U
0000831001false00008310012022-04-142022-04-140000831001us-gaap:CommonStockMember2022-04-142022-04-140000831001c:SeriesNMediumTermSeniorNotesDueSept2028Member2022-04-142022-04-140000831001c:SeriesNMediumTermSeniorNotesDueSept2026Member2022-04-142022-04-140000831001c:SeriesNMediumTermSeniorNotesDueOct2028Member2022-04-142022-04-140000831001c:SeriesNMediumTermSeniorNotesDueMar2036Member2022-04-142022-04-140000831001c:SeriesNMediumTermSeniorNotesDueMar2029Member2022-04-142022-04-140000831001c:SeriesNMediumTermSeniorNotesDueFeb2036Member2022-04-142022-04-140000831001c:SeriesNMediumTermSeniorNotesDueDec2035Member2022-04-142022-04-140000831001c:Seriesnmediumtermseniornotesdueapr2028Member2022-04-142022-04-140000831001c:SeriesKPreferredStockMember2022-04-142022-04-140000831001c:SeriesJPreferredStockMember2022-04-142022-04-140000831001c:CitigroupCapitalXiiiMember2022-04-142022-04-140000831001c:CitigroupCapitalIiiMember2022-04-142022-04-14

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) April 14, 2022

Citigroup Inc.

(Exact name of registrant as specified in its charter)

Delaware

1-9924

52-1568099

(State or other jurisdiction
of incorporation)

(Commission
File Number)

(IRS Employer
Identification No.)

388 Greenwich Street, New York,
NY

(Address of principal executive offices)

10013
(Zip Code)

(212559-1000

(Registrant's telephone number,
including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934 formatted in Inline XBRL:  See Exhibit 99.3

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

CITIGROUP INC.

Current Report on Form 8-K

Item 2.02 Results of Operations and Financial Condition.

On April 14, 2022, Citigroup Inc. announced its results for the quarter ended March 31, 2022. A copy of the related press release, filed as Exhibit 99.1 to this Form 8-K, is incorporated herein by reference in its entirety and shall be deemed to be “filed” for purposes of the Securities Exchange Act of 1934, as amended (the Act).

In addition, a copy of the Citigroup Inc. Quarterly Financial Data Supplement for the quarter ended March 31, 2022 is being furnished as Exhibit 99.2 to this Form 8-K and shall not be deemed to be “filed” for purposes of Section 18 of the Act or otherwise subject to the liabilities of that section.

Item 9.01 Financial Statements and Exhibits.


(d) Exhibits.

Exhibit Number

    

99.1

Citigroup Inc. press release dated April 14, 2022.

99.2

Citigroup Inc. Quarterly Financial Data Supplement for the quarter ended March 31, 2022.

99.3

Citigroup Inc. securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934 as of the filing date.

104.1

See the cover page of this Current Report on Form 8-K, formatted in Inline XBRL.

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

CITIGROUP INC.

Dated: April 14, 2022

By:

/s/ Johnbull E. Okpara

Johnbull E. Okpara

Controller and Chief Accounting Officer

(Principal Accounting Officer)

Exhibit 99.1

For Immediate Release

Citigroup Inc. (NYSE: C)

April 14, 2022

  

FIRST QUARTER 2022 RESULTS AND KEY METRICS

CEO COMMENTARY

RETURNED $4.0 BILLION OF CAPITAL TO COMMON SHAREHOLDERS

PAYOUT RATIO OF 100%3

BOOK VALUE PER SHARE OF $92.03

TANGIBLE BOOK VALUE PER SHARE OF $79.034

New York, April 14, 2022 – Citigroup Inc. today reported net income for the first quarter 2022 of $4.3 billion, or $2.02 per diluted share, on revenues of $19.2 billion. This compared to net income of $7.9 billion, or $3.62 per diluted share, on revenues of $19.7 billion for the first quarter 2021.

Revenues decreased 2% from the prior-year period, as higher net interest income driven by Services in Institutional Clients Group (ICG) and Personal Banking and Wealth Management (PBWM) was more than offset by lower non-interest revenue across businesses.

Net income of $4.3 billion decreased 46% from the prior-year period, driven by higher cost of credit, higher expenses, and the lower revenues. Results for the quarter included Asia Consumer divestiture-related impacts of approximately $677 million ($588 million after-tax)5, recorded in Legacy Franchises.

Earnings per share of $2.02 decreased 44% from the prior-year period, reflecting the lower net income, partly offset by a 6% decline in shares outstanding.

Percentage comparisons throughout this press release are calculated for the first quarter 2022 versus the first quarter 2021, unless otherwise specified.

Citi CEO Jane Fraser said, “While the geopolitical and macro environment has become more volatile, we are executing the strategy we announced at our recent Investor Day. Given our emphasis on Services, I am particularly pleased with our performance in Treasury and Trade Solutions. Fee growth, trade loans and cross-border transactions — buoyed by higher rates — led to year over year revenue growth of 18%. Securities Services also performed well, with revenue up 6%. In Markets, our traders navigated the environment quite well, aided by our mix, with strong gains in FX and commodities.  However, the current macro backdrop impacted Investment Banking as we saw a contraction in capital market activity. This remains a key area of investment for us.”

“We continue to see the health and resilience of the U.S. consumer through our cost of credit and their payment rates. We had good engagement in key drivers such as cards loan growth and vigorous purchase sales growth, so we like where this business is headed. While geopolitics dampened performance in Wealth Management, we are hiring bankers, enhancing our client offerings and continuing to add clients in both the Private Bank and in Citigold.”

“We returned $4 billion to our shareholders during the first quarter and we now have about 6% fewer common shares outstanding than we did a year ago. While we are making necessary investments in our infrastructure, risk and controls and our businesses, we remain committed to improving our returns over the medium term,” Ms. Fraser concluded.

1


First Quarter Financial Results

Citigroup
($ in millions, except per share amounts and as otherwise noted)

    

1Q'22

    

4Q'21

    

1Q'21

    

QoQ%

    

YoY%

Institutional Clients Group

$

11,160

$

8,908

$

11,388

25%

(2)%

Personal Banking and Wealth Management

5,905

5,785

5,992

2%

(1)%

Legacy Franchises

1,931

2,193

2,243

(12)%

(14)%

Corporate / Other

190

131

44

45%

NM

Total revenues, net of interest expense

19,186

17,017

19,667

13%

(2)%

Total operating expenses

13,165

13,532

11,413

(3)%

15%

Net credit losses

872

866

1,748

1%

(50)%

Net ACL build / (release)(a)

(138)

(1,369)

(3,853)

90%

96%

Other provisions(b)

21

38

50

(45)%

(58)%

Total cost of credit

755

(465)

(2,055)

NM

NM

Income from continuing operations before income taxes

5,266

3,950

10,309

33%

(49)%

Provision for income taxes

941

771

2,332

22%

(60)%

Income from continuing operations

4,325

3,179

7,977

36%

(46)%

Income (loss) from discontinued operations, net of taxes

(2)

-

(2)

NM

-

Net income attributable to non-controlling interest

17

6

33

NM

(48)%

Citigroup's net income

$

4,306

$

3,173

$

7,942

36%

(46)%

Income (loss) from continuing operations, net of taxes

Institutional Clients Group

2,658

2,330

5,430

14%

(51)%

Personal Banking and Wealth Management

1,860

1,613

2,420

15%

(23)%

Legacy Franchises

(385)

(620)

320

38%

NM

Corporate / Other

192

(144)

(193)

NM

NM

EOP loans ($B)

660

668

666

(1)%

(1)%

EOP assets ($B)

2,394

2,291

2,314

4%

3%

EOP deposits ($B)

1,334

1,317

1,301

1%

3%

Book value per share

$

92.03

$

92.21

$

88.18

-

4%

Tangible book value per share(4)

$

79.03

$

79.16

$

75.50

-

5%

Common Equity Tier 1 (CET1) Capital ratio(2)

11.4%

12.2%

11.6%

Supplementary Leverage ratio (SLR)(2)

5.6%

5.7%

6.9%

Return on average common equity

9.0%

6.4%

17.2%

Return on average tangible common equity (RoTCE)(1)

10.5%

7.4%

20.1%

Note: Please refer to the Appendices and Footnotes at the end of this press release for additional information.

(a) Includes credit reserve build / (release) for loans and provision for credit losses on unfunded lending commitments.

(b) Includes provisions for policyholder benefits and claims, HTM debt securities and other assets.

Citigroup

Citigroup revenues of $19.2 billion in the first quarter 2022 decreased 2%, as higher net interest income in Services and PBWM was more than offset by lower non-interest revenue across Banking and Global Wealth Management, as well as lower revenues in Legacy Franchises.

Citigroup operating expenses of $13.2 billion in the first quarter 2022 increased 15%. Excluding the Asia Consumer divestiture-related costs, operating expenses increased 10%, driven by continued investments in Citi’s transformation, business-led investments and volume-related expenses, partially offset by productivity savings.

Citigroup cost of credit of $755 million in the first quarter 2022 compared to $(2.1) billion in the prior-year period, as lower net credit losses were more than offset by a lower net release in the allowance for credit losses (ACL). The net release included a $1.9 billion ACL build related to Citi’s exposures in Russia and the broader impact of the conflict in Ukraine on the macroeconomic environment.

Citigroup net income of $4.3 billion in the first quarter 2022 decreased 46% from the prior-year period, driven by the higher cost of credit, the higher expenses, and the lower revenues. Citigroup’s effective tax rate was 18% in the current quarter versus 23% in the first quarter 2021. The lower tax rate this quarter reflects the resolution of certain tax audit items.

2


Citigroup’s total allowance for credit losses on loans was $15.4 billion at quarter end, with a reserve-to-funded loans ratio of 2.35%, compared to $21.6 billion, or 3.29% of funded loans, at the end of the prior-year period. Total non-accrual assets decreased 34% from the prior-year period to $3.4 billion. Consumer non-accrual loans decreased 36% to $1.5 billion, while corporate non-accrual loans of $1.9 billion decreased 31% from the prior-year period.

Citigroup’s end-of-period loans were $660 billion as of quarter end, down 1% versus the prior-year period.

Citigroup’s end-of-period deposits were $1.3 trillion as of quarter end, an increase of 3% versus the prior-year period, driven by an 11% increase in PBWM and a 3% increase in ICG.

Citigroup’s book value per share of $92.03 and tangible book value per share of $79.03 increased 4% and 5%, respectively, largely driven by accumulated net income and lower shares outstanding. At quarter end, Citigroup’s CET1 Capital ratio was 11.4% versus 12.2% in the prior quarter. Citigroup’s SLR for the first quarter 2022 was 5.6% versus 5.7% in the prior quarter. During the quarter, Citigroup repurchased approximately 50 million common shares and returned a total of $4.0 billion to common shareholders in the form of repurchases and dividends.

Institutional Clients Group
($ in millions, except as otherwise noted)

    

1Q'22

    

4Q'21

    

1Q'21

    

QoQ%

    

YoY%

Securities Services

$

858

$

854

$

812

-

6%

Treasury and Trade Solutions

2,590

2,404

2,188

8%

18%

Total Services revenues

3,448

3,258

3,000

6%

15%

Fixed Income Markets

4,299

2,425

4,346

77%

(1)%

Equity Markets

1,527

918

1,587

66%

(4)%

Total Markets revenues

5,826

3,343

5,933

74%

(2)%

Investment Banking

1,028

1,553

1,798

(34)%

(43)%

Corporate Lending(a)

689

733

735

(6)%

(6)%

Total Banking revenues(a)

1,717

2,286

2,533

(25)%

(32)%

Product revenues, net of interest expense(a)

10,991

8,887

11,466

24%

(4)%

Gain / (loss) on loan hedges

169

21

(78)

NM

NM

Total revenues, net of interest expense

11,160

8,908

11,388

25%

(2)%

Total operating expenses

6,723

6,225

5,932

8%

13%

Net credit losses

30

82

175

(63)%

(83)%

Net ACL build / (release)(b)

948

(373)

(1,709)

NM

NM

Other provisions(c)

(7)

10

(5)

NM

(40)%

Total cost of credit

971

(281)

(1,539)

NM

NM

Net income

$

2,640

$

2,320

$

5,393

14%

(51)%

Services Key Drivers

Cross border transaction value ($B)

76

78

65

(3)%

17%

Commercial card spend volume ($B)

11

11

7

-

54%

US dollar clearing volume (#MM)

36

38

35

(4)%

2%

Assets under custody and/or administration (AUC/AUA) ($T)

23

24

21

(3)%

8%

Note: Please refer to the Appendices and Footnotes at the end of this press release for additional information.

(a) Excludes gain / (loss) on credit derivatives as well as the mark-to-market on loans at fair value. For additional information, please refer to Footnote 6.

(b) Includes credit reserve build / (release) for loans and provision for credit losses on unfunded lending commitments.

(c) Includes provisions for HTM debt securities and other assets.

Institutional Clients Group

ICG revenues of $11.2 billion decreased 2%, largely driven by Investment Banking, partially offset by an increase in Services revenue.

Services revenues of $3.4 billion increased 15% versus the prior year. Treasury and Trade Solutions revenues of $2.6 billion increased 18%, driven by net interest income on higher deposits balances and spreads as well as strong fee growth. Securities Services revenues of $858 million increased 6%, as net interest income grew 17%, driven by higher interest rates across currencies, and fee revenues grew 2% due to higher assets under custody.

3


Markets revenues of $5.8 billion were down 2% versus a strong quarter in the prior year. In the quarter, activity levels benefited from client repositioning and strong risk management, driven by the Federal Reserve’s interest rate increases and overall  geopolitical and macroeconomic uncertainty. Fixed Income Markets revenues of $4.3 billion decreased 1%, as strong client engagement in FX, commodities, and rates was offset by less activity in spread products. Equity Markets revenues of $1.5 billion were down 4% compared to a very strong quarter in the prior year period, reflecting strong equity derivatives performance and growth in prime finance balances.

