U
0000831001false00008310012023-01-132023-01-130000831001us-gaap:CommonStockMember2023-01-132023-01-130000831001c:SeriesNMediumTermSeniorNotesDueSept2028Member2023-01-132023-01-130000831001c:SeriesNMediumTermSeniorNotesDueSept2026Member2023-01-132023-01-130000831001c:SeriesNMediumTermSeniorNotesDueOct2028Member2023-01-132023-01-130000831001c:SeriesNMediumTermSeniorNotesDueMar2036Member2023-01-132023-01-130000831001c:SeriesNMediumTermSeniorNotesDueMar2029Member2023-01-132023-01-130000831001c:SeriesNMediumTermSeniorNotesDueFeb2036Member2023-01-132023-01-130000831001c:SeriesNMediumTermSeniorNotesDueDec2035Member2023-01-132023-01-130000831001c:Seriesnmediumtermseniornotesdueapr2028Member2023-01-132023-01-130000831001c:SeriesKPreferredStockMember2023-01-132023-01-130000831001c:SeriesJPreferredStockMember2023-01-132023-01-130000831001c:CitigroupCapitalXiiiMember2023-01-132023-01-130000831001c:CitigroupCapitalIiiMember2023-01-132023-01-13

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) January 13, 2023

Citigroup Inc.

(Exact name of registrant as specified in its charter)

Delaware

1-9924

52-1568099

(State or other jurisdiction
of incorporation)

(Commission
File Number)

(IRS Employer
Identification No.)

388 Greenwich Street, New York,
NY

(Address of principal executive offices)

10013
(Zip Code)

(212559-1000

(Registrant's telephone number,
including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934 formatted in Inline XBRL:  See Exhibit 99.3

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

CITIGROUP INC.

Current Report on Form 8-K

Item 2.02 Results of Operations and Financial Condition.

On January 13, 2023, Citigroup Inc. announced its results for the quarter and year ended December 31, 2022. A copy of the related press release, filed as Exhibit 99.1 to this Form 8-K, is incorporated herein by reference in its entirety and shall be deemed to be “filed” for purposes of the Securities Exchange Act of 1934, as amended (the Act).

In addition, a copy of the Citigroup Inc. Quarterly Financial Data Supplement for the quarter and year ended December 31, 2022 is being furnished as Exhibit 99.2 to this Form 8-K and shall not be deemed to be “filed” for purposes of Section 18 of the Act or otherwise subject to the liabilities of that section.

Item 9.01 Financial Statements and Exhibits.


(d) Exhibits.

Exhibit Number

    

99.1

Citigroup Inc. press release dated January 13, 2023.

99.2

Citigroup Inc. Quarterly Financial Data Supplement for the quarter and year ended December 31, 2022.

99.3

Citigroup Inc. securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934 as of the filing date.

104.1

See the cover page of this Current Report on Form 8-K, formatted in Inline XBRL.

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

CITIGROUP INC.

Dated: January 13, 2023

By:

/s/ Johnbull E. Okpara

Johnbull E. Okpara

Controller and Chief Accounting Officer

(Principal Accounting Officer)

Exhibit 99.1

For Immediate Release

Citigroup Inc. (NYSE: C)

January 13, 2023

  

FOURTH QUARTER AND FULL YEAR 2022 RESULTS AND KEY METRICS

CEO COMMENTARY

Citi CEO Jane Fraser said, “One of our major goals in 2022 was to put in place a strategic plan designed to create long-term value for our shareholders and I am pleased with the significant progress we have already made in terms of our Transformation, simplification and strengthening our five interconnected businesses, some of which delivered excellent results this quarter.

“With their revenues up 32%, Services delivered another excellent quarter, and we have gained significant share in both Treasury and Trade Solutions and Securities Services. Markets had the best fourth quarter in recent memory, driven by a 31% increase in Fixed Income, while Banking and Wealth Management were impacted by the same market conditions they faced throughout the year.  Our cards businesses had double-digit revenue growth for the second straight quarter, and we continue to make progress on our international consumer exits, closing five sales to date.

