U
0000831001false00008310012020-04-152020-04-150000831001us-gaap:CommonStockMember2020-04-152020-04-150000831001c:VelocitySharesShortLIBORETNsDueAugust162032OfCGMHIMember2020-04-152020-04-150000831001c:VelocitySharesLongLIBORETNsDueAugust162032OfCGMHIMember2020-04-152020-04-150000831001c:VelocityShares3xLongCrudeOilETNsLinkedToTheSPGSCICrudeOilIndexERDueDecember152031OfCGMHIMember2020-04-152020-04-150000831001c:VelocityShares3xInverseCrudeOilETNsLinkedToTheSPGSCICrudeOilIndexERDueDecember152031OfCGMHIMember2020-04-152020-04-150000831001c:SixPointEightTwoNinePercentFixedRateFloatingRateEnhancedTrustPreferredSecuritiesOfCitigroupCapitalXVIIIMember2020-04-152020-04-150000831001c:SevenPointSixTwoFivePercentTrustPreferredSecuritiesOfCitigroupCapitalIIIMember2020-04-152020-04-150000831001c:SevenPointEightSevenFivePercentFixedRateFloatingRateTrustPreferredSecuritiesOfCitigroupCapitalXIIIMember2020-04-152020-04-150000831001c:ExchangeTradedNotesBasedOnThePerformanceOfTheVelocitySharesDaily4XLongUSDVs.JPYIndexDueDecember152032OfCGMHIMember2020-04-152020-04-150000831001c:ExchangeTradedNotesBasedOnThePerformanceOfTheVelocitySharesDaily4XLongUSDVs.GBPIndexDueDecember152032OfCGMHIMember2020-04-152020-04-150000831001c:ExchangeTradedNotesBasedOnThePerformanceOfTheVelocitySharesDaily4XLongUSDVs.EURIndexDueDecember152032OfCGMHIMember2020-04-152020-04-150000831001c:ExchangeTradedNotesBasedOnThePerformanceOfTheVelocitySharesDaily4XLongUSDVs.CHFIndexDueDecember152032OfCGMHIMember2020-04-152020-04-150000831001c:ExchangeTradedNotesBasedOnThePerformanceOfTheVelocitySharesDaily4XLongUSDVs.AUDIndexDueDecember152032OfCGMHIMember2020-04-152020-04-150000831001c:ExchangeTradedNotesBasedOnThePerformanceOfTheVelocitySharesDaily4XLongJPYVs.USDIndexDueDecember152032OfCGMHIMember2020-04-152020-04-150000831001c:ExchangeTradedNotesBasedOnThePerformanceOfTheVelocitySharesDaily4XLongGBPVs.USDIndexDueDecember152032OfCGMHIMember2020-04-152020-04-150000831001c:ExchangeTradedNotesBasedOnThePerformanceOfTheVelocitySharesDaily4XLongEURVs.USDIndexDueDecember152032OfCGMHIMember2020-04-152020-04-150000831001c:ExchangeTradedNotesBasedOnThePerformanceOfTheVelocitySharesDaily4XLongCHFVs.USDIndexDueDecember152032OfCGMHIMember2020-04-152020-04-150000831001c:ExchangeTradedNotesBasedOnThePerformanceOfTheVelocitySharesDaily4XLongAUDVs.USDIndexDueDecember152032OfCGMHIMember2020-04-152020-04-150000831001c:DepositorySharesRepresenting11000thInterestInShareOf7.125NoncumulativePreferredStockSeriesJMember2020-04-152020-04-150000831001c:DepositorySharesRepresenting11000thInterestInAShareOf6.875NoncumulativePreferredStockSeriesKMember2020-04-152020-04-150000831001c:DepositorySharesRepresenting11000thInterestInAShareOf6.300NoncumulativePreferredStockSeriesSMember2020-04-152020-04-150000831001c:CTracksExchangeTradedNotesOnTheMillerHowardMLPFundamentalIndexSeriesBDueJuly132026Member2020-04-152020-04-150000831001c:CTracksExchangeTradedNotesMillerHowardStrategicDividendReinvestorDueSeptember162024Member2020-04-152020-04-150000831001c:CTracksExchangeTradedNotesBasedOnThePerformanceOfTheMillerHowardMLPFundamentalIndexDueSeptember282023Member2020-04-152020-04-15

​

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

​

CURRENT REPORT

​
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

​

Date of Report (Date of earliest event reported) April 15, 2020

Citigroup Inc.

(Exact name of registrant as specified in its charter)

​

​

​

​

Delaware

1-9924

52-1568099

(State or other jurisdiction
of incorporation)

(Commission
File Number)

(IRS Employer
Identification No.)

​

​

​

388 Greenwich Street, New York,
NY

(Address of principal executive offices)

​

10013
(Zip Code)

​

(212) 559-1000

(Registrant's telephone number,
including area code)

​

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

​

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

​

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

​

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

​

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

​

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934 formatted in Inline XBRL: See Exhibit 99.3

​

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company ☐

​

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻

​

​

CITIGROUP INC.

Current Report on Form 8-K

​

Item 2.02 Results of Operations and Financial Condition.

​

On April 15, 2020, Citigroup Inc. announced its results for the quarter ended March 31, 2020. A copy of the related press release, filed as Exhibit 99.1 to this Form 8-K, is incorporated herein by reference in its entirety and shall be deemed to be “filed” for purposes of the Securities Exchange Act of 1934, as amended (the Act).

​

In addition, a copy of the Citigroup Inc. Quarterly Financial Data Supplement for the quarter ended March 31, 2020 is being furnished as Exhibit 99.2 to this Form 8-K and shall not be deemed to be “filed” for purposes of Section 18 of the Act or otherwise subject to the liabilities of that section.

​

Item 9.01 Financial Statements and Exhibits.

​
(d) Exhibits.

​

​

​

​

Exhibit Number

​

​

​

​

​

99.1

​

Citigroup Inc. press release dated April 15, 2020.

99.2

​

Citigroup Inc. Quarterly Financial Data Supplement for the quarter ended March 31, 2020.

99.3

​

Citigroup Inc. securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934 as of the filing date.

104.1

​

See the cover page of this Current Report on Form 8-K, formatted in Inline XBRL.

​

​

SIGNATURE

​

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

​

​

​

​

​

​

CITIGROUP INC.

Dated: April 15, 2020

​

​

​

By:

/s/ Jeffrey R. Walsh

​

​

Jeffrey R. Walsh

​

​

Interim Controller and Chief Accounting Officer

​

​

(Principal Accounting Officer)

​

​

​

Exhibit 99.1

For Immediate Release

Citigroup Inc. (NYSE: C)

April 15, 2020

  

Picture 13

FIRST QUARTER 2020 RESULTS AND KEY METRICS

Picture 1

 

CEO COMMENTARY

NET INCOME OF $2.5 BILLION ($1.05 PER SHARE)

REVENUES OF $20.7 BILLION

RETURNED $4.0 BILLION OF CAPITAL TO COMMON SHAREHOLDERS

REPURCHASED 41 MILLION COMMON SHARES5

BOOK VALUE PER SHARE OF $83.75

TANGIBLE BOOK VALUE PER SHARE OF $71.526

 

 

New York, April 15, 2020 – Citigroup Inc. today reported net income for the first quarter 2020 of $2.5 billion, or $1.05 per diluted share, on revenues of $20.7 billion. This compared to net income of $4.7 billion, or $1.87 per diluted share, on revenues of $18.6 billion for the first quarter 2019.

 

Revenues increased 12% from the prior-year period, primarily reflecting higher revenues in Fixed Income Markets and Equity Markets, and the benefit of mark-to-market gains on loan hedges in the corporate lending portfolio, all in the Institutional Clients Group (ICG). Net income declined 46% from the prior-year period, driven by higher loan loss reserves, reflecting the impact of changes in Citi’s economic outlook on estimated lifetime losses under the new Current Expected Credit Loss standard (CECL). Earnings per share of $1.05 decreased 44% from the prior-year period, as the decline in net income was partially offset by a 10% reduction in average diluted shares outstanding.

 

Percentage comparisons throughout this press release are calculated for the first quarter 2020 versus the first quarter 2019, unless otherwise specified.

 

 

Michael Corbat, Citi CEO, said, “Our earnings for the first quarter were significantly impacted by the  COVID-19 pandemic. We managed our expenses with discipline and had good revenue performance as the economic shocks caused by the pandemic weren’t felt until late in the quarter. However, the deteriorating economic outlook and the transition to the new Current Expected Credit Loss standard (CECL) caused us to build significant loan loss reserves.

“COVID-19 is a public health crisis with severe economic ramifi-cations.  All of the work we have done in recent years has put us in a very strong position from a capital, liquidity and balance sheet pers-pective. While no one knows the severity or longevity of the virus’ impact on the global economy,  we have the resources we need to serve our clients without jeopard-izing our safety and soundness.  

“I want to thank our 200,000 people around the world who have had to work differently but have brought their same dedication and pride to their jobs each and every day. They have supported our clients, our communities and each other and I could not be prouder of them,” Mr. Corbat concluded.

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Citigroup
($ in millions, except as otherwise noted)

    

1Q'20

    

 

4Q'19

    

1Q'19

    

QoQ%

    

YoY%

Global Consumer Banking

 

 

8,174

 

 

8,459

 

 

8,090

 

(3)%

 

1%

Institutional Clients Group

 

 

12,484

 

 

9,377

 

 

10,018

 

33%

 

25%

Corporate / Other

 

 

73

 

 

542

 

 

468

 

(87)%

 

(84)%

Total Revenues

 

$

20,731

 

$

18,378

 

$

18,576

 

13%

 

12%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

$

10,594

 

$

10,454

 

$

10,584

 

1%

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Credit Losses

 

 

2,108

 

 

1,944

 

 

1,948

 

8%

 

8%

Credit Reserve Build / (Release)(a)

 

 

4,893

 

 

253

 

 

20

 

NM

 

NM

Other Provisions(b)

 

 

26

 

 

25

 

 

12

 

4%

 

NM

Total Cost of Credit

 

$

7,027

 

$

2,222

 

$

1,980

 

NM

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations Before Taxes

 

$

3,110

 

$

5,702

 

$

6,012

 

(45)%

 

(48)%

Provision for Income Taxes

 

 

576

 

 

703

 

 

1,275

 

(18)%

 

(55)%

Income from Continuing Operations

 

$

2,534

 

$

4,999

 

$

4,737

 

(49)%

 

(47)%

Net Income (Loss) from Discontinued Operations

 

 

(18)

 

 

(4)

 

 

(2)

 

NM

 

NM

Non-Controlling Interest

 

 

(6)

 

 

16

 

 

25

 

NM

 

NM

Citigroup Net Income

 

$

2,522

 

$

4,979

 

$

4,710

 

(49)%

 

(46)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

 

10,171

 

 

8,567

 

 

8,269

 

19%

 

23%

EMEA

 

 

3,470

 

 

2,738

 

 

3,170

 

27%

 

9%

Latin America

 

 

2,617

 

 

2,674

 

 

2,540

 

(2)%

 

3%

Asia

 

 

4,400

 

 

3,857

 

 

4,129

 

14%

 

7%

Corporate / Other

 

 

73

 

 

542

 

 

468

 

(87)%

 

(84)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EOP Assets ($B)

 

 

2,220

 

 

1,951

 

 

1,958

 

14%

 

13%

EOP Loans ($B)

 

 

721

 

 

699

 

 

682

 

3%

 

6%

EOP Deposits ($B)

 

 

1,185

 

 

1,071

 

 

1,030

 

11%

 

15%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital Ratio(3)

 

 

11.2%

 

 

11.8%

 

 

11.9%

 

 

 

 

Supplementary Leverage Ratio(3)

 

 

6.0%

 

 

6.2%

 

 

6.4%

 

 

 

 

Return on Average Common Equity

 

 

5.2%

 

 

10.6%

 

 

10.2%

 

 

 

 

Book Value per Share

 

$

83.75

 

$

82.90

 

$

77.09

 

1%

 

9%

Tangible Book Value per Share

 

$

71.52

 

$

70.39

 

$

65.55

 

2%

 

9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note:  Please refer to the Appendices and Footnotes at the end of this press release for additional information.

(a) Includes provision for unfunded lending commitments.

(b) Includes provisions for benefits and claims, HTM debt securities and other assets.

 

Citigroup

Citigroup revenues of $20.7 billion in the first quarter 2020 increased 12%, primarily reflecting the higher revenues in Fixed Income and Equity Markets, as well as the benefit of mark-to-market gains on loan hedges in Corporate Lending.

 

Citigroup operating expenses of $10.6 billion in the first quarter 2020 were largely unchanged,  as continued investments in the franchise,  higher compensation and volume-related expenses were offset by productivity savings and the wind-down of legacy assets.

 

Citigroup cost of credit of $7.0 billion in the first quarter 2020 compared to $2.0 billion in the prior-year period,  reflecting the loan loss reserve builds related to the impact of changes in Citi’s economic outlook on estimated lifetime losses under the CECL standard.

 

Citigroup net income of $2.5 billion in the first quarter 2020 declined 46%, driven by the higher cost of credit, partially offset by the higher revenues and a lower effective tax rate. Citigroup’s effective tax rate was 19% in the current quarter compared to 21% in the first quarter 2019, reflecting a small benefit associated with stock-based incentive compensation.

 

2

Citigroup’s allowance for loan losses was $20.8 billion at quarter end, or 2.91% of total loans, compared to $12.3 billion, or 1.82% of total loans, at the end of the prior-year period. Total non-accrual assets grew 12% from the prior-year period to $4.2  billion. Consumer non-accrual loans declined 13% to $1.7 billion and corporate non-accrual loans grew 43% to $2.5  billion.

 

Citigroup’s end-of-period loans were $721 billion as of quarter end, up 6% from the prior-year period. Excluding the impact of foreign exchange translation7, end-of-period loans grew 8%, driven by 9% aggregate growth in ICG and Global Consumer Banking (GCB), partially offset by the continued wind-down of legacy assets in Corporate / Other.

 

Citigroup’s end-of-period deposits were $1.2 trillion as of quarter end, an increase of 15% from the prior-year period. In constant dollars, Citigroup’s end-of-period deposits increased 17%, driven by 8% growth in GCB and 21% growth in ICG.

 

Citigroup’s book value per share of $83.75 and tangible book value per share of $71.52 each increased 9% versus the prior-year period, driven by the net income and the reduced share count. At quarter end, Citigroup’s CET1 Capital ratio was 11.2%, down from the prior quarter, primarily driven by growth in risk-weighted assets. Citigroup’s SLR for the first quarter 2020 was 6.0%, a decrease from the prior quarter. During the quarter, Citigroup repurchased 41 million common shares and returned a total of $4.0 billion to common shareholders in the form of common share repurchases and dividends.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Consumer Banking
($ in millions, except as otherwise noted)

    

1Q'20

    

4Q'19

    

1Q'19

    

QoQ%

    

YoY%

North America

 

 

5,224

 

 

5,253

 

 

5,000

 

(1)%

 

4%

Latin America

 

 

1,199

 

 

1,377

 

 

1,272

 

(13)%

 

(6)%

Asia(a)

 

 

1,751

 

 

1,829

 

 

1,818

 

(4)%

 

(4)%

Total Revenues

 

$

8,174

 

$

8,459

 

$

8,090

 

(3)%

 

1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

$

4,368

 

$

4,373

 

$

4,416

 

-

 

(1)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Credit Losses

 

 

1,983

 

 

1,842

 

 

1,868

 

8%

 

6%

Credit Reserve Build / (Release)(b)

 

 

2,828

 

 

122

 

 

93

 

NM

 

NM

Other Provisions(c)

 

 

20

 

 

25

 

 

12

 

(20)%

 

67%

Total Cost of Credit

 

$

4,831

 

$

1,989

 

$

1,973

 

NM

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss)

 

$

(754)

 

$

1,575

 

$

1,320

 

NM

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Banking

 

 

3,046

 

 

3,124

 

 

3,106

 

(2)%

 

(2)%

Cards

 

 

5,128

 

 

5,335

 

 

4,984

 

(4)%

 

3%

Total Revenues

 

$

8,174

 

$

8,459

 

$

8,090

 

(3)%

 

1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Key Indicators ($B)

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Banking Average Loans

 

 

123

 

 

123

 

 

118

 

-

 

4%

Retail Banking Average Deposits

 

 

290

 

 

283

 

 

272

 

3%

 

7%

Investment AUMs

 

 

145

 

 

175

 

 

160

 

(17)%

 

(10)%

Cards Average Loans

 

 

167

 

 

168

 

 

163

 

-

 

3%

Cards Purchase Sales

 

 

128

 

 

152

 

 

128

 

(16)%

 

-

 

Note:  Please refer to the Appendices and Footnotes at the end of this press release for additional information.

(a) Asia GCB includes the results of operations of GCB activities in certain EMEA countries for all periods presented.

(b) Includes provision for unfunded lending commitments.

(c) Includes provisions for benefits and claims, HTM debt securities and other assets.

3

 

Global Consumer Banking

GCB revenues of $8.2 billion increased 1% on a reported basis and 2% in constant dollars, as growth in North America GCB was partially offset by lower revenues in Asia GCB, reflecting the early impact of the COVID-19 pandemic on customer behavior.

 

North America GCB revenues of $5.2 billion increased 4%. Citi-Branded Cards revenues of $2.3 billion increased 7%, reflecting volume growth as well as spread expansion.  Retail Banking revenues of $1.1 billion were largely unchanged, as deposit growth and higher mortgage revenues were offset by lower deposit spreads. Citi Retail Services revenues of $1.7 billion increased 4%, reflecting a reduction in partner payments and higher average loans.

 

Latin America GCB revenues of $1.2 billion declined 6% on a reported basis and were largely unchanged in constant dollars.  Excluding the impact of a residual gain in the prior-year period on the sale of an asset management business,  revenues increased 3% in constant dollars,  driven by deposit growth and improved spreads in cards.

 

Asia GCB revenues of $1.8 billion declined 4% on a reported basis and 1%  in constant dollars as growth in investment and FX revenues was more than offset by lower revenues in cards, reflecting lower sales volumes due to COVID-19.

 

GCB operating expenses of $4.4 billion decreased 1% versus the prior year. In constant dollars, expenses were largely unchanged, as efficiency savings were offset by continued investments in the franchise and volume-driven growth.

 

GCB cost of credit of $4.8 billion increased significantly on a reported basis and in constant dollars. The increase reflects larger loan loss reserve builds related to the impact of changes in Citi’s economic outlook on estimated lifetime losses under the CECL standard.

 

GCB net loss of $(0.8) billion compared to income of $1.3 billion in the prior-year period, in reported and constant dollars,  driven by the higher cost of credit, partially offset by the higher revenues and the lower expenses.

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Institutional Clients Group
($ in millions)

    

1Q'20

    

4Q'19

    

1Q'19

    

QoQ%

    

YoY%

Treasury & Trade Solutions

 

 

2,423

 

 

2,608

 

 

2,539

 

(7)%

 

(5)%

Investment Banking

 

 

1,350

 

 

1,351

 

 

1,354

 

-

 

-

Private Bank(a)

 

 

949

 

 

847

 

 

880

 

12%

 

8%

Corporate Lending(a)

 

 

448

 

 

732

 

 

749

 

(39)%

 

(40)%

Total Banking

 

 

5,170

 

 

5,538

 

 

5,522

 

(7)%

 

(6)%

Fixed Income Markets

 

 

4,790

 

 

2,898

 

 

3,452

 

65%

 

39%

Equity Markets

 

 

1,169

 

 

516

 

 

842

 

NM

 

39%

Securities Services

 

 

645

 

 

647

 

 

638

 

-

 

1%

Other

 

 

(106)

 

 

(129)

 

 

(205)

 

18%

 

48%

Total Markets & Securities Services

 

 

6,498

 

 

3,932

 

 

4,727

 

65%

 

37%

Product Revenues(a)

 

$

11,668

 

$

9,470

 

$

10,249

 

23%

 

14%

Gain / (Loss) on Loan Hedges

 

 

816

 

 

(93)

 

 

(231)

 

NM

 

NM

Total Revenues

 

$

12,484

 

$

9,377

 

$

10,018

 

33%

 

25%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

$

5,810

 

$

5,446

 

$

5,619

 

7%

 

3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Credit Losses

 

 

127

 

 

115

 

 

78

 

10%

 

63%

Credit Reserve Build / (Release)(b)

 

 

1,869

 

 

131

 

 

(46)

 

NM

 

NM

Other Provisions(c)

 

 

 8

 

 

-

 

 

-

 

NM

 

NM

Total Cost of Credit

 

$

2,004

 

$

246

 

$

32

 

NM

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

3,627

 

$

2,867

 

$

3,401

 

27%

 

7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

 

4,947

 

 

3,314

 

 

3,269

 

49%

 

51%

EMEA

 

 

3,470

 

 

2,738

 

 

3,170

 

27%

 

9%

Latin America

 

 

1,418

 

 

1,297

 

 

1,268

 

9%

 

12%

Asia

 

 

2,649

 

 

2,028

 

 

2,311

 

31%

 

15%

 

Note:  Please refer to the Appendices and Footnotes at the end of this press release for additional information.

(a) Excludes gain / (loss) on credit derivatives as well as the mark-to-market on loans at fair value. For additional information, please refer to Footnote 8.

(b) Includes provision for unfunded lending commitments.

(c) Includes provisions for benefits and claims, HTM debt securities and other assets.

 

Institutional Clients Group

ICG revenues of $12.5 billion increased 25%, as strong performance in Fixed Income and Equity Markets, and mark-to-market gains on loan hedges,  were partially offset by lower revenues in Corporate Lending and Treasury and Trade Solutions.

 

Banking revenues of $6.0 billion increased 13% versus the prior year (including gain / (loss) on loan hedges)8.  Treasury and Trade Solutions revenues of $2.4 billion declined 5% on a reported basis and 2% in constant dollars, as strong client engagement and growth in deposits were more than offset by the impact of lower rates.  Investment Banking revenues of $1.4 billion were largely unchanged,  as growth in advisory and equity underwriting were offset by a decline in debt underwriting. Advisory revenues increased 2% to $386 million, equity underwriting revenues increased 5% to $180 million and debt underwriting revenues declined 2% to $784 million. Private Bank revenues of $949 million increased 8% (excluding gain / (loss) on loan hedges), driven by higher lending and deposit volumes, as well as increased capital markets activity partially offset by lower deposit spreads.  Corporate Lending revenues of $448 million declined 40% (excluding gain / (loss) on loan hedges), primarily reflecting an adjustment to the residual value of a  lease financing, as well as other marks on the portfolio.

 

Markets and Securities Services revenues of $6.5 billion increased 37%. Fixed Income Markets revenues of $4.8 billion increased 39%, reflecting strength in rates and currencies and commodities.  Equity Markets revenues of $1.2 billion increased 39%, with strong performance in derivatives, including an increase in client activity, due to higher volatility.  Securities Services revenues of $645 million increased 1% on a reported basis and 5% in constant dollars, reflecting higher client activity and deposit volumes partially offset by lower spreads.

5

 

ICG net income of $3.6  billion increased 7%, as the revenue growth was partially offset by higher cost of credit and expenses. ICG operating expenses increased 3% to $5.8 billion, as efficiency savings were more than offset by higher compensation costs, continued investments, and volume-driven growth.  ICG cost of credit included net credit losses of $127 million, compared to $78 million in the prior-year period, and a net loan loss reserve build of $1.9  billion compared to a release of $46 million in the prior-year period, reflecting loan loss reserve builds related to the impact of changes in Citi’s economic outlook on estimated lifetime losses under the CECL standard.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate / Other
($ in millions)

    

1Q'20

    

4Q'19

    

1Q'19

    

QoQ%

    

YoY%

Revenues

 

$

73

 

$

542

 

$

468

 

(87)%

 

(84)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

$

416

 

$

635

 

$

549

 

(34)%

 

(24)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Credit Losses

 

 

(2)

 

 

(13)

 

 

 2

 

85%

 

NM

Credit Reserve Build / (Release)(a)

 

 

196

 

 

 -

 

 

(27)

 

NM

 

NM

Other Provisions(b)

 

 

(2)

 

 

 -

 

 

 -

 

NM

 

NM

Total Cost of Credit

 

$

192

 

$

(13)

 

$

(25)

 

NM

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) from Continuing Operations before Taxes

 

$

(535)

 

$

(80)

 

$

(56)

 

NM

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Taxes (Benefits)

 

 

(198)

 

 

(623)

 

 

(61)

 

68%

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

(351)

 

$

537

 

$

(11)

 

NM

 

NM

 

 (a) Includes provision for unfunded lending commitments.

