisition |
| |
Place of
Incorporation |
| |
Shareholders
|
| |
% of
Equity Ownership |
| |
Principal Activities
|
|
| Baide Medical Investment Company Limited (“Baide HK”) | | |
January 29,
2021 |
| |
Hong Kong
|
| |
Tycoon
|
| |
100%
|
| |
Holding
|
|
| Baide (Guangdong) Capital Management Company Limited (“Baide Capital”) | | |
March 3, 2021
|
| |
The PRC
|
| |
Baide HK
|
| |
100%
|
| |
Sales of MWA
medical devices and investment holding |
|
| Guangzhou Dedao Capital Management Company Limited (“Dedao”) | | |
March 4, 2021
|
| |
The PRC
|
| |
Baide Capital
|
| |
99%
|
| |
Holding
|
|
| Guangzhou Baihui Corporate Management Company Limited | | |
December 4,
2020 |
| |
The PRC
|
| |
Dedao
|
| |
99%
|
| |
Holding
|
|
| Guangzhou Zhengde Corporate Management Company Limited | | |
December 4,
2020 |
| |
The PRC
|
| |
Dedao
|
| |
99%
|
| |
Holding
|
|
| Guangzhou Yide Capital Management Company Limited | | |
December 10,
2020 |
| |
The PRC
|
| |
Dedao
|
| |
99%
|
| |
Holding
|
|
| Baide (Suzhou) Medical Company Limited (“Baide Suzhou”) | | |
June 5, 2012
|
| |
The PRC
|
| |
Zhengde Yide,
and Baihui |
| |
99%
|
| |
Research and
development, sales of MWA and other medical devices and investment holding |
|
| Henan Ruide Medical Instrument Company Limited | | |
July 6, 2018
|
| |
The PRC
|
| |
Baide Suzhou
|
| |
99%
|
| |
Sales of MWA and
other medical devices |
|
| Nanjing Changcheng Medical Equipment Company Limited (“Nanjing Changcheng”) | | |
January 28,
2016 |
| |
The PRC
|
| |
Baide Suzhou
|
| |
99%
|
| |
Research and
development, manufacture and sales of MWA and other medical devices |
|
| Guizhou Baiyuan Medical Company Limited | | |
September 21, 2017
|
| |
The PRC
|
| |
Baide Suzhou
|
| |
99%
|
| |
Sales of other
medical devices |
|
| Guoke Baide (Guangdong) Medical Company Limited (“Guoke Baide”) | | |
July 5, 2019
|
| |
The PRC
|
| |
Baide Suzhou
|
| |
99%
|
| |
Sales of MWA
medical devices |
|
| Hunan Baide Medical Technology Company Limited | | |
November 26,
2019 |
| |
The PRC
|
| |
Baide Suzhou
|
| |
99%
|
| |
Sales of MWA
medical devices |
|
| Ruikede Biological Technology (Xiamen) Company Limited (“Ruikede Xiamen”) | | |
July 17, 2019
|
| |
The PRC
|
| |
Baide Suzhou
|
| |
99%
|
| |
Sales of MWA
medical devices |
|
|
Name of Entity
|
| |
Date of
Incorporation/ Acquisition |
| |
Place of
Incorporation |
| |
Shareholders
|
| |
% of
Equity Ownership |
| |
Principal Activities
|
|
| Guangzhou Fangda Medical Technology Company Limited | | |
December 22,
2022 |
| |
The PRC
|
| |
Baide Capital
|
| |
100%
|
| |
Sales of MWA
medical devices |
|
| Junde (Guangzhou) Medical Technology Company Limited | | |
November 14,
2022 |
| |
The PRC
|
| |
Guoke Baide
|
| |
99%
|
| |
Sales of MWA
medical devices |
|
| Shengde (Guangzhou) Medical Technology Company Limited | | |
November 29,
2022 |
| |
The PRC
|
| |
Baide Capital
|
| |
100%
|
| |
Sales of MWA
medical devices |
|
| Suzhou Kangchuang Medical Company Limited | | |
December 6,
2022 |
| |
The PRC
|
| |
Baide Capital
|
| |
100%
|
| |
Sales of MWA
medical devices |
|
| | | |
Useful life
|
|
| Machinery | | | 3 – 10 years | |
| Furniture, fixtures and equipment | | | 3 – 5 years | |
| Vehicles | | | 4 years | |
| Medical equipment | | | 6 years | |
| Leasehold improvement | | | Over the lease term or estimated useful lives of 5 years, whichever is shorter | |
| | | |
Useful life
|
|
| Patent | | | 6 years | |
| Software | | | 5 years | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
Accounts receivable
|
| | | $ | 25,016,309 | | | | | $ | 11,406,437 | | |
|
Less: allowance for credit losses
|
| | | | (644,669) | | | | | | (234,190) | | |
|
Accounts receivable, net
|
| | | $ | 24,371,640 | | | | | $ | 11,172,247 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
Balance at the beginning of the year
|
| | | $ | (234,190) | | | | | $ | — | | |
|
Additions charged to allowance for expected credit losses
|
| | | | (438,997) | | | | | | (231,351) | | |
|
Foreign currency translation adjustments
|
| | | | 28,518 | | | | | | (2,839) | | |
|
Balance at the end of the year
|
| | | $ | (644,669) | | | | | $ | (234,190) | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
Not Overdue
|
| | | $ | 12,250,013 | | | | | $ | 7,486,824 | | |
|
Within 90 days
|
| | | | 6,148,247 | | | | | | 3,037,145 | | |
|
Between 3 and 6 months
|
| | | | 5,287,519 | | | | | | 714,828 | | |
|
Between 6 months and a year
|
| | | | 1,146,200 | | | | | | 7,454 | | |
|
Over a year
|
| | | | 184,330 | | | | | | 160,186 | | |
| | | | | $ | 25,016,309 | | | | | $ | 11,406,437 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
Finished goods
|
| | | $ | 477,345 | | | | | $ | 2,148,428 | | |
|
Raw materials
|
| | | | 485,149 | | | | | | 507,558 | | |
|
Work in progress
|
| | | | 330,755 | | | | | | 399,764 | | |
|
Inventories
|
| | | $ | 1,293,249 | | | | | $ | 3,055,750 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
| | | |
Restated (Note 20)
|
| |||||||||
|
Prepayment for R&D
|
| | | $ | 3,482,467 | | | | | $ | 1,389,950 | | |
|
Prepayment for purchase of property and equipment
|
| | | | 5,762,918 | | | | | | 218,087 | | |
|
Prepayment for purchase of materials and others
|
| | | | 880,825 | | | | | | 606,490 | | |
|
Prepaid expense for others
|
| | | | 1,435,792 | | | | | | 514,353 | | |
|
Subtotal
|
| | | | 11,562,002 | | | | | | 2,728,880 | | |
|
Less: Long term portion
|
| | | | (5,762,918) | | | | | | (218,087) | | |
|
Prepayments – current portion
|
| | | $ | 5,799,084 | | | | | $ | 2,510,793 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
Deposits
|
| | | $ | 182,050 | | | | | $ | 283,691 | | |
|
Other receivables
|
| | | | 60,895 | | | | | | 100,741 | | |
|
Subtotal
|
| | | $ | 242,945 | | | | | $ | 384,432 | | |
|
Less: Long term portion
|
| | | | (45,946) | | | | | | (80,139) | | |
|
Deposits and other assets- current portion
|
| | | $ | 196,999 | | | | | $ | 304,293 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
Leasehold improvement
|
| | | $ | 2,607,048 | | | | | $ | 2,820,408 | | |
|
Machinery
|
| | | | 659,712 | | | | | | 589,979 | | |
|
Furniture, fixtures and equipment
|
| | | | 460,366 | | | | | | 490,218 | | |
|
Motor vehicles
|
| | | | 43,585 | | | | | | 109,392 | | |
|
Medical equipment
|
| | | | 365,415 | | | | | | 308,283 | | |
|
Total
|
| | | | 4,136,126 | | | | | | 4,318,280 | | |
|
Less: Accumulated depreciation
|
| | | | (2,664,623) | | | | | | (2,006,622) | | |
|
Property and equipment, net
|
| | | $ | 1,471,503 | | | | | $ | 2,311,658 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
Patent
|
| | | $ | 260,975 | | | | | $ | 282,459 | | |
|
Software
|
| | | | 43,728 | | | | | | — | | |
|
Less: accumulated amortization
|
| | | | (255,222) | | | | | | (219,690) | | |
|
Intangible assets, net
|
| | | $ | 49,481 | | | | | $ | 62,769 | | |
|
Years ending December 31,
|
| |
Amortization
expense |
| |||
|
2023
|
| | | $ | 23,243 | | |
|
2024
|
| | | | 8,746 | | |
|
2025
|
| | | | 8,746 | | |
|
2026
|
| | | | 8,746 | | |
|
Total
|
| | | $ | 49,481 | | |
|
Lender
|
| |
Company
|
| |
Guarantors/
Collateral |
| |
Rate
|
| |
Issuance
Date |
| |
Expiration
Date |
| |
Amount-
RMB |
| |
Amount-US$
|
|
| China CITIC Bank Suzhou Branch | | |
Baide Suzhou
|
| |
Nanjing
Changcheng |
| |
4.450%
|
| |
16 August
2022 |
| |
15 May
2023 |
| |
4,000,000
|
| |
579,945
|
|
| China CITIC Bank Suzhou Branch | | |
Baide Suzhou
|
| |
Nanjing Changcheng
|
| |
4.350%
|
| |
22 March
2022 |
| |
21 March
2023 |
| |
6,000,000
|
| |
869,918
|
|
| China CITIC Bank Suzhou Branch | | |
Baide Suzhou
|
| |
Nanjing Changcheng
|
| |
3.950%
|
| |
29 December
2022 |
| |
28 June
2023 |
| |
10,000,000
|
| |
1,449,864
|
|
| China Merchants Bank Guangzhou Guanggang New City Sub-branch | | |
Baide Suzhou
|
| |
Domestic letter
of credit |
| |
2.610%
|
| |
8 July
2022 |
| |
7 July
2023 |
| |
10,000,000
|
| |
1,449,864
|
|
|
Taicang Sub-branch, Suzhou Branch,
China Merchants Bank |
| |
Baide Suzhou
|
| |
Domestic letter
of credit |
| |
2.000%
|
| |
9 August
2022 |
| |
8 August
2023 |
| |
10,000,000
|
| |
1,449,864
|
|
| Bank of Nanjing | | |
Nanjing Changcheng
|
| |
Baide
Suzhou |
| |
4.050%
|
| |
29 November
2022 |
| |
28 November
2023 |
| |
3,000,000
|
| |
434,959
|
|
| Total | | | | | | | | | | | | | | | | | |
43,000,000
|
| |
6,234,414
|
|
|
Lender
|
| |
Company
|
| |
Guarantors/
Collateral |
| |
Rate
|
| |
Issuance Date
|
| |
Expiration Date
|
| |
Amount-
RMB |
| |
Amount-US$
|
|
| China CITIC Bank Suzhou Branch | | |
Baide Suzhou
|
| |
Nanjing Changcheng
|
| |
4.350%
|
| |
25 March
2021 |
| |
24 March
2022 |
| |
6,000,000
|
| |
941,531
|
|
| China CITIC Bank Suzhou Branch | | |
Baide Suzhou
|
| |
Nanjing Changcheng
|
| |
4.350%
|
| |
13 September 2021
|
| |
12 August
2022 |
| |
4,000,000
|
| |
627,687
|
|
| Bank of Nanjing | | |
Nanjing Changcheng
|
| |
Baide
Suzhou |
| |
4.350%
|
| |
29 March
2021 |
| |
19 March
2022 |
| |
3,000,000
|
| |
470,766
|
|
| Total | | | | | | | | | | | | | | | | | |
13,000,000
|
| |
2,039,984
|
|
| | | |
For the Year Ended
December 31, |
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
Cash payments for operating leases
|
| | | $ | 515,147 | | | | | $ | 914,519 | | |
|
Right-of-use assets obtained in exchange for operating lease liabilities
|
| | | | 907,952 | | | | | | 81,281 | | |
| |
2023
|
| | | $ | 448,536 | | |
| |
2024
|
| | | | 433,203 | | |
| |
2025
|
| | | | 276,332 | | |
| |
2026
|
| | | | 121,552 | | |
| |
2027
|
| | | | 31,156 | | |
| |
Total future lease payments
|
| | | | 1,310,779 | | |
| |
Less: imputed interest
|
| | | | (104,271) | | |
| |
Total lease liabilities
|
| | | $ | 1,206,508 | | |
| |
Less: Long term portions
|
| | | | 816,878 | | |
| |
Lease liabilities – current portions
|
| | | $ | 389,630 | | |
| | | |
For the years ended December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
| | | |
Restated (Note 20)
|
| |||||||||
|
Current tax expense
|
| | | $ | 1,890,214 | | | | | $ | 2,248,982 | | |
|
Deferred tax benefit
|
| | | | (143,317) | | | | | | (45,382) | | |
|
Income tax provision
|
| | | $ | 1,746,897 | | | | | $ | 2,203,600 | | |
| | | |
For the years ended December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
| | | |
Restated (Note 20)
|
| |||||||||
|
Hong Kong
|
| | | $ | (2,731,396) | | | | | $ | (3,053,126) | | |
|
PRC
|
| | | | 17,253,264 | | | | | | 14,928,810 | | |
| | | | | $ | 14,521,868 | | | | | $ | 11,875,684 | | |
| | | |
For the years ended December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
| | | |
Restated (Note 20)
|
| |||||||||
|
PRC statutory income tax rate
|
| | | | 25.0% | | | | | | 25.0% | | |
|
Effect of different tax rates in non-PRC (foreign) jurisdiction
|
| | | | 3.2% | | | | | | 4.2% | | |
|
Effect of PRC preferential tax rate and tax holidays
|
| | | | (14.2)% | | | | | | (12.0)% | | |
|
R&D credits
|
| | | | (4.1)% | | | | | | (1.8)% | | |
|
Non-deductible expenses*
|
| | | | 1.4% | | | | | | 1.9% | | |
|
Tax effect on deferred tax allowance
|
| | | | 0.7% | | | | | | 1.2% | | |
|
Effective tax rate
|
| | | | 12.0% | | | | | | 18.5% | | |
|
Gross tax exemption
|
| | | $ | 1,609,496 | | | | | $ | 1,352,349 | | |
|
Tax exemption per share – basic and diluted
|
| | | $ | 1,609,496 | | | | | $ | 1,352,349 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
| | | |
Restated (Note 20)
|
| |||||||||
| Deferred tax assets: | | | | | | | | | | | | | |
|
Allowance for credit losses
|
| | | $ | 105,520 | | | | | $ | 64,524 | | |
|
Net operating loss carryforward
|
| | | | 502,893 | | | | | | 340,007 | | |
|
Temporary differences resulting from right-of-use assets and lease liabilities
|
| | | | 3,604 | | | | | | 4,385 | | |
|
Total deferred tax assets
|
| | | $ | 612,017 | | | | | $ | 408,916 | | |
|
Less: Valuation allowance
|
| | | | (405,796) | | | | | | (329,139) | | |
|
Deferred tax assets, net
|
| | | $ | 206,221 | | | | | $ | 79,777 | | |
| Deferred tax liabilities: | | | | | | | | | | | | | |
|
Temporary differences resulting from right-of-use assets and lease liabilities
|
| | | | 16,696 | | | | | | 14,214 | | |
|
Amortization of intangible assets
|
| | | | 3,625 | | | | | | 15,692 | | |
|
Total deferred tax liabilities
|
| | | $ | 20,321 | | | | | $ | 29,906 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
Balance as of January 1
|
| | | $ | (329,139) | | | | | $ | (185,948) | | |
|
Addition of valuation allowance
|
| | | | (101,691) | | | | | | (138,745) | | |
|
Foreign exchange
|
| | | | 25,034 | | | | | | (4,446) | | |
|
Balance as of December 31
|
| | | $ | (405,796) | | | | | $ | (329,139) | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
| | | |
Restated (Note 20)
|
| |||||||||
|
VAT tax payable
|
| | | $ | 959,016 | | | | | $ | 366,437 | | |
|
Income tax payable
|
| | | | 714,466 | | | | | | 297,683 | | |
|
Individual income tax payable
|
| | | | 8,916 | | | | | | 12,022 | | |
|
Other tax payables
|
| | | | 112,827 | | | | | | 63,261 | | |
|
Total tax payables
|
| | | $ | 1,795,225 | | | | | $ | 739,403 | | |
|
Net Operating Loss Carry Forward:
|
| |
As of December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
| | | |
Restated (Note 20)
|
| |||||||||
| Location | | | | | | | | | | | | | |
|
PRC*
|
| | | $ | 2,065,094 | | | | | $ | 1,606,956 | | |
|
Hong Kong**
|
| | | | 795,426 | | | | | | 448,976 | | |
|
Total
|
| | | $ | 2,860,520 | | | | | $ | 2,055,932 | | |
| | | |
For the Year Ended December 31
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
| | | |
Restated (Note 20)
|
| |||||||||
| Numerator: | | | | | | | | | | | | | |
|
Net income attributable to ordinary shareholders
|
| | | $ | 12,568,750 | | | | | $ | 9,583,177 | | |
| Denominator: | | | | | | | | | | | | | |
|
Weighted average number of ordinary shares outstanding, basic and diluted
|
| | | | 1 | | | | | | 1 | | |
|
Net income per share, basic and diluted
|
| | | $ | 12,568,750 | | | | | $ | 9,583,177 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
| Due from related parties: | | | | | | | | | | | | | |
|
Haimei Wu(1)
|
| | | $ | 388,778 | | | | | $ | 28,731 | | |
|
Guangzhou Deben Corporate Management Company Limited(2)
|
| | | | — | | | | | $ | 50,529 | | |
|
Total
|
| | | $ | 388,778 | | | | | $ | 79,260 | | |
| Due to related parties: | | | | | | | | | | | | | |
|
Betters Medical Investment Holdings Limited(2)
|
| | | $ | 4,020,769 | | | | | $ | 4,059,232 | | |
|
Total
|
| | | $ | 4,020,769 | | | | | $ | 4,059,232 | | |
| | | |
For the years ended December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
Distributors
|
| | | $ | 13,499,170 | | | | | $ | 10,246,389 | | |
|
Direct customers(1)
|
| | | | 21,592,004 | | | | | | 17,475,979 | | |
|
Total
|
| | | $ | 35,091,174 | | | | | $ | 27,722,368 | | |
| | | |
For the years ended December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
At a point of time
|
| | | $ | 35,091,174 | | | | | $ | 27,722,368 | | |
| | | |
For the years ended December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
MWA devices
|
| | | $ | 31,283,234 | | | | | $ | 24,840,731 | | |
|
– MWA needles
|
| | | | 30,551,145 | | | | | | 22,517,867 | | |
|
– MWA therapeutic apparatus
|
| | | | 732,089 | | | | | | 2,322,864 | | |
|
Other medical devices
|
| | | | 3,807,940 | | | | | | 2,881,637 | | |
|
Total
|
| | | $ | 35,091,174 | | | | | $ | 27,722,368 | | |
| | | |
As of December 31, 2022
|
| |||||||||||||||
| | | |
As previously
reported |
| |
Adjustments
|
| |
As Restated
|
| |||||||||
| Assets | | | | | | | | | | | | | | | | | | | |
|
Prepayments
|
| | | $ | 7,791,528 | | | | | $ | (1,992,444) | | | | | $ | 5,799,084 | | |
|
Deferred tax assets
|
| | | | 188,782 | | | | | | 17,439 | | | | | | 206,221 | | |
|
Prepayments – non current
|
| | | | 5,806,414 | | | | | | (43,496) | | | | | | 5,762,918 | | |
|
Total Assets
|
| | | $ | 44,633,090 | | | | | $ | (2,018,501) | | | | | $ | 42,614,589 | | |
| Liabilities | | | | | | | | | | | | | | | | | | | |
|
Tax payables
|
| | | $ | 2,371,128 | | | | | $ | (575,903) | | | | | $ | 1,795,225 | | |
|
Total Liabilities
|
| | | | 17,415,672 | | | | | | (575,903) | | | | | | 16,839,769 | | |
| Equity | | | | | | | | | | | | | | | | | | | |
|
Statutory reserve
|
| | | $ | 4,457,499 | | | | | $ | (62,180) | | | | | $ | 4,395,319 | | |
|
Retained earnings
|
| | | | 5,383,988 | | | | | | (1,422,752) | | | | | | 3,961,236 | | |
|
Accumulated other comprehensive loss
|
| | | | (1,333,616) | | | | | | 57,182 | | | | | | (1,276,434) | | |
|
Total Tycoon Choice Global Limited’s Shareholders’ Equity
|
| | | $ | 27,358,164 | | | | | $ | (1,427,750) | | | | | $ | 25,930,414 | | |
|
Non-controlling interests
|
| | | | (140,746) | | | | | | (14,848) | | | | | | (155,594) | | |
|
Total equity
|
| | | $ | 27,217,418 | | | | | $ | (1,442,598) | | | | | $ | 25,774,820 | | |
|
Total Liabilities and Equity
|
| | | $ | 44,633,090 | | | | | $ | (2,018,501) | | | | | $ | 42,614,589 | | |
| | | |
As of December 31, 2021
|
| |||||||||||||||
| | | |
As previously
reported |
| |
Restatement
adjustments |
| |
As Restated
|
| |||||||||
| Assets | | | | | | | | | | | | | | | | | | | |
|
Prepayments
|
| | | $ | 3,249,656 | | | | | $ | (738,863) | | | | | $ | 2,510,793 | | |
|
Income tax receivables
|
| | | | 556,803 | | | | | | 221,658 | | | | | | 778,461 | | |
|
Total Assets
|
| | | $ | 25,283,089 | | | | | $ | (517,204) | | | | | $ | 24,765,885 | | |
| Equity | | | | | | | | | | | | | | | | | | | |
|
Statutory reserve
|
| | | $ | 3,072,064 | | | | | $ | (51,093) | | | | | $ | 3,020,971 | | |
|
Accumulated deficit
|
| | | | (6,778,383) | | | | | | (454,783) | | | | | | (7,233,166) | | |
|
Accumulated other comprehensive loss
|
| | | | 236,741 | | | | | | (6,270) | | | | | | 230,471 | | |
|
Total Tycoon Choice Global Limited’s Shareholders’ Equity
|
| | | $ | 15,377,365 | | | | | $ | (512,146) | | | | | $ | 14,865,219 | | |
|
Non-controlling interests
|
| | | | (353,407) | | | | | | (5,058) | | | | | | (358,465) | | |
|
Total equity
|
| | | $ | 15,023,958 | | | | | $ | (517,204) | | | | | $ | 14,506,754 | | |
|
Total Liabilities and Equity
|
| | | $ | 25,283,089 | | | | | $ | (517,204) | | | | | $ | 24,765,885 | | |
| | | |
For the year ended December 31, 2022
|
| |||||||||||||||
| | | |
As previously
reported |
| |
Adjustments
|
| |
As Restated
|
| |||||||||
|
Research and development expenses
|
| | | $ | (2,472,291) | | | | | $ | (1,387,101) | | | | | $ | (3,859,392) | | |
|
Income tax provision
|
| | | | (2,145,152) | | | | | | 398,255 | | | | | | (1,746,897) | | |
|
Net income
|
| | | $ | 13,763,817 | | | | | $ | (988,846) | | | | | $ | 12,774,971 | | |
|
Less: net income attributable to non-controlling interests
|
| | | | (216,011) | | | | | | 9,790 | | | | | | (206,221) | | |
|
Net income attributable to Tycoon Choice Global Limited’s shareholders
|
| | | $ | 13,547,806 | | | | | $ | (979,056) | | | | | $ | 12,568,750 | | |
|
Foreign currency translation adjustment
|
| | | $ | (1,570,357) | | | | | $ | 63,452 | | | | | $ | (1,506,905) | | |
|
Other comprehensive (loss) gain attributable to Tycoon Choice Global Limited’s shareholders
|
| | | | (1,570,357) | | | | | | 63,452 | | | | | | (1,506,905) | | |
|
Comprehensive income
|
| | | $ | 12,193,460 | | | | | $ | (925,394) | | | | | $ | 11,268,066 | | |
|
Non-controlling interests
|
| | | | (216,011) | | | | | | 9,790 | | | | | | (206,221) | | |
|
Comprehensive income attributable to Tycoon Choice Global Limited’s shareholders
|
| | | $ | 11,977,449 | | | | | $ | (915,604) | | | | | $ | 11,061,845 | | |
|
Basic and diluted earnings per common share
|
| | | $ | 13,547,806 | | | | | $ | (979,056) | | | | | $ | 12,568,750 | | |
| | | |
For the year ended December 31, 2021
|
| |||||||||||||||
| | | |
As previously
reported |
| |
Adjustments
|
| |
As Restated
|
| |||||||||
|
Research and development expenses
|
| | | $ | (1,040,055) | | | | | $ | (729,906) | | | | | $ | (1,769,961) | | |
|
Income tax provision
|
| | | | (2,422,572) | | | | | | 218,972 | | | | | | (2,203,600) | | |
|
Net income
|
| | | $ | 10,183,018 | | | | | $ | (510,934) | | | | | $ | 9,672,084 | | |
|
Less: net income attributable to non-controlling interests
|
| | | | (93,965) | | | | | | 5,058 | | | | | | (88,907) | | |
|
Net income attributable to Tycoon Choice Global Limited’s shareholders
|
| | | $ | 10,089,053 | | | | | $ | (505,876) | | | | | $ | 9,583,177 | | |
|
Foreign currency translation adjustment
|
| | | $ | 236,741 | | | | | $ | (6,270) | | | | | $ | 230,471 | | |
|
Other comprehensive (loss) gain attributable to Tycoon Choice Global Limited’s shareholders
|
| | | | 236,741 | | | | | | (6,270) | | | | | | 230,471 | | |
|
Comprehensive income
|
| | | $ | 10,419,759 | | | | | $ | (517,204) | | | | | $ | 9,902,555 | | |
|
Non-controlling interests
|
| | | | (93,965) | | | | | | 5,058 | | | | | | (88,907) | | |
|
Comprehensive income attributable to Tycoon Choice Global Limited’s shareholders
|
| | | $ | 10,325,794 | | | | | $ | (512,146) | | | | | $ | 9,813,648 | | |
|
Basic and diluted earnings per common share
|
| | | $ | 10,089,053 | | | | | $ | (505,876) | | | | | $ | 9,583,177 | | |
| | | |
As previously reported
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Ordinary shares
|
| |
Additional
paid-in capital |
| |
Statutory
reserve |
| |
Retained
earnings (accumulated deficit) |
| |
Accumulated
other comprehensive (loss) income |
| |
Total
shareholder’s equity |
| |
Non-
controlling interests |
| |
Total
equity |
| ||||||||||||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2020
|
| | | | — | | | | | $ | — | | | | | $ | 16,835,368 | | | | | $ | 752,377 | | | | | $ | (9,122,065) | | | | | $ | — | | | | | $ | 8,465,680 | | | | | $ | (448,941) | | | | | $ | 8,016,739 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 10,089,053 | | | | | | — | | | | | | 10,089,053 | | | | | | 93,965 | | | | | | 10,183,018 | | |
|
Appropriation of statutory reserve
|
| | | | — | | | | | | — | | | | | | — | | | | | | 2,319,687 | | | | | | (2,319,687) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Foreign currency translation adjustments
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 236,741 | | | | | | 236,741 | | | | | | — | | | | | | 236,741 | | |
|
Balance at 31 December 2021
|
| | | | 1 | | | | | $ | 1 | | | | | $ | 18,846,942 | | | | | $ | 3,072,064 | | | | | $ | (6,778,383) | | | | | $ | 236,741 | | | | | $ | 15,377,365 | | | | | $ | (353,407) | | | | | $ | 15,023,958 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 13,547,806 | | | | | | — | | | | | | 13,547,806 | | | | | | 216,011 | | | | | | 13,763,817 | | |
|
Appropriation of statutory reserve
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,385,435 | | | | | | (1,385,435) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Foreign currency translation adjustments
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,570,357) | | | | | | (1,570,357) | | | | | | — | | | | | | (1,570,357) | | |
|
Balance at 31 December 2022
|
| | | | 1 | | | | | $ | 1 | | | | | $ | 18,850,292 | | | | | $ | 4,457,499 | | | | | $ | 5,383,988 | | | | | $ | (1,333,616) | | | | | $ | 27,358,164 | | | | | $ | (140,746) | | | | | $ | 27,217,418 | | |
| | | |
Adjustments
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Ordinary shares
|
| |
Additional
paid-in capital |
| |
Statutory
reserve |
| |
Retained
earnings (accumulated deficit) |
| |
Accumulated
other comprehensive (loss) income |
| |
Total
shareholder’s equity |
| |
Non-
controlling interests |
| |
Total
equity |
| ||||||||||||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2020
|
| | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (505,876) | | | | | | — | | | | | | (505,876) | | | | | | (5,058) | | | | | | (510,934) | | |
|
Appropriation of statutory reserve
|
| | | | — | | | | | | — | | | | | | — | | | | | | (51,093) | | | | | | 51,093 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Foreign currency translation adjustments
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (6,270) | | | | | | (6,270) | | | | | | — | | | | | | (6,270) | | |
|
Balance at 31 December 2021
|
| | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | (51,093) | | | | | $ | (454,783) | | | | | $ | (6,270) | | | | | $ | (512,146) | | | | | $ | (5,058) | | | | | $ | (517,204) | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (979,056) | | | | | | — | | | | | | (979,056) | | | | | | (9,790) | | | | | | (988,846) | | |
|
Appropriation of statutory reserve
|
| | | | — | | | | | | — | | | | | | — | | | | | | (11,087) | | | | | | 11,087 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Foreign currency translation adjustments
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 63,452 | | | | | | 63,452 | | | | | | — | | | | | | 63,452 | | |
|
Balance at 31 December 2022
|
| | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | (62,180) | | | | | $ | (1,422,752) | | | | | $ | 57,182 | | | | | $ | (1,427,750) | | | | | $ | (14,848) | | | | | $ | (1,442,598) | | |
| | | |
As Restated
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Ordinary shares
|
| |
Additional
paid-in capital |
| |
Statutory
reserve |
| |
Retained
earnings (accumulated deficit) |
| |
Accumulated
other comprehensive (loss) income |
| |
Total
shareholder’s equity |
| |
Non-
controlling interests |
| |
Total
equity |
| ||||||||||||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2020
|
| | | | — | | | | | $ | — | | | | | $ | 16,835,368 | | | | | $ | 752,377 | | | | | $ | (9,122,065) | | | | | $ | — | | | | | $ | 8,465,680 | | | | | $ | (448,941) | | | | | $ | 8,016,739 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,583,177 | | | | | | — | | | | | | 9,583,177 | | | | | | 88,907 | | | | | | 9,672,084 | | |
|
Appropriation of statutory reserve
|
| | | | — | | | | | | — | | | | | | — | | | | | | 2,268,594 | | | | | | (2,268,594) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Foreign currency translation adjustments
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 230,471 | | | | | | 230,471 | | | | | | — | | | | | | 230,471 | | |
|
Balance at 31 December 2021
|
| | | | 1 | | | | | $ | 1 | | | | | $ | 18,846,942 | | | | | $ | 3,020,971 | | | | | $ | (7,233,166) | | | | | $ | 230,471 | | | | | $ | 14,865,219 | | | | | $ | (358,465) | | | | | $ | 14,506,754 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 12,568,750 | | | | | | — | | | | | | 12,568,750 | | | | | | 206,221 | | | | | | 12,774,971 | | |
|
Appropriation of statutory reserve
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,374,348 | | | | | | (1,374,348) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Foreign currency translation adjustments
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,506,905) | | | | | | (1,506,905) | | | | | | — | | | | | | (1,506,905) | | |
|
Balance at 31 December 2022
|
| | | | 1 | | | | | $ | 1 | | | | | $ | 18,850,292 | | | | | $ | 4,395,319 | | | | | $ | 3,961,236 | | | | | $ | (1,276,434) | | | | | $ | 25,930,414 | | | | | $ | (155,594) | | | | | $ | 25,774,820 | | |
| | | |
For the year ended December 31, 2022
|
| |||||||||||||||
| | | |
As previously
reported |
| |
Adjustments
|
| |
As Restated
|
| |||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 13,763,817 | | | | | $ | (988,846) | | | | | $ | 12,774,971 | | |
|
Deferred tax benefit
|
| | | | (125,441) | | | | | | (17,876) | | | | | | (143,317) | | |
|
Prepayments
|
| | | | (4,908,748) | | | | | | 1,342,519 | | | | | | (3,566,229) | | |
|
Tax payables
|
| | | | 1,730,157 | | | | | | (590,299) | | | | | | 1,139,858 | | |
|
Income tax receivables
|
| | | | 527,312 | | | | | | 209,918 | | | | | | 737,230 | | |
|
Net cash provided by operating activities
|
| | | $ | 530,552 | | | | | $ | (44,584) | | | | | $ | 485,968 | | |
| CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | | | | | | | | | | | | |
|
Purchase of property and equipment
|
| | | $ | (5,953,892) | | | | | $ | 44,584 | | | | | $ | (5,909,308) | | |
|
Net cash used in investing activities
|
| | | $ | (5,966,048) | | | | | $ | 44,584 | | | | | $ | (5,921,464) | | |
| | | |
For the year ended December 31, 2021
|
| |||||||||||||||
| | | |
As previously
reported |
| |
Adjustments
|
| |
As Restated
|
| |||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 10,183,018 | | | | | $ | (510,934) | | | | | $ | 9,672,084 | | |
|
Prepayments
|
| | | | (453,242) | | | | | | 729,906 | | | | | | 276,664 | | |
|
Income tax receivables
|
| | | | (550,053) | | | | | | (218,971) | | | | | | (769,024) | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
| ASSETS | | | | | | | | | | | | | |
|
Investments in subsidiaries
|
| | | $ | 25,930,414 | | | | | $ | 14,865,219 | | |
|
Total Assets
|
| | | $ | 25,930,414 | | | | | $ | 14,865,219 | | |
| Shareholders’ Equity | | | | | | | | | | | | | |
|
Ordinary shares, $1 par value, 50,000 shares authorized; 1 share issued and outstanding as of December 31, 2022 and 2021
|
| | | | 1 | | | | | | 1 | | |
|
Additional paid-in capital
|
| | | | 18,850,292 | | | | | | 18,846,942 | | |
|
Retained earnings (Accumulated deficits)
|
| | | | 8,356,555 | | | | | | (4,212,195) | | |
|
Accumulated other comprehensive (loss) income
|
| | | | (1,276,434) | | | | | | 230,471 | | |
|
Total Shareholders’ Equity
|
| | | | 25,930,414 | | | | | | 14,865,219 | | |
|
Total Liabilities and Shareholders’ Equity
|
| | | $ | 25,930,414 | | | | | $ | 14,865,219 | | |
| | | |
For the years ended December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
|
Share of profit in subsidiaries, net (Note a)
|
| | | $ | 12,568,750 | | | | | $ | 9,583,177 | | |
|
Income before income tax
|
| | | | 12,568,750 | | | | | | 9,583,177 | | |
|
Income tax provision
|
| | | | — | | | | | | — | | |
|
Net income
|
| | | | 12,568,750 | | | | | | 9,583,177 | | |
| Other comprehensive (loss) income | | | | | | | | | | | | | |
|
Foreign currency translation (loss) gain
|
| | | $ | (1,506,905) | | | | | | 230,471 | | |
|
Comprehensive income
|
| | | $ | 11,061,845 | | | | | $ | 9,813,648 | | |
| | | |
For the years ended December 31,
|
| |||||||||
| | | |
2022
|
| |
2021
|
| ||||||
| Cash flows from operating activities | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 12,568,750 | | | | | $ | 9,583,177 | | |
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
| | | | | | | | | | | | |
|
Equity income in subsidiaries
|
| | | | (12,568,750) | | | | | | (9,583,177) | | |
|
Net cash provided by operating activities
|
| | | | — | | | | | | — | | |
|
Cash at beginning of year
|
| | | $ | — | | | | | $ | — | | |
|
Cash at the end of the year
|
| | | $ | — | | | | | $ | — | | |
| | | |
June 30, 2023
|
| |
December 31, 2022
|
| ||||||
| | | |
(Unaudited)
|
| | | | | | | |||
| ASSETS | | | | | | | | | | | | | |
| CURRENT ASSETS | | | | | | | | | | | | | |
|
Cash
|
| | | $ | 544,361 | | | | | $ | 1,710,926 | | |
|
Accounts receivable, net
|
| | | | 22,757,635 | | | | | | 24,371,640 | | |
|
Inventories
|
| | | | 874,155 | | | | | | 1,293,249 | | |
|
Prepayments
|
| | | | 7,926,592 | | | | | | 5,799,084 | | |
|
Deposits and other assets
|
| | | | 304,973 | | | | | | 196,999 | | |
|
Due from related parties
|
| | | | 1,306,573 | | | | | | 388,778 | | |
|
Income tax receivable
|
| | | | 52,469 | | | | | | — | | |
|
Total Current Assets
|
| | | | 33,766,758 | | | | | | 33,760,676 | | |
| NON-CURRENT ASSETS | | | | | | | | | | | | | |
|
Property and equipment, net
|
| | | | 6,548,802 | | | | | | 1,471,503 | | |
|
Intangible assets, net
|
| | | | 29,113 | | | | | | 49,481 | | |
|
Deferred tax assets
|
| | | | 131,709 | | | | | | 206,221 | | |
|
Right-of-use assets
|
| | | | 1,018,371 | | | | | | 1,256,704 | | |
|
Goodwill
|
| | | | 58,152 | | | | | | 61,140 | | |
|
Prepayments – non current
|
| | | | 1,164,184 | | | | | | 5,762,918 | | |
|
Deposits and other assets – non current
|
| | | | 43,701 | | | | | | 45,946 | | |
|
Total Non-Current Assets
|
| | | | 8,994,032 | | | | | | 8,853,913 | | |
|
Total Assets
|
| | | $ | 42,760,790 | | | | | $ | 42,614,589 | | |
| CURRENT LIABILITIES | | | | | | | | | | | | | |
|
Short-term bank loans
|
| | | | 6,619,200 | | | | | | 6,234,414 | | |
|
Tax payables
|
| | | | 460,491 | | | | | | 1,795,225 | | |
|
Salaries and benefits payable
|
| | | | 856,314 | | | | | | 611,088 | | |
|
Contract liability
|
| | | | 528,818 | | | | | | 692,511 | | |