“Over the course of 2022, we returned over $7 billion to our shareholders. We ended the year with a CET1 capital ratio of 13% and a tangible book value per share of $81.65. We intentionally designed a strategy that can deliver for our shareholders in different environments, and we are very much on track to reach the medium-term return targets we shared on Investor Day,” Ms. Fraser concluded.

RETURNED $1.0 BILLION IN DIVIDENDS TO COMMON SHAREHOLDERS

PAYOUT RATIO OF 44%(3)

BOOK VALUE PER SHARE OF $94.06

TANGIBLE BOOK VALUE PER SHARE OF $81.65(4)

New York, January 13, 2023 – Citigroup Inc. today reported net income for the fourth quarter 2022 of $2.5 billion, or $1.16 per diluted share, on revenues of $18.0 billion. This compares to net income of $3.2 billion, or $1.46 per diluted share, on revenues of $17.0 billion for the fourth quarter 2021.

Fourth quarter results included divestiture-related impacts of approximately $192 million in earnings before taxes (approximately $113 million after-tax), primarily driven by a gain on the sale of the Thailand consumer business. Excluding these divestiture-related impacts, earnings per share was $1.10(5). This compares to divestiture-related impacts in the fourth quarter 2021 of approximately $1.2 billion in earnings before taxes (approximately $1.1 billion after-tax), primarily driven by costs related to the Korea voluntary early retirement program (VERP)(5).

Revenues increased 6% from the prior-year period and 5% excluding the divestiture-related impacts(5), as growth in net interest income was partially offset by lower non-interest revenues. The higher net interest income was driven by the impact of higher interest rates across businesses and strong loan growth in Personal Banking and Wealth Management (PBWM). The lower non-interest revenues reflected declines in Investment Banking in Institutional Clients Group (ICG) and lower investment product revenues in Global Wealth Management in PBWM.

Net income of $2.5 billion decreased 21% from the prior-year period, and decreased 43% excluding the divestiture-related impacts, primarily driven by higher cost of credit, largely resulting from the loan growth in PBWM and deterioration in macroeconomic assumptions, partially offset by the higher revenues and lower expenses.

1


Earnings per share of $1.16 decreased 21% from the prior-year period, reflecting the lower net income, partially offset by an approximate 2% decline in average diluted shares outstanding.

For the full year 2022, Citigroup reported net income of $14.8 billion on revenues of $75.3 billion, compared to net income of $22.0 billion on revenues of $71.9 billion for the full year 2021.

Percentage comparisons throughout this press release are calculated for the fourth quarter 2022 versus the fourth quarter 2021, unless otherwise specified.

Fourth Quarter Financial Results

Citigroup
($ in millions, except per share amounts and as otherwise noted)

    

4Q'22

    

3Q'22

    

4Q'21

    

QoQ%

    

YoY%

  

  

2022

    

2021

    

%r

Institutional Clients Group

$

9,159

$

9,468

$

8,908

(3)%

3%

41,206

39,836

3%

Personal Banking and Wealth Management

6,096

6,187

5,785

(1)%

  

5%

24,217

23,327

4%

Legacy Franchises

2,052

2,554

2,193

(20)%

(6)%

8,472

8,251

3%

Corporate / Other

699

299

131

NM

  

NM

1,443

470

NM

Total revenues, net of interest expense

18,006

18,508

17,017

(3)%

  

6%

$

75,338

$

71,884

5%

Total operating expenses

12,985

12,749

13,532

2%

(4)%

$

51,292

$

48,193

6%

Net credit losses

1,180

887

866

33%

36%

3,789

4,895

(23)%

Net ACL build / (release)(a)

640

370

(1,369)

73%

NM

1,247

(8,786)

NM

Other provisions(b)

25

108

38

(77)%

(34)%

203

113

80%

Total cost of credit

1,845

1,365

(465)

35%

NM

$

5,239

$

(3,778)