Banking revenues of $1.7 billion decreased 32% versus the prior year (excluding gain / (loss) on loan hedges)6, as heightened geopolitical uncertainty and the overall macroeconomic backdrop reduced activity in debt and equity capital markets. Investment Banking revenues decreased 43% due to less capital markets activity, partially offset by growth in advisory. Corporate Lending revenues of $689 million decreased 6% (excluding gain / (loss) on loan hedges), primarily driven by lower average loans.

ICG operating expenses of $6.7 billion increased 13%, driven by transformation investments, business-led investments, and volume-related expenses, partially offset by productivity savings.

ICG cost of credit of $971 million compared with $(1.5) billion in the prior-year period, largely driven by a $1.5 billion ACL build related to Citi’s exposures in Russia and the broader impact of the conflict in Ukraine on the macroeconomic environment.

ICG net income of $2.6 billion decreased 51% from the prior year, largely driven by the higher expenses and the higher cost of credit.

Personal Banking and Wealth Management
($ in millions, except as otherwise noted)

    

1Q'22

    

4Q'21

    

1Q'21

    

QoQ%

    

YoY%

Branded Cards

$

2,090

$

2,073

$

2,104

1%

(1)%

Retail Services

1,299

1,290

1,305

1%

-

Retail Banking

595

624

635

(5)%

(6)%

Total US Personal Banking revenues

3,984

3,987

4,044

-

(1)%

Private Bank

780

688

786

13%

(1)%

Wealth at Work

183

177

171

3%

7%

Citigold

958

933

991

3%

(3)%

Total Global Wealth Management revenues

1,921

1,798

1,948

7%

(1)%

Total revenues, net of interest expense

5,905

5,785

5,992

2%

(1)%

Total operating expenses

3,889

4,017

3,422

(3)%

14%

Net credit losses

691

568

990

22%

(30)%

Net ACL build / (release)(a)

(1,064)

(869)

(1,553)

(22)%

31%

Other provisions(b)

(3)

5

6

NM

NM

Total cost of credit

(376)

(296)

(557)

(27)%

32%

Net income (loss)

$

1,860

$

1,613

$

2,420

15%

(23)%

Key Indicators ($B)

US Personal Banking average loans

161

162

159

(1)%

1%

US Personal Banking average deposits

118

114

108

4%

9%

US cards average loans

128

128

123

-

5%

US credit card spend volume(c)

128

142

105

(10)%

23%

Global Wealth Management client assets

788

814

756

(3)%

4%

Global Wealth Management average loans

151

150

144

1%

5%

Global Wealth Management average deposits

329

323

289

2%

14%

Note: Please refer to the Appendices and Footnotes at the end of this press release for additional information.

(a) Includes credit reserve build / (release) for loans and provision for credit losses on unfunded lending commitments.

(b) Includes provisions for policyholder benefits and claims, HTM debt securities and other assets.

(c) Credit card spend volume was previously referred to as card purchase sales

Personal Banking and Wealth Management

PBWM  revenues of $5.9 billion decreased 1% versus the prior year, as higher net interest income was more than offset by lower non-interest revenue.

4


US Personal Banking revenues of $4.0 billion decreased 1%. Branded Cards revenues of $2.1 billion decreased 1% on higher payment rates and higher acquisition and rewards costs, reflecting increases in new accounts and customer engagement. Retail Services revenues of $1.3 billion were largely unchanged, as higher net interest income was offset by higher partner payments, driven by improved credit performance. Retail Banking revenues of $595 million decreased 6%, largely driven by lower mortgage originations.

Global Wealth Management revenues of $1.9 billion decreased 1%, primarily due to lower client activity in investments, particularly in Asia.

PBWM operating expenses of $3.9 billion increased 14%, driven by transformation and business-led investments, and higher volume-driven expenses, partially offset by productivity savings.

PBWM cost of credit of $(376) million compared to $(557) million in the prior-year period, as lower net credit losses were more than offset by a lower net ACL release.

PBWM net income of $1.9 billion decreased 23%, largely driven by the lower revenues, the higher expenses, and a lower net ACL release.

Legacy Franchises
($ in millions, except as otherwise noted)

    

1Q'22

    

4Q'21

    

1Q'21

    

QoQ%

    

YoY%

Asia Consumer

$

787

$

948

$

1,075

(17)%

(27)%

Mexico Consumer/SBMM(a)

1,139

1,168

1,137

(2)%

-

Legacy Holdings Assets

5

77

31

(94)%

(84)%

Total Legacy revenues, net of interest expense

1,931

2,193

2,243

(12)%

(14)%

Total operating expenses

2,293

2,971

1,752

(23)%

31%

Net credit losses

151

216

583

(30)%

(74)%

Net ACL build / (release)(b)

(22)

(127)

(591)

83%

96%

Other provisions(c)

31

23

52

35%

(40)%

Total cost of credit

160

112

44

43%

NM

Net income (loss)

$

(383)

$

(616)

$

323

38%

NM

Key Indicators ($B)

Asia Consumer EOP loans

20

41

54

(53)%

(64)%

Asia Consumer EOP deposits

18

43

55

(60)%

(68)%

Mexico Consumer/SBMM EOP loans(a)

21

20

20

4%

3%

Mexico Consumer/SBMM EOP deposits(a)

34

33

33

4%

4%

Legacy Holdings EOP loans

4

4

6

(5)%

(39)%

Note: Please refer to the Appendices and Footnotes at the end of this press release for additional information.

(a) SBMM refers to Small Business & Middle Market Banking.

(b) Includes credit reserve build / (release) for loans and provision for credit losses on unfunded lending commitments.

(c) Includes provisions for policyholder benefits and claims, HTM debt securities and other assets.

Legacy Franchises

Legacy Franchises revenues of $1.9 billion decreased 14% versus the prior year, largely resulting from the Korea wind down, as well as the muted investment activity in Asia.

Legacy Franchises expenses of $2.3 billion increased 31%, reflecting the Asia Consumer divestiture-related costs.

Legacy Franchises cost of credit of $160 million compared to $44 million in the prior-year period, as lower net credit losses were more than offset by a lower net ACL release.

Legacy Franchises net income of $(383) million compared to $323 million in the prior-year period, reflecting the lower revenues, the higher expenses, and the higher cost of credit.

5


Corporate / Other
($ in millions)

    

1Q'22

    

4Q'21

    

1Q'21

    

QoQ%

    

YoY%

Revenues, net of interest expense

$

190

$

131

$

44

45%

NM

Total operating expenses

260

319

307

(18)%

(15)%

Total cost of credit(a)

-

-

(3)

-

100%

Income (loss) from continuing operations

192

(144)

(193)

NM

NM

Net income (loss)

$

189

$

(144)

$

(194)

NM

NM

(a) Includes provisions for HTM debt securities and other assets.

Corporate / Other

Corporate / Other revenues of $190 million increased significantly, largely driven by higher revenue from the investment portfolio.

Corporate / Other expenses of $260 million decreased 15% versus the prior-year period, largely due to lower compensation costs.

Corporate / Other income from continuing operations of $192 million compared to a loss of $(193) million in the prior-year period, largely driven by the higher revenues and the lower expenses.

6


Citigroup will host a conference call today at 11:00 AM (ET). A live webcast of the presentation, as well as financial results and presentation materials, will be available at https://www.citigroup.com/citi/investor/pres.htm. Dial-in numbers for the conference call are as follows: (866) 516-9582 in the U.S. and Canada; (973) 409-9210 outside of the U.S. and Canada. The conference code for both numbers is 8238026.

Additional financial, statistical and business-related information, as well as business and segment trends, is included in a Quarterly Financial Data Supplement. Both this earnings release and Citigroup’s First Quarter 2022 Quarterly Financial Data Supplement are available on Citigroup’s website at www.citigroup.com.

Citi, the leading global bank, has approximately 200 million customer accounts and does business in more than 160 countries and jurisdictions. Citi provides consumers, corporations, governments and institutions with a broad range of financial products and services, including consumer banking and credit, corporate and investment banking, securities brokerage, transaction services, and wealth management.

Additional information may be found at www.citigroup.com | Twitter: @Citi | YouTube: www.youtube.com/citi | Blog: http://blog.citigroup.com | Facebook: www.facebook.com/citi | LinkedIn: www.linkedin.com/company/citi

Certain statements in this release are “forward-looking statements” within the meaning of the rules and regulations of the Private Securities Litigation and Reform Act of 1995. These statements are based on management’s current expectations and are subject to uncertainty and changes in circumstances. These statements are not guarantees of future results or occurrences. Actual results and capital and other financial condition may differ materially from those included in these statements due to a variety of factors. These factors include, among others: the impacts related to or resulting from Russia’s military action in Ukraine, including the imposition of additional sanctions and export controls, as well as the broader impacts to financial markets and the global macroeconomic and geopolitical environments; higher inflation and its impacts; higher interest rates and the impacts on macroeconomic conditions, customer and client behavior, as well as Citi’s funding costs; macroeconomic and other challenges and uncertainties related to the COVID-19 pandemic, such as the impacts to the U.S. and global economies; consummation of Citi’s exits and wind-down, and the impact of any additional CTA or other losses; and the precautionary statements included in this release. These factors also consist of those contained in Citigroup’s filings with the U.S. Securities Exchange and Commission, including without limitation the “Risk Factors” section of Citigroup’s 2021 Form 10-K. Any forward-looking statements made by or on behalf of Citigroup speak only as to the date they are made, and Citi does not undertake to update forward-looking statements to reflect the impact of circumstances or events that arise after the date the forward-looking statements were made.

Contacts:

Investors: Jennifer Landis (212) 559-2718

Press:

Danielle Romero-Apsilos

(212) 816-2264

Fixed Income Investors:

Thomas Rogers

(212) 559-5091

7


8


Appendix A

Citigroup
($in millions)

    

1Q'22

Net Income

$

4,306

Less: Preferred Dividends

279

Net Income to Common Shareholders

$

4,027

Common Share Repurchases

3,000

Common Dividends

1,014

Total Capital Returned to Common Shareholders

$

4,014

Payout Ratio

100%

Average TCE

$

155,270

RoTCE

10.5%

Appendix B

Citigroup
($in millions, unless otherwise noted)

    

1Q'22

    

1Q'21

    

YoY%

Reported revenues

$

19,186

$

19,667

(2)%

Less:

Impact of gain / (loss) on sale related to Asia divestitures(1)

(118)

-

-

Adjusted revenues

$

19,304

$

19,667

(2)%

Reported expenses

$

13,165

$

11,413

15%

Less:

Impact of costs related to Asia divestitures(2)

559

-

-

Adjusted expenses

$

12,606

$

11,413

10%

Note:

Totals may not sum due to rounding. Results of operations excluding these Asia divestiture-related costs are non-GAAP financial measures.

(1)

Reflects the impact of a pre-tax loss of approximately $(118) million (approximately $(81) million after-tax) in 1Q22 related to the sale of the Australia consumer business, which consisted of an ACL release of $(104) million and a net revenue impact of $(14) million due to contractual adjustments of the divestiture recorded in Other Revenue.

(2)

Reflects the impact of costs largely related to a goodwill write-down of approximately $535 million (approximately $489 million after-tax) that were incurred in the Asia Consumer reporting unit of Legacy Franchises due to the re-segmentation and sequencing of divestitures and costs related to the Korea Voluntary Early Retirement Program (VERP) of approximately $24 million (approximately $18 million after-tax) in 1Q22.

9


10


Appendix C

($in millions)

    

1Q'22(1)

    

4Q'21

    

1Q'21

Citigroup Common Stockholders' Equity(2)

$

178,845

$

183,108

$

182,402

Add: Qualifying noncontrolling interests

126

143

132

Regulatory Capital Adjustments and Deductions:

Add: CECL transition provision(3)

2,271

3,028

4,359

Less:

Accumulated net unrealized gains (losses) on cash flow hedges, net of tax

(1,440)

101

1,037

Cumulative unrealized net gain (loss) related to changes in fair value of financial liabilities attributable to own creditworthiness, net of tax

27

(896)

(1,172)

Intangible Assets:

Goodwill, net of related deferred tax liabilities (DTLs)(4)

20,120

20,619

20,854

Identifiable intangible assets other than mortgage servicing rights (MSRs), net of related DTLs

3,698

3,800

4,054

Defined benefit pension plan net assets; other

2,230

2,080

1,485

Deferred tax assets (DTAs) arising from net operating loss, foreign tax credit and general business credit carry-forwards

11,701

11,270

11,691

Excess over 10% / 15% limitations for other DTAs, certain common stock investments, and MSRs(5)

1,157

-

-

Common Equity Tier 1 Capital (CET1)(6)

$

143,749

$

149,305

$

148,944

Risk-Weighted Assets (RWA)(3)(6)

$

1,264,581

$

1,219,175

$

1,287,619

Common Equity Tier 1 Capital Ratio (CET1 / RWA)(6)

11.4%

12.2%

11.6%

Note:

Citi’s reportable CET1 Capital ratios were derived under the Basel III Standardized Approach framework as of March 31, 2022 and December 31, 2021, and the Basel III Advanced Approaches framework as of March 31, 2021. This reflects the more binding CET1 Capital ratios under both the Standardized Approach and the Advanced Approaches under the Collins Amendment.

(1)

Preliminary.

(2)

Excludes issuance costs related to outstanding preferred stock in accordance with Federal Reserve Board regulatory reporting requirements.

(3)

Please refer to Footnote 2 at the end of this press release for additional information.

(4)

Includes goodwill “embedded” in the valuation of significant common stock investments in unconsolidated financial institutions.