(b) Includes provisions for benefits and claims, HTM debt securities and other assets.

 

Corporate / Other

Corporate / Other revenues of $73 million declined 84%, reflecting the wind-down of legacy assets, the impact of lower rates and marks on legacy securities.

Corporate / Other expenses of $416 million declined 24%, driven by the wind-down of legacy assets, partially offset by higher infrastructure costs as well as incremental costs associated with COVID-19, including special compensation awarded to 75,000 employees most directly impacted by the pandemic.

Corporate / Other loss from continuing operations before taxes of $(535) million compared to $(56) million in the prior-year period driven by higher cost of credit, reflecting loan loss reserves on Citi’s residual legacy portfolio under the CECL standard, and the lower revenues,  partially offset by the decrease in expenses.

 

6

Citigroup will host a conference call today at 10:00 AM (ET). A live webcast of the presentation, as well as financial results and presentation materials, will be available at https://www.citigroup.com/citi/investor. Dial-in numbers for the conference call are as follows: (866) 516-9582 in the U.S. and Canada; (973) 409-9210 outside of the U.S. and Canada. The conference code for both numbers is 3653669.

 

Additional financial, statistical and business-related information, as well as business and segment trends, is included in a Quarterly Financial Data Supplement. Both this earnings release and Citigroup’s First Quarter 2020 Quarterly Financial Data Supplement are available on Citigroup’s website at www.citigroup.com.

 

Citigroup, the leading global bank, has approximately 200 million customer accounts and does business in more than 160 countries and jurisdictions. Citigroup provides consumers, corporations, governments and institutions with a broad range of financial products and services, including consumer banking and credit, corporate and investment banking, securities brokerage, transaction services, and wealth management.

 

Additional information may be found at www.citigroup.com | Twitter: @Citi | YouTube: www.youtube.com/citi | Blog: http://blog.citigroup.com | Facebook: www.facebook.com/citi | LinkedIn: www.linkedin.com/company/citi

 

Certain statements in this release are “forward-looking statements” within the meaning of the rules and regulations of the U.S. Securities and Exchange Commission (SEC). These statements are based on management’s current expectations and are subject to uncertainty and changes in circumstances. These statements are not guarantees of future results or occurrences. Actual results and capital and other financial condition may differ materially from those included in these statements due to a variety of factors. These factors include, among others, macroeconomic and other challenges and uncertainties resulting from the COVID-19 pandemic, such as the extent and duration of the impact on public health, the U.S. and global economies, financial markets and consumer and corporate customers and clients, including economic activity, employment levels and market liquidity, as well as the various actions taken in response to the challenges and uncertainties by governments, central banks and others, including Citi, and the precautionary statements included in this release. These factors also consist of those contained in Citigroup’s filings with the SEC, including without limitation the “Risk Factors” section of Citigroup’s 2019 Form 10- K. Any forward-looking statements made by or on behalf of Citigroup speak only as to the date they are made, and Citi does not undertake to update forward-looking statements to reflect the impact of circumstances or events that arise after the date the forward-looking statements were made.

 

Contacts:

 

 

 

 

Press: Jennifer Lowney

(212) 793-3141

Investors:

Elizabeth Lynn

(212) 559-2718

 

 

Fixed Income Investors:

Thomas Rogers

(212) 559-5091

 

7

Appendix A

 

 

 

 

 

Citigroup
($ in millions)

    

1Q'20

Net Income

 

$

2,522

Less: Preferred Dividends

 

 

291

Net Income to Common Shareholders

 

$

2,231

 

 

 

 

Common Share Repurchases

 

 

2,925

Common Dividends

 

 

1,081

Total Capital Returned to Common Shareholders

 

$

4,006

 

 

 

 

Payout Ratio

 

 

180%

 

 

 

 

Average TCE

 

$

148,852

 

 

 

 

RoTCE

 

 

6.0%

 

8

Appendix B

 

 

 

 

 

 

 

 

Citigroup
($ in billions)

    

1Q'20

    

1Q'19

Reported EOP Loans

 

$

721

 

$

682

Impact of FX Translation

 

 

 -

 

 

(15)

EOP Loans in Constant Dollars

 

$

721

 

$

668

 

 

 

 

 

 

 

Reported EOP Deposits

 

$

1,185

 

$

1,030

Impact of FX Translation

 

 

 -

 

 

(21)

EOP Deposits in Constant Dollars

 

$

1,185

 

$

1,009

Note:  Totals may not sum due to rounding.

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Consumer Banking
($ in millions)

 

1Q'20

 

1Q'19

Reported Revenues

 

$

8,174

 

$

8,090

Impact of FX Translation

 

 

 -

 

 

(115)

Revenues in Constant Dollars

 

$

8,174

 

$

7,975

 

 

 

 

 

 

 

Reported Expenses

 

$

4,368

 

$

4,416

Impact of FX Translation

 

 

 -

 

 

(66)

Expenses in Constant Dollars

 

$

4,368

 

$

4,350

 

 

 

 

 

 

 

Reported Cost of Credit

 

$

4,831

 

$

1,973

Impact of FX Translation

 

 

 -

 

 

(26)

Cost of Credit in Constant Dollars

 

$

4,831

 

$

1,947

 

 

 

 

 

 

 

Reported Net Income

 

$

(754)

 

$

1,320

Impact of FX Translation

 

 

 -

 

 

(15)

Net Income in Constant Dollars

 

$

(754)

 

$

1,305

Note:  Totals may not sum due to rounding.

 

 

 

 

 

 

 

 

 

 

 

 

 

Latin America Consumer Banking
($ in millions)

 

1Q'20

 

1Q'19

Reported Revenues

 

$

1,199

 

$

1,272

Impact of FX Translation

 

 

 -

 

 

(74)

Revenues in Constant Dollars

 

$

1,199

 

$

1,198

Note:  Totals may not sum due to rounding.

 

 

 

 

 

 

 

 

 

 

 

 

 

Asia Consumer Banking(1) 
($ in millions)

 

1Q'20

 

1Q'19

Reported Revenues

 

$

1,751

 

$

1,818

Impact of FX Translation

 

 

 -

 

 

(41)

Revenues in Constant Dollars

 

$

1,751

 

$

1,777

Note:  Totals may not sum due to rounding.

 

 

 

 

 

 

(1)  Asia GCB includes the results of operations in EMEA GCB for all periods presented.

 

 

 

 

 

 

 

 

 

 

 

 

 

Treasury and Trade Solutions
($ in millions)

 

1Q'20

 

1Q'19

Reported Revenues

 

$

2,423

 

$

2,539

Impact of FX Translation

 

 

 -

 

 

(67)

Revenues in Constant Dollars

 

$

2,423

 

$

2,472

Note:  Totals may not sum due to rounding.

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities Services
($ in millions)

 

1Q'20

 

1Q'19

Reported Revenues

 

$

645

 

$

638

Impact of FX Translation

 

 

 -

 

 

(22)

Revenues in Constant Dollars

 

$

645

 

$

616

 

Note:  Totals may not sum due to rounding.

 

9

Appendix C

 

 

 

 

 

 

 

 

 

 

 

($ in millions)

    

1Q'20(1)

    

4Q'19

    

1Q'19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Citigroup Common Stockholders' Equity(2)

 

$

174,503

 

$

175,414

 

$

178,427

Add: Qualifying noncontrolling interests

 

 

138

 

 

154

 

 

144

Regulatory Capital Adjustments and Deductions:

 

 

 

 

 

 

 

 

 

Add: CECL transition and 25% provision deferral(3)

 

 

4,316

 

 

 -

 

 

 -

Less:

 

 

 

 

 

 

 

 

 

Accumulated net unrealized gains (losses) on cash flow hedges, net of tax(4)

 

 

2,020

 

 

123

 

 

(442)

Cumulative unrealized net gain (loss) related to changes in fair value of financial
liabilities attributable to own creditworthiness, net of tax
(5)

 

 

2,838

 

 

(679)

 

 

(67)

Intangible Assets:

 

 

 

 

 

 

 

 

 

Goodwill, net of related deferred tax liabilities (DTLs)(6)

 

 

20,123

 

 

21,066

 

 

21,768

Identifiable intangible assets other than mortgage servicing rights (MSRs),
net of related DTLs

 

 

3,953

 

 

4,087

 

 

4,390

Defined benefit pension plan net assets

 

 

1,052

 

 

803

 

 

811

Deferred tax assets (DTAs) arising from net operating loss, foreign tax credit
and general business credit carry-forwards

 

 

12,259

 

 

12,370

 

 

11,756

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital (CET1)(3)

 

$

136,712

 

$

137,798

 

$

140,355

 

 

 

 

 

 

 

 

 

 

Risk-Weighted Assets (RWA)(3)(7)

 

$

1,224,218

 

$

1,166,523

 

$

1,178,628

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital Ratio (CET1 / RWA)

 

 

11.2%

 

 

11.8%

 

 

11.9%

 

Note:     Citi’s reportable CET1 Capital ratios were derived under the U.S. Basel III Advanced Approaches framework as of March 31, 2020, and the U.S. Basel III Standardized Approach framework for all prior periods presented. This reflects the lower of the CET1 Capital ratios under both the Standardized Approach and the Advanced Approaches under the Collins Amendment.

(1)

Preliminary.

(2)

Excludes issuance costs related to outstanding preferred stock in accordance with Federal Reserve Board regulatory reporting requirements.

(3)

Please refer to Footnote 3 at the end of this press release for additional information.

(4)

Common Equity Tier 1 Capital is adjusted for accumulated net unrealized gains (losses) on cash flow hedges included in accumulated other comprehensive income that relate to the hedging of items not recognized at fair value on the balance sheet.

(5)

The cumulative impact of changes in Citigroup’s own creditworthiness in valuing liabilities for which the fair value option has been elected, and own-credit valuation adjustments on derivatives, are excluded from Common Equity Tier 1 Capital, in accordance with the U.S. Basel III rules.

(6)

Includes goodwill “embedded” in the valuation of significant common stock investments in unconsolidated financial institutions.

(7)

RWA excludes assets acquired pursuant to a non-recourse loan provided under the Money Market Mutual Fund Liquidity Facility, as permitted by the US banking agencies’ March 2020 interim final rule.

 

Appendix D

 

 

 

 

 

 

 

 

 

 

 

($ in millions)

    

1Q'20(1)

    

4Q'19

    

1Q'19

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital (CET1)(2)

 

$

136,712

 

$

137,798

 

$

140,355

 

 

 

 

 

 

 

 

 

 

Additional Tier 1 Capital (AT1)(3)

 

 

17,600

 

 

18,007

 

 

18,002

 

 

 

 

 

 

 

 

 

 

Total Tier 1 Capital (T1C) (CET1 + AT1)

 

$

154,312

 

$

155,805

 

$

158,357

 

 

 

 

 

 

 

 

 

 

Total Leverage Exposure (TLE)(2)(4)

 

$

2,586,513

 

$

2,507,891

 

$

2,463,603

 

 

 

 

 

 

 

 

 

 

Supplementary Leverage Ratio (T1C / TLE)

 

 

6.0%

 

 

6.2%

 

 

6.4%

 

(1)        Preliminary.

(2)        Please refer to Footnote 3 at the end of this press release for additional information.

(3)        Additional Tier 1 Capital primarily includes qualifying noncumulative perpetual preferred stock and qualifying trust preferred securities.

(4)        TLE excludes assets acquired pursuant to a non-recourse loan provided under the Money Market Mutual Fund Liquidity Facility, as permitted by the US banking agencies’ March 2020 interim final rule.

 

Appendix E

 

 

 

 

 

 

 

 

 

 

 

($ and shares in millions, except per share amounts)

    

1Q'20(1)

    

4Q'19

    

1Q'19

 

 

 

 

 

 

 

 

 

 

Common Stockholders' Equity

 

$

174,351

 

$

175,262

 

$

178,272

Less:

 

 

 

 

 

 

 

 

 

Goodwill

 

 

21,264

 

 

22,126

 

 

22,037

Intangible Assets (other than MSRs)

 

 

4,193

 

 

4,327

 

 

4,645

Tangible Common Equity (TCE)

 

$

148,894

 

$

148,809

 

$

151,590

 

 

 

 

 

 

 

 

 

 

Common Shares Outstanding (CSO)

 

 

2,082

 

 

2,114

 

 

2,313

 

 

 

 

 

 

 

 

 

 

Tangible Book Value Per Share (TCE / CSO)

 

$

 71.52

 

$

70.39

 

$

 65.55

 

 (1)        Preliminary.

10

 

1 Citigroup’s total expenses divided by total revenues.

 

2 Preliminary. Citigroup’s return on average tangible common equity (RoTCE) is a non-GAAP financial measure. RoTCE represents annualized net income available to common shareholders as a percentage of average tangible common equity (TCE). For the components of the calculation, see Appendix A.

 

3 Ratios as of March 31, 2020 are preliminary. Commencing January 1, 2020, Citigroup’s Common Equity Tier 1 (CET1) Capital ratio and Supplementary Leverage Ratio (SLR) reflect certain deferrals based on the modified regulatory capital transition provision related to the Current Expected Credit Loss (CECL) methodology. Excluding the deferrals based on the modified CECL transition provision, Citigroup’s CET1 Capital ratio and SLR as of March 31, 2020 would be 10.8% and 5.8%, respectively, on a fully reflected basis.

 

Citigroup has elected to apply the modified transition provision related to the impact of the CECL accounting standard on regulatory capital, as provided by the US banking agencies’ March 2020 interim final rule. Under the modified CECL transition provision, the allowance for credit losses (after-tax) upon the January 1, 2020 CECL adoption date has been deferred and will phase in to regulatory capital at 25% per year commencing January 1, 2022. For the ongoing impact of CECL, Citigroup is allowed to adjust the allowance for credit losses in an amount equal to 25% of the change in the allowance for credit losses (pre-tax) recognized through earnings for each period between January 1, 2020 and December 31, 2021. The cumulative adjustments to the allowance for credit losses between January 1, 2020 and December 31, 2021 will also phase in to regulatory capital at 25% per year commencing January 1, 2022, along with the deferred impacts related to the January 1, 2020 CECL adoption date.  The corresponding adjustments on average on-balance sheet assets are also reflected in Total Leverage Exposure. Additionally, the increase in deferred tax assets (DTA) arising from temporary differences upon the January 1, 2020 adoption date has been deducted from risk-weighted assets (RWA) and will phase in to RWA at 25% per year commencing January 1, 2022.

 

For the composition of Citigroup’s CET1 Capital and ratio, see Appendix C. For the composition of Citigroup’s SLR, see Appendix D.

 

4 Citigroup’s payout ratio is the sum of common dividends and common share repurchases divided by net income available to common shareholders. For the components of the calculation, see Appendix A.

 

5  On March 15, 2020, Citigroup announced it had joined other major U.S. banks in suspending stock repurchases to support clients in light of the COVID-19 pandemic, in an announcement made by the Financial Services Forum. Through March 13, 2020, Citigroup had returned approximately $57.4 billion in capital over the past three Comprehensive Capital Analysis and Review (CCAR) cycles, and had been approved to return roughly $62.3 billion in capital over the three-year period. Citigroup stated there was no change to its dividend policy.

 

6  Citigroup’s tangible book value per share is a non-GAAP financial measure. For a reconciliation of this measure to reported results, see Appendix E.

 

7  Results of operations excluding the impact of foreign exchange translation (constant dollar basis) are non-GAAP financial measures. For a reconciliation of these measures to reported results, see Appendix B.

 

8  Credit derivatives are used to economically hedge a portion of the private bank and corporate loan portfolio that includes both accrual loans and loans at fair value. Gains / (losses) on loan hedges includes the mark-to-market on the credit derivatives and the mark-to-market on the loans in the portfolio that are at fair value. In the first quarter 2020, gains / (losses) on loan hedges included $754 million related to Corporate Lending and $62 million related to the Private Bank, compared to losses of $231 million related to Corporate Lending in the prior-year period. The fixed premium costs of these hedges are netted against the Private Bank and Corporate Lending revenues to reflect the cost of credit protection. Citigroup’s results of operations excluding the impact of gains / (losses) on loan hedges are non-GAAP financial measures.

 

11

Exhibit 99.2

 

Picture 4

 

 

 

 

CITIGROUP -- QUARTERLY FINANCIAL DATA SUPPLEMENT

    

1Q20

    

 

 

 

 

 

 

 

 

 

 

Page

 

Citigroup Consolidated

 

 

 

Financial Summary

 

1

 

Consolidated Statement of Income

 

2

 

Consolidated Balance Sheet

 

3

 

Segment Detail

 

 

 

Net Revenues

 

4

 

Income and Regional Average Assets and ROA

 

5

 

 

 

 

 

Global Consumer Banking (GCB)

 

6

 

Retail Banking and Cards Key Indicators

 

7

 

North America

 

8 - 10

 

Latin America(1)

 

11 - 12

 

Asia(2)

 

13 - 14

 

Institutional Clients Group (ICG)

 

15

 

Revenues by Business

 

16

 

 

 

 

 

Corporate / Other

 

17

 

 

 

 

 

Citigroup Supplemental Detail

 

 

 

Average Balances and Interest Rates

 

18

 

Deposits

 

19

 

Loans (EOP)

 

20

 

Consumer Loan Delinquencies and Ratios

 

 

 

90+ Days

 

21

 

30-89 Days

 

22

 

Allowance for Credit Losses on Loans and Unfunded Lending Commitments

 

23 - 24

 

Components of Provision for Loan Losses

 

25

 

Non-Accrual Assets

 

26

 

 

 

 

 

CET1 Capital and Supplementary Leverage Ratios, Tangible Common Equity,

 

27

 

Book Value Per Share and Tangible Book Value Per Share

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Latin America GCB consists of Citi's consumer banking operations in Mexico.

(2)

Asia GCB includes the results of operations of GCB activities in certain EMEA countries for all periods presented.

 

 

CITIGROUP -- FINANCIAL SUMMARY

(In millions of dollars, except per share amounts, and as otherwise noted)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

1Q

    

2Q

    

3Q

    

4Q

    

1Q

    

1Q20 Increase/
(Decrease) from

 

 

2019

 

2019

 

2019

 

2019

 

2020

 

4Q19

    

1Q19

Total Revenues, Net of Interest Expense

 

$

18,576

 

$

18,758

 

$

18,574

 

$

18,378

 

$

20,731

 

13%

 

12%

Total Operating Expenses

 

 

10,584

 

 

10,500

 

 

10,464

 

 

10,454

 

 

10,594

 

1%

  

-

Net Credit Losses (NCLs)

 

 

1,948

 

 

1,963

 

 

1,913

 

 

1,944

 

 

2,108

 

8%

  

8%

Credit Reserve Build / (Release) for Loans

 

 

(4)

 

 

126

 

 

149

 

 

179

 

 

4,336

 

NM

 

NM

Provision / (Release) for Unfunded Lending Commitments

 

 

24

 

 

(15)

 

 

9

 

 

74

 

 

557

 

NM

 

NM

Provisions for Benefits and Claims, HTM Debt Securities and Other Assets

 

 

12

 

 

19

 

 

17

 

   

25

 

   

26

 

4%

  

NM

Provisions for Credit Losses and for Benefits and Claims

 

$

1,980

 

$

2,093

 

$

2,088

 

$

2,222

 

$

7,027

 

NM

 

NM

Income from Continuing Operations before Income Taxes

 

$

6,012

 

$

6,165

 

$

6,022

 

$

5,702

 

$

3,110

 

(45%)

 

(48%)

Income Taxes(1)(2)

 

 

1,275

 

 

1,373

 

 

1,079

 

 

703

 

 

576

 

(18%)

 

(55%)

Income from Continuing Operations

 

$

4,737

 

$

4,792

 

$

4,943

 

$

4,999

 

$

2,534

 

(49%)

 

(47%)

Income (Loss) from Discontinued Operations, net of Taxes

 

 

(2)

 

 

17

 

 

(15)

 

 

(4)

 

 

(18)

 

NM

 

NM

Net Income before Noncontrolling Interests

 

$

4,735

 

$

4,809

 

$

4,928

 

$

4,995

 

$

2,516

 

(50%)

 

(47%)

Net Income (Loss) Attributable to Noncontrolling Interests

 

 

25

 

 

10

 

 

15

 

 

16

 

 

(6)

 

NM

 

NM

Citigroup's Net Income

 

$

4,710

 

$

4,799

 

$

4,913

 

$

4,979

 

$

2,522

 

(49%)

 

(46%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

1.87

 

$

1.94

 

$

2.08

 

$

2.15

 

$

1.06

 

(51%)

 

(43%)

Citigroup's Net Income

 

$

1.87

 

$

1.95

 

$

2.07

 

$

2.15

 

$

1.05

 

(51%)

 

(44%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Basic

 

 

2,340.4

 

 

2,286.1

 

 

2,220.8

 

 

2,149.4

 

 

2,097.9

 

(2%)

 

(10%)

Average Diluted

 

 

2,342.4

 

 

2,289.0

 

 

2,237.1

 

 

2,166.8

 

 

2,113.7

 

(2%)

 

(10%)

Common Shares Outstanding, at period end

 

 

2,312.5

 

 

2,259.1

 

 

2,183.2

 

 

2,114.1

 

 

2,081.8

 

(2%)

 

(10%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Dividends

 

$

262

 

$

296

 

$

254

 

$

296

 

$

291

 

(2%)

 

11%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Allocated to Unrestricted Common Shareholders - Basic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

4,391

 

$

4,436

 

$

4,647

 

$

4,653

 

$

2,228

 

(52%)

 

(49%)

Citigroup's Net Income

 

$

4,389

 

$

4,453

 

$

4,632

 

$

4,649

 

$

2,210

 

(52%)

 

(50%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Allocated to Unrestricted Common Shareholders - Diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

4,391

 

$

4,436

 

$

4,656

 

$

4,661

 

$

2,235

 

(52%)

 

(49%)

Citigroup's Net Income

 

$

4,389

 

$

4,453

 

$

4,641

 

$

4,657

 

$

2,217

 

(52%)

 

(49%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Regulatory Capital Ratios and Performance Metrics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 (CET1) Capital Ratio(3)(4)(5)

 

 

11.91

%  

 

11.89

%  

 

11.58

%  

 

11.81

%  

 

11.2

%  

 

 

 

Tier 1 Capital Ratio(3)(4)(5)

 

 

13.44

%  

 

13.40

%  

 

13.20

%  

 

13.36

%  

 

12.6

%  

 

 

 

Total Capital Ratio(3)(4)(5)

 

 

16.41

%  

 

16.33

%  

 

16.07

%  

 

15.97

%  

 

15.1

%  

 

 

 

Supplementary Leverage Ratio (SLR)(4)(5)(6)

 

 

6.43

%  

 

6.36

%  

 

6.27

%  

 

6.21

%  

 

6.0

%  

 

 

 

Return on Average Assets

 

 

0.98

%  

 

0.97

%  

 

0.97

%  

 

0.99

%  

 

0.49

%  

 

 

 

Return on Average Common Equity

 

 

10.2

%  

 

10.1

%  

 

10.4

%  

 

10.6

%  

 

5.2

%  

 

 

 

Efficiency Ratio (Total Operating Expenses/Total Revenues, net)

 

 

57.0

%  

 

56.0

%  

 

56.3

%  

 

56.9

%  

 

51.1

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Data (in billions of dollars, except per share amounts)(4):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

1,958.4

 

$

1,988.2

 

$

2,014.8

 

$

1,951.2

 

$

2,219.8

 

14%

 

13%

Total Average Assets

 

 

1,939.4

 

 

1,979.1

 

 

2,000.1

 

 

1,996.6

 

 

2,079.7

 

4%

 

7%

Total Deposits

 

 

1,030.4

 

 

1,045.6

 

 

1,087.8

 

 

1,070.6

 

 

1,184.9

 

11%

 

15%

Citigroup's Stockholders' Equity

 

 

196.3

 

 

197.4

 

 

196.4

 

 

193.2

 

 

192.3

 

-

 

(2%)

Book Value Per Share

 

 

77.09

 

 

79.40

 

 

81.02

 

 

82.90

 

 

83.75

 

1%

 

9%

Tangible Book Value Per Share(7)

 

 

65.55

 

 

67.64

 

 

69.03

 

 

70.39

 

 

71.52

 

2%

 

9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct Staff (in thousands)

 

 

203

 

 

200

 

 

199

 

 

200

 

 

201

 

1%

 

(1%)

 

(1)

4Q19 includes discrete tax items of roughly $540 million, including an approximate $430 million benefit of a reduction in Citi’s valuation allowance related to its Deferred Tax Assets (DTAs).