NM

Income from continuing operations before income taxes

3,176

4,394

3,950

(28)%

(20)%

$

18,807

$

27,469

(32)%

Provision for income taxes

640

879

771

(27)%

(17)%

3,642

5,451

(33)%

Income from continuing operations

2,536

3,515

3,179

(28)%

(20)%

$

15,165

$

22,018

(31)%

Income (loss) from discontinued operations, net of taxes

(2)

(6)

-

67%

NM

(231)

7

NM

Net income attributable to non-controlling interest

21

30

6

(30)%

NM

89

73

22%

Citigroup's net income

$

2,513

$

3,479

$

3,173

(28)%

(21)%

$

14,845

$

21,952

(32)%

Income (loss) from continuing operations, net of taxes

Institutional Clients Group

1,916

2,186

2,330

(12)%

(18)%

10,738

14,308

(25)%

Personal Banking and Wealth Management

114

792

1,613

(86)%

(93)%

3,319

7,734

(57)%

Legacy Franchises

75

316

(620)

(76)%

NM

(9)

(9)

-

Corporate / Other

431

221

(144)

95%

NM

1,117

(15)

NM

EOP loans ($B)

657

646

668

2%

(2)%

-

-

-

EOP assets ($B)

2,417

2,381

2,291

1%

5%

-

-

-

EOP deposits ($B)

1,366

1,306

1,317

5%

4%

-

-

-

Book value per share

$

94.06

$

92.71

$

92.21

1%

  

2%

$

94.06

$

92.21

2%

Tangible book value per share(4)

$

81.65

$

80.34

$

79.16

2%

  

3%

$

81.65

$

79.16

3%

Common Equity Tier 1 (CET1) Capital ratio(2)

13.0%

12.3%

12.2%

  

13.0%

12.2%

Supplementary Leverage ratio (SLR)(2)

5.8%

5.7%

5.7%

  

5.8%

5.7%

Return on average common equity

5.0%

7.1%

6.4%

7.7%

11.5%

Return on average tangible common equity (RoTCE)(1)

5.8%

8.2%

7.4%

  

8.9%

13.4%

Note: Please refer to the Appendices and Footnotes at the end of this press release for additional information.

(a) Includes credit reserve build / (release) for loans and provision for credit losses on unfunded lending commitments.

(b) Includes provisions for policyholder benefits and claims, HTM debt securities and other assets.

2


Citigroup

Citigroup revenues of $18.0 billion in the fourth quarter 2022 increased 6%. Excluding the divestiture-related impacts, primarily driven by the gain on the sale of the Thailand consumer business in the current quarter, revenues were up 5%, as the impacts of higher interest rates across businesses and the strong loan growth in US Personal Banking were partially offset by the decline in Investment Banking and the lower investment product revenues in Global Wealth Management as well as impacts from the closed exit markets.

Citigroup operating expenses of $13.0 billion in the fourth quarter 2022 decreased 4%, primarily driven by the absence of divestiture-related costs related to the Korea VERP in the prior-year period. Operating expenses included approximately $58 million of divestiture-related costs in the current quarter compared to approximately $1.2 billion in the prior-year period. Excluding these costs in both periods, expenses increased 5%, largely driven by transformation investments, business-led investments, and volume-related expenses, partially offset by the benefit of productivity savings and expense reduction of the market exits.

Citigroup cost of credit was approximately $1.8 billion in the fourth quarter 2022, compared to $(0.5) billion in the prior-year period, reflecting a net build in the allowance for credit losses (ACL) for loans and unfunded commitments of $640 million, primarily due to the loan growth in PBWM and the deterioration in macroeconomic assumptions, compared to a net ACL release of $(1.4) billion in the prior-year period. The higher cost of credit also reflected higher net credit losses, primarily driven by ongoing normalization in cards, particularly in Retail Services.

Citigroup net income of $2.5 billion in the fourth quarter 2022 decreased 21% from the prior-year period, primarily driven by the higher cost of credit, partially offset by the higher revenues and lower expenses. Citigroup’s effective tax rate was 20.2% in the current quarter versus 19.5% in the fourth quarter 2021.