(5)

Assets subject to 10%/15% limitations include MSRs, DTAs arising from temporary differences and significant common stock investments in unconsolidated financial institutions. As of March 31, 2022, the deduction related only to DTAs arising from temporary differences that exceeded the 10% limitation.

(6)

Certain prior period amounts and ratios have been revised to conform with enhancements made in the current period.

Appendix D

($in millions)

    

1Q'22(1)

    

4Q'21

    

1Q'21

Common Equity Tier 1 Capital (CET1)(2)

$

143,749

$

149,305

$

148,944

Additional Tier 1 Capital (AT1)(3)

20,264

20,263

21,540

Total Tier 1 Capital (T1C) (CET1 + AT1)(5)

$

164,013

$

169,568

$

170,484

Total Leverage Exposure (TLE)(2)(4)(5)

$

2,936,715

$

2,957,764

$

2,454,564

Supplementary Leverage Ratio (T1C / TLE)(5)

5.6%

5.7%

6.9%

(1)Preliminary.

(2)Please refer to Footnote 2 at the end of this press release for additional information.

(3)Additional Tier 1 Capital primarily includes qualifying noncumulative perpetual preferred stock and qualifying trust preferred securities.

(4)Commencing with the second quarter of 2020 and continuing through the first quarter of 2021, Citigroup's TLE temporarily excluded U.S. Treasuries and deposits at Federal Reserve banks. For additional information, please refer to the "Capital Resources" section of Citi's 2021 Annual Report on Form 10-K.

(5)Certain prior period amounts and ratios have been revised to conform with enhancements made in the current period.

Appendix E

($ and shares in millions, except per share amounts)

    

1Q'22(1)

    

4Q'21

    

1Q'21

Common Stockholders' Equity

$

178,714

$

182,977

$

182,269

Less:

Goodwill

19,865

21,299

21,905

Intangible Assets (other than MSRs)

4,002

4,091

4,308

Goodwill and Identifiable Intangible Assets (other than MSRs) Related to Assets Held-for-Sale

1,384

510

-

Tangible Common Equity (TCE)

$

153,463

$

157,077

$

156,056

Common Shares Outstanding (CSO)

1,942

1,984

2,067

Tangible Book Value

$

79.03

$

79.16

$

75.50

(1)Preliminary.

11



1 Preliminary. Citigroup’s return on average tangible common equity (RoTCE) is a non-GAAP financial measure. RoTCE represents annualized net income available to common shareholders as a percentage of average tangible common equity (TCE). For the components of the calculation, see Appendix A.

2 Ratios as of March 31, 2022 are preliminary. Citigroup’s Common Equity Tier 1 (CET1) Capital ratio and Supplementary Leverage ratio (SLR) reflect certain deferrals based on the modified regulatory capital transition provision related to the Current Expected Credit Losses (CECL) standard. Excluding these deferrals, Citigroup’s CET1 Capital ratio and SLR as of March 31, 2022 would be 11.2% and 5.5%, respectively, on a fully reflected basis. For additional information, please refer to the “Capital Resources” section of Citi’s 2021 Annual Report on Form 10-K. Certain prior-period amounts have been revised to conform with enhancements made in the current period.

For the composition of Citigroup’s CET1 Capital and ratio, see Appendix C. For the composition of Citigroup’s SLR, see Appendix D.

3 Citigroup’s payout ratio is the sum of common dividends and common share repurchases divided by net income available to common shareholders. For the components of the calculation, see Appendix A.

4 Citigroup’s tangible book value per share is a non-GAAP financial measure. For a reconciliation of this measure to reported results, see Appendix E.

5 First quarter 2022 revenues include the impact of a pre-tax loss of approximately $(118) million (approximately $(81) million after-tax) related to the sale of the Australia consumer business, which consisted of an ACL release of $(104) million and a net revenue impact of $(14) million due to contractual adjustments of the divestiture recorded in Other Revenue. First quarter 2022 operating expenses include Asia divestiture-related costs largely related to a goodwill write-down of approximately $535 million (approximately $489 million after-tax) that were incurred in the Asia Consumer reporting unit of Legacy Franchises due to the re-segmentation and sequencing of divestitures, as well as costs related to the Korea Voluntary Early Retirement Program (VERP) of approximately $24 million (approximately $18 million after-tax). Results of operations excluding these Asia divestiture-related costs are non-GAAP financial measures. For a reconciliation to reported results, please refer to Appendix B.

6 Credit derivatives are used to economically hedge a portion of the Corporate Loan portfolio that includes both accrual loans and loans at fair value. Gains / (losses) on loan hedges includes the mark-to-market on the credit derivatives and the mark-to-market on the loans in the portfolio that are at fair value. In the first quarter 2022, gains / (losses) on loan hedges included $169 million related to Corporate Lending, compared to $(78) million in the prior-year period. The fixed premium costs of these hedges are netted against the Corporate Lending revenues to reflect the cost of credit protection. Citigroup’s results of operations excluding the impact of gains / (losses) on loan hedges are non-GAAP financial measures.

12


Exhibit 99.2

CITIGROUP -- QUARTERLY FINANCIAL DATA SUPPLEMENT

1Q22

Page

Citigroup

Financial Summary

1

Consolidated Statement of Income

2

Consolidated Balance Sheet

3

Operating Segment and Reporting Unit - Net Revenues and Income

4

Institutional Clients Group (ICG)

5

Reporting Unit Revenues

6

Personal Banking and Wealth Management (PBWM)

7

Metrics

8

Legacy Franchises

9

Corporate / Other

10

Citigroup Supplemental Detail

Average Balances and Interest Rates

11

EOP Loans

12

Deposits

13

Allowance for Credit Losses (ACL) Rollforward

14

Allowance for Credit Losses on Loans and Unfunded Lending Commitments

15 - 16

Non-Accrual Assets

17

CET1 Capital and Supplementary Leverage Ratios, Tangible Common Equity,

18

Book Value Per Share and Tangible Book Value Per Share


CITIGROUP FINANCIAL SUMMARY

(In millions of dollars, except per share amounts and as otherwise noted)

    

    

    

    

    

    

1Q22 Increase/

1Q

2Q

3Q

4Q

1Q

(Decrease) from

2021

2021

2021

2021

2022

4Q21

    

1Q21

Total revenues, net of interest expense(1)(2)

$

19,667

$

17,753

$

17,447

$

17,017

$

19,186

13%

(2%)

Total operating expenses(1)(3)

11,413

11,471

11,777

13,532

13,165

(3%)

15%

Net credit losses (NCLs)

1,748

1,320

961

866

872

1%

(50%)

Credit reserve build / (release) for loans

(3,227)

(2,446)

(1,149)

(1,176)

(612)

48%

81%

Provision / (release) for unfunded lending commitments

(626)

44

(13)

(193)

474

NM

NM

Provisions for benefits and claims, HTM debt securities and other assets

50

16

9

38

21

(45%)

(58%)

Provisions for credit losses and for benefits and claims

(2,055)

(1,066)

(192)

(465)

755

NM

NM

Income from continuing operations before income taxes

10,309

7,348

5,862

3,950

5,266

33%

(49%)

Income taxes(4)

2,332

1,155

1,193

771

941

22%

(60%)

Income from continuing operations

7,977

6,193

4,669

3,179

4,325

36%

(46%)

Income (loss) from discontinued operations, net of taxes

(2)

10

(1)

-

(2)

NM

-

Net income before noncontrolling interests

7,975

6,203

4,668

3,179

4,323

36%

(46%)

Net income (loss) attributable to noncontrolling interests

33

10

24

6

17

NM

(48%)

Citigroup's net income

$

7,942

$

6,193

$

4,644

$

3,173

$

4,306

36%

(46%)

Diluted earnings per share:

Income from continuing operations

$

3.62

$

2.84

$

2.15

$

1.46

$

2.02

38%

(44%)

Citigroup's net income

$

3.62

$

2.85

$

2.15

$

1.46

$

2.02

38%

(44%)

Preferred dividends

$

292

$

253

$

266

$

229

$

279

22%

(4%)

Income allocated to unrestricted common shareholders - basic

Income from continuing operations

$

7,586

$

5,889

$

4,353

$

2,924

$

4,004

37%

(47%)

Citigroup's net income

$

7,584

$

5,899

$

4,352

$

2,924

$

4,002

37%

(47%)

Income allocated to unrestricted common shareholders - diluted

Income from continuing operations

$

7,593

$

5,897

$

4,361

$

2,932

$

4,012

37%

(47%)

Citigroup's net income

$

7,591

$

5,907

$

4,360

$

2,932

$

4,010

37%

(47%)

Shares (in millions):

Average basic

2,082.0

2,056.5

2,009.3

1,984.3

1,971.7

(1%)

(5%)

Average diluted

2,096.6

2,073.0

2,026.2

2,001.6

1,988.2

(1%)

(5%)

Common shares outstanding, at period end

2,067.0

2,026.8

1,984.3

1,984.4

1,941.9

(2%)

(6%)

Regulatory capital ratios and performance metrics:

Common Equity Tier 1 (CET1) Capital ratio(5)(6)(7)

11.57%

11.77%

11.65%

12.25%

11.4%

Tier 1 Capital ratio(5)(6)(7)

13.24%

13.28%

13.15%

13.91%

13.0%

Total Capital ratio(5)(6)(7)

15.36%

15.58%

15.37%

16.04%

14.8%

Supplementary Leverage ratio (SLR)(5)(7)(8)

6.95%

5.84%

5.80%

5.73%

5.6%

Return on average assets

1.39%

1.06%

0.79%

0.53%

0.74%

Return on average common equity

17.2%

13.0%

9.5%

6.4%

9.0%

Average tangible common equity (TCE) (in billions of dollars)

$

154.7

$

156.9

$

157.4

$

157.0

$

155.3

(1%)

-

Return on average tangible common equity (RoTCE)

20.1%

15.2%

11.0%

7.4%

10.5%

Efficiency ratio (total operating expenses/total revenues, net)

58.0%

64.6%

67.5%

79.5%

68.6%

Balance sheet data (in billions of dollars, except per share amounts):

Total assets

$

2,314.3

$

2,327.9

$

2,361.9

$

2,291.4

$

2,394.1

4%

3%

Total average assets

2,316.8

2,341.8

2,346.0

2,386.2

2,374.0

(1%)

2%

Total loans

666.0

676.8

664.8

667.8

659.7

(1%)

(1%)

Total deposits

1,301.0

1,310.3

1,347.5

1,317.2

1,333.7

1%

3%

Citigroup's stockholders' equity

202.5

202.2

200.9

202.0

197.7

(2%)

(2%)

Book value per share

88.18

90.86

92.16

92.21

92.03

-

4%

Tangible book value per share

75.50

77.87

79.07

79.16

79.03

-

5%

Direct staff (in thousands)

211

214

220

223

228

2%

8%

(1)
During the fourth quarter of 2021, Citi reclassified deposit insurance expenses from Interest expense to Other operating expenses for all periods presented. For additional information, see Note 1 to the Consolidated Financial Statements in Citi's 2021 Annual Report on Form 10-K.
(2)
The third quarter of 2021 includes an approximate $680 million loss on sale (an approximate $580 million after-tax), related to Citi's agreement to sell its Australia consumer banking business.
(3)
The fourth quarter of 2021 includes approximately $1.052 billion in expenses (approximately $792 million after-tax), primarily related to charges incurred from the voluntary early retirement plan (VERP) in connection with the wind-down of Citi's consumer banking business in Korea.
(4)
2021 includes an approximate $600 million benefit from a reduction in Citi’s valuation allowance related to its Deferred Tax Assets (DTAs).
(5)
1Q22 is preliminary.
(6)
Citi's reportable CET1 Capital and Tier 1 Capital ratios were derived under the Basel III Advanced Approaches framework as of March 31, 2021, and the Basel III Standardized Approach framework for the subsequent periods presented. Citi's reportable Total Capital ratios were derived under the Basel III Advanced Approaches framework for all periods presented. These reportable ratios reflect the more binding ratios under both the Standardized Approach and the Advanced Approaches under the Collins Amendment. For the composition of Citi's CET1 Capital and ratio, see page 18.
(7)
Citi's regulatory capital ratios reflect certain deferrals based on the modified regulatory capital transition provision related to the Current Expected Credit Losses (CECL) standard. For additional information, see "Capital Resources" in Citi's 2021 Annual Report on Form 10-K.
(8)
For the composition of Citi's SLR, see page 18.