|
Short-term lease liabilities
|
| | | | 377,494 | | | | | | 389,630 | | |
|
Accounts payable
|
| | | | 161,378 | | | | | | 215,863 | | |
|
Amounts due to related party
|
| | | | 3,537,471 | | | | | | 4,020,769 | | |
|
Accrued listing expenses payable
|
| | | | 1,860,046 | | | | | | 1,938,122 | | |
|
Accrued expenses and other payables
|
| | | | 934,720 | | | | | | 104,948 | | |
|
Deferred tax liabilities
|
| | | | 14,900 | | | | | | 20,321 | | |
|
Total Current Liabilities
|
| | | | 15,350,832 | | | | | | 16,022,891 | | |
| NON-CURRENT LIABILITIES | | | | | | | | | | | | | |
|
Long-term lease liabilities
|
| | | | 590,627 | | | | | | 816,878 | | |
|
Total Non-Current Liabilities
|
| | | | 590,627 | | | | | | 816,878 | | |
|
Total Liabilities
|
| | | $ | 15,941,459 | | | | | $ | 16,839,769 | | |
|
Commitments and Contingencies
|
| | | | — | | | | | | — | | |
| Equity | | | | | | | | | | | | | |
|
Ordinary shares, $1.00 par value, 50,000 shares authorized; 1 share issued and outstanding as of June 30, 2023 and December 31, 2022
|
| | | | 1 | | | | | | 1 | | |
|
Additional paid-in capital
|
| | | | 18,850,292 | | | | | | 18,850,292 | | |
|
Statutory reserve
|
| | | | 4,513,182 | | | | | | 4,395,319 | | |
|
Retained earnings
|
| | | | 6,182,817 | | | | | | 3,961,236 | | |
|
Accumulated other comprehensive loss
|
| | | | (2,596,020) | | | | | | (1,276,434) | | |
|
Total Tycoon Choice Global Limited’s Shareholders’ Equity
|
| | | | 26,950,272 | | | | | | 25,930,414 | | |
|
Non-controlling interests
|
| | | | (130,941) | | | | | | (155,594) | | |
|
Total Liabilities and Equity
|
| | | $ | 42,760,790 | | | | | $ | 42,614,589 | | |
| | | |
Six months ended June 30,
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
|
Revenues
|
| | | $ | 11,546,247 | | | | | $ | 13,672,974 | | |
|
Cost of revenues
|
| | | | (2,042,987) | | | | | | (3,807,020) | | |
|
Gross profit
|
| | | | 9,503,260 | | | | | | 9,865,954 | | |
| Operating expenses: | | | | | | | | | | | | | |
|
Selling and marketing expenses
|
| | | | (1,649,196) | | | | | | (1,873,647) | | |
|
General and administrative expenses
|
| | | | (2,564,931) | | | | | | (3,775,552) | | |
|
Research and development expenses
|
| | | | (2,286,672) | | | | | | (1,382,980) | | |
|
Total operating expenses
|
| | | | (6,500,799) | | | | | | (7,032,179) | | |
|
Income from operations
|
| | | | 3,002,461 | | | | | | 2,833,775 | | |
|
Interest expense
|
| | | | (83,436) | | | | | | (84,385) | | |
|
Interest income
|
| | | | 1,045 | | | | | | 4,104 | | |
|
Subsidy income
|
| | | | 24,435 | | | | | | 205,933 | | |
|
Other expenses (income), net
|
| | | | 1,516 | | | | | | (28,673) | | |
|
Income before income tax
|
| | | | 2,946,021 | | | | | | 2,930,754 | | |
|
Income tax provision
|
| | | | (581,924) | | | | | | (560,099) | | |
|
Net income
|
| | | | 2,364,097 | | | | | | 2,370,655 | | |
|
Less: net income attributable to non-controlling interests
|
| | | | (24,653) | | | | | | (13,930) | | |
|
Net income attributable to Tycoon Choice Global Limited’s shareholders
|
| | | $ | 2,339,444 | | | | | $ | 2,356,725 | | |
| Other comprehensive loss | | | | | | | | | | | | | |
|
Foreign currency translation adjustment
|
| | | $ | (1,319,586) | | | | | $ | (809,836) | | |
|
Less: foreign currency translation loss attributable to non-controlling interests
|
| | | | — | | | | | | — | | |
|
Other comprehensive loss attributable to Tycoon Choice Global Limited’s shareholders
|
| | | | (1,319,586) | | | | | | (809,836) | | |
|
Comprehensive income
|
| | | | 1,044,511 | | | | | | 1,560,819 | | |
|
Non-controlling interests
|
| | | | (24,653) | | | | | | (13,930) | | |
|
Comprehensive income attributable to Tycoon Choice Global Limited’s shareholders
|
| | | $ | 1,019,858 | | | | | $ | 1,546,889 | | |
|
Basic and diluted earnings per common share
|
| | | $ | 2,339,444 | | | | | $ | 2,356,725 | | |
|
Weighted average number of share outstanding – basic and diluted
|
| | | | 1 | | | | | | 1 | | |
| | | |
Ordinary Shares
|
| |
Additional
paid-in capital |
| |
Statutory
reserve |
| |
Retained
earnings (accumulated deficits) |
| |
Accumulated
other comprehensive (loss) income |
| |
Total
shareholder’s equity |
| |
Non-
controlling interests |
| |
Total equity
|
| | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Balance at December 31
2021 |
| | | | 1 | | | | | $ | 1 | | | | | $ | 18,846,942 | | | | | $ | 3,020,971 | | | | | $ | (7,233,166) | | | | | $ | 230,471 | | | | | $ | 14,865,219 | | | | | $ | (358,465) | | | | | $ | 14,506,754 | | | | | | | | | | ||||||||||||||
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,356,725 | | | | | | — | | | | | | 2,356,725 | | | | | | 13,930 | | | | | | 2,370,655 | | | | | | | | | | ||||||||||||||
|
Appropriation of statutory reserve
|
| | | | — | | | | | | — | | | | | | — | | | | | | 367,493 | | | | | | (367,493) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | ||||||||||||||
|
Foreign currency translation adjustments
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (809,836) | | | | | | (809,836) | | | | | | — | | | | | | (809,836) | | | | | | | | | | ||||||||||||||
|
Balance at June 30, 2022
|
| | | | 1 | | | | | $ | 1 | | | | | $ | 18,846,942 | | | | | $ | 3,388,464 | | | | | $ | (5,243,934) | | | | | $ | (579,365) | | | | | $ | 16,412,108 | | | | | $ | (344,535) | | | | | $ | 16,067,573 | | | | | | | | | | ||||||||||||||
| | | |
Ordinary Shares
|
| |
Additional
paid-in capital |
| |
Statutory
reserve |
| |
Retained
earnings (accumulated deficits) |
| |
Accumulated
other comprehensive (loss) income |
| |
Total
shareholder’s equity |
| |
Non-
controlling interests |
| |
Total equity
|
| | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Balance at December 31
2022 |
| | | | 1 | | | | | $ | 1 | | | | | $ | 18,850,292 | | | | | $ | 4,395,319 | | | | | $ | 3,961,236 | | | | | $ | (1,276,434) | | | | | $ | 25,930,414 | | | | | $ | (155,594) | | | | | $ | 25,774,820 | | | | | | | | | | ||||||||||||||
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,339,444 | | | | | | — | | | | | | 2,339,444 | | | | | | 24,653 | | | | | | 2,364,097 | | | | | | | | | | ||||||||||||||
|
Appropriation of statutory reserve
|
| | | | — | | | | | | — | | | | | | — | | | | | | 117,863 | | | | | | (117,863) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | ||||||||||||||
|
Foreign currency translation adjustments
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,319,586) | | | | | | (1,319,586) | | | | | | — | | | | | | (1,319,586) | | | | | | | | | | ||||||||||||||
|
Balance at June 30, 2023
|
| | | | 1 | | | | | $ | 1 | | | | | $ | 18,850,292 | | | | | $ | 4,513,182 | | | | | $ | 6,182,817 | | | | | $ | (2,597,729) | | | | | $ | 26,950,272 | | | | | $ | (129,232) | | | | | $ | 26,819,331 | | | | | | | | | | ||||||||||||||
| | | |
Six months ended June 30,
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | | | | ||||||||||
|
Net income
|
| | | $ | 2,364,097 | | | | | $ | 2,370,655 | | |
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
| | | | | | | | | | | | |
|
Depreciation and amortization
|
| | | | 412,421 | | | | | | 470,265 | | |
|
Deferred tax expenses (benefit)
|
| | | | 62,789 | | | | | | (62,929) | | |
|
Allowance for credit losses
|
| | | | 452,339 | | | | | | 231,442 | | |
|
Amortization of right-of-use assets
|
| | | | 189,354 | | | | | | 290,224 | | |
|
Changes in assets and liabilities:
|
| | | ||||||||||
|
Accounts receivable
|
| | | | (9,902) | | | | | | (2,787,247) | | |
|
Inventories
|
| | | | 372,402 | | | | | | 1,566,693 | | |
|
Prepayments
|
| | | | (2,522,838) | | | | | | (2,936,662) | | |
|
Deposits and other assets
|
| | | | (123,061) | | | | | | 105,752 | | |
|
Right-of-use assets
|
| | | | (4,233) | | | | | | — | | |
|
Accounts payable
|
| | | | (45,973) | | | | | | (163,055) | | |
|
Contract liabilities
|
| | | | (135,872) | | | | | | (33,592) | | |
|
Lease liabilities
|
| | | | (187,745) | | | | | | (216,746) | | |
|
Accrued expenses and other payables
|
| | | | 1,178,935 | | | | | | 1,399,983 | | |
|
Taxes payable
|
| | | | (1,304,862) | | | | | | 333,819 | | |
|
Income tax receivables
|
| | | | (54,905) | | | | | | (35,252) | | |
|
Net cash provided by operating activities
|
| | | | 642,946 | | | | | | 533,350 | | |
| CASH FLOWS FROM INVESTING ACTIVITIES: | | | | ||||||||||
|
Purchase of property and equipment
|
| | | | (1,264,414) | | | | | | (1,003,339) | | |
|
Purchase of intangible assets
|
| | | | — | | | | | | (46,537) | | |
|
Net cash used in investing activities
|
| | | | (1,264,414) | | | | | | (1,049,876) | | |
| CASH FLOWS FROM FINANCING ACTIVITIES: | | | | ||||||||||
|
Proceeds from short-term bank loans
|
| | | | 3,607,500 | | | | | | 3,703,200 | | |
|
Repayments of short-term bank loans
|
| | | | (2,886,000) | | | | | | (1,388,700) | | |
|
Due from related parties
|
| | | | (1,280,361) | | | | | | (77,110) | | |
|
Net cash (used in) provided by financing activities
|
| | | | (558,861) | | | | | | 2,237,390 | | |
|
Effect of exchange rate changes
|
| | | | 13,764 | | | | | | (231,448) | | |
|
Net change in cash
|
| | | | (1,166,565) | | | | | | 1,489,416 | | |
|
Cash at beginning of period
|
| | | $ | 1,710,926 | | | | | $ | 3,032,151 | | |
|
Cash at end of period
|
| | | $ | 544,361 | | | | | $ | 4,521,567 | | |
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | | | | ||||||||||
|
Cash paid for income taxes
|
| | | $ | 1,016,360 | | | | | $ | 856,271 | | |
|
Cash paid for interest
|
| | | $ | 83,436 | | | | | $ | 84,385 | | |
|
Name of Entity
|
| |
Date of
Incorporation/ Acquisition |
| |
Place of
Incorporation |
| |
Shareholders
|
| |
% of
Equity Ownership |
| |
Principal
Activities |
|
|
Baide Medical Investment Company Limited
(“Baide HK”) |
| |
January 29,
2021 |
| |
Hong Kong
|
| |
Tycoon
|
| |
100%
|
| |
Holding
|
|
| Baide (Guangdong) Capital Management Company Limited (“Baide Capital”) | | |
March 3, 2021
|
| |
The PRC
|
| |
Baide HK
|
| |
100%
|
| |
Sales of MWA
medical devices and investment holding |
|
| Guangzhou Dedao Capital Management Company Limited (“Dedao”) | | |
March 4, 2021
|
| |
The PRC
|
| |
Baide Capital
|
| |
99%
|
| |
Holding
|
|
| Guangzhou Baihui Corporate Management Company Limited | | |
December 4,
2020 |
| |
The PRC
|
| |
Dedao
|
| |
99%
|
| |
Holding
|
|
| Guangzhou Zhengde Corporate Management Company Limited | | |
December 4,
2020 |
| |
The PRC
|
| |
Dedao
|
| |
99%
|
| |
Holding
|
|
| Guangzhou Yide Capital Management Company Limited | | |
December 10,
2020 |
| |
The PRC
|
| |
Dedao
|
| |
99%
|
| |
Holding
|
|
|
Baide (Suzhou) Medical Company Limited
(“Baide Suzhou”) |
| |
June 5, 2012
|
| |
The PRC
|
| |
Zhengde Yide,
and Baihui |
| |
99%
|
| |
Research and
development, sales of MWA and other medical devices and investment holding |
|
| Henan Ruide Medical Instrument Company Limited | | |
July 6, 2018
|
| |
The PRC
|
| |
Baide Suzhou
|
| |
99%
|
| |
Sales of MWA and
other medical devices |
|
| Nanjing Changcheng Medical Equipment Company Limited (“Nanjing Changcheng”) | | |
January 28,
2016 |
| |
The PRC
|
| |
Baide Suzhou
|
| |
99%
|
| |
Research and
development, manufacture and sales of MWA and other medical devices |
|
| Guizhou Baiyuan Medical Company Limited | | |
September 21, 2017
|
| |
The PRC
|
| |
Baide Suzhou
|
| |
99%
|
| |
Sales of other
medical devices |
|
| Guoke Baide (Guangdong) Medical Company Limited (“Guoke Baide”) | | |
July 5, 2019
|
| |
The PRC
|
| |
Baide Suzhou
|
| |
99%
|
| |
Sales of MWA
medical devices |
|
| Hunan Baide Medical Technology Company Limited | | |
November 26,
2019 |
| |
The PRC
|
| |
Baide Suzhou
|
| |
99%
|
| |
Sales of MWA
medical devices |
|
| Ruikede Biological Technology (Xiamen) Company Limited (“Ruikede Xiamen”) | | |
July 17, 2019
|
| |
The PRC
|
| |
Baide Suzhou
|
| |
99%
|
| |
Sales of MWA
medical devices |
|
|
Name of Entity
|
| |
Date of
Incorporation/ Acquisition |
| |
Place of
Incorporation |
| |
Shareholders
|
| |
% of
Equity Ownership |
| |
Principal
Activities |
|
| Guangzhou Fangda Medical Technology Company Limited | | |
December 22,
2022 |
| |
The PRC
|
| |
Baide Capital
|
| |
100%
|
| |
Sales of MWA
medical devices |
|
| Junde (Guangzhou) Medical Technology Company Limited | | |
November 14,
2022 |
| |
The PRC
|
| |
Guoke Baide
|
| |
99%
|
| |
Sales of MWA
medical devices |
|
| Shengde (Guangzhou) Medical Technology Company Limited | | |
November 29,
2022 |
| |
The PRC
|
| |
Baide Capital
|
| |
100%
|
| |
Sales of MWA
medical devices |
|
| Suzhou Kangchuang Medical Company Limited | | |
December 6,
2022 |
| |
The PRC
|
| |
Baide Capital
|
| |
100%
|
| |
Sales of MWA
medical devices |
|
| | | |
Useful life
|
|
| Machinery | | | 3 – 10 years | |
| Furniture, fixtures and equipment | | | 3 – 5 years | |
| Vehicles | | | 4 years | |
| Medical equipment | | | 6 years | |
| Leasehold improvement | | | Over the lease term or estimated useful lives of 5 years, whichever is shorter | |
| | | |
Useful life
|
|
| Patent | | | 6 years | |
| Software | | | 5 years | |
| | | |
June 30,
2023 |
| |
December 31,
2022 |
| ||||||
| | | |
(Unaudited)
|
| | | | | | | |||
|
Accounts receivable
|
| | | $ | 23,803,071 | | | | | $ | 25,016,309 | | |
|
Less: allowance for credit losses
|
| | | | (1,045,436) | | | | | | (644,669) | | |
|
Accounts receivable, net
|
| | | $ | 22,757,635 | | | | | $ | 24,371,640 | | |
| | | |
Six months ended June 30,
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
| | | |
(Unaudited)
|
| |
(Unaudited)
|
| ||||||
|
Beginning balance
|
| | | $ | (644,669) | | | | | $ | (234,190) | | |
|
Additions charged to allowance for expected credit losses
|
| | | | (452,339) | | | | | | (231,442) | | |
|
Foreign currency translation adjustments
|
| | | | 51,572 | | | | | | 18,875 | | |
|
Ending balance
|
| | | $ | (1,045,436) | | | | | $ | (446,757) | | |
| | | |
June 30,
2023 |
| |
December 31,
2022 |
| ||||||
| | | |
(Unaudited)
|
| | | | | | | |||
|
Not Overdue
|
| | | $ | 7,856,236 | | | | | $ | 12,250,013 | | |
|
Within 90 days
|
| | | | 3,234,261 | | | | | | 6,148,247 | | |
|
Between 3 and 6 months
|
| | | | 10,837,749 | | | | | | 5,287,519 | | |
|
Between 6 months and a year
|
| | | | 1,669,024 | | | | | | 1,146,200 | | |
|
Over a year
|
| | | | 205,801 | | | | | | 184,330 | | |
| | | | | $ | 23,803,071 | | | | | $ | 25,016,309 | | |
| | | |
June 30,
2023 |
| |
December 31,
2022 |
| ||||||
| | | |
(Unaudited)
|
| | | | | | | |||
|
Finished goods
|
| | | $ | 140,004 | | | | | $ | 477,345 | | |
|
Raw materials
|
| | | | 448,733 | | | | | | 485,149 | | |
|
Work in progress
|
| | | | 285,418 | | | | | | 330,755 | | |
|
Inventories
|
| | | $ | 874,155 | | | | | $ | 1,293,249 | | |
| | | |
June 30,
2023 |
| |
December 31,
2022 |
| ||||||
| | | |
(Unaudited)
|
| | | | | | | |||
|
Prepayment for R&D
|
| | | $ | 5,977,943 | | | | | $ | 3,482,467 | | |
|
Prepayment for purchase of property and equipment
|
| | | | 1,164,184 | | | | | | 5,762,918 | | |
|
Prepayment for purchase of materials and others
|
| | | | 1,068,348 | | | | | | 880,825 | | |
|
Prepaid expense for others
|
| | | | 880,301 | | | | | | 1,435,792 | | |
|
Subtotal
|
| | | | 9,090,776 | | | | | | 11,562,002 | | |
|
Less: Long term portion
|
| | | | (1,164,184) | | | | | | (5,762,918) | | |
|
Prepayments – current portion
|
| | | $ | 7,926,592 | | | | | $ | 5,799,084 | | |
| | | |
June 30,
2023 |
| |
December 31,
2022 |
| ||||||
| | | |
(Unaudited)
|
| | | | | | | |||
|
Deposits
|
| | | $ | 186,819 | | | | | $ | 182,050 | | |
|
Other receivables
|
| | | | 161,855 | | | | | | 60,895 | | |
|
Subtotal
|
| | | $ | 348,674 | | | | | $ | 242,945 | | |
|
Less: Long term portion
|
| | | | (43,701) | | | | | | (45,946) | | |
|
Deposits and other assets – current portion
|
| | | $ | 304,973 | | | | | $ | 196,999 | | |
| | | |
June 30,
2023 |
| |
December 31,
2022 |
| ||||||
| | | |
(Unaudited)
|
| | | | | | | |||
|
Leasehold improvement
|
| | | $ | 4,526,465 | | | | | $ | 2,607,048 | | |
|
Machinery
|
| | | | 4,117,681 | | | | | | 659,712 | | |
|
Furniture, fixtures and equipment
|
| | | | 438,170 | | | | | | 460,366 | | |
|
Motor vehicles
|
| | | | 41,454 | | | | | | 43,585 | | |
|
Medical equipment
|
| | | | 335,599 | | | | | | 365,415 | | |
|
Total
|
| | | | 9,459,369 | | | | | | 4,136,126 | | |
|
Less: Accumulated depreciation
|
| | | | (2,910,567) | | | | | | (2,664,623) | | |
|
Property and equipment, net
|
| | | $ | 6,548,802 | | | | | $ | 1,471,503 | | |
| | | |
June 30,
2023 |
| |
December 31,
2022 |
| ||||||
| | | |
(Unaudited)
|
| | | | | | | |||
|
Patent
|
| | | $ | 248,220 | | | | | $ | 260,975 | | |
|
Software
|
| | | | 41,590 | | | | | | 43,728 | | |
|
Less: accumulated amortization
|
| | | | (260,697) | | | | | | (255,222) | | |
|
Intangible assets, net
|
| | | $ | 29,113 | | | | | $ | 49,481 | | |
|
Six months ended June 30,
|
| |
Amortization
expense |
| |||
| 2024 | | | | $ | 8,318 | | |
| 2025 | | | | | 8,318 | | |
| 2026 | | | | | 8,318 | | |
| 2027 | | | | | 4,159 | | |
| Total | | | | $ | 29,113 | | |
|
Lender
|
| |
Company
|
| |
Guarantors/
Collateral |
| |
Rate
|
| |
Issuance
Date |
| |
Expiration
Date |
| |
Amount-
RMB |
| |
Amount-US$
|
|
| China Merchants Bank Guangzhou Guanggang New City Sub-branch | | |
Baide
Suzhou |
| |
Domestic
letter of credit |
| |
2.61%
|
| |
8 July
2022 |
| |
7 July
2023 |
| |
10,000,000
|
| |
1,379,000
|
|
| Taicang Sub-branch, Suzhou Branch, China Merchants Bank | | |
Baide
Suzhou |
| |
Domestic letter of
credit |
| |
2.00%
|
| |
9 August
2022 |
| |
8 August
2023 |
| |
10,000,000
|
| |
1,379,000
|
|
| China CITIC Bank Suzhou Branch | | |
Baide
Suzhou |
| |
Nanjing Changcheng
|
| |
4.00%
|
| |
15 May
2023 |
| |
15 May
2024 |
| |
4,000,000
|
| |
551,600
|
|
| China CITIC Bank Suzhou Branch | | |
Baide
Suzhou |
| |
Nanjing Changcheng
|
| |
3.80%
|
| |
29 June
2023 |
| |
29 December
2023 |
| |
10,000,000
|
| |
1,379,000
|
|
| Bank of Nanjing | | |
Nanjing Changcheng
|
| |
Baide Suzhou
|
| |
4.05%
|
| |
29 November
2022 |
| |
28 November
2023 |
| |
3,000,000
|
| |
413,700
|
|
| Bank of Nanjing | | |
Nanjing Changcheng
|
| | N/A | | |
3.95%
|
| |
16 March
2023 |
| |
15 March
2024 |
| |
5,000,000
|
| |
689,500
|
|
|
China CITIC Bank Taicang Sub-branch
|
| |
Baide
Suzhou |
| | N/A | | |
N/A
|
| |
21 March
2023 |
| |
21 September
2023 |
| |
6,000,000
|
| |
827,400
|
|
| Total | | | | | | | | | | | | | | | | | |
48,000,000
|
| |
6,619,200
|
|
|
Lender
|
| |
Company
|
| |
Guarantors/
Collateral |
| |
Rate
|
| |
Date
|
| |
Date
|
| |
Amount-
RMB |
| |
Amount-US$
|
|
| China CITIC Bank Suzhou Branch | | |
Baide Suzhou
|
| |
Nanjing Changcheng
|
| |
4.450%
|
| |
16 August
2022 |
| |
15 May
2023 |
| |
4,000,000
|
| |
579,945
|
|
| China CITIC Bank Suzhou Branch | | |
Baide Suzhou
|
| |
Nanjing Changcheng
|
| |
4.350%
|
| |
22 March
2022 |
| |
21 March
2023 |
| |
6,000,000
|
| |
869,918
|
|
| China CITIC Bank Suzhou Branch | | |
Baide Suzhou
|
| |
Nanjing Changcheng
|
| |
3.950%
|
| |
29 December
2022 |
| |
28 June
2023 |
| |
10,000,000
|
| |
1,449,864
|
|
| China Merchants Bank Guangzhou Guanggang New City Sub-branch | | |
Baide Suzhou
|
| |
Domestic letter of
credit |
| |
2.610%
|
| |
8 July
2022 |
| |
7 July
2023 |
| |
10,000,000
|
| |
1,449,864
|
|
| Taicang Sub-branch, Suzhou Branch, China Merchants Bank | | |
Baide Suzhou
|
| |
Domestic
letter of credit |
| |
2.000%
|
| |
9 August
2022 |
| |
8 August
2023 |
| |
10,000,000
|
| |
1,449,864
|
|
| Bank of Nanjing | | |
Nanjing Changcheng
|
| |
Baide Suzhou
|
| |
4.050%
|
| |
29 November
2022 |
| |
28 November
2023 |
| |
3,000,000
|
| |
434,959
|
|
| Total | | | | | | | | | | | | | | | | | |
43,000,000
|
| |
6,234,414
|
|
| | | |
Six months ended June 30,
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
| | | |
(Unaudited)
|
| |
(Unaudited)
|
| ||||||
|
Cash payments for operating leases
|
| | | $ | 214,009 | | | | | $ | 232,322 | | |
|
Right-of-use assets obtained in exchange for operating lease liabilities
|
| | | | 17,168 | | | | | | — | | |
| |
2024
|
| | | $ | 423,336 | | |
| |
2025
|
| | | | 411,587 | | |
| |
2026
|
| | | | 114,075 | | |
| |
2027
|
| | | | 87,926 | | |
| |
Total future lease payments
|
| | | | 1,036,924 | | |
| |
Less: imputed interest
|
| | | | (68,803) | | |
| |
Total lease liabilities
|
| | | $ | 968,121 | | |
| |
Less: Long term portions
|
| | | | 590,627 | | |
| |
Lease liabilities – current portions
|
| | | $ | 377,494 | | |
| | | |
Six months ended June 30,
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
| | | |
(Unaudited)
|
| |
(Unaudited)
|
| ||||||
|
Current tax expense
|
| | | $ | 519,135 | | | | | $ | 623,029 | | |
|
Deferred tax expense (benefit)
|
| | | | 62,789 | | | | | | (62,930) | | |
|
Income tax provision
|
| | | $ | 581,924 | | | | | $ | 560,099 | | |
| | | |
Six months ended June 30,
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
| | | |
(Unaudited)
|
| |
(Unaudited)
|
| ||||||
|
Hong Kong
|
| | | $ | (350,274) | | | | | $ | (1,948,297) | | |
|
PRC
|
| | | | 3,296,295 | | | | | | 4,879,051 | | |
| | | | | $ | 2,946,021 | | | | | $ | 2,930,754 | | |
| | | |
June 30,
2023 |
| |
December 31,
2022 |
| ||||||
| | | |
(Unaudited)
|
| | | | | | | |||
| Deferred tax assets: | | | | | | | | | | | | | |
|
Allowance for credit losses
|
| | | $ | 109,221 | | | | | $ | 105,520 | | |
|
Net operating loss carryforward
|
| | | | 428,519 | | | | | | 502,893 | | |
|
Temporary differences resulting from right-of-use assets and lease liabilities
|
| | | | 25,296 | | | | | | 3,604 | | |
|
Total deferred tax assets
|
| | | $ | 563,036 | | | | | $ | 612,017 | | |
|
Less: Valuation allowance
|
| | | | (431,327) | | | | | | (405,796) | | |
|
Deferred tax assets, net
|
| | | $ | 131,709 | | | | | $ | 206,221 | | |
| Deferred tax liabilities: | | | | | | | | | | | | | |
|
Temporary differences resulting from right-of-use assets and lease liabilities
|
| | | | 14,900 | | | | | | 16,696 | | |
|
Amortization of intangible assets
|
| | | | — | | | | | | 3,625 | | |
|
Total deferred tax liabilities
|
| | | $ | 14,900 | | | | | $ | 20,321 | | |
| | | |
June 30,
2023 |
| |
December 31,
2022 |
| ||||||
| | | |
(Unaudited)
|
| | | | | | | |||
|
VAT tax payable
|
| | | $ | 242,882 | | | | | $ | 959,016 | | |
|
Income tax payable
|
| | | | 186,314 | | | | | | 714,466 | | |
|
Individual income tax payable
|
| | | | 195 | | | | | | 8,916 | | |
|
Other tax payables
|
| | | | 31,100 | | | | | | 112,827 | | |
|
Total tax payables
|
| | | $ | 460,491 | | | | | $ | 1,795,225 | | |
| | | |
Six months ended June 30,
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
| | | |
(Unaudited)
|
| |
(Unaudited)
|
| ||||||
| Numerator: | | | | | | | | | | | | | |
|
Net income attributable to ordinary shareholders
|
| | | $ | 2,339,444 | | | | | $ | 2,356,725 | | |
| Denominator: | | | | | | | | | | | | | |
|
Weighted average number of ordinary shares outstanding, basic and diluted
|
| | | | 1 | | | | | | 1 | | |
|
Net income per share, basic and diluted
|
| | | $ | 2,339,444 | | | | | $ | 2,356,725 | | |
| | | |
June 30,
2023 |
| |
December 31,
2022 |
| ||||||
| | | |
(Unaudited)
|
| | | | | | | |||
| Due from related parties: | | | | | | | | | | | | | |
|
Haimei Wu(1)
|
| | | $ | 1,306,573 | | | | | $ | 388,778 | | |
|
Total
|
| | | $ | 1,306,573 | | | | | $ | 388,778 | | |
| Due to related parties: | | | | | | | | | | | | | |
|
Betters Medical Investment Holdings Limited(2)
|
| | | $ | 3,537,471 | | | | | $ | 4,020,769 | | |
|
Total
|
| | | $ | 3,537,471 | | | | | $ | 4,020,769 | | |
| | | |
Six months ended June 30,
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
| | | |
(Unaudited)
|
| |
(Unaudited)
|
| ||||||
|
Distributors
|
| | | $ | 3,931,512 | | | | | $ | 6,620,825 | | |
|
Direct customers(1)
|
| | | | 7,614,735 | | | | | | 7,052,149 | | |
|
Total
|
| | | $ | 11,546,247 | | | | | $ | 13,672,974 | | |
| | | |
Six months ended June 30,
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
| | | |
(Unaudited)
|
| |
(Unaudited)
|
| ||||||
|
At a point of time
|
| | | $ | 11,546,247 | | | | | $ | 13,672,974 | | |
| | | |
Six months ended June 30,
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
| | | |
(Unaudited)
|
| |
(Unaudited)
|
| ||||||
|
MWA devices
|
| | | $ | 11,019,358 | | | | | $ | 10,674,384 | | |
|
– MWA needles
|
| | | | 10,762,402 | | | | | | 10,238,166 | | |
|
– MWA therapeutic apparatus
|
| | | | 256,956 | | | | | | 436,218 | | |
|
Other medical devices
|
| | | | 526,889 | | | | | | 2,998,590 | | |
|
Total
|
| | | $ | 11,546,247 | | | | | $ | 13,672,974 | | |
| | | |
As of
June 30, 2023 (Unaudited) |
| |
As of
December 31, 2022 |
| ||||||
| ASSETS | | | | | | | | | | | | | |
|
Investments in subsidiaries
|
| | | $ | 26,950,272 | | | | | $ | 25,930,414 | | |
|
Total Assets
|
| | | $ | 26,950,272 | | | | | $ | 25,930,414 | | |
| Shareholders’ Equity | | | | | | | | | | | | | |
|
Ordinary shares, $1 par value, 50,000 shares authorized; 1 share issued and outstanding as of December 31, 2022 and 2021
|
| | | | 1 | | | | | | 1 | | |
|
Additional paid-in capital
|
| | | | 18,850,292 | | | | | | 18,850,292 | | |
|
Retained earnings
|
| | | | 10,695,999 | | | | | | 8,356,555 | | |
|
Accumulated other comprehensive loss
|
| | | | (2,596,020) | | | | | | (1,276,434) | | |
|
Total Shareholders’ Equity
|
| | | | 26,950,272 | | | | | | 25,930,414 | | |
| | | |
As of
June 30, 2023 (Unaudited) |
| |
As of
December 31, 2022 |
| ||||||
|
Total Liabilities and Shareholders’ Equity
|
| | | $ | 26,950,272 | | | | | $ | 25,930,414 | | |
| | |||||||||||||
| | | |
For Six months ended June 30,
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
|
Share of profit in subsidiaries, net (Note a)
|
| | | $ | 2,339,444 | | | | | $ | 2,356,725 | | |
|
Income before income tax
|
| | | | 2,339,444 | | | | | | 2,356,725 | | |
|
Income tax provision
|
| | | | — | | | | | | — | | |
|
Net income
|
| | | | 2,339,444 | | | | | | 2,356,725 | | |
| Other comprehensive loss | | | | | | | | | | | | | |
|
Foreign currency translation loss
|
| | | $ | (1,319,586) | | | | | $ | (809,836) | | |
|
Comprehensive income
|
| | | $ | 1,019,858 | | | | | $ | 1,546,889 | | |
| | | |
For Six months ended June 30,
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
| Cash flows from operating activities | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 2,339,444 | | | | | $ | 2,356,725 | | |
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
| | | | | | | | | | | | |
|
Equity income in subsidiaries
|
| | | | (2,339,444) | | | | | | (2,356,725) | | |
|
Net cash provided by operating activities
|
| | | | — | | | | | | — | | |
|
Cash at beginning of period
|
| | | $ | — | | | | | $ | — | | |
|
Cash at the end of the period
|
| | | $ | — | | | | | $ | — | | |
| | | |
December 31, 2023
|
| |
December 31, 2022
|
| ||||||
| ASSETS: | | | | | | | | | | | | | |
| Current Assets: | | | | | | | | | | | | | |
|
Current asset – cash
|
| | | $ | 45,219 | | | | | $ | 351,432 | | |
|
Prepaid expenses
|
| | | | 72,319 | | | | | | 457,974 | | |
|
Total Current Assets
|
| | | | 117,538 | | | | | | 809,406 | | |
|
Cash and investments held in trust
|
| | | | 23,995,629 | | | | | | 237,735,165 | | |
|
Deferred Tax Asset
|
| | | | 9,474 | | | | | | — | | |
|
Total Assets
|
| | | $ | 24,122,641 | | | | | $ | 238,544,571 | | |
|
LIABILITIES AND COMMON STOCK SUBJECT TO POSSIBLE REDEMPTION AND STOCKHOLDERS’ DEFICIT
|
| | | | | | | | | | | | |
| Current Liabilities: | | | | | | | | | | | | | |
|
Accounts payable and accrued expenses
|
| | | $ | 5,874,382 | | | | | $ | 310,901 | | |
|
Excise tax payable
|
| | | | 2,170,277 | | | | | | — | | |
|
Income taxes payable
|
| | | | 96,158 | | | | | | 620,346 | | |
|
Franchise tax payable
|
| | | | 36,400 | | | | | | 211,090 | | |
|
Unrecognized tax benefit
|
| | | | 130,909 | | | | | | — | | |
|
Accrued offering costs
|
| | | | 400,907 | | | | | | 415,907 | | |
|
Working capital loan – sponsor
|
| | | | 1,296,654 | | | | | | 300,000 | | |
|
Advances due to related party
|
| | | | 322,724 | | | | | | 538,558 | | |
|
Total Current Liabilities
|
| | | | 10,328,411 | | | | | | 2,396,802 | | |
|
Deferred underwriting fee payable
|
| | | | 1,610,000 | | | | | | 8,050,000 | | |
|
Total Liabilities
|
| | | | 11,938,411 | | | | | | 10,446,802 | | |
| Commitments and Contingencies (Note 6) | | | | | | | | | | | | | |
|
Common stock, subject to possible redemption (2,201,533 and 23,000,000 shares at redemption value)
|
| | | | 23,750,019 | | | | | | 236,903,730 | | |
| Stockholders’ Deficit: | | | | | | | | | | | | | |
|
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
|
| | | | — | | | | | | — | | |
|
Class A common stock, $0.0001 par value, 200,000,000 authorized,
5,750,000 and none issued and outstanding as of December 31, 2023 and 2022, respectively (excluding 2,201,533 and 23,000,000 shares subject to possible redemption as of December 31, 2023 and 2022, respectively) |
| | | | 575 | | | | | | — | | |
|
Class B common stock, $0.0001 par value, 50,000,000 authorized, none
and 5,750,000 shares issued and outstanding as of December 31, 2023 and 2022, respectively |
| | | | — | | | | | | 575 | | |
|
Additional paid-in capital
|
| | | | — | | | | | | — | | |
|
Accumulated deficit
|
| | | | (11,566,364) | | | | | | (8,806,536) | | |
|
Total Stockholders’ Deficit
|
| | | | (11,565,789) | | | | | | (8,805,961) | | |
|
Total Liabilities and Common Stock Subject to Possible Redemption and Stockholders’ Deficit
|
| | | $ | 24,122,641 | | | | | $ | 238,544,571 | | |
| | | |
For the Year
Ended December 31, 2023 |
| |
For the Year
Ended December 31, 2022 |
| ||||||
| EXPENSES | | | | | | | | | | | | | |
|
Financial services and administrative fee – related party
|
| | | $ | 120,000 | | | | | $ | 570,000 | | |
|
Franchise tax
|
| | | | 201,622 | | | | | | 214,291 | | |
|
General and administrative
|
| | | | 6,918,905 | | | | | | 1,260,378 | | |
|
TOTAL EXPENSES
|
| | | | 7,240,527 | | | | | | 2,044,669 | | |
| OTHER INCOME | | | | | | | | | | | | | |
|
Interest income on Investments held in Trust Account
|
| | | | 4,938,218 | | | | | | 3,288,133 | | |
|
TOTAL OTHER INCOME
|
| | | | 4,938,218 | | | | | | 3,288,133 | | |
|
Net (loss) income before provision for income taxes
|
| | | | (2,302,309) | | | | | | 1,243,464 | | |
|
Provision for income taxes
|
| | | | 985,212 | | | | | | 620,346 | | |
|
Net (loss) income
|
| | | $ | (3,287,521) | | | | | $ | 623,118 | | |
|
Weighted average number of shares of Class A redeemable common stock outstanding, basic and diluted
|
| | | | 9,417,482 | | | | | | 23,000,000 | | |
|
Basic and diluted net (loss) income per share of Class A redeemable common stock
|
| | | $ | (0.22) | | | | | $ | 0.02 | | |
|
Weighted average number of shares of Class A & Class B non-redeemable common stock outstanding, basic and diluted
|
| | | | 5,750,000 | | | | | | 5,750,000 | | |
|
Basic and diluted net (loss) income per share of Class A & Class B non-redeemable common stock
|
| | | $ | (0.22) | | | | | $ | 0.02 | | |
| | | |
Class A Nonredeemable
Common Stock |
| |
Class B
Common Stock |
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Stockholders’
Deficit |
| |||||||||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
|
Balance as of December 31, 2021
|
| | | | — | | | | | $ | — | | | | | | 5,750,000 | | | | | $ | 575 | | | | | $ | — | | | | | $ | (7,125,924) | | | | | $ | (7,125,349) | | |
|
Current period remeasurement to redemption value
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,303,730) | | | | | | (2,303,730) | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 623,118 | | | | | | 623,118 | | |
|
Balance as of December 31, 2022
|
| | | | — | | | | | | — | | | | | | 5,750,000 | | | | | | 575 | | | | | | — | | | | | | (8,806,536) | | | | | | (8,805,961) | | |
|
Current period remeasurement to redemption value
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,874,002) | | | | | | (3,874,002) | | |
|
Forfeiture of deferred underwriting fee payable
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,440,000 | | | | | | 6,440,000 | | |
|
Capital Contribution
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 131,973 | | | | | | 131,973 | | |
|
Excise tax on Class A common stock redemption
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,170,277) | | | | | | (2,170,277) | | |