(2)

3Q19 includes discrete tax items of roughly $230 million, including an approximate $180 million benefit of a reduction in Citi’s valuation allowance related to its DTAs. 

(3)

Citi's reportable CET1 Capital and Tier 1 Capital ratios were derived under the U.S. Basel III Advanced Approaches framework as of March 31, 2020, and the U.S. Basel III Standardized Approach framework for all prior periods presented, whereas Citi's reportable Total Capital ratios were derived under the U.S. Basel III Advanced Approaches framework for all periods presented. The reportable ratios represent the lower of each of the three risk-based capital ratios (CET1 Capital, Tier 1 Capital and Total Capital) under both the Standardized Approach and the Advanced Approaches under the Collins Amendment. For the composition of Citi's CET1 Capital and ratio, see page 27. 

(4)

March 31, 2020 is preliminary.

(5)

See footnote 4 on page 27

(6)

For the composition of Citi's SLR, see page 27.

(7)

Tangible book value per share is a non-GAAP financial measure. For a reconciliation of this measure to reported results, see page 27.

 

Note:  Ratios and variance percentages are calculated based on the displayed amounts. Due to averaging and roundings, quarterly earnings per share may not sum to the YTD totals.

NM  Not meaningful.

Reclassified to conform to the current period's presentation.

Page 1

CITIGROUP CONSOLIDATED STATEMENT OF INCOME

(In millions of dollars)

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

1Q20 Increase/
(Decrease) from

 

    

2019

    

2019

    

2019

    

2019

    

2020

    

4Q19

 

1Q19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest revenue

 

$

19,076

 

$

19,712

 

$

19,177

 

$

18,545

 

$

17,139

 

(8%)

 

(10%)

Interest expense

 

 

7,317

 

 

7,762

 

 

7,536

 

 

6,548

 

 

5,647

 

(14%)

 

(23%)

Net interest revenue

 

 

11,759

 

 

11,950

 

 

11,641

 

 

11,997

 

 

11,492

 

(4%)

 

(2%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commissions and fees

 

 

2,926

 

 

2,881

 

 

2,906

 

 

3,033

 

 

3,021

 

-

 

3%

Principal transactions

 

 

2,804

 

 

1,874

 

 

2,802

 

 

1,412

 

 

5,261

 

NM

 

88%

Administrative and other fiduciary fees

 

 

839

 

 

869

 

 

880

 

 

823

 

 

854

 

4%

 

2%

Realized gains (losses) on investments

 

 

130

 

 

468

 

 

361

 

 

515

 

 

432

 

(16%)

 

NM

Other-than-temporary impairment losses on investments and other assets

 

 

(8)

 

 

(5)

 

 

(14)

 

 

(5)

 

 

(55)

 

NM

 

NM

Other revenue

 

 

126

 

 

721

 

 

(2)

 

 

603

 

 

(274)

 

NM

 

NM

Total non-interest revenues

 

 

6,817

 

 

6,808

 

 

6,933

 

 

6,381

 

 

9,239

 

45%

 

36%

Total revenues, net of interest expense

 

 

18,576

 

 

18,758

 

 

18,574

 

 

18,378

 

 

20,731

 

13%

 

12%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions for Credit Losses and for Benefits and Claims

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net credit losses

 

 

1,948

 

 

1,963

 

 

1,913

 

 

1,944

 

 

2,108

 

8%

 

8%

Credit reserve build / (release) for loans

 

 

(4)

 

 

126

 

 

149

 

 

179

 

 

4,336

 

NM

 

NM

Provision for loan losses

 

 

1,944

 

 

2,089

 

 

2,062

 

 

2,123

 

 

6,444

 

NM

 

NM

Provision for Held-to-maturity (HTM) debt securities

 

 

-

 

 

-

 

 

-

 

 

-

 

 

6

 

NM

 

NM

Provision for Other assets

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(4)

 

NM

 

NM

Provision for policyholder benefits and claims

 

 

12

 

 

19

 

 

17

 

 

25

 

 

24

 

(4%)

 

100%

Provision for unfunded lending commitments

 

 

24

 

 

(15)

 

 

9

 

 

74

 

 

557

 

NM

 

NM

Total provisions for credit losses and for benefits and claims

 

 

1,980

 

 

2,093

 

 

2,088

 

 

2,222

 

 

7,027

 

NM

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

5,658

 

 

5,381

 

 

5,329

 

 

5,065

 

 

5,654

 

12%

 

-

Premises and equipment

 

 

564

 

 

569

 

 

580

 

 

615

 

 

565

 

(8%)

 

-

Technology / communication expense

 

 

1,720

 

 

1,724

 

 

1,783

 

 

1,850

 

 

1,723

 

(7%)

 

-

Advertising and marketing expense

 

 

359

 

 

434

 

 

378

 

 

345

 

 

328

 

(5%)

 

(9%)

Other operating

 

 

2,283

 

 

2,392

 

 

2,394

 

 

2,579

 

 

2,324

 

(10%)

 

2%

Total operating expenses

 

 

10,584

 

 

10,500

 

 

10,464

 

 

10,454

 

 

10,594

 

1%

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations before

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Taxes

 

 

6,012

 

 

6,165

 

 

6,022

 

 

5,702

 

 

3,110

 

(45%)

 

(48%)

Provision for income taxes (1)(2)

 

 

1,275

 

 

1,373

 

 

1,079

 

 

703

 

 

576

 

(18%)

 

(55%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) from Continuing Operations

 

 

4,737

 

 

4,792

 

 

4,943

 

 

4,999

 

 

2,534

 

(49%)

 

(47%)

Discontinued Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) from Discontinued Operations

 

 

(2)

 

 

(10)

 

 

(15)

 

 

(4)

 

 

(18)

 

NM

 

NM

Provision (benefits) for income taxes

 

 

-

 

 

(27)

 

 

-

 

 

-

 

 

-

 

-

 

-

Income (Loss) from Discontinued Operations, net of taxes

 

 

(2)

 

 

17

 

 

(15)

 

 

(4)

 

 

(18)

 

NM

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income before Noncontrolling Interests

 

 

4,735

 

 

4,809

 

 

4,928

 

 

4,995

 

 

2,516

 

(50%)

 

(47%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss) attributable to noncontrolling interests

 

 

25

 

 

10

 

 

15

 

 

16

 

 

(6)

 

NM

 

NM

Citigroup's Net Income

 

$

4,710

 

$

4,799

 

$

4,913

 

$

4,979

 

$

2,522

 

(49%)

 

(46%)

 

(1)

4Q19 includes discrete tax items of roughly $540 million, including an approximate $430 million benefit of a reduction in Citi’s valuation allowance related to its Deferred Tax Assets (DTAs).

(2)

3Q19 includes discrete tax items of roughly $230 million, including an approximate $180 million benefit of a reduction in Citi’s valuation allowance related to its DTAs.

 

NM  Not meaningful.

Reclassified to conform to the current period's presentation.

Page 2

CITIGROUP CONSOLIDATED BALANCE SHEET

(In millions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1Q20 Increase/

 

 

March 31,

 

June 30,

 

September 30,

 

December 31,

March 31,

 

(Decrease) from

 

    

2019

    

2019

    

2019

    

2019

    

2020 (1)

    

4Q19

    

1Q19

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks (including segregated cash and other deposits)

 

$

24,448

 

$

24,997

 

$

24,086

 

$

23,967

 

$

23,755

 

(1%)

 

(3%)

Deposits with banks

 

 

181,445

 

 

178,246

 

 

196,357

 

 

169,952

 

 

262,165

 

54%

 

44%

Securities borrowed and purchased under agreements to resell

 

 

264,495

 

 

259,769

 

 

261,125

 

 

251,322

 

 

262,536

 

4%

 

(1%)

Brokerage receivables

 

 

44,500

 

 

50,027

 

 

54,215

 

 

39,857

 

 

68,555

 

72%

 

54%

Trading account assets

 

 

286,511

 

 

306,831

 

 

306,824

 

 

276,140

 

 

365,000

 

32%

 

27%

Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale and non-marketable equity securities

 

 

275,132

 

 

273,435

 

 

275,425

 

 

280,265

 

 

308,219

 

10%

 

12%

Held-to-maturity debt securities

 

 

66,842

 

 

68,693

 

 

75,841

 

 

80,775

 

 

82,315

 

2%

 

23%

Equity securities

 

 

7,307

 

 

7,574

 

 

7,117

 

 

7,523

 

 

8,349

 

11%

 

14%

Total investments

 

 

349,281

 

 

349,702

 

 

358,383

 

 

368,563

 

 

398,883

 

8%

 

14%

Loans, net of unearned income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

290,968

 

 

296,505

 

 

297,400

 

 

309,548

 

 

288,430

 

(7%)

 

(1%)

Corporate

 

 

391,378

 

 

392,165

 

 

394,343

 

 

389,935

 

 

432,590

 

11%

 

11%

Loans, net of unearned income

 

 

682,346

 

 

688,670

 

 

691,743

 

 

699,483

 

 

721,020

 

3%

 

6%

Allowance for loan losses

 

 

(12,329)

 

 

(12,466)

 

 

(12,530)

 

 

(12,783)

 

 

(20,841)

 

(63%)

 

(69%)

Total loans, net

 

 

670,017

 

 

676,204

 

 

679,213

 

 

686,700

 

 

700,179

 

2%

 

5%

Goodwill

 

 

22,037

 

 

22,065

 

 

21,822

 

 

22,126

 

 

21,264

 

(4%)

 

(4%)

Intangible assets (including MSRs)

 

 

5,196

 

 

5,026

 

 

4,844

 

 

4,822

 

 

4,560

 

(5%)

 

(12%)

Other assets

 

 

110,483

 

 

115,359

 

 

107,933

 

 

107,709

 

 

112,873

 

5%

 

2%

Total assets

 

$

1,958,413

 

$

1,988,226

 

$

2,014,802

 

$

1,951,158

 

$

2,219,770

 

14%

 

13%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits in U.S. offices

 

$

101,354

 

$

95,659

 

$

99,731

 

$

98,811

 

$

113,371

 

15%

 

12%

Interest-bearing deposits in U.S. offices

 

 

373,339

 

 

382,738

 

 

407,872

 

 

401,418

 

 

462,327

 

15%

 

24%

Total U.S. deposits

 

 

474,693

 

 

478,397

 

 

507,603

 

 

500,229

 

 

575,698

 

15%

 

21%

Non-interest-bearing deposits in offices outside the U.S.

 

 

80,594

 

 

82,750

 

 

82,723

 

 

85,692

 

 

85,439

 

-

 

6%

Interest-bearing deposits in offices outside the U.S.

 

 

475,068

 

 

484,460

 

 

497,443

 

 

484,669

 

 

523,774

 

8%

 

10%

Total international deposits

 

 

555,662

 

 

567,210

 

 

580,166

 

 

570,361

 

 

609,213

 

7%

 

10%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits

 

 

1,030,355

 

 

1,045,607

 

 

1,087,769

 

 

1,070,590

 

 

1,184,911

 

11%

 

15%

Securities loaned and sold under agreements to resell

 

 

190,372

 

 

181,133

 

 

195,047

 

 

166,339

 

 

222,324

 

34%

 

17%

Brokerage payables

 

 

62,656

 

 

69,839

 

 

63,342

 

 

48,601

 

 

74,368

 

53%

 

19%

Trading account liabilities

 

 

136,392

 

 

136,294

 

 

135,596

 

 

119,894

 

 

163,995

 

37%

 

20%

Short-term borrowings

 

 

39,322

 

 

42,442

 

 

35,230

 

 

45,049

 

 

54,951

 

22%

 

40%

Long-term debt

 

 

243,566

 

 

252,189

 

 

242,238

 

 

248,760

 

 

266,098

 

7%

 

9%

Other liabilities(2)

 

 

58,735

 

 

62,612

 

 

58,510

 

 

57,979

 

 

60,141

 

4%

 

2%

Total liabilities

 

$

1,761,398

 

$

1,790,116

 

$

1,817,732

 

$

1,757,212

 

$

2,026,788

 

15%

 

15%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

$

17,980

 

$

17,980

 

$

19,480

 

$

17,980

 

$

17,980

 

-

 

-

Common stock

 

 

31

 

 

31

 

 

31

 

 

31

 

 

31

 

-

 

-

Additional paid-in capital

 

 

107,551

 

 

107,657

 

 

107,741

 

 

107,840

 

 

107,550

 

-

 

-

Retained earnings

 

 

154,859

 

 

158,321

 

 

161,797

 

 

165,369

 

 

163,438

 

(1%)

 

6%

Treasury stock

 

 

(47,861)

 

 

(51,427)

 

 

(56,541)

 

 

(61,660)

 

 

(64,147)

 

(4%)

 

(34%)

Accumulated other comprehensive income (loss)

 

 

(36,308)

 

 

(35,203)

 

 

(36,135)

 

 

(36,318)

 

 

(32,521)

 

10%

 

10%

Total common equity

 

$

178,272

 

$

179,379

 

$

176,893

 

$

175,262

 

$

174,351

 

(1%)

 

(2%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Citigroup stockholders' equity

 

$

196,252

 

$

197,359

 

$

196,373

 

$

193,242

 

$

192,331

 

-

 

(2%)

Noncontrolling interests

 

 

763

 

 

751

 

 

697

 

 

704

 

 

651

 

(8%)

 

(15%)

Total equity

 

 

197,015

 

 

198,110

 

 

197,070

 

 

193,946

 

 

192,982

 

-

 

(2%)

Total liabilities and equity

 

$

1,958,413

 

$

1,988,226

 

$

2,014,802

 

$

1,951,158

 

$

2,219,770

 

14%

 

13%

 

(1)

Preliminary.

(2)

Includes allowance for credit losses for unfunded lending commitments. See page 23 for amounts by period.

 

NM Not meaningful.

Reclassified to conform to the current period's presentation.

 

Page 3

 

SEGMENT DETAIL

NET REVENUES

(In millions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1Q20 Increase/

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

(Decrease) from

 

 

    

2019 

    

2019 

    

2019 

    

2019

    

2020

    

4Q19

    

1Q19

 

Global Consumer Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

5,000

 

$

4,966

 

$

5,179

 

$

5,253

 

$

5,224

 

(1%)

 

4%

 

Latin America

 

 

1,272

 

 

1,320

 

 

1,269

 

 

1,377

 

 

1,199

 

(13%)

 

(6%)

 

Asia(1)

 

 

1,818

 

 

1,847

 

 

1,841

 

 

1,829

 

 

1,751

 

(4%)

 

(4%)

 

Total

 

 

8,090

 

 

8,133

 

 

8,289

 

 

8,459

 

 

8,174

 

(3%)

 

1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Institutional Clients Group

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

 

3,269

 

 

3,632

 

 

3,244

 

 

3,314

 

 

4,947

 

49%

 

51%

 

EMEA

 

 

3,170

 

 

2,960

 

 

3,138

 

 

2,738

 

 

3,470

 

27%

 

9%

 

Latin America

 

 

1,268

 

 

1,307

 

 

1,294

 

 

1,297

 

 

1,418

 

9%

 

12%

 

Asia

 

 

2,311

 

 

2,156

 

 

2,175

 

 

2,028

 

 

2,649

 

31%

 

15%

 

Total

 

 

10,018

 

 

10,055

 

 

9,851

 

 

9,377

 

 

12,484

 

33%

 

25%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate / Other

 

 

468

 

 

570

 

 

434

 

 

542

 

 

73

 

(87%)

 

(84%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Citigroup - Net Revenues

 

$

18,576

 

$

18,758

 

$

18,574

 

$

18,378

 

$

20,731

 

13%

 

12%

 

 

(1)

Asia GCB includes the results of operations of GCB activities in certain EMEA countries for all periods presented.

 

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 4

SEGMENT DETAIL

INCOME

(In millions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1Q20 Increase/

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

(Decrease) from

 

 

   

2019

   

2019

   

2019

   

2019

   

2020

   

4Q19

   

1Q19

 

Income (Loss) from Continuing Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Consumer Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

707

 

$

663

 

$

884

 

$

970

 

$

(910)

 

NM

 

NM

 

Latin America

 

 

216

 

 

234

 

 

217

 

 

234

 

 

(36)

 

NM

 

NM

 

Asia (1)

 

 

397

 

 

404

 

 

402

 

 

374

 

 

191

 

(49%)

 

(52%)

 

Total

 

 

1,320

 

 

1,301

 

 

1,503

 

 

1,578

 

 

(755)

 

NM

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Institutional Clients Group

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

 

748

 

 

1,050

 

 

818

 

 

895

 

 

896

 

-

 

20%

 

EMEA

 

 

1,125

 

 

1,005

 

 

1,060

 

 

677

 

 

1,035

 

53%

 

(8%)

 

Latin America

 

 

540

 

 

519

 

 

487

 

 

565

 

 

526

 

(7%)

 

(3%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asia

 

 

999

 

 

851

 

 

864

 

 

741

 

 

1,169

 

58%

 

17%

 

Total

 

 

3,412

 

 

3,425

 

 

3,229

 

 

2,878

 

 

3,626

 

26%

 

6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate / Other

 

 

5

 

 

66

 

 

211

 

 

543

 

 

(337)

 

NM

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income From Continuing Operations

 

$

4,737

 

$

4,792

 

$

4,943

 

$

4,999

 

$

2,534

 

(49%)

 

(47%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discontinued Operations

 

 

(2)

 

 

17

 

 

(15)

 

 

(4)

 

 

(18)

 

NM

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Attributable to Noncontrolling Interests

 

 

25

 

 

10

 

 

15

 

 

16

 

 

(6)

 

NM

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Citigroup - Net Income

 

$

4,710

 

$

4,799

 

$

4,913

 

$

4,979

 

$

2,522

 

(49%)

 

(46%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Assets (in billions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

999

 

$

1,028

 

$

1,054

 

$

1,053

 

$

1,113

 

6%

 

11%

 

EMEA(1)

 

 

363

 

 

370

 

 

363

 

 

357

 

 

378

 

6%

 

4%

 

Latin America

 

 

126

 

 

128

 

 

130

 

 

133

 

 

129

 

(3%)

 

2%

 

Asia(1)

 

 

352

 

 

355

 

 

356

 

 

359

 

 

366

 

2%

 

4%

 

Corporate / Other

 

 

99

 

 

98

 

 

97

 

 

95

 

 

94

 

(1%)

 

(5%)

 

Total

 

$

1,939

 

$

1,979

 

$

2,000

 

$

1,997

 

$

2,080

 

4%

 

7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Average Assets (ROA) on Net Income (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

 

0.59%

 

 

0.67%

 

 

0.64%

 

 

0.70%

 

 

0.00%

 

 

 

 

 

EMEA(1)

 

 

1.24%

 

 

1.08%

 

 

1.14%

 

 

0.74%

 

 

1.09%

 

 

 

 

 

Latin America

 

 

2.43%

 

 

2.36%

 

 

2.15%

 

 

2.38%

 

 

1.53%

 

 

 

 

 

Asia(1)

 

 

1.61%

 

 

1.42%

 

 

1.41%

 

 

1.22%

 

 

1.50%

 

 

 

 

 

Corporate / Other

 

 

(0.05%)

 

 

0.34%

 

 

0.78%

 

 

2.24%

 

 

(1.50%)

 

 

 

 

 

Total

 

 

0.98%

 

 

0.97%

 

 

0.97%

 

 

0.99%

 

 

0.49%

 

 

 

 

 

 

(1)

Asia GCB includes the results of operations of GCB activities in certain EMEA countries for all periods presented.

 

NM  Not meaningful.

Reclassified to conform to the current period's presentation.

