|
Oklahoma
|
001-38656
|
20-0764349
|
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
| ☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
| ☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
| ☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
| ☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange on which
registered
|
|
Common Stock, $0.01 par value
|
BSVN
|
The NASDAQ Global Select Market
|
| Item 2.02. |
Results of Operations and Financial Condition
|
| Item 7.01 |
Regulation FD Disclosure
|
| Item 9.01 |
Financial Statements and Exhibits
|
| (d) |
Exhibits.
|
|
Item
|
Description
|
|
|
Press Release dated July 27, 2020
|
||
|
Second Quarter 2020 Investor Presentation
|
|
BANK7 CORP.
|
||
|
Date: July 27, 2020
|
By:
|
/s/ Kelly J. Harris
|
|
Kelly J. Harris
|
||
|
Senior Vice President and Chief Financial Officer
|
||

| - |
Pre-tax, pre-provision earnings of $8.1 million, an increase of 18.70%
|
| - |
Interest income on loans, including loan fee income, totaled $13.4 million, an increase of 10.61%
|
| - |
Total assets of $1.0 billion, an increase of 25.75%
|
| - |
Total loans of $837.9 million, an increase of 32.70%
|
| - |
Total deposits of $894.2 million, an increase of 28.47%
|
| - |
Pre-tax, pre-provision earnings of $15.5 million, an increase of 13.66%
|
| - |
Interest income on loans, including loan fee income, totaled $26.5 million, an increase of 11.67%
|
| - |
Efficiency ratio of 35.3%, compared to 36.3%
|
| - |
Cost of funds was 0.91%, a decrease of 35.48%
|
| - |
Average loans of $786.9 million, an increase of 31.11%
|
| - |
Core deposits of $802.8 million, an increase of 30.4%
|
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
|
(Dollars in thousands, except per share data)
|
2020
|
2019
|
2020
|
2019
|
||||||||||||
|
Loan interest income (excluding loan fees)
|
||||||||||||||||
|
Total loan interest income, including loan fee income
|
$
|
13,385
|
$
|
12,101
|
$
|
26,491
|
$
|
23,723
|
||||||||
|
Loan fee income
|
(1,632
|
)
|
(1,369
|
)
|
(2,892
|
)
|
(2,658
|
)
|
||||||||
|
Loan interest income excluding loan fee income
|
$
|
11,753
|
$
|
10,732
|
$
|
23,599
|
$
|
21,065
|
||||||||
|
Average total loans
|
$
|
826,111
|
$
|
613,892
|
$
|
786,943
|
$
|
600,224
|
||||||||
|
Yield on loans (including loan fee income)
|
6.52
|
%
|
7.91
|
%
|
6.77
|
%
|
7.97
|
%
|
||||||||
|
Yield on loans (excluding loan fee income)
|
5.72
|
%
|
7.01
|
%
|
6.03
|
%
|
7.08
|
%
|
||||||||
|
Net interest margin (excluding loan fees)
|
||||||||||||||||
|
Net interest income
|
$
|
11,929
|
$
|
10,583
|
$
|
23,361
|
$
|
20,936
|
||||||||
|
Loan fee income
|
(1,632
|
)
|
(1,369
|
)
|
(2,892
|
)
|
(2,658
|
)
|
||||||||
|
Net interest income excluding loan fees
|
$
|
10,297
|
$
|
9,214
|
$
|
20,469
|
$
|
18,278
|
||||||||
|
Average earning assets
|
$
|
962,186
|
$
|
777,190
|
$
|
914,118
|
$
|
761,607
|
||||||||
|
Net interest margin (including loan fee income)
|
4.99
|
%
|
5.46
|
%
|
5.14
|
%
|
5.54
|
%
|
||||||||
|
Net interest margin (excluding loan fee income)
|
4.30
|
%
|
4.76
|
%
|
4.50
|
%
|
4.84
|
%
|
||||||||
|
Pre-tax, pre-provision net earnings
|
||||||||||||||||
|
Net income before income taxes
|
$
|
6,707
|
$
|
6,830
|
$
|
13,466
|
$
|
13,651
|
||||||||
|
Plus: Provision (reversal of) for loan losses