|
Conversion of Class B shares
|
| | | | 5,750,000 | | | | | | 575 | | | | | | (5,750,000) | | | | | | (575) | | | | | | — | | | | | | — | | | | | | — | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,287,521) | | | | | | (3,287,521) | | |
|
Balance as of December 31,
2023 |
| | | | 5,750,000 | | | | | $ | 575 | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | (11,566,364) | | | | | $ | (11,565,789) | | |
| | | |
For the Year
Ended December 31, 2023 |
| |
For the Year
Ended December 31, 2022 |
| ||||||
| Cash Flows From Operating Activities: | | | | | | | | | | | | | |
|
Net (loss) income
|
| | | $ | (3,287,521) | | | | | $ | 623,118 | | |
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities
|
| | | | | | | | | | | | |
|
Operating costs paid by related parties
|
| | | | — | | | | | | 457,500 | | |
|
Interest income on investments held in Trust Account
|
| | | | (4,938,218) | | | | | | (3,288,133) | | |
|
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
|
Prepaid expenses
|
| | | | 385,655 | | | | | | 569,788 | | |
|
Franchise tax payable
|
| | | | (174,690) | | | | | | 51,638 | | |
|
Income taxes payable
|
| | | | (524,188) | | | | | | 620,346 | | |
|
Unrecognized tax benefit
|
| | | | 130,909 | | | | | | — | | |
|
Deferred tax asset
|
| | | | (9,474) | | | | | | | | |
|
Accounts payable and accrued expenses
|
| | | | 5,563,481 | | | | | | 258,004 | | |
|
Net Cash Used In Operating Activities
|
| | | | (2,854,046) | | | | | | (707,739) | | |
| Cash Flows From Investing Activities: | | | | | | | | | | | | | |
|
Cash redemption withdrawn from Trust Account
|
| | | | 217,027,714 | | | | | | — | | |
|
Deposits in Trust Account
|
| | | | (132,092) | | | | | | — | | |
|
Cash withdrawn from Trust Account to pay taxes
|
| | | | 1,782,132 | | | | | | 162,654 | | |
|
Net Cash Provided By Investing Activities
|
| | | | 218,677,754 | | | | | | 162,654 | | |
| Cash Flows From Financing Activities: | | | | | | | | | | | | | |
|
Payments made in relation to redemptions of Class A common stock
|
| | | | (217,027,714) | | | | | | — | | |
|
Capital Contribution
|
| | | | 131,973 | | | | | | — | | |
|
Payment to related party
|
| | | | (337,500) | | | | | | — | | |
|
Advances from related party
|
| | | | 121,666 | | | | | | — | | |
|
Proceeds from Working Capital Loan
|
| | | | 996,654 | | | | | | — | | |
|
Payments of offering costs
|
| | | | (15,000) | | | | | | — | | |
|
Net Cash Used In Financing Activities
|
| | | | (216,129,921) | | | | | | — | | |
|
Net change in cash
|
| | | | (306,213) | | | | | | (545,085) | | |
|
Cash at beginning of year
|
| | | | 351,432 | | | | | | 896,517 | | |
|
Cash at end of the year
|
| | | $ | 45,219 | | | | | $ | 351,432 | | |
| Supplemental Disclosure of Cash Flow information: | | | | | | | | | | | | | |
|
Cash paid for taxes
|
| | | $ | 1,410,221 | | | | | $ | — | | |
|
Supplemental Disclosure of Non – Cash Financing Activities:
|
| | | | | | | | | | | | |
|
Excise tax on Class A common stock redemptions
|
| | | $ | 2,170,277 | | | | | $ | — | | |
|
Current period remeasurement to redemption value
|
| | | $ | 3,874,002 | | | | | $ | 2,303,730 | | |
|
Conversion from Class B to Class A common stock
|
| | | $ | 575 | | | | | $ | — | | |
|
Forfeiture of Underwriting fee
|
| | | $ | 6,440,000 | | | | | $ | — | | |
| |
Class A common stock subject to possible redemption – December 31, 2021
|
| | |
$
|
234,600,000
|
| |
| |
Remeasurement adjustment of carrying value to redemption value
|
| | | | 2,303,730 | | |
| |
Class A common stock subject to possible redemption – December 31, 2022
|
| | |
|
236,903,730
|
| |
| |
Remeasurement adjustment of carrying value to redemption value
|
| | | | 3,874,002 | | |
| |
Redemptions and withdrawals
|
| | | | (217,027,714) | | |
| |
Class A common stock subject to possible redemption – December 31, 2023
|
| | |
$
|
23,750,019
|
| |
| | | |
For the Year
Ended December 31, 2023 |
| |
For the Year
Ended December 31, 2022 |
| ||||||
| Class A redeemable common stock | | | | | | | | | | | | | |
|
Numerator: Income (loss) allocable to Class A redeemable common stock
|
| | | $ | (2,041,220) | | | | | $ | 498,494 | | |
|
Denominator: Basic and diluted weighted average shares outstanding
|
| | | | 9,417,482 | | | | | | 23,000,000 | | |
|
Basic and diluted net income (loss) per share, Class A redeemable common stock
|
| | | $ | (0.22) | | | | | $ | 0.02 | | |
| Class A & B non-redeemable common stock | | | | | | | | | | | | | |
|
Numerator: Income (loss) allocable to Class A & Class B non-redeemable common stock
|
| | | $ | (1,246,301) | | | | | | 124,624 | | |
|
Denominator: Basic and diluted weighted average shares outstanding
|
| | | | 5,750,000 | | | | | | 5,750,000 | | |
|
Basic and diluted net income (loss) per share, Class A & B non-redeemable common stock
|
| | | $ | (0.22) | | | | | $ | 0.02 | | |
|
Description
|
| |
Level
|
| |
December 31,
2022 |
| ||||||
| Assets: | | | | | | | | | | | | | |
|
Investments held in Trust Account
|
| | | | 1 | | | | | $ | 237,735,165 | | |
| | | |
December 31, 2023
|
| |
December 31, 2022
|
| ||||||
| Deferred tax assets: | | | | | | | | | | | | | |
|
Net operating losses
|
| | | $ | 9,474 | | | | | $ | — | | |
|
Startup/organizational costs
|
| | | | 1,561,971 | | | | | | 499,292 | | |
|
Total deferred tax assets
|
| | | | 1,571,445 | | | | | | 499,292 | | |
|
Valuation Allowance
|
| | | | (1,561,971) | | | | | | (499,292) | | |
|
Deferred tax asset, net of allowance
|
| | | $ | 9,474 | | | | | $ | — | | |
| | | |
Year Ended
December 31, 2023 |
| |
Year Ended
December 31, 2022 |
| ||||||
| Federal | | | | | | | | | | | | | |
|
Current
|
| | | $ | 985,212 | | | | | $ | 620,346 | | |
|
Deferred
|
| | | | (815,393) | | | | | | (352,928) | | |
| State and local | | | | | | | | | | | | | |
|
Current
|
| | | | — | | | | | | — | | |
|
Deferred
|
| | | | (247,286) | | | | | | — | | |
|
Change in valuation allowance
|
| | | | 1,062,679 | | | | | | 352,928 | | |
|
Income tax provision
|
| | | $ | 985,212 | | | | | $ | 620,346 | | |
| | | |
Year Ended
December 31, 2023 |
| |
For the Period From
Year Ended December 31, 2022 |
| ||||||
|
U.S. federal statutory rate
|
| | | | 21.0% | | | | | | 21.0% | | |
|
State Taxes
|
| | | | 4.0% | | | | | | —% | | |
|
M&A Costs
|
| | | | (28.8)% | | | | | | —% | | |
|
Uncertain Tax Position
|
| | | | 3.8% | | | | | | —% | | |
|
State Rate Changes
|
| | | | 4.1% | | | | | | —% | | |
|
Other
|
| | | | (0.7)% | | | | | | —% | | |
|
Valuation allowance
|
| | | | (46.2)% | | | | | | 28.9% | | |
|
Income tax provision
|
| | | | (42.8)% | | | | | | 49.9% | | |
| | | |
June 30,
2023 |
| |
December 31,
2022 |
| ||||||
| | | |
(unaudited)
|
| |
(audited)
|
| ||||||
| ASSETS | | | | | | | | | | | | | |
| Current Assets: | | | | | | | | | | | | | |
|
Cash
|
| | | $ | 180,323 | | | | | $ | 351,432 | | |
|
Prepaid expenses
|
| | | | 253,081 | | | | | | 457,974 | | |
|
Total Current Assets
|
| | | | 433,404 | | | | | | 809,406 | | |
|
Investments held in the Trust Account
|
| | | | 50,817,537 | | | | | | 237,735,165 | | |
|
Total Assets
|
| | |
$
|
51,250,941
|
| | | | $ | 238,544,571 | | |
|
LIABILITIES, COMMON STOCK SUBJECT TO POSSIBLE REDEMPTION AND STOCKHOLDERS’ DEFICIT
|
| | | | | | | | | | | | |
| Current Liabilities: | | | | | | | | | | | | | |
|
Accounts payable and accrued expenses
|
| | | $ | 3,526,906 | | | | | $ | 310,901 | | |
|
Excise tax payable
|
| | | | 1,893,966 | | | | | | — | | |
|
Income tax payable
|
| | | | 290,651 | | | | | | 620,346 | | |
|
Franchise tax payable
|
| | | | 100,000 | | | | | | 211,090 | | |
|
Accrued offering costs
|
| | | | 400,907 | | | | | | 415,907 | | |
|
Due to related parties
|
| | | | 262,724 | | | | | | 538,558 | | |
|
Working capital loan – Sponsor
|
| | | | 802,450 | | | | | | 300,000 | | |
|
Total Current Liabilities
|
| | | | 7,277,604 | | | | | | 2,396,802 | | |
|
Deferred underwriting compensation
|
| | | | 8,050,000 | | | | | | 8,050,000 | | |
|
Total liabilities
|
| | | | 15,327,604 | | | | | | 10,446,802 | | |
| COMMITMENTS AND CONTINGENCIES (Note 6) | | | | | | | | | | | | | |
|
Class A common stock subject to possible redemption; 4,788,792 and 23,000,000 shares (at redemption value; $10.39 and $10.30 per share at June 30, 2023 and December 31, 2022, respectively)
|
| | | | 50,506,086 | | | | | | 236,903,730 | | |
| Stockholders’ deficit: | | | | | | | | | | | | | |
|
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued
and outstanding |
| | | | — | | | | | | — | | |
|
Class A Common Stock, $0.0001 par value, 200,000,000 shares authorized,
none issued and outstanding of June 30, 2023 and December 31, 2022, respectively (excluding 4,788,792 and 23,000,000 shares subject to possible redemption as of June 30, 2023 and December 31, 2022, respectively) |
| | | | — | | | | | | — | | |
|
Class B Common Stock, $0.0001 par value, 50,000,000 shares authorized, 5,750,000 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively
|
| | | | 575 | | | | | | 575 | | |
|
Additional paid-in capital
|
| | | | — | | | | | | — | | |
|
Accumulated deficit
|
| | | | (14,583,324) | | | | | | (8,806,536) | | |
|
Total Stockholders’ Deficit
|
| | | | (14,582,749) | | | | | | (8,805,961) | | |
|
Total Liabilities, Common Stock Subject to Possible Redemption and Stockholders’ Deficit
|
| | | $ | 51,250,941 | | | | | $ | 238,544,571 | | |
| | | |
For the Three
Months Ended June 30, |
| |
For the Six
Months Ended June 30, |
| ||||||||||||||||||
| | | |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| ||||||||||||
| EXPENSES | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Financial services and administrative fee – related party
|
| | | $ | 30,000 | | | | | $ | 142,500 | | | | | $ | 60,000 | | | | | $ | 285,000 | | |
|
Franchise tax
|
| | | | 51,622 | | | | | | 49,863 | | | | | | 101,622 | | | | | | 102,379 | | |
|
General and administrative
|
| | | | 3,394,865 | | | | | | 206,907 | | | | | | 3,822,823 | | | | | | 508,670 | | |
|
TOTAL EXPENSES
|
| | | | 3,476,487 | | | | | | 399,270 | | | | | | 3,984,445 | | | | | | 896,049 | | |
| OTHER INCOME | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income earned on Investments held in Trust Account
|
| | | | 1,376,395 | | | | | | 120,146 | | | | | | 3,897,723 | | | | | | 150,610 | | |
|
TOTAL OTHER INCOME
|
| | | | 1,376,395 | | | | | | 120,146 | | | | | | 3,897,723 | | | | | | 150,610 | | |
|
Net loss before income taxes
|
| | | | (2,100,092) | | | | | | (279,124) | | | | | | (86,722) | | | | | | (745,439) | | |
|
Income tax provision
|
| | | | 278,202 | | | | | | — | | | | | | 797,181 | | | | | | — | | |
|
Net loss
|
| | | $ | (2,378,294) | | | | | $ | (279,124) | | | | | $ | (883,903) | | | | | $ | (745,439) | | |
|
Weighted average number of shares of Class A common stock
outstanding, basic and diluted |
| | | | 7,390,393 | | | | | | 23,000,000 | | | | | | 15,152,076 | | | | | | 23,000,000 | | |
|
Basic and diluted net loss per share of Class A common stock
|
| | | $ | (0.18) | | | | | $ | (0.01) | | | | | $ | (0.04) | | | | | $ | (0.03) | | |
|
Weighted average number of shares of Class B common stock outstanding, basic and diluted
|
| | | | 5,750,000 | | | | | | 5,750,000 | | | | | | 5,750,000 | | | | | | 5,750,000 | | |
|
Basic and diluted net loss per share of Class B common stock
|
| | | $ | (0.18) | | | | | $ | (0.01) | | | | | $ | (0.04) | | | | | $ | (0.03) | | |
| | | |
Class B
Common Stock |
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Stockholders’
Deficit |
| ||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||
|
Balance as of January 1, 2023
|
| | | | 5,750,000 | | | | | $ | 575 | | | | | $ | — | | | | | $ | (8,806,536) | | | | | $ | (8,805,961) | | |
|
Current period remeasurement to redemption value
|
| | | | — | | | | | | — | | | | | | — | | | | | | (1,952,348) | | | | | | (1,952,348) | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,494,391 | | | | | | 1,494,391 | | |
|
Balance as of March 31, 2023
|
| | | | 5,750,000 | | | | | $ | 575 | | | | | $ | — | | | | | $ | (9,264,493) | | | | | $ | (9,263,918) | | |
|
Current period remeasurement to redemption value
|
| | | | — | | | | | | — | | | | | | — | | | | | | (1,046,571) | | | | | | (1,046,571) | | |
|
Excise tax on Class A common stock redemption
|
| | | | — | | | | | | — | | | | | | — | | | | | | (1,893,966) | | | | | | (1,893,966) | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (2,378,294) | | | | | | (2,378,294) | | |
|
Balance as of June 30, 2023
|
| | | | 5,750,000 | | | | | $ | 575 | | | | | | — | | | | | $ | (14,583,324) | | | | | $ | (14,582,749) | | |
| | | |
Class B
Common Stock |
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Stockholders’
Deficit |
| ||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||
|
Balance as of December 31, 2021
|
| | | | 5,750,000 | | | | | $ | 575 | | | | | $ | — | | | | | $ | (7,125,924) | | | | | $ | (7,125,349) | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (466,315) | | | | | | (466,315) | | |
|
Balance as of March 31, 2022
|
| | | | 5,750,000 | | | | | | 575 | | | | | $ | — | | | | | | (7,592,239) | | | | | | (7,591,664) | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (279,124) | | | | | | (279,124) | | |
|
Balance as of June 30, 2022
|
| | | | 5,750,000 | | | | | $ | 575 | | | | | $ | — | | | | | $ | (7,871,363) | | | | | $ | (7,870,788) | | |
| | | |
For the
Six Months Ended June 30, 2023 |
| |
For the
Six Months Ended June 30, 2022 |
| ||||||
| Cash Flows From Operating Activities: | | | | | | | | | | | | | |
|
Net loss
|
| | | $ | (883,903) | | | | | $ | (745,439) | | |
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | | | | | | | | | | |
|
Investment income earned on treasury securities held in Trust Account
|
| | | | (3,897,723) | | | | | | (150,610) | | |
| Changes in operating assets and liabilities: | | | | | | | | | | | | | |
|
Due to related parties
|
| | | | (275,834) | | | | | | 172,500 | | |
|
Prepaid expenses
|
| | | | 204,893 | | | | | | 284,893 | | |
|
Income tax payable
|
| | | | (329,695) | | | | | | — | | |
|
Franchise tax payable
|
| | | | (111,090) | | | | | | — | | |
|
Accounts payable and accrued expenses
|
| | | | 3,216,005 | | | | | | (72,463) | | |
|
Net Cash Used In Operating Activities
|
| | | | (2,077,347) | | | | | | (511,119) | | |
| Cash Flows From Investing Activities: | | | | | | | | | | | | | |
|
Withdrawal of trust account funds for taxes
|
| | | | 1,418,788 | | | | | | — | | |
|
Withdrawal of trust funds in relation to redemptions of Class A common stock
|
| | | | 189,396,563 | | | | | | — | | |
|
Net Cash Provided by Investing Activities
|
| | | | 190,815,351 | | | | | | — | | |
| Cash Flows From Financing Activities: | | | | | | | | | | | | | |
|
Proceeds from Working Capital Loan
|
| | | | 502,450 | | | | | | — | | |
|
Payments of offering costs
|
| | | | (15,000) | | | | | | — | | |
|
Payments made in relation to redemptions of Class A common stock
|
| | | | (189,396,563) | | | | | | — | | |
|
Net Cash Used in Financing Activities
|
| | | | (188,909,113) | | | | | | — | | |
|
Net change in cash
|
| | | | (171,109) | | | | | | (511,119) | | |
|
Cash at beginning of period
|
| | | | 351,432 | | | | | | 896,517 | | |
|
Cash at end of year period
|
| | | $ | 180,323 | | | | | $ | 385,398 | | |
| Supplemental disclosure of cash flow information: | | | | | | | | | | | | | |
|
Cash paid for taxes
|
| | | $ | 1,128,498 | | | | | $ | — | | |
| Non-cash financing activities: | | | | | | | | | | | | | |
|
Remeasurement of Class A common stock subject to possible redemption
|
| | | $ | 2,998,919 | | | | | $ | — | | |
|
Deferred offering costs included in accrued offering costs
|
| | | $ | — | | | | | $ | — | | |
|
Excise tax on Class A common stock redemption
|
| | | $ | 1,893,966 | | | | | $ | — | | |
| |
Class A common stock subject to possible redemption – December 31, 2021
|
| | |
$
|
234,600,000
|
| |
| |
Remeasurement adjustment of carrying value to redemption value
|
| | | | 2,303,730 | | |
| |
Class A common stock subject to possible redemption – December 31, 2022
|
| | |
|
236,903,730
|
| |
| |
Remeasurement adjustment of carrying value to redemption value
|
| | | | 2,998,919 | | |
| |
Redemptions and withdrawals
|
| | | | (189,396,563) | | |
| |
Class A common stock subject to possible redemption – June 30, 2023
|
| | |
$
|
50,506,086
|
| |
| | | |
Three Months
Ended June 30, 2023 |
| |
Three Months
Ended June 30, 2022 |
| ||||||
| Class A Common Stock | | | | | | | | | | | | | |
|
Numerator: Loss allocable to Class A common stock
|
| | | $ | (1,337,595) | | | | | | (223,299) | | |
|
Denominator: Basic and diluted weighted average shares outstanding
|
| | | | 7,390,393 | | | | | | 23,000,000 | | |
|
Basic and diluted net loss per share, Class A Common Stock
|
| | | $ | (0.18) | | | | | $ | (0.01) | | |
| Class B Common Stock | | | | | | | | | | | | | |
|
Numerator: Loss allocable to Class B common stock
|
| | | $ | (1,040,699) | | | | | $ | (55,825) | | |
|
Denominator: Basic and diluted weighted average shares outstanding
|
| | | | 5,750,000 | | | | | | 5,750,000 | | |
|
Basic and diluted net loss per share, Class B Common Stock
|
| | | $ | (0.18) | | | | | $ | (0.01) | | |
| | | |
Six Months
Ended June 30, 2023 |
| |
Six Months
Ended June 30, 2022 |
| ||||||
| Class A Common Stock | | | | | | | | | | | | | |
|
Numerator: Loss allocable to Class A Common Stock
|
| | | $ | (640,748) | | | | | | (596,351) | | |
|
Denominator: Basic and diluted weighted average shares outstanding
|
| | | | 15,152,076 | | | | | | 23,000,000 | | |
|
Basic and diluted net loss per share, Class A Common Stock
|
| | | $ | (0.04) | | | | | $ | (0.03) | | |
| Class B Common Stock | | | | | | | | | | | | | |
|
Numerator: Loss allocable to Class B Common Stock
|
| | | $ | (243,155) | | | | | | (149,088) | | |
|
Denominator: Basic and diluted weighted average shares outstanding(1)
|
| | | | 5,750,000 | | | | | | 5,750,000 | | |
|
Basic and diluted net loss per share, Class B Common Stock
|
| | | $ | (0.04) | | | | | $ | (0.03) | | |
|
Description
|
| |
Level
|
| |
June 30,
2023 |
| |
December 31,
2022 |
| |||||||||
| Assets: | | | | | | | | | | | | | | | | | | | |
|
Investments held in Trust Account
|
| | | | 1 | | | | | $ | 50,817,537 | | | | | $ | 237,735,165 | | |
| | | |
Page
|
| |||
| | | | | A-3 | | | |
| | | | | A-3 | | | |
| | | | | A-18 | | | |
| | | | | A-19 | | | |
| | | | | A-19 | | | |
| | | | | A-19 | | | |
| | | | | A-20 | | | |
| | | | | A-21 | | | |
| | | | | A-22 | | | |
| | | | | A-22 | | | |
| | | | | A-24 | | | |
| | | | | A-24 | | | |
| | | | | A-24 | | | |
| | | | | A-24 | | | |
| | | | | A-25 | | | |
| | | | | A-25 | | | |
| | | | | A-26 | | | |
| | | | | A-26 | | | |
| | | | | A-27 | | | |
| | | | | A-28 | | | |
| | | | | A-28 | | | |
| | | | | A-28 | | | |
| | | | | A-28 | | | |
| | | | | A-29 | | | |
| | | | | A-29 | | | |
| | | | | A-30 | | | |
| | | | | A-30 | | | |
| | | | | A-31 | | | |
| | | | | A-32 | | | |
| | | | | A-32 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-36 | | | |
| | | | | A-36 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-38 | | | |
| | | | | A-38 | | | |
| | | | | A-38 | | | |
| | | | | A-38 | | | |
| | | |
Page
|
| |||
| | | | | A-38 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-40 | | | |
| | | | | A-40 | | | |
| | | | | A-41 | | | |
| | | | | A-41 | | | |
| | | | | A-41 | | | |
| | | | | A-42 | | | |
| | | | | A-42 | | | |
| | | | | A-42 | | | |
| | | | | A-43 | | | |
| | | | | A-43 | | | |
| | | | | A-43 | | | |
| | | | | A-43 | | | |
| | | | | A-43 | | | |
| | | | | A-43 | | | |
| | | | | A-44 | | | |
| | | | | A-44 | | | |
| | | | | A-45 | | | |
| | | | | A-45 | | | |
| | | | | A-45 | | | |
| | | | | A-45 | | | |
| | | | | A-46 | | | |
| | | | | A-46 | | | |
| | | | | A-46 | | | |
| | | | | A-46 | | | |
| | | | | A-47 | | | |
| | | | | A-47 | | | |
| | | | | A-47 | | | |
| | | | | A-47 | | | |
| | | | | A-48 | | | |
| | | | | A-48 | | | |
| | | | | A-48 | | | |
| | | | | A-49 | | | |
| | | | | A-49 | | | |
| | | | | A-50 | | | |
| | | | | A-50 | | | |
| | | | | A-50 | | | |
| | | | | A-50 | | | |
| | | | | A-50 | | | |
| | | | | A-50 | | | |
| | | |
Page
|
| |||
| | | | | A-51 | | | |
| | | | | A-51 | | | |
| | | | | A-51 | | | |
| | | | | A-51 | | | |
| | | | | A-51 | | | |
| | | | | A-52 | | | |
| | | | | A-52 | | | |
| | | | | A-52 | | | |
| | | | | A-54 | | | |
| | | | | A-54 | | | |
| | | | | A-55 | | | |
| | | | | A-55 | | | |
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | | | A-57 | | | |
| | | | | A-57 | | | |
| | | | | A-59 | | | |
| | | | | A-59 | | | |
| | | | | A-59 | | | |
| | | | | A-60 | | | |
| | | | | A-63 | | | |
| | | | | A-63 | | | |
| | | | | A-64 | | | |
| | | | | A-64 | | | |
| | | | | A-65 | | | |
| | | | | A-65 | | | |
| | | | | A-65 | | | |
| | | | | A-66 | | | |
| | | | | A-66 | | | |
| | | | | A-66 | | | |
| | | | | A-66 | | | |
| | | | | A-67 | | | |
| | | | | A-68 | | | |
| | | | | A-69 | | | |
| | | |
Page
|
| |||
| | | | | A-69 | | | |
| | | | | A-69 | | | |
| | | | | A-70 | | | |
| | | | | A-70 | | | |
| | | | | A-70 | | | |
| | | | | A-71 | | | |
| | | | | A-71 | | | |
| | | | | A-72 | | | |
| | | | | A-72 | | | |
| | | | | A-72 | | | |
| | | | | A-72 | | | |
| | | | | A-73 | | | |
| | | | | A-73 | | | |
| | | | | A-73 | | | |
| | | | | A-73 | | | |
| | | | | A-73 | | | |
| | | | | A-74 | | | |
| | | | | A-74 | | | |
| | | | | A-74 | | | |
| | | | | A-75 | | | |
| | | | | A-75 | | | |
| | | | | A-75 | | | |
| | Exhibit A – Form of Warrant Assignment, Assumption and Amendment Agreement | | | | | A-A-1 | | |
| | Exhibit B – Form of Betters Shareholder Support Agreement | | | | | A-B-1 | | |
| | Exhibit C – Form of Sponsor Support Agreement | | | | | A-C-1 | | |
| | Exhibit D – Form of Betters Lock-Up Agreement | | | | | A-D-1 | | |
| | Exhibit E – Form of Insider Letter Amendment | | | | | A-E-1 | | |
| | Exhibit F – Form of Registration Rights Agreement | | | | | A-F-1 | | |
| | Exhibit G – Form of Certificate of Merger | | | | | A-G-1 | | |
| | Exhibit H – Form of Surviving Corporation Charter | | | | | A-H-1 | | |
| | Exhibit I – Form of Surviving Corporation Bylaws | | | | | A-I-1 | | |
| | Exhibit J – Form of Post-Closing PubCo Memorandum | | | | | A-J-1 | | |
| | Exhibit K – Form of Post-Closing PubCo Articles | | | | | A-K-1 | | |
| | Schedule I – Sponsor Members | | | | |
|
DEFINED TERM
|
| |
SECTION
|
|
| “Acquisition Entity”/“Acquisition Entities” | | | Preamble | |
| “Additional SEC Reports” | | | Section 8.4 | |
| “Agreement” | | | Preamble | |
| “Approvals” | | | Section 3.1 | |
| “Betters” | | | Preamble | |
| “Betters Audited Financial Statements” | | | Section 3.7(a) | |
| “Betters Board” | | | Recitals | |
| “Betters Cure Period” | | | Section 11.1(g) | |
| “Betters Disclosure Letter” | | | Article III | |
| “Betters Financial Statements” | | | Section 3.7(a) | |
| “Betters Interim Financial Statements” | | | Section 3.7(a) | |
| “Betters Lock-Up Agreement” | | | Recitals | |
| “Betters Resolutions” | | | Recitals | |
|
DEFINED TERM
|
| |
SECTION
|
|
| “Betters Shareholder Support Agreement” | | | Recitals | |
| “Betters Transaction Expenses Certificate” | | | Section 2.1(a) | |
| “Book-Entry Shares” | | | Section 2.5(b)(ii) | |
| “Break-Up Fee” | | | Section 11.2(b) | |
| “Certificate of Merger” | | | Section 2.2(b) | |
| “Certificates” | | | Section 2.5(b)(i) | |
| “Certifications” | | | Section 4.7(a) | |
| “Closing” | | | Section 2.3 | |
| “Closing Date” | | | Section 2.3 | |
| “Company” | | | Preamble | |
| “Company Advised Parties” | | | Section 12.18(f) | |
| “Company Board” | | | Recitals | |
| “Company Deal Communications” | | | Section 12.18(g) | |
| “Company Material Contract” | | | Section 3.21(a) | |
| “Company Shares” | | | Recitals | |
| “Company Software” | | | Section 3.18(c)(vi) | |
| “Company Non-Recourse Party” | | | Section 12.16(b) | |
| “DGCL” | | | Recitals | |
| “D&O Indemnified Parties” | | | Section 7.6(b) | |
| “D&O Tail Insurance Policy” | | | Section 7.6(b) | |
| “D&O Tail Insurance Policy Cap” | | | Section 7.6(b) | |
| “Effective Time” | | | Section 2.2(b) | |
| “Exchange Agent” | | | Section 2.1(c) | |
| “Exchange Agent Agreement” | | | Section 2.1(c) | |
| “Exchange Fund” | | | Section 2.5(a) | |
| “Extension” | | | Section 9.9 | |
| “Gain Recognition Agreement” | | | Section 9.4(c) | |
| “Insider Letter Amendment” | | | Recitals | |
| “Insurance Policies” | | | Section 3.22 | |
| “Intended Tax Treatment” | | | Recitals | |
| “Intercompany Agreements” | | | Section 2.4(a)(v) | |
| “Interim Period” | | | Section 7.2(a) | |
| “Intervening Event Notice” | | | Section 9.2(d) | |
| “Intervening Event Recommendation Change” | | | Section 9.2(d) | |
| “Leases” | | | Section 3.14(b) | |
| “Letter of Transmittal” | | | Section 2.5(b)(i) | |
| “Maximum Extension Date” | | | Section 9.9 | |
| “Merger” | | | Recitals | |
| “Merger Sub” | | | Preamble | |
| “Merger Sub Board” | | | Recitals | |
| “Merger Sub Share” | | | Section 6.3(a) | |
| “Merger Sub Written Consent” | | | Recitals | |
| “Most Recent Balance Sheet” | | | Section 3.7(a) | |
|
DEFINED TERM
|
| |
SECTION
|
|
| “Most Recent Balance Sheet Date” | | | Section 3.7(a) | |
| “Outside Date” | | | Section 11.1(b) | |
| “Outstanding SPAC Class A Stock” | | | Section 4.3(a) | |
| “Outstanding SPAC Class B Stock” | | | Section 4.3(a) | |
| “Party”/“Parties” | | | Preamble | |
| “PIPE Investment” | | | Recitals | |
| “Post-Closing PubCo Articles” | | | Section 7.4(b) | |
| “Post-Closing PubCo Governing Documents” | | | Section 7.4(b) | |
| “Post-Closing PubCo Memorandum” | | | Section 7.4(a) | |
| “Pro Forma Betters Financial Statements” | | | Section 7.9(a) | |
| “Private Placement Warrants” | | | Section 4.3(a) | |
| “PubCo” | | | Preamble | |
| “PubCo Board” | | | Recitals | |
| “PubCo Equity Incentive Plan” | | | Section 7.13 | |
| “PubCo Securityholder” | | | Section 9.4(c) | |
| “PubCo Share” | | | Section 6.3(a) | |
| “PubCo Ordinary Shares” | | | Recitals | |
| “PubCo Warrants” | | | Recitals | |
| “Public Stockholders” | | | Section 4.13(a) | |
| “Public Warrants” | | | Section 4.3(a) | |
| “Prior Company Counsel” | | | Section 12.18(f) | |
| “Prior SPAC Counsel” | | | Section 12.18(a) | |
| “Privileged Company Deal Communications” | | | Section 12.18(g) | |
| “Privileged SPAC Deal Communications” | | | Section 12.18(b) | |
| “Proxy/Registration Statement” | | | Section 9.2(a)(i) | |
| “Registration Rights Agreement” | | | Recitals | |
| “Regulatory Approvals” | | | Section 9.1(a) | |
| “Released Claims” | | | Section 12.1 | |
| “Required Transaction Proposals” | | | Section 9.2(a)(i) | |
| “SAFE Rules and Regulations” | | | Section 3.6(b) | |
| “Share Contribution” | | | Recitals | |
| “Side Letters” | | | Section 2.4(a)(vi) | |
| “SPAC” | | | Preamble | |
| “SPAC Board” | | | Recitals | |
| “SPAC Board Recommendation” | | | Section 9.2(b)(iv) | |
| “SPAC Business Combination Deadline” | | | Section 9.9 | |
| “SPAC Class A Stock” | | | Section 4.3(a) | |
| “SPAC Class B Stock” | | | Section 4.3(a) | |
| “SPAC Cure Period” | | | Section 11.1(h) | |
| “SPAC Deal Communications” | | | Section 12.18(b) | |
| “SPAC Disclosure Letter” | | | Article IV | |
| “SPAC D&O Indemnified Parties” | | | Section 7.6(a) | |
| “SPAC Financial Statements” | | | Section 4.7(b) | |
|
DEFINED TERM
|
| |
SECTION
|
|
| “SPAC Material Contracts” | | | Section 4.10(a) | |
| “SPAC Non-Recourse Party” | | | Section 12.16(b) | |
| “SPAC SEC Reports” | | | Section 4.7(a) | |
| “SPAC Stock” | | | Section 4.3(a) | |
| “SPAC Stockholder Meeting” | | | Section 9.2(a)(i) | |
| “SPAC Transaction Expenses Certificate” | | | Section 2.1(b) | |
| “SPAC Warrants” | | | Section 4.3(a) | |
| “Sponsor” | | | Recitals | |
| “Sponsor Members” | | | Recitals | |
| “Sponsor Registration Rights Agreement” | | | Recitals | |
| “Sponsor Support Agreement” | | | Recitals | |
| “Stockholder Litigation” | | | Section 9.5 | |
| “Surviving Corporation” | | | Recitals | |
| “Surviving Corporation Bylaws” | | | Section 2.2(d)(ii) | |
| “Surviving Corporation Charter” | | | Section 2.2(d)(i) | |
| “Target Companies” | | | Recitals | |
| “Target Company Related Person” | | | Section 3.23 | |
| “Terminating Betters Breach” | | | Section 11.1(g) | |
| “Terminating SPAC Breach” | | | Section 11.1(h) | |
| “Top Customers” | | | Section 3.20(b) | |
| “Top Suppliers” | | | Section 3.20(a) | |
| “Transaction Proposals” | | | Section 9.2(a)(i) | |
| “Transfer Taxes” | | | Section 9.4(e) | |
| “Trust Account” | | | Section 4.13(a) | |
| “Trust Agreement” | | | Section 4.13(a) | |
| “Trustee” | | | Section 4.13(a) | |
| “Updated Betters Financial Statements” | | | Section 7.9(a) | |
| “Undesignated SPAC Preferred Stock” | | | Section 4.3(a) | |
| “Unissued SPAC Class A Stock” | | | Section 4.3(a) | |
| “Unissued SPAC Class B Stock” | | | Section 4.3(a) | |
| “Warrant Assignment, Assumption and Amendment Agreement” | | | Recitals | |
| | | | | EXCELFIN ACQUISITION CORP. | |
| | | | |
By:
Name:
Title: |
|
| | | | | BAIRD MEDICAL INVESTMENT HOLDINGS LIMITED | |
| | | | |
By:
Name:
Title: |
|
| | | | | AMERICAN STOCK TRANSFER & TRUST COMPANY, LLC as Warrant Agent | |
| | | | |
By:
Name:
Title: |
|
| | | | | PubCo: | |
| | | | |
BAIRD MEDICAL INVESTMENT HOLDINGS LIMITED
|
|
| | | | |
Signature:
Name: Haimei Wu
Title: Director |
|
| | | | | Betters: | |
| | | | | BETTERS MEDICAL INVESTMENT HOLDINGS LIMITED | |
| | | | |
Signature:
Name: Haimei Wu
Title: Director |
|
| | | | | Company: | |
| | | | | TYCOON CHOICE GLOBAL LIMITED | |
| | | | |
Signature:
Name: Haimei Wu
Title: Director |
|
| | | | | SPAC: | |
| | | | | EXCELFIN ACQUISITION CORP. | |
| | | | |
Signature:
Name: Joseph Douglas Ragan III
Title: Chief Executive Officer and Chief Financial Officer |
|
| | | | | Betters Shareholder: | |
| | | | | AUTO KING INTERNATIONAL LIMITED | |
| | | | |
Signature:
Name: Haimei Wu
Title: Director |
|
|
Betters Shareholder & Notice Address
|
| |
Number of Betters
Shares |
| |||
|
Auto King International Limited (“Auto King”)
|
| | | | 6,010,191 | | |
|
Company Shareholder & Notice Address
|
| |
Number of Company
Shares |
| |||
|
Betters Medical Investment Holdings Limited
|
| | | | 1 | | |
|
Name
|
| |
State of Incorporation
|
|
| ExcelFin Acquisition Corp. | | | Delaware | |
| Betters Medical Merger Sub, Inc. | | | Delaware | |
| By: |
|
|
Section
|
| |
Page
|
| |||
|
ARTICLE I
OFFICES |
| ||||||
| | | | | A-I-1 | | | |
| | | | | A-I-1 | | | |
|
ARTICLE II
MEETINGS OF STOCKHOLDERS |
| ||||||
| | | | | A-I-1 | | | |
| | | | | A-I-1 | | | |
| | | | | A-I-2 | | | |
| | | | | A-I-2 | | | |
| | | | | A-I-2 | | | |
| | | | | A-I-2 | | | |
| | | | | A-I-2 | | | |
| | | | | A-I-2 | | | |
| | | | | A-I-2 | | | |
|
ARTICLE III
BOARD |
| ||||||
| | | | | A-I-3 | | | |
| | | | | A-I-3 | | | |
| | | | | A-I-3 | | | |
| | | | | A-I-3 | | | |
| | | | | A-I-3 | | | |
| | | | | A-I-3 | | | |
| | | | | A-I-4 | | | |
| | | | | A-I-4 | | | |
| | | | | A-I-5 | | | |
| | | | | A-I-5 | | | |
|
ARTICLE IV
OFFICERS |
| ||||||
| | | | | A-I-5 | | | |
| | | | | A-I-5 | | | |
| | | | | A-I-5 | | | |
| | | | | A-I-5 | | | |
| | | | | A-I-5 | | | |
| | | | | A-I-5 | | | |
| | | | | A-I-6 | | | |
| | | | | A-I-6 | | | |
| | | | | A-I-6 | | | |
| | | | | A-I-6 | | | |
| | | | | A-I-6 | | | |
| | | | | A-I-6 | | | |
| | | | | A-I-6 | | | |
|
Section
|
| |
Page
|
| |||
|
ARTICLE V
CHECKS, DRAFTS, NOTES, AND PROXIES |
| ||||||
| | | | | A-I-7 | | | |
| | | | | A-I-7 | | | |
|
ARTICLE VI
SHARES AND TRANSFERS OF SHARES |
| ||||||
| | | | | A-I-7 | | | |
| | | | | A-I-7 | | | |
| | | | | A-I-7 | | | |
| | | | | A-I-7 | | | |
| | | | | A-I-7 | | | |
| | | | | A-I-8 | | | |
| | | | | A-I-8 | | | |
|
ARTICLE VII
SEAL |
| ||||||
| | | | | A-I-8 | | | |
|
ARTICLE VIII
FISCAL YEAR |
| ||||||
| | | | | A-I-8 | | | |
|
ARTICLE IX
INDEMNIFICATION AND INSURANCE |
| ||||||
| | | | | A-I-8 | | | |
|
ARTICLE X
Limitations of Ownership by Non-Citizens |
| ||||||
| | | | | A-I-10 | | | |
|
SUBJECT
|
| |
Article No.
|
|
| Table A | | |
1
|
|
| Interpretation | | |
2
|
|
| Share Capital | | |
3
|
|
| Alteration Of Capital | | |
4-7
|
|
| Share Rights | | |
8-10
|
|
| Variation Of Rights | | |