Citigroup’s total allowance for credit losses on loans was approximately $17.0 billion at quarter end, with a reserve-to-funded loans ratio of 2.60%, compared to $16.5 billion, or 2.49% of funded loans, at the end of the prior-year period. Total non-accrual loans decreased 28% from the prior-year period to $2.4 billion. Consumer non-accrual loans decreased 28% to $1.3 billion and corporate non-accrual loans decreased 28% to $1.1 billion.

Citigroup’s end-of-period loans were $657 billion at quarter end, down 2% versus the prior-year period, as the decline in Legacy Franchises more than offset growth in US Personal Banking and the impact of foreign exchange translation.

Citigroup’s end-of-period deposits were $1.4 trillion at quarter end, an increase of 4% versus the prior-year period, largely driven by deposit growth in Treasury and Trade Solutions (TTS), partially offset by lower deposits in Legacy Franchises and the impact of foreign exchange translation.

3


Citigroup’s book value per share of $94.06 and tangible book value per share of $81.65 at quarter end increased 2% and 3%, respectively, largely driven by the net income and the lower shares outstanding, partially offset by adverse movements in the accumulated other comprehensive income (AOCI) component of equity and payment of common dividends. At quarter end, Citigroup’s CET1 capital ratio was 13.0% versus 12.3% in the prior quarter, largely reflecting the benefits of net income, closing of exit markets, and the optimization of risk-weighted assets (RWA). Citigroup’s Supplementary Leverage ratio for the fourth quarter 2022 was 5.8% versus 5.7% in the prior quarter. During the quarter, Citigroup returned a total of $1 billion to common shareholders in the form of dividends.

Institutional Clients Group
($ in millions, except as otherwise noted)

    

4Q'22

    

3Q'22

    

4Q'21

    

QoQ%

    

YoY%

  

  

2022

    

2021

    

%r

Securities Services

$

1,040

$

968

$

855

7%

22%

3,859

3,367

15%

Treasury and Trade Solutions

3,290

3,209

2,415

3%

36%

12,163

9,215

32%

Total Services revenues

4,330

4,177

3,270

4%

32%

16,022

12,582

27%

Fixed Income Markets

3,155

3,062

2,414

3%

31%

14,555

12,880

13%

Equity Markets

789

1,006

918

(22)%

(14)%

4,558

4,996

(9)%

Total Markets revenues

3,944

4,068

3,332

(3)%

18%

19,113

17,876

7%

Investment Banking

645

631

1,553

2%

(58)%

3,109

6,631

(53)%

Corporate Lending(a)

540

648

732

(17)%

(26)%

2,655

2,887

(8)%

Total Banking revenues(a)

1,185

1,279

2,285

(7)%

(48)%

5,764

9,518

(39)%

Product revenues, net of interest expense(a)

9,459

9,524

8,887

(1)%

6%

$

40,899

$

39,976

2%

Gain / (loss) on loan hedges

(300)

(56)

21

NM

NM

307

(140)

NM

Total revenues, net of interest expense

9,159

9,468

8,908

(3)%

3%

$

41,206

$

39,836

3%

Total operating expenses

6,601

6,541

6,225

1%

6%

$

26,299

$

23,949

10%

Net credit losses

104

-

82

NM

27%

152

356

(57)%

Net ACL build / (release)(b)

(54)

16

(373)

NM

86%

665

(2,846)

NM

Other provisions(c)

6

70

10

(91)%

(40)%

94

-

NM

Total cost of credit

56

86

(281)

(35)%

NM

$

911

$

(2,490)

NM

Net income

$

1,896

$

2,162

$

2,320

(12)%

(18)%

$

10,659

$

14,225

(25)%

Services Key Drivers

Cross border transaction value ($B)

81

76

78

7%

4%

312

280

11%

Commercial card spend volume ($B)

15

16

11

(1)%

35%

57

39

49%

US dollar clearing volume (#MM)

38

38

38

2%

1%

149

146

2%

Assets under custody and/or administration (AUC/AUA) ($T)

22

21

24

6%

(7)%

-

-

-

Note:  Please refer to the Appendices and Footnotes at the end of this press release for additional information.