|
(1,400
|
)
|
-
|
(2,050
|
)
|
-
|
||||||||||
|
Pre-tax, pre-provision net earnings
|
$
|
8,107
|
$
|
6,830
|
$
|
15,516
|
$
|
13,651
|
||||||||
|
Adjusted provision for income tax
|
||||||||||||||||
|
Net income before income taxes
|
$
|
6,707
|
$
|
6,830
|
$
|
13,466
|
$
|
13,651
|
||||||||
|
Total effective adjusted tax rate
|
24.9
|
%
|
25.0
|
%
|
25.1
|
%
|
25.0
|
%
|
||||||||
|
Adjusted provision for income taxes
|
$
|
1,671
|
$
|
1,704
|
$
|
3,379
|
$
|
3,409
|
||||||||
|
Tax-adjusted net income
|
||||||||||||||||
|
Net income before income taxes
|
$
|
6,707
|
$
|
6,830
|
$
|
13,466
|
$
|
13,651
|
||||||||
|
Adjusted provision for income taxes
|
1,671
|
1,704
|
3,379
|
3,409
|
||||||||||||
|
Tax-adjusted net income
|
$
|
5,036
|
$
|
5,126
|
$
|
10,087
|
$
|
10,242
|
||||||||
|
Tax-adjusted ratios and per share data
|
||||||||||||||||
|
Tax-adjusted net income (numerator)
|
$
|
5,036
|
$
|
5,126
|
$
|
10,087
|
$
|
10,242
|
||||||||
|
Average assets (denominator)
|
$
|
971,373
|
$
|
786,773
|
$
|
923,087
|
$
|
770,621
|
||||||||
|
Tax-adjusted return on average assets
|
2.09
|
%
|
2.61
|
%
|
2.20
|
%
|
2.68
|
%
|
||||||||
|
Average shareholders' equity (denominator)
|
$
|
99,469
|
$
|
96,044
|
$
|
100,593
|
$
|
93,443
|
||||||||
|
Tax-adjusted return on average shareholders' equity
|
20.36
|
%
|
21.41
|
%
|
20.17
|
%
|
22.10
|
%
|
||||||||
|
Average tangible common equity (denominator)
|
$
|
97,760
|
$
|
94,128
|
$
|
98,858
|
$
|
91,498
|
||||||||
|
Tax-adjusted return on average tangible common equity
|
20.72
|
%
|
21.84
|
%
|
20.52
|
%
|
22.57
|
%
|
||||||||
|
Weighted average common shares outstanding basic (denominator)
|
9,232,509
|
10,187,500
|
9,598,232
|
10,187,500
|
||||||||||||
|
Tax-adjusted net income per common share--basic
|
$
|
0.54
|
$
|
0.50
|
$
|
1.05
|
$
|
1.00
|
||||||||
|
Weighted average common shares outstanding diluted (denominator)
|
9,232,509
|
10,192,649
|
9,598,232
|
10,187,500
|
||||||||||||
|
Tax-adjusted net income per common share--diluted
|
$
|
0.54
|
$
|
0.50
|
$
|
1.05
|
$
|
1.00
|
||||||||
|
Tangible assets
|
||||||||||||||||
|
Total assets
|
$
|
1,004,085
|
$
|
798,448
|
||||||||||||
|
Less: Goodwill and intangibles
|
(1,686
|
)
|
(1,892
|
)
|
||||||||||||
|
Tangible assets
|
$
|
1,002,399
|
$
|
796,556
|
||||||||||||
|
Tangible shareholders' equity
|
||||||||||||||||
|
Total shareholders' equity
|
$
|
101,618
|
$
|
99,037
|
||||||||||||
|
Less: Goodwill and intangibles
|
(1,686
|
)
|
(1,892
|
)
|
||||||||||||
|
Tangible shareholders' equity
|
$
|
99,932
|
$
|
97,145
|
||||||||||||
|
Tangible shareholders' equity
|
||||||||||||||||
|
Tangible shareholders' equity (numerator)
|
$
|
99,932
|
$
|
97,145
|
||||||||||||
|
Tangible assets (denominator)
|
$
|
1,002,399
|
$
|
796,556
|
||||||||||||
|
Tangible common equity to tangible assets
|
9.97
|
%
|
12.20
|
%
|
||||||||||||
|
End of period common shares outstanding
|
9,226,252
|
10,187,500
|
||||||||||||||
|
Book value per share
|
$
|
11.01
|
$
|
9.72
|
||||||||||||
|
Tangible book value per share
|
$
|
10.83
|
$
|
9.54
|
||||||||||||
|
Total shareholders' equity to total assets
|
10.12
|
%
|
12.40
|
%
|
||||||||||||
|
Net Interest Margin Excluding Loan Fee Income
|
||||||||||||||||||||||||
|
For the Three Months Ended June 30,