11-12
|
|
| Shares | | |
13-16
|
|
| Share Certificates | | |
17-22
|
|
| Lien | | |
23-25
|
|
| Calls On Shares | | |
26-34
|
|
| Forfeiture Of Shares | | |
35-43
|
|
| Register Of Members | | |
44-45
|
|
| Record Dates | | |
46
|
|
| Transfer Of Shares | | |
47-52
|
|
| Transmission Of Shares | | |
53-55
|
|
| Untraceable Members | | |
56
|
|
| General Meetings | | |
57-59
|
|
| Notice Of General Meetings | | |
60-61
|
|
| Proceedings At General Meetings | | |
62-66
|
|
| Voting | | |
67-78
|
|
| Proxies | | |
79-84
|
|
| Corporations Acting By Representatives | | |
85
|
|
| Board Of Directors | | |
86-87
|
|
| Disqualification Of Directors | | |
88
|
|
| Executive Directors | | |
89-90
|
|
| Alternate Directors | | |
91-94
|
|
| Directors’ Fees And Expenses | | |
95-98
|
|
| Directors’ Interests | | |
99-102
|
|
| General Powers Of The Directors | | |
103-108
|
|
| Borrowing Powers | | |
109-112
|
|
| Proceedings Of The Directors | | |
113-122
|
|
| Audit Committee | | |
123-125
|
|
| Officers | | |
126-129
|
|
| Register of Directors and Officers | | |
130
|
|
| Minutes | | |
131
|
|
| Seal | | |
132
|
|
| Authentication Of Documents | | |
133
|
|
| Destruction Of Documents | | |
134
|
|
| Dividends And Other Payments | | |
135-144
|
|
| Reserves | | |
145
|
|
| Capitalisation | | |
146-147
|
|
|
SUBJECT
|
| |
Article No.
|
|
| Subscription Rights Reserve | | |
148
|
|
| Accounting Records | | |
149-153
|
|
| Audit | | |
154-160
|
|
| Notices | | |
161-163
|
|
| Signatures | | |
164
|
|
| Winding Up | | |
165-166
|
|
| Indemnity | | |
167-176
|
|
| Financial Year End | | |
177
|
|
|
Amendment To Memorandum and Articles of Association
|
| | | |
| And Name of Company | | |
178
|
|
| Information | | |
179
|
|
| Mergers and Consolidation | | |
180-181
|
|
| Exclusive Forum | | |
182-184
|
|
| General | | |
185
|
|
| Certain Tax Filings | | |
186
|
|
|
WORD
|
| |
MEANING
|
|
| “Act” | | |
The Companies Act, Cap. 22 (As Revised) of the Cayman Islands.
|
|
| “Affiliate” | | |
in respect of any given Person, any other Person that, directly or indirectly (including through one or more intermediaries), controls, is controlled by, or is under common control with, such person or entity, and (a) in the case of a natural Person, shall include, without limitation, such Person’s spouse, parents, children, siblings, mother-in-law and father-in-law and brothers and sisters-in-law, a trust solely for the benefit of any of the foregoing, a company, partnership or entity wholly owned by one or more of the foregoing, and (b) in the case of an entity, shall include a partnership, a corporation or any natural person or entity which directly, or indirectly through one or more intermediaries, controls, is controlled by, or is under common control with, such entity. The term “control” in this definition shall mean the ownership, directly or indirectly, of securities possessing more than 50% of the voting power of the corporation, or the partnership or other entity (other than, in the case of corporation, securities having such power only by reason of the happening of a contingency not within the reasonable control of such partnership, corporation, natural person or entity), or having the power to control the management or elect a majority of members to the board of directors or equivalent decision-making body of such corporation, partnership or other entity.
|
|
| “Articles” | | |
these Articles in their present form or as supplemented or amended or substituted from time to time.
|
|
| “Audit Committee” | | |
the audit committee of the Company formed by the Board pursuant to Article 123, or any successor audit committee.
|
|
|
WORD
|
| |
MEANING
|
|
| “Auditor” | | |
the independent auditor of the Company which shall be an internationally recognized firm of independent accountants.
|
|
|
“Beneficial Own”,
“Beneficially Owned” or “Beneficial Ownership” |
| |
“beneficially own”, “beneficially owned” or “beneficial ownership”, as applicable (as such terms are defined in Rule 13d-3 under the Exchange Act) and each such beneficial owner, a “Beneficial Owner”.
|
|
| “Betters Director” | | | has the meaning set forth in Article 86. | |
| “Betters Member” | | |
Betters Medical Investment Holdings Limited, an exempted company incorporated in the Cayman Islands with company number CT 370557.
|
|
| “Board” or “Directors” | | |
the board of directors of the Company or the directors present at a meeting of directors of the Company at which a quorum is present.
|
|
| “capital” | | |
the share capital from time to time of the Company.
|
|
| “clear days” | | |
in relation to the period of a notice, that period excluding the day when the notice is given or deemed to be given and the day for which it is given or on which it is to take effect.
|
|
| “clearing house” | | |
a clearing house recognised by the laws of the jurisdiction in which the shares of the Company (or depositary receipts therefor) are listed or quoted on a stock exchange or interdealer quotation system in such jurisdiction.
|
|
| “Company” | | | Baird Medical Investment Holdings Limited. | |
| “Compensation Committee” | | |
the compensation committee of the Board established pursuant to these Articles, or any successor committee.
|
|
| “competent regulatory authority” | | |
a competent regulatory authority in the territory where the shares of the Company (or depositary receipts therefor) are listed or quoted on a stock exchange or interdealer quotation system in such territory.
|
|
| “debenture” and “debenture holder” | | |
include debenture stock and debenture stockholder respectively.
|
|
| “Designated Stock Exchange” | | |
the stock exchange in the United States of America on which any shares are listed for trading.
|
|
| “dollars” and “$” | | |
dollars, the legal currency of the United States of America.
|
|
| “Effective Date” | | |
being the Closing Date as defined in the Business Combination Agreement, dated June 26, 2023, made by and among ExcelFin Acquisition Corp., Betters Member, the Company, Betters Medical Merger Sub, Inc. and Tycoon Choice Global Limited.
|
|
| “Exchange Act” | | | the Securities Exchange Act of 1934, as amended. | |
| “head office” | | |
such office of the Company as the Directors may from time to time determine to be the principal office of the Company.
|
|
| “Independent Director” | | |
a director who is an independent director as defined
|
|
|
WORD
|
| |
MEANING
|
|
| | | |
in the applicable rules and regulations of the Designated Stock Exchange.
|
|
| “Member” | | |
a duly registered holder from time to time of the shares in the capital of the Company.
|
|
| “Memorandum of Association” | | |
the memorandum of association of the Company, as amended from time to time.
|
|
| “month” | | | a calendar month. | |
| “Nominating Committee” | | |
the nominating committee of the Board established pursuant to these Articles, or any successor committee.
|
|
| “Notice” | | |
written notice unless otherwise specifically stated and as further defined in these Articles.
|
|
| “Office” | | |
the registered office of the Company for the time being.
|
|
| “Officer” | | |
any officer for the time being and from time to time of the Company.
|
|
| “ordinary resolution” | | |
a resolution shall be an ordinary resolution when it has been passed by a simple majority of votes cast by such Members as, being entitled so to do, vote in person or, in the case of any Member being a corporation, by its duly authorised representative or, where proxies are allowed, by proxy at a general meeting of which Notice has been duly given in accordance with Article 60, or approved in writing by all of the Members entitled to vote at a general meeting of the Company in one or more instruments each signed by one or more of the Members and the effective date of the resolution so adopted shall be the date on which the instrument, or the last of such instruments, if more than one, is executed;
|
|
| “paid up” | | | paid up or credited as paid up. | |
| “Person” | | |
any natural person, firm, company, joint venture, partnership, corporation, association or other entity (whether or not having a separate legal personality) or any of them as the context so requires, other than in respect of a Director or Officer in which circumstances Person shall mean any person or entity permitted to act as such in accordance with the laws of the Cayman Islands.
|
|
| “Register” | | |
the principal register and where applicable, any branch register of Members of the Company to be maintained at such place within or outside the Cayman Islands as the Board shall determine from time to time.
|
|
| “Registration Office” | | |
in respect of any class of share capital such place as the Board may from time to time determine to keep a branch register of Members in respect of that class of share capital and where (except in cases where the Board otherwise directs) the transfers or other documents of title for such class of share capital are
|
|
|
WORD
|
| |
MEANING
|
|
| | | |
to be lodged for registration and are to be registered.
|
|
| “Seal” | | |
common seal or any one or more duplicate seals of the Company (including a securities seal) for use in the Cayman Islands or in any place outside the Cayman Islands.
|
|
| “SEC” | | |
The United States Securities and Exchange Commission or any other federal agency for the time being administering the Securities Act.
|
|
| “Securities Act” | | |
mean the U.S. Securities Act 1933 as amended, or any similar federal statute and the rules and regulations of the SEC thereunder as the same shall be in effect from time to time.
|
|
| “Secretary” | | |
any person, firm or corporation appointed by the Board to perform any of the duties of secretary of the Company and includes any assistant, deputy,temporary or acting secretary.
|
|
| “shares” | | | ordinary shares of par value US$0.0001 each. | |
| “special resolution” | | |
a resolution shall be a special resolution when it has been passed by a majority of not less than two-thirds of votes cast by such Members as, being entitled so to do, vote in person or, in the case of such Members as are corporations, by their respective duly authorised representative or, where proxies are allowed, by proxy at a general meeting of which Notice has been duly given in accordance with Article 60 or approved in writing by all of the Members entitled to vote at a general meeting of the Company in one or more instruments each signed by one or more of the Members and the effective date of the resolution so adopted shall be the date on which the instrument, or the last of such instruments, if more than one, is executed; a special resolution shall be effective for any purpose for which an ordinary resolution is expressed to be required under any provision of these Articles or the Statutes.
|
|
| “Sponsor Director” | | | has the meaning set forth in Article 86. | |
| “Sponsor Member” | | | ExcelFin SPAC LLC. | |
| “Statutes” | | |
the Act and every other law of the Legislature of the Cayman Islands for the time being in force applying to or affecting the Company, its Memorandum of Association and/or these Articles.
|
|
| “Tax Filing Authorised Person” | | |
such Person as any Director shall designate from time to time, acting severally.
|
|
| “year” | | | a calendar year. | |
|
Exhibit
Number |
| |
Description
|
|
| 2.1† | | | | |
| 2.2† | | | | |
| 3.1* | | | | |
| 3.2** | | | | |
| 4.1 | | | | |
| 4.2 | | | | |
| 4.3 | | | | |
| 4.4** | | | | |
| 5.1*** | | | Opinion of Conyers Dill & Pearman. | |
| 5.2** | | | |
|
Exhibit
Number |
| |
Description
|
|
| 8.1*** | | | Form of Tax Opinion from Shearman & Sterling LLP. | |
| 10.1 | | | | |
| 10.2 | | | | |
| 10.3 | | | | |
| 10.4 | | | | |
| 10.5 | | | | |
| 10.6 | | | | |
| 21.1** | | | | |
| 23.2* | | | | |
| 23.3* | | | | |
| 23.4** | | | | |
| 23.5** | | | | |
| 23.6*** | | | Consent of Conyers Dill & Pearman (included in Exhibit 5.1). | |
| 23.7** | | | | |
| 23.8* | | | | |
| 24.1** | | | | |
| 99.1** | | | | |
| 99.2** | | | | |
| 99.3** | | | | |
| 99.4** | | | | |
| 99.5** | | | | |
| 99.6** | | | | |
| 99.7* | | | | |
| 99.8* | | | | |
| 107.1** | | | |
| |
Signature
|
| |
Title
|
| |
Date
|
|
| |
/s/ Haimei Wu
Name: Haimei Wu
|
| |
Executive Director, Chairwoman and Chief Executive Officer
(principal executive officer) |
| |
March 15, 2024
|
|
| |
/s/ Quan Qiu*
Name: Quan Qiu
|
| |
Executive Director and Chief Administrative Officer
(principal financial and accounting officer) |
| |
March 15, 2024
|
|
| |
/s/ Wei Hou*
Name: Wei Hou
|
| | Director | | |
March 15, 2024
|
|
| |
/s/ Mingzhao Xing*
Name: Mingzhao Xing (Michael)
|
| | Director | | |
March 15, 2024
|
|
| |
/s/ Jianguo Ma*
Name: Jianguo Ma
|
| | | | |
March 15, 2024
|
|
| |
*By: /s/ Haimei Wu
Haimei Wu, Attorney in Fact
|
| | | | |
March 15, 2024
|
|
Exhibit 3.1
THE COMPANIES ACT (AS REVISED)
EXEMPTED COMPANY LIMITED BY SHARES
AMENDED AND RESTATED
MEMORANDUM OF ASSOCIATION
OF
BAIRD MEDICAL INVESTMENT HOLDINGS LIMITED
(Adopted by way of a special resolution and effective as of [●] August 2023)
| 1. | The name of the Company is Baird Medical Investment Holdings Limited. |
| 2. | The registered office of the Company shall be at the offices of Conyers Trust Company (Cayman) Limited, Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman Islands. |
| 3. | Subject to the following provisions of this Memorandum, the objects for which the Company is established are unrestricted and shall include, without limitation: |
| (a) | to act and perform all the functions of a holding company in all its branches and to coordinate the policy and administration of any subsidiary company or companies wherever incorporated or carrying on business or of any group of companies of which the Company or any subsidiary company is a member or which are in any manner controlled directly or indirectly by the Company; and |
| (b) | to act as an investment company and for that purpose to subscribe, acquire, hold, dispose, sell, deal in or trade upon any terms, whether conditionally or absolutely, shares, stock, debentures, debenture stock, annuities, notes, mortgages, bonds, obligations and securities, foreign exchange, foreign currency deposits and commodities, issued or guaranteed by any company wherever incorporated, or by any government, sovereign, ruler, commissioners, public body or authority, supreme, municipal, local or otherwise, by original subscription, tender, purchase, exchange, underwriting, participation in syndicates or in any other manner and whether or not fully paid up, and to meet calls thereon. |
| 4. | Subject to the following provisions of this Memorandum, the Company shall have and be capable of exercising all the functions of a natural person of full capacity irrespective of any question of corporate benefit, as provided by Section 27(2) of the Companies Act. |
| 5. | Nothing in this Memorandum shall permit the Company to carry on a business for which a licence is required under the laws of the Cayman Islands unless duly licensed. |
| 6. | The Company shall not trade in the Cayman Islands with any person, firm or corporation except in furtherance of the business of the Company carried on outside the Cayman Islands; provided that nothing in this clause shall be construed as to prevent the Company effecting and concluding contracts in the Cayman Islands, and exercising in the Cayman Islands all of its powers necessary for the carrying on of its business outside the Cayman Islands. |
| 7. | The liability of each member is limited to the amount from time to time unpaid on such member's shares. |
| 8. | The share capital of the Company is US$50,000 divided into 500,000,000 ordinary shares of a nominal or par value of US$0.0001 each with the power for the Company, insofar as is permitted by law, to redeem or purchase any of its shares and to increase or reduce the said share capital subject to the provisions of the Companies Act (As Revised) and the Articles of Association of the Company and to issue any part of its capital, whether original, redeemed or increased, with or without any preference, priority or special privilege or subject to any postponement of rights or to any conditions or restrictions; and so that, unless the conditions of issue shall otherwise expressly declare, every issue of shares, whether declared to be preference or otherwise, shall be subject to the power hereinbefore contained. |
| 9. | The Company may exercise the power contained in the Companies Act to deregister in the Cayman Islands and be registered by way of continuation in another jurisdiction. |
The Companies Act (As Revised)
Exempted Company Limited by Shares
THE AMENDED AND RESTATED
ARTICLES OF ASSOCIATION
OF
Baird Medical Investment Holdings Limited
(Adopted by way of a special resolution and effective as of ____________ 2023)
| I N D E X | |
| SUBJECT | Article No. |
| Table A | 1 |
| Interpretation | 2 |
| Share Capital | 3 |
| Alteration Of Capital | 4-7 |
| Share Rights | 8-10 |
| Variation Of Rights | 11-12 |
| Shares | 13-16 |
| Share Certificates | 17-22 |
| Lien | 23-25 |
| Calls On Shares | 26-34 |
| Forfeiture Of Shares | 35-43 |
| Register Of Members | 44-45 |
| Record Dates | 46 |
| Transfer Of Shares | 47-52 |
| Transmission Of Shares | 53-55 |
| Untraceable Members | 56 |
| General Meetings | 57-59 |
| Notice Of General Meetings | 60-61 |
| Proceedings At General Meetings | 62-66 |
| Voting | 67-78 |
| Proxies | 79-84 |
| Corporations Acting By Representatives | 85 |
| Board Of Directors | 86-87 |
| Disqualification Of Directors | 88 |
| Executive Directors | 89-90 |
| Alternate Directors | 91-94 |
| Directors’ Fees And Expenses | 95-98 |
| Directors’ Interests | 99-102 |
| General Powers Of The Directors | 103-108 |
| Borrowing Powers | 109-112 |
| Proceedings Of The Directors | 113-122 |
| Audit Committee | 123-125 |
| Officers | 126-129 |
| Register of Directors and Officers | 130 |
| Minutes | 131 |
| Seal | 132 |
| Authentication Of Documents | 133 |
| Destruction Of Documents | 134 |
| Dividends And Other Payments | 135-144 |
| Reserves | 145 |
| Capitalisation | 146-147 |
| Subscription Rights Reserve | 148 |
| Accounting Records | 149-153 |
| Audit | 154-160 |
| Notices | 161-163 |
| Signatures | 164 |
| Winding Up | 165-166 |
| Indemnity | 167-176 |
| Financial Year End | 177 |
| Amendment To Memorandum and Articles of Association | |
| And Name of Company | 178 |
| Information | 179 |
| Mergers and Consolidation | 180-181 |
| Exclusive Forum | 182-184 |
| General | 185 |
| Certain Tax Filings | 186 |
THE COMPANIES ACT (AS REVISED)
EXEMPTED COMPANY LIMITED BY SHARES
THE AMENDED AND RESTATED
ARTICLES OF ASSOCIATION
OF
Baird Medical Investment Holdings Limited
TABLE A
| 1. | The regulations in Table A in the Schedule to the Companies Act (As Revised) do not apply to the Company. |
| INTERPRETATION | ||
| 2. | (1) | In these Articles, unless the context otherwise requires, the words standing in the first column of the following table shall bear the meaning set opposite them respectively in the second column. |
| WORD | MEANING |
| “Act” | The Companies Act, Cap. 22 (As Revised) of the Cayman Islands. |
| “Affiliate” | in respect of any given Person, any other Person that, directly or indirectly (including through one or more intermediaries), controls, is controlled by, or is under common control with, such person or entity, and (a) in the case of a natural Person, shall include, without limitation, such Person’s spouse, parents, children, siblings, mother-in-law and father-in-law and brothers and sisters-in-law, a trust solely for the benefit of any of the foregoing, a company, partnership or entity wholly owned by one or more of the foregoing, and (b) in the case of an entity, shall include a partnership, a corporation or any natural person or entity which directly, or indirectly through one or more intermediaries, controls, is controlled by, or is under common control with, such entity. The term “control” in this definition shall mean the ownership, directly or indirectly, of securities possessing more than 50% of the voting power of the corporation, or the partnership or other entity (other than, in the case of corporation, securities having such power only by reason of the happening of a contingency not within the reasonable control of such partnership, corporation, natural person or entity), or having the power to control the management or elect a majority of members to the board of directors or equivalent decision-making body of such corporation, partnership or other entity. |
| “Articles” | these Articles in their present form or as supplemented or amended or substituted from time to time. |
| “Audit Committee” | the audit committee of the Company formed by the Board pursuant to Article 123, or any successor audit committee. |
| “Auditor” | the independent auditor of the Company which shall be an internationally recognized firm of independent accountants. |
| “Beneficial Own”, Beneficially Owned” or Beneficial Ownership” | “beneficially own”, “beneficially owned” or “beneficial ownership”, as applicable (as such terms are defined in Rule 13d-3 under the Exchange Act) and each such beneficial owner, a “Beneficial Owner”. |
| “Betters Director” | has the meaning set forth in Article 86. |
| “Betters Member” | Betters Medical Investment Holdings Limited, an exempted company incorporated in the Cayman Islands with company number CT 370557. |
| “Board” or “Directors” | the board of directors of the Company or the directors present at a meeting of directors of the Company at which a quorum is present. |
| “capital” | the share capital from time to time of the Company. |
| “clear days” | in relation to the period of a notice, that period excluding the day when the notice is given or deemed to be given and the day for which it is given or on which it is to take effect. |
| “clearing house” | a clearing house recognised by the laws of the jurisdiction in which the shares of the Company (or depositary receipts therefor) are listed or quoted on a stock exchange or interdealer quotation system in such jurisdiction. |
| “Company” | Baird Medical Investment Holdings Limited. |
| “Compensation Committee” | the compensation committee of the Board established pursuant to these Articles, or any successor committee. |
| “competent regulatory authority” | a competent regulatory authority in the territory where the shares of the Company (or depositary receipts therefor) are listed or quoted on a stock exchange or interdealer quotation system in such territory. |
| “debenture” and “debenture holder” | include debenture stock and debenture stockholder respectively. |
| “Designated Stock Exchange” | the stock exchange in the United States of America on which any shares are listed for trading. |
| “dollars” and “$” | dollars, the legal currency of the United States of America. |
| “Effective Date” | being the Closing Date as defined in the Business Combination Agreement, dated June 26, 2023, made by and among ExcelFin Acquisition Corp., Betters Member, the Company, Betters Medical Merger Sub, Inc. and Tycoon Choice Global Limited. |
| “Exchange Act” | the Securities Exchange Act of 1934, as amended. |
| “head office” | such office of the Company as the Directors may from time to time determine to be the principal office of the Company. |
| “Independent Director” | a director who is an independent director as defined in the applicable rules and regulations of the Designated Stock Exchange. |
| “Member” | a duly registered holder from time to time of the shares in the capital of the Company. |
| “Memorandum of Association” | the memorandum of association of the Company, as amended from time to time. |
| “month” | a calendar month. |
| “Nominating Committee” | the nominating committee of the Board established pursuant to these Articles, or any successor committee. |
| “Notice” | written notice unless otherwise specifically stated and as further defined in these Articles. |
| “Office” | the registered office of the Company for the time being. |
| “Officer” | any officer for the time being and from time to time of the Company. |
| “ordinary resolution” | a resolution shall be an ordinary resolution when it has been passed by a simple majority of votes cast by such Members as, being entitled so to do, vote in person or, in the case of any Member being a corporation, by its duly authorised representative or, where proxies are allowed, by proxy at a general meeting of which Notice has been duly given in accordance with Article 60, or approved in writing by all of the Members entitled to vote at a general meeting of the Company in one or more instruments each signed by one or more of the Members and the effective date of the resolution so adopted shall be the date on which the instrument, or the last of such instruments, if more than one, is executed; |
| “paid up” | paid up or credited as paid up. |
| “Person” | any natural person, firm, company, joint venture, partnership, corporation, association or other entity (whether or not having a separate legal personality) or any of them as the context so requires, other than in respect of a Director or Officer in which circumstances Person shall mean any person or entity permitted to act as such in accordance with the laws of the Cayman Islands. |
| “Register” | the principal register and where applicable, any branch register of Members of the Company to be maintained at such place within or outside the Cayman Islands as the Board shall determine from time to time. |
| “Registration Office” | in respect of any class of share capital such place as the Board may from time to time determine to keep a branch register of Members in respect of that class of share capital and where (except in cases where the Board otherwise directs) the transfers or other documents of title for such class of share capital are to be lodged for registration and are to be registered. |
| “Seal” | common seal or any one or more duplicate seals of the Company (including a securities seal) for use in the Cayman Islands or in any place outside the Cayman Islands. |
| “SEC” | The United States Securities and Exchange Commission or any other federal agency for the time being administering the Securities Act. |
| “Securities Act” | mean the U.S. Securities Act 1933 as amended, or any similar federal statute and the rules and regulations of the SEC thereunder as the same shall be in effect from time to time. |
| “Secretary” | any person, firm or corporation appointed by the Board to perform any of the duties of secretary of the Company and includes any assistant, deputy, temporary or acting secretary. |
| “shares” | ordinary shares of par value US$0.0001 each. |
| “special resolution” | a resolution shall be a special resolution when it has been passed by a majority of not less than two-thirds of votes cast by such Members as, being entitled so to do, vote in person or, in the case of such Members as are corporations, by their respective duly authorised representative or, where proxies are allowed, by proxy at a general meeting of which Notice has been duly given in accordance with Article 60 or approved in writing by all of the Members entitled to vote at a general meeting of the Company in one or more instruments each signed by one or more of the Members and the effective date of the resolution so adopted shall be the date on which the instrument, or the last of such instruments, if more than one, is executed; a special resolution shall be effective for any purpose for which an ordinary resolution is expressed to be required under any provision of these Articles or the Statutes. |
| “Sponsor Director” | has the meaning set forth in Article 86. |
| “Sponsor Member” | ExcelFin SPAC LLC. |
| “Statutes” | the Act and every other law of the Legislature of the Cayman Islands for the time being in force applying to or affecting the Company, its Memorandum of Association and/or these Articles. |
| “Tax Filing Authorised | such Person as any Director shall designate from time |
| Person” | to time, acting severally. |
| “year” | a calendar year. |
| (2) | In these Articles, unless there be something within the subject or context inconsistent with such construction: |
| (a) | words importing the singular include the plural and vice versa; |
| (b) | words importing a gender include both gender and the neuter; |
| (c) | words importing persons include companies, associations and bodies of persons whether corporate or not; |
| (d) | the words: |
| (i) | “may” shall be construed as permissive; |
| (ii) | “shall” or “will” shall be construed as imperative; |
| (e) | expressions referring to writing shall, unless the contrary intention appears, be construed as including printing, lithography, email, facsimile, photography and other modes of representing words or figures in a visible form, and including where the representation takes the form of electronic display, or represented by any other substitute or format for storage or transmission for writing or partly one and partly another provided that both the mode of service of the relevant document or Notice and the Member’s election comply with all applicable Statutes, rules and regulations; |
| (f) | any requirement as to delivery under the Articles include delivery in the form of an electronic record (as defined in the Electronic Transactions Act of the Cayman Islands) or an electronic communication; |
| (g) | references to any law, ordinance, statute or statutory provision shall be interpreted as relating to any statutory modification or re-enactment thereof for the time being in force; |
| (h) | save as aforesaid words and expressions defined in the Statutes shall bear the same meanings in these Articles if not inconsistent with the subject in the context; |
| (i) | references to a document (including, but without limitation, a resolution in writing) being signed or executed include references to it being signed or executed under hand or under seal or by electronic communication or by electronic signature or by any other method and references to a Notice or document include a Notice or document recorded or stored in any digital, electronic, electrical, magnetic or other retrievable form or medium and information in visible form whether having physical substance or not; |
| (j) | Sections 8 and 19 of the Electronic Transaction Act of the Cayman Islands, as amended from time to time, shall not apply to these Articles to the extent it imposes obligations or requirements in addition to those set out in these Articles; |
| (k) | where a Member is a corporation, any reference in these Articles to a Member shall, where the context requires, refer to a duly authorised representative of such Member; and |
| (l) | references to “in the ordinary course of business” and comparable expressions mean the ordinary and usual course of business of the relevant party, consistent in all material respects (including nature and scope) with the prior practice of such party. |
| SHARE CAPITAL |
| 3. | (1) | The share capital of the Company at the date on which these Articles come into effect shall be divided into ordinary shares of a par value of US$0.0001 each. |
(2) Subject to the Act, the Company’s Memorandum and Articles of Association and, where applicable, the rules and regulations of the Designated Stock Exchange, the SEC and/or any competent regulatory authority, the Company shall have the power to purchase or otherwise acquire its own shares and such power shall be exercisable by the Board in such manner, upon such terms and subject to such conditions as it in its absolute discretion thinks fit and any determination by the Board of the manner of purchase shall be deemed authorized by these Articles for purposes of the Act. Subject to the Act, the Company is hereby authorized to make payments in respect of a redemption or purchase of its own shares in any manner authorized by the Act, including out of its capital. The purchase of any share shall not oblige the Company to purchase any other share other than as may be required pursuant to applicable law and any other contractual obligations of the Company.