Page 5

GLOBAL CONSUMER BANKING

Page 1

(In millions of dollars, except as otherwise noted)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1Q20 Increase/ 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

(Decrease) from

 

   

2019

   

2019

   

2019

   

2019

   

2020

   

4Q19

   

1Q19

Net Interest Revenue

 

$

6,940

 

$

6,957

 

$

7,127

 

$

7,181

 

$

7,072

 

(2%)

 

2%

Non-Interest Revenue

 

 

1,150

 

 

1,176

 

 

1,162

 

 

1,278

 

 

1,102

 

(14%)

 

(4%)

Total Revenues, Net of Interest Expense

 

 

8,090

 

 

8,133

 

 

8,289

 

 

8,459

 

 

8,174

 

(3%)

 

1%

Total Operating Expenses

 

 

4,416

 

 

4,471

 

 

4,368

 

 

4,373

 

 

4,368

 

-

 

(1%)

Net Credit Losses

 

 

1,868

 

 

1,870

 

 

1,802

 

 

1,842

 

 

1,983

 

8%

 

6%

Credit Reserve Build / (Release) for Loans

 

 

96

 

 

94

 

 

129

 

 

120

 

 

2,829

 

NM

 

NM

Provision for Unfunded Lending Commitments

 

 

(3)

 

 

-

 

 

2

 

 

2

 

 

(1)

 

NM

 

67%

Provisions   for Benefits and Claims,  HTM Debt Securities and Other Assets

 

 

12

 

 

19

 

 

17

 

 

25

 

 

20

 

(20%)

 

67%

Provisions for Credit Losses and for Benefits and Claims (LLR & PBC)

 

 

1,973

 

 

1,983

 

 

1,950

 

 

1,989

 

 

4,831

 

NM

 

NM

Income (Loss) from Continuing Operations before Taxes

 

 

1,701

 

 

1,679

 

 

1,971

 

 

2,097

 

 

(1,025)

 

NM

 

NM

Income Taxes (Benefits)

 

 

381

 

 

378

 

 

468

 

 

519

 

 

(270)

 

NM

 

NM

Income (Loss) from Continuing Operations

 

 

1,320

 

 

1,301

 

 

1,503

 

 

1,578

 

 

(755)

 

NM

 

NM

Noncontrolling Interests

 

 

-

 

 

1

 

 

2

 

 

3

 

 

(1)

 

NM

 

(100%)

Net Income (Loss)

 

$

1,320

 

$

1,300

 

$

1,501

 

$

1,575

 

$

(754)

 

NM

 

NM

EOP Assets (in billions)

 

$

379

 

$

390

 

$

394

 

$

407

 

$

403

 

(1%)

 

6%

Average Assets (in billions)

 

$

380

 

$

384

 

$

392

 

$

399

 

$

406

 

2%

 

7%

Return on Average Assets (ROA)

 

 

1.41%

 

 

1.36%

 

 

1.52%

 

 

1.57%

 

 

(0.75%)

 

 

 

 

Efficiency Ratio

 

 

55%

 

 

55%

 

 

53%

 

 

52%

 

 

53%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Credit Losses as a % of Average Loans

 

 

2.70%

 

 

2.68%

 

 

2.52%

 

 

2.51%

 

 

2.75%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by Business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Banking

 

$

3,106

 

$

3,202

 

$

3,117

 

$

3,124

 

$

3,046

 

(2%)

 

(2%)

Cards (1)

 

 

4,984

 

 

4,931

 

 

5,172

 

 

5,335

 

 

5,128

 

(4%)

 

3%

Total

 

$

8,090

 

$

8,133

 

$

8,289

 

$

8,459

 

$

8,174

 

(3%)

 

1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Credit Losses by Business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Banking

 

$

233

 

$

225

 

$

225

 

$

227

 

$

235

 

4%

 

1%

Cards (1)

 

 

1,635

 

 

1,645

 

 

1,577

 

 

1,615

 

 

1,748

 

8%

 

7%

Total

 

$

1,868

 

$

1,870

 

$

1,802

 

$

1,842

 

$

1,983

 

8%

 

6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations by Business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Banking

 

$

409

 

$

517

 

$

492

 

$

424

 

$

120

 

(72%)

 

(71%)

Cards (1)

 

 

911

 

 

784

 

 

1,011

 

 

1,154

 

 

(875)

 

NM

 

NM

Total

 

$

1,320

 

$

1,301

 

$

1,503

 

$

1,578

 

$

(755)

 

NM

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency (FX) Translation Impact

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue - as Reported

 

$

8,090

 

$

8,133

 

$

8,289

 

$

8,459

 

$

8,174

 

(3%)

 

1%

Impact of FX Translation (2)

 

 

(115)

 

 

(104)

 

 

(72)

 

 

(120)

 

 

-

 

 

 

 

Total Revenues - Ex-FX (2)

 

$

7,975

 

$

8,029

 

$

8,217

 

$

8,339

 

$

8,174

 

(2%)

 

2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Expenses – as Reported

 

$

4,416

 

$

4,471

 

$

4,368

 

$

4,373

 

$

4,368

 

-

 

(1%)

Impact of FX Translation (2)

 

 

(66)

 

 

(56)

 

 

(38)

 

 

(67)

 

 

-

 

 

 

 

Total Operating Expenses - Ex-FX (2)

 

$

4,350

 

$

4,415

 

$

4,330

 

$

4,306

 

$

4,368

 

1%

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Provisions for LLR & PBC - as Reported

 

$

1,973

 

$

1,983

 

$

1,950

 

$

1,989

 

$

4,831

 

NM

 

NM

Impact of FX Translation (2)

 

 

(26)

 

 

(25)

 

 

(16)

 

 

(22)

 

 

-

 

 

 

 

Total Provisions for LLR & PBC - Ex-FX (2)

 

$

1,947

 

$

1,958

 

$

1,934

 

$

1,967

 

$

4,831

 

NM

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss) – as Reported

 

$

1,320

 

$

1,300

 

$

1,501

 

$

1,575

 

$

(754)

 

NM

 

NM

Impact of FX Translation (2)

 

 

(15)

 

 

(16)

 

 

(12)

 

 

(21)

 

 

-

 

 

 

 

Total Net Income (Loss) - Ex-FX (2)

 

$

1,305

 

$

1,284

 

$

1,489

 

$

1,554

 

$

(754)

 

NM

 

NM

 

(1)

Includes both Citi-Branded Cards and Citi Retail Services.

(2)

Reflects the impact of foreign currency (FX) translation into U.S. dollars at the 1Q20 average exchange rates for all periods presented.

Citigroup's results of operations excluding the impact of FX translation are non-GAAP financial measures.

 

NM  Not meaningful.

Reclassified to conform to the current period's presentation.

Page 6

GLOBAL CONSUMER BANKING

Page 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1Q20 Increase/ 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

(Decrease) from

 

    

2019

    

2019

    

2019

    

2019

    

2020

    

4Q19

    

1Q19

Retail Banking Key Indicators (in billions of dollars, except as otherwise noted)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Branches (actual)

 

 

2,404

 

 

2,399

 

 

2,394

 

 

2,348

 

 

2,333

 

(1%)

 

(3%)

Accounts (in millions)

 

 

54.9

 

 

55.5

 

 

55.8

 

 

55.9

 

 

55.9

 

-

 

2%

Average Deposits

 

$

271.7

 

$

275.2

 

$

276.8

 

$

282.6

 

$

290.1

 

3%

 

7%

Investment Sales

 

$

21.1

 

$

22.8

 

$

23.9

 

$

22.7

 

$

29.6

 

30%

 

40%

Investment Assets under Management (AUMs)

 

$

160.1

 

$

164.3

 

$

165.6

 

$

174.8

 

$

144.6

 

(17%)

 

(10%)

Average Loans

 

$

117.9

 

$

118.1

 

$

119.5

 

$

123.0

 

$

123.1

 

-

 

4%

EOP Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages

 

$

80.8

 

$

81.9

 

$

83.0

 

$

85.1

 

$

83.3

 

(2%)

 

3%

Personal, Small Business and Other

 

 

37.3

 

 

37.8

 

 

37.6

 

 

39.7

 

 

36.9

 

(7%)

 

(1%)

EOP Loans

 

$

118.1

 

$

119.7

 

$

120.6

 

$

124.8

 

$

120.2

 

(4%)

 

2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net Interest Revenue (in millions)(1)

 

$

2,097

 

$

2,119

 

$

2,069

 

$

2,048

 

$

1,981

 

(3%)

 

(6%)

As a % of Average Loans

 

 

7.21%

 

 

7.20%

 

 

6.87%

 

 

6.61%

 

 

6.47%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Credit Losses (in millions)

 

$

233

 

$

225

 

$

225

 

$

227

 

$

235

 

4%

 

1%

As a % of Average Loans

 

 

0.80%

 

 

0.76%

 

 

0.75%

 

 

0.73%

 

 

0.77%

 

 

 

 

Loans 90+ Days Past Due (in millions)(2)

 

$

394

 

$

416

 

$

392

 

$

438

 

$

429

 

(2%)

 

9%

As a % of EOP Loans

 

 

0.34%

 

 

0.35%

 

 

0.33%

 

 

0.35%

 

 

0.36%

 

 

 

 

Loans 30-89 Days Past Due (in millions)(2)

 

$

744

 

$

831

 

$

803

 

$

816

 

$

794

 

(3%)

 

7%

As a % of EOP Loans

 

 

0.63%

 

 

0.70%

 

 

0.67%

 

 

0.66%

 

 

0.66%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cards Key Indicators (in millions of dollars, except as otherwise noted)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EOP Open Accounts (in millions)

 

 

140.1

 

 

139.5

 

 

138.2

 

 

138.3

 

 

137.3

 

(1%)

 

(2%)

Purchase Sales (in billions)

 

$

128.0

 

$

142.0

 

$

141.8

 

$

152.0

 

$

127.6

 

(16%)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Loans (in billions)(3)

 

$

162.7

 

$

162.0

 

$

164.6

 

$

168.0

 

$

167.2

 

-

 

3%

EOP Loans (in billions)(3)

 

$

160.3

 

$

165.1

 

$

165.8

 

$

175.1

 

$

159.1

 

(9%)

 

(1%)

Average Yield(4)

 

 

13.95%

 

 

13.87%

 

 

13.87%

 

 

13.62%

 

 

13.59%

 

 

 

 

Total  Net Interest Revenue(5)

 

$

4,843

 

$

4,838

 

$

5,058

 

$

5,133

 

$

5,091

 

(1%)

 

5%

As a % of Average Loans(5)

 

 

12.07%

 

 

11.98%

 

 

12.19%

 

 

12.12%

 

 

12.25%

 

 

 

 

Net Credit Losses

 

$

1,635

 

$

1,645

 

$

1,577

 

$

1,615

 

$

1,748

 

8%

 

7%

As a % of Average Loans

 

 

4.08%

 

 

4.07%

 

 

3.80%

 

 

3.81%

 

 

4.20%

 

 

 

 

Net Credit Margin(6)

 

$

3,350

 

$

3,286

 

$

3,598

 

$

3,722

 

$

3,378

 

(9%)

 

1%

As a % of Average Loans(6)

 

 

8.35%

 

 

8.14%

 

 

8.67%

 

 

8.79%

 

 

8.13%

 

 

 

 

Loans 90+ Days Past Due

 

$

2,111

 

$

2,010

 

$

2,078

 

$

2,299

 

$

2,174

 

(5%)

 

3%

As a % of EOP Loans

 

 

1.32%

 

 

1.22%

 

 

1.25%

 

 

1.31%

 

 

1.37%

 

 

 

 

Loans 30-89 Days Past Due

 

$

2,007

 

$

1,952

 

$

2,153

 

$

2,185

 

$

2,076

 

(5%)

 

3%

As a % of EOP Loans

 

 

1.25%

 

 

1.18%

 

 

1.30%

 

 

1.25%

 

 

1.30%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Also includes net interest revenue related to the average deposit balances in excess of the average loan portfolio.

(2)

The Loans 90+ Days Past Due and 30-89 Days Past Due and related ratios exclude U.S. mortgage loans that are guaranteed by U.S. government-sponsored agencies. See footnote 2 on page 9.

(3)

Average loans, EOP loans and the related consumer delinquency amounts and ratios include interest and fees receivables balances.

(4)

Average yield is gross interest revenue earned on loans divided by average loans.

(5)

Net interest revenue includes certain fees that are recorded as interest revenue.

(6)

Net credit margin is total revenues, net of interest expense, less net credit losses and policy benefits and claims.

 

Reclassified to conform to the current period's presentation.

 

Page 7

GLOBAL CONSUMER BANKING

NORTH AMERICA

Page 1

(In millions of dollars, except as otherwise noted)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1Q20 Increase/ 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

(Decrease) from

 

   

2019

   

2019

   

2019

   

2019

   

2020

   

4Q19

   

1Q19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Revenue

 

$

4,897

 

$

4,869

 

$

5,041

 

$

5,062

 

$

5,036

 

(1%)

 

3%

Non-Interest Revenue

 

 

103

 

 

97

 

 

138

 

 

191

 

 

188

 

(2%)

 

83%

Total Revenues, Net of Interest Expense (1)

 

 

5,000

 

 

4,966

 

 

5,179

 

 

5,253

 

 

5,224

 

(1%)

 

4%

Total Operating Expenses

 

 

2,572

 

 

2,621

 

 

2,511

 

 

2,450

 

 

2,536

 

4%

 

(1%)

Net Credit Losses

 

 

1,408

 

 

1,417

 

 

1,350

 

 

1,408

 

 

1,526

 

8%

 

8%

Credit Reserve Build / (Release)

 

 

118

 

 

81

 

 

161

 

 

109

 

 

2,362

 

NM

 

NM

Provision for Unfunded Lending Commitments

 

 

(3)

 

 

-

 

 

2

 

 

2

 

 

(1)

 

NM

 

67%

Provisions for Benefits and Claims, HTM Debt Securities and Other Assets

 

 

6

 

 

6

 

 

4

 

 

3

 

 

5

 

67%

 

(17%)

Provisions for Loan Losses and for Benefits and Claims

 

 

1,529

 

 

1,504

 

 

1,517

 

 

1,522

 

 

3,892

 

NM

 

NM

Income (Loss) from Continuing Operations before Taxes

 

 

899

 

 

841

 

 

1,151

 

 

1,281

 

 

(1,204)

 

NM

 

NM

Income Taxes (Benefits)

 

 

192

 

 

178

 

 

267

 

 

311

 

 

(294)

 

NM

 

NM

Income (Loss) from Continuing Operations

 

 

707

 

 

663

 

 

884

 

 

970

 

 

(910)

 

NM

 

NM

Noncontrolling Interests

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

-

 

-

Net Income (Loss)

 

$

707

 

$

663

 

$

884

 

$

970

 

$

(910)

 

NM

 

NM

Average Assets (in billions)

 

$

226

 

$

229

 

$

235

 

$

237

 

$

246

 

4%

 

9%

Return on Average Assets

 

 

1.27%

 

 

1.16%

 

 

1.49%

 

 

1.62%

 

 

(1.49%)

 

 

 

 

Efficiency Ratio

 

 

51%

 

 

53%

 

 

48%

 

 

47%

 

 

49%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Credit Losses as a % of Average Loans

 

 

3.08%

 

 

3.07%

 

 

2.84%

 

 

2.90%

 

 

3.18%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by Business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Banking

 

$

1,131

 

$

1,159

 

$

1,131

 

$

1,108

 

$

1,130

 

2%

 

-

Citi-Branded Cards

 

 

2,195

 

 

2,197

 

 

2,334

 

 

2,439

 

 

2,347

 

(4%)

 

7%

Citi Retail Services

 

 

1,674

 

 

1,610

 

 

1,714

 

 

1,706

 

 

1,747

 

2%

 

4%

Total

 

$

5,000

 

$

4,966

 

$

5,179

 

$

5,253

 

$

5,224

 

(1%)

 

4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Credit Losses by Business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Banking

 

$

39

 

$

40

 

$

40

 

$

42

 

$

37

 

(12%)

 

(5%)

Citi-Branded Cards

 

 

706

 

 

723

 

 

712

 

 

723

 

 

795

 

10%

 

13%

Citi Retail Services

 

 

663

 

 

654

 

 

598

 

 

643

 

 

694

 

8%

 

5%

Total

 

$

1,408

 

$

1,417

 

$

1,350

 

$

1,408

 

$

1,526

 

8%

 

8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations by Business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Banking

 

$

21

 

$

56

 

$

67

 

$

52

 

$

(73)

 

NM

 

NM

Citi-Branded Cards

 

 

382

 

 

364

 

 

441

 

 

555

 

 

(529)

 

NM

 

NM

Citi Retail Services

 

 

304

 

 

243

 

 

376

 

 

363

 

 

(308)

 

NM

 

NM

Total

 

$

707

 

$

663

 

$

884

 

$

970

 

$

(910)

 

NM

 

NM

 

(1)

1Q18 includes an approximate $150 million gain on the sale of the Hilton Card portfolio.

NM  Not meaningful.

Reclassified to conform to the current period's presentation.

Page 8

GLOBAL CONSUMER BANKING

NORTH AMERICA

Page 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

 

    

 

    

 

    

1Q20 Increase/

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

(Decrease) from

 

 

2019

 

2019

 

2019

 

2019

 

2020

 

4Q19

    

1Q19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Banking Key Indicators (in billions of dollars, except as otherwise noted)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Branches (actual)

 

 

689

 

 

688

 

 

687

 

 

687

 

 

686

 

-

 

-

Accounts (in millions)

 

 

9.0

 

 

9.1

 

 

9.1

 

 

9.1

 

 

9.1

 

-

 

1%

Average Deposits

 

$

149.6

 

$

151.6

 

$

153.6

 

$

156.2

 

$

161.3

 

3%

 

8%

Investment Sales

 

$

8.8

 

$

9.6

 

$

9.6

 

$

9.8

 

$

12.4

 

27%

 

41%

Investment AUMs

 

$

65.9

 

$

68.2

 

$

68.5

 

$

72.2

 

$

62.0

 

(14%)

 

(6%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Loans

 

$

47.6

 

$

47.8

 

$

48.6

 

$

49.8

 

$

50.5

 

1%

 

6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EOP Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages

 

$

44.7

 

$

45.3

 

$

46.3

 

$

47.5

 

$

47.9

 

1%

 

7%

Personal, Small Business and Other

 

 

3.0

 

 

2.9

 

 

2.8

 

 

2.8

 

 

2.9

 

4%

 

(3%)

Total EOP Loans

 

$

47.7

 

$

48.2

 

$

49.1

 

$

50.3

 

$

50.8

 

1%

 

6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Originations (1)

 

$

2.0

 

$

3.9

 

$

5.0

 

$

6.0

 

$

4.1

 

(32%)

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Party Mortgage Servicing Portfolio (EOP)

 

$

44.9

 

$

44.5

 

$

44.2

 

$

43.8

 

$

43.9

 

-

 

(2%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Servicing and Gain/(Loss) on Sale (in millions)

 

$

31.8

 

$

31.3

 

$

32.9

 

$

38.2

 

$

86.3

 

NM

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Saleable Mortgage Rate Locks

 

$

1.1

 

$

1.5

 

$

1.9

 

$

2.0

 

$

2.9

 

45%

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Revenue on Loans (in millions)

 

$

180

 

$

175

 

$

171

 

$

178

 

$

184

 

3%

 

2%

As a % of Avg. Loans

 

 

1.53%

 

 

1.47%

 

 

1.40%

 

 

1.42%

 

 

1.47%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Credit Losses (in millions)

 

$

39

 

$

40

 

$

40

 

$

42

 

$

37

 

(12%)

 

(5%)

As a % of Avg. Loans

 

 

0.33%

 

 

0.34%

 

 

0.33%

 

 

0.33%

 

 

0.29%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+ Days Past Due (in millions) (2)

 

$

132

 

$

133

 

$

125

 

$

146

 

$

161

 

10%

 

22%

As a % of EOP Loans

 

 

0.28%

 

 

0.28%

 

 

0.26%

 

 

0.29%

 

 

0.32%

 

 

 

 

Loans 30-89 Days Past Due (in millions) (2)

 

$

263

 

$

341

 

$

313

 

$

334

 

$

298

 

(11%)

 

13%

As a % of EOP Loans

 

 

0.56%

 

 

0.72%

 

 

0.65%

 

 

0.67%

 

 

0.59%

 

 

 

 

 

(1)

Originations of residential first mortgages.

(2)

The Loans 90+ Days Past Due and 30-89 Days Past Due and related ratios exclude U.S. mortgage loans that are guaranteed by U.S. government-sponsored agencies since the potential loss predominantly resides with the U.S. agencies.

The amounts excluded for Loans 90+ Days Past Due and (EOP Loans) were $173 million and ($0.6 billion), $162 million and ($0.6 billion), and $150 million and ($0.6 billion), $135 million and ($0.5 billion), and $124 million and ($0.5 billion) as of March 31, 2019, June 30, 2019, September 30, 2019, December 31, 2019 and March 31, 2020, respectively.

The amounts excluded for Loans 30-89 Days Past Due and (EOP Loans) were $78 million and ($0.6 billion), $89 million and ($0.6 billion), $78 million and ($0.6 billion), $72 million and ($0.5 billion), and $64 million and ($0.5 billion) as of March 31, 2019, June 30, 2019, September 30, 2019, December 31, 2019 and March 31, 2020, respectively.

NM  Not meaningful.

Reclassified to conform to the current period's presentation.

Page 9

GLOBAL CONSUMER BANKING

NORTH AMERICA

Page 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1Q20 Increase/

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

(Decrease) from

 

    

2019

    

2019

    

2019

    

2019

    

2020

    

4Q19

 

1Q19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Citi-Branded Cards Key Indicators (in millions of dollars, except as otherwise noted) (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EOP Open Accounts (in millions)

 

 

34.8

 

 

34.8

 

 

34.7

 

 

34.9

 

 

35.0

 

-

 

1%

Purchase Sales (in billions)

 

$

83.6

 

$

93.2

 

$

93.5

 

$

98.1

 

$

85.8

 

(13%)

 

3%

Average Loans (in billions) (1)

 

$

87.7

 

$

88.4

 

$

90.5

 

$

92.4

 

$

92.3

 

-

 

5%

EOP Loans (in billions) (1)

 

$

87.0

 

$

90.6

 

$

91.5

 

$

96.3

 

$

88.4

 

(8%)

 

2%

Average Yield (2)

 

 

11.24%

 

 

11.13%

 

 

11.19%

 

 

10.96%

 

 

10.86%

 

(1%)

 

(3%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net Interest Revenue (3)

 

$

1,972

 

$

1,974

 

$

2,084

 

$

2,144

 

$

2,142

 

-

 

9%

As a % of Avg. Loans (3)

 

 

9.12%

 

 

8.96%

 

 

9.14%

 

 

9.21%

 

 

9.33%

 

 

 

 

Net Credit Losses

 

$

706

 

$

723

 

$

712

 

$

723

 

$

795

 

10%

 

13%

As a % of Average Loans

 

 

3.26%

 

 

3.28%

 

 

3.12%

 

 

3.10%

 

 

3.46%

 

 

 

 

Net Credit Margin (4)

 

$

1,487

 

$

1,470

 

$

1,621

 

$

1,715

 

$

1,550

 

(10%)

 

4%

As a % of Avg. Loans (4)

 

 

6.88%

 

 

6.67%

 

 

7.11%

 

 

7.36%

 

 

6.75%

 

 

 

 

Loans 90+ Days Past Due

 

$

828

 

$

799

 

$

807

 

$

915

 

$

891

 

(3%)

 

8%

As a % of EOP Loans

 

 

0.95%

 

 

0.88%

 

 

0.88%

 

 

0.95%

 

 

1.01%

 

 

 

 

Loans 30-89 Days Past Due

 

$

731

 

$

705

 

$

800

 

$

814

 

$

770

 

(5%)

 

5%

As a % of EOP Loans

 

 

0.84%

 

 

0.78%

 

 

0.87%

 

 

0.85%

 

 

0.87%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Citi Retail Services Key Indicators (in millions of dollars, except as otherwise noted) (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EOP Open Accounts

 

 

84.6

 

 

84.1

 

 

83.0

 

 

82.9

 

 

81.9

 

(1%)

 

(3%)

Purchase Sales (in billions)

 

$

18.6

 

$

22.5

 

$

21.7

 

$

25.1

 

$

18.0

 

(28%)

 

(3%)

Average Loans (in billions) (1)

 

$

50.2

 

$

49.1

 

$

49.7

 

$

50.5

 

$

50.5

 

-

 

1%

EOP Loans (in billions) (1)

 

$

48.9

 

$

49.6

 

$

50.0

 

$

52.9

 

$

48.9

 

(8%)

 

-

Average Yield (2)

 

 

18.17%

 

 

18.10%

 

 

18.08%

 

 

17.66%

 

 

17.78%

 

1%

 

(2%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net Interest Revenue (3)

 

$

2,078

 

$

2,036

 

$

2,136

 

$

2,121

 

$

2,119

 

-

 

2%

As a % of Avg. Loans (3)

 

 

16.79%

 

 

16.63%

 

 

17.05%

 

 

16.66%

 

 

16.88%

 

 

 

 

Net Credit Losses

 

$

663

 

$

654

 

$

598

 

$

643

 

$

694

 

8%

 

5%

As a % of Average Loans

 

 

5.36%

 

 

5.34%

 

 

4.77%

 

 

5.05%

 

 

5.53%

 

 

 

 

Net Credit Margin (4)

 

$

1,007

 

$

953

 

$

1,113

 

$

1,061

 

$

1,048

 

(1%)

 

4%

As a % of Avg. Loans (4)

 

 

8.14%

 

 

7.79%

 

 

8.88%

 

 

8.34%

 

 

8.35%

 

 

 

 

Loans 90+ Days Past Due

 

$

918

 

$

840

 

$

923

 

$

1,012

 

$

958

 

(5%)

 

4%

As a % of EOP Loans

 

 

1.88%

 

 

1.69%

 

 

1.85%

 

 

1.91%

 

 

1.96%

 

 

 

 

Loans 30-89 Days Past Due

 

$

859

 

$

831

 

$

943

 

$

945

 

$

903

 

(4%)

 

5%

As a % of EOP Loans

 

 

1.76%

 

 

1.68%

 

 

1.89%

 

 

1.79%

 

 

1.85%

 

 

 

 

 

(1)

Average loans, EOP loans and the related consumer delinquency amounts and ratios include interest and fees receivables balances.

(2)

Average yield is calculated as gross interest revenue earned on loans divided by average loans.

(3)

Net interest revenue includes certain fees that are recorded as interest revenue.

(4)

Net credit margin represents total revenues, net of interest expense, less net credit losses and policy benefits and claims.

 

Reclassified to conform to the current period's presentation.