|
||||||||||||||||||||||||
|
2020
|
2019
|
|||||||||||||||||||||||
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Short-term investments(1)
|
$
|
134,764
|
$
|
156
|
0.47
|
%
|
$
|
162,056
|
$
|
941
|
2.33
|
%
|
||||||||||||
|
Investment securities(2)
|
1,089
|
15
|
5.54
|
1,063
|
24
|
9.06
|
||||||||||||||||||
|
Loans held for sale
|
222
|
—
|
0.00
|
179
|
—
|
0.00
|
||||||||||||||||||
|
Total loans(3)
|
826,111
|
11,753
|
5.72
|
613,892
|
10,732
|
7.01
|
||||||||||||||||||
|
Total interest-earning assets
|
962,186
|
11,924
|
4.98
|
777,190
|
11,697
|
6.04
|
||||||||||||||||||
|
Noninterest-earning assets
|
9,187
|
9,583
|
||||||||||||||||||||||
|
Total assets
|
$
|
971,373
|
$
|
786,773
|
||||||||||||||||||||
|
Funding sources:
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Transaction accounts
|
$
|
373,812
|
704
|
0.76
|
%
|
$
|
294,926
|
1,388
|
1.89
|
%
|
||||||||||||||
|
Time deposits
|
219,990
|
923
|
1.69
|
205,978
|
1,095
|
2.13
|
||||||||||||||||||
|
Total interest-bearing deposits
|
593,802
|
1,627
|
1.10
|
500,904
|
2,483
|
1.99
|
||||||||||||||||||
|
Other borrowings
|
—
|
—
|
0.00
|
—
|
—
|
0.00
|
||||||||||||||||||
|
Total interest-bearing liabilities
|
593,802
|
1,627
|
1.10
|
500,904
|
2,483
|
1.99
|
||||||||||||||||||
|
Noninterest-bearing liabilities:
|
||||||||||||||||||||||||
|
Noninterest-bearing deposits
|
272,373
|
185,715
|
||||||||||||||||||||||
|
Other noninterest-bearing liabilities
|
5,729
|
4,110
|
||||||||||||||||||||||
|
Total noninterest-bearing liabilities
|
278,102
|
189,825
|
||||||||||||||||||||||
|
Shareholders’ equity
|
99,469
|
96,044
|
||||||||||||||||||||||
|
Total liabilities and shareholders’ equity
|
$
|
971,373
|
$
|
786,773
|
||||||||||||||||||||
|
Net interest income including loan fee income
|
$
|
10,297
|
$
|
9,214
|
||||||||||||||||||||
|
Net interest spread including loan fee income(4)
|
3.88
|
%
|
4.05
|
%
|
||||||||||||||||||||
|
Net interest margin including loan fee income
|
4.30
|
%
|
4.76
|
%
|
||||||||||||||||||||
|
Net Interest Margin With Loan Fee Income
|
||||||||||||||||||||||||
|
For the Three Months Ended June 30,
|
||||||||||||||||||||||||
| 2020 |
2019
|
|||||||||||||||||||||||
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Short-term investments(1)
|
$
|
134,764
|
$
|
156
|
0.47
|
%
|
$
|
162,056
|
$
|
941
|
2.33
|
%
|
||||||||||||
|
Investment securities(2)
|
1,089
|
15
|
5.54
|
1,063
|
24
|
9.06
|
||||||||||||||||||
|
Loans held for sale
|
222
|
—
|
0.00
|
179
|
—
|
0.00
|
||||||||||||||||||
|
Total loans(3)
|
826,111
|
13,385
|
6.52
|
613,892
|
12,101
|
7.91
|
||||||||||||||||||
|
Total interest-earning assets
|
962,186
|
13,556
|
5.67
|
777,190
|
13,066
|
6.74
|
||||||||||||||||||
|
Noninterest-earning assets
|
9,187
|
9,583
|
||||||||||||||||||||||
|
Total assets
|
$
|
971,373
|
$
|
786,773
|
||||||||||||||||||||
|
Funding sources:
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Transaction accounts
|
$
|
373,812
|
704
|
0.76
|
%
|
$
|
294,926
|
1,388
|
1.89
|
%
|
||||||||||||||
|
Time deposits
|
219,990
|
923
|
1.69
|
205,978
|
1,095
|
2.13
|
||||||||||||||||||
|
Total interest-bearing deposits
|
593,802
|
1,627
|
1.10
|
500,904
|
2,483
|
1.99
|
||||||||||||||||||
|
Other borrowings
|
—
|
—
|
0.00
|
—
|
—
|