(3) The Company is authorised to hold treasury shares in accordance with the Act and may designate as treasury shares any of its shares that it purchases or redeems, or any share surrendered to it subject to the rules and regulations of the Designated Stock Exchange, the SEC and/or any competent regulatory authority. Shares held by the Company as treasury shares shall continue to be classified as treasury shares until such shares are either cancelled or transferred as the Board may determine on such terms and subject to such conditions as it in its absolute discretion thinks fits in accordance with the Act subject to the rules and regulations of the Designated Stock Exchange, the SEC and/or any competent regulatory authority.
(4) The Company may accept the surrender for no consideration of any fully paid share unless, as a result of such surrender, there would no longer be any issued shares of the Company other than shares held as treasury shares.
| (5) | No share shall be issued to bearer. |
ALTERATION OF CAPITAL
4. The Company may from time to time by ordinary resolution in accordance with the Act alter the conditions of its Memorandum of Association to:
| (a) | increase its capital by such sum, to be divided into shares of such amounts, as the resolution shall prescribe; |
| (b) | consolidate and divide all or any of its capital into shares of larger amount than its existing shares; |
| (c) | without prejudice to the powers of the Board under Article 13, divide its shares into several classes and without prejudice to any special rights previously conferred on the holders of existing shares attach thereto respectively any preferential, deferred, qualified or special rights, privileges, conditions or such restrictions which in the absence of any such determination by the Company in general meeting, as the Directors may determine provided always that, for the avoidance of doubt, where a class of shares has been authorized by the Company no resolution of the Company in general meeting is required for the issuance of shares of that class and the Directors may issue shares of that class and determine such rights, privileges, conditions or restrictions attaching thereto as aforesaid, and further provided that where the Company issues shares which do not carry voting rights, the words “non-voting” shall appear in the designation of such shares and where the equity capital includes shares with different voting rights, the designation of each class of shares, other than those with the most favourable voting rights, must include the words “restricted voting” or “limited voting”; |
| (d) | sub-divide its shares, or any of them, into shares of smaller amount than is fixed by the Memorandum of Association (subject, nevertheless, to the Act), and may by such resolution determine that, as between the holders of the shares resulting from such sub-division, one or more of the shares may have any such preferred, deferred or other rights or be subject to any such restrictions as compared with the other or others as the Company has power to attach to unissued or new shares; |
| (e) | cancel any shares which, at the date of the passing of the resolution, have not been taken, or agreed to be taken, by any person, and diminish the amount of its capital by the amount of the shares so cancelled or, in the case of shares, without par value, diminish the number of shares into which its capital is divided. |
5. The Board may settle as it considers expedient any difficulty which arises in relation to any consolidation and division under Article 4 and, in particular but without prejudice to the generality of the foregoing, may issue certificates in respect of fractions of shares or arrange for the sale of the shares representing fractions and the distribution of the net proceeds of sale (after deduction of the expenses of such sale) in due proportion amongst the Members who would have been entitled to the fractions, and for this purpose the Board may authorise any person to transfer the shares representing fractions to their purchaser or resolve that such net proceeds be paid to the Company for the Company’s benefit. Such purchaser will not be bound to see to the application of the purchase money nor will his title to the shares be affected by any irregularity or invalidity in the proceedings relating to the sale.
6. The Company may from time to time by special resolution, subject to any confirmation or consent required by the Act, reduce its share capital or any capital redemption reserve or other undistributable reserve in any manner permitted by law.
7. Except so far as otherwise provided by the conditions of issue, or by these Articles, any capital raised by the creation of new shares shall be treated as if it formed part of the original capital of the Company, and such shares shall be subject to the provisions contained in these Articles with reference to the payment of calls and instalments, transfer and transmission, forfeiture, lien, cancellation, surrender, voting and otherwise.
SHARE RIGHTS
8. Subject to the provisions of the Act, the rules and regulations of the Designated Stock Exchange, the SEC and/or any competent regulatory authority and the Memorandum and Articles of Association and to any special rights conferred on the holders of any shares or class of shares, and without prejudice to Article 13, any share in the Company (whether forming part of the present capital or not) may be issued with or have attached thereto such rights or restrictions whether in regard to dividend, voting, return of capital or otherwise as the Board may determine, including without limitation on terms that they may be, or at the option of the Company or the holder are, liable to be redeemed on such terms and in such manner, including out of capital, as the Board may deem fit.
9. Subject to the Act, the rules and regulations of the Designated Stock Exchange, the SEC and/or any competent regulatory authority and the Memorandum and Articles of Association, and to any special rights conferred on the holders of any shares or attaching to any class of shares, shares may be issued on the terms that may be or at the option of the Company or the holder are, liable to be redeemed on such terms and in such manner, including out of capital, as the Board may deem fit.
10. Subject to Article 13(1), the Memorandum of Association and any resolution of the Members to the contrary and without prejudice to any special rights conferred thereby on the holders of any other shares or class of shares, the share capital of the Company shall be divided into shares of a single class the holders of which shall, subject to these Articles:
| (a) | be entitled to one vote per share; |
| (b) | be entitled to such dividends as the Board may from time to time declare; |
| (c) | in the event of a winding up or dissolution of the Company, whether voluntary or involuntary or for the purpose of a reorganisation or otherwise or upon any distribution of capital, be entitled to the surplus assets of the Company; and |
| (d) | generally, be entitled to enjoy all of the rights attaching to shares. |
VARIATION OF RIGHTS
11. Subject to the Act and without prejudice to Article 8, all or any of the special rights for the time being attached to the shares or any class of shares may, unless otherwise provided by the terms of issue of the shares of that class, from time to time (whether or not the Company is being wound up) be varied, modified or abrogated with the sanction of a special resolution passed at a separate general meeting of the holders of the shares of that class. To every such separate general meeting all the provisions of these Articles relating to general meetings of the Company shall, mutatis mutandis, apply, but so that:
| (a) | the necessary quorum (whether at a separate general meeting or at its adjourned meeting) shall be a person or persons or (in the case of a Member being a corporation) its duly authorized representative together holding or representing by proxy not less than one-third in nominal value or par value of the issued shares of that class (but so that if at any adjourned meeting of such holders a quorum as above defined is not present, those Members who are present shall form a quorum (whatever the number of shares held by them)); |
| (b) | every holder of shares of the class shall be entitled on a poll to one vote for every such share held by him; and |
| (c) | any holder of shares of the class present in person or by proxy or authorised representative may demand a poll. |
12. The special rights conferred upon the holders of any shares or class of shares shall not, unless otherwise expressly provided in the rights attaching to or the terms of issue of such shares, be deemed to be varied, modified or abrogated by the creation or issue of further shares ranking pari passu therewith.
SHARES
13. (1) Subject to the Act, these Articles and, where applicable, the rules and regulations of the Designated Stock Exchange, the SEC and/or any competent regulatory authority and without prejudice to any special rights or restrictions for the time being attached to any shares or any class of shares, the unissued shares of the Company (whether forming part of the original or any increased capital) shall be at the disposal of the Board, which may offer, allot, grant options over or otherwise dispose of them to such persons, at such times and for such consideration and upon such terms and conditions as the Board may in its absolute discretion determine but so that no shares shall be issued at a discount to their nominal value.
(2) Neither the Company nor the Board shall be obliged, when making or granting any allotment of, offer of, option over or disposal of shares, to make, or make available, any such allotment, offer, option or shares to Members or others with registered addresses in any particular territory or territories being a territory or territories where, in the absence of a registration statement or other special formalities, this would or might, in the opinion of the Board, be unlawful or impracticable. Members affected as a result of the foregoing sentence shall not be, or be deemed to be, a separate class of members for any purpose whatsoever. Except as otherwise expressly provided in the resolution or resolutions providing for the establishment of any class or series of preferred shares, no vote of the holders of preferred shares or ordinary shares shall be a prerequisite to the issuance of any shares of any class or series of the preferred shares authorized by and complying with the conditions of the Memorandum and Articles of Association.
(3) The Board may issue options, warrants or convertible securities or securities of similar nature conferring the right upon the holders thereof to subscribe for, purchase or receive any class of shares or securities in the capital of the Company on such terms as it may from time to time determine.
14. The Company may in connection with the issue of any shares exercise all powers of paying commission and brokerage conferred or permitted by the Act. Subject to the Act, the commission may be satisfied by the payment of cash or by the allotment of fully or partly paid shares or partly in one and partly in the other.
15. Except as required by law, no person shall be recognised by the Company as holding any share upon any trust and the Company shall not be bound by or required in any way to recognise (even when having notice thereof) any equitable, contingent, future or partial interest in any share or any fractional part of a share or (except only as otherwise provided by these Articles or by law) any other rights in respect of any share except an absolute right to the entirety thereof in the registered holder.
16. Subject to the Act and these Articles, the Board may at any time after the allotment of shares but before any person has been entered in the Register as the holder, recognise a renunciation thereof by the allottee in favour of some other person and may accord to any allottee of a share a right to effect such renunciation upon and subject to such terms and conditions as the Board considers fit to impose.
SHARE CERTIFICATES
17. Every share certificate shall be issued under the Seal or a facsimile thereof or with the Seal printed thereon and shall specify the number and class and distinguishing numbers (if any) of the shares to which it relates, and the amount paid up thereon and may otherwise be in such form as the Directors may from time to time determine. No certificate shall be issued representing shares of more than one class. The Board may by resolution determine, either generally or in any particular case or cases, that any signatures on any such certificates (or certificates in respect of other securities) need not be autographic but may be affixed to such certificates by some mechanical means or may be printed thereon.
18. (1) In the case of a share held jointly by several persons, the Company shall not be bound to issue more than one certificate therefor and delivery of a certificate to one of several joint holders shall be sufficient delivery to all such holders.
(2) Where a share stands in the names of two or more persons, the person first named in the Register shall as regards service of notices and, subject to the provisions of these Articles, all or any other matters connected with the Company, except the transfer of the shares, be deemed the sole holder thereof.
19. The Company is not obligated to issue a share certificate to a Member unless the Member requests it in writing from the Company. Every person whose name is entered, upon an allotment of shares, as a Member in the Register shall be entitled without payment, to receive one certificate for all such shares of any one class or several certificates each for one or more of such shares of such class upon payment for every certificate after the first of such reasonable out-of-pocket expenses as the Board from time to time determines.
20. Share certificates shall be issued within the relevant time limit as prescribed by the Act or as the SEC or Designated Stock Exchange may from time to time determine, whichever is the shorter, after allotment or, except in the case of a transfer which the Company is for the time being entitled to refuse to register and does not register, after lodgment of a transfer with the Company. Every share certificate of the Company shall bear legends required under the applicable laws, including the Securities Act, and shall be signed by any two Officers authorized to sign share certificates. The Chairman of the Board and any president, chief executive officer, chief financial officer, vice president, treasurer, assistant treasurer, the Secretary (or an assistant Secretary) of the Company shall specifically be authorised to sign share certificates.
21. (1) Upon every transfer of shares the certificate held by the transferor shall be given up to be cancelled, and shall forthwith be cancelled accordingly, and a new certificate shall be issued to the transferee in respect of the shares transferred to him at such fee as is provided in paragraph (2) of this Article 21. If any of the shares included in the certificate so given up shall be retained by the transferor a new certificate for the balance shall be issued to him at the aforesaid fee payable by the transferor to the Company in respect thereof.
(2) The fee referred to in paragraph (1) above shall be an amount not exceeding the relevant maximum amount as the Designated Stock Exchange may from time to time determine provided that the Board may at any time determine a lower amount for such fee.
22. If a share certificate shall be damaged or defaced or alleged to have been lost, stolen or destroyed a new certificate representing the same shares may be issued to the relevant Member upon request and on payment of such fee as the Board may determine and, subject to compliance with such terms (if any) as to evidence and indemnity and to payment of the costs and reasonable out-of-pocket expenses of the Company in investigating such evidence and preparing such indemnity as the Board may think fit and, in case of damage or defacement, on delivery of the old certificate to the Company provided always that where share warrants have been issued, no new share warrant shall be issued to replace one that has been lost unless the Board has determined that the original has been destroyed.
LIEN
23. The Company shall have a first and paramount lien on every share (not being a fully paid share) for all moneys (whether presently payable or not) called or payable at a fixed time in respect of that share. The Company shall also have a first and paramount lien on every share (not being a fully paid share) registered in the name of a Member (whether or not jointly with other Members) for all amounts of money presently payable by such Member or his estate to the Company whether the same shall have been incurred before or after notice to the Company of any equitable or other interest of any person other than such member, and whether the period for the payment or discharge of the same shall have actually become due or not, and notwithstanding that the same are joint debts or liabilities of such Member or his estate and any other person, whether a Member or not. The Company’s lien on a share shall extend to all dividends or other moneys payable thereon or in respect thereof. The Board may at any time, generally or in any particular case, waive any lien that has arisen or declare any share exempt in whole or in part, from the provisions of this Article 23.
24. Subject to these Articles, the Company may sell in such manner as the Board determines any share on which the Company has a lien, but no sale shall be made unless some sum in respect of which the lien exists is presently payable, or the liability or engagement in respect of which such lien exists is liable to be presently fulfilled or discharged nor until the expiration of fourteen (14) clear days after a notice in writing, stating and demanding payment of the sum presently payable, or specifying the liability or engagement and demanding fulfilment or discharge thereof and giving notice of the intention to sell in default, has been served on the registered holder for the time being of the share or the person entitled thereto by reason of his death or bankruptcy.
25. The net proceeds of the sale shall be received by the Company and applied in or towards payment or discharge of the debt or liability in respect of which the lien exists, so far as the same is presently payable, and any residue shall (subject to a like lien for debts or liabilities not presently payable as existed upon the share prior to the sale) be paid to the person entitled to the share at the time of the sale. To give effect to any such sale the Board may authorise some person to transfer the shares sold to the purchaser thereof. The purchaser shall be registered as the holder of the shares so transferred and he shall not be bound to see to the application of the purchase money, nor shall his title to the shares be affected by any irregularity or invalidity in the proceedings relating to the sale.
CALLS ON SHARES
26. Subject to these Articles and to the terms of allotment, the Board may from time to time make calls upon the Members in respect of any moneys unpaid on their shares (whether on account of the nominal value of the shares or by way of premium), and each Member shall (subject to being given at least fourteen (14) clear days’ Notice specifying the time and place of payment) pay to the Company as required by such notice the amount called on his shares. A call may be extended, postponed or revoked in whole or in part as the Board determines but no Member shall be entitled to any such extension, postponement or revocation except as a matter of grace and favour.
27. A call shall be deemed to have been made at the time when the resolution of the Board authorising the call was passed and may be made payable either in one lump sum or by instalments.
28. A person upon whom a call is made shall remain liable for calls made upon him notwithstanding the subsequent transfer of the shares in respect of which the call was made. The joint holders of a share shall be jointly and severally liable to pay all calls and instalments due in respect thereof or other moneys due in respect thereof.
29. If a sum called in respect of a share is not paid before or on the day appointed for payment thereof, the person from whom the sum is due shall pay interest on the amount unpaid from the day appointed for payment thereof to the time of actual payment at such rate (not exceeding twenty percent (20%) per annum) as the Board may determine, but the Board may in its absolute discretion waive payment of such interest in whole or in part.
30. No Member shall be entitled to receive any dividend or bonus or to be present and vote (save as proxy for another Member) at any general meeting either personally or by proxy, or be reckoned in a quorum, or exercise any other privilege as a Member until all calls or instalments due by him to the Company, whether alone or jointly with any other person, together with interest and expenses (if any) shall have been paid.
31. On the trial or hearing of any action or other proceedings for the recovery of any money due for any call, it shall be sufficient to prove that the name of the Member sued is entered in the Register as the holder, or one of the holders, of the shares in respect of which such debt accrued, that the resolution making the call is duly recorded in the minute book, and that notice of such call was duly given to the Member sued, in pursuance of these Articles; and it shall not be necessary to prove the appointment of the Directors who made such call, nor any other matters whatsoever, but the proof of the matters aforesaid shall be conclusive evidence of the debt.
32. Any amount payable in respect of a share upon allotment or at any fixed date, whether in respect of nominal value or premium or as an instalment of a call, shall be deemed to be a call duly made and payable on the date fixed for payment and if it is not paid the provisions of these Articles shall apply as if that amount had become due and payable by virtue of a call duly made and notified.
33. On the issue of shares the Board may differentiate between the allottees or holders as to the amount of calls to be paid and the times of payment.
34. The Board may, if it thinks fit, receive from any Member willing to advance the same, and either in money or money’s worth, all or any part of the moneys uncalled and unpaid or instalments payable upon any shares held by him and upon all or any of the moneys so advanced (until the same would, but for such advance, become presently payable) pay interest at such rate (if any) as the Board may decide. The Board may at any time repay the amount so advanced upon giving to such Member not less than one (1) month’s Notice of its intention in that behalf, unless before the expiration of such notice the amount so advanced shall have been called up on the shares in respect of which it was advanced. Such payment in advance shall not entitle the holder of such share or shares to participate in respect thereof in a dividend subsequently declared.
FORFEITURE OF SHARES
35. (1) If a call remains unpaid after it has become due and payable the Board may give to the person from whom it is due not less than fourteen (14) clear days’ Notice:
| (a) | requiring payment of the amount unpaid together with any interest which may have accrued and which may still accrue up to the date of actual payment; and |
| (b) | stating that if the Notice is not complied with the shares on which the call was made will be liable to be forfeited. |
(2) If the requirements of any such Notice are not complied with, any share in respect of which such Notice has been given may at any time thereafter, before payment of all calls and interest due in respect thereof has been made, be forfeited by a resolution of the Board to that effect, and such forfeiture shall include all dividends and bonuses declared in respect of the forfeited share but not actually paid before the forfeiture.
36. When any share has been forfeited, notice of the forfeiture shall be served upon the person who was before forfeiture the holder of the share. No forfeiture shall be invalidated by any omission or neglect to give such Notice.
37. The Board may accept the surrender of any share liable to be forfeited hereunder and, in such case, references in these Articles to forfeiture will include surrender.
38. Any share so forfeited shall be deemed the property of the Company and may be sold, re-allotted or otherwise disposed of to such person, upon such terms and in such manner as the Board determines, and at any time before a sale, re-allotment or disposition the forfeiture may be annulled by the Board on such terms as the Board determines.
39. A person whose shares have been forfeited shall cease to be a Member in respect of the forfeited shares but nevertheless shall remain liable to pay the Company all moneys which at the date of forfeiture were presently payable by him to the Company in respect of the shares, with (if the Board shall in its discretion so requires) interest thereon from the date of forfeiture until payment at such rate (not exceeding twenty percent (20%) per annum) as the Board shall determine. The Board may enforce payment thereof if it thinks fit, and without any deduction or allowance for the value of the forfeited shares, at the date of forfeiture, but his liability shall cease if and when the Company shall have received payment in full of all such moneys in respect of the shares. For the purposes of this Article 39 any sum which, by the terms of issue of a share, is payable thereon at a fixed time which is subsequent to the date of forfeiture, whether on account of the nominal value of the share or by way of premium, shall notwithstanding that time has not yet arrived be deemed to be payable at the date of forfeiture, and the same shall become due and payable immediately upon the forfeiture, but interest thereon shall only be payable in respect of any period between the said fixed time and the date of actual payment.
40. A declaration by a Director or the Secretary that a share has been forfeited on a specified date shall be conclusive evidence of the facts therein stated as against all persons claiming to be entitled to the share, and such declaration shall (subject to the execution of an instrument of transfer by the Company if necessary) constitute a good title to the share, and the person to whom the share is disposed of shall be registered as the holder of the share and shall not be bound to see to the application of the consideration (if any), nor shall his title to the share be affected by any irregularity in or invalidity of the proceedings in reference to the forfeiture, sale or disposal of the share. When any share shall have been forfeited, notice of the declaration shall be given to the Member in whose name it stood immediately prior to the forfeiture, and an entry of the forfeiture, with the date thereof, shall forthwith be made in the Register, but no forfeiture shall be in any manner invalidated by any omission or neglect to give such notice or make any such entry.
41. Notwithstanding any such forfeiture as aforesaid the Board may at any time, before any shares so forfeited shall have been sold, re-allotted or otherwise disposed of, permit the shares forfeited to be bought back upon the terms of payment of all calls and interest due upon and expenses incurred in respect of the share, and upon such further terms (if any) as it thinks fit.
42. The forfeiture of a share shall not prejudice the right of the Company to any call already made or instalment payable thereon.
43. The provisions of these Articles as to forfeiture shall apply in the case of non-payment of any sum which, by the terms of issue of a share, becomes payable at a fixed time, whether on account of the nominal value of the share or by way of premium, as if the same had been payable by virtue of a call duly made and notified.
REGISTER OF MEMBERS
44. (1) The Company shall keep in one or more books a Register of its Members and shall enter therein the following particulars, that is to say:
| (a) | the name and address of each Member, the number and class of shares held by him and the amount paid or agreed to be considered as paid on such shares; |
| (b) | the date on which each person was entered in the Register; and |
| (c) | the date on which any person ceased to be a Member. |
(2) The Company may keep an overseas or local or other branch register of Members resident in any place, and the Board may make and vary such regulations as it determines in respect of the keeping of any such register and maintaining a Registration Office in connection therewith.
45. The Register and branch register of Members, as the case may be, shall be open to inspection for such times and on such days as the Board shall determine by Members without charge or by any other person, upon a maximum payment of $2.50 or such other sum specified by the Board, at the Office or Registration Office or such other place at which the Register is kept in accordance with the Act. The Register including any overseas or local or other branch register of Members may, after compliance with any notice requirements of the Designated Stock Exchange or by any electronic means in such manner as may be accepted by the Designated Stock Exchange to that effect, be closed for inspection at such times or for such periods not exceeding in the whole thirty (30) days in each year as the Board may determine and either generally or in respect of any class of shares.
RECORD DATES
46. (1) For the purpose of determining the Members entitled to notice of or to vote at any general meeting, or any adjournment thereof, or entitled to express consent to corporate action in writing without a meeting, or entitled to receive payment of any dividend or other distribution or allotment of any rights, or entitled to exercise any rights in respect of any change, conversion or exchange of shares or for the purpose of any other lawful action, the Board may, by any means in accordance with the requirements of any Designated Stock Exchange, the SEC and/or any competent regulatory authority, fix, in advance, a date as the record date for any such determination of Members and may, subject to Article 52, provide that the register of Members shall be closed for transfers for a stated period which shall not in any case exceed forty (40) days.
(2) If the Board does not fix a record date for any general meeting, the record date for determining the Members entitled to a notice of or to vote at such meeting shall be at the close of business on the day next preceding the day on which notice is given, or, if in accordance with these Articles notice is waived, at the close of business on the day next preceding the day on which the meeting is held. The record date for determining the Members for any other purpose shall be at the close of business on the day on which the Board adopts the resolution relating thereto.
(3) A determination of the Members of record entitled to notice of or to vote at a meeting of the Members shall apply to any adjournment of the meeting; provided, however, that the Board may fix a new record date for the adjourned meeting.
TRANSFER OF SHARES
47. (1) Subject to these Articles, the rules or regulations of the Designated Stock Exchange, any relevant rules of the SEC or securities laws (including, but not limited to the Exchange Act), any Member may transfer all or any of his shares by an instrument of transfer in the usual or common form or in a form prescribed by the Designated Stock Exchange, the SEC and/or any competent regulatory authority or in any other form approved by the Board and may be under hand or, if the transferor or transferee is a clearing house or a central depository house or its nominee(s), by hand or by machine imprinted signature or by such other manner of execution as the Board may approve from time to time. If the shares in question were issued in conjunction with rights, options and warrants issued pursuant to these Articles on terms that one cannot be transferred without the other, the Board shall refuse to register the transfer of any such shares without evidence satisfactory to them of the like transfer of such right, option or warrant.
(2) Notwithstanding the provisions of subparagraph (1) above, for so long as any shares are listed on the Designated Stock Exchange, titles to such listed shares may be evidenced and transferred in accordance with the laws applicable to and the rules and regulations of the Designated Stock Exchange, the SEC and/or any other competent regulatory authority that are or shall be applicable to such listed shares. The register of members of the Company in respect of its listed shares (whether the Register or a branch register) may be kept by recording the particulars required by Section 40 of the Act in a form otherwise than legible if such recording otherwise complies with the laws applicable to and the rules and regulations of the Designated Stock Exchange that are or shall be applicable to such listed shares.
48. The instrument of transfer shall be executed by or on behalf of the transferor and the transferee provided that the Board may dispense with the execution of the instrument of transfer by the transferee in any case which it thinks fit in its discretion to do so. Without prejudice to Article 47, the Board may also resolve, either generally or in any particular case, upon request by either the transferor or transferee, to accept mechanically executed transfers. The transferor shall be deemed to remain the holder of the share until the name of the transferee is entered in the Register in respect thereof. Nothing in these Articles shall preclude the Board from recognising a renunciation of the allotment or provisional allotment of any share by the allottee in favour of some other person.
49. (1) The Board, in so far as permitted by any applicable law may, in its absolute discretion, at any time and from time to time, transfer any share upon the Register to any branch register or any share on any branch register to the Register or any other branch register. In the event of any such transfer, the shareholder requesting such transfer shall bear the cost of effecting the transfer unless the Board otherwise determines.
(2) Unless the Board otherwise agrees (which agreement may be on such terms and subject to such conditions as the Board in its absolute discretion may from time to time determine), no shares upon the Register shall be transferred to any branch register nor shall shares on any branch register be transferred to the Register or any other branch register and all transfers and other documents of title shall be lodged for registration, and registered, in the case of any shares on a branch register, at the relevant Registration Office, and, in the case of any shares on the Register, at the Office or such other place at which the Register is kept in accordance with the Act.
50. The Board may decline to recognise any instrument of transfer unless:
| (a) | a fee of such maximum sum as the Designated Stock Exchange may determine to be payable or such lesser sum as the Board may from time to time require is paid to the Company in respect thereof; |
| (b) | the instrument of transfer is in respect of only one class of share; |
| (c) | the instrument of transfer is lodged at the Office or such other place at which the Register is kept in accordance with the Act or the Registration Office (as the case may be) accompanied by the relevant share certificate(s) and such other evidence as the Board may reasonably require to show the right of the transferor to make the transfer (and, if the instrument of transfer is executed by some other person on his behalf, the authority of that person so to do); and |
| (d) | if applicable, the instrument of transfer is duly and properly stamped. |
51. If the Board refuses to register a transfer of any share, it shall, within two months after the date on which the transfer was lodged with the Company, send to each of the transferor and transferee notice of the refusal.
52. The registration of transfers of shares or of any class of shares may, after compliance with any notice requirement of the Designated Stock Exchange, the SEC and/or any other competent regulatory authority be suspended at such times and for such periods (not exceeding in the whole forty (40) days in any year) as the Board may determine. The period of forty (40) days may be extended for a further period or periods not exceeding forty (40) days in respect of any year if approved by the Members by ordinary resolution.
TRANSMISSION OF SHARES
53. If a Member dies, the survivor or survivors where the deceased was a joint holder, and his legal personal representatives where he was a sole or only surviving holder, will be the only persons recognised by the Company as having any title to his interest in the shares; but nothing in this Article will release the estate of a deceased Member (whether sole or joint) from any liability in respect of any share which had been solely or jointly held by him.
54. Any person becoming entitled to a share in consequence of the death or bankruptcy or winding-up of a Member may, upon such evidence as to his title being produced as may be required by the Board, elect either to become the holder of the share or to have some person nominated by him registered as the transferee thereof. If he elects to become the holder he shall notify the Company in writing either at the Registration Office or the Office, as the case may be, to that effect. If he elects to have another person registered he shall execute a transfer of the share in favour of that person. The provisions of these Articles relating to the transfer and registration of transfers of shares shall apply to such notice or transfer as aforesaid as if the death or bankruptcy of the Member had not occurred and the notice or transfer were a transfer signed by such Member.
55. A person becoming entitled to a share by reason of the death or bankruptcy or winding-up of a Member shall be entitled to the same dividends and other advantages to which he would be entitled if he were the registered holder of the share. However, the Board may, if it thinks fit, withhold the payment of any dividend payable or other advantages in respect of such share until such person shall become the registered holder of the share or shall have effectually transferred such share, but, subject to the requirements of Article 76(2) being met, such a person may vote at meetings.
UNTRACEABLE MEMBERS
56. (1) Without prejudice to the rights of the Company under paragraph (2) of this Article 56, the Company may cease sending cheques for dividend entitlements or dividend warrants by post if such cheques or warrants have been left uncashed on two consecutive occasions. However, the Company may exercise the power to cease sending cheques for dividend entitlements or dividend warrants after the first occasion on which such a cheque or warrant is returned undelivered.
(2) The Company shall have the power to sell, in such manner as the Board thinks fit, any shares of a Member who is untraceable, but no such sale shall be made unless:
| (a) | all cheques or warrants in respect of dividends of the shares in question, being not less than three in total number, for any sum payable in cash to the holder of such shares in respect of them sent during the relevant period in the manner authorised by the Articles have remained uncashed; |
| (b) | so far as it is aware at the end of the relevant period, the Company has not at any time during the relevant period received any indication of the existence of the Member who is the holder of such shares or of a person entitled to such shares by death, bankruptcy or operation of law; and |
| (c) | the Company, if so required by the rules governing the listing of shares on the Designated Stock Exchange, has given notice to, and caused advertisement in newspapers to be made in accordance with the requirements of, the Designated Stock Exchange of its intention to sell such shares in the manner required by the Designated Stock Exchange, and a period of three (3) months or such shorter period as may be allowed by the Designated Stock Exchange has elapsed since the date of such advertisement. |
For the purpose of the foregoing, the “relevant period” means the period commencing twelve (12) years before the date of publication of the advertisement referred to in paragraph (c) of this Article and ending at the expiry of the period referred to in that paragraph.
(3) To give effect to any such sale the Board may authorise some person to transfer the said shares and an instrument of transfer signed or otherwise executed by or on behalf of such person shall be as effective as if it had been executed by the registered holder or the person entitled by transmission to such shares, and the purchaser shall not be bound to see to the application of the purchase money nor shall his title to the shares be affected by any irregularity or invalidity in the proceedings relating to the sale. The net proceeds of the sale will belong to the Company and upon receipt by the Company of such net proceeds it shall become indebted to the former Member for an amount equal to such net proceeds. No trust shall be created in respect of such debt and no interest shall be payable in respect of it and the Company shall not be required to account for any money earned from the net proceeds which may be employed in the business of the Company or as it thinks fit. Any sale under this Article shall be valid and effective notwithstanding that the Member holding the shares sold is dead, bankrupt or otherwise under any legal disability or incapacity.
GENERAL MEETINGS
57. The Company shall, if required by the Statute, in each year hold a general meeting as its annual general meeting, and shall specify the meeting as such in the notices calling it. An annual general meeting of the Company shall be held at such time and place as may be determined by the Board in accordance with the rules of the Designated Stock Exchange, unless such Designated Stock Exchange does not require the holding of an annual general meeting.
58. Each general meeting, other than an annual general meeting, shall be called an extraordinary general meeting. General meetings may be held at such times and in any location in the world as may be determined by the Board. Notwithstanding any provisions in these Articles, any general meeting or any class meeting may be held by means of such telephone, electronic or other communication facilities as to permit all persons participating in the meeting to communicate with each other, and participation in such a meeting shall constitute presence at such meeting. Unless otherwise determined by the Directors, the manner of convening and the proceedings at a general meeting set out in these Articles shall, mutatis mutandis, apply to a general meeting held wholly by or in-combination with electronic means.
59. A majority of the Board or the Chairman of the Board may call extraordinary general meetings, which extraordinary general meetings shall be held at such times and locations (as permitted hereby) as such person or persons shall determine.
NOTICE OF GENERAL MEETINGS
60. (1) An annual general meeting and any extraordinary general meeting may be called by not more than sixty (60) nor less than ten (10) clear days’ Notice but a general meeting may be called by shorter notice, subject to the Act, if it is so agreed:
| (a) | in the case of a meeting called as an annual general meeting, by all the Members entitled to attend and vote thereat; and |
| (b) | in the case of any other meeting, by a majority in number of the Members having the right to attend and vote at the meeting, being a majority together holding not less than ninety-five percent (95%) in nominal value of the issued shares giving that right. |
(2) The notice shall specify the time and place of the meeting and, in case of special business, the general nature of the business. The notice convening an annual general meeting shall specify the meeting as such. Notice of every general meeting shall be given to all Members other than to such Members as, under the provisions of these Articles or the terms of issue of the shares they hold, are not entitled to receive such notices from the Company, to all persons entitled to a share in consequence of the death or bankruptcy or winding-up of a Member and to each of the Directors.