Note: Ratios and variance percentages are calculated based on the displayed amounts.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 1


CITIGROUP CONSOLIDATED STATEMENT OF INCOME

(In millions of dollars)

    

    

    

    

    

    

    

    

    

    

1Q22 Increase/

1Q

2Q

3Q

4Q

1Q

(Decrease) from

2021

2021

2021

2021

2022

4Q21

1Q21

Revenues

Interest revenue

$

12,534

$

12,463

$

12,650

$

12,828

$

13,151

3%

5%

Interest expense(1)

2,028

1,985

1,959

2,009

2,280

13%

12%

Net interest income (NII)

10,506

10,478

10,691

10,819

10,871

-

3%

Commissions and fees

3,670

3,374

3,399

3,229

2,568

(20%)

(30%)

Principal transactions

3,913

2,304

2,233

1,704

4,590

NM

17%

Administrative and other fiduciary fees

961

1,022

1,007

953

966

1%

1%

Realized gains (losses) on investments

401

137

117

10

80

NM

(80%)

Impairment losses on investments and other assets

(69)

(13)

(30)

(94)

(90)

4%

(30%)

Provision for credit losses on AFS debt securities(2)

-

-

(1)

(2)

-

100%

-

Other revenue (loss)

285

451

31

398

201

(49%)

(29%)

Total non-interest revenues (NIR)

9,161

7,275

6,756

6,198

8,315

34%

(9%)

Total revenues, net of interest expense

19,667

17,753

17,447

17,017

19,186

13%

(2%)

Provisions for credit losses and for benefits and claims

Net credit losses

1,748

1,320

961

866

872

1%

(50%)

Credit reserve build / (release) for loans

(3,227)

(2,446)

(1,149)

(1,176)

(612)

48%

81%

Provision for credit losses on loans

(1,479)

(1,126)

(188)

(310)

260

NM

NM

Provision for credit losses on held-to-maturity (HTM) debt securities

(11)

4

(10)

14

(2)

NM

82%

Provision for credit losses on other assets

9

(3)

(3)

(3)

(4)

(33%)

NM

Policyholder benefits and claims

52

15

22

27

27

-

(48%)

Provision for credit losses on unfunded lending commitments

(626)

44

(13)

(193)

474

NM

NM

Total provisions for credit losses and for benefits and claims(3)

(2,055)

(1,066)

(192)

(465)

755

NM

NM

Operating expenses

Compensation and benefits

6,001

5,982

6,058

7,093

6,820

(4%)

14%

Premises and equipment

576

558

560

620

543

(12%)

(6%)

Technology / communication

1,852

1,895

1,997

2,084

2,016

(3%)

9%

Advertising and marketing

270

340

402

478

311

(35%)

15%

Other operating(1)

2,714

2,696

2,760

3,257

3,475

7%

28%

Total operating expenses

11,413

11,471

11,777

13,532

13,165

(3%)

15%

Income from continuing operations before income taxes

10,309

7,348

5,862

3,950

5,266

33%

(49%)

Provision for income taxes(4)

2,332

1,155

1,193

771

941

22%

(60%)

Income (loss) from continuing operations

7,977

6,193

4,669

3,179

4,325

36%

(46%)

Discontinued operations

Income (loss) from discontinued operations

(2)

10

(1)

-

(2)

NM

-

Provision (benefit) for income taxes

-

-

-

-

-

-

-

Income (loss) from discontinued operations, net of taxes

(2)

10

(1)

-

(2)

NM

-

Net income before noncontrolling interests

7,975

6,203

4,668

3,179

4,323

36%

(46%)

Net income (loss) attributable to noncontrolling interests

33

10

24

6

17

NM

(48%)

Citigroup's net income

$

7,942

$

6,193

$

4,644

$

3,173

$

4,306

36%

(46%)

(1)See footnote 1 on page 1.
(2)This presentation is in accordance with ASC 326, which requires the provision for credit losses on AFS securities to be included in revenue.
(3)This total excludes the provision for credit losses on AFS securities, which is disclosed separately above.
(4)See footnote 4 on page 1.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 2


CITIGROUP CONSOLIDATED BALANCE SHEET

(In millions of dollars)

    

    

    

    

    

    

    

    

    

    

1Q22 Increase/

March 31,

June 30,

September 30,

December 31,

March 31,

(Decrease) from

2021

2021

2021

2021

2022(1)

4Q21

1Q21

Assets

Cash and due from banks (including segregated cash and other deposits)

$

26,204

$

27,117

$

28,906

$

27,515

$

27,768

1%

6%

Deposits with banks, net of allowance

298,478

272,121

294,902

234,518

244,319

4%

(18%)

Securities borrowed and purchased under agreements to resell, net of allowance

315,072

309,047

337,696

327,288

345,410

6%

10%

Brokerage receivables, net of allowance

60,465

61,138

59,487

54,340

89,218

64%

48%

Trading account assets

360,659

370,950

342,914

331,945

357,997

8%

(1%)

Investments

Available-for-sale debt securities, net of allowance

304,036

302,977

295,573

288,522

264,774

(8%)

(13%)

Held-to-maturity debt securities, net of allowance

161,742

176,742

198,056

216,963

242,547

12%

50%

Equity securities

7,181

7,344

7,220

7,337

7,281

(1%)

1%

Total investments

472,959

487,063

500,849

512,822

514,602

-

9%

Loans, net of unearned income

Consumer(2)

375,532

380,804

369,292

376,534

350,328

(7%)

(7%)

Corporate(3)

290,456

296,030

295,472

291,233

309,341

6%

7%

Loans, net of unearned income

665,988

676,834

664,764

667,767

659,669

(1%)

(1%)

Allowance for credit losses on loans (ACLL)

(21,638)

(19,238)

(17,715)

(16,455)

(15,393)

6%

29%

Total loans, net

644,350

657,596

647,049

651,312

644,276

(1%)

-

Goodwill

21,905

22,060

21,573

21,299

19,865

(7%)

(9%)

Intangible assets (including MSRs)

4,741

4,687

4,553

4,495

4,522

1%

(5%)

Other assets, net of allowance

109,433

116,089

123,947

125,879

146,128

16%

34%

Total assets

$

2,314,266

$

2,327,868

$

2,361,876

$

2,291,413

$

2,394,105

4%

3%

Liabilities

Non-interest-bearing deposits in U.S. offices

$

138,192

$

149,373

$

145,103

$

158,552

$

153,666

(3%)

11%

Interest-bearing deposits in U.S. offices

497,335

485,589

567,902

543,283

557,327

3%

12%

Total U.S. deposits

635,527

634,962

713,005

701,835

710,993

1%

12%

Non-interest-bearing deposits in offices outside the U.S.

101,662

101,723

94,016

97,270

98,579

1%

(3%)

Interest-bearing deposits in offices outside the U.S.

563,786

573,596

540,507

518,125

524,139

1%

(7%)

Total international deposits

665,448

675,319

634,523

615,395

622,718

1%

(6%)

Total deposits

1,300,975

1,310,281

1,347,528

1,317,230

1,333,711

1%

3%

Securities loaned and sold under agreements to resell

219,168

221,817

209,184

191,285

204,494

7%

(7%)

Brokerage payables

60,907

59,416

60,501

61,430

91,324

49%

50%

Trading account liabilities

179,117

174,706

179,286

161,529

188,059

16%

5%

Short-term borrowings

32,087

31,462

29,683

27,973

30,144

8%

(6%)

Long-term debt

256,335

264,575

258,274

254,374

253,954

-

(1%)

Other liabilities(4)

62,404

62,701

75,810

74,920

94,066

26%

51%

Total liabilities

$

2,110,993

$

2,124,958

$

2,160,266

$

2,088,741

$

2,195,752

5%

4%

Equity

Stockholders' equity

Preferred stock

$

20,280

$

17,995

$

17,995

$

18,995

$

18,995

-

(6%)

Common stock

31

31

31

31

31

-

-

Additional paid-in capital

107,694

107,820

107,922

108,003

108,050

-

-

Retained earnings

174,816

179,686

183,024

184,948

187,962

2%

8%

Treasury stock, at cost

(65,261)

(68,253)

(71,246)

(71,240)

(73,744)

(4%)

(13%)

Accumulated other comprehensive income (loss) (AOCI)(5)

(35,011)

(35,120)

(36,851)

(38,765)

(43,585)

(12%)

(24%)

Total common equity

$

182,269

$

184,164

$

182,880

$

182,977

$

178,714

(2%)

(2%)

Total Citigroup stockholders' equity

$

202,549

$

202,159

$

200,875

$

201,972

$

197,709

(2%)

(2%)

Noncontrolling interests

724

751

735

700

644

(8%)

(11%)

Total equity

203,273

202,910

201,610

202,672

198,353

(2%)

(2%)

Total liabilities and equity

$

2,314,266

$

2,327,868

$

2,361,876

$

2,291,413

$

2,394,105

4%

3%

(1)Preliminary.
(2)Consumer loans include loans managed by PBWM and Legacy Franchises (other than Mexico Small Business & Middle-Market Banking (Mexico SBMM) loans).
(3)Corporate loans include loans managed by ICG and Legacy Franchises-Mexico SBMM.
(4)Includes allowance for credit losses for unfunded lending commitments. See page 15.
(5)As discussed in note 2 on page 1, Citi's third quarter of 2021 results include an approximate $680 million loss on sale (an approximate $580 million after-tax), related to Citi’s agreement to sell its Australia consumer banking business. The loss primarily reflects the impact of an approximate $625 million ($475 million (after-tax)) currency translation adjustment (CTA) loss (net of hedges) at September 30, 2021, December 31, 2021 and March 31, 2022, already reflected in the Accumulated Other Comprehensive Income (AOCI) component of equity. Upon closing, the CTA balance will be removed from the AOCI component of equity, resulting in a neutral impact from CTA to Citi’s Common Equity Tier 1 Capital.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 3


OPERATING SEGMENT AND REPORTING UNIT DETAILS

(In millions of dollars)

1Q22 Increase/

    

1Q

    

2Q

    

3Q

    

4Q

    

1Q

    

(Decrease) from

2021

2021

2021

2021

2022

4Q21

1Q21

Net revenues

Institutional Clients Group

$

11,388

$

9,549

$

9,991

$

8,908

$

11,160

25%

(2%)

Personal Banking and Wealth Management

5,992

5,698

5,852

5,785

5,905

2%

(1%)

Legacy Franchises

2,243

2,279

1,536

2,193

1,931

(12%)

(14%)

Corporate/Other

44

227

68

131

190

45%

NM

Total net revenues

$

19,667

$

17,753

$

17,447

$

17,017

$

19,186

13%

(2%)

Income from continuing operations

Institutional Clients Group

$

5,430

$

3,433

$

3,115

$

2,330

$

2,658

14%

(51%)

Personal Banking and Wealth Management

2,420

1,805

1,896

1,613

1,860

15%

(23%)

Legacy Franchises

320

492

(201)

(620)

(385)

38%

NM

Corporate/Other

(193)

463

(141)

(144)

192

NM

NM

Income from continuing operations

$

7,977

$

6,193

$

4,669

$

3,179

$

4,325

36%

(46%)

Discontinued operations

(2)

10

(1)

-

(2)

NM

-

Net income attributable to noncontrolling interests

33

10

24

6

17

NM

(48%)

Net income

$

7,942

$

6,193

$

4,644

$

3,173

$

4,306

36%

(46%)

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 4


INSTITUTIONAL CLIENTS GROUP

(In millions of dollars, except as otherwise noted)

    

    

    

    

    

    

    

    

    

1Q22 Increase/

    

1Q

    

2Q

    

3Q

    

4Q

    

1Q

    

(Decrease) from

2021

2021

2021

2021

2022

4Q21

1Q21

Commissions and fees

$

1,110

$

1,071

$

1,055

$

1,064

$

1,130

 

6%

2%

Administration and other fiduciary fees

 

657

 

698

 

676

 

662

 

672

 

2%

2%

Investment banking

 

1,787

 

1,568

 

1,685

 

1,669

 

1,039

 

(38%)

(42%)

Principal transactions

 

3,745

 

2,135

 

2,229

 

1,654

 

4,442

 

NM

19%

Other

 

356

 

317

 

608

 

91

 

93

 

2%

(74%)

Total non-interest revenue

 

7,655

 

5,789

 

6,253

 

5,140

 

7,376

 

44%

(4%)

Net interest income (including dividends)

 

3,733

 

3,760

 

3,738

 

3,768

 

3,784

 

-

1%

Total revenues, net of interest expense

 

11,388

 

9,549

 

9,991

 

8,908

 

11,160

 

25%

(2%)

Total operating expenses

 

5,932

 

5,829

 

5,963

 

6,225

 

6,723

 

8%

13%

Net credit losses on loans

 

175

 

68

 

31

 

82

 

30

 

(63%)

(83%)

Credit reserve build / (release) for loans

 

(1,103)

 

(812)

 

14

 

(192)

 

596

 

NM

NM

Provision for credit losses on unfunded lending commitments

 

(606)

 

47

 

(13)

 

(181)

 

352

 

NM

NM

Provisions for credit losses for HTM debt securities and other assets

 

(5)

 

3

 

(8)

 

10

 

(7)

 

NM

(40%)

Provision for credit losses

 

(1,539)

 

(694)

 

24

 

(281)

 

971

 

NM

NM

Income from continuing operations before taxes

 

6,995

 

4,414

 

4,004

 

2,964

 

3,466

 

17%

(50%)

Income taxes

 

1,565

 

981

 

889

 

634

 

808

 

27%

(48%)

Income from continuing operations

 

5,430

 

3,433

 

3,115

 

2,330

 

2,658

 

14%

(51%)

Noncontrolling interests

 

37

 

12

 

24

 

10

 

18

 

80%

(51%)

Net income

$

5,393

$

3,421

$

3,091

$

2,320

$

2,640

 

14%

(51%)

EOP assets (in billions)

$

1,636

$

1,654

$

1,670

$

1,613

$

1,704

 

6%

4%

Average assets (in billions)

 

1,649

 

1,667

 

1,660

 

1,698

 

1,685

 

(1%)

2%

Efficiency ratio

 

52%

 

61%

  

 

60%

 

70%

 

60%

Revenue by reporting unit

Services

$

3,000

$

3,140

$

3,141

$

3,258

$

3,448

 

6%

15%

Markets

 

5,933

 

4,255

 

4,387

 

3,343

 

5,826

 

74%

(2%)

Banking

 

2,455

 

2,154

 

2,463

 

2,307

 

1,886

 

(18%)

(23%)

Total revenues, net of interest expense

$

11,388

$

9,549

$

9,991

$

8,908

$

11,160

 

25%

(2%)

Revenue by region

North America

$

4,475

$

3,279

$

3,727

$

3,278

$

3,722

 

14%

(17%)

EMEA

 

3,602

 

3,127

 

2,981

 

2,705

 

4,030

 

49%

12%

Latin America

 

1,000

 

1,035

 

1,129

 

1,113

 

1,141

 

3%

14%

Asia

 

2,311

 

2,108

 

2,154

 