Page 10

GLOBAL CONSUMER BANKING

LATIN AMERICA (1) 

Page  1

(In millions of dollars, except as otherwise noted)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1Q20 Increase/ 

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

(Decrease) from

 

 

    

2019

    

2019

    

2019

    

2019

 

2020

    

4Q19

    

1Q19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Revenue

 

$

877

 

$

918

 

$

913

 

$

931

 

$

887

 

(5%)

 

1%

 

Non-Interest Revenue (2)

 

 

395

 

 

402

 

 

356

 

 

446

 

 

312

 

(30%)

 

(21%)

 

Total Revenues, Net of Interest Expense

 

 

1,272

 

 

1,320

 

 

1,269

 

 

1,377

 

 

1,199

 

(13%)

 

(6%)

 

Total Operating Expenses

 

 

673

 

 

704

 

 

724

 

 

782

 

 

699

 

(11%)

 

4%

 

Net Credit Losses

 

 

296

 

 

279

 

 

275

 

 

259

 

 

277

 

7%

 

(6%)

 

Credit Reserve Build / (Release)

 

 

(2)

 

 

3

 

 

(34)

 

 

(5)

 

 

265

 

NM

 

NM

 

Provision for Unfunded Lending Commitments

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

-

 

-

 

Provisions for Benefits and Claims, HTM Debt Securities and Other Assets

 

 

6

 

 

13

 

 

13

 

 

22

 

 

15

 

(32%)

 

NM

 

Provisions for Credit Losses and for Benefits and Claims (LLR & PBC)

 

 

300

 

 

295

 

 

254

 

 

276

 

 

557

 

NM

 

86%

 

Income (Loss) from Continuing Operations before Taxes

 

 

299

 

 

321

 

 

291

 

 

319

 

 

(57)

 

NM

 

NM

 

Income Taxes (Benefits)

 

 

83

 

 

87

 

 

74

 

 

85

 

 

(21)

 

NM

 

NM

 

Income (Loss) from Continuing Operations

 

 

216

 

 

234

 

 

217

 

 

234

 

 

(36)

 

NM

 

NM

 

Noncontrolling Interests

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

-

 

-

 

Net Income (Loss)

 

$

216

 

$

234

 

$

217

 

$

234

 

$

(36)

 

NM

 

NM

 

Average Assets (in billions)

 

$

33

 

$

34

 

$

35

 

$

37

 

$

35

 

(5%)

 

6%

 

Return on Average Assets

 

 

2.65%

 

 

2.76%

 

 

2.46%

 

 

2.51%

 

 

(0.41%)

 

 

 

 

 

Efficiency Ratio

 

 

53%

 

 

53%

 

 

57%

 

 

57%

 

 

58%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Credit Losses as a % of Average Loans

 

 

6.98%

 

 

6.54%

 

 

6.42%

 

 

5.91%

 

 

6.67%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by Business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Banking

 

$

899

 

$

903

 

$

851

 

$

932

 

$

783

 

(16%)

 

(13%)

 

Citi-Branded Cards

 

 

373

 

 

417

 

 

418

 

 

445

 

 

416

 

(7%)

 

12%

 

Total

 

$

1,272

 

$

1,320

 

$

1,269

 

$

1,377

 

$

1,199

 

(13%)

 

(6%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Credit Losses by Business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Banking

 

$

136

 

$

123

 

$

119

 

$

116

 

$

130

 

12%

 

(4%)

 

Citi-Branded Cards

 

 

160

 

 

156

 

 

156

 

 

143

 

 

147

 

3%

 

(8%)

 

Total

 

$

296

 

$

279

 

$

275

 

$

259

 

$

277

 

7%

 

(6%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations by Business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Banking

 

$

161

 

$

164

 

$

134

 

$

141

 

$

(23)

 

NM

 

NM

 

Citi-Branded Cards

 

 

55

 

 

70

 

 

83

 

 

93

 

 

(13)

 

NM

 

NM

 

Total

 

$

216

 

$

234

 

$

217

 

$

234

 

$

(36)

 

NM

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FX Translation Impact

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue - as Reported

 

$

1,272

 

$

1,320

 

$

1,269

 

$

1,377

 

$

1,199

 

(13%)

 

(6%)

 

Impact of FX Translation (3)

 

 

(74)

 

 

(73)

 

 

(54)

 

 

(84)

 

 

-

 

 

 

 

 

Total Revenues - Ex-FX (3)

 

$

1,198

 

$

1,247

 

$

1,215

 

$

1,293

 

$

1,199

 

(7%)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Expenses - as Reported

 

$

673

 

$

704

 

$

724

 

$

782

 

$

699

 

(11%)

 

4%

 

Impact of FX Translation (3)

 

 

(36)

 

 

(37)

 

 

(30)

 

 

(45)

 

 

-

 

 

 

 

 

Total Operating Expenses - Ex-FX (3)

 

$

637

 

$

667

 

$

694

 

$

737

 

$

699

 

(5%)

 

10%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Provisions for LLR & PBC - as Reported

 

$

300

 

$

295

 

$

254

 

$

276

 

$

557

 

NM

 

86%

 

Impact of FX Translation (3)

 

 

(19)

 

 

(20)

 

 

(12)

 

 

(18)

 

 

-

 

 

 

 

 

Total Provisions for LLR & PBC - Ex-FX (3)

 

$

281

 

$

275

 

$

242

 

$

258

 

$

557

 

NM

 

98%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss) - as Reported

 

$

216

 

$

234

 

$

217

 

$

234

 

$

(36)

 

NM

 

NM

 

Impact of FX Translation (3)

 

 

(12)

 

 

(12)

 

 

(8)

 

 

(14)

 

 

-

 

 

 

 

 

Total Net Income (Loss) - Ex-FX (3)

 

$

204

 

$

222

 

$

209

 

$

220

 

$

(36)

 

NM

 

NM

 

 

(1)Latin America GCB consists of Citi's consumer banking operations in Mexico.

(2)3Q18 includes an approximate $250 million gain on the sale of an asset management business.

(3)Reflects the impact of foreign currency (FX) translation into U.S. dollars at the 1Q20 average exchange rates for all periods presented. 

Citigroup's results of operations excluding the impact of FX translation are non-GAAP financial measures.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 11

GLOBAL CONSUMER BANKING

LATIN AMERICA

Page  2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1Q20 Increase/ 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

(Decrease) from

 

    

2019

    

2019

    

2019

    

2019

    

2020

    

4Q19

    

1Q19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Banking Key Indicators (in billions of dollars, except as otherwise noted)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Branches (actual)

 

 

1,464

 

 

1,459

 

 

1,458

 

 

1,419

 

 

1,411

 

(1%)

 

(4%)

Accounts (in millions)

 

 

30.0

 

 

30.3

 

 

30.3

 

 

30.1

 

 

29.9

 

(1%)

 

-

Average Deposits

 

$

22.7

 

$

22.8

 

$

22.5

 

$

23.0

 

$

22.9

 

-

 

1%

Investment Sales

 

$

3.4

 

$

3.4

 

$

3.4

 

$

3.7

 

$

3.7

 

-

 

9%

Investment AUMs

 

$

30.2

 

$

30.7

 

$

31.7

 

$

33.7

 

$

26.6

 

(21%)

 

(12%)

Average Loans

 

$

11.5

 

$

11.5

 

$

11.4

 

$

11.6

 

$

11.1

 

(4%)

 

(3%)

EOP Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages

 

$

4.1

 

$

4.2

 

$

4.2

 

$

4.4

 

$

3.5

 

(20%)

 

(15%)

Personal, Small Business and Other

 

 

7.2

 

 

7.2

 

 

7.0

 

 

7.3

 

 

5.7

 

(22%)

 

(21%)

Total EOP Loans

 

$

11.3

 

$

11.4

 

$

11.2

 

$

11.7

 

$

9.2

 

(21%)

 

(19%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net Interest Revenue (in millions)(1)

 

$

574

 

$

578

 

$

572

 

$

578

 

$

548

 

(5%)

 

(5%)

As a % of Average Loans (1)

 

 

20.24%

 

 

20.16%

 

 

19.91%

 

 

19.77%

 

 

19.86%

 

 

 

 

Net Credit Losses (in millions)

 

$

136

 

$

123

 

$

119

 

$

116

 

$

130

 

12%

 

(4%)

As a % of Average Loans

 

 

4.80%

 

 

4.29%

 

 

4.14%

 

 

3.97%

 

 

4.71%

 

 

 

 

Loans 90+ Days Past Due (in millions)

 

$

95

 

$

108

 

$

97

 

$

106

 

$

90

 

(15%)

 

(5%)

As a % of EOP Loans

 

 

0.84%

 

 

0.95%

 

 

0.87%

 

 

0.91%

 

 

0.98%

 

 

 

 

Loans 30-89 Days Past Due (in millions)

 

$

185

 

$

191

 

$

191

 

$

180

 

$

140

 

(22%)

 

(24%)

As a % of EOP Loans

 

 

1.64%

 

 

1.68%

 

 

1.71%

 

 

1.54%

 

 

1.52%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Citi-Branded Cards Key Indicators (in billions of dollars, except as otherwise noted)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EOP Open Accounts (in millions)

 

 

5.5

 

 

5.4

 

 

5.3

 

 

5.3

 

 

5.2

 

(2%)

 

(5%)

Purchase Sales

 

$

4.4

 

$

4.7

 

$

4.7

 

$

5.4

 

$

4.0

 

(26%)

 

(9%)

Average Loans (2) 

 

$

5.7

 

$

5.6

 

$

5.6

 

$

5.8

 

$

5.6

 

(3%)

 

(2%)

EOP Loans (2)

 

$

5.6

 

$

5.7

 

$

5.5

 

$

6.0

 

$

4.5

 

(25%)

 

(20%)

Average Yield (3)

 

 

23.68%

 

 

25.21%

 

 

24.97%

 

 

24.91%

 

 

25.03%

 

-

 

6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net Interest Revenue (in millions) (4)

 

$

303

 

$

340

 

$

341

 

$

353

 

$

339

 

(4%)

 

12%

As a % of Average Loans (4)

 

 

21.56%

 

 

24.35%

 

 

24.16%

 

 

24.15%

 

 

24.35%

 

 

 

 

Net Credit Losses (in millions)

 

$

160

 

$

156

 

$

156

 

$

143

 

$

147

 

3%

 

(8%)

As a % of Average Loans

 

 

11.38%

 

 

11.17%

 

 

11.05%

 

 

9.78%

 

 

10.56%

 

 

 

 

Net Credit Margin (in millions) (5)

 

$

220

 

$

268

 

$

269

 

$

307

 

$

274

 

(11%)

 

25%

As a % of Average Loans (5)

 

 

15.65%

 

 

19.20%

 

 

19.06%

 

 

21.00%

 

 

19.68%

 

 

 

 

Loans 90+ Days Past Due (in millions)

 

$

165

 

$

169

 

$

152

 

$

165

 

$

121

 

(27%)

 

(27%)

As a % of EOP Loans

 

 

2.95%

 

 

2.96%

 

 

2.76%

 

 

2.75%

 

 

2.69%

 

 

 

 

Loans 30-89 Days Past Due (in millions)

 

$

161

 

$

159

 

$

161

 

$

159

 

$

132

 

(17%)

 

(18%)

As a % of EOP Loans

 

 

2.88%

 

 

2.79%

 

 

2.93%

 

 

2.65%

 

 

2.93%

 

 

 

 

 

(1)

Also includes net interest revenue related to the region's average deposit balances in excess of the average loan portfolio.

(2)

Average loans, EOP loans and the related consumer delinquency amounts and ratios include interest and fees receivables balances.

(3)

Average yield is gross interest revenue earned on loans divided by average loans.

(4)

Net interest revenue includes certain fees that are recorded as interest revenue.

(5)

Net credit margin is total revenues, net of interest expense, less net credit losses and policy benefits and claims.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 12

GLOBAL CONSUMER BANKING

ASIA (1)

PAGE 1

(In millions of dollars, except as otherwise noted)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1Q20 Increase/

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

(Decrease) from

 

    

2019

    

2019

    

2019

    

2019

    

2020

    

4Q19

    

1Q19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Revenue

 

$

1,166

 

$

1,170

 

$

1,173

 

$

1,188

 

$

1,149

 

(3%)

 

(1%)

Non-Interest Revenue

 

 

652

 

 

677

 

 

668

 

 

641

 

 

602

 

(6%)

 

(8%)

Total Revenues, Net of Interest Expense

 

 

1,818

 

 

1,847

 

 

1,841

 

 

1,829

 

 

1,751

 

(4%)

 

(4%)

Total Operating Expenses

 

 

1,171

 

 

1,146

 

 

1,133

 

 

1,141

 

 

1,133

 

(1%)

 

(3%)

Net Credit Losses

 

 

164

 

 

174

 

 

177

 

 

175

 

 

180

 

3%

 

10%

Credit Reserve Build / (Release)

 

 

(20)

 

 

10

 

 

2

 

 

16

 

 

202

 

NM

 

NM

Provision for Unfunded Lending Commitments

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

-

 

-

Provisions for Benefits and Claims, HTM Debt Securities and Other Assets

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

-

 

-

Provisions for Credit Losses and for Benefits and Claims (LLR & PBC)

 

 

144

 

 

184

 

 

179

 

 

191

 

 

382

 

100%

 

NM

Income from Continuing Operations before Taxes

 

 

503

 

 

517

 

 

529

 

 

497

 

 

236

 

(53%)

 

(53%)

Income Taxes

 

 

106

 

 

113

 

 

127

 

 

123

 

 

45

 

(63%)

 

(58%)

Income from Continuing Operations

 

 

397

 

 

404

 

 

402

 

 

374

 

 

191

 

(49%)

 

(52%)

Noncontrolling Interests

 

 

-

 

 

1

 

 

2

 

 

3

 

 

(1)

 

NM

 

(100%)

Net Income

 

$

397

 

$

403

 

$

400

 

$

371

 

$

192

 

(48%)

 

(52%)

Average Assets (in billions)

 

$

121

 

$

121

 

$

122

 

$

125

 

$

125

 

-

 

3%

Return on Average Assets

 

 

1.33%

 

 

1.34%

 

 

1.30%

 

 

1.18%

 

 

0.62%

 

 

 

 

Efficiency Ratio

 

 

64%

 

 

62%

 

 

62%

 

 

62%

 

 

65%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Credit Losses as a % of Average Loans

 

 

0.85%

 

 

0.90%

 

 

0.90%

 

 

0.86%

 

 

0.90%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by Business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Banking

 

$

1,076

 

$

1,140

 

$

1,135

 

$

1,084

 

$

1,133

 

5%

 

5%

Citi-Branded Cards

 

 

742

 

 

707

 

 

706

 

 

745

 

 

618

 

(17%)

 

(17%)

Total

 

$

1,818

 

$

1,847

 

$

1,841

 

$

1,829

 

$

1,751

 

(4%)

 

(4%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Credit Losses by Business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Banking

 

$

58

 

$

62

 

$

66

 

$

69

 

$

68

 

(1%)

 

17%

Citi-Branded Cards

 

 

106

 

 

112

 

 

111

 

 

106

 

 

112

 

6%

 

6%

Total

 

$

164

 

$

174

 

$

177

 

$

175

 

$

180

 

3%

 

10%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations by Business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Banking

 

$

227

 

$

297

 

$

291

 

$

231

 

$

216

 

(6%)

 

(5%)

Citi-Branded Cards

 

 

170

 

 

107

 

 

111

 

 

143

 

 

(25)

 

NM

 

NM

Total

 

$

397

 

$

404

 

$

402

 

$

374

 

$

191

 

(49%)

 

(52%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FX Translation Impact

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue - as Reported

 

$

1,818

 

$

1,847

 

$

1,841

 

$

1,829

 

$

1,751

 

(4%)

 

(4%)

Impact of FX Translation (2)

 

 

(41)

 

 

(31)

 

 

(18)

 

 

(36)

 

 

-

 

 

 

 

Total Revenues - Ex-FX (2)

 

$

1,777

 

$

1,816

 

$

1,823

 

$

1,793

 

$

1,751

 

(2%)

 

(1%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Expenses - as Reported

 

$

1,171

 

$

1,146

 

$

1,133

 

$

1,141

 

$

1,133

 

(1%)

 

(3%)

Impact of FX Translation (2)

 

 

(30)

 

 

(19)

 

 

(8)

 

 

(22)

 

 

-

 

 

 

 

Total Operating Expenses - Ex-FX (2)

 

$

1,141

 

$

1,127

 

$

1,125

 

$

1,119

 

$

1,133

 

1%

 

(1%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions for LLR & PBC - as Reported

 

$

144

 

$

184

 

$

179

 

$

191

 

$

382

 

100%

 

NM

Impact of FX Translation (2)

 

 

(7)

 

 

(5)

 

 

(4)

 

 

(4)

 

 

-

 

 

 

 

Total Provisions for LLR & PBC - Ex-FX (2)

 

$

137

 

$

179

 

$

175

 

$

187

 

$

382

 

NM

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income - as Reported

 

$

397

 

$

403

 

$

400

 

$

371

 

$

192

 

(48%)

 

(52%)

Impact of FX Translation (2)

 

 

(3)

 

 

(4)

 

 

(4)

 

 

(7)

 

 

-

 

 

 

 

Total Net Income - Ex-FX (2)

 

$

394

 

$

399

 

$

396

 

$

364

 

$

192

 

(47%)

 

(51%)

 

(1)Asia GCB includes the results of operations of GCB activities in certain EMEA countries for all periods presented.

(2)Reflects the impact of foreign currency (FX) translation into U.S. dollars at the 1Q20 average exchange rates for all periods presented.

Citigroup's results of operations excluding the impact of FX translation are non-GAAP financial measures.

 

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 13

GLOBAL CONSUMER BANKING

ASIA (1)

PAGE 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1Q20 Increase/ 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

(Decrease) from

 

    

2019

    

2019

    

2019

    

2019

    

2020

    

4Q19

    

1Q19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Banking Key Indicators (in billions of dollars, except as otherwise noted)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Branches (actual)

 

 

251

 

 

252

 

 

249

 

 

242

 

 

236

 

(2%)

 

(6%)

Accounts (in millions)

 

 

15.9

 

 

16.1

 

 

16.4

 

 

16.7

 

 

16.9

 

1%

 

6%

Average Deposits

 

$

99.4

 

$

100.8

 

$

100.7

 

$

103.4

 

$

105.9

 

2%

 

7%

Investment Sales

 

$

8.9

 

$

9.8

 

$

10.9

 

$

9.2

 

$

13.5

 

47%

 

52%

Investment AUMs

 

$

64.0

 

$

65.4

 

$

65.4

 

$

68.9

 

$

56.0

 

(19%)

 

(13%)

Average Loans

 

$

58.8

 

$

58.8

 

$

59.5

 

$

61.6

 

$

61.5

 

-

 

5%

EOP Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages

 

$

32.0

 

$

32.4

 

$

32.5

 

$

33.2

 

$

31.9

 

(4%)

 

-

Personal, Small Business and Other

 

 

27.1

 

 

27.7

 

 

27.8

 

 

29.6

 

 

28.3

 

(4%)

 

4%

Total EOP Loans

 

$

59.1

 

$

60.1

 

$

60.3

 

$

62.8

 

$

60.2

 

(4%)

 

2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net Interest Revenue (in millions)(2)

 

$

676

 

$

682

 

$

676

 

$

673

 

$

658

 

(2%)

 

(3%)

As a % of Average Loans (2)

 

 

4.66%

 

 

4.65%

 

 

4.51%

 

 

4.33%

 

 

4.30%

 

 

 

 

Net Credit Losses (in millions)

 

$

58

 

$

62

 

$

66

 

$

69

 

$

68

 

(1%)

 

17%

As a % of Average Loans

 

 

0.40%

 

 

0.42%

 

 

0.44%

 

 

0.44%

 

 

0.44%

 

 

 

 

Loans 90+ Days Past Due (in millions)

 

$

167

 

$

175

 

$

170

 

$

186

 

$

178

 

(4%)

 

7%

As a % of EOP Loans

 

 

0.28%

 

 

0.29%

 

 

0.28%

 

 

0.30%

 

 

0.30%

 

 

 

 

Loans 30-89 Days Past Due (in millions)

 

$

296

 

$

299

 

$

299

 

$

302

 

$

356

 

18%

 

20%

As a % of EOP Loans

 

 

0.50%

 

 

0.50%

 

 

0.50%

 

 

0.48%

 

 

0.59%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Citi-Branded Cards Key Indicators (in billions of dollars, except as otherwise noted)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EOP Open Accounts (in millions)

 

 

15.2

 

 

15.2

 

 

15.2

 

 

15.2

 

 

15.2

 

-

 

-

Purchase Sales

 

$

21.4

 

$

21.6

 

$

21.9

 

$

23.4

 

$

19.8

 

(15%)

 

(7%)

Average Loans (3)

 

$

19.1

 

$

18.9

 

$

18.8

 

$

19.3

 

$

18.8

 

(3%)

 

(2%)

EOP Loans (3)

 

$

18.8

 

$

19.2

 

$

18.8

 

$

19.9

 

$

17.3

 

(13%)

 

(8%)

Average Yield (4)

 

 

12.42%

 

 

12.33%

 

 

12.39%

 

 

12.42%

 

 

12.37%

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net Interest Revenue (in millions)(5)

 

$

490

 

$

488

 

$

497

 

$

515

 

$

491

 

(5%)

 

-

As a % of Average Loans(6)

 

 

10.40%

 

 

10.36%

 

 

10.49%

 

 

10.59%

 

 

10.50%

 

 

 

 

Net Credit Losses (in millions)

 

$

106

 

$

112

 

$

111

 

$

106

 

$

112

 

6%

 

6%

As a % of Average Loans

 

 

2.25%

 

 

2.38%

 

 

2.34%

 

 

2.18%

 

 

2.40%

 

 

 

 

Net Credit Margin (in millions)(6)

 

$

636

 

$

595

 

$

595

 

$

639

 

$

506

 

(21%)

 

(20%)

As a % of Average Loans(6)

 

 

13.50%

 

 

12.63%

 

 

12.56%

 

 

13.14%

 

 

10.83%

 

 

 

 

Loans 90+ Days Past Due

 

$

200

 

$

202

 

$

196

 

$

207

 

$

204

 

(1%)

 

2%

As a % of EOP Loans

 

 

1.06%

 

 

1.05%

 

 

1.04%

 

 

1.04%

 

 

1.18%

 

 

 

 

Loans 30-89 Days Past Due

 

$

256

 

$

257

 

$

249

 

$

267

 

$

271

 

1%

 

6%

As a % of EOP Loans

 

 

1.36%

 

 

1.34%

 

 

1.32%

 

 

1.34%

 

 

1.57%

 

 

 

 

 

(1)Asia GCB includes the results of operations of GCB activities in certain EMEA countries for all periods presented.

(2)Also includes net interest revenue related to the region's average deposit balances in excess of the average loan portfolio.

(3)Average loans, EOP loans and the related consumer delinquency amounts and ratios include interest and fees receivables balances.

(4)Average yield is gross interest revenue earned on loans divided by average loans.

(5)Net interest revenue includes certain fees that are recorded as interest revenue.

(6)Net credit margin is total revenues, net of interest expense, less net credit losses and policy benefits and claims.

 

Reclassified to conform to the current period's presentation.