(a) Excludes gain / (loss) on credit derivatives as well as the mark-to-market on loans at fair value. For additional information, please refer to Footnote 6.

(b) Includes credit reserve build / (release) for loans and provision for credit losses on unfunded lending commitments.

(c) Includes provisions for HTM debt securities and other assets.

4


Institutional Clients Group

ICG revenues of $9.2 billion increased 3% (including gain/(loss) on loan hedges)(6), as strength in TTS, Securities Services and Fixed Income Markets was partially offset by a decline in Banking and Equity Markets.

Services revenues of $4.3 billion increased 32%. Treasury and Trade Solutions (TTS) revenues of $3.3 billion increased 36%, driven by 61% growth in net interest income, partially offset by a 1% decrease in non-interest revenue. Strong performance in TTS was driven by business actions, which included managing deposit repricing, deepening of relationships with existing clients, and significant new client wins across all segments, as well as the benefit of higher interest rates. Securities Services revenues of $1.0 billion increased 22%, as net interest income increased significantly, driven by higher interest rates across currencies, partially offset by a 9% decrease in non-interest revenue due to the impact of lower market valuations on assets under custody and administration.

Markets revenues of $3.9 billion increased 18%, largely driven by growth in Fixed Income Markets. Fixed Income Markets revenues of $3.2 billion increased 31%, driven by strength in rates and currencies. Equity Markets revenues of $789 million were down 14%, primarily reflecting reduced client activity in equity derivatives, partially offset by growth in prime services.

Banking revenues of $0.9 billion decreased 62%, including gain/losses on loan hedges in the current quarter and the prior-year period. Excluding gain/losses on loan hedges, Banking revenues of $1.2 billion decreased 48%, driven by lower revenues in Investment Banking and Corporate Lending. Investment Banking revenues of $645 million decreased 58%, as heightened macroeconomic uncertainty and volatility continued to impact client activity. Excluding gain/losses on loan hedges, Corporate Lending revenues decreased 26% versus the prior-year period, driven by lower volumes, higher credit default swap premiums, and impacts of foreign exchange translation.

ICG operating expenses of $6.6 billion increased 6%, driven by transformation investments, business-led investments, and volume-related expenses, partially offset by the impacts of foreign exchange translation and  productivity savings.

ICG cost of credit of $56 million, compared to $(281) million in the prior-year period, included a net ACL release for loans and unfunded commitments of $(54) million and net credit losses of $104 million. The ACL release was primarily driven by the reduction of certain direct exposures in Russia, partially offset by an increase related to the deterioration in macroeconomic assumptions.

ICG net income of $1.9 billion decreased 18%, largely driven by the higher expenses and the higher cost of credit, partially offset by the higher revenues.

5


Personal Banking and Wealth Management

($ in millions, except as otherwise noted)

    

4Q'22

    

3Q'22

    

4Q'21

    

QoQ%

    

YoY%

  

  

2022

    

2021

    

%r

Branded Cards

$

2,376

$

2,258

$

2,073

5%

15%

8,892

8,190

9%

Retail Services

1,420

1,431

1,290

(1)%

10%

5,450

5,082

7%

Retail Banking

608

642

624

(5)%

(3)%

2,501

2,506

-

Total US Personal Banking revenues

4,404

4,331

3,987

2%

10%

$

16,843

$

15,778

7%

Private Bank

589

649

688

(9)%

(14)%

2,762

2,943

(6)%

Wealth at Work

195

182

177

7%

10%

730

691

6%

Citigold

908

1,025

933

(11)%

(3)%

3,882

3,915

(1)%

Total Global Wealth Management revenues

1,692

1,856

1,798

(9)%

(6)%

7,374

7,549

(2)%

Total revenues, net of interest expense

6,096

6,187

5,785

(1)%

5%

$

24,217

$

23,327

4%

Total operating expenses

4,307

4,077

4,017

6%

7%

$

16,258

$

14,610

11%

Net credit losses

908

723

568

26%

60%

3,021

3,061

(1)%

Net ACL build / (release)(a)