1,812

 

2,267

 

25%

(2%)

Total revenues, net of interest expense

$

11,388

$

9,549

$

9,991

$

8,908

$

11,160

 

25%

(2%)

Income (loss) from continuing operations by region

North America

$

2,529

$

1,074

$

718

$

768

$

589

 

(23%)

(77%)

EMEA

 

1,440

 

1,101

 

990

 

672

 

928

 

38%

(36%)

Latin America

 

500

 

507

 

580

 

473

 

359

 

(24%)

(28%)

Asia

 

961

 

751

 

827

 

417

 

782

 

88%

(19%)

Income from continuing operations

$

5,430

$

3,433

$

3,115

$

2,330

$

2,658

 

14%

(51%)

Average loans by reporting unit (in billions)

Services

$

70

$

74

$

76

$

77

$

81

 

5%

16%

Banking

 

197

 

197

 

196

 

195

 

194

 

(1%)

(2%)

Markets

 

14

 

16

 

17

 

17

 

14

 

(18%)

-

Total

$

281

$

287

$

289

$

289

$

289

 

-

3%

Average deposits by reporting unit (in billions)

 

  

 

  

 

  

 

  

 

  

 

Treasury and trade solutions (TTS)

$

653

$

652

$

668

$

684

$

664

 

(3%)

2%

Securities services

 

128

 

137

 

135

 

140

 

135

 

(4%)

5%

Services

 

781

 

789

 

803

 

824

 

799

 

(3%)

2%

Markets

 

28

 

29

 

28

 

28

 

27

 

(4%)

(4%)

Total

$

809

$

818

$

831

$

852

$

826

 

(3%)

2%

Services Key Drivers (in billions of dollars, except as otherwise noted)

 

  

 

  

 

  

 

  

 

  

 

AUC/AUA (in trillions of dollars)

$

21.2

$

22.7

$

22.6

$

23.7

$

23.0

 

(3%)

8%

Cross border transaction value

$

64.5

$

67.8

$

69.0

$

78.2

$

75.6

 

(3%)

17%

U.S.-dollar clearing volume (in millions)

 

35.4

 

36.0

 

37.0

 

37.8

 

36.1

 

(4%)

2%

Commercial card spend volume

$

7.4

$

9.3

$

10.5

$

11.4

$

11.4

 

-

54%


NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 5


INSTITUTIONAL CLIENTS GROUP

REPORTING UNIT REVENUES

(In millions of dollars, except as otherwise noted)

    

    

    

    

    

    

    

    

    

1Q22 Increase/

    

1Q

    

2Q

    

3Q

    

4Q

    

1Q

    

(Decrease) from

2021

2021

2021

2021

2022

4Q21

1Q21

Services

 

  

  

  

  

  

  

 

  

Net interest income

$

1,617

$

1,640

$

1,613

$

1,682

$

1,907

13%

18%

Non-interest revenue

 

1,383

 

1,500

 

1,528

 

1,576

 

1,541

(2%)

11%

Total Services revenues

$

3,000

$

3,140

$

3,141

$

3,258

$

3,448

6%

15%

Net interest income

$

1,405

$

1,427

$

1,389

$

1,444

$

1,659

15%

18%

Non-interest revenue

 

783

 

858

 

908

 

960

 

931

(3%)

19%

Treasury and trade solutions

$

2,188

$

2,285

$

2,297

$

2,404

$

2,590

8%

18%

Net interest income

$

212

$

213

$

224

$

238

$

248

4%

17%

Non-interest revenue

 

600

 

642

 

620

 

616

 

610

(1%)

2%

Securities services

$

812

$

855

$

844

$

854

$

858

-

6%

Markets

 

  

 

  

 

  

 

  

 

  

Net interest income

$

1,309

$

1,379

$

1,265

$

1,250

$

1,109

(11%)

(15%)

Non-interest revenue

 

4,624

 

2,876

 

3,122

 

2,093

 

4,717

NM

2%

Total Markets revenues

$

5,933

$

4,255

$

4,387

$

3,343

$

5,826

74%

(2%)

Fixed income markets

$

4,346

$

3,111

$

3,040

$

2,425

$

4,299

77%

(1%)

Equity markets

 

1,587

 

1,144

 

1,347

 

918

 

1,527

66%

(4%)

Total

$

5,933

$

4,255

$

4,387

$

3,343

$

5,826

74%

(2%)

Rates and currencies

$

3,024

$

1,978

$

2,112

$

1,721

$

3,231

88%

7%

Spread products / other fixed income

 

1,322

 

1,133

 

928

 

704

 

1,068

52%

(19%)

Total fixed income markets revenues

$

4,346

$

3,111

$

3,040

$

2,425

$

4,299

77%

(1%)

Banking

 

  

 

  

 

  

 

  

 

  

Net interest income

$

807

$

741

$

860

$

836

$

768

(8%)

(5%)

Non-interest revenue

 

1,648

 

1,413

 

1,603

 

1,471

 

1,118

(24%)

(32%)

Total Banking revenues, including gain/(loss) on loan hedges

$

2,455

$

2,154

$

2,463

$

2,307

$

1,886

(18%)

(23%)

Investment banking

 

  

 

  

 

  

 

  

 

  

Advisory

$

281

$

405

$

539

$

571

$

347

(39%)

23%

Equity underwriting

 

835

 

484

 

468

 

462

 

185

(60%)

(78%)

Debt underwriting

 

682

 

614

 

770

 

520

 

496

(5%)

(27%)

Total investment banking

 

1,798

 

1,503

 

1,777

 

1,553

 

1,028

(34%)

(43%)

Corporate lending - excluding gain/(loss) on loan hedges(1)

 

735

 

688

 

732

 

733

 

689

(6%)

(6%)

Total Banking revenues (ex-gain/(loss) on loan hedges)(1)

$

2,533

$

2,191

$

2,509

$

2,286

$

1,717

(25%)

(32%)

Gain/(loss) on loan hedges(1)

 

(78)

 

(37)

 

(46)

 

21

 

169

NM

NM

Total Banking revenues including gain/(loss) on loan hedges(1)

$

2,455

$

2,154

$

2,463

$

2,307

$

1,886

(18%)

(23%)

Total ICG revenues, net of interest expense

$

11,388

$

9,549

$

9,991

$

8,908

$

11,160

25%

(2%)

Taxable-equivalent adjustments(2)

 

114

 

181

 

105

 

159

 

100

(37%)

(12%)

Total ICG revenues - including taxable-equivalent adjustments(2)

$

11,502

$

9,730

$

10,096

$

9,067

$

11,260

24%

(2%)


(1)Credit derivatives are used to economically hedge a portion of the corporate loan portfolio that includes both accrual loans and loans at fair value. Gain/(loss) on loan hedges includes the mark-to-market on the credit derivatives partially offset by the mark-to-market on the loans in the portfolio that are at fair value. Hedges on accrual loans reflect the mark-to-market on credit derivatives used to economically hedge the corporate loan accrual portfolio. The fixed premium costs of these hedges are netted against the corporate lending revenues to reflect the cost of credit protection. Citigroup’s results of operations excluding the impact of gain/(loss) on loan hedges are non-GAAP financial measures.
(2)Primarily relates to income tax credits related to affordable housing and alternative energy investments as well as tax exempt income from municipal bond investments.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 6


PERSONAL BANKING AND WEALTH MANAGEMENT

(In millions of dollars, except as otherwise noted)

    

    

    

    

    

    

    

    

    

1Q22 Increase/

    

1Q

    

2Q

    

3Q

    

4Q

    

1Q

    

(Decrease) from

2021

2021

2021

2021

2022

4Q21

1Q21

Net interest income

$

5,165

$

4,985

$

5,174

$

5,322

$

5,385

 

1%

4%

Non-interest revenue

 

827

 

713

 

678

 

463

 

520

 

12%

(37%)

Total revenues, net of interest expense

 

5,992

 

5,698

 

5,852

 

5,785

 

5,905

 

2%

(1%)

Total operating expenses

 

3,422

 

3,547

 

3,624

 

4,017

 

3,889

 

(3%)

14%

Net credit losses on loans

 

990

 

862

 

641

 

568

 

691

 

22%

(30%)

Credit reserve build / (release) for loans

 

(1,542)

 

(1,040)

 

(836)

 

(866)

 

(1,062)

 

(23%)

31%

Provision for credit losses on unfunded lending commitments

 

(11)

 

5

 

(7)

 

(3)

 

(2)

 

33%

82%

Provisions for benefits and claims, and other assets

 

6

 

3

 

1

 

5

 

(3)

 

NM

NM

Provisions for credit losses and for benefits and claims (PBC)

 

(557)

 

(170)

 

(201)

 

(296)

 

(376)

 

(27%)

32%

Income (loss) from continuing operations before taxes

 

3,127

 

2,321

 

2,429

 

2,064

 

2,392

 

16%

(24%)

Income taxes (benefits)

 

707

 

516

 

533

 

451

 

532

 

18%

(25%)

Income (loss) from continuing operations

 

2,420

 

1,805

 

1,896

 

1,613

 

1,860

 

15%

(23%)

Noncontrolling interests

 

-

 

-

 

-

 

-

 

-

 

-

-

Net income (loss)

$

2,420

$

1,805

$

1,896

$

1,613

$

1,860

 

15%

(23%)

EOP assets (in billions)

$

461

$

452

$

477

$

464

$

476

 

3%

3%

Average assets (in billions)

 

458

 

458

 

474

 

476

 

474

 

-

3%

Efficiency ratio

 

57%

  

 

62%

  

 

62%

 

69%

  

 

66%

  

Revenue by reporting unit and component

Branded cards

$

2,104

$

1,968

$

2,045

$

2,073

$

2,090

 

1%

(1%)

Retail services

 

1,305

 

1,210

 

1,277

 

1,290

 

1,299

 

1%

-

Retail banking

 

635

 

618

 

629

 

624

 

595

 

(5%)

(6%)

U.S. Personal Banking

 

4,044

 

3,796

 

3,951

 

3,987

 

3,984

 

-

(1%)

Private bank

 

786

 

747

 

722

 

688

 

779

 

13%

(1%)

Wealth at Work

 

171

 

171

 

172

 

177

 

183

 

3%

7%

Citigold

 

991

 

984

 

1,007

 

933

 

959

 

3%

(3%)

Global Wealth Management

 

1,948

 

1,902

 

1,901

 

1,798

 

1,921

 

7%

(1%)

Total

$

5,992

$

5,698

$

5,852

$

5,785

$

5,905

 

2%

(1%)

Average loans by reporting unit (in billions)

 

  

 

  

 

  

 

  

 

  

 

U.S. Personal Banking

$

159

$

157

$

158

$

162

$

161

 

(1%)

1%

Global Wealth Management

 

144

 

147

 

151

 

150

 

151

 

1%

5%

Total

$

303

$

304

$

309

$

312

$

312

 

-

3%

Average deposits by reporting unit (in billions)

 

  

 

  

 

  

 

  

 

  

 

U.S. Personal Banking

$

108

$

113

$

114

$

114

$

118

 

4%

9%

Global Wealth Management

 

289

 

297

 

310

 

323

 

329

 

2%

14%

Total

$

397

$

410

$

424

$

437

$

447

 

2%

13%


NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 7


PERSONAL BANKING AND WEALTH MANAGEMENT

Metrics

    

    

    

    

    

    

    

    

    

1Q22 Increase/

    

1Q

    

2Q

    

3Q

    

4Q

    

1Q

    

(Decrease) from

2021

2021

2021

2021

2022

4Q21

1Q21

U.S. Personal Banking Key Indicators (in billions of dollars, except as otherwise noted)

New account acquisitions (in thousands)

Branded cards

 

797

 

907

 

995

 

1,069

 

991

 

(7%)

24%

Retail services

 

2,204

 

2,792

 

2,526

 

3,126

 

2,178

 

(30%)

(1%)

Credit card spend volume

Branded cards

$

85.8

$

103.5

$

106.0

$

115.2

$

106.8

 

(7%)

24%

Retail services

 

18.7

 

23.6

 

22.7

 

27.1

 

21.4

 

(21%)

14%

Average loans(1)

Branded cards

$

78.7

$

79.4

$

81.9

$

84.5

$

84.0

 

(1%)

7%

Retail services

 

43.8

 

42.3

 

42.4

 

43.8

 

44.2

 

1%

1%

EOP loans(1)

Branded cards

$

78.5

$

82.1

$

82.8

$

87.9

$

85.9

 

(2%)

9%

Retail services

 

42.5

 

42.7

 

42.7

 

46.0

 

44.1

 

(4%)

4%

NII as a % of average loans(2)

Branded cards

 

9.49%

 

8.90%

 

9.00%

 

8.93%

 

9.16%

Retail services

 

16.23%

 

15.70%

 

16.54%

 

16.55%

 

16.93%

NCLs as a % of average loans

Branded cards

 

2.84%

 

2.36%

 

1.73%

 

1.33%

 

1.46%

Retail services

 

3.45%

 

3.09%

 

2.23%

 

2.10%

 

2.31%

Loans 90+ days past due as a % of EOP loans

Branded cards

 

0.75%

 

0.56%

 

0.44%

 

0.44%

 

0.47%

Retail services

 

1.39%

 

1.08%

 

0.99%

 

1.05%

 

1.15%

Loans 30-89 days past due as a % of EOP loans

 

  

 

  

 

  

 

  

 

  

Branded cards

 

0.62%

 

0.43%

 

0.45%

 

0.46%

 

0.49%

Retail services

 

1.21%

 

0.97%

 

1.10%

 

1.17%

 

1.27%

Average deposits

$

108

$

113

$

114

$

114

$

118

 

4%

9%

Branches (actual)

 

687

 

659

 

658

 

658

 

658

 

-

(4%)

Mortgage originations

$

4.4

$

4.1

$

3.4

$

3.4

$

3.1

 

(9%)

(30%)

Global Wealth Management Key Indicators (in billions of dollars)

 

  

 

  

 

  

 

  

 

  

 

Client assets

$

756

$

790

$

789

$

814

$

788

 

(3%)

4%

Average loans

 

144

 

147

 

151

 

150

 

151

 

1%

5%

Average deposits

 

289

 

297

 

310

 

323

 

329

 

2%

14%

U.S. Mortgage originations

 

4.0

 

5.0

 

3.8

 

3.5

 

3.7

 

6%

(8%)


(1)Average loans, EOP loans and the related consumer delinquency amounts and ratios include interest and fees receivables balances.
(2)Net interest income includes certain fees that are recorded as interest revenue.