 

Page 14

INSTITUTIONAL CLIENTS GROUP

(In millions of dollars, except as otherwise noted)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1Q20 Increase/

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

(Decrease) from

 

    

2019 

    

2019 

    

2019 

    

2019 

    

2020 

    

4Q19

    

1Q19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commissions and Fees

 

$

1,154

 

$

1,079

 

$

1,126

 

$

1,103

 

$

1,222

 

11%

 

6%

Administration and Other Fiduciary Fees

 

 

683

 

 

709

 

 

707

 

 

657

 

 

691

 

5%

 

1%

Investment Banking

 

 

1,113

 

 

1,101

 

 

1,045

 

 

1,181

 

 

1,231

 

4%

 

11%

Principal Transactions

 

 

2,638

 

 

1,936

 

 

2,583

 

 

1,405

 

 

5,359

 

NM

 

NM

Other (1)

 

 

280

 

 

721

 

 

319

 

 

509

 

 

(114)

 

NM

 

NM

Total Non-Interest Revenue

 

 

5,868

 

 

5,546

 

 

5,780

 

 

4,855

 

 

8,389

 

73%

 

43%

Net Interest Revenue (including Dividends)

 

 

4,150

 

 

4,509

 

 

4,071

 

 

4,522

 

 

4,095

 

(9%)

 

(1%)

Total Revenues, Net of Interest Expense

 

 

10,018

 

 

10,055

 

 

9,851

 

 

9,377

 

 

12,484

 

33%

 

25%

Total Operating Expenses

 

 

5,619

 

 

5,548

 

 

5,611

 

 

5,446

 

 

5,810

 

7%

 

3%

Net Credit Losses

 

 

78

 

 

91

 

 

110

 

 

115

 

 

127

 

10%

 

63%

Credit Reserve Build / (Release)

 

 

(74)

 

 

52

 

 

36

 

 

57

 

 

1,316

 

NM

 

NM

Provision for Unfunded Lending Commitments

 

 

28

 

 

(11)

 

 

7

 

 

74

 

 

553

 

NM

 

NM

Provisions for Benefits and Claims, HTM Debt Securities and Other Assets

 

 

-

 

 

-

 

 

-

 

 

-

 

 

8

 

NM

 

NM

Provisions for Credit Losses and for Benefits and Claims

 

 

32

 

 

132

 

 

153

 

 

246

 

 

2,004

 

NM

 

NM

Income from Continuing Operations before Taxes

 

 

4,367

 

 

4,375

 

 

4,087

 

 

3,685

 

 

4,670

 

27%

 

7%

Income Taxes

 

 

955

 

 

950

 

 

858

 

 

807

 

 

1,044

 

29%

 

9%

Income from Continuing Operations

 

 

3,412

 

 

3,425

 

 

3,229

 

 

2,878

 

 

3,626

 

26%

 

6%

Noncontrolling Interests

 

 

11

 

 

10

 

 

8

 

 

11

 

 

(1)

 

NM

 

NM

Net Income

 

$

3,401

 

$

3,415

 

$

3,221

 

$

2,867

 

$

3,627

 

27%

 

7%

EOP Assets (in billions)

 

$

1,472

 

$

1,501

 

$

1,525

 

$

1,447

 

$

1,723

 

19%

 

17%

Average Assets (in billions)

 

 

1,460

 

 

1,497

 

 

1,511

 

 

1,503

 

 

1,580

 

5%

 

8%

Return on Average Assets (ROA)

 

 

0.94%

 

 

0.91%

 

 

0.85%

 

 

0.76%

 

 

0.92%

 

 

 

 

Efficiency Ratio

 

 

56%

 

 

55%

 

 

57%

 

 

58%

 

 

47%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by Region

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

3,269

 

$

3,632

 

$

3,244

 

$

3,314

 

$

4,947

 

49%

 

51%

EMEA

 

 

3,170

 

 

2,960

 

 

3,138

 

 

2,738

 

 

3,470

 

27%

 

9%

Latin America

 

 

1,268

 

 

1,307

 

 

1,294

 

 

1,297

 

 

1,418

 

9%

 

12%

Asia

 

 

2,311

 

 

2,156

 

 

2,175

 

 

2,028

 

 

2,649

 

31%

 

15%

Total Revenues, net of Interest Expense

 

$

10,018

 

$

10,055

 

$

9,851

 

$

9,377

 

$

12,484

 

33%

 

25%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from Continuing Operations by Region

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

748

 

$

1,050

 

$

818

 

$

895

 

$

896

 

-

 

20%

EMEA

 

 

1,125

 

 

1,005

 

 

1,060

 

 

677

 

 

1,035

 

53%

 

(8%)

Latin America

 

 

540

 

 

519

 

 

487

 

 

565

 

 

526

 

(7%)

 

(3%)

Asia

 

 

999

 

 

851

 

 

864

 

 

741

 

 

1,169

 

58%

 

17%

Income from Continuing Operations

 

$

3,412

 

$

3,425

 

$

3,229

 

$

2,878

 

$

3,626

 

26%

 

6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Loans by Region (in billions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

185

 

$

188

 

$

189

 

$

191

 

$

196

 

3%

 

6%

EMEA

 

 

84

 

 

85

 

 

88

 

 

89

 

 

88

 

(1%)

 

5%

Latin America

 

 

42

 

 

41

 

 

39

 

 

38

 

 

38

 

-

 

(10%)

Asia

 

 

74

 

 

73

 

 

73

 

 

73

 

 

73

 

-

 

(1%)

Total

 

$

385

 

$

387

 

$

389

 

$

391

 

$

395

 

1%

 

3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EOP Deposits by Region (in billions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

349

 

$

356

 

$

393

 

$

375

 

$

444

 

19%

 

28%

EMEA

 

 

197

 

 

196

 

 

195

 

 

190

 

 

210

 

11%

 

7%

Latin America

 

 

34

 

 

34

 

 

34

 

 

36

 

 

36

 

-

 

6%

Asia

 

 

159

 

 

166

 

 

173

 

 

167

 

 

188

 

12%

 

18%

Total

 

$

739

 

$

752

 

$

795

 

$

768

 

$

878

 

14%

 

19%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EOP Deposits by Business (in billions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Treasury and Trade Solutions

 

$

512

 

$

525

 

$

548

 

$

536

 

$

621

 

16%

 

21%

All Other ICG Businesses

 

 

227

 

 

227

 

 

247

 

 

232

 

 

257

 

11%

 

13%

Total

 

$

739

 

$

752

 

$

795

 

$

768

 

$

878

 

14%

 

19%

 

(1)

2Q19 includes a $355 million gain on Citi's investment in Tradeweb.

 

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 15

INSTITUTIONAL CLIENTS GROUP

REVENUES BY BUSINESS

(In millions of dollars, except as otherwise noted)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1Q20 Increase/

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

(Decrease) from

 

    

2019 

    

2019 

    

2019 

    

2019 

    

2020 

    

4Q19

    

1Q19

Revenue Details

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advisory

 

$

378

 

$

232

 

$

276

 

$

373

 

$

386

 

3%

 

2%

Equity Underwriting

 

 

172

 

 

314

 

 

247

 

 

240

 

 

180

 

(25%)

 

5%

Debt Underwriting

 

 

804

 

 

737

 

 

705

 

 

738

 

 

784

 

6%

 

(2%)

Total Investment Banking

 

 

1,354

 

 

1,283

 

 

1,228

 

 

1,351

 

 

1,350

 

-

 

-

Treasury and Trade Solutions

 

 

2,539

 

 

2,587

 

 

2,559

 

 

2,608

 

 

2,423

 

(7%)

 

(5%)

Corporate Lending - Excluding Gain/(Loss) on Loan Hedges

 

 

749

 

 

725

 

 

715

 

 

732

 

 

448

 

(39%)

 

(40%)

Private Bank

 

 

880

 

 

866

 

 

865

 

 

847

 

 

949

 

12%

 

8%

Total Banking Revenues (Ex-Gain/(Loss) on Loan Hedges)(1)

 

$

5,522

 

$

5,461

 

$

5,367

 

$

5,538

 

$

5,170

 

(7%)

 

(6%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Lending - Gain/(Loss) on Loan Hedges(1)

 

 

(231)

 

 

(75)

 

 

(33)

 

 

(93)

 

 

816

 

NM

 

NM

Total Banking Revenues including G/(L) on Loan Hedges(1)

 

$

5,291

 

$

5,386

 

$

5,334

 

$

5,445

 

$

5,986

 

10%

 

13%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Income Markets

 

$

3,452

 

$

3,323

 

$

3,211

 

$

2,898

 

$

4,790

 

65%

 

39%

Equity Markets

 

 

842

 

 

790

 

 

760

 

 

516

 

 

1,169

 

NM

 

39%

Securities Services

 

 

638

 

 

682

 

 

664

 

 

647

 

 

645

 

-

 

1%

Other

 

 

(205)

 

 

(126)

 

 

(118)

 

 

(129)

 

 

(106)

 

18%

 

48%

Total Markets and Securities Services

 

$

4,727

 

$

4,669

 

$

4,517

 

$

3,932

 

$

6,498

 

65%

 

37%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenues, net of Interest Expense

 

$

10,018

 

$

10,055

 

$

9,851

 

$

9,377

 

$

12,484

 

33%

 

25%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable-equivalent adjustments (2)

 

$

104

 

$

105

 

$

122

 

$

117

 

$

86

 

(26%)

 

(17%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total ICG Revenues including taxable-equivalent adjustments(2)

 

$

10,122

 

$

10,160

 

$

9,973

 

$

9,494

 

$

12,570

 

32%

 

24%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commissions and Fees

 

$

174

 

$

198

 

$

194

 

$

216

 

$

189

 

(13%)

 

9%

Principal Transactions (3)

 

 

2,377

 

 

1,870

 

 

2,080

 

 

1,334

 

 

3,549

 

NM

 

49%

Other (4)

 

 

150

 

 

533

 

 

183

 

 

251

 

 

(59)

 

NM

 

NM

Total Non-Interest Revenue

 

$

2,701

 

$

2,601

 

$

2,457

 

$

1,801

 

$

3,679

 

NM

 

36%

Net Interest Revenue

 

 

751

 

 

722

 

 

754

 

 

1,097

 

 

1,111

 

1%

 

48%

Total Fixed Income Markets

 

$

3,452

 

$

3,323

 

$

3,211

 

$

2,898

 

$

4,790

 

65%

 

39%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rates and Currencies

 

$

2,402

 

$

2,118

 

$

2,491

 

$

2,214

 

$

4,038

 

82%

 

68%

Spread Products / Other Fixed Income

 

 

1,050

 

 

1,205

 

 

720

 

 

684

 

 

752

 

10%

 

(28%)

Total Fixed Income Markets

 

$

3,452

 

$

3,323

 

$

3,211

 

$

2,898

 

$

4,790

 

65%

 

39%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commissions and Fees

 

$

293

 

$

274

 

$

287

 

$

267

 

$

362

 

36%

 

24%

Principal Transactions (3)

 

 

396

 

 

7

 

 

388

 

 

(16)

 

 

774

 

NM

 

95%

Other

 

 

7

 

 

10

 

 

2

 

 

153

 

 

8

 

(95%)

 

14%

Total Non-Interest Revenue

 

$

696

 

$

291

 

$

677

 

$

404

 

$

1,144

 

NM

 

64%

Net Interest Revenue

 

 

146

 

 

499

 

 

83

 

 

112

 

 

25

 

(78%)

 

(83%)

Total Equity Markets

 

$

842

 

$

790

 

$

760

 

$

516

 

$

1,169

 

NM

 

39%

 

(1)Credit derivatives are used to economically hedge a portion of the corporate loan portfolio that includes both accrual loans and loans at fair value. Gain/(loss) on loan hedges includes the mark-to-market on the credit derivatives partially offset by the mark-to-market on the loans in the portfolio that are at fair value. Hedges on accrual loans reflect the mark-to-market on credit derivatives used to economically hedge the corporate loan accrual portfolio. The fixed premium costs of these hedges are netted against the private bank and corporate lending revenues to reflect the cost of credit protection. Citigroup’s results of operations excluding the impact of gain/(loss) on loan hedges are non-GAAP financial measures.

(2)Primarily relates to income tax credits related to affordable housing and alternative energy investments as well as tax exempt income from municipal bond investments.

(3)Excludes principal transactions revenues of ICG businesses other than Markets, primarily treasury and trade solutions and the private bank.

(4)2Q19 includes a $355 million gain on Citi's investment in Tradeweb.

 

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 16

CORPORATE / OTHER (1)

(In millions of dollars, except as otherwise noted)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1Q20 Increase/

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

(Decrease) from

 

    

2019

    

2019

    

2019

    

2019

    

2020

    

4Q19

    

1Q19

Net Interest Revenue

 

$

669

 

$

484

 

$

443

 

$

294

 

$

325

 

11%

 

(51%)

Non-interest revenue

 

 

(201)

 

 

86

 

 

(9)

 

 

248

 

 

(252)

 

NM

 

(25%)

Total Revenues, Net of Interest Expense

 

 

468

 

 

570

 

 

434

 

 

542

 

 

73

 

(87%)

 

(84%)

Total Operating Expenses

 

 

549

 

 

481

 

 

485

 

 

635

 

 

416

 

(34%)

 

(24%)

Net Credit Losses

 

 

2

 

 

2

 

 

1

 

 

(13)

 

 

(2)

 

85%

 

NM

Credit Reserve Build / (Release)

 

 

(26)

 

 

(20)

 

 

(16)

 

 

2

 

 

191

 

NM

 

NM

Provisions for Benefits and Claims, HTM Debt Securities and Other Assets

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(2)

 

NM

 

NM

Provision for Unfunded Lending Commitments

 

 

(1)

 

 

(4)

 

 

-

 

 

(2)

 

 

5

 

NM

 

NM

Total provisions for credit losses and for benefits and claims

 

 

(25)

 

 

(22)

 

 

(15)

 

 

(13)

 

 

192

 

NM

 

NM

Income from Continuing Operations before Taxes

 

 

(56)

 

 

111

 

 

(36)

 

 

(80)

 

 

(535)

 

NM

 

NM

Income Taxes (Benefits) (2)(3)(4)

 

 

(61)

 

 

45

 

 

(247)

 

 

(623)

 

 

(198)

 

68%

 

NM

Income (Loss) from Continuing Operations

 

 

5

 

 

66

 

 

211

 

 

543

 

 

(337)

 

NM

 

NM

Income (Loss) from Discontinued Operations, net of taxes

 

 

(2)

 

 

17

 

 

(15)

 

 

(4)

 

 

(18)

 

NM

 

NM

Noncontrolling Interests

 

 

14

 

 

(1)

 

 

5

 

 

2

 

 

(4)

 

NM

 

NM

Net Income (Loss)

 

$

(11)

 

$

84

 

$

191

 

$

537

 

$

(351)

 

NM

 

NM

EOP Assets (in billions)

 

$

107

 

$

97

 

$

96

 

$

97

 

$

94

 

(3%)

 

(12%)

Average Assets (in billions)

 

 

99

 

 

98

 

 

97

 

 

95

 

 

94

 

(1%)

 

(5%)

Return on Average Assets

 

 

(0.05%)

 

 

0.34%

 

 

0.78%

 

 

2.24%

 

 

(1.50%)

 

 

 

 

Efficiency Ratio

 

 

117%

 

 

84%

 

 

112%

 

 

117%

 

 

570%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer - North America - Key Indicators

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Loans (in billions of dollars)

 

$

13.6

 

$

12.3

 

$

11.2

 

$

10.4

 

$

9.4

 

(10%)

 

(31%)

EOP Loans (in billions of dollars)

 

 

12.6

 

 

12.0

 

 

11.0

 

 

10.0

 

 

9.1

 

(9%)

 

(28%)

Net Interest Revenue

 

 

104

 

 

81

 

 

75

 

 

77

 

 

74

 

(4%)

 

(29%)

As a % of Average Loans

 

 

3.10%

 

 

2.64%

 

 

2.66%

 

 

2.94%

 

 

3.17%

 

 

 

 

Net Credit Losses (Recoveries)

 

$

1

 

$

4

 

$

1

 

$

(12)

 

$

-

 

100%

 

(100%)

As a % of Average Loans

 

 

0.03%

 

 

0.13%

 

 

0.04%

 

 

(0.46%)

 

 

0.00%

 

 

 

 

Loans 90+ Days Past Due (4)

 

$

354

 

$

327

 

$

293

 

$

278

 

$

281

 

1%

 

(21%)

As a % of EOP Loans

 

 

2.97%

 

 

2.97%

 

 

2.82%

 

 

3.02%

 

 

3.23%

 

 

 

 

Loans 30-89 Days Past Due (4)

 

$

348

 

$

334

 

$

288

 

$

295

 

$

252

 

(15%)

 

(28%)

As a % of EOP Loans

 

 

2.92%

 

 

3.04%

 

 

2.77%

 

 

3.21%

 

 

2.90%

 

 

 

 

 

(1)

Includes certain unallocated costs of global staff functions (including finance, risk, human resources, legal and compliance), other corporate expenses and unallocated global operations and technology expenses and income taxes, as well as Corporate Treasury, certain North America legacy consumer loan portfolios, other legacy assets and discontinued operations.

(2)

4Q19 includes discrete tax items of roughly $540 million, including an approximate $430 million benefit of a reduction in Citi’s valuation allowance related to its Deferred Tax Assets (DTAs).

(3)

3Q19 includes discrete tax items of roughly $230 million, including an approximate $180 million benefit of a reduction in Citi’s valuation allowance related to its DTAs.

(4)

The Loans 90+ Days Past Due and 30-89 Days Past Due and related ratios exclude U.S. mortgage loans that are guaranteed by U.S. government-sponsored agencies since the potential loss predominantly resides with the U.S. agencies.

The amounts excluded for Loans 90+ Days Past Due and (EOP Loans) for each period were $309 million and ($0.7 billion), $273 million and ($0.7 billion), $249 million and ($0.6 billion), $172 million and ($0.4 billion), and $167 million and ($0.4 billion) as of March 31, 2019, June 30, 2019, September 30, 2019, December 31, 2019, and March 31, 2020, respectively.

 

The amounts excluded for Loans 30-89 Days Past Due and (EOP Loans) for each period were $118 million and ($0.7 billion), $124 million and ($0.7 billion), and $110 million and ($0.6 billion), $55 million and ($0.4 billion), and $58 million and ($0.4 billion) as of March 31, 2019, June 30, 2019, September 30, 2019, December 31, 2019, and March 31, 2020, respectively.

 

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 17

AVERAGE BALANCES AND INTEREST RATES (1)(2)(3)(4)(5)

Taxable Equivalent Basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Volumes

 

Interest

 

% Average Rate (4)

 

 

 

 

First

 

Fourth

 

First

 

First

 

Fourth

 

First

 

First

 

Fourth

 

First

 

 

 

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

 

In millions of dollars, except as otherwise noted

    

2019

    

2019

    

2020(5)

    

2019

    

2019

    

2020(5)

    

2019

    

2019

    

2020(5)

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits with Banks

 

$

171,369

 

$

195,268

 

$

207,130

 

$

607

 

$

603

 

$

527

 

1.44

%  

1.23

%  

1.02

%

 

Securities Borrowed and Purchased under Resale Agreements(6)

 

 

275,639

 

 

256,022

 

 

268,900

 

 

1,790

 

 

1,451

 

 

1,208

 

2.63

%  

2.25

%  

1.81

%

 

Trading Account Assets(7)

 

 

220,577

 

 

243,597

 

 

252,458

 

 

1,692

 

 

1,957

 

 

1,594

 

3.11

%  

3.19

%  

2.54

%

 

Investments

 

 

351,008

 

 

367,733

 

 

381,335

 

 

2,578

 

 

2,421

 

 

2,305

 

2.98

%  

2.61

%  

2.43

%

 

Total Loans (net of Unearned Income)(8)

 

 

679,209

 

 

692,631

 

 

694,675

 

 

11,990

 

 

11,828

 

 

11,268

 

7.16

%  

6.78

%  

6.52

%

 

Other Interest-Earning Assets

 

 

66,925

 

 

58,609

 

 

68,737

 

 

483

 

 

333

 

 

283

 

2.93

%  

2.25

%  

1.66

%

 

Total Average Interest-Earning Assets

 

$

1,764,727

 

$

1,813,860

 

$

1,873,235

 

$

19,140

 

$

18,593

 

$

17,185

 

4.40

%  

4.07

%  

3.69

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits (Excluding Deposit Insurance and FDIC Assessment)

 

$

839,389

 

$

911,039

 

$

934,451

 

$

2,834

 

$

2,753

 

$

2,389

 

1.37

%  

1.20

%  

1.03

%

 

Deposit Insurance and FDIC Assessment

 

 

-

 

 

-

 

 

-

 

 

193

 

 

200

 

 

225

 

 

 

 

 

 

 

 

Total Deposits

 

 

839,389

 

 

911,039

 

 

934,451

 

 

3,027

 

 

2,953

 

 

2,614

 

1.46

%  

1.29

%  

1.13

%

 

Securities Loaned and Sold under Repurchase Agreements(6)

 

 

183,937

 

 

188,153

 

 

198,510

 

 

1,589

 

 

1,320

 

 

1,085

 

3.50

%  

2.78

%  

2.20

%

 

Trading Account Liabilities(7)

 

 

95,290

 

 

78,920

 

 

84,500

 

 

327

 

 

316

 

 

239

 

1.39

%  

1.59

%  

1.14

%

 

Short-Term Borrowings

 

 

99,180

 

 

97,079

 

 

106,560

 

 

652

 

 

489

 

 

384

 

2.67

%  

2.00

%  

1.45

%

 

Long-Term Debt(9)

 

 

196,963

 

 

197,972

 

 

202,192

 

 

1,722

 

 

1,470

 

 

1,325

 

3.55

%  

2.95

%  

2.64

%

 

Total Average Interest-Bearing Liabilities

 

$

1,414,759

 

$

1,473,163

 

$

1,526,213

 

$

7,317

 

$

6,548

 

$

5,647

 

2.10

%  

1.76

%  

1.49

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Average Interest-Bearing Liabilities (Excluding Deposit Insurance and FDIC Assessment)

 

$

1,414,759

 

$

1,473,163

 

$

1,526,213

 

$

7,124

 

$

6,348

 

$

5,422

 

2.04

%  

1.71

%  

1.43

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Revenue as a % of Average Interest-Earning Assets (NIM)

 

 

 

 

 

 

 

 

 

 

$

11,823

 

$

12,045

 

$

11,538

 

2.72

%  

2.63

%  

2.48

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NIR as a % of Average Interest-Earning Assets (NIM) (excluding deposit insurance and FDIC Assessment)

 

 

 

 

 

 

 

 

 

 

$

12,016

 

$

12,245

 

$

11,763

 

2.76

%  

2.68

%  

2.53

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1Q20 Increase (Decrease) from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(24)

bps

(15)

bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1Q20 Increase (Decrease) (Excluding Deposit Insurance and FDIC Assessment) from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(23)

bps

(15)

bps

 

 

 

 

(1)Interest Revenue includes the taxable equivalent adjustments (based on the U.S. federal statutory tax rate of 21%) of $64 million for 1Q19, $48 million for 4Q19 and $46 million for 1Q20.

(2)Citigroup average balances and interest rates include both domestic and international operations.

(3)Monthly averages have been used by certain subsidiaries where daily averages are unavailable.

(4)Average rate percentage is calculated as annualized interest over average volumes.

(5)First quarter of 2020 is preliminary.

(6)Average volumes of securities borrowed or purchased under agreements to resell and securities loaned or sold under agreements to repurchase are reported net pursuant to FIN 41; the related interest excludes the impact of ASU 2013-01 (Topic 210).

(7)Interest expense on trading account liabilities of ICG is reported as a reduction of interest revenue. Interest revenue and interest expense on cash collateral positions are reported in trading account assets and trading account liabilities, respectively.

(8)Nonperforming loans are included in the average loan balances.

(9)Excludes hybrid financial instruments with changes in fair value recorded in Principal transactions.

 

Reclassified to conform to the current period's presentation.