61. The accidental omission to give Notice of a meeting or (in cases where instruments of proxy are sent out with the Notice) to send such instrument of proxy to, or the non-receipt of such Notice or such instrument of proxy by, any person entitled to receive such Notice shall not invalidate any resolution passed or the proceedings at that meeting.
PROCEEDINGS AT GENERAL MEETINGS
62. (1) All business shall be deemed special that is transacted at an extraordinary general meeting, and also all business that is transacted at an annual general meeting, with the exception of:
| (a) | the declaration and sanctioning of dividends; |
| (b) | consideration and adoption of the accounts and balance sheet and the reports of the Directors and Auditors and other documents required to be annexed to the balance sheet; and |
| (c) | the election of Directors. |
(2) No business other than the appointment of a chairman of a meeting shall be transacted at any general meeting unless a quorum is present at the commencement of the business. At any general meeting of the Company, two (2) Members entitled to vote and present in person or by proxy or (in the case of a Member being a corporation) by its duly authorised representative representing not less than one-third in nominal value of the total issued voting shares in the Company throughout the meeting shall form a quorum for all purposes.
63. If within thirty (30) minutes (or such longer time not exceeding one hour as the chairman of the meeting may determine to wait) after the time appointed for the meeting a quorum is not present, the meeting shall stand adjourned to the same day in the next week at the same time and place or to such time and place as the Board may determine. If at such adjourned meeting a quorum is not present within half an hour from the time appointed for holding the meeting, the meeting shall be dissolved.
64. The Chairman of the Board shall preside as chairman at every general meeting. If at any meeting the chairman is not present within fifteen (15) minutes after the time appointed for holding the meeting, or is not willing to act as chairman, the Directors present shall choose one of their number to act, or if one Director only is present he shall preside as chairman if willing to act. If no Director is present, or if each of the Directors present declines to take the chair, or if the chairman chosen shall retire from the chair, the Members present in person or by its duly authorised representative or by proxy and entitled to vote shall elect one of their number to be chairman.
65. Prior to the holding of a general meeting, the Board may postpone, and at a general meeting, the chairman, may (without consent of the meeting) or shall at the direction of the meeting adjourn the meeting, from time to time and from place to place, but no business shall be transacted at any adjourned or postponed meeting other than the business which might lawfully have been transacted at the meeting had the adjournment or postponement not taken place. When a meeting is adjourned or postponed for fourteen (14) days or more, at least seven (7) clear days’ notice of the adjourned or postponed meeting shall be given specifying the time and place of the adjourned or postponed meeting but it shall not be necessary to specify in such notice the nature of the business to be transacted at the adjourned or postponed meeting and the general nature of the business to be transacted. Save as aforesaid, it shall be unnecessary to give notice of an adjournment or postponement.
66. If an amendment is proposed to any resolution under consideration but is in good faith ruled out of order by the chairman of the meeting, the proceedings on the substantive resolution shall not be invalidated by any error in such ruling. In the case of a resolution duly proposed as a special resolution, no amendment thereto (other than a mere clerical amendment to correct a patent error) may in any event be considered or voted upon.
VOTING
67. (1) Holders of ordinary shares have the right to receive notice of, attend, speak and vote at general meetings of the Company. Subject to any special rights or restrictions as to voting for the time being attached to any shares by or in accordance with these Articles, at any general meeting on a show of hands every Member present in person (or being a corporation, is present by a duly authorised representative), or by proxy shall have one vote and on a poll every Member present in person or by proxy or, in the case of a Member being a corporation, by its duly authorised representative shall have one vote for every fully paid share of which he is the holder but so that no amount paid up or credited as paid up on a share in advance of calls or instalments is treated for the foregoing purposes as paid up on the share. Notwithstanding anything contained in these Articles, where more than one proxy is appointed by a Member which is a clearing house or a central depository house (or its nominee(s)), each such proxy shall have one vote on a show of hands. A resolution put to the vote of a meeting shall be decided on a show of hands unless voting by way of a poll is required by the rules and regulations of the Designated Stock Exchange, the SEC and/or any other competent regulatory authority or (before or on the declaration of the result of the show of hands or on the withdrawal of any other demand for a poll) a poll is demanded:
| (a) | by the chairman of such meeting; or |
| (b) | by at least three Members present in person or (in the case of a Member being a corporation) by its duly authorised representative or by proxy for the time being entitled to vote at the meeting; or |
| (c) | by a Member or Members present in person or (in the case of a Member being a corporation) by its duly authorised representative or by proxy and representing not less than one tenth of the total voting rights of all Members having the right to vote at the meeting; or |
| (d) | by a Member or Members present in person or (in the case of a Member being a corporation) by its duly authorised representative or by proxy and holding shares in the Company conferring a right to vote at the meeting being shares on which an aggregate sum has been paid up equal to not less than one tenth of the total sum paid up on all shares conferring that right. |
(2) A demand by a person as proxy for a Member or in the case of a Member being a corporation by its duly authorised representative shall be deemed to be the same as a demand by a Member. Votes (whether on a show of hands or by way of poll) may be cast by such means, electronic or otherwise, as the Directors or the chairman of the meeting may determine.
68. Unless a poll is duly demanded and the demand is not withdrawn, a declaration by the chairman that a resolution has been carried, or carried unanimously, or by a particular majority, or not carried by a particular majority, or lost, and an entry to that effect made in the minute book of the Company, shall be conclusive evidence of the facts without proof of the number or proportion of the votes recorded for or against the resolution.
69. If a poll is duly demanded the result of the poll shall be deemed to be the resolution of the meeting at which the poll was demanded. The Company shall only be required to disclose the voting figures on a poll if such disclosure is required by the rules and regulations of the Designated Stock Exchange, the SEC and/or any other competent regulatory authority.
70. A poll demanded on the election of a chairman, or on a question of adjournment, shall be taken forthwith. A poll demanded on any other question shall be taken in such manner (including the use of ballot or voting papers or tickets) and either forthwith or at such time (being not later than thirty (30) days after the date of the demand) and place as the chairman directs. It shall not be necessary (unless the chairman otherwise directs) for notice to be given of a poll not taken immediately.
71. The demand for a poll shall not prevent the continuance of a meeting or the transaction of any business other than the question on which the poll has been demanded, and, with the consent of the chairman, it may be withdrawn at any time before the close of the meeting or the taking of the poll, whichever is the earlier.
72. On a poll votes may be given either personally or by proxy.
73. A person entitled to more than one vote on a poll need not use all his votes or cast all the votes he uses in the same way.
74. All questions submitted to a meeting shall be decided by a simple majority of votes except where a greater majority is required by these Articles, by the Act or the rules and regulations of the Designated Stock Exchange, the SEC and/or any other competent regulatory authority. In the case of an equality of votes, whether on a show of hands or on a poll, the chairman of such meeting shall be entitled to a second or casting vote in addition to any other vote he may have.
75. Where there are joint holders of any share any one of such joint holders may vote, either in person or by proxy, in respect of such share as if he were solely entitled thereto, but if more than one of such joint holders be present at any meeting the vote of the senior holder who tenders a vote, whether in person or by proxy, shall be accepted to the exclusion of the votes of the other joint holders, and for this purpose seniority shall be determined by the order in which the names stand in the Register in respect of the joint holding. Several executors or administrators of a deceased Member in whose name any share stands shall for the purposes of this Article be deemed joint holders thereof.
76. (1) A Member who is a patient for any purpose relating to mental health or in respect of whom an order has been made by any court having jurisdiction for the protection or management of the affairs of persons incapable of managing their own affairs may vote, whether on a show of hands or on a poll, by his receiver, committee, curator bonis or other person in the nature of a receiver, committee or curator bonis appointed by such court, and such receiver, committee, curator bonis or other person may vote on a poll by proxy, and may otherwise act and be treated as if he were the registered holder of such shares for the purposes of general meetings, provided that such evidence as the Board may require of the authority of the person claiming to vote shall have been deposited at the Office, head office or Registration Office, as appropriate, not less than forty-eight (48) hours before the time appointed for holding the meeting, or adjourned meeting or poll, as the case may be.
(2) Any person entitled under Article 54 to be registered as the holder of any shares may vote at any general meeting in respect thereof in the same manner as if he were the registered holder of such shares, provided that forty-eight (48) hours at least before the time of the holding of the meeting or adjourned meeting, as the case may be, at which he proposes to vote, he shall satisfy the Board of his entitlement to such shares, or the Board shall have previously admitted his right to vote at such meeting in respect thereof.
77. No Member shall, unless the Board otherwise determines, be entitled to attend and vote and to be reckoned in a quorum at any general meeting unless he is duly registered and all calls or other sums presently payable by him in respect of shares in the Company have been paid.
78. If:
| (a) | any objection shall be raised to the qualification of any voter; or |
| (b) | any votes have been counted which ought not to have been counted or which might have been rejected; or |
| (c) | any votes are not counted which ought to have been counted; |
the objection or error shall not vitiate the decision of the meeting or adjourned meeting on any resolution unless the same is raised or pointed out at the meeting or, as the case may be, the adjourned meeting at which the vote objected to is given or tendered or at which the error occurs. Any objection or error shall be referred to the chairman of the meeting and shall only vitiate the decision of the meeting on any resolution if the chairman decides that the same may have affected the decision of the meeting. The decision of the chairman on such matters shall be final and conclusive.
PROXIES
79. Any Member entitled to attend and vote at a meeting of the Company shall be entitled to appoint another person as his proxy to attend and vote instead of him. A Member who is the holder of two or more shares may appoint more than one proxy to represent him and vote on his behalf at a general meeting of the Company or at a class meeting. A proxy need not be a Member. In addition, a proxy or proxies representing either a Member who is an individual or a Member which is a corporation shall be entitled to exercise the same powers on behalf of the Member which he or they represent as such Member could exercise.
80. The instrument appointing a proxy shall be in writing under the hand of the appointor or of his attorney duly authorised in writing or, if the appointor is a corporation, either under its seal or under the hand of an officer, attorney or other person authorised to sign the same. In the case of an instrument of proxy purporting to be signed on behalf of a corporation by an officer thereof it shall be assumed, unless the contrary appears, that such officer was duly authorised to sign such instrument of proxy on behalf of the corporation without further evidence of the facts.
81. Unless otherwise determined by the Board, the instrument appointing a proxy and (if required by the Board) the power of attorney or other authority (if any) under which it is signed, or a certified copy of such power or authority, shall be delivered to such place or one of such places (if any) as may be specified for that purpose in or by way of note to or in any document accompanying the notice convening the meeting (or, if no place is so specified at the Registration Office or the Office, as may be appropriate) not less than forty-eight (48) hours before the time appointed for holding the meeting or adjourned meeting at which the person named in the instrument proposes to vote or, in the case of a poll taken subsequently to the date of a meeting or adjourned meeting, not less than twenty-four (24) hours before the time appointed for the taking of the poll and in default the instrument of proxy shall not be treated as valid. No instrument appointing a proxy shall be valid after the expiration of twelve (12) months from the date named in it as the date of its execution, except at an adjourned meeting or on a poll demanded at a meeting or an adjourned meeting in cases where the meeting was originally held within twelve (12) months from such date. Delivery of an instrument appointing a proxy shall not preclude a Member from attending and voting in person at the meeting convened and in such event, the instrument appointing a proxy shall be deemed to be revoked.
82. Instruments of proxy shall be in any common form or in such other form as the Board may approve (provided that this shall not preclude the use of the two-way form) and the Board may, if it thinks fit, send out with the notice of any meeting forms of instrument of proxy for use at the meeting. The instrument of proxy shall be deemed to confer authority to demand or join in demanding a poll and to vote on any amendment of a resolution put to the meeting for which it is given as the proxy thinks fit. The instrument of proxy shall, unless the contrary is stated therein, be valid as well for any adjournment of the meeting as for the meeting to which it relates.
83. A vote given in accordance with the terms of an instrument of proxy shall be valid notwithstanding the previous death or insanity of the principal, or revocation of the instrument of proxy or of the authority under which it was executed, provided that no intimation in writing of such death, insanity or revocation shall have been received by the Company at the Office or the Registration Office (or such other place as may be specified for the delivery of instruments of proxy in the notice convening the meeting or other document sent therewith) two (2) hours at least before the commencement of the meeting or adjourned meeting, or the taking of the poll, at which the instrument of proxy is used.
84. Anything which under these Articles a Member may do by proxy he may likewise do by his duly appointed attorney and the provisions of these Articles relating to proxies and instruments appointing proxies shall apply mutatis mutandis in relation to any such attorney and the instrument under which such attorney is appointed.
CORPORATIONS ACTING BY REPRESENTATIVES
85. (1) Any corporation which is a Member may by resolution of its directors or other governing body authorise such person as it thinks fit to act as its representative at any meeting of the Company or at any meeting of any class of Members. The person so authorised shall be entitled to exercise the same powers on behalf of such corporation as the corporation could exercise if it were an individual Member and such corporation shall for the purposes of these Articles be deemed to be present in person at any such meeting if a person so authorised is present thereat.
(2) If a clearing house (or its nominee(s)) or a central depository entity (or its nominee(s)), being a corporation, is a Member, it may authorise such persons as it thinks fit to act as its representatives at any meeting of the Company or at any meeting of any class of Members provided that the authorisation shall specify the number and class of shares in respect of which each such representative is so authorised. Each person so authorised under the provisions of this Article shall be deemed to have been duly authorised without further evidence of the facts and be entitled to exercise the same rights and powers on behalf of the clearing house or a central depository entity (or its nominee(s)) as if such person was the registered holder of the shares of the Company held by the clearing house or a central depository entity (or its nominee(s)) including the right to vote individually on a show of hands.
(3) Any reference in these Articles to a duly authorised representative of a Member being a corporation shall mean a representative authorised under the provisions of this Article.
BOARD OF DIRECTORS
86. (1) Unless otherwise determined by the Company in general meeting, the number of Directors shall not be less than two (2). For so long as the shares are listed on the Designated Stock Exchange, the Directors shall include such number of Independent Directors as applicable law, rules or regulations or the Designated Stock Exchange require, unless the Board resolves to follow any available exceptions or exemptions. The Directors shall be elected or appointed in accordance with Article 86 and 87 and shall hold office until the expiration of his term or until their successors are elected or appointed.
(2) Subject to Article 87, the Board shall initially consist of up to seven Directors, who shall be appointed to the Board as follows:
| (a) | one of which shall be appointed by the Sponsor Member (the “Sponsor Director”) by written notice to the Company (without further resolutions of the Board or the Members) provided, that the right of the Sponsor Member to appoint the Sponsor Director shall terminate on the date the Sponsor Member ceases to Beneficially Own at least 25% of the shares held by the Sponsor Member as of the Effective Date. If the Sponsor Member is no longer entitled to appoint the Sponsor Director pursuant to the terms of this Article 86(2)(a), the Sponsor Director shall automatically cease to be a Director, and one Director shall be nominated and elected in accordance with the terms of these Articles; |
| (i) | the initial Sponsor Director as of the effective date of these Articles is Joseph Douglas RAGAN III. |
| (b) | four of which shall be appointed by the Betters Member (or its Affiliates) (collectively, the “Betters Directors”) by written notice to the Company (without further resolutions of the Board or the Members), provided, that the number of Betters Directors that the Betters Member shall be entitled to appoint shall increase (only in the event the number of Directors to be appointed to the Board is increased pursuant to Article 87) or decrease, as applicable, in proportion to the number of shares Beneficially Owned by the Betters Member (and its Affiliates) divided by the total number of shares issued and outstanding, rounded down to the nearest whole number of Directors; |
| (i) | the initial Betters Directors as of the effective date of these Articles are: (A) Haimei WU, (B) Quan QIU, (C) Wei HOU and (D) Jianguo MA; and |
| (c) | two of which shall initially be Mingzhao XING and Steven Thomas HALVERSON, and after each such Director’s term of office expires, each such Director shall be nominated and elected in accordance with the terms of these Articles. |
(3) Subject to this Article 86 and Article 87 and the Act, the Company may by ordinary resolution elect any person to be a Director either to fill a casual vacancy or as an addition to the existing Board.
(4) Subject to this Article 86 and Article 87, the Directors shall have the power from time to time and at any time to appoint any person as a Director to fill a casual vacancy on the Board or as an addition to the existing Board subject to the Company’s compliance with director nomination procedures required under the rules and regulations of the Designated Stock Exchange, the SEC and/or any other competent regulatory authority as long as shares are listed on the Designated Stock Exchange, unless the Board resolves to follow any available exceptions or exemptions.
(5) No Director shall be required to hold any shares of the Company by way of qualification and a Director who is not a Member shall be entitled to receive notice of and to attend and speak at any general meeting of the Company and of all classes of shares of the Company.
(6) Subject to any provision to the contrary in these Articles, a Director (other than the Sponsor Director and any of the Betters Directors), may be removed by way of an ordinary resolution of the Members at any time before the expiration of his period of office notwithstanding anything in these Articles or in any agreement between the Company and such Director (but without prejudice to any claim for damages under any such agreement). Notwithstanding the foregoing, the Sponsor Director may be removed by the Sponsor Member and the Betters Directors may be removed by the Betters Member (or its Affiliates), in each case, by written notice to the Company.
(7) A vacancy on the Board created by the removal of a Director under the provisions of subparagraph (6) above may be filled by the election or appointment by ordinary resolution of the Members at the meeting at which such Director is removed or by the affirmative vote of a simple majority of the remaining Directors present and voting at a Board meeting provided, that in the case of the removal of the Sponsor Director or any of the Betters Directors, the Sponsor Member and/or the Betters Member (or its Affiliates) (as the case may be) shall solely be entitled to appoint another person as the Sponsor Director or the Betters Director (as the case may be) pursuant to Article 86(2).
87. The number of directors to be appointed to the Board shall only be increased or decreased upon the mutual written agreement of the Betters Member and the Sponsor Member; provided, that no reduction in the authorised number of Directors shall have the effect of removing any Director before that Director's term of office expires.
DISQUALIFICATION OF DIRECTORS
88. The office of a Director shall be vacated if the Director:
(1) resigns his office by notice in writing delivered to the Company at the Office or tendered at a meeting of the Board;
| (2) | becomes of unsound mind or dies; |
(3) other than the Sponsor Director or any of the Betters Directors, without special leave of absence from the Board, is absent from meetings of the Board for three consecutive meetings and the Board resolves that his office be vacated;
(4) becomes bankrupt or has a receiving order made against him or suspends payment or compounds with his creditors;
| (5) | is prohibited by law from being a Director; or |
(6) ceases to be a Director by virtue of any provision of the Statutes or is removed from office pursuant to these Articles.
EXECUTIVE DIRECTORS
89. The Board may from time to time appoint any one or more of its body to be a managing director, joint managing director or deputy managing director or to hold any other employment or executive office with the Company for such period (subject to their continuance as Directors) and upon such terms as the Board may determine and the Board may revoke or terminate any of such appointments. Any such revocation or termination as aforesaid shall be without prejudice to any claim for damages that such Director may have against the Company or the Company may have against such Director. A Director appointed to an office under this Article 89 shall be subject to the same provisions as to removal as the other Directors of the Company, and he shall (subject to the provisions of any contract between him and the Company) ipso facto and immediately cease to hold such office if he shall cease to hold the office of Director for any cause.
90. Notwithstanding Articles 95, 96, 97 and 98, an executive director appointed to an office under Article 89 shall receive such remuneration (whether by way of salary, commission, participation in profits or otherwise or by all or any of those modes) and such other benefits (including pension and/or gratuity and/or other benefits on retirement) and allowances as the Board may from time to time determine, and either in addition to or in lieu of his remuneration as a Director.
ALTERNATE DIRECTORS
91. Any Director may at any time by Notice delivered to the Office or head office or at a meeting of the Directors appoint any person (including another Director) to be his alternate Director. Any person so appointed shall have all the rights and powers of the Director or Directors for whom such person is appointed in the alternative provided that such person shall not be counted more than once in determining whether or not a quorum is present. An alternate Director may be removed at any time by the body which appointed him and, subject thereto, the office of alternate Director shall continue until the happening of any event which, if he were a Director, would cause him to vacate such office or if his appointer ceases for any reason to be a Director. Any appointment or removal of an alternate Director shall be effected by Notice signed by the appointor and delivered to the Office or head office or tendered at a meeting of the Board. An alternate Director may also be a Director in his own right and may act as alternate to more than one Director. An alternate Director shall, if his appointor so requests, be entitled to receive notices of meetings of the Board or of committees of the Board to the same extent as, but in lieu of, the Director appointing him and shall be entitled to such extent to attend and vote as a Director at any such meeting at which the Director appointing him is not personally present and generally at such meeting to exercise and discharge all the functions, powers and duties of his appointor as a Director and for the purposes of the proceedings at such meeting the provisions of these Articles shall apply as if he were a Director save that as an alternate for more than one Director his voting rights shall be cumulative.
92. An alternate Director shall only be a Director for the purposes of the Act and shall only be subject to the provisions of the Act insofar as they relate to the duties and obligations of a Director when performing the functions of the Director for whom he is appointed in the alternative and shall alone be responsible to the Company for his acts and defaults and shall not be deemed to be the agent of or for the Director appointing him. An alternate Director shall be entitled to contract and be interested in and benefit from contracts or arrangements or transactions and to be repaid expenses and to be indemnified by the Company to the same extent mutatis mutandis as if he were a Director but he shall not be entitled to receive from the Company any fee in his capacity as an alternate Director except only such part, if any, of the remuneration otherwise payable to his appointor as such appointor may by Notice to the Company from time to time direct.
93. Every person acting as an alternate Director shall have one vote for each Director for whom he acts as alternate (in addition to his own vote if he is also a Director). If his appointor is for the time being absent from the People’s Republic of China or otherwise not available or unable to act, the signature of an alternate Director to any resolution in writing of the Board or a committee of the Board of which his appointor is a member shall, unless the notice of his appointment provides to the contrary, be as effective as the signature of his appointor.
94. An alternate Director shall ipso facto cease to be an alternate Director if his appointor ceases for any reason to be a Director, however, such alternate Director or any other person may be re-appointed by the Directors to serve as an alternate Director, provided always that, if at any meeting any Director retires but is re-elected at the same meeting, any appointment of such alternate Director pursuant to these Articles which was in force immediately before his retirement shall remain in force as though he had not retired.
DIRECTORS’ FEES AND EXPENSES
95. The Directors shall receive such remuneration as the Board may from time to time determine. Each Director shall be entitled to be repaid or prepaid all traveling, hotel and incidental expenses reasonably incurred or expected to be incurred by him in attending meetings of the Board or committees of the board or general meetings or separate meetings of any class of shares or of debenture of the Company or otherwise in connection with the discharge of his duties as a Director.
96. Each Director shall be entitled to be repaid or prepaid all travelling, hotel and incidental expenses reasonably incurred or expected to be incurred by him in attending meetings of the Board or committees of the Board or general meetings or separate meetings of any class of shares or of debentures of the Company or otherwise in connection with the discharge of his duties as a Director.
97. Any Director who, by request, goes or resides abroad for any purpose of the Company or who performs services which in the opinion of the Board go beyond the ordinary duties of a Director may be paid such extra remuneration (whether by way of salary, commission, participation in profits or otherwise) as the Board may determine and such extra remuneration shall be in addition to or in substitution for any ordinary remuneration provided for by or pursuant to any other Article.
98. The Board shall determine any payment to any Director or past Director of the Company by way of compensation for loss of office, or as consideration for or in connection with his retirement from office (not being payment to which the Director is contractually entitled).
DIRECTORS’ INTERESTS
99. A Director may:
| (a) | hold any other office or place of profit with the Company (except that of Auditor) in conjunction with his office of Director for such period and upon such terms as the Board may determine. Any remuneration (whether by way of salary, commission, participation in profits or otherwise) paid to any Director in respect of any such other office or place of profit shall be in addition to any remuneration provided for by or pursuant to any other Article; |
| (b) | act by himself or his firm in a professional capacity for the Company (otherwise than as Auditor) and he or his firm may be remunerated for professional services as if he were not a Director; |
| (c) | continue to be or become a director, managing director, joint managing director, deputy managing director, executive director, manager or other officer or member of any other company promoted by the Company or in which the Company may be interested as a vendor, shareholder or otherwise and (unless otherwise agreed) no such Director shall be accountable for any remuneration, profits or other benefits received by him as a director, managing director, joint managing director, deputy managing director, executive director, manager or other officer or member of or from his interests in any such other company. Subject as otherwise provided by these Articles the Directors may exercise or cause to be exercised the voting powers conferred by the shares in any other company held or owned by the Company, or exercisable by them as Directors of such other company in such manner in all respects as they think fit (including the exercise thereof in favour of any resolution appointing themselves or any of them directors, managing directors, joint managing directors, deputy managing directors, executive directors, managers or other officers of such company) or voting or providing for the payment of remuneration to the director, managing director, joint managing director, deputy managing director, executive director, manager or other officers of such other company and any Director may vote in favour of the exercise of such voting rights in manner aforesaid notwithstanding that he may be, or about to be, appointed a director, managing director, joint managing director, deputy managing director, executive director, manager or other officer of such a company, and that as such he is or may become interested in the exercise of such voting rights in manner aforesaid. |
Notwithstanding the foregoing, no Independent Director shall without the consent of the Audit Committee take any of the foregoing actions or any other action that would reasonably be likely to affect such Director’s status as an Independent Director.
100. Subject to the Act and to these Articles, no Director or proposed or intending Director shall be disqualified by his office from contracting with the Company, either with regard to his tenure of any office or place of profit or as vendor, purchaser or in any other manner whatsoever, nor shall any such contract or any other contract or arrangement in which any Director is in any way interested be liable to be avoided, nor shall any Director so contracting or being so interested be liable to account to the Company or the Members for any remuneration, profit or other benefits realised by any such contract or arrangement by reason of such Director holding that office or of the fiduciary relationship thereby established provided that such Director shall disclose the nature of his interest in any contract or arrangement in which he is interested in accordance with Article 101. Any such transaction that would reasonably be likely to affect a Director’s status as an Independent Director, or that would constitute a “related party transaction” as defined by the rules and regulations of the Designated Stock Exchange, the SEC and/or any competent regulatory authority or under applicable laws, shall require the approval of the Audit Committee.
101. A Director who to his knowledge is in any way, whether directly or indirectly, interested in a contract or arrangement or proposed contract or arrangement with the Company shall declare the nature of his interest at the meeting of the Board at which the question of entering into the contract or arrangement is first considered, if he knows his interest then exists, or in any other case at the first meeting of the Board after he knows that he is or has become so interested. For the purposes of this Article, a general Notice to the Board by a Director to the effect that:
| (a) | he is a member or officer of a specified company or firm and is to be regarded as interested in any contract or arrangement which may after the date of the Notice be made with that company or firm; or |
| (b) | he is to be regarded as interested in any contract or arrangement which may after the date of the Notice be made with a specified person who is connected with him; |
shall be deemed to be a sufficient declaration of interest under this Article in relation to any such contract or arrangement, provided that no such Notice shall be effective unless either it is given at a meeting of the Board or the Director takes reasonable steps to secure that it is brought up and read at the next Board meeting after it is given.
102. Following a declaration being made pursuant to the last preceding two Articles, subject to any separate requirement for Audit Committee approval under applicable law or the rules and regulations of the Designated Stock Exchange, and unless disqualified by the chairman of the relevant Board meeting, a Director may vote in respect of any contract or proposed contract or arrangement in which such Director is interested and may be counted in the quorum at such meeting.
GENERAL POWERS OF THE DIRECTORS
103. (1) The business of the Company shall be managed and conducted by the Board, which may pay all expenses incurred in forming and registering the Company and may exercise all powers of the Company (whether relating to the management of the business of the Company or otherwise) which are not by the Statutes or by these Articles required to be exercised by the Company in general meeting, subject nevertheless to the provisions of the Statutes and of these Articles and to such regulations being not inconsistent with such provisions, as may be prescribed by the Company in general meeting, but no regulations made by the Company in general meeting shall invalidate any prior act of the Board which would have been valid if such regulations had not been made. The general powers given by this Article shall not be limited or restricted by any special authority or power given to the Board by any other Article.
(2) Any person contracting or dealing with the Company in the ordinary course of business shall be entitled to rely on any written or oral contract or agreement or deed, document or instrument entered into or executed as the case may be by any one Director on behalf of the Company and the same shall be deemed to be validly entered into or executed by the Company as the case may be and shall, subject to any rule of law, be binding on the Company.
(3) Without prejudice to the general powers conferred by these Articles it is hereby expressly declared that the Board shall have the following powers:
| (a) | to give to any person the right or option of requiring at a future date that an allotment shall be made to him of any share at par or at such premium as may be agreed; |
| (b) | to give to any Directors, officers or employees of the Company an interest in any particular business or transaction or participation in the profits thereof or in the general profits of the Company either in addition to or in substitution for a salary or other remuneration; and |
| (c) | to resolve that the Company be deregistered in the Cayman Islands and continued in a named jurisdiction outside the Cayman Islands subject to the provisions of the Act. |
104. The Board may establish any regional or local boards or agencies for managing any of the affairs of the Company in any place, and may appoint any persons to be members of such local boards, or any managers or agents, and may fix their remuneration (either by way of salary or by commission or by conferring the right to participation in the profits of the Company or by a combination of two or more of these modes) and pay the working expenses of any staff employed by them upon the business of the Company. The Board may delegate to any regional or local board, manager or agent any of the powers, authorities and discretions vested in or exercisable by the Board (other than its powers to make calls and forfeit shares), with power to sub-delegate, and may authorise the members of any of them to fill any vacancies therein and to act notwithstanding vacancies. Any such appointment or delegation may be made upon such terms and subject to such conditions as the Board may think fit, and the Board may remove any person appointed as aforesaid, and may revoke or vary such delegation, but no person dealing in good faith and without notice of any such revocation or variation shall be affected thereby.
105. The Board may by power of attorney appoint any company, firm or person or any fluctuating body of persons, whether nominated directly or indirectly by the Board, to be the attorney or attorneys of the Company for such purposes and with such powers, authorities and discretions (not exceeding those vested in or exercisable by the Board under these Articles) and for such period and subject to such conditions as it may think fit, and any such power of attorney may contain such provisions for the protection and convenience of persons dealing with any such attorney as the Board may think fit, and may also authorise any such attorney to sub-delegate all or any of the powers, authorities and discretions vested in him. Such attorney or attorneys may, if so authorised under the Seal of the Company, execute any deed or instrument under their personal seal with the same effect as the affixation of the Company’s Seal.
106. The Board may entrust to and confer upon a managing director, joint managing director, deputy managing director, an executive director or any Director any of the powers exercisable by it upon such terms and conditions and with such restrictions as it thinks fit, and either collaterally with, or to the exclusion of, its own powers, and may from time to time revoke or vary all or any of such powers but no person dealing in good faith and without notice of such revocation or variation shall be affected thereby.
107. All cheques, promissory notes, drafts, bills of exchange and other instruments, whether negotiable or transferable or not, and all receipts for moneys paid to the Company shall be signed, drawn, accepted, endorsed or otherwise executed, as the case may be, in such manner as the Board shall from time to time by resolution determine. The Company’s banking accounts shall be kept with such banker or bankers as the Board shall from time to time determine.
108. (1) The Board may establish or concur or join with other companies (being subsidiary companies of the Company or companies with which it is associated in business) in establishing and making contributions out of the Company’s moneys to any schemes or funds for providing pensions, sickness or compassionate allowances, life assurance or other benefits for employees (which expression as used in this and the following paragraph shall include any Director or ex-Director who may hold or have held any executive office or any office of profit under the Company or any of its subsidiary companies) and ex-employees of the Company and their dependants or any class or classes of such person.
(2) The Board may pay, enter into agreements to pay or make grants of revocable or irrevocable pensions or other benefits to employees and ex-employees and their dependants, or to any of such persons, including pensions or benefits additional to those, if any, to which such employees or ex-employees or their dependants are or may become entitled under any such scheme or fund as mentioned in the last preceding paragraph. Any such pension or benefit may, as the Board considers desirable, be granted to an employee either before and in anticipation of or upon or at any time after his actual retirement, and may be subject or not subject to any terms or conditions as the Board may determine.
BORROWING POWERS
109. The Board may exercise all the powers of the Company to raise or borrow money and to mortgage or charge all or any part of the undertaking, property and assets (present and future) and uncalled capital of the Company and, subject to the Act, to issue debentures, bonds and other securities, whether outright or as collateral security for any debt, liability or obligation of the Company or of any third party.
110. Debentures, bonds and other securities may be made assignable free from any equities between the Company and the person to whom the same may be issued.
111. Any debentures, bonds or other securities may be issued at a discount (other than shares), premium or otherwise and with any special privileges as to redemption, surrender, drawings, allotment of shares, attending and voting at general meetings of the Company, appointment of Directors and otherwise.
112. (1) Where any uncalled capital of the Company is charged, all persons taking any subsequent charge thereon shall take the same subject to such prior charge, and shall not be entitled, by notice to the Members or otherwise, to obtain priority over such prior charge.
(2) The Board shall cause a proper register to be kept, in accordance with the provisions of the Act, of all charges specifically affecting the property of the Company and of any series of debentures issued by the Company and shall duly comply with the requirements of the Act in regard to the registration of charges and debentures therein specified and otherwise.
PROCEEDINGS OF THE DIRECTORS
113. The Board may meet for the despatch of business, adjourn and otherwise regulate its meetings as it considers appropriate. Questions arising at any meeting shall be determined by a majority of votes. In the case of any equality of votes the chairman of the meeting shall have an additional or casting vote.
114. A meeting of the Board may be convened by the Secretary on request of a Director or by any Director. The Secretary shall convene a meeting of the Board of which notice may be given in writing or by telephone or in such other manner as the Board may from time to time determine whenever he shall be required so to do by the president or chairman, as the case may be, or any Director.
115. (1) The quorum necessary for the transaction of the business of the Board shall be a majority of the Directors in office from time to time; provided, that for so long as the Sponsor Member and the Betters Member are entitled to appoint any Sponsor Director or Betters Director pursuant to Article 86(2)(a) and 86(2)(b), respectively, a quorum shall include the Sponsor Director and at least one Betters Director. An alternate Director shall be counted in a quorum in the case of the absence of a Director for whom he is the alternate provided that he shall not be counted more than once for the purpose of determining whether or not a quorum is present.
(2) Directors may participate in any meeting of the Board by means of a conference telephone or other communications equipment through which all persons participating in the meeting can communicate with each other simultaneously and instantaneously and, for the purpose of counting a quorum, such participation shall constitute presence at a meeting as if those participating were present in person.
(3) Any Director who ceases to be a Director at a Board meeting may continue to be present and to act as a Director and be counted in the quorum until the termination of such Board meeting if no other Director objects and if otherwise a quorum of Directors would not be present.
116. The continuing Directors or a sole continuing Director may act notwithstanding any vacancy in the Board but, if and so long as the number of Directors is reduced below the minimum number fixed by or in accordance with these Articles as the quorum, the continuing Directors or Director, notwithstanding that the number of Directors is below the number fixed by or in accordance with these Articles as the quorum or that there is only one continuing Director, may act for the purpose of filling vacancies in the Board or of summoning general meetings of the Company but not for any other purpose.
117. The Chairman of the Board shall be the chairman of all meetings of the Board. If the Chairman of the Board is not present at any meeting within five (5) minutes after the time appointed for holding the same, the Directors present may choose one of their number to be chairman of the meeting.
118. A meeting of the Board at which a quorum is present shall be competent to exercise all the powers, authorities and discretions for the time being vested in or exercisable by the Board.