Reclassified to conform to the current period's presentation.

Page 8


LEGACY FRANCHISES(1)

(In millions of dollars, except as otherwise noted)

1Q22 Increase/

1Q

2Q

3Q

4Q

1Q

(Decrease) from

    

2021

    

2021

    

2021

    

2021

    

2022

    

4Q21

    

1Q21

Net interest income

$

1,563

$

1,621

$

1,532

$

1,534

$

1,508

 

(2%)

(4%)

Non-interest revenue(2)

 

680

 

658

 

4

 

659

 

423

 

(36%)

(38%)

Total revenues, net of interest expense

 

2,243

 

2,279

 

1,536

 

2,193

 

1,931

 

(12%)

(14%)

Total operating expenses(3)

 

1,752

 

1,788

 

1,748

 

2,971

 

2,293

 

(23%)

31%

Net credit losses on loans

 

583

 

390

 

289

 

216

 

151

 

(30%)

(74%)

Credit reserve build / (release) for loans

 

(582)

 

(594)

 

(327)

 

(118)

 

(146)

 

(24%)

75%

Provision for credit losses on unfunded lending commitments

 

(9)

 

(8)

 

7

 

(9)

 

124

 

NM

NM

Provisions for benefits and claims, HTM debt securities and other assets

 

52

 

8

 

17

 

23

 

31

 

35%

(40%)

Provisions for credit losses and for benefits and claims (PBC)

 

44

 

(204)

 

(14)

 

112

 

160

 

43%

NM

Income from continuing operations before taxes

 

447

 

695

 

(198)

 

(890)

 

(522)

 

41%

NM

Income taxes (benefits)

 

127

 

203

 

3

 

(270)

 

(137)

 

49%

NM

Income (loss) from continuing operations

 

320

 

492

 

(201)

 

(620)

 

(385)

 

38%

NM

Noncontrolling interests

 

(3)

 

(2)

 

(1)

 

(4)

 

(2)

 

50%

33%

Net income (loss)

$

323

$

494

$

(200)

$

(616)

$

(383)

 

38%

NM

EOP assets (in billions)

$

129

$

131

$

124

$

125

$

122

 

(2%)

(5%)

Average assets (in billions)

 

129

 

128

 

126

 

123

 

124

 

1%

(4%)

Efficiency ratio

 

78%

 

78%

 

114%

 

135%

 

119%

Revenue by reporting unit and component

 

  

 

  

 

  

 

  

 

  

 

Asia Consumer

$

1,075

$

1,052

$

330

$

948

$

787

 

(17%)

(27%)

Mexico Consumer/SBMM

 

1,137

 

1,184

 

1,162

 

1,168

 

1,139

 

(2%)

-

Legacy Holdings Assets

 

31

 

43

 

44

 

77

 

5

 

(94%)

(84%)

Total

$

2,243

$

2,279

$

1,536

$

2,193

$

1,931

 

(12%)

(14%)

Asia Consumer - Key Indicators (in billions of dollars)

 

  

 

  

 

  

 

  

 

  

 

EOP loans

$

54.0

$

53.5

$

42.9

$

41.1

$

19.5

 

(53%)

(64%)

EOP deposits

 

54.6

 

54.0

 

46.6

 

43.3

 

17.5

 

(60%)

(68%)

Average loans

 

54.9

 

54.2

 

46.4

 

42.3

 

23.1

 

(45%)

(58%)

Net credit losses on loans as a % of average loans

 

1.67%

 

1.13%

1.10%

 

0.96%

 

0.79%

Loans 90+ days past due as a % of EOP loans

 

0.68%

 

0.65%

0.60%

 

0.51%

 

0.28%

Loans 30-89 days past due as a % of EOP loans

 

0.85%

 

0.87%

0.80%

 

0.69%

 

0.32%

Mexico Consumer/SBMM - Key Indicators (in billions of dollars)

 

  

 

  

 

  

 

  

 

  

 

EOP loans

$

20.1

$

20.0

$

19.4

$

20.0

$

20.7

 

4%

3%

EOP deposits

 

32.6

 

33.0

 

31.4

 

32.7

 

33.9

 

4%

4%

Average loans

 

20.6

 

20.2

 

19.6

 

19.4

 

19.6

 

1%

(5%)

Net credit losses on loans as a % of average loans

 

7.38%

 

5.14%

 

3.70%

 

2.72%

 

2.55%

Loans 90+ days past due as a % of EOP loans (Mexico Consumer only)

 

2.35%

 

1.84%

 

1.52%

 

1.38%

 

1.32%

Loans 30-89 days past due as a % of EOP loans (Mexico Consumer only)

 

2.08%

 

1.60%

 

1.46%

 

1.30%

 

1.30%

Legacy Holdings Assets - Key Indicators (in billions of dollars)

 

  

 

  

 

  

 

  

 

  

 

EOP loans

$

6.1

$

5.0

$

4.2

$

3.9

$

3.7

 

(5%)

(39%)


(1)

Legacy Franchises consists of the consumer franchises in 13 markets across Asia and EMEA that Citi intends to exit (Asia Consumer), the consumer, small business & middle-market banking (Mexico SBMM) operations in Mexico (collectively Mexico Consumer/SBMM); and Legacy Holdings Assets (primarily North America consumer mortgage loans and other legacy assets).

(2)

See footnote 2 on page 1.

(3)

See footnote 3 on page 1.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 9


CORPORATE / OTHER(1)

(In millions of dollars, except as otherwise noted)

1Q22 Increase/

1Q

2Q

3Q

4Q

1Q

(Decrease) from

    

2021

    

2021

    

2021

    

2021

    

2022

    

4Q21

    

1Q21

Net interest income

$

45

$

112

$

247

$

195

$

194

 

(1%)

NM

Non-interest revenue

 

(1)

 

115

 

(179)

 

(64)

 

(4)

 

94%

NM

Total revenues, net of interest expense

 

44

 

227

 

68

 

131

 

190

 

45%

NM

Total operating expenses

 

307

 

307

 

442

 

319

 

260

 

(18%)

(15%)

Provisions for HTM debt securities and other assets

 

(3)

 

2

 

(1)

 

-

 

-

 

-

100%

Income (loss) from continuing operations before taxes

 

(260)

 

(82)

 

(373)

 

(188)

 

(70)

 

63%

73%

Income taxes (benefits)

 

(67)

 

(545)

 

(232)

 

(44)

 

(262)

 

NM

NM

Income (loss) from continuing operations

 

(193)

 

463

 

(141)

 

(144)

 

192

 

NM

NM

Income (loss) from discontinued operations, net of taxes

 

(2)

 

10

 

(1)

 

-

 

(2)

 

NM

-

Noncontrolling interests

 

(1)

 

-

 

1

 

-

 

1

 

100%

NM

Net income (loss)

$

(194)

$

473

$

(143)

$

(144)

$

189

 

NM

NM

EOP assets (in billions)

$

88

$

91

$

91

$

89

$

92

 

3%

5%


(1)

Includes certain unallocated costs of global staff functions (including finance, risk, human resources, legal and compliance), other corporate expenses and unallocated global operations and technology expenses and income taxes, as well as Corporate Treasury and discontinued operations.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 10


AVERAGE BALANCES AND INTEREST RATES(1)(2)(3)(4)(5)

Taxable Equivalent Basis

Average Volumes

Interest

% Average Rate (4)

 

First

Fourth

First

First

Fourth

First

First

Fourth

First

 

Quarter

Quarter

Quarter

Quarter

Quarter

Quarter

Quarter

Quarter

Quarter

 

In millions of dollars, except as otherwise noted

    

2021

    

2021

    

2022(5)

    

2021

    

2021

    

2022(5)

    

2021

    

2021

    

2022(5)

 

Assets

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Deposits with banks

$

307,340

$

295,330

$

260,536

$

145

$

159

$

296

 

0.19%

0.21%

0.46%

Securities borrowed and purchased under resale agreements(6)

 

306,381

 

341,256

 

343,636

 

294

 

289

 

394

 

0.39%

0.34%

0.46%

Trading account assets(7)

 

307,817

 

269,149

 

270,460

 

1,338

 

1,276

 

1,148

 

1.76%

1.88%

1.72%

Investments

 

457,949

 

512,181

 

518,820

 

1,780

 

1,951

 

2,067

 

1.58%

1.51%

1.62%

Consumer loans

 

378,085

 

371,481

 

352,230

 

6,702

 

6,618

 

6,262

 

7.19%

7.07%

7.21%

Corporate loans

 

287,885

 

295,927

 

296,346

 

2,231

 

2,328

 

2,477

 

3.14%

3.12%

3.39%

Total loans (net of unearned income)(8)

 

665,970

 

667,408

 

648,576

 

8,933

 

8,946

 

8,739

 

5.44%

5.32%

5.46%

Other interest-earning assets

 

76,091

 

86,527

 

119,816

 

97

 

249

 

549

 

0.52%

1.14%

1.86%

Total average interest-earning assets

$

2,121,548

$

2,171,851

$

2,161,844

$

12,587

$

12,870

$

13,193

 

2.41%

2.35%

2.47%

Liabilities

 

  

 

  

 

  

 

  

 

  

 

  

 

  

  

  

Deposits(9)

 

1,073,827

 

1,111,944

 

1,080,105

 

712

 

778

 

871

 

0.27%

0.28%

0.33%

Securities loaned and sold under repurchase agreements(6)

 

235,263

 

221,948

 

210,101

 

253

 

212

 

282

 

0.44%

0.38%

0.54%

Trading account liabilities(7)

 

117,364

 

114,233

 

114,313

 

114

 

112

 

147

 

0.39%

0.39%

0.52%

Short-term borrowings and other interest-bearing liabilities

 

93,344

 

103,523

 

138,861

 

31

 

51

 

55

 

0.13%

0.20%

0.16%

Long-term debt(10)

 

206,264

 

175,804

 

170,927

 

918

 

856

 

925

 

1.80%

1.93%

2.19%

Total average interest-bearing liabilities

$

1,726,062

$

1,727,452

$

1,714,307

$

2,028

$

2,009

$

2,280

 

0.48%

0.46%

0.54%

Net interest income as a % of average interest-earning assets (NIM)(9)

 

  

 

  

 

  

$

10,559

$

10,861

$

10,913

 

2.02%

1.98%

2.05%

1Q22 increase (decrease) from:

 

  

 

  

 

  

 

  

 

  

 

 

3

bps

7

bps

(1)Interest revenue and Net interest income include the taxable equivalent adjustments (based on the U.S. federal statutory tax rate of 21%) of $53 million for 1Q21, $42 million for 4Q21 and $42 million for 1Q22
(2)Citigroup average balances and interest rates include both domestic and international operations
(3)Monthly averages have been used by certain subsidiaries where daily averages are unavailable
(4)Average rate percentage is calculated as annualized interest over average volumes.
(5)First quarter of 2022 is preliminary.
(6)Average volumes of securities borrowed or purchased under agreements to resell and securities loaned or sold under agreements to repurchase are reported net pursuant to FIN 41; the related interest excludes the impact of ASU 2013-01 (Topic 210).
(7)Interest expense on trading account liabilities of ICG is reported as a reduction of interest revenue. Interest revenue and interest expense on cash collateral positions are reported in trading account assets and trading account liabilities, respectively.
(8)Nonperforming loans are included in the average loan balances
(9)See footnote 1 on page 1.
(10)Excludes hybrid financial instruments with changes in fair value recorded in Principal transactions revenue

Reclassified to conform to the current period's presentation.