Page 18

DEPOSITS

(In billions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1Q20 Increase/

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

(Decrease) from

 

    

2019 

    

2019 

    

2019 

    

2019 

    

2020 

    

4Q19

    

1Q19

Global Consumer Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

154.1

 

$

153.0

 

$

155.8

 

$

160.5

 

$

166.4

 

4%

 

8%

Latin America

 

 

22.5

 

 

22.9

 

 

21.8

 

 

23.8

 

 

19.8

 

(17%)

 

(12%)

Asia (1)

 

 

101.8

 

 

102.7

 

 

102.3

 

 

106.7

 

 

107.8

 

1%

 

6%

Total

 

 

278.4

 

 

278.6

 

 

279.9

 

 

291.0

 

 

294.0

 

1%

 

6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ICG

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

 

348.5

 

 

355.9

 

 

393.2

 

 

374.2

 

 

444.6

 

19%

 

28%

EMEA

 

 

196.7

 

 

195.9

 

 

194.7

 

 

189.9

 

 

210.0

 

11%

 

7%

Latin America

 

 

34.1

 

 

34.0

 

 

34.3

 

 

36.2

 

 

36.1

 

-

 

6%

Asia

 

 

159.3

 

 

166.2

 

 

172.7

 

 

167.4

 

 

187.6

 

12%

 

18%

Total

 

 

738.6

 

 

752.0

 

 

794.9

 

 

767.7

 

 

878.3

 

14%

 

19%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate/Other

 

 

13.4

 

 

15.0

 

 

13.0

 

 

11.9

 

 

12.6

 

6%

 

(6%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Deposits - EOP

 

$

1,030.4

 

$

1,045.6

 

$

1,087.8

 

$

1,070.6

 

$

1,184.9

 

11%

 

15%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Deposits - Average

 

$

1,017.1

 

$

1,039.9

 

$

1,066.3

 

$

1,089.5

 

$

1,114.5

 

2%

 

10%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency (FX) Translation Impact

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total EOP Deposits - as Reported

 

$

1,030.4

 

$

1,045.6

 

$

1,087.8

 

$

1,070.6

 

$

1,184.9

 

11%

 

15%

Impact of FX Translation (2)

 

 

(21.3)

 

 

(22.3)

 

 

(12.7)

 

 

(22.8)

 

 

-

 

 

 

 

Total EOP Deposits - Ex-FX (2)

 

$

1,009.1

 

$

1,023.3

 

$

1,075.1

 

$

1,047.8

 

$

1,184.9

 

13%

 

17%

 

(1)

Asia GCB includes deposits of certain EMEA countries for all periods presented.

(2)

Reflects the impact of FX translation into U.S. dollars at the first quarter of 2020 exchange rates for all periods presented.

Citigroup's results of operations excluding the impact of FX translation are non-GAAP financial measures.

 

Reclassified to conform to the current period's presentation.

Page 19

EOP LOANS

(In billions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1Q20 Increase/

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

(Decrease) from

 

    

2019

    

2019

    

2019

    

2019

    

2020

    

4Q19

    

1Q19

Global Consumer Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Cards

 

$

135.9

 

$

140.2

 

$

141.5

 

$

149.2

 

$

137.3

 

(8%)

 

1%

Retail Banking

 

 

47.7

 

 

48.2

 

 

49.1

 

 

50.3

 

 

50.8

 

1%

 

6%

Total

 

 

183.6

 

 

188.4

 

 

190.6

 

 

199.5

 

 

188.1

 

(6%)

 

2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Latin America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Cards

 

 

5.6

 

 

5.7

 

 

5.5

 

 

6.0

 

 

4.5

 

(25%)

 

(20%)

Retail Banking

 

 

11.3

 

 

11.4

 

 

11.2

 

 

11.7

 

 

9.2

 

(21%)

 

(19%)

Total

 

 

16.9

 

 

17.1

 

 

16.7

 

 

17.7

 

 

13.7

 

(23%)

 

(19%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asia (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Cards

 

 

18.8

 

 

19.2

 

 

18.8

 

 

19.9

 

 

17.3

 

(13%)

 

(8%)

Retail Banking

 

 

59.1

 

 

60.1

 

 

60.3

 

 

62.8

 

 

60.2

 

(4%)

 

2%

Total

 

 

77.9

 

 

79.3

 

 

79.1

 

 

82.7

 

 

77.5

 

(6%)

 

(1%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total GCB Consumer Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Cards

 

 

160.3

 

 

165.1

 

 

165.8

 

 

175.1

 

 

159.1

 

(9%)

 

(1%)

Retail Banking

 

 

118.1

 

 

119.7

 

 

120.6

 

 

124.8

 

 

120.2

 

(4%)

 

2%

Total GCB

 

 

278.4

 

 

284.8

 

 

286.4

 

 

299.9

 

 

279.3

 

(7%)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Corporate/Other - Consumer

 

 

12.6

 

 

11.7

 

 

11.0

 

 

9.6

 

 

9.1

 

(5%)

 

(28%)

Total Consumer Loans

 

$

291.0

 

$

296.5

 

$

297.4

 

$

309.5

 

$

288.4

 

(7%)

 

(1%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Loans - by Region

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

190.5

 

$

191.4

 

$

190.9

 

$

190.9

 

$

223.5

 

17%

 

17%

EMEA

 

 

86.0

 

 

87.8

 

 

91.9

 

 

87.4

 

 

93.8

 

7%

 

9%

Latin America

 

 

41.2

 

 

40.2

 

 

38.1

 

 

39.1

 

 

41.3

 

6%

 

-

Asia

 

 

73.7

 

 

72.8

 

 

73.4

 

 

72.5

 

 

74.0

 

2%

 

-

Total Corporate Loans

 

 

391.4

 

 

392.2

 

 

394.3

 

 

389.9

 

 

432.6

 

11%

 

11%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Loans - by Product

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Lending

 

 

162.0

 

 

159.6

 

 

156.9

 

 

152.6

 

 

192.2

 

26%

 

19%

Private Bank

 

 

99.6

 

 

102.6

 

 

105.3

 

 

109.0

 

 

112.0

 

3%

 

12%

Treasury and Trade Solutions

 

 

77.5

 

 

77.2

 

 

76.7

 

 

74.7

 

 

75.5

 

1%

 

(3%)

Markets and Securities Services

 

 

52.3

 

 

52.8

 

 

55.4

 

 

53.6

 

 

52.9

 

(1%)

 

1%

Total Corporate Loans

 

 

391.4

 

 

392.2

 

 

394.3

 

 

389.9

 

 

432.6

 

11%

 

11%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans

 

$

682.3

 

$

688.7

 

$

691.7

 

$

699.5

 

$

721.0

 

3%

 

6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency (FX) Translation Impact

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total EOP Loans - as Reported

 

$

682.3

 

$

688.7

 

$

691.7

 

$

699.5

 

$

721.0

 

3%

 

6%

Impact of FX Translation (2)

 

 

(14.6)

 

 

(14.8)

 

 

(8.8)

 

 

(15.5)

 

 

-

 

 

 

 

Total EOP Loans - Ex-FX (2)

 

$

667.7

 

$

673.9

 

$

682.9

 

$

684.0

 

$

721.0

 

5%

 

8%

 

(1)

Asia GCB includes loans of certain EMEA countries for all periods presented.

(2)

Reflects the impact of FX translation into U.S. dollars at the first quarter of 2020 exchange rates for all periods presented.

Citigroup's results of operations excluding the impact of FX translation are non-GAAP financial measures.

 

Reclassified to conform to the current period's presentation.

Page 20

SUPPLEMENTAL DETAIL

CONSUMER LOANS 90+ DAYS DELINQUENCIES AND RATIOS

BUSINESS VIEW

(In millions of dollars, except EOP loan amounts in billions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+ Days Past Due (1)

 

EOP Loans

 

 

 

1Q

 

 

2Q

 

 

3Q

 

 

4Q

 

 

1Q

 

1Q

 

    

 

2019

    

 

2019

    

 

2019

    

 

2019

    

 

2020

    

2020

Global Consumer Banking(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,505

 

$

2,426

 

$

2,470

 

$

2,737

 

$

2,603

 

$

279.3

Ratio

 

 

0.90%

 

 

0.85%

 

 

0.86%

 

 

0.91%

 

 

0.93%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Banking(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

394

 

$

416

 

$

392

 

$

438

 

$

429

 

$

120.2

Ratio

 

 

0.34%

 

 

0.35%

 

 

0.33%

 

 

0.35%

 

 

0.36%

 

 

 

North America(2)

 

$

132

 

$

133

 

$

125

 

$

146

 

$

161

 

$

50.8

Ratio

 

 

0.28%

 

 

0.28%

 

 

0.26%

 

 

0.29%

 

 

0.32%

 

 

 

Latin America

 

$

95

 

$

108

 

$

97

 

$

106

 

$

90

 

$

9.2

Ratio

 

 

0.84%

 

 

0.95%

 

 

0.87%

 

 

0.91%

 

 

0.98%

 

 

 

Asia(3)

 

$

167

 

$

175

 

$

170

 

$

186

 

$

178

 

$

60.2

Ratio

 

 

0.28%

 

 

0.29%

 

 

0.28%

 

 

0.30%

 

 

0.30%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,111

 

$

2,010

 

$

2,078

 

$

2,299

 

$

2,174

 

$

159.1

Ratio

 

 

1.32%

 

 

1.22%

 

 

1.25%

 

 

1.31%

 

 

1.37%

 

 

 

North America - Citi-Branded

 

$

828

 

$

799

 

$

807

 

$

915

 

$

891

 

$

88.4

Ratio

 

 

0.95%

 

 

0.88%

 

 

0.88%

 

 

0.95%

 

 

1.01%

 

 

 

North America - Retail Services

 

$

918

 

$

840

 

$

923

 

$

1,012

 

$

958

 

$

48.9

Ratio

 

 

1.88%

 

 

1.69%

 

 

1.85%

 

 

1.91%

 

 

1.96%

 

 

 

Latin America

 

$

165

 

$

169

 

$

152

 

$

165

 

$

121

 

$

4.5

Ratio

 

 

2.95%

 

 

2.96%

 

 

2.76%

 

 

2.75%

 

 

2.69%

 

 

 

Asia(3)

 

$

200

 

$

202

 

$

196

 

$

207

 

$

204

 

$

17.3

Ratio

 

 

1.06%

 

 

1.05%

 

 

1.04%

 

 

1.04%

 

 

1.18%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate/Other - Consumer(2)

 

$

354

 

$

327

 

$

293

 

$

278

 

$

281

 

$

9.1

Ratio

 

 

2.97%

 

 

2.97%

 

 

2.82%

 

 

3.02%

 

 

3.23%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Citigroup(2)

 

$

2,859

 

$

2,753

 

$

2,763

 

$

3,015

 

$

2,884

 

$

288.4

Ratio

 

 

0.99%

 

 

0.93%

 

 

0.93%

 

 

0.98%

 

 

1.00%

 

 

 

 

(1)

The ratio of 90+ Days Past Due is calculated based on end-of-period loans, net of unearned income.

(2)

The 90+ Days Past Due and related ratios for North America Retail Banking and Corporate/Other North America exclude U.S. mortgage loans that are guaranteed by U.S. government-sponsored agencies since the potential loss predominantly resides with the U.S. agencies. See footnote 2 on page 9 and footnote 1 on page 17.

(3)

Asia includes delinquency amounts, ratios and loans of certain EMEA countries for all periods presented.

 

Reclassified to conform to the current period's presentation.

 

Page 21

SUPPLEMENTAL DETAIL

CONSUMER LOANS 30-89 DAYS DELINQUENCIES AND RATIOS

BUSINESS VIEW

(In millions of dollars, except EOP loan amounts in billions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Loans 30-89 Days Past Due (1)

    

EOP Loans

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

1Q

 

 

    

2019

    

2019

    

2019

    

2019

    

2020

    

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Consumer Banking(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,751

 

$

2,783

 

$

2,956

 

$

3,001

 

$

2,870

 

$

279.3

 

Ratio

 

 

0.99%

 

 

0.98%

 

 

1.03%

 

 

1.00%

 

 

1.03%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Banking(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

744

 

$

831

 

$

803

 

$

816

 

$

794

 

$

120.2

 

Ratio

 

 

0.63%

 

 

0.70%

 

 

0.67%

 

 

0.66%

 

 

0.66%

 

 

 

 

North America(2)

 

$

263

 

$

341

 

$

313

 

$

334

 

$

298

 

$

50.8

 

Ratio

 

 

0.56%

 

 

0.72%

 

 

0.65%

 

 

0.67%

 

 

0.59%

 

 

 

 

Latin America

 

$

185

 

$

191

 

$

191

 

$

180

 

$

140

 

$

9.2

 

Ratio

 

 

1.64%

 

 

1.68%

 

 

1.71%

 

 

1.54%

 

 

1.52%

 

 

 

 

Asia (3)

 

$

296

 

$

299

 

$

299

 

$

302

 

$

356

 

$

60.2

 

Ratio

 

 

0.50%

 

 

0.50%

 

 

0.50%

 

 

0.48%

 

 

0.59%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,007

 

$

1,952

 

$

2,153

 

$

2,185

 

$

2,076

 

$

159.1

 

Ratio

 

 

1.25%

 

 

1.18%

 

 

1.30%

 

 

1.25%

 

 

1.30%

 

 

 

 

North America - Citi-Branded

 

$

731

 

$

705

 

$

800

 

$

814

 

$

770

 

$

88.4

 

Ratio

 

 

0.84%

 

 

0.78%

 

 

0.87%

 

 

0.85%

 

 

0.87%

 

 

 

 

North America - Retail Services

 

$

859

 

$

831

 

$

943

 

$

945

 

$

903

 

$

48.9

 

Ratio

 

 

1.76%

 

 

1.68%

 

 

1.89%

 

 

1.79%

 

 

1.85%

 

 

 

 

Latin America

 

$

161

 

$

159

 

$

161

 

$

159

 

$

132

 

$

4.5

 

Ratio

 

 

2.88%

 

 

2.79%

 

 

2.93%

 

 

2.65%

 

 

2.93%

 

 

 

 

Asia (3)

 

$

256

 

$

257

 

$

249

 

$

267

 

$

271

 

$

17.3

 

Ratio

 

 

1.36%

 

 

1.34%

 

 

1.32%

 

 

1.34%

 

 

1.57%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate/Other - Consumer(2)

 

$

348

 

$

334

 

$

288

 

$

295

 

$

252

 

$

9.1

 

Ratio

 

 

2.92%

 

 

3.04%

 

 

2.77%

 

 

3.21%

 

 

2.90%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Citigroup(2)

 

$

3,099

 

$

3,117

 

$

3,244

 

$

3,296

 

$

3,122

 

$

288.4

 

Ratio

 

 

1.07%

 

 

1.05%

 

 

1.10%

 

 

1.07%

 

 

1.09%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The ratio of 30-89 Days Past Due is calculated based on end-of-period loans, net of unearned income.

(2)

The 30-89 Days Past Due and related ratios for North America Retail Banking and Corporate/Other North America exclude U.S. mortgage loans that are guaranteed by U.S. government-sponsored agencies since the potential loss predominantly resides with the U.S. agencies. See footnote 2 on page 9 and footnote 1 on page 17.

(3)

Asia includes delinquency amounts, ratios and loans of certain EMEA countries for all periods presented.

 

Reclassified to conform to the current period's presentation.

Page 22

ALLOWANCE FOR CREDIT LOSSES ON LOANS AND UNFUNDED LENDING COMMITMENTS Page 1

(In millions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1Q20 Increase/

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

(Decrease) from

 

 

    

2019

    

2019

    

2019

    

2019

    

2020

    

4Q19

    

1Q19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Citigroup

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses at Beginning of Period(1)

 

$

12,315

 

$

12,329

 

$

12,466

 

$

12,530

 

$

12,783

 

 

 

 

 

Adjustment to Opening Balance for CECL Adoption(1)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

4,201

 

NM

 

NM

 

Adjusted Balance, Beginning of Period

 

 

12,315

 

 

12,329

 

 

12,466

 

 

12,530

 

 

16,984

 

36%

 

38%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Credit (Losses)

 

 

(2,345)

 

 

(2,354)

 

 

(2,281)

 

 

(2,361)

 

 

(2,479)

 

(5%)

 

(6%)

 

Gross Recoveries

 

 

397

 

 

391

 

 

368

 

 

417

 

 

371

 

(11%)

 

(7%)

 

Net Credit (Losses) / Recoveries (NCLs)

 

 

(1,948)

 

 

(1,963)

 

 

(1,913)

 

 

(1,944)

 

 

(2,108)

 

8%

 

8%

 

NCLs

 

 

1,948

 

 

1,963

 

 

1,913

 

 

1,944

 

 

2,108

 

8%

 

8%

 

Net Reserve Builds / (Releases)

 

 

67

 

 

53

 

 

132

 

 

112

 

 

4,112

 

NM

 

NM

 

Net Specific Reserve Builds / (Releases)

 

 

(71)

 

 

73

 

 

17

 

 

67

 

 

224

 

NM

 

NM

 

Provision for Loan Losses

 

 

1,944

 

 

2,089

 

 

2,062

 

 

2,123

 

 

6,444

 

NM

 

NM

 

Other(2)(3)(4)(5)(6)(7)

 

 

18

 

 

11

 

 

(85)

 

 

74

 

 

(479)

 

NM

 

NM

 

Allowance for Loan Losses at End of Period(1) (a)

 

$

12,329

 

$

12,466

 

$

12,530

 

$

12,783

 

$

20,841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Unfunded Lending Commitments(8) (a)

 

$

1,391

 

$

1,376

 

$

1,385

 

$

1,456

 

$

1,813

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision (Release) for Unfunded Lending Commitments

 

$

24

 

$

(15)

 

$

9

 

$

74

 

$

557

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Allowance for Loans, Leases and Unfunded Lending Commitments [Sum of (a)]

 

$

13,720

 

$

13,842

 

$

13,915

 

$

14,239

 

$

22,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Allowance for Loan Losses as a Percentage of Total Loans(9)

 

 

1.82

%  

 

1.82

%  

 

1.82

%  

 

1.84

%  

 

2.91

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses at Beginning of Period(1)

 

$

9,504

 

$

9,598

 

$

9,679

 

$

9,727

 

$

9,897

 

 

 

 

 

Adjustment to Opening Balance for CECL Adoption(1)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

4,922

 

NM

 

NM

 

Adjusted Balance, Beginning of Period

 

 

9,504

 

 

9,598

 

 

9,679

 

 

9,727

 

 

14,819

 

52%

 

56%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Credit Losses (NCLs)

 

 

(1,869)

 

 

(1,874)

 

 

(1,803)

 

 

(1,830)

 

 

(1,981)

 

8%

 

6%

 

NCLs

 

 

1,869

 

 

1,874

 

 

1,803

 

 

1,830

 

 

1,981

 

8%

 

6%

 

Net Reserve Builds / (Releases)

 

 

63

 

 

3

 

 

95

 

 

107

 

 

2,844

 

NM

 

NM

 

Net Specific Reserve Builds / (Releases)

 

 

8

 

 

70

 

 

18

 

 

11

 

 

176

 

NM

 

NM

 

Provision for Loan Losses

 

 

1,940

 

 

1,947

 

 

1,916

 

 

1,948

 

 

5,001

 

NM

 

NM

 

Other(2)(3)(4)(5)(6)(7)

 

 

23

 

 

8

 

 

(65)

 

 

52

 

 

(449)

 

NM

 

NM

 

Allowance for Loan Losses at End of Period(1) (b)

 

$

9,598

 

$

9,679

 

$

9,727

 

$

9,897

 

$

17,390

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Allowance for Unfunded Lending Commitments(8) (b)

 

$

-

 

$

-

 

$

2

 

$

4

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision (Release) for Unfunded Lending Commitments

 

$

(3)

 

$

-

 

$

2

 

$

2

 

$

(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Allowance for Loans, Leases and Unfunded Lending Commitments [Sum of (b)]

 

$

9,598

 

$

9,679

 

$

9,729

 

$

9,901

 

$

17,390

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Allowance for Loan Losses as a Percentage of Total Consumer Loans

 

 

3.30

%  

 

3.26

%  

 

3.27

%  

 

3.20

%  

 

6.03

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses at Beginning of Period(1)

 

$

2,811

 

$

2,731

 

$

2,787

 

$

2,803

 

$

2,886

 

 

 

 

 

Adjustment to Opening Balance for CECL Adoption(1)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(721)

 

NM

 

NM

 

Adjusted Balance, Beginning of Period

 

 

2,811

 

 

2,731

 

 

2,787

 

 

2,803

 

 

2,165

 

(23%)

 

(23%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Credit (Losses) / Recoveries (NCLs)

 

 

(79)

 

 

(89)

 

 

(110)

 

 

(114)

 

 

(127)

 

11%

 

61%

 

NCLs

 

 

79

 

 

89

 

 

110

 

 

114

 

 

127

 

11%

 

61%

 

Net Reserve Builds / (Releases)

 

 

4

 

 

50

 

 

37

 

 

5

 

 

1,268

 

NM

 

NM

 

Net Specific Reserve Builds / (Releases)

 

 

(79)

 

 

3

 

 

(1)

 

 

56

 

 

48

 

(14%)

 

NM

 

Provision for Loan Losses

 

 

4

 

 

142

 

 

146

 

 

175

 

 

1,443

 

NM

 

NM

 

Other(2)

 

 

(5)

 

 

3

 

 

(20)

 

 

22

 

 

(30)

 

 

 

 

 

Allowance for Loan Losses at End of Period(1) (c)

 

$

2,731

 

$

2,787

 

$

2,803

 

$

2,886

 

$

3,451

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Allowance for Unfunded Lending Commitments(8) (c)

 

$

1,391

 

$

1,376

 

$

1,383

 

$

1,452

 

$

1,813

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision (Release) for Unfunded Lending Commitments

 

$

27

 

$

(15)

 

$

7

 

$

72

 

$

558

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Allowance for Loans, Leases and Unfunded Lending Commitments [Sum of (c)]

 

$

4,122

 

$

4,163

 

$

4,186

 

$

4,338

 

$

5,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Allowance for Loan Losses as a Percentage of Total Corporate Loans(9)

 

 

0.70

%  

 

0.72

%  

 

0.72

%  

 

0.75

%  

 

0.81

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Footnotes to these tables are on the following page (page 24).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Page 23

ALLOWANCE FOR CREDIT LOSSES ON LOANS AND UNFUNDED LENDING COMMITMENTS 

Page 2

 

 

The following footnotes relate to the tables on the prior page (page 23).

 

(1)

On January 1, 2020, Citi adopted Accounting Standards Update (ASC) 326, Financial Instruments – Credit Losses (CECL). The ASU introduces a new credit loss methodology requiring earlier recognition of credit losses while also providing additional transparency about credit risk. On January 1, 2020, Citi recorded a $4.2 billion, or an approximate 29%, pretax increase in the Allowance for credit losses, along with a $3.1 billion after-tax decrease in Retained earnings and a deferred tax asset increase of $1.1 billion. This transition impact reflects (i) a $4.9 billion build to the Allowance for credit losses for Citi’s consumer exposures, primarily driven by the impact on credit card receivables of longer estimated tenors under the CECL lifetime expected credit loss methodology compared to shorter estimated tenors under the probable loss methodology under prior U.S. GAAP, net of recoveries; and (ii) a release of $0.8 billion of reserves related to Citi’s corporate net loan loss exposures, largely due to more precise contractual maturities that result in shorter remaining tenors, incorporation of recoveries and use of more specific historical loss data based on an increase in portfolio segmentation across industries and geographies.Attribution of the allowance is made for analytical purposes only, and the entire allowance is available to absorb losses in the portfolios. The balances on page 23 do not include approximately $0.1 billion of allowance for HTM debt securities and other assets at March 31, 2020.

 

(2)

Includes all adjustments to the allowance for credit losses, such as changes in the allowance from acquisitions, dispositions, securitizations, foreign currency translation (FX translation), purchase accounting adjustments, etc.

 

(3)

1Q19 Consumer includes an increase of approximately $26 million related to FX translation.

 

(4)

2Q19 Consumer includes an increase of approximately $13 million related to FX translation.

 

(5)

3Q19 Consumer includes a decrease of approximately $65 million related to FX translation.

 

(6)

4Q19 Consumer includes a reduction of approximately $33 million related to the sale or transfers to HFS of various loan portfolios. In addition, the fourth quarter includes an increase of approximately $86 million related to FX translation.

 

(7)

1Q20 Consumer includes a decrease of approximately $456 million related to FX translation. The Corporate Allowance is predominantly sourced in U.S. dollars.