119. (1) The Board may delegate any of its powers, authorities and discretions to committees (including, without limitation, the Audit Committee, the Compensation Committee and the Nominating Committee), consisting of such Director or Directors and other persons as it thinks fit, and they may, from time to time, revoke such delegation or revoke the appointment of and discharge any such committees either wholly or in part, and either as to persons or purposes. Any committee so formed shall, in the exercise of the powers, authorities and discretions so delegated, conform to any regulations which may be imposed on it by the Board.
(2) All acts done by any such committee in conformity with such regulations, and in fulfilment of the purposes for which it was appointed, but not otherwise, shall have like force and effect as if done by the Board, and the Board (or if the Board delegates such power, the committee) shall have power to remunerate the members of any such committee, and charge such remuneration to the current expenses of the Company; and
(3) The Board may adopt formal written charters for committees. Each of these committees shall be empowered to do all things necessary to exercise the rights of such committee set forth in these Articles and its charter and shall have such powers as the Board may delegate pursuant to these Articles and as required by the rules and regulations of the Designated Stock Exchange, the SEC and/or any other competent regulatory authority or otherwise under applicable law. Each of the Audit Committee, the Compensation Committee and the Nominating Committee, if established, shall consist of such number of Directors as the Board shall from time to time determine (or such minimum number as may be required from time to time by the rules and regulations of the Designated Stock Exchange, the SEC and/or any other competent regulatory authority or otherwise under applicable law). For so long as any shares are listed on the Designated Stock Exchange, the Audit Committee, the Compensation Committee and the Nominating Committee shall be made up of such number of Independent Directors as is required from time to time by the rules and regulations of the Designated Stock Exchange, the SEC and/or any other competent regulatory authority or otherwise under applicable law.
120. The meetings and proceedings of any committee consisting of two or more members shall be governed by the provisions contained in these Articles for regulating the meetings and proceedings of the Board so far as the same are applicable and are not superseded by any regulations imposed by the Board under the last preceding Article, indicating, without limitation, any committee charter adopted by the Board for purposes or in respect of any such committee.
121. A resolution in writing signed by all the Directors except such as are temporarily unable to act through ill-health or disability shall (provided that such number is sufficient to constitute a quorum and further provided that a copy of such resolution has been given or the contents thereof communicated to all the Directors for the time being entitled to receive notices of Board meetings in the same manner as notices of meetings are required to be given by these Articles) be as valid and effectual as if a resolution had been passed at a meeting of the Board duly convened and held. Such resolution may be contained in one document or in several documents in like form each signed by one or more of the Directors and for this purpose a facsimile signature of a Director shall be treated as valid.
122. All acts bona fide done by the Board or by any committee or by any person acting as a Director or members of a committee, shall, notwithstanding that it is afterwards discovered that there was some defect in the appointment of any member of the Board or such committee or person acting as aforesaid or that they or any of them were disqualified or had vacated office, be as valid as if every such person had been duly appointed and was qualified and had continued to be a Director or member of such committee.
AUDIT COMMITTEE
123. Without prejudice to the freedom of the Directors to establish any other committees, for so long as the shares of the Company (or depositary receipts therefor) are listed or quoted on the Designated Stock Exchange, the Board shall establish and maintain an Audit Committee as a committee of the Board, the composition and responsibilities of which shall comply with the rules and regulations of the Designated Stock Exchange and the rules and regulations of the SEC.
124. The Board shall adopt a formal written audit committee charter and review and assess the adequacy of the formal written charter on an annual basis.
125. For so long as the shares of the Company (or depositary receipts therefor) are listed or quoted on the Designated Stock Exchange, the Company shall conduct an appropriate review of all related party transactions on an ongoing basis and shall utilize the Audit Committee for the review and approval of potential conflicts of interest in accordance with the audit committee charter.
OFFICERS
126. (1) The officers of the Company shall consist of the Chairman of the Board, the Directors and Secretary and such additional officers (who may or may not be Directors) as the Board may from time to time determine, all of whom shall be deemed to be officers for the purposes of the Act and these Articles. In addition to the officers of the Company, the Board may also from time to time determine and appoint managers and delegate to the same such powers and duties as are prescribed by the Board.
(2) The Directors shall, as soon as may be after each appointment or election of Directors, elect amongst the Directors a chairman and if more than one Director is proposed for this office, the election to such office shall take place in such manner as the Directors may determine.
(3) The officers shall receive such remuneration as the Directors may from time to time determine.
127. (1) The Secretary and additional officers, if any, shall be appointed by the Board and shall hold office on such terms and for such period as the Board may determine. If thought fit, two or more persons may be appointed as joint Secretaries. The Board may also appoint from time to time on such terms as it thinks fit one or more assistant or deputy Secretaries.
(2) The Secretary shall attend all meetings of the Members and shall keep correct minutes of such meetings and enter the same in the proper books provided for the purpose. He shall perform such other duties as are prescribed by the Act or these Articles or as may be prescribed by the Board.
128. The officers of the Company shall have such powers and perform such duties in the management, business and affairs of the Company as may be delegated to them by the Directors from time to time.
129. A provision of the Act or of these Articles requiring or authorising a thing to be done by or to a Director and the Secretary shall not be satisfied by its being done by or to the same person acting both as Director and as or in place of the Secretary.
REGISTER OF DIRECTORS AND OFFICERS
130. The Company shall cause to be kept in one or more books at its Office a Register of Directors and Officers in which there shall be entered the full names and addresses of the Directors and Officers and such other particulars as required by the Act or as the Directors may determine. The Company shall send to the Registrar of Companies in the Cayman Islands a copy of such register, and shall from time to time notify to the said Registrar of any change that takes place in relation to such Directors and Officers as required by the Act.
MINUTES
131. (1) The Board shall cause minutes to be duly entered in books provided for the purpose:
| (a) | of all elections and appointments of officers; |
| (b) | of the names of the Directors present at each meeting of the Directors and of any committee of the Directors; |
| (c) | of all resolutions and proceedings of each general meeting of the Members, meetings of the Board and meetings of committees of the Board and where there are managers, of all proceedings of meetings of the managers. |
(2) Minutes shall be kept by the Secretary at the Office.
SEAL
132. (1) The Company shall have one or more Seals, as the Board may determine. For the purpose of sealing documents creating or evidencing securities issued by the Company, the Company may have a securities seal which is a facsimile of the Seal of the Company with the addition of the word “Securities” on its face or in such other form as the Board may approve. The Board shall provide for the custody of each Seal and no Seal shall be used without the authority of the Board or of a committee of the Board authorised by the Board in that behalf. Subject as otherwise provided in these Articles, any instrument to which a Seal is affixed shall be signed autographically by one Director or by such other person (including a Director) or persons as the Board may appoint, either generally or in any particular case, save that as regards any certificates for shares or debentures or other securities of the Company the Board may by resolution determine that such signatures or either of them shall be dispensed with or affixed by some method or system of mechanical signature. Every instrument executed in manner provided by this Article 132 shall be deemed to be sealed and executed with the authority of the Board previously given.
(2) Where the Company has a Seal for use abroad, the Board may by writing under the Seal appoint any agent or committee abroad to be the duly authorised agent of the Company for the purpose of affixing and using such Seal and the Board may impose restrictions on the use thereof as may be thought fit. Wherever in these Articles reference is made to the Seal, the reference shall, when and so far as may be applicable, be deemed to include any such other Seal as aforesaid.
AUTHENTICATION OF DOCUMENTS
133. Any Director or the Secretary or any person appointed by the Board for the purpose may authenticate any documents affecting the constitution of the Company and any resolution passed by the Company or the Board or any committee, and any books, records, documents and accounts relating to the business of the Company, and to certify copies thereof or extracts therefrom as true copies or extracts, and if any books, records, documents or accounts are elsewhere than at the Office or the head office the local manager or other Officer of the Company having the custody thereof shall be deemed to be a person so appointed by the Board. A document purporting to be a copy of a resolution, or an extract from the minutes of a meeting, of the Company or of the Board or any committee which is so certified shall be conclusive evidence in favour of all persons dealing with the Company upon the faith thereof that such resolution has been duly passed or, as the case may be, that such minutes or extract is a true and accurate record of proceedings at a duly constituted meeting.
DESTRUCTION OF DOCUMENTS
134. (1) The Company shall be entitled to destroy the following documents at the following times:
| (a) | any share certificate which has been cancelled at any time after the expiry of one (1) year from the date of such cancellation; |
| (b) | any dividend mandate or any variation or cancellation thereof or any notification of change of name or address at any time after the expiry of two (2) years from the date such mandate variation cancellation or notification was recorded by the Company; |
| (c) | any instrument of transfer of shares which has been registered at any time after the expiry of seven (7) years from the date of registration; |
| (d) | any allotment letters after the expiry of seven (7) years from the date of issue thereof; and |
| (e) | copies of powers of attorney, grants of probate and letters of administration at any time after the expiry of seven (7) years after the account to which the relevant power of attorney, grant of probate or letters of administration related has been closed; |
and it shall conclusively be presumed in favour of the Company that every entry in the Register purporting to be made on the basis of any such documents so destroyed was duly and properly made and every share certificate so destroyed was a valid certificate duly and properly cancelled and that every instrument of transfer so destroyed was a valid and effective instrument duly and properly registered and that every other document destroyed hereunder was a valid and effective document in accordance with the recorded particulars thereof in the books or records of the Company. Provided always that: (1) the foregoing provisions of this Article 134 shall apply only to the destruction of a document in good faith and without express notice to the Company that the preservation of such document was relevant to a claim; (2) nothing contained in this Article 134 shall be construed as imposing upon the Company any liability in respect of the destruction of any such document earlier than as aforesaid or in any case where the conditions of proviso (1) above are not fulfilled; and (3) references in this Article 134 to the destruction of any document include references to its disposal in any manner.
(2) Notwithstanding any provision contained in these Articles, the Directors may, if permitted by applicable law, authorise the destruction of documents set out in sub-paragraphs (a) to (e) of paragraph (1) of this Article 134 and any other documents in relation to share registration which have been microfilmed or electronically stored by the Company or by the share registrar on its behalf provided always that this Article shall apply only to the destruction of a document in good faith and without express notice to the Company and its share registrar that the preservation of such document was relevant to a claim.
DIVIDENDS AND OTHER PAYMENTS
135. Subject to the Act, the Board may from time to time declare dividends in any currency to be paid to the Members.
136. Dividends may be declared and paid out of the profits of the Company, realised or unrealised, or from any reserve set aside from profits which the Directors determine is no longer needed. The Board may also declare and pay dividends out of share premium account or any other fund or account which can be authorised for this purpose in accordance with the Act.
137. Except in so far as the rights attaching to, or the terms of issue of, any share otherwise provide:
| (a) | all dividends shall be declared and paid according to the amounts paid up on the shares in respect of which the dividend is paid, but no amount paid up on a share in advance of calls shall be treated for the purposes of this Article as paid up on the share; and |
| (b) | all dividends shall be apportioned and paid pro rata according to the amounts paid up on the shares during any portion or portions of the period in respect of which the dividend is paid. |
138. The Board may from time to time pay to the Members such interim dividends as appear to the Board to be justified by the profits of the Company and in particular (but without prejudice to the generality of the foregoing) if at any time the share capital of the Company is divided into different classes, the Board may pay such interim dividends in respect of those shares in the capital of the Company which confer on the holders thereof deferred or non-preferential rights as well as in respect of those shares which confer on the holders thereof preferential rights with regard to dividend and provided that the Board acts bona fide the Board shall not incur any responsibility to the holders of shares conferring any preference for any damage that they may suffer by reason of the payment of an interim dividend on any shares having deferred or non-preferential rights and may also pay any fixed dividend which is payable on any shares of the Company half-yearly or on any other dates, whenever such profits, in the opinion of the Board, justifies such payment.
139. The Board may deduct from any dividend or other moneys payable to a Member by the Company on or in respect of any shares all sums of money (if any) presently payable by him to the Company on account of calls or otherwise.
140. No dividend or other moneys payable by the Company on or in respect of any share shall bear interest against the Company.
141. Any dividend, interest or other sum payable in cash to the holder of shares may be paid by cheque or warrant sent through the post addressed to the holder at his registered address or, in the case of joint holders, addressed to the holder whose name stands first in the Register in respect of the shares at his address as appearing in the Register or addressed to such person and at such address as the holder or joint holders may in writing direct. Every such cheque or warrant shall, unless the holder or joint holders otherwise direct, be made payable to the order of the holder or, in the case of joint holders, to the order of the holder whose name stands first on the Register in respect of such shares, and shall be sent at his or their risk and payment of the cheque or warrant by the bank on which it is drawn shall constitute a good discharge to the Company notwithstanding that it may subsequently appear that the same has been stolen or that any endorsement thereon has been forged. Any one of two or more joint holders may give effectual receipts for any dividends or other moneys payable or property distributable in respect of the shares held by such joint holders.
142. All dividends or bonuses unclaimed for one (1) year after having been declared may be invested or otherwise made use of by the Board for the benefit of the Company until claimed. Any dividend or bonuses unclaimed after a period of six (6) years from the date of declaration shall be forfeited and shall revert to the Company. The payment by the Board of any unclaimed dividend or other sums payable on or in respect of a share into a separate account shall not constitute the Company a trustee in respect thereof.
143. Whenever the Board has resolved that a dividend be paid or declared, the Board may further resolve that such dividend be satisfied wholly or in part by the distribution of specific assets of any kind and in particular of paid up shares, debentures or warrants to subscribe securities of the Company or any other company, or in any one or more of such ways, and where any difficulty arises in regard to the distribution the Board may settle the same as it thinks expedient, and in particular may issue certificates in respect of fractions of shares, disregard fractional entitlements or round the same up or down, and may fix the value for distribution of such specific assets, or any part thereof, and may determine that cash payments shall be made to any Members upon the basis of the value so fixed in order to adjust the rights of all parties, and may vest any such specific assets in trustees as may seem expedient to the Board and may appoint any person to sign any requisite instruments of transfer and other documents on behalf of the persons entitled to the dividend, and such appointment shall be effective and binding on the Members. The Board may resolve that no such assets shall be made available to Members with registered addresses in any particular territory or territories where, in the absence of a registration statement or other special formalities, such distribution of assets would or might, in the opinion of the Board, be unlawful or impracticable and in such event the only entitlement of the Members aforesaid shall be to receive cash payments as aforesaid. Members affected as a result of the foregoing sentence shall not be or be deemed to be a separate class of Members for any purpose whatsoever.
144. (1) Whenever the Board has resolved that a dividend be paid or declared on any class of the share capital of the Company, the Board may further resolve either:
| (a) | that such dividend be satisfied wholly or in part in the form of an allotment of shares credited as fully paid up, provided that the Members entitled thereto will be entitled to elect to receive such dividend (or part thereof if the Board so determines) in cash in lieu of such allotment. In such case, the following provisions shall apply: |
| (i) | the basis of any such allotment shall be determined by the Board; |
| (ii) | the Board, after determining the basis of allotment, shall give not less than ten (10) days’ Notice to the holders of the relevant shares of the right of election accorded to them and shall send with such notice forms of election and specify the procedure to be followed and the place at which and the latest date and time by which duly completed forms of election must be lodged in order to be effective; |
| (iii) | the right of election may be exercised in respect of the whole or part of that portion of the dividend in respect of which the right of election has been accorded; and |
| (iv) | the dividend (or that part of the dividend to be satisfied by the allotment of shares as aforesaid) shall not be payable in cash on shares in respect whereof the cash election has not been duly exercised (“the non-elected shares”) and in satisfaction thereof shares of the relevant class shall be allotted credited as fully paid up to the holders of the non-elected shares on the basis of allotment determined as aforesaid and for such purpose the Board shall capitalise and apply out of any part of the undivided profits of the Company (including profits carried and standing to the credit of any reserves or other special account, share premium account, capital redemption reserve other than the Subscription Rights Reserve) as the Board may determine, such sum as may be required to pay up in full the appropriate number of shares of the relevant class for allotment and distribution to and amongst the holders of the non-elected shares on such basis; or |
| (b) | that the Members entitled to such dividend shall be entitled to elect to receive an allotment of shares credited as fully paid up in lieu of the whole or such part of the dividend as the Board may think fit. In such case, the following provisions shall apply: |
| (i) | the basis of any such allotment shall be determined by the Board; |
| (ii) | the Board, after determining the basis of allotment, shall give not less than ten (10) days’ Notice to the holders of the relevant shares of the right of election accorded to them and shall send with such notice forms of election and specify the procedure to be followed and the place at which and the latest date and time by which duly completed forms of election must be lodged in order to be effective; |
| (iii) | the right of election may be exercised in respect of the whole or part of that portion of the dividend in respect of which the right of election has been accorded; and |
| (iv) | the dividend (or that part of the dividend in respect of which a right of election has been accorded) shall not be payable in cash on shares in respect whereof the share election has been duly exercised (“the elected shares”) and in lieu thereof shares of the relevant class shall be allotted credited as fully paid up to the holders of the elected shares on the basis of allotment determined as aforesaid and for such purpose the Board shall capitalise and apply out of any part of the undivided profits of the Company (including profits carried and standing to the credit of any reserves or other special account, share premium account, capital redemption reserve other than the Subscription Rights Reserve) as the Board may determine, such sum as may be required to pay up in full the appropriate number of shares of the relevant class for allotment and distribution to and amongst the holders of the elected shares on such basis. |
| (2) | (a) | The shares allotted pursuant to the provisions of paragraph (1) of this Article 144 shall rank pari passu in all respects with shares of the same class (if any) then in issue save only as regards participation in the relevant dividend or in any other distributions, bonuses or rights paid, made, declared or announced prior to or contemporaneously with the payment or declaration of the relevant dividend unless, contemporaneously with the announcement by the Board of their proposal to apply the provisions of sub-paragraph (a) or (b) of paragraph (2) of this Article 144 in relation to the relevant dividend or contemporaneously with their announcement of the distribution, bonus or rights in question, the Board shall specify that the shares to be allotted pursuant to the provisions of paragraph (1) of this Article shall rank for participation in such distribution, bonus or rights. |
| (b) | The Board may do all acts and things considered necessary or expedient to give effect to any capitalisation pursuant to the provisions of paragraph (1) of this Article 144, with full power to the Board to make such provisions as it thinks fit in the case of shares becoming distributable in fractions (including provisions whereby, in whole or in part, fractional entitlements are aggregated and sold and the net proceeds distributed to those entitled, or are disregarded or rounded up or down or whereby the benefit of fractional entitlements accrues to the Company rather than to the Members concerned). The Board may authorise any person to enter into on behalf of all Members interested, an agreement with the Company providing for such capitalisation and matters incidental thereto and any agreement made pursuant to such authority shall be effective and binding on all concerned. |
(3) The Board may determine and resolve in respect of any one particular dividend of the Company that notwithstanding the provisions of paragraph (1) of this Article 144 a dividend may be satisfied wholly in the form of an allotment of shares credited as fully paid up without offering any right to shareholders to elect to receive such dividend in cash in lieu of such allotment.
(4) The Board may on any occasion determine that rights of election and the allotment of shares under paragraph (1) of this Article 144 shall not be made available or made to any shareholders with registered addresses in any territory where, in the absence of a registration statement or other special formalities, the circulation of an offer of such rights of election or the allotment of shares would or might, in the opinion of the Board, be unlawful or impracticable, and in such event the provisions aforesaid shall be read and construed subject to such determination. Members affected as a result of the foregoing sentence shall not be or be deemed to be a separate class of Members for any purpose whatsoever.
(5) Any resolution declaring a dividend on shares of any class by the Board, may specify that the same shall be payable or distributable to the persons registered as the holders of such shares at the close of business on a particular date, notwithstanding that it may be a date prior to that on which the resolution is passed, and thereupon the dividend shall be payable or distributable to them in accordance with their respective holdings so registered, but without prejudice to the rights inter se in respect of such dividend of transferors and transferees of any such shares. The provisions of this Article shall mutatis mutandis apply to bonuses, capitalisation issues, distributions of realised capital profits or offers or grants made by the Company to the Members.
RESERVES
145. (1) The Board shall establish an account to be called the share premium account and shall carry to the credit of such account from time to time a sum equal to the amount or value of the premium paid on the issue of any share in the Company. Unless otherwise provided by the provisions of these Articles, the Board may apply the share premium account in any manner permitted by the Act. The Company shall at all times comply with the provisions of the Act in relation to the share premium account.
(2) Before recommending any dividend, the Board may set aside out of the profits of the Company such sums as it determines as reserves which shall, at the discretion of the Board, be applicable for any purpose to which the profits of the Company may be properly applied and pending such application may, also at such discretion, either be employed in the business of the Company or be invested in such investments as the Board may from time to time think fit and so that it shall not be necessary to keep any investments constituting the reserve or reserves separate or distinct from any other investments of the Company. The Board may also without placing the same to reserve carry forward any profits which it may think prudent not to distribute.
CAPITALISATION
146. The Company may, upon the recommendation of the Board, at any time and from time to time pass an ordinary resolution to the effect that it is desirable to capitalise all or any part of any amount for the time being standing to the credit of any reserve or fund (including a share premium account and capital redemption reserve and the profit and loss account) whether or not the same is available for distribution and accordingly that such amount be set free for distribution among the Members or any class of Members who would be entitled thereto if it were distributed by way of dividend and in the same proportions, on the basis that the same is not paid in cash but is applied either in or towards paying up the amounts for the time being unpaid on any shares in the Company held by such Members respectively or in paying up in full unissued shares, debentures or other obligations of the Company, to be allotted and distributed credited as fully paid up among such Members, or partly in one way and partly in the other, and the Board shall give effect to such resolution provided that, for the purposes of this Article 146, a share premium account and any capital redemption reserve or fund representing unrealised profits, may be applied only in paying up in full unissued shares of the Company to be allotted to such Members credited as fully paid.
147. The Board may settle, as it considers appropriate, any difficulty arising in regard to any distribution and in particular may issue certificates in respect of fractions of shares or authorise any person to sell and transfer any fractions or may resolve that the distribution should be as nearly as may be practicable in the correct proportion but not exactly so or may ignore fractions altogether, and may determine that cash payments shall be made to any Members in order to adjust the rights of all parties, as may seem expedient to the Board. The Board may appoint any person to sign on behalf of the persons entitled to participate in the distribution any contract necessary or desirable for giving effect thereto and such appointment shall be effective and binding upon the Members.
SUBSCRIPTION RIGHTS RESERVE
148. The following provisions shall have effect to the extent that they are not prohibited by and are in compliance with the Act:
(1) If, so long as any of the rights attached to any warrants issued by the Company to subscribe for shares of the Company shall remain exercisable, the Company does any act or engages in any transaction which, as a result of any adjustments to the subscription price in accordance with the provisions of the conditions of the warrants, would reduce the subscription price to below the par value of a share, then the following provisions shall apply:
(a) as from the date of such act or transaction the Company shall establish and thereafter (subject as provided in this Article 148) maintain in accordance with the provisions of this Article 148 a reserve (the “Subscription Rights Reserve”) the amount of which shall at no time be less than the sum which for the time being would be required to be capitalised and applied in paying up in full the nominal amount of the additional shares required to be issued and allotted credited as fully paid pursuant to sub-paragraph (c) below on the exercise in full of all the subscription rights outstanding and shall apply the Subscription Rights Reserve in paying up such additional shares in full as and when the same are allotted;
| (b) | the Subscription Rights Reserve shall not be used for any purpose other than that specified above unless all other reserves of the Company (other than share premium account) have been extinguished and will then only be used to make good losses of the Company if and so far as is required by law; |
| (c) | upon the exercise of all or any of the subscription rights represented by any warrant, the relevant subscription rights shall be exercisable in respect of a nominal amount of shares equal to the amount in cash which the holder of such warrant is required to pay on exercise of the subscription rights represented thereby (or, as the case may be the relevant portion thereof in the event of a partial exercise of the subscription rights) and, in addition, there shall be allotted in respect of such subscription rights to the exercising warrantholder, credited as fully paid, such additional nominal amount of shares as is equal to the difference between: |
| (i) | the said amount in cash which the holder of such warrant is required to pay on exercise of the subscription rights represented thereby (or, as the case may be, the relevant portion thereof in the event of a partial exercise of the subscription rights); and |
| (ii) | the nominal amount of shares in respect of which such subscription rights would have been exercisable having regard to the provisions of the conditions of the warrants, had it been possible for such subscription rights to represent the right to subscribe for shares at less than par and immediately upon such exercise so much of the sum standing to the credit of the Subscription Rights Reserve as is required to pay up in full such additional nominal amount of shares shall be capitalised and applied in paying up in full such additional nominal amount of shares which shall forthwith be allotted credited as fully paid to the exercising warrantholders; and |
| (d) | if, upon the exercise of the subscription rights represented by any warrant, the amount standing to the credit of the Subscription Rights Reserve is not sufficient to pay up in full such additional nominal amount of shares equal to such difference as aforesaid to which the exercising warrantholder is entitled, the Board shall apply any profits or reserves then or thereafter becoming available (including, to the extent permitted by law, share premium account) for such purpose until such additional nominal amount of shares is paid up and allotted as aforesaid and until then no dividend or other distribution shall be paid or made on the fully paid shares of the Company then in issue. Pending such payment and allotment, the exercising warrantholder shall be issued by the Company with a certificate evidencing his right to the allotment of such additional nominal amount of shares. The rights represented by any such certificate shall be in registered form and shall be transferable in whole or in part in units of one share in the like manner as the shares for the time being are transferable, and the Company shall make such arrangements in relation to the maintenance of a register therefor and other matters in relation thereto as the Board may think fit and adequate particulars thereof shall be made known to each relevant exercising warrantholder upon the issue of such certificate. |
(2) Shares allotted pursuant to the provisions of this Article shall rank pari passu in all respects with the other shares allotted on the relevant exercise of the subscription rights represented by the warrant concerned. Notwithstanding anything contained in paragraph (1) of this Article, no fraction of any share shall be allotted on exercise of the subscription rights.
(3) The provision of this Article as to the establishment and maintenance of the Subscription Rights Reserve shall not be altered or added to in any way which would vary or abrogate, or which would have the effect of varying or abrogating the provisions for the benefit of any warrantholder or class of warrantholders under this Article without the sanction of a special resolution of such warrantholders or class of warrantholders.
(4) A certificate or report by the auditors for the time being of the Company as to whether or not the Subscription Rights Reserve is required to be established and maintained and if so the amount thereof so required to be established and maintained, as to the purposes for which the Subscription Rights Reserve has been used, as to the extent to which it has been used to make good losses of the Company, as to the additional nominal amount of shares required to be allotted to exercising warrantholders credited as fully paid, and as to any other matter concerning the Subscription Rights Reserve shall (in the absence of manifest error) be conclusive and binding upon the Company and all warrantholders and shareholders.
ACCOUNTING RECORDS
149. The Board shall cause true accounts to be kept of the sums of money received and expended by the Company, and the matters in respect of which such receipt and expenditure take place, and of the property, assets, credits and liabilities of the Company and of all other matters required by the Act or necessary to give a true and fair view of the Company’s affairs and to explain its transactions.
150. The accounting records shall be kept at the Office or, at such other place or places as the Board decides and shall always be open to inspection by the Directors. No Member (other than a Director) shall have any right of inspecting any accounting record or book or document of the Company except as conferred by law or authorised by the Board or the Company in general meeting.
151. Subject to Article 152, a printed copy of the Directors’ report, accompanied by the balance sheet and profit and loss account, including every document required by law to be annexed thereto, made up to the end of the applicable financial year and containing a summary of the assets and liabilities of the Company under convenient heads and a statement of income and expenditure, together with a copy of the Auditors’ report, shall be sent to each person entitled thereto at least ten (10) days before the date of the general meeting and laid before the Company at the annual general meeting held in accordance with Article 57 provided that this Article shall not require a copy of those documents to be sent to any person whose address the Company is not aware or to more than one of the joint holders of any shares or debentures.
152. Subject to due compliance with all applicable Statutes, rules and regulations, including, without limitation, the rules and regulations of the Designated Stock Exchange, and to obtaining all necessary consents, if any, required thereunder, the requirements of Article 151 shall be deemed satisfied in relation to any person by sending to the person in any manner not prohibited by the Statutes, a summarised financial statements derived from the Company’s annual accounts and the directors’ report which shall be in the form and containing the information required by applicable laws and regulations, provided that any person who is otherwise entitled to the annual financial statements of the Company and the directors’ report thereon may, if he so requires by notice in writing served on the Company, demand that the Company sends to him, in addition to a summarised financial statements, a complete printed copy of the Company’s annual financial statement and the directors’ report thereon.
153. The requirement to send to a person referred to in Article 151 the documents referred to in that article or a summary financial report in accordance with Article 152 shall be deemed satisfied where, in accordance with all applicable Statutes, rules and regulations, including, without limitation, the rules and regulations of the Designated Stock Exchange, the Company publishes copies of the documents referred to in Article 151 and, if applicable, a summary financial report complying with Article 152, by placing it on the Company’s website or in any other manner (including by sending any form of electronic communication) permitted by Article 161.
AUDIT
154. Subject to applicable law and rules and regulations of the Designated Stock Exchange, the SEC and/or any other competent regulatory authority the Board shall appoint an Auditor to audit the accounts of the Company and such auditor shall hold office until removed from office by a resolution of the Directors. Such auditor may be a Member but no Director or Officer or employee of the Company shall, during his continuance in office, be eligible to act as an Auditor.
155. Subject to the Act the accounts of the Company shall be audited at least once in every year.
156. The remuneration of the Auditor shall be determine by the Audit Committee or, in the absence of such Audit Committee, by the Board.
157. The Board may remove the Auditor at any time before the expiration of his term of office and may by resolution appoint another Auditor in his stead.
158. If the office of Auditor becomes vacant by resignation or death of the Auditor, or by their becoming incapable of acting by reason of illness or other disability at a time when their services are required, the Board shall fill the vacancy and determine the remuneration of such Auditor.
159. The Auditor shall at all reasonable times have access to all books kept by the Company and to all accounts and vouchers relating thereto; and he may call on the Directors or officers of the Company for any information in their possession relating to the books or affairs of the Company.
160. The statement of income and expenditure and the balance sheet provided for by these Articles shall be examined by the Auditor and compared by him with the books, accounts and vouchers relating thereto; and he shall make a written report thereon stating whether such statement and balance sheet are drawn up so as to present fairly the financial position of the Company and the results of its operations for the period under review and, in case information shall have been called for from Directors or officers of the Company, whether the same has been furnished and has been satisfactory. The financial statements of the Company shall be audited by the Auditor in accordance with generally accepted auditing standards. The Auditor shall make a written report thereon in accordance with generally accepted auditing standards and the report of the Auditor shall be submitted to the Audit Committee. The generally accepted auditing standards referred to herein may be those of a country or jurisdiction other than the Cayman Islands. If so, the financial statements and the report of the Auditor should disclose this fact and name such country or jurisdiction.
NOTICES
161. Any Notice or document, whether or not, to be given or issued under these Articles from the Company to a Member shall be in writing or by cable, telex or facsimile transmission message or other form of electronic transmission or electronic communication and any such Notice and document may be served or delivered by the Company on or to any Member either (i) personally or (ii) by sending it through the post in a prepaid envelope addressed to such Member at his registered address as appearing in the Register or at any other address supplied by him to the Company for the purpose or (iii) by transmitting it to any such address or transmitting it to any telex or facsimile transmission number or electronic number or electronic address or website supplied by him to the Company for the giving of Notice or documents to him or which the person transmitting the notice or document reasonably and bona fide believes at the relevant time will result in the Notice or document being duly received by the Member or (iv) may also be served by advertisement in appropriate newspapers in accordance with the requirements of the Designated Stock Exchange, the SEC and/or any other competent regulatory authority or (v) to the extent permitted by all applicable Statutes, rules and regulations, including, without limitation, the rules and regulations of the Designated Stock Exchange, the SEC and/or any other competent regulatory authority by placing it on the Company’s website. In the case of joint holders of a share all notices shall be given to that one of the joint holders whose name stands first in the Register and notice so given shall be deemed a sufficient service on or delivery to all the joint holders.
162. Any Notice or other document:
| (a) | if served or delivered by post, shall where appropriate be sent by airmail and shall be deemed to have been served or delivered on the day following that on which the envelope containing the same, properly prepaid and addressed, is put into the post; in proving such service or delivery it shall be sufficient to prove that the envelope or wrapper containing the notice or document was properly addressed and put into the post and a certificate in writing signed by the Secretary or other Officer of the Company or other person appointed by the Board that the envelope or wrapper containing the Notice or other document was so addressed and put into the post shall be conclusive evidence thereof; |
| (b) | if sent by electronic communication, shall be deemed to be given on the day on which it is transmitted from the server of the Company or its agent. A Notice placed on the Company’s website is deemed given by the Company to a Member on the day it is placed; |
| (c) | if served or delivered in any other manner contemplated by these Articles, shall be deemed to have been served or delivered at the time of personal service or delivery or, as the case may be, at the time of the relevant despatch or transmission or publication; and in proving such service or delivery a certificate in writing signed by the Secretary or other Officer of the Company or other person appointed by the Board as to the act and time of such service, delivery, despatch or transmission or publication shall be conclusive evidence thereof; and |
| (d) | may be given to a Member in the English language or such other language as may be approved by the Directors, subject to due compliance with all applicable Statutes, rules and regulations. |
163. (1) Any Notice or other document delivered or sent by post to or left at the registered address of any Member in pursuance of these Articles shall, notwithstanding that such Member is then dead or bankrupt or that any other event has occurred, and whether or not the Company has notice of the death or bankruptcy or other event, be deemed to have been duly served or delivered in respect of any share registered in the name of such Member as sole or joint holder unless his name shall, at the time of the service or delivery of the Notice or document, have been removed from the Register as the holder of the share, and such service or delivery shall for all purposes be deemed a sufficient service or delivery of such Notice or document on all persons interested (whether jointly with or as claiming through or under him) in the share.
(2) A Notice may be given by the Company to the person entitled to a share in consequence of the death, mental disorder or bankruptcy of a Member by sending it through the post in a prepaid letter, envelope or wrapper addressed to him by name, or by the title of representative of the deceased, or trustee of the bankrupt, or by any like description, at the address, if any, supplied for the purpose by the person claiming to be so entitled, or (until such an address has been so supplied) by giving the notice in any manner in which the same might have been given if the death, mental disorder or bankruptcy had not occurred.
(3) Any person who by operation of law, transfer or other means whatsoever shall become entitled to any share shall be bound by every Notice in respect of such share which prior to his name and address being entered on the Register shall have been duly given to the person from whom he derives his title to such share.
(4) Every Member or a person who is entitled to receive notice from the Company under the provisions of the Statutes or these Articles may register with the Company an electronic address to which notices can be served upon him.
SIGNATURES
164. For the purposes of these Articles, a cable or telex or facsimile or electronic transmission message purporting to come from a holder of shares or, as the case may be, a Director, or, in the case of a corporation which is a holder of shares from a director or the secretary thereof or a duly appointed attorney or duly authorised representative thereof for it and on its behalf, shall in the absence of express evidence to the contrary available to the person relying thereon at the relevant time be deemed to be a document or instrument in writing signed by such holder or Director in the terms in which it is received. The signature to any notice or document to be given by the Company may be written, printed or made electronically.
WINDING UP
165. (1) Subject to Article 165(2), the Board shall have power in the name and on behalf of the Company to present a petition to the court for the Company to be wound up.
(2) Unless otherwise provided by the Act, a resolution that the Company be wound up by the court or be wound up voluntarily shall be a special resolution.
166. (1) Subject to any special rights, privileges or restrictions as to the distribution of available surplus assets on liquidation for the time being attached to any class or classes of shares (i) if the Company shall be wound up and the assets available for distribution amongst the Members shall be more than sufficient to repay the whole of the capital paid up at the commencement of the winding up, the excess shall be distributed pari passu amongst such members in proportion to the amount paid up on the shares held by them respectively and (ii) if the Company shall be wound up and the assets available for distribution amongst the Members as such shall be insufficient to repay the whole of the paid-up capital such assets shall be distributed so that, a nearly as may be, the losses shall be borne by the Members in proportion to the capital paid up, or which ought to have been paid up, at the commencement of the winding up on the shares held by them respectively.