Page 11


EOP LOANS(1)(2)

(In billions of dollars)

1Q22 Increase/ 

1Q

2Q

3Q

4Q

1Q

(Decrease) from

2021

2021

2021

2021

2022

4Q21

1Q21

Corporate loans - by region

    

  

    

  

    

  

    

  

    

  

    

  

  

North America

$

126.6

$

127.6

$

127.7

$

126.7

$

129.2

 

2%

2%

EMEA

 

76.6

 

77.6

 

77.4

 

75.7

 

81.2

 

7%

6%

Latin America

 

31.7

 

32.6

 

31.6

 

32.2

 

35.9

 

11%

13%

Asia

 

55.6

 

58.2

 

58.8

 

56.6

 

63.0

 

11%

13%

Total corporate loans

$

290.5

$

296.0

$

295.5

$

291.2

$

309.3

 

6%

6%

Corporate loans - by reporting unit

 

  

 

  

 

  

 

  

 

  

 

  

  

Services

$

72.7

$

77.5

$

79.8

$

75.2

$

86.7

 

15%

19%

Markets

 

16.0

 

17.3

 

17.5

 

15.1

 

14.6

 

(3%)

(9%)

Banking

 

195.1

 

194.7

 

191.8

 

194.2

 

200.9

 

3%

3%

Legacy Franchises - Mexico SBMM

 

6.7

 

6.5

 

6.4

 

6.7

 

7.1

 

6%

6%

Total corporate loans

$

290.5

$

296.0

$

295.5

$

291.2

$

309.3

 

6%

6%

Personal Banking and Wealth Management

 

  

 

  

 

  

 

  

 

  

 

  

  

Branded cards

$

78.5

$

82.1

$

82.8

$

87.9

$

85.9

 

(2%)

9%

Retail services

 

42.5

 

42.7

 

42.7

 

46.0

 

44.1

 

(4%)

4%

Retail banking

 

35.6

 

34.3

 

33.5

 

33.1

 

33.3

 

1%

(6%)

U.S. Personal Banking

$

156.6

$

159.1

$

159.0

$

167.0

$

163.3

 

(2%)

4%

Global Wealth Management

 

145.4

 

149.7

 

150.2

 

151.2

 

150.2

 

(1%)

3%

Total

$

302.0

$

308.8

$

309.2

$

318.2

$

313.5

 

(1%)

4%

Legacy Franchises - Consumer

 

  

 

  

 

  

 

  

 

  

 

  

  

Asia Consumer(3)

$

54.0

$

53.5

$

42.9

$

41.1

$

19.5

 

(53%)

(64%)

Mexico Consumer

 

13.4

 

13.5

 

13.0

 

13.3

 

13.6

 

2%

1%

Legacy Holdings Assets

 

6.1

 

5.0

 

4.2

 

3.9

 

3.7

 

(5%)

(39%)

Total

$

73.5

$

72.0

$

60.1

$

58.3

$

36.8

 

(37%)

(50%)

Total consumer loans

$

375.5

$

380.8

$

369.3

$

376.5

$

350.3

 

(7%)

(7%)

Total loans

$

666.0

$

676.8

$

664.8

$

667.8

$

659.7

 

(1%)

(1%)

(1)Corporate loans include loans managed by ICG and Legacy Franchises-Mexico SBMM.
(2)Consumer loans include loans managed by PBWM and Legacy Franchises (other than Mexico Small Business & Middle-Market Banking (Mexico SBMM) loans).
(3)Asia Consumer includes loans of certain EMEA countries for all periods presented.

Reclassified to conform to the current period's presentation.

Page 12


DEPOSITS

(In billions of dollars)

1Q22 Increase/ 

1Q

2Q

3Q

4Q

1Q

(Decrease) from

2021

2021

2021

2021

2022

4Q21

1Q21

ICG by region

    

  

    

  

    

  

    

  

    

  

    

  

  

North America

$

385.1

$

379.1

$

408.0

$

382.8

$

390.5

 

2%

1%

EMEA

 

205.3

 

204.3

 

200.3

 

193.1

 

208.6

 

8%

2%

Latin America

 

36.5

 

36.7

 

38.8

 

37.7

 

38.9

 

3%

7%

Asia

 

171.3

 

178.4

 

185.5

 

175.8

 

187.5

 

7%

9%

Total

$

798.2

$

798.5

$

832.6

$

789.4

$

825.5

 

5%

3%

ICG by reporting unit

 

  

 

  

 

  

 

  

 

  

 

  

  

Treasury and trade solutions

$

639.8

$

634.9

$

667.8

$

627.9

$

657.5

 

5%

3%

Securities services

 

129.9

 

135.2

 

136.7

 

133.8

 

138.7

 

4%

7%

Services

$

769.7

$

770.1

$

804.5

$

761.7

$

796.2

 

5%

3%

Markets

 

27.0

 

26.5

 

26.7

 

26.4

 

27.8

 

5%

3%

Banking

 

1.5

 

1.9

 

1.4

 

1.3

 

1.5

 

15%

-

Total

$

798.2

$

798.5

$

832.6

$

789.4

$

825.5

 

5%

3%

Personal Banking and Wealth Management

 

  

 

  

 

  

 

  

 

  

 

  

  

U.S. Personal Banking

$

112.9

$

113.1

$

113.5

$

116.8

$

119.5

 

2%

6%

Global Wealth Management

 

293.4

 

303.9

 

316.5

 

329.2

 

332.1

 

1%

13%

Total

$

406.3

$

417.0

$

430.0

$

446.0

$

451.6

 

1%

11%

Legacy Franchises

 

  

 

  

 

  

 

  

 

  

 

  

  

Asia Consumer(1)

$

54.6

$

54.0

$

46.6

$

43.3

$

17.5

 

(60%)

(68%)

Mexico Consumer/SBMM

 

32.6

 

33.0

 

31.4

 

32.7

 

33.9

 

4%

4%

Legacy Holdings Assets

 

-

 

-

 

-

 

-

 

-

 

-

-

Total

$

87.2

$

87.0

$

78.0

$

76.0

$

51.4

 

(32%)

(41%)

Corporate/Other

 

9.3

 

7.8

 

6.9

 

5.8

 

5.2

 

(10%)

(44%)

Total deposits - EOP

$

1,301.0

$

1,310.3

$

1,347.5

$

1,317.2

$

1,333.7

 

1%

3%

Total deposits - average

$

1,304.0

$

1,321.3

$

1,343.0

$

1,370.3

$

1,334.3

 

(3%)

2%

(1)Asia Consumer includes deposits of certain EMEA countries for all periods presented.

Reclassified to conform to the current period's presentation.

Page 13


ALLOWANCE FOR CREDIT LOSSES (ACL) ROLLFORWARD

(In millions of dollars, except for ratios)

Build

ACLL/EOP

Balance

Builds / (releases)

FY 2021

Balance

(Release)

1Q22

Balance

Loans

12/31/20

1Q21

2Q21

3Q21

4Q21

FY 2021

FX/Other

12/31/21

1Q22

FX/Other

3/31/22

3/31/22

Allowance for credit losses on loans (ACLL)

    

  

  

  

  

    

  

    

  

    

  

  

  

  

    

  

  

  

  

    

  

    

  

  

  

    

  

ICG

$

4,356

$

(1,103)

$

(812)

$

14

$

(192)

$

(2,093)

$

(22)

$

2,241

$

596

$

5

$

2,842

 

  

Legacy Franchises corporate (Mexico SBMM)

 

420

 

(124)

 

(51)

 

(61)

 

(1)

 

(237)

 

(9)

 

174

 

5

 

4

 

183

 

  

Total corporate ACLL

$

4,776

$

(1,227)

$

(863)

$

(47)

$

(193)

$

(2,330)

$

(31)

$

2,415

$

601

$

9

$

3,025

 

1.00%

U.S. Cards

$

14,665

$

(1,301)

$

(840)

$

(763)

$

(921)

$

(3,825)

$

-

$

10,840

$

(1,009)

$

-

$

9,831

 

7.56%

Retail banking and Global Wealth Management

 

1,643

 

(241)

 

(200)

 

(73)

 

55

 

(459)

 

(3)

 

1,181

 

(53)

 

(5)

 

1,123

 

  

Total PBWM

$

16,308

$

(1,542)

$

(1,040)

$

(836)

$

(866)

$

(4,284)

$

(3)

$

12,021

$

(1,062)

$

(5)

$

10,954

 

  

Legacy Franchises consumer

 

3,872

 

(458)

 

(543)

 

(266)

 

(117)

 

(1,384)

 

(469)

 

2,019

 

(151)

 

(454)

 

1,414

 

  

Total consumer ACLL

$

20,180

$

(2,000)

$

(1,583)

$

(1,102)

$

(983)

$

(5,668)

$

(472)

$

14,040

$

(1,213)

$

(459)

$

12,368

 

3.53%

Total ACLL

$

24,956

$

(3,227)

$

(2,446)

$

(1,149)

$

(1,176)

$

(7,998)

$

(503)

$

16,455

$

(612)

$

(450)

$

15,393

 

2.35%

Allowance for unfunded lending commitments (ACLUC)

 

2,655

 

(626)

 

44

 

(13)

 

(193)

 

(788)

 

4

 

1,871

 

474

 

(2)

 

2,343

 

  

Total ACLL and ACLUC

 

27,611

 

  

 

  

 

  

 

  

 

  

 

  

 

18,326

 

  

 

  

 

17,736

 

  

Other(1)

 

146

 

1

 

1

 

(13)

 

11

 

-

 

2

 

148

 

(6)

 

(6)

 

136

 

  

Total allowance for credit losses (ACL)

$

27,757

$

(3,852)

$

(2,401)

$

(1,175)

$

(1,358)

$

(8,786)

$

(497)

$

18,474

$

(144)

$

(458)

$

17,872

 

  

(1)    Includes ACL on HTM securities and Other assets.

Reclassified to conform to the current period's presentation.

Page 14


ALLOWANCE FOR CREDIT LOSSES ON LOANS AND UNFUNDED LENDING COMMITMENTS

Page 1

(In millions of dollars)

1Q22 Increase/

1Q

2Q

3Q

4Q

1Q

(Decrease) from

    

2021

    

2021

    

2021

    

2021

    

2022

    

4Q21

    

1Q21

Total Citigroup

Allowance for credit losses on loans (ACLL) at beginning of period

 

$

24,956

 

$

21,638

 

$

19,238

 

$

17,715

 

$

16,455

 

(7%)

(34%)

Gross credit (losses) on loans

(2,208)

(1,844)

(1,389)

(1,279)

(1,240)

 

3%

 

44%

Gross recoveries on loans

460

524

428

413

368

 

(11%)

 

(20%)

Net credit (losses) / recoveries on loans (NCLs)

(1,748)

(1,320)

(961)

(866)

(872)

 

1%

 

(50%)

Replenishment of NCLs

1,748

1,320

961

866

872

 

1%

 

(50%)

Net reserve builds / (releases) for loans

(3,227)

(2,446)

(1,149)

(1,176)

(612)

 

48%

 

81%

Provision for credit losses on loans (PCLL)

(1,479)

(1,126)

(188)

(310)

260

 

NM

 

NM

Other, net(1)(2)(3)(4)(5)(6)

(91)

46

(374)

(84)

(450)

 

NM

 

NM

ACLL at end of period (a)

 

$

21,638

 

$

19,238

 

$

17,715

 

$

16,455

 

$

15,393

 

(6%)

 

(29%)

Allowance for credit losses on unfunded lending commitments (ACLUC)(7) (a)

 

$

2,012

 

$

2,073

 

$

2,063

 

$

1,871

 

$

2,343

 

25%

 

16%

Provision (release) for credit losses on unfunded lending commitments

 

$

(626)

 

$

44

 

$

(13)

 

$

(193)

 

$

474

 

NM

NM

Total allowance for credit losses on loans, leases and unfunded lending commitments [sum of (a)]

 

$

23,650

 

$

21,311

 

$

19,778

 

$

18,326

 

$

17,736

 

(3%)

(25%)

 

Total ACLL as a percentage of total loans(8)

3.29%

2.88%

2.69%

2.49%

2.35%

Consumer

ACLL at beginning of period

 

$

20,180

 

$

18,096

 

$

16,566

 

$

15,105

 

$

14,040

 

(7%)

(30%)

NCLs

(1,563)

(1,243)

(922)

(781)

(841)

 

8%

 

(46%)

Replenishment of NCLs

1,563

1,243

922

781

841

 

8%

 

(46%)

Net reserve builds / (releases) for loans

(2,000)

(1,583)

(1,102)

(983)

(1,213)

 

(23%)

 

39%

Provision for credit losses on loans (PCLL)

(437)

(340)

(180)

(202)

(372)

 

(84%)

 

15%

Other, net(1)(2)(3)(4)(5)(6)

(84)

53

(359)

(82)

(459)

 

NM

 

NM

ACLL at end of period (b)

 

$

18,096

 

$

16,566

 

$

15,105

 

$

14,040

 

$

12,368

 

(12%)

 

(32%)

Consumer ACLUC(7) (b)

 

$

42

 

$

44

 

$

35

 

$

29

 

$

139

 

NM

NM

Provision (release) for credit losses on unfunded lending commitments

 

$

(15)

 

$

1

 

$

(9)

 

$

(5)

 

$

109

 

NM

 

NM

Total allowance for credit losses on loans, leases and unfunded lending commitments [sum of (b)]

 

$

18,138

 

$

16,610

 

$

15,140

 

$

14,069

 

$

12,507

 

(11%)

 

(31%)

Consumer ACLL as a percentage of total consumer loans

4.82%

4.35%

4.09%

3.73%

3.53%

Corporate

ACLL at beginning of period

 

$

4,776

 

$

3,542

 

$

2,672

 

$

2,610

 

$

2,415

 

(7%)

(49%)

NCLs

(185)

(77)

(39)

(85)

(31)

 

(64%)

(83%)

Replenishment of NCLs

185

77

39

85

31

 

(64%)

(83%)

Net reserve builds / (releases) for loans

(1,227)

(863)

(47)

(193)

601

 

NM

 

NM

Provision for credit losses on loans (PCLL)

(1,042)

(786)

(8)

(108)

632

 

NM

 

NM

Other, net(1)

(7)

(7)

(15)

(2)

9

 

NM

 

NM

ACLL at end of period (c)

 

$

3,542

 

$

2,672

 

$

2,610

 

$

2,415

 

$

3,025

 

25%

 

(15%)

Corporate ACLUC(7) (c)

 

$

1,970

 

$

2,029

 

$

2,028

 

$

1,842

 

$

2,204

 

20%

 

12%

Provision (release) for credit losses on unfunded lending commitments

 

$

(611)

 

$

43

 

$

(4)

 

$

(188)

 

$

365

 

NM

 

NM

Total allowance for credit losses on loans, leases and unfunded lending commitments [sum of (c)]

 

$

5,512

 

$

4,701

 

$

4,638

 

$

4,257

 

$

5,229

 

23%

 

(5%)

Corporate ACLL as a percentage of total corporate loans(7)

1.25%

0.93%

0.91%

0.85%

1.00%


Footnotes to this table are on the following page (page 16).