0.00
|
||||||||||||||||||
|
Total interest-bearing liabilities
|
593,802
|
1,627
|
1.10
|
500,904
|
2,483
|
1.99
|
||||||||||||||||||
|
Noninterest-bearing liabilities:
|
||||||||||||||||||||||||
|
Noninterest-bearing deposits
|
272,373
|
185,715
|
||||||||||||||||||||||
|
Other noninterest-bearing liabilities
|
5,729
|
4,110
|
||||||||||||||||||||||
|
Total noninterest-bearing liabilities
|
278,102
|
189,825
|
||||||||||||||||||||||
|
Shareholders’ equity
|
99,469
|
96,044
|
||||||||||||||||||||||
|
Total liabilities and shareholders’ equity
|
$
|
971,373
|
$
|
786,773
|
||||||||||||||||||||
|
Net interest income excluding loan fee income
|
$
|
11,929
|
$
|
10,583
|
||||||||||||||||||||
|
Net interest spread excluding loan fee income(4)
|
4.56
|
%
|
4.76
|
%
|
||||||||||||||||||||
|
Net interest margin excluding loan fee income
|
4.99
|
%
|
5.46
|
%
|
||||||||||||||||||||
| (1) |
Includes income and average balances for fed funds sold, interest-earning deposits in banks and other miscellaneous interest-earning assets.
|
| (2) |
Includes income and average balances for FHLB and FRB stock.
|
| (3) |
Non-accrual loans are included in loans.
|
| (4) |
Net interest spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.
|
| Net Interest Margin Excluding Loan Fee Income | ||||||||||||||||||||||||
| For the Six Months Ended June 30, | ||||||||||||||||||||||||
|
2020
|
2019 | |||||||||||||||||||||||
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Short-term investments(1)
|
$
|
125,906
|
$
|
554
|
0.88
|
%
|
$
|
160,129
|
$
|
1,896
|
2.39
|
%
|
||||||||||||
|
Investment securities(2)
|
1,095
|
18
|
3.31
|
1,059
|
24
|
4.57
|
||||||||||||||||||
|
Loans held for sale
|
174
|
—
|
0.00
|
195
|
—
|
0.00
|
||||||||||||||||||
|
Total loans(3)
|
786,943
|
23,599
|
6.03
|
600,224
|
21,065
|
7.08
|
||||||||||||||||||
|
Total interest-earning assets
|
914,118
|
24,171
|
5.32
|
761,607
|
22,985
|
6.09
|
||||||||||||||||||
|
Noninterest-earning assets
|
8,969
|
9,014
|
||||||||||||||||||||||
|
Total assets
|
$
|
923,087
|
$
|
770,621
|
||||||||||||||||||||
|
Funding sources:
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Transaction accounts
|
$
|
358,167
|
1,714
|
0.96
|
%
|
$
|
290,204
|
2,687
|
1.87
|
%
|
||||||||||||||
|
Time deposits
|
212,537
|
1,988
|
1.88
|
199,276
|
2,020
|
2.04
|
||||||||||||||||||
|
Total interest-bearing deposits
|
570,704
|
3,702
|
1.30
|
489,480
|
4,707
|
1.94
|
||||||||||||||||||
|
Other borrowings
|
—
|
—
|
0.00
|
—
|
—
|
0.00
|
||||||||||||||||||
|
Total interest-bearing liabilities
|
570,704
|
3,702
|
1.30
|
489,480
|
4,707
|
1.94
|
||||||||||||||||||
|
Noninterest-bearing liabilities:
|
||||||||||||||||||||||||
|
Noninterest-bearing deposits
|
246,630
|
182,760
|
||||||||||||||||||||||
|
Other noninterest-bearing liabilities
|
5,160
|
4,938
|
||||||||||||||||||||||
|
Total noninterest-bearing liabilities
|
251,790
|
187,698
|
||||||||||||||||||||||
|
Shareholders’ equity
|
100,593
|
93,443
|
||||||||||||||||||||||
|
Total liabilities and shareholders’ equity
|
$
|
923,087
|
$
|
770,621
|
||||||||||||||||||||
|
Net interest income including loan fee income
|
$
|
20,469
|
$
|
18,278
|
||||||||||||||||||||
|
Net interest spread including loan fee income(4)
|
4.01
|
%
|
4.15
|
%
|
||||||||||||||||||||