(2) If the Company shall be wound up (whether the liquidation is voluntary or by the court) the liquidator may, with the authority of a special resolution and any other sanction required by the Act, divide among the Members in specie or kind the whole or any part of the assets of the Company and whether or not the assets shall consist of properties of one kind or shall consist of properties to be divided as aforesaid of different kinds, and may for such purpose set such value as he deems fair upon any one or more class or classes of property and may determine how such division shall be carried out as between the Members or different classes of Members. The liquidator may, with the like authority, vest any part of the assets in trustees upon such trusts for the benefit of the Members as the liquidator with the like authority shall think fit, and the liquidation of the Company may be closed and the Company dissolved, but so that no contributory shall be compelled to accept any shares or other property in respect of which there is a liability.
INDEMNITY
167. (1) Every Director (including for the purposes of this Article any alternate Director appointed pursuant to the provisions of these Articles), the Secretary, or other Officer for the time being and from time to time of the Company (but not including the Auditor) and the personal representatives of the same (each an “Indemnified Person”) shall be indemnified and secured harmless out of the assets and profits of the Company from and against all actions, proceeding, costs, charges, expenses, losses, damages or liabilities incurred or sustained by such Indemnified Person, other than by reason of such Indemnified Person’s own dishonesty, wilful default or fraud, in or about the conduct of the Company’s business or affairs (including as a result of any mistake of judgment) or in the execution or discharge of his duties, powers, authorities or discretions, including without prejudice to the generality of the foregoing, any costs, expenses, losses or liabilities incurred by such Indemnified Person in defending (whether successfully or otherwise) any civil proceedings concerning the Company or its affairs in any court whether in the Cayman Islands or elsewhere.
(2) Each Member agrees to waive any claim or right of action he might have, whether individually or by or in the right of the Company, against any Director on account of any action taken by such Director, or the failure of such Director to take any action in the performance of his duties with or for the Company; provided, that such waiver shall not extend to any matter in respect of any fraud, willful default or dishonesty which may attach to such Director.
168. No Indemnified Person shall be liable:
| (a) | for the acts, receipts, neglects, defaults or omissions of any other Director or Officer or agent of the Company; |
| (b) | for any loss on account of defect of title to any property of the Company; |
| (c) | on account of the insufficiency of any security in or upon which any money of the Company shall be invested; |
| (d) | for any loss incurred through any bank, broker or other similar Person; |
| (e) | for any loss occasioned by any negligence, default, breach of duty, breach of trust, error of judgement or oversight on such Indemnified Person's part; or |
| (f) | for any loss, damage or misfortune whatsoever which may happen in or arise from the execution or discharge of the duties, powers, authorities, or discretions of such Indemnified Person's office or in relation thereto; unless the same shall happen through such Indemnified Person's own dishonesty, wilful default or fraud as determined by a court of competent jurisdiction. |
169. The Company shall not be obligated to indemnify any Indemnified Person in connection with any action or proceeding (or any part thereof):
| (a) | for which payment has actually been made to and received by or on behalf of such Indemnified Person under any statute, insurance policy, indemnity provision, vote or otherwise, except with respect to any excess beyond the amount paid; |
| (b) | for an accounting or disgorgement of profits pursuant to Section 16(b) of the Exchange Act, or similar provisions of national, federal, state or local statutory law or common law, if such Indemnified Person is held liable therefor (including pursuant to any settlement arrangements); |
| (c) | for any reimbursement of the Company by such Indemnified Person of any bonus or other incentive-based or equity-based compensation or of any profits realized by such Indemnified Person from the sale of securities of the Company, as required in each case under the Exchange Act (including any such reimbursements that arise from an accounting restatement of the Company pursuant to Section 304 of the Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”), the payment to the Company of profits arising from the purchase and sale by such Indemnified Person of securities in violation of Section 306 of the Sarbanes-Oxley Act), if such Indemnified Person is held liable therefor (including pursuant to any settlement arrangements), or any other remuneration paid to such Indemnified Person if it shall be determined by a final judgment or other final adjudication that such remuneration was in violation of law; |
| (d) | initiated by such Indemnified Person, including any action or proceeding (or any part thereof) initiated; |
| (e) | by such Indemnified Person against the Company, any legal entity which it controls, any director or officer thereof or any third party, unless (i) the Board has consented to the initiation of such action or proceeding or part thereof, (ii) the Company provides the indemnification, in its sole discretion, pursuant to the powers vested in the Company under applicable law (provided, however, that this Article 169(e) shall not apply to counterclaims or affirmative defences asserted by such Indemnified Person in an action brought against such Indemnified Person), (iii) otherwise required to be made under Article 171 or (iv) otherwise required by applicable law; or |
| (f) | if prohibited by applicable law; provided, however, that if any provision or provisions of this Indemnity (as defined in Article 176) shall be held to be invalid, illegal or unenforceable for any reason whatsoever: (i) the validity, legality and enforceability of the remaining provisions of this Indemnity (including, without limitation, each portion of any paragraph or clause containing any such provision held to be invalid, illegal or unenforceable, that is not itself held to be invalid, illegal or unenforceable) shall not in any way be affected or impaired thereby; and (ii) to the fullest extent possible, the provisions of this Indemnity (including, without limitation, each such portion of any paragraph or clause containing any such provision held to be invalid, illegal or unenforceable) shall be construed so as to give effect to the intent manifested by the provision held invalid, illegal or unenforceable. |
170. The Company, to the fullest extent permitted by law, may indemnify and advance expenses to any Indemnified Person made or threatened to be made a party to any action, suit or proceeding, whether criminal, civil, administrative or investigative, by reason of the fact that he or she is or was a Director, Officer, employee or agent of the Company or any predecessor of the Company or is or was serving at the request of the Company as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise.
171. If a claim for indemnification (following the final disposition of the applicable action or proceeding) under this Indemnity is not paid in full within 60 days, or a claim for advancement of expenses under this Indemnity is not paid in full within 30 days after a written claim therefor has been received by the Company, the claimant may thereafter (but not before) file suit to recover the unpaid amount of such claim and, if successful in whole or in part, shall be entitled to be paid the expense of prosecuting such claim to the fullest extent permitted by law. To the fullest extent permitted by law, in any such action the Company shall have the burden of proving that the claimant was not entitled to the requested indemnification or payment of expenses under applicable law.
172. The rights conferred on any Indemnified Person by this Indemnity shall not be exclusive of any other rights which such Indemnified Person may have or hereafter acquire under any statute, provision of these Articles, agreement, vote of shareholders or disinterested Directors or otherwise.
173. The Company may purchase and maintain insurance on behalf of any Indemnified Person against any liability asserted against him or her and incurred by him or her in any such capacity, or arising out of his or her status as such, whether or not the Company would have the power to indemnify him or her against such liability under the provisions of the Act.
174. The Company’s obligation, if any, to indemnify or advance expenses to any Person who was or is serving at its request as a director, officer, employee or agent of another corporation, partnership, joint venture, trust, enterprise or non-profit entity shall be reduced by any amount such Person may collect as indemnification or advancement of expenses from such other corporation, partnership, joint venture, trust, enterprise or non-profit enterprise.
175. Subject to the terms of any provision of these Articles or agreement between the Company and any Director, Officer, employee or agent respecting indemnification and advancement of expenses, the rights to indemnification and to prepayment of expenses provided by, or granted pursuant to, this Indemnity shall continue notwithstanding that the Indemnified Person has ceased to be a Director, Officer, employee or agent of the Company and shall inure to the benefit of the estate, heirs, executors, administrators, legatees and distributees of such Indemnified Person.
176. To the fullest extent permitted by law, neither any amendment nor repeal of Article 167, Article 168, Article 169, Article 170, Article 171, Article 172, Article 173, Article 174, Article 175, or this Article 176 (collectively, the “Indemnity”), nor the adoption by amendment of these Articles of any provision inconsistent with the Indemnity, shall eliminate or reduce the effect of the Indemnity in respect of any matter occurring, or any action or proceeding accruing or arising (or that, but for the Indemnity, would accrue or arise) prior to such amendment or repeal or adoption of an inconsistent provision.
FINANCIAL YEAR
177. Unless otherwise determined by the Directors, the financial year of the Company shall end on the 31st day of December in each year.
AMENDMENT TO MEMORANDUM AND ARTICLES OF ASSOCIATION
AND NAME OF COMPANY
178. No Article shall be rescinded, altered or amended and no new Article shall be made until the same has been approved by a special resolution of the Members. A special resolution shall be required to alter the provisions of the Memorandum of Association or to change the name of the Company.
INFORMATION
179. No Member shall be entitled to require discovery of or any information respecting any detail of the Company’s trading or any matter which is or may be in the nature of a trade secret or secret process which may relate to the conduct of the business of the Company and which in the opinion of the Directors it will be inexpedient in the interests of the members of the Company to communicate to the public.
MERGERS AND CONSOLIDATION
180. The Company may merge or consolidate in accordance with the Act.
181. To the extent required by the Act, the Company may by special resolution resolve to merge or consolidate the Company.
EXCLUSIVE FORUM
182. To the fullest extent permitted by law, unless the Company consents in writing to the selection of an alternative forum, the courts of the Cayman Islands (the “Specified Courts”) shall have exclusive jurisdiction over any claim or dispute arising out of or in connection with the Memorandum of Association, the Articles or otherwise related in any way to each Member’s shareholding in the Company, including but not limited to: (a) any derivative action or proceeding brought on behalf of the Company, (b) any action, suit or proceeding asserting a claim of breach of a fiduciary duty owed by any current or former Director, Officer or other employee or agent of the Company to the Company or to the Company’s Members, (c) any action, suit or proceeding asserting a claim against the Company, its current or former Directors, Officers, or employees, agents or Members arising pursuant to any provision of the Act or these Articles, or (d) any action, suit or proceeding asserting a claim against the Company, its current or former Directors, Officers, or employees, agents or Members governed by the internal affairs doctrine. If any action the subject matter of which is within the scope of this Article 182 is filed in a court other than the Specified Courts (a “Foreign Action”) by any Member (including any Beneficial Owner), to the fullest extent permitted by law, such Member shall be deemed to have consented to: (xi) the personal jurisdiction of the Specified Courts in connection with any action brought in any such court to enforce this Article 182; and (ii) having service of process made upon such Member in any such action by service upon such Member’s counsel in the Foreign Action as agent for such Member.
183. Unless the Company consents in writing to the selection of an alternative forum, the federal district courts of the United States of America shall, to the fullest extent permitted by law and/or these Articles, be the exclusive forum for the resolution of any complaint asserting a cause of action arising under the Securities Act, Exchange Act or any other claim for which the U.S. federal courts have exclusive jurisdiction.
184. To the fullest extent permitted by law, any Person purchasing or otherwise acquiring any interest in any security of the Company shall be deemed to have notice of and consented to the provisions of Article 182 and 183.
GENERAL
185. If any provision or provisions of these Articles shall be held to be invalid, illegal or unenforceable as applied to any circumstance for any reason whatsoever, the validity, legality and enforceability of such provisions in any other circumstance and of the remaining provisions of these Articles (including, without limitation, each portion of any section or paragraph of these Articles containing any such provision held to be invalid, illegal or unenforceable that is not itself held to be invalid, illegal or unenforceable) shall not, to the fullest extent permitted by the Act or these Articles, in any way be affected or impaired thereby.
CERTAIN TAX FILINGS
186. Each Tax Filing Authorised Person and any such other Person, acting alone, as any Director shall designate from time to time, are authorised to file tax forms SS-4, W-8 BEN, W-8 IMY, W-9, 8832 and 2553 and such other similar tax forms as are customary to file with any U.S. state or federal governmental authorities or foreign governmental authorities in connection with the formation, activities and/or elections of the Company and such other tax forms as may be approved from time to time by any Director or Officer. The Company further ratifies and approves any such filing made by any Tax Filing Authorised Person or such other Person prior to the effective date of these Articles.
Exhibit 23.2
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM’S CONSENT
We consent to the inclusion in this Registration Statement of Baird Medical Investment Holdings Limited on Amendment No. 3 of Form F-4 (FILE NO. 333-274114) of our report dated March 13, 2024, which includes an explanatory paragraph as to the company’s ability to continue as a going concern, with respect to our audits of the financial statements of ExcelFin Acquisition Corp. as of December 31, 2023 and 2022 and for each of the two years in the period ended December 31, 2023, which report appears in the Prospectus, which is part of this Registration Statement. We also consent to the reference to our Firm under the heading “Experts” in such Prospectus.
/s/ Marcum LLP
Hartford, CT
March 15, 2024
Exhibit 23.3
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM’S CONSENT
We consent to the inclusion in this Registration Statement of Baird Medical Investment Holdings Limited on the Amendment No. 3 of Form F-4 [FILE NO. 333-274114] of (i) our report dated August 21, 2023, except for the effects of the restatement discussed in Note 20 and supplementary disclosure of parent company only condensed financial information in Note 22 as to which the date is November 28, 2023, with respect to our audits of the consolidated financial statements of Tycoon Choice Global Limited as of December 31, 2022 and 2021 and for each of two years in the period ended December 31, 2022, which report appears in the Prospectus, which is part of this Registration Statement, and (ii) our report dated March 15, 2024, with respect to our audit of the consolidated balance sheet of Baird Medical Investment Holdings Limited as of June 30, 2023, and the related consolidated statements of operations and comprehensive loss, changes in shareholder’s deficit and cash flows for the period from June 16, 2023 (inception) through June 30, 2023, which report appears in the Prospectus, which is part of this Registration Statement. We also consent to the reference to our Firm under the heading “Experts” in such Prospectus.
| /s/ Marcum Asia CPAs llp | |
| Marcum Asia CPAs llp |
New York, NY
March 15, 2024
NEW YORK OFFICE • 7 Penn Plaza • Suite 830 • New York, New York • 10001
Phone 646.442.4845 • Fax 646.349.5200 • www.marcumasia.com
Exhibit 23.8
Baird Medical Investment Holdings Limited
Room 202, 2/F, Baide Building, Building 11, No.15
Rongtong Street, Yuexiu District
Guangzhou, Peoples Republic of China
March 15, 2024
Re: Consent of Houlihan Capital, LLC
We understand Baird Medical Investment Holdings Limited (the “Company”) has filed a registration statement on Form F-4 (File No. 333-274114) (the “Registration Statement”) with the United States Securities and Exchange Commission (the “SEC”) in connection with the Company’s proposed business combination with ExcelFin Acquisition Corp. (the “Transaction”).
We hereby consent to the use of and references to our name and the inclusion of information, data and statements (collectively, “Information”) from our fairness opinion addressed to the Board of Directors of ExcelFin Acquisition Corp. dated March 8, 2024 (the “Opinion”), and any subsequent amendments to the Opinion, as well as the citation of information from our Opinion, (i) in the Registration Statement and any amendments thereto, (ii) in any written correspondence with the SEC, (iii) in any other future filings with the SEC by the Company, including, without limitation, filings on Form 20-F, Form 6-K and other SEC filings (collectively, the “SEC Filings”), (iv) on the websites or in the publicity materials of the Company and its subsidiaries and affiliates, and (v) in other publicity and marketing materials in connection with the Transaction.
We further hereby consent to the filing of this consent letter as an exhibit to the Registration Statement and any amendments thereto and as an exhibit to any other SEC Filings.
In giving such consent, we do not thereby admit that we come within the category of persons whose consent is required under Section 7 of the U.S. Securities Act of 1933, as amended, or the rules and regulations of the SEC thereunder.
Yours faithfully
| For and on behalf of | |
| Houlihan Capital, LLC | |
![]() |
|
Exhibit 99.7
Equipment Clinical Trial Agreement of Zhuhai People’s Hospital
Equipment Clinical Trial Agreement
Research project name: A clinical study on the safety and efficacy of a microwave therapy apparatus combined with an ablation needle for thermal ablation of benign thyroid nodules
Sponsor: Nanjing Changcheng Medical Equipment Co., Ltd.
Address: Dongshan Industrial Concentration Zone, No. 811 Hushan Road, Jiangning District, Nanjing City
Contact method: 025-68132991
Contract research organization (“CRO”): Nanjing Huitong Medical Technology Co., Ltd.
Address: Building 6, No. 699-18 Xuanwu Avenue, Xuanwu District, Nanjing
Contact method: 025-85770799
Research institution: Zhuhai People's Hospital
Address: No. 79 Kangning Road, Xiangzhou District, Zhuhai City, Guangdong Province
Contact method: 0756-2157515
Lead researcher: Yong Li
Contact method: 13808893665
Equipment Clinical Trial Agreement of Zhuhai People’s Hospital
Party A: Nanjing Changcheng Medical Equipment Co., Ltd.
Party B: Nanjing Huitong Medical Technology Co., Ltd. (CRO)
Party C: Zhuhai People's Hospital (research institution)
The microwave therapy apparatus developed by the first Party (name of equipment) is suitable for the thermal ablation of benign thyroid nodules (indication). The product has passed the registered inspection by Jiangsu Medical Device Laboratory of the State Food and Drug Administration, and its various performance indexes meet the requirements of product technical requirements." According to the relevant regulations of the state, Party A now entrusts Party B as CRO Company and Party C as a research institution to carry out the clinical trial to verify the effectiveness and safety of the microwave therapy apparatus (name of equipment) in clinical applications. Both parties have reached the following agreement on the issues related to the clinical trial:
1. Clinical trial content:
1.1. Party C participates in the clinical trial as a participant. Party C and the principal investigator shall comply with the laws and regulations of China and the relevant regulations of the clinical trial research program (hereinafter referred to as the research program").
1.2. Party C plans to undertake 34 cases. If Party C is not expected to complete the number of cases, Party A can adjust the number of cases borne by Party C and adjust the cost of research.
1.3. Party C plans to complete all the enrollment work within 4 months, and the enrollment period starts on the day of the opening meeting of the sub-center.
1.4. No screening shall take place until the subject (or other legal guardian) has independently reviewed and signed an informed consent form.
2. Rights and obligations of Party A/B:
| 2.1 | Party A, the third Party, shall be provided with the test equipment that is qualified and conforms to the research plan free of charge (the test group equipment: microwave therapy apparatus, one, therapeutic equipment model MTI-5DT, ablation needle model, see instruction manual); the control group equipment: radiofrequency ablation treatment system, one, Model VRS01;), the transportation condition, storage condition, storage time, and validity were determined, and the test equipment was properly packed and labeled according to the design of the clinical trial. |
Equipment Clinical Trial Agreement of Zhuhai People’s Hospital
| 2.2. | Party B appoints a clinical research associate (CRA) who is qualified, has undergone necessary training, is familiar with relevant laws and regulations, is accepted by the researcher to be responsible for liaising and coordinating the relevant matters of the clinical trial, and has the right to verify whether the clinical research data complies with relevant regulations and the authenticity of clinical research data, but information unrelated to this research is not allowed to be collected and used; otherwise, Party A and Party B will bear corresponding legal responsibilities. |
Ensure that all trial data meet reporting requirements and inform the researcher of any severe or persistent protocol violations that may affect the health or safety of the subject in time for Party C to take relevant measures to improve/protect the subject. The number of surveillance visits depends on the complexity of the clinical trial and is commensurate with the enrollment schedule.
Party B's inspectors and any other personnel shall not take part in the tampering, modification, etc. of the original data in the activities of monitoring, follow-up, data auditing, etc., and Party A shall bear all relevant legal responsibilities.
Party A may organize independent verification to ensure test quality.
| 2.3. | Party A shall be responsible for providing Party C with the necessary research plan, researcher's manual, case report form, informed consent form, product instruction, qualified test report, and self-test report of the product, as well as the registration and test report of the control product, etc., and establishing standard operating procedures for quality control of clinical trials, such as transportation, receipt, storage, distribution, treatment, and recovery of test devices. Carry out relevant training for Party C and make Party C researchers understand the steps of using the product, points for attention, and the whole test process to ensure the feasibility of the test. |
| 2.4. | Party A shall be liable for the relevant compensation, including but not limited to the payment of the necessary medical expenses, if the test-related damage occurs to the subject, as well as the resulting economic compensation or compensation according to China's current laws and regulations and related legal costs, except for researchers who violate the GCP and the research program and standard operating procedure. The terms of the contract relating to trial-related damages shall be in accordance with the informed consent. |
Party C shall notify Party A and Party B as soon as possible and actively cooperate with the latter two parties if the subject claims compensation after an adverse event. Party A may handle the subject's compensation claim as appropriate. Without the written consent of Party A, the compensation claims of the subjects and disputes with Party A cannot be resolved or committed by organizations or individuals other than Party A.
For serious adverse events and device defects that may lead to serious adverse events, Party A/Party B shall report to the Food and Drug Administration Department and the Health and Family Planning Department at the same level within five working days after being informed, other clinical trial institutions and researchers involved in the trial should also be informed, and the ethics committee of the clinical trial institution should be informed in a timely manner by its medical device clinical trial administration.
| 2.5 | The personal information/specimen of the subject cannot be used for commercial publicity, commercial development, and exploratory research without the written consent of the subject. |
Equipment Clinical Trial Agreement of Zhuhai People’s Hospital
| 2.6. | During the trial, if documents such as the clinical trial protocol and informed consent form are revised, Party A/Party B shall notify the ethics committee in a timely manner, and the newly revised documents may be implemented only after approval by the ethics committee. Before Party A decides to suspend/terminate the clinical trial, it must notify the researcher and the ethics committee in writing within five days and state the reasons. |
| 2.7 | Party B provides the Letter of Entrustment, in which Party A entrusts the company to undertake clinical trial-related business, clearly stating the scope of responsibilities and obligations that Party B is entrusted with by Party A, as well as the scope of responsibilities and obligations that Party B does not assume. Clarify the Party responsible for damages related to clinical trials. If Party B does not assume this responsibility, Party A should be required to issue documentation proving that it assumes this responsibility. |
| 2.8. | After the end of the clinical trial, all the original documents of Party A and Party B shall be archived in the archives of Party C's organization. The documents shall be kept free of charge until five years after the end of the trial. After five years, the organization will charge 2000 yuan per year for the custody of the documents. If Party A is required to take back the test equipment (including the test product and the control product) after the end of the trial, it must ensure that the original data, such as an electronic clinical database or remote electronic clinical data system, has been exported to a USB disk or CD and saved to the third Party's institutional archives. |
3. Rights and obligations of Party C:
| 3.1. | Persons with substantial clinical experience and meeting GCP requirements were designated to complete this clinical trial. Party C shall notify Party A within seven calendar days after becoming aware of the fact that the principal investigator is unable to continue with his or her obligations under this agreement. Party C shall make every effort to identify and recommend a suitable candidate to Party A and the relevant ethics committee and obtain the consent of the candidate to act as a researcher in accordance with the provisions of this agreement. If the principal investigator violates the protocol, Party A/Party B has the right to disqualify the sub-center if it does not obey the instructions or has data quality problems and may even ask for a refund of unused funds. However, Party C shall not be liable and compensated. |
| 3.2. | To supervise and regulate the conduct of trials by researchers to ensure the authenticity, accuracy, clarity, and safety of data, documents, and records generated by clinical trials. |
| 3.3. | Cooperate with the state or local Food and Drug Administration's inspection and inspection, and follow-up, inspection, and inspection of clinical trials by the inspectors and supervisors appointed by Party A and Party B. Correct the problems found in the inspection, verification, and supervision in time to ensure the quality of clinical trials. |
| 3.4. | If Party A/Party B is found to violate the relevant regulations or requests to change the test data and conclusions, it shall report to the Food and Drug Administration of the province, autonomous region, municipality, or the China Food and Drug Administration where Party A/Party B is located. |
| 3.5. | In accordance with the GCP, it is responsible for the preservation of clinical trial data until ten years after the end of the clinical trial. The end date of the study was defined as the date on which Party C received notification from the center or signed the summary report of the sub-center clinical trial, with the latter being the end date of the study. |
Equipment Clinical Trial Agreement of Zhuhai People’s Hospital
4. Rights and obligations of the principal investigator:
| 4.1. | To work with Party A/Party B to design clinical trial protocols, case report forms, and other documents. After obtaining approval from the Ethics Committee and signing an agreement with the hospital, the trial shall be conducted in strict compliance with the research protocol and the requirements of Chinese laws and regulations such as the GCP, and due diligence shall be exercised in conducting clinical research, completing the screening, inclusion, observation, and follow-up of the subjects, and filling in the relevant data carefully to ensure that all the links of the trial (not limited to transportation, maintenance, delivery and use, etc.) have the corresponding records, providing qualified case data to Party A/Party B, and completing the sub-center summary. |
| 4.2. | The researcher must read and understand the contents of the test plan in detail and be familiar with the principle, scope of application, product performance, operating method, installation requirements and technical specifications of the test equipment to understand the pre-clinical research data and safety data of the experimental equipment, to grasp the prevention and emergency treatment methods of the possible risks of the clinical trial, and to implement the trial procedure strictly according to the research plan, do not violate the protocol without the consent of the ethics committee; ensure the integrity of the trial data and complete the case report form (CRF) and the original records in a timely and accurate manner, the completion of the forms and records should be synchronized with the clinical trial. |
The study group personnel makes medical decisions related to the clinical trial with relevant qualifications to ensure that subjects receive appropriate treatment in the event of adverse events during the trial; the principal investigator was obligated to take the necessary measures to ensure the safety of the subjects and to record and report serious adverse events (SAE) according to the prescribed procedures.
Suppose the researcher disobeys the plan, disobeys the instruction or has a data quality problem. In that case, Party A/Party B has the right to disqualify the sub-center, and may even request to refund the unused funds, but Party C does not assume the responsibility and compensation.
| 4.3. | Cooperate with the state or local Food and Drug Administration's inspection and inspection, and follow-up, inspection and inspection of clinical trials by the inspectors and supervisors appointed by Party A and Party B. Correct the problems found in the inspection, verification and supervision in time to ensure the quality of clinical trials. |
| 4.4. | If any adverse event occurs during the clinical trial, the principal investigator should, in the spirit of humanitarianism, promptly give effective treatment and inform Party A/Party B immediately. In the event of an unexpected adverse event, the principal investigator should work with the sponsor to revise the content of the informed consent and report it to the Ethics Committee. For serious adverse events, the researcher should report to the agency office within 24 hours, through the agency office to the relevant management, Ethics Committee, Party A/Party B. |
| 4.5. | At the end of the trial, complete and qualified case report forms shall be submitted, and the remaining medical equipment shall be returned to Party A/Party B to ensure that the medical equipment received for the trial is in accordance with the quantity used, discarded or returned. |
| 4.6. | During the device registration process, you are obliged to cooperate with Party A/Party B to answer relevant questions raised by the State Food and Drug Administration regarding the clinical trial. |
Equipment Clinical Trial Agreement of Zhuhai People’s Hospital
Travel expenses and other expenses incurred in fulfilling this obligation shall be paid by Party A/Party B.
5. Determination and payment of research costs:
5.1. Research fees:
① Researcher fee: 3,000 yuan/case, total 102,000 yuan;
② Examination fee/laboratory fee/hospitalization fee: 3,146 yuan/case, total 106,964 yuan. The list of examination/laboratory items and fees is attached as Annex I at the end of the agreement.
③ Transportation subsidy: 600 yuan per person/trip, 1 trip, 20,400 yuan in total;
④ Data storage fee, 2,000 yuan per year for ten years (free for the first five years) , totaling 10,000 yuan;
⑤ The proportion of hospital and institution management fees is 15% of the total cost of the agreement.
⑥ Invoice taxes (6% of the sum of 1-5 charges above) :
⑦ Ethics committee review fee, including tax, of 3,180 yuan (ethics committee review has been paid);
The total cost of this clinical trial = (1-4 items above)/ (1-15%) (1 + 6%), total RMB 298,500.99 (uppercase: Two hundred and ninety-eight thousand, five hundred and ninety-nine yuan and ninety-nine cents.)
5.2 Payment schedule:
① Party A/Party B shall pay Party C the first clinical fee as a start-up fee within 15 days after the contract takes effect, accounting for 50% of the total contract amount, which is RMB 149,250.49;
② At the end of the clinical trial and before the clinical trial report is stamped, Party A/Party B shall pay all remaining clinical research expenses to Party C, which is RMB 149,250.49.
The final cost is based on the actual costs incurred, according to the actual number of cases to pay the corresponding costs;
5.3 Hospital account information:
Unit: Zhuhai People's Hospital
Opening bank: Zhuhai Fenghuang Branch, ICBC
Equipment Clinical Trial Agreement of Zhuhai People’s Hospital
Account No.: 2002020219100519618
Note: Please indicate the project No. + the project abbreviation
5.4. Party C shall, within 10 working days after receipt of each contract payment, issue to Party A/Party B the contract invoice/administrative receipt in compliance with the state tax regulations. Party A/Party B shall provide the correct invoice information.
Company name: Nanjing Huitong Medical Technology Co., Ltd.
Unified Social Credit Identifier (Taxpayer identification No.): 91320106339441200P200P
Address and Tel: Building 6, No. 699-18, Xuanwu Avenue, Xuanwu District, Nanjing, 025-85770799
Opening bank and account No.: business office, Nanjing North Branch/4301010909100568581
6. Confidentiality and intellectual property:
| 6.1 | Persons with three-Party access to trial-related information shall have the duty of confidentiality with respect to each other's subject information, medical information/trade secrets, etc. In the activities of monitoring, follow-up, and data auditing, if the examiner and all the personnel concerned with Party an intentionally or unintentionally divulge the information of the subject, Party a shall bear all the relevant legal liabilities when the subject's rights and interests are damaged or the subject sues for the relevant liabilities and compensation. |
| 6.2. | In clinical trials, Party C and its staff may have access to Party A/B's confidential information (including but not limited to technical information, commercial information, documents, technology, parameters, data, standards, proprietary technology, and other professional information). Party C agrees and takes the necessary measures to keep confidential the confidential information received, which can only be used by Party C and its personnel for the purpose of this contract and shall not be made available or disclosed in any way, directly or indirectly, to any unrelated “Third Party.” |
| 6.3. | Party C and its staff shall maintain confidentiality for a period of ten (10) years after the termination of the clinical trial. |
| 6.4. | All data and research results obtained from this clinical trial belong to Party A/Party B. Party C and their staffs are not allowed to use the content of this clinical trial to publish relevant papers without obtaining written permission. |
Equipment Clinical Trial Agreement of Zhuhai People’s Hospital
7. Termination and breach of contract
| 7.1 | If one Party violates the relevant terms of this agreement and fails to correct it within ten (10) working days after receiving written notice from the other Party, the non-breaching Party may terminate the research activities in advance. This clause does not prevent the non-breaching Party from taking other remedial measures in accordance with the law. |
| 7.2. | If the quality of Party A's equipment is found in the trial, Party A terminates the clinical trial or terminates the authorization of Party B to organize the clinical trial, and the policy of the relevant departments of the state changes such that the project cannot be continued, either Party shall have the right to terminate the performance of this contract. |
| 7.3. | If the clinical trial is terminated early, Party A/Party B shall pay Party C the expenses incurred before the termination of the clinical trial within 15 working days. The three parties shall, in accordance with the principle of minimizing losses, properly handle relevant matters through friendly negotiation. |
8. Others
| 8.1. | After the three parties have reached a consensus, they may apply to change the planned number of enrolled cases by signing a supplementary agreement or by changing the number of enrolled cases. The cost of additional case studies shall be calculated on the basis of the cost of each eligible and valid case in the terms of this agreement, without any change to this agreement. |
| 8.2. | Party C shall provide research services independently in accordance with this agreement and shall be the only independent trustee of Party A/Party B. Party A and Party B shall not enter into any employment relationship. |
| 8.3. | Any other outstanding matters arising from this contract shall be resolved through tripartite consultation. The three parties will negotiate any additional disputes arising from this agreement in accordance with the ethics of fairness and good faith. If no agreement has been reached after consultation, either party may bring a suit in the court of the place where Party C is located. |
| 8.4. | The parties confirm that this agreement is superior to and supersedes all previous negotiations, correspondence, or other written and oral information. Unless otherwise provided in this agreement, any supplement or amendment to this agreement shall take effect only after the parties have signed in writing and shall have the same legal effect as this agreement. |
| 8.5. | This agreement is made in three copies, with Party A, Party B, and Party C each holding two copies. It shall come into effect on the date of the signature and seal of both parties. |
Equipment Clinical Trial Agreement of Zhuhai People’s Hospital
Equipment Clinical Trial Project of Zhuhai People's Hospital (signature page)
Project name: A clinical study on the safety and efficacy of a microwave therapy apparatus combined with an ablation needle for thermal ablation of benign thyroid nodules
Party A: Nanjing Changcheng Medical Equipment Co., Ltd.
(Seal)
| Authorized representative: | Name in block letters | ![]() |
Duties: | Chairman |
| Signature: | ![]() |
Date | June 25,2018 |
Party B: Nanjing Huitong Medical Technology Co., Ltd.
(Seal)
| Authorized representative: | Name in block letters | Duties: | Legal persons/deputy general manager | |
| Signature: | ![]() |
Date | June 22,2018 | |
Party C: Zhuhai People's Hospital
(Seal)
| Principal investigator: | Name in block letters | ![]() |
Duties: Deputy Director of Department |
| Signature: | ![]() |
Date June 28,2018 | |
| Authorized representative: | Name in block letters | ![]() |
Duties: |
| Signature: | ![]() |
Date June 29,2018 |
珠海市人民医院器械临床试验协议
Annex I
Examination fee per case:
| The examination items to be completed by each patient according to the protocol requirements | The number of times the solution is required to complete |
Price (yuan)/time |
Total Price (yuan) |
| Blood routine (white blood cell WBC, red blood cell RBC, platelet PLT, hemoglobin HGB) , Blood Type (ABO blood group, Rh blood group) | 1 | 84 | 84 |
| Liver and kidney function, electrolytes (alanine transaminase (ALT) , aspartate transaminase (AST) , albumin (Alb) , total bilirubin (TBIL) , creatinine (Cr) , urea (BUN) , potassium (K) , calcium (Ca) , sodium (Na) , magnesium (Mg) , phosphorus (P) and fasting blood glucose) | 1 | 129.1 | 129.1 |
| Coagulation function (APTT, PT) | 1 | 75 | 75 |
| Blood pregnancy * 1 HCG | 1 | 51 | 51 |
| Seven items of thyroid function (serum total thyroxine TT4, Total Triiodothyronine TT 3, free thyroxine FT 4, free triiodothyronine FT 3, thyroid-stimulating hormone TSH, anti-thyroid peroxidase antibody TPOAb, anti-thyroglobulin antibody TGAb) | 2 | 356 | 712 |
| Color Doppler ultrasound | 5 | 108 | 540 |
| Contrast-enhanced ultrasound * 2 | 2 | 749.95 | 1799.9 |
| Needle biopsy | 1 | 55 | 55 |
| Total | 3146 |
Exhibit 99.8
Verbal Patent Ownership Agreement
This Verbal Patent Ownership Agreement memorializes a verbal agreement by and between Nanjing Forest University (“NF”) and Nanjing Changcheng Medical Equipment Co., Ltd (the “Company”), on or before December 2, 2020.
| 1. | Right of Ownership. NF unequivocally confirms that the Company shall own absolutely all rights in their entirety of the following patent: |
| Application/ Registration Number |
Name | Type | Owner | Jurisdiction | Date of Application (DD/MM/YYYY) |
Date of Registration (DD/MM/YYYY) |
Date of Patent Expiration (DD/MM/YYYY) |
Status | ||||||||
| 202022881052.8 | A device for reducing magnetron power fluctuations | Utility | Changcheng Nanjing |
PRC | 02/12/2020 | 24/08/2021 | 01/12/2030 | Granted |
| 2. | Payment. NF acknowledges and agrees that no royalty payments will be made to NF for the Company’s use of such patent. |