 

(8)

Represents additional credit reserves recorded as other liabilities on the Consolidated Balance Sheet.

 

(9)

March 31, 2019, June 30, 2019, September 30, 2019, December 31, 2019 and March 31, 2020 exclude $3.9 billion, $3.8 billion, $3.8 billion, $4.1 billion and $4.0 billion, respectively, of loans which are carried at fair value.

 

NM  Not meaningful.

Reclassified to conform to the current period's presentation.

Page 24

COMPONENTS OF PROVISION FOR LOAN LOSSES

(In millions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1Q20 Increase/

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

(Decrease) from

 

    

2019

    

2019

    

2019

    

2019

    

2020

    

4Q19

    

1Q19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Consumer Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Credit Losses

 

$

1,868

 

$

1,870

 

$

1,802

 

$

1,842

 

$

1,983

 

8%

 

6%

Credit Reserve Build / (Release)

 

 

96

 

 

94

 

 

129

 

 

120

 

 

2,829

 

NM

 

NM

North America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Credit Losses

 

 

1,408

 

 

1,417

 

 

1,350

 

 

1,408

 

 

1,526

 

8%

 

8%

Credit Reserve Build / (Release)

 

 

118

 

 

81

 

 

161

 

 

109

 

 

2,362

 

NM

 

NM

Retail Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Credit Losses

 

 

39

 

 

40

 

 

40

 

 

42

 

 

37

 

(12%)

 

(5%)

Credit Reserve Build / (Release)

 

 

(3)

 

 

(4)

 

 

(1)

 

 

(2)

 

 

178

 

NM

 

NM

Citi-Branded Cards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Credit Losses

 

 

706

 

 

723

 

 

712

 

 

723

 

 

795

 

10%

 

13%

Credit Reserve Build / (Release)

 

 

76

 

 

64

 

 

141

 

 

115

 

 

1,294

 

NM

 

NM

Citi Retail Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Credit Losses

 

 

663

 

 

654

 

 

598

 

 

643

 

 

694

 

8%

 

5%

Credit Reserve Build / (Release)

 

 

45

 

 

21

 

 

21

 

 

(4)

 

 

890

 

NM

 

NM

Latin America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Credit Losses

 

 

296

 

 

279

 

 

275

 

 

259

 

 

277

 

7%

 

(6%)

Credit Reserve Build / (Release)

 

 

(2)

 

 

3

 

 

(34)

 

 

(5)

 

 

265

 

NM

 

NM

Retail Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Credit Losses

 

 

136

 

 

123

 

 

119

 

 

116

 

 

130

 

12%

 

(4%)

Credit Reserve Build / (Release)

 

 

1

 

 

(14)

 

 

(28)

 

 

(22)

 

 

122

 

NM

 

NM

Citi-Branded Cards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Credit Losses

 

 

160

 

 

156

 

 

156

 

 

143

 

 

147

 

3%

 

(8%)

Credit Reserve Build / (Release)

 

 

(3)

 

 

17

 

 

(6)

 

 

17

 

 

143

 

NM

 

NM

Asia (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Credit Losses

 

 

164

 

 

174

 

 

177

 

 

175

 

 

180

 

3%

 

10%

Credit Reserve Build / (Release)

 

 

(20)

 

 

10

 

 

2

 

 

16

 

 

202

 

NM

 

NM

Retail Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Credit Losses

 

 

58

 

 

62

 

 

66

 

 

69

 

 

68

 

(1%)

 

17%

Credit Reserve Build / (Release)

 

 

4

 

 

3

 

 

5

 

 

7

 

 

107

 

NM

 

NM

Citi-Branded Cards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Credit Losses

 

 

106

 

 

112

 

 

111

 

 

106

 

 

112

 

6%

 

6%

Credit Reserve Build / (Release)

 

 

(24)

 

 

7

 

 

(3)

 

 

9

 

 

95

 

NM

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Institutional Clients Group (ICG)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Credit Losses

 

 

78

 

 

91

 

 

110

 

 

115

 

 

127

 

10%

 

63%

Credit Reserve Build / (Release)

 

 

(74)

 

 

52

 

 

36

 

 

57

 

 

1,316

 

NM

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate / Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Credit Losses

 

 

2

 

 

2

 

 

1

 

 

(13)

 

 

(2)

 

85%

 

NM

Credit Reserve Build / (Release)

 

 

(26)

 

 

(20)

 

 

(16)

 

 

2

 

 

191

 

NM

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Provision for Loan Losses

 

$

1,944

 

$

2,089

 

$

2,062

 

$

2,123

 

$

6,444

 

NM

 

NM

 

(1)

Asia GCB includes NCLs and credit reserve builds (releases) for certain EMEA countries for all periods presented.

 

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 25

NON-ACCRUAL ASSETS

(In millions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1Q20 Increase/

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

(Decrease) from

 

    

2019

    

2019

    

2019

    

2019

    

2020

    

4Q19

    

1Q19

Non-Accrual Loans(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Non-Accrual Loans by Region

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

1,061

 

$

913

 

$

1,056

 

$

1,214

 

$

1,138

 

(6%)

 

7%

EMEA

 

 

317

 

 

321

 

 

307

 

 

430

 

 

720

 

67%

 

NM

Latin America

 

 

305

 

 

353

 

 

399

 

 

473

 

 

447

 

(5%)

 

47%

Asia

 

 

49

 

 

80

 

 

84

 

 

71

 

 

179

 

NM

 

NM

Total

 

$

1,732

 

$

1,667

 

$

1,846

 

$

2,188

 

$

2,484

 

14%

 

43%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Non-Accrual Loans by Region(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

1,090

 

$

1,082

 

$

1,013

 

$

905

 

$

926

 

2%

 

(15%)

Latin America

 

 

614

 

 

629

 

 

595

 

 

632

 

 

489

 

(23%)

 

(20%)

Asia(3)

 

 

251

 

 

260

 

 

258

 

 

279

 

 

284

 

2%

 

13%

Total

 

$

1,955

 

$

1,971

 

$

1,866

 

$

1,816

 

$

1,699

 

(6%)

 

(13%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Real Estate Owned (OREO)(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Institutional Clients Group

 

$

31

 

$

34

 

$

20

 

$

18

 

$

19

 

6%

 

(39%)

Global Consumer Banking

 

 

18

 

 

11

 

 

10

 

 

6

 

 

4

 

(33%)

 

(78%)

Corporate/Other

 

 

49

 

 

37

 

 

42

 

 

37

 

 

27

 

(27%)

 

(45%)

Total

 

$

98

 

$

82

 

$

72

 

$

61

 

$

50

 

(18%)

 

(49%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OREO by Region

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

63

 

$

47

 

$

51

 

$

39

 

$

35

 

(10%)

 

(44%)

EMEA

 

 

1

 

 

1

 

 

1

 

 

1

 

 

1

 

-

 

-

Latin America

 

 

13

 

 

14

 

 

14

 

 

14

 

 

6

 

(57%)

 

(54%)

Asia

 

 

21

 

 

20

 

 

6

 

 

7

 

 

8

 

14%

 

(62%)

Total

 

$

98

 

$

82

 

$

72

 

$

61

 

$

50

 

(18%)

 

(49%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accrual Assets (NAA)(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Non-Accrual Loans

 

$

1,732

 

$

1,667

 

$

1,846

 

$

2,188

 

$

2,484

 

14%

 

43%

Consumer Non-Accrual Loans

 

 

1,955

 

 

1,971

 

 

1,866

 

 

1,816

 

 

1,699

 

(6%)

 

(13%)

Non-Accrual Loans (NAL)

 

 

3,687

 

 

3,638

 

 

3,712

 

 

4,004

 

 

4,183

 

4%

 

13%

OREO

 

 

98

 

 

82

 

 

72

 

 

61

 

 

50

 

(18%)

 

(49%)

Non-Accrual Assets (NAA)

 

$

3,785

 

$

3,720

 

$

3,784

 

$

4,065

 

$

4,233

 

4%

 

12%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NAL as a % of Total Loans

 

 

0.54%

 

 

0.53%

 

 

0.54%

 

 

0.57%

 

 

0.58%

 

 

 

 

NAA as a % of Total Assets

 

 

0.19%

 

 

0.19%

 

 

0.19%

 

 

0.21%

 

 

0.19%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses as a % of NAL

 

 

334%

 

 

343%

 

 

338%

 

 

319%

 

 

498%

 

 

 

 

 

(1)

Corporate loans are placed on non-accrual status based upon a review by Citigroup's risk officers. Corporate non-accrual loans may still be current on interest payments. With limited exceptions, the following practices are applied for Consumer loans: consumer loans, excluding credit cards and mortgages, are placed on non-accrual status at 90 days past due, and are charged off at 120 days past due; residential mortgage loans are placed on non-accrual status at 90 days past due and written down to net realizable value at 180 days past due. Consistent with industry conventions, Citigroup generally accrues interest on credit card loans until such loans are charged off, which typically occurs at 180 days contractual delinquency. As such, the non-accrual loan disclosures do not include credit card loans.

(2)

For 4Q19 and prior, excludes Statement of Position (SOP) 03-3 purchased distressed loans. For 1Q20, non-accrual loans include purchased credit default loans.

(3)

Asia GCB includes balances for certain EMEA countries for all periods presented.

(4)

Represents the carrying value of all property acquired by foreclosure or other legal proceedings when Citigroup has taken possession of the collateral. Also includes former premises and property for use that is no longer contemplated.

(5)

There is no industry-wide definition of non-accrual assets. As such, analysis against the industry is not always comparable.

 

NM  Not meaningful.

Reclassified to conform to the current period's presentation.

Page 26

CITIGROUP

CET1 CAPITAL AND SUPPLEMENTARY LEVERAGE RATIOS, TANGIBLE COMMON EQUITY, BOOK VALUE PER

SHARE AND TANGIBLE BOOK VALUE PER SHARE

(In millions of dollars or shares, except per share amounts and ratios)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

March 31,

    

June 30,

    

September 30,

    

December 31,

    

March 31,

Common Equity Tier 1 Capital Ratio and Components(1)

 

2019

 

2019

 

2019

 

2019

 

2020(2)

Citigroup Common Stockholders' Equity(3)

 

$

178,427 

 

$

179,534

 

$

177,052

 

$

175,414

 

$

174,503

Add: Qualifying noncontrolling interests

 

 

144 

 

 

154

 

 

145

 

 

154

 

 

138

Regulatory Capital Adjustments and Deductions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CECL transition and 25% provision deferral(4)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

4,316

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated net unrealized gains (losses) on cash flow hedges, net of tax(5)

 

 

(442)

 

 

75

 

 

328

 

 

123

 

 

2,020

Cumulative unrealized net gain (loss) related to changes in fair value of financial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

liabilities attributable to own creditworthiness, net of tax(6)

 

 

(67) 

 

 

(85)

 

 

181

 

 

(679)

 

 

2,838

Intangible Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill, net of related deferred tax liabilities (DTLs)(7)

 

 

21,768 

 

 

21,793

 

 

21,498

 

 

21,066

 

 

20,123

Identifiable intangible assets other than mortgage servicing rights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(MSRs), net of related DTLs

 

 

4,390 

 

 

4,264

 

 

4,132

 

 

4,087

 

 

3,953

Defined benefit pension plan net assets

 

 

811 

 

 

969

 

 

990

 

 

803

 

 

1,052

Deferred tax assets (DTAs) arising from net operating loss, foreign tax credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and general business credit carry-forwards

 

 

11,756 

 

 

11,547

 

 

11,487

 

 

12,370

 

 

12,259

Common Equity Tier 1 Capital (CET1)

 

$

140,355 

 

$

141,125

 

$

138,581

 

$

137,798

 

$

136,712

Risk-Weighted Assets (RWA)(4)(9)

 

$

1,178,628 

 

$

1,187,328

 

$

1,197,050

 

$

1,166,523

 

$

1,224,218

Common Equity Tier 1 Capital Ratio (CET1/RWA)

 

 

11.91%

 

 

11.89%

 

 

11.58%

 

 

11.81%

 

 

11.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplementary Leverage Ratio and Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital (CET1)(4)

 

$

140,355 

 

$

141,125

 

$

138,581

 

$

137,798

 

$

136,712

Additional Tier 1 Capital (AT1)(8)

 

 

18,002 

 

 

17,981

 

 

19,452

 

 

18,007

 

 

17,600

Total Tier 1 Capital (T1C) (CET1 + AT1)

 

$

158,357 

 

$

159,106

 

$

158,033

 

$

155,805

 

$

154,312

Total Leverage Exposure (TLE)(4)(9)

 

$

2,463,603 

 

$

2,499,787

 

$

2,520,352

 

$

2,507,891

 

$

2,586,513

Supplementary Leverage Ratio (T1C/TLE)

 

 

6.43%

 

 

6.36%

 

 

6.27%

 

 

6.21%

 

 

6.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Common Equity, Book Value Per Share and Tangible Book Value Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stockholders' Equity

 

$

178,272 

 

$

179,379

 

$

176,893

 

$

175,262

 

$

174,351

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

22,037 

 

 

22,065

 

 

21,822

 

 

22,126

 

 

21,264

Intangible assets (other than MSRs)

 

 

4,645 

 

 

4,518

 

 

4,372

 

 

4,327

 

 

4,193

Tangible Common Equity (TCE)

 

$

151,590 

 

$

152,796

 

$

150,699

 

$

148,809

 

$

148,894

Common Shares Outstanding (CSO)

 

 

2,312.5 

 

 

2,259.1

 

 

2,183.2

 

 

2,114.1

 

 

2,081.8

Book Value Per Share (Common Equity/CSO)

 

$

77.09 

 

$

79.40

 

$

81.02

 

$

82.90

 

$

83.75

Tangible Book Value Per Share (TCE/CSO)

 

$

65.55 

 

$

67.64

 

$

69.03

 

$

70.39

 

$

71.52

 

(1)

See footnote 3 on page 1.

(2)

Preliminary.

(3)

Excludes issuance costs related to outstanding preferred stock in accordance with Federal Reserve Board regulatory reporting requirements.

(4)

Citi has elected to apply the modified transition provision related to the impact of the CECL accounting standard on regulatory capital, as provided by the U.S. banking agencies’ March 2020 interim final rule. Under the modified CECL transition provision, the allowance for credit losses (after-tax) upon the January 1, 2020 CECL adoption date have been deferred and will phase-in to regulatory capital at 25% per year commencing January 1, 2022. For the ongoing impact of CECL, Citi is allowed to adjust the allowance for credit losses in an amount equal to 25% of the change in the allowance for credit losses (pre-tax) recognized through earnings for each period between January 1, 2020 and December 31, 2021. The cumulative adjustments to the allowance for credit losses between January 1, 2020 and December 31, 2021 will also phase-in to regulatory capital at 25% per year commencing January 1, 2022, along with the deferred impacts related to the January 1, 2020 CECL adoption date. The corresponding adjustments on average on-balance sheet assets are also reflected in Total Leverage Exposure. Additionally, the increase in DTAs arising from temporary differences upon the January 1, 2020 CECL adoption date has been deducted from RWA and will phase-in to RWA at 25% per year commencing January 1, 2022.

(5)

Common Equity Tier 1 Capital is adjusted for accumulated net unrealized gains (losses) on cash flow hedges included in accumulated other comprehensive income that relate to the hedging of items not recognized at fair value on the balance sheet.

(6)

The cumulative impact of changes in Citigroup’s own creditworthiness in valuing liabilities for which the fair value option has been elected, and own-credit valuation adjustments on derivatives, are excluded from Common Equity Tier 1 Capital, in accordance with the U.S. Basel III rules.

(7)

Includes goodwill “embedded” in the valuation of significant common stock investments in unconsolidated financial institutions.

(8)

Additional Tier 1 Capital primarily includes qualifying noncumulative perpetual preferred stock and qualifying trust preferred securities.

(9)

RWA and TLE exclude assets acquired pursuant to a non-recourse loan provided under the Money Market Mutual Fund Liquidity Facility, as permitted by the U.S. banking agencies’ March 2020 interim final rule.

 

Reclassified to conform to the current period's presentation.

Page 27

Exhibit 99.3

​

Citigroup Inc. securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:

​

​

Title of each class

Ticker Symbol(s)

Title for iXBRL

Name of each exchange on
which registered

 

​

 

 

Common Stock, par value $.01 per share 

C

Common Stock, par value $.01 per share

New York Stock Exchange

 

​

​

 

Depositary Shares, each representing 1/1,000th interest in a share of 7.125% Fixed/Floating Rate Noncumulative Preferred Stock, Series J

C Pr J

Dep Shs, represent 1/1,000th interest in a share of 7.125% Fix/Float Rate Noncum Pref Stk, Ser J

New York Stock Exchange

 

​

​

 

Depositary Shares, each representing 1/1,000th interest in a share of 6.875% Fixed/Floating Rate Noncumulative Preferred Stock, Series K 

C Pr K

Dep Shs, represent 1/1,000th interest in a share of 6.875% Fix/Float Rate Noncum Pref Stk, Ser K

New York Stock Exchange

 

​

​

 

Depositary Shares, each representing 1/1,000th interest in a share of 6.300% Noncumulative Preferred Stock, Series S 

C Pr S

Depositary Shares, represent 1/1,000th interest in a share of 6.300% Noncum Pref Stock, Ser S

New York Stock Exchange

 

​

​

 

7.625% Trust Preferred Securities of Citigroup Capital III (and registrant’s guaranty with respect thereto) 

C/36Y

7.625% TRUPs of Cap III (and registrant’s guaranty)

New York Stock Exchange

 

​

​

 

7.875% Fixed Rate / Floating Rate Trust Preferred Securities (TruPS®) of Citigroup Capital XIII (and registrant’s guaranty with respect thereto) 

C N

7.875% FXD / FRN TruPS of Cap XIII (and registrant’s guaranty)

New York Stock Exchange

 

​

​

 

6.829% Fixed Rate / Floating Rate Enhanced Trust Preferred Securities (Enhanced TruPS®) of Citigroup Capital XVIII (and registrant’s guaranty with respect thereto)

C/67BP

6.829% FXD / FRN Enhanced TruPS of Cap XVIII (and registrant’s guaranty)

New York Stock Exchange

 

​

​

 

C-Tracks Exchange-Traded Notes Based on the Performance of the Miller/Howard MLP Fundamental Index Due September 28, 2023 

MLPC

C-Tracks ETN Miller/Howard MLP Fundamental Index Due Sept 2023

NYSE Arca

 

​

​

 

C-Tracks Exchange-Traded Notes Miller/Howard Strategic Dividend Reinvestor Due September 16, 2024 

DIVC

C-Tracks ETN Miller/Howard Strategic Dividend Reinvestor Due Sept 2024

NYSE Arca

 

​

​

 

C-Tracks Exchange-Traded Notes on the Miller/Howard MLP Fundamental Index, Series B, Due July 13, 2026 of Citigroup Global Markets Holdings Inc. (“CGMHI”) (and registrant’s guaranty with respect thereto) 

MLPE

C-Tracks ETN Miller/Howard Fund, Ser B, Due July 2026 of CGMHI (and registrant’s guaranty)

NYSE Arca

 

​

​

 

Exchange-Traded Notes Based on the Performance of the VelocityShares® Daily 4X Long USD vs. JPY Index due December 15, 2032 of CGMHI (and registrant’s guaranty with respect thereto)  

DJPY

ETN VelocityShares Daily 4X Long USD vs JPY Ind due Dec 2032 of CGMHI (and registrant’s guaranty)

NYSE Arca

​

​

​

​

Exchange-Traded Notes Based on the Performance of the VelocityShares® Daily 4X Long USD vs. GBP Index due December

DGBP

ETN VelocityShares Daily 4X Long USD vs GBP Ind due Dec 2032 of CGMHI (and registrant’s guaranty)

NYSE Arca

15, 2032 of CGMHI (and registrant’s guaranty with respect thereto)  

 

​

​

 

Exchange-Traded Notes Based on the Performance of the VelocityShares® Daily 4X Long USD vs. EUR Index due December 15, 2032 of CGMHI (and registrant’s guaranty with respect thereto) 

DEUR

ETN VelocityShares Daily 4X Long USD vs EUR Ind due Dec 2032 of CGMHI (and registrant’s guaranty)

NYSE Arca

 

​

​

 

Exchange-Traded Notes Based on the Performance of the VelocityShares® Daily 4X Long USD vs. CHF Index due December 15, 2032 of CGMHI (and registrant’s guaranty with respect thereto) 

DCHF

ETN VelocityShares Daily 4X Long USD vs CHF Ind due Dec 2032 of CGMHI (and registrant’s guaranty)

NYSE Arca

 

​

​

 

Exchange-Traded Notes Based on the Performance of the VelocityShares® Daily 4X Long USD vs. AUD Index due December 15, 2032 of CGMHI (and registrant’s guaranty with respect thereto)

DAUD

ETN VelocityShares Daily 4X Long USD vs AUD Ind due Dec 2032 of CGMHI (and registrant’s guaranty)

NYSE Arca

 

​

​

 

Exchange-Traded Notes Based on the Performance of the VelocityShares® Daily 4X Long JPY vs. USD Index due December 15, 2032 of CGMHI (and registrant’s guaranty with respect thereto) 

UJPY

ETN VelocityShares Daily 4X Long JPY vs USD Ind due Dec 2032 of CGMHI (and registrant’s guaranty )

NYSE Arca

 

​

​

 

Exchange-Traded Notes Based on the Performance of the VelocityShares® Daily 4X Long EUR vs. USD Index due December 15, 2032 of CGMHI (and registrant’s guaranty with respect thereto)

 

UEUR

ETN VelocityShares Daily 4X Long EUR vs USD Ind due Dec 2032 of CGMHI (and registrant’s guaranty )

NYSE Arca

Exchange-Traded Notes Based on the Performance of the VelocityShares® Daily 4X Long GBP vs. USD Index due December 15, 2032 of CGMHI (and registrant’s guaranty with respect thereto)

 

UGBP

ETN VelocityShares Daily 4X Long GBP vs USD Ind due Dec 2032 of CGMHI (and registrant’s guaranty )

NYSE Arca

Exchange-Traded Notes Based on the Performance of the VelocityShares® Daily 4X Long CHF vs. USD Index due December 15, 2032 of CGMHI (and registrant’s guaranty with respect thereto) 

UCHF

ETN VelocityShares Daily 4X Long CHF vs USD Ind due Dec 2032 of CGMHI (and registrant’s guaranty)

NYSE Arca

 

​

​

 

Exchange-Traded Notes Based on the Performance of the VelocityShares® Daily 4X Long AUD vs. USD Index due December 15, 2032 of CGMHI (and registrant’s guaranty with respect thereto) 

UAUD

ETN VelocityShares Daily 4X Long AUD vs USD Ind due Dec 2032 of CGMHI (and registrant’s guaranty)

NYSE Arca

 

​

​

 

VelocityShares® Long LIBOR ETNs due August 16, 2032 of CGMHI (and registrant’s guaranty with respect thereto) 

ULBR

VelocityShares Long LIBOR ETNs due Aug 2032 of CGMHI (and registrant’s guaranty)

NYSE Arca

 

​

​

 

VelocityShares® Short LIBOR ETNs due August 16, 2032 of CGMHI (and registrant’s guaranty with respect thereto)  

DLBR

VelocityShares Short LIBOR ETNs due Aug 2032 of CGMHI (and registrant’s guaranty)

NYSE Arca

​

​

​

​

Medium-Term Senior Notes, Series N, Callable Step-Up Coupon Notes Due March

C/36A

MTN, Series N, Callable Step-Up Coupon Notes Due Mar 2036 of CGMHI (and registrant’s guaranty)

New York Stock Exchange

31, 2036 of CGMHI (and registrant’s guaranty with respect thereto)  

 

​

​

 

Medium-Term Senior Notes, Series G, Callable Fixed Rate Notes Due January 13, 2027

C27C

MTN, Series G, Callable Fixed Rate Notes Due Jan 2027

New York Stock Exchange

​