|
Net interest margin including loan fee income
|
4.50
|
%
|
4.84
|
%
|
||||||||||||||||||||
|
Net Interest Margin With Loan Fee Income
|
||||||||||||||||||||||||
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||||
|
2020
|
2019
|
|||||||||||||||||||||||
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Short-term investments(1)
|
$
|
125,906
|
$
|
554
|
0.88
|
%
|
$
|
160,129
|
$
|
1,896
|
2.39
|
%
|
||||||||||||
|
Investment securities(2)
|
1,095
|
18
|
3.31
|
1,059
|
24
|
4.57
|
||||||||||||||||||
|
Loans held for sale
|
174
|
—
|
0.00
|
195
|
—
|
0.00
|
||||||||||||||||||
|
Total loans(3)
|
786,943
|
26,491
|
6.77
|
600,224
|
23,723
|
7.97
|
||||||||||||||||||
|
Total interest-earning assets
|
914,118
|
27,063
|
5.95
|
761,607
|
25,643
|
6.79
|
||||||||||||||||||
|
Noninterest-earning assets
|
8,969
|
9,014
|
||||||||||||||||||||||
|
Total assets
|
$
|
923,087
|
$
|
770,621
|
||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Funding sources:
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Transaction accounts
|
$
|
358,167
|
1,714
|
0.96
|
%
|
$
|
290,204
|
2,687
|
1.87
|
%
|
||||||||||||||
|
Time deposits
|
212,537
|
1,988
|
1.88
|
199,276
|
2,020
|
2.04
|
||||||||||||||||||
|
Total interest-bearing deposits
|
570,704
|
3,702
|
1.30
|
489,480
|
4,707
|
1.94
|
||||||||||||||||||
|
Other borrowings
|
—
|
—
|
0.00
|
—
|
—
|
0.00
|
||||||||||||||||||
|
Total interest-bearing liabilities
|
570,704
|
3,702
|
1.30
|
489,480
|
4,707
|
1.94
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Noninterest-bearing liabilities:
|
||||||||||||||||||||||||
|
Noninterest-bearing deposits
|
246,630
|
182,760
|
||||||||||||||||||||||
|
Other noninterest-bearing liabilities
|
5,160
|
4,938
|
||||||||||||||||||||||
|
Total noninterest-bearing liabilities
|
251,790
|
187,698
|
||||||||||||||||||||||
|
Shareholders’ equity
|
100,593
|
93,443
|
||||||||||||||||||||||
|
Total liabilities and shareholders’ equity
|
$
|
923,087
|
$
|
770,621
|
||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income excluding loan fee income
|
$
|
23,361
|
$
|
20,936
|
||||||||||||||||||||
|
Net interest spread excluding loan fee income(4)
|
4.65
|
%
|
4.85
|
%
|
||||||||||||||||||||
|
Net interest margin excluding loan fee income
|
5.14
|
%
|
5.54
|
%
|
||||||||||||||||||||
|
Dollars in thousands, exceper per share data
|
Unaudited as of
|
|||||||||||
|
Assets
|
June 30,
|
December 31,
|
||||||||||
|
2020
|
2019
|
2019
|
||||||||||
|
Cash and due from banks
|
$
|
127,780
|
$
|
123,763
|
$
|
117,128
|
||||||
|
Interest-bearing time deposits in other banks
|
27,865
|
32,632
|
30,147
|
|||||||||
|
Loans, net
|
828,065
|
623,614
|
699,458
|
|||||||||
|
Loans held for sale
|
500
|
8
|
1,031
|
|||||||||
|
Premises and equipment, net
|
9,519
|
8,757
|
9,624
|
|||||||||
|
Nonmarketable equity securities
|
1,095
|
1,069
|
1,100
|
|||||||||
|
Foreclosed assets held for sale
|
-
|
188
|
0
|
|||||||||
|
Goodwill and intangibles
|
1,686
|
1,892
|
1,789
|
|||||||||
|
Interest receivable and other assets
|
7,575
|
6,525
|
6,115
|
|||||||||
|
Total assets
|
$
|
1,004,085
|
$
|
798,448
|
$
|
866,392
|
||||||
|
Liabilities and Shareholders’ Equity
|
||||||||||||
|
Deposits
|
||||||||||||
|
Noninterest-bearing
|
$
|
254,735
|
$
|
190,092
|