Page 15


ALLOWANCE FOR CREDIT LOSSES ON LOANS AND UNFUNDED LENDING COMMITMENTS

Page 2

The following footnotes relate to the table on the preceding page (page 15):

(1)Includes all adjustments to the allowance for credit losses, such as changes in the allowance from acquisitions, dispositions, securitizations, foreign currency translation (FX translation), purchase accounting adjustments, etc.
(2)1Q21 consumer includes a decrease of approximately $84 million related to FX translation.
(3)2Q21 consumer includes an increase of approximately $53 million related to FX translation.
(4)3Q21 includes an approximate $280 million reclass related to the announced sale of Citi's consumer banking operations in Australia. The ACLL was reclassified to Other assets during 3Q21. 3Q21 consumer also includes a decrease of approximately $80 million related to FX translation.
(5)4Q21 includes an approximate $90 million reclass related to the announced sale of Citi's consumer banking operations in the Philippines. The ACLL was reclassified to Other assets during 4Q21. 4Q21 consumer also includes a decrease of approximately $6 million related to FX translation.
(6)1Q22 includes an approximate $350 million reclass related to the announced sales of Citi's consumer banking businesses in Thailand, India, Malaysia, Taiwan, Indonesia, Bahrain, and Vietnam. The ACLL was reclassified to Other assets during 1Q22. 1Q22 consumer also includes a decrease of approximately $100 million related to FX translation.
(7)Represents additional credit reserves recorded as other liabilities on the Consolidated Balance Sheet.
(8)March 31, 2021, June 30, 2021, September 30, 2021, December 31, 2021 and March 31, 2022 exclude $7.5 billion, $7.7 billion, $7.2 billion, $6.1 billion, and $5.7 billion respectively, of loans that are carried at fair value.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 16


NON-ACCRUAL ASSETS

(In millions of dollars)

1Q22 Increase/

1Q

2Q

3Q

4Q

1Q

(Decrease) from

    

2021

    

2021

    

2021

    

2021

    

2022

    

4Q21

    

1Q21

Corporate non-accrual loans by region(1)

North America

 

$

1,211

 

$

895

 

$

923

 

$

510

 

$

462

 

(9%)

 

(62%)

EMEA

562

447

407

367

688

 

87%

 

22%

Latin America

739

767

679

568

631

 

11%

 

(15%)

Asia

204

141

110

108

85

 

(21%)

 

(58%)

Total

 

$

2,716

 

$

2,250

 

$

2,119

 

$

1,553

 

$

1,866

 

20%

 

(31%)

Corporate non-accrual loans(1)

Banking

 

$

2,362

 

$

1,852

 

$

1,739

 

$

1,239

 

$

1,323

 

7%

 

(44%)

Services

84

81

74

70

297

 

NM

 

NM

Markets

20

12

13

12

13

 

8%

 

(35%)

Mexico SBMM

250

305

293

232

233

 

-

 

(7%)

Total

 

$

2,716

 

$

2,250

 

$

2,119

 

$

1,553

 

$

1,866

 

20%

 

(31%)

Consumer non-accrual loans(1)

Personal Banking and Global Wealth Management

 

$

817

 

$

711

 

$

637

 

$

680

 

$

586

 

(14%)

 

(28%)

Asia Consumer(2)

292

303

259

209

38

 

(82%)

 

(87%)

Mexico Consumer

720

612

549

524

512

 

(2%)

 

(29%)

Legacy Holdings Assets - Consumer

545

506

425

413

381

 

(8%)

 

(30%)

Total

 

$

2,374

 

$

2,132

 

$

1,870

 

$

1,826

 

$

1,517

 

(17%)

 

(36%)

Total non-accrual loans (NAL)

 

$

5,090

 

$

4,382

 

$

3,989

 

$

3,379

 

$

3,383

 

-

 

(34%)

Other real estate owned (OREO)(3)

 

$

43

 

$

33

 

$

21

 

$

27

 

$

26

 

(4%)

 

(40%)

NAL as a percentage of total loans

0.76%

0.65%

0.60%

0.51%

0.51%

ACLL as a percentage of NAL

425%

439%

444%

487%

455%


(1)Corporate loans are placed on non-accrual status based upon a review by Citigroup's risk officers. Corporate non-accrual loans may still be current on interest payments. With limited exceptions, the following practices are applied for consumer loans: consumer loans, excluding credit cards and mortgages, are placed on non-accrual status at 90 days past due, and are charged off at 120 days past due; residential mortgage loans are placed on non-accrual status at 90 days past due and written down to net realizable value at 180 days past due. Consistent with industry conventions, Citigroup generally accrues interest on credit card loans until such loans are charged off, which typically occurs at 180 days contractual delinquency. As such, the non-accrual loan disclosures do not include credit card loans. The balances above represent non-accrual loans within Consumer Loans and Corporate Loans on the Consolidated Balance Sheet.
(2)Asia Consumer includes balances for certain EMEA countries for all periods presented.
(3)Represents the carrying value of all property acquired by foreclosure or other legal proceedings when Citigroup has taken possession of the collateral. Also includes former premises and property for use that is no longer contemplated.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 17


CITIGROUP

CET1 CAPITAL AND SUPPLEMENTARY LEVERAGE RATIOS, TANGIBLE COMMON EQUITY, BOOK VALUE

PER SHARE AND TANGIBLE BOOK VALUE PER SHARE

(In millions of dollars or shares, except per share amounts and ratios)

    

March 31,

    

June 30,

    

September 30,

    

December 31,

    

March 31,

Common Equity Tier 1 Capital Ratio and Components(1)

2021

2021

2021(2)

2021(2)

2022(2)(3)

Citigroup common stockholders' equity(4)

 

$

182,402

 

$

184,289

 

$

183,005

 

$

183,108

 

$

178,845

Add: qualifying noncontrolling interests

132

138

136

143

126

Regulatory capital adjustments and deductions:

Add:

CECL transition and provisionl(5)

4,359

3,774

3,389

3,028

2,271

Less:

Accumulated net unrealized gains (losses) on cash flow hedges, net of tax

1,037

864

663

101

(1,440)

Cumulative unrealized net gain (loss) related to changes in fair value of financial liabilities attributable to own creditworthiness, net of tax

(1,172)

(1,258)

(1,317)

(896)

27

Intangible assets:

Goodwill, net of related deferred tax liabilities (DTLs)(6)

20,854

20,999

20,689

20,619

20,120

Identifiable intangible assets other than mortgage servicing rights (MSRs), net of related DTLs

4,054

3,986

3,899

3,800

3,698

Defined benefit pension plan net assets; other

1,485

2,040

2,068

2,080

2,230

Deferred tax assets (DTAs) arising from net operating loss, foreign tax credit and general business credit carry-forwards

11,691

11,192

10,897

11,270

11,701

Excess over 10% / 15% limitations for other DTAs, certain common stock investments and MSRs(9)

-

-

-

-

1,157

Common Equity Tier 1 Capital (CET1)

 

$

148,944

 

$

150,378

 

$

149,631

 

$

149,305

 

$

143,749

Risk-Weighted Assets (RWA)(5)

$

1,287,619

 

$

1,277,234

 

$

1,284,316

 

$

1,219,175

 

$

1,264,581

Common Equity Tier 1 Capital ratio (CET1/RWA)

11.57%

11.77%

11.65%

12.25%

11.4%

Supplementary Leverage Ratio and Components

Common Equity Tier 1 Capital (CET1)(5)

 

$

148,944

$

150,378

$

149,631

$

149,305

$

143,749

Additional Tier 1 Capital (AT1)(7)

21,540

19,258

19,271

20,263

20,264

Total Tier 1 Capital (T1C) (CET1 + AT1)

 

$

170,484

$

169,636

$

168,902

$

169,568

$

164,013

Total Leverage Exposure (TLE)(5)(8)

$

2,454,564

$

2,903,760

$

2,911,050

$

2,957,764

$

2,936,715

Supplementary Leverage ratio (T1C/TLE)

6.95%

5.84%

5.80%

5.73%

5.6%

Tangible Common Equity, Book Value and Tangible Book Value Per Share

Common stockholders' equity

 

$

182,269

 

$

184,164

 

$

182,880

 

$

182,977

$

178,714

Less:

Goodwill

21,905

22,060

21,573

21,299

19,865

Intangible assets (other than MSRs)

4,308

4,268

4,144

4,091

4,002

Goodwill and identifiable intangible assets (other than MSRs) related to assets HFS

-

-

257

510

1,384

Tangible common equity (TCE)

 

$

156,056

 

$

157,836

 

$

156,906

 

$

157,077

 

$

153,463

Common shares outstanding (CSO)

2,067.0

2,026.8

1,984.3

1,984.4

1,941.9

Book value per share (common equity/CSO)

 

$

88.18

 

$

90.86

 

$

92.16

 

$

92.21

 

$

92.03

Tangible book value per share (TCE/CSO)

 

$

75.50

 

$

77.87

 

$

79.07

 

$

79.16

 

$

79.03


(1)See footnote 6 on page 1.
(2)See footnote 5 on page 3.
(3)Preliminary.
(4)Excludes issuance costs related to outstanding preferred stock in accordance with Federal Reserve Board regulatory reporting requirements.
(5)See footnote 7 on page 1.
(6)Includes goodwill “embedded” in the valuation of significant common stock investments in unconsolidated financial institutions.
(7)Additional Tier 1 Capital primarily includes qualifying noncumulative perpetual preferred stock and qualifying trust preferred securities.
(8)Commencing with the second quarter of 2020 and continuing through the first quarter of 2021, Citigroup's TLE temporarily excluded U.S. Treasuries and deposits at Federal Reserve banks. For additional information, See "Capital Resources" in Citi's 2021 Annual Report on Form 10-K.
(9)Assets subject to 10%/15% limitations include MSRs, DTAs arising from temporary differences and significant common stock investments in unconsolidated financial institutions. As of March 31, 2022, the deduction related only to DTAs arising from temporary differences that exceeded the 10% limitation.

Reclassified to conform to the current period's presentation.

Page 18


Exhibit 99.3

Citigroup Inc. securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:

Title of each class

Ticker
Symbol(s)

Title for iXBRL

Name of each
exchange on
which registered

Common Stock, par value $.01 per share

C

Common Stock, par value $.01 per share 

New York Stock Exchange

Depositary Shares, each representing 1/1,000th interest in a share of 7.125% Fixed/Floating Rate Noncumulative Preferred Stock, Series J

C Pr J

Dep Shs, represent 1/1,000th interest in a share of 7.125% Fix/Float Rate Noncum Pref Stk, Ser J

New York Stock Exchange

Depositary Shares, each representing 1/1,000th interest in a share of 6.875% Fixed/Floating Rate Noncumulative Preferred Stock, Series K

C Pr K

Dep Shs, represent 1/1,000th interest in a share of 6.875% Fix/Float Rate Noncum Pref Stk, Ser K 

New York Stock Exchange

7.625% Trust Preferred Securities of Citigroup Capital III (and registrant’s guaranty with respect thereto)

C/36Y

7.625% TRUPs of Cap III (and registrant’s guaranty) 

New York Stock Exchange

7.875% Fixed Rate / Floating Rate Trust Preferred Securities (TruPS®) of Citigroup Capital XIII (and registrant’s guaranty with respect thereto)

C N

7.875% FXD / FRN TruPS of Cap XIII (and registrant’s guaranty) 

New York Stock Exchange

Medium-Term Senior Notes, Series N, Callable Step-Up Coupon Notes Due March 31, 2036 of CGMHI (and registrant’s guaranty with respect thereto)

C/36A

MTN, Series N, Callable Step-Up Coupon Notes Due Mar 2036 of CGMHI (and registrant’s guaranty) 

New York Stock Exchange

Medium-Term Senior Notes, Series N, Callable Step-Up Coupon Notes Due February 26, 2036 of CGMHI (and registrant's guaranty with respect thereto)

C/36

MTN, Series N, Callable Step-Up Coupon Notes Due Feb 2036 of CGMHI (and registrant's guaranty)

New York Stock Exchange

Medium-Term Senior Notes, Series N, Callable Fixed Rate Notes Due December 18, 2035 of CGMHI (and registrant's guaranty with respect thereto)

C/35

MTN, Series N, Callable Fixed Rate Notes Due Dec 2035 of CGMHI (and registrant's guaranty)

New York Stock Exchange

Medium-Term Senior Notes, Series N, Callable Fixed Rate Notes Due April 26, 2028 of CGMHI (and registrant’s guaranty with respect thereto)

C/28

MTN, Series N, Callable Fixed Rate Notes Due Apr 2028 of CGMHI (and registrant’s guaranty)

New York Stock Exchange

Medium-Term Senior Notes, Series N, Floating Rate Notes Due September 17, 2026 of CGMHI (and registrant’s guaranty with respect thereto)

C/26

MTN, Series N, Floating Rate Notes Due Sept 2026 of CGMHI (and registrat’s guaranty)

New York Stock Exchange

Medium-Term Senior Notes, Series N, Floating Rate Notes Due September 15, 2028 of CGMHI (and registrant’s guaranty with respect thereto)

C/28A

MTN, Series N, Floating Rate Notes Due Sept 2028 of CGMHI (and registrat’s guaranty)

New York Stock Exchange

Medium-Term Senior Notes, Series N, Floating Rate Notes Due October 6, 2028 of CGMHI (and registrant’s guaranty with respect thereto)

C/28B

MTN, Series N, Floating Rate Notes Due Oct 2028 of CGMHI (and registrat’s guaranty)

New York Stock Exchange

Medium-Term Senior Notes, Series N, Floating Rate Notes Due March 21, 2029 of CGMHI (and registrant’s guaranty with respect thereto)

C/29A

MTN, Series N, Floating Rate Notes Due Mar 2029 of CGMHI (and registrant’s guaranty)

New York Stock Exchange