$
|
219,221
|
||||||
|
Interest-bearing
|
639,496
|
505,963
|
538,262
|
|||||||||
|
Total deposits
|
894,231
|
696,055
|
757,483
|
|||||||||
|
Income taxes payable
|
4,022
|
20
|
357
|
|||||||||
|
Interest payable and other liabilities
|
4,214
|
3,336
|
8,426
|
|||||||||
|
Total liabilities
|
902,467
|
699,411
|
766,266
|
|||||||||
|
Common stock
|
92
|
102
|
101
|
|||||||||
|
Additional paid-in capital
|
92,761
|
80,604
|
92,391
|
|||||||||
|
Retained earnings
|
8,765
|
18,331
|
7,634
|
|||||||||
|
Total shareholders’ equity
|
101,618
|
99,037
|
100,126
|
|||||||||
|
|
||||||||||||
|
Total liabilities and shareholders’ equity
|
$
|
1,004,085
|
$
|
798,448
|
$
|
866,392
|
||||||
|
Unaudited as of
|
||||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
Dollars in thousands, exceper per share data
|
2020
|
2019
|
2020
|
2019
|
||||||||||||
|
Interest Income
|
||||||||||||||||
|
Loans, including fees
|
$
|
13,385
|
$
|
12,101
|
$
|
26,491
|
$
|
23,723
|
||||||||
|
Interest-bearing time deposits in other banks
|
133
|
497
|
295
|
914
|
||||||||||||
|
Interest-bearing deposits in other banks
|
38
|
468
|
277
|
1,006
|
||||||||||||
|
Total interest income
|
13,556
|
13,066
|
27,063
|
25,643
|
||||||||||||
|
Interest Expense
|
||||||||||||||||
|
Deposits
|
1,627
|
2,483
|
3,702
|
4,707
|
||||||||||||
|
Total interest expense
|
1,627
|
2,483
|
3,702
|
4,707
|
||||||||||||
|
Net Interest Income
|
11,929
|
10,583
|
23,361
|
20,936
|
||||||||||||
|
Provision for Loan Losses
|
1,400
|
-
|
2,050
|
-
|
||||||||||||
|
Net Interest Income After Provision for Loan Losses
|
10,529
|
10,583
|
21,311
|
20,936
|
||||||||||||
|
Noninterest Income
|
||||||||||||||||
|
Secondary market income
|
39
|
40
|
77
|
77
|
||||||||||||
|
Service charges on deposit accounts
|
95
|
109
|
214
|
169
|
||||||||||||
|
Other
|
167
|
146
|
340
|
272
|
||||||||||||
|
Total noninterest income
|
301
|
295
|
631
|
518
|
||||||||||||
|
Noninterest Expense
|
||||||||||||||||
|
Salaries and employee benefits
|
2,597
|
2,365
|
5,071
|
4,536
|
||||||||||||
|
Furniture and equipment
|
218
|
218
|
434
|
377
|
||||||||||||
|
Occupancy
|
413
|
378
|
874
|
721
|
||||||||||||
|
Data and item processing
|
269
|
276
|
545
|
538
|
||||||||||||
|
Accounting, marketing and legal fees
|
77
|
142
|
203
|
289
|
||||||||||||
|
Regulatory assessments
|
94
|
31
|
117
|
63
|
||||||||||||
|
Advertising and public relations
|
29
|
92
|
298
|
278
|
||||||||||||
|
Travel, lodging and entertainment
|
43
|
92
|
96
|
134
|
||||||||||||
|
Other
|
383
|
454
|
838
|
867
|
||||||||||||
|
Total noninterest expense
|
4,123
|
4,048
|
8,476
|
7,803
|
||||||||||||
|
Income Before Taxes
|
6,707
|
6,830
|
13,466
|
13,651
|
||||||||||||
|
Income tax expense
|
1,671
|
1,704
|
3,379
|
3,409
|
||||||||||||
|
Net Income
|
$
|
5,036
|
$
|
5,126
|
$
|
10,087
|
$
|
10,242
|
||||||||
|
Earnings per common share - basic
|
$
|
0.54
|
$
|
0.50
|
$
|
1.05
|
$
|
1.00
|
||||||||
|
Diluted earnings per common share
|
0.54
|
0.50
|
1.05
|
1.00
|
||||||||||||
|
Weighted average common shares outstanding - basic
|
9,232,509
|
10,187,500
|
9,598,232
|
10,187,500
|
||||||||||||
|
Weighted average common shares outstanding - diluted
|
9,232,509
|
10,192,649
|
9,598,232
|
10,187,500
|
||||||||||||
