752

379

(869)

98%

NM

718

(4,300)

NM

Other provisions(b)

6

7

5

(14)%

20%

15

15

-

Total cost of credit

1,666

1,109

(296)

50%

NM

$

3,754

$

(1,224)

NM

Net income

$

114

$

792

$

1,613

(86)%

(93)%

$

3,319

$

7,734

(57)%

Key Indicators ($B)

US Personal Banking average loans

180

174

162

3%

11%

170

159

7%

US Personal Banking average deposits

111

115

114

(3)%

(3)%

115

112

3%

US cards average loans

143

138

128

4%

12%

136

124

9%

US credit card spend volume(c)

152

145

142

5%

7%

574

503

14%

Global Wealth Management client assets

746

708

814

5%

(8)%

-

-

-

Global Wealth Management average loans

150

151

150

(1)%

-

151

148

2%

Global Wealth Management average deposits

320

313

323

2%

(1)%

320

305

5%

Note: Please refer to the Appendices and Footnotes at the end of this press release for additional information.

(a) Includes credit reserve build / (release) for loans and provision for credit losses on unfunded lending commitments.

(b) Includes provisions for policyholder benefits and claims, HTM debt securities and other assets.

(c) Credit card spend volume was previously referred to as card purchase sales

Personal Banking and Wealth Management

PBWM revenues of $6.1 billion increased 5%, as net interest income growth, driven by strong loan growth across US Personal Banking and higher interest rates, was partially offset by a decline in non-interest revenue, driven by the lower investment product revenues in Global Wealth Management and higher partner payments in Retail Services.

US Personal Banking revenues of $4.4 billion increased 10%. Branded Cards revenues of $2.4 billion increased 15%, primarily driven by the higher net interest income. In Branded Cards, card spend volumes increased 9% and average loans increased 13%. Retail Services revenues of $1.4 billion increased 10%, driven by higher interest-earning balances, partially offset by the higher partner payments. Retail Banking revenues of $608 million decreased 3%, primarily driven by lower mortgage volumes.

Global Wealth Management revenues of $1.7 billion decreased 6%, as investment product revenue headwinds, more than offset net interest income growth from the higher interest rates particularly in Asia. Excluding Asia(7), revenues were largely unchanged.

PBWM operating expenses of $4.3 billion increased 7%, primarily driven by transformation investments and other risk and control initiatives.

PBWM cost of credit was $1.7 billion compared to $(296) million in the prior-year period. The increase was largely driven by a net build in the ACL for loans and unfunded commitments of $752 million in the current quarter, primarily driven by cards volume growth and the deterioration in macroeconomic assumptions, compared to a net ACL release of $869 million in the prior-year period. Net credit losses of $908 million increased 60% from near historically low levels, reflecting ongoing normalization, particularly in Retail Services.

6


PBWM net income of $114 million decreased 93%, driven by the higher cost of credit and the higher expenses, partially offset by the higher revenues.

Legacy Franchises
($ in millions, except as otherwise noted)

    

4Q'22

    

3Q'22

    

4Q'21

    

QoQ%

    

YoY%

  

  

2022

    

2021

    

%r

Asia Consumer

$

772

$

1,372

$

948

(44)%

(19)%

3,811

3,405

12%

Mexico Consumer/SBMM(a)

1,255

1,173

1,168

7%

7%

4,751

4,651

2%

Legacy Holdings Assets

25

9

77

NM

(68)%

(90)

195

NM

Total Legacy revenues, net of interest expense

2,052

2,554

2,193

(20)%

(6)%

$

8,472

$

8,251

3%

Total operating expenses

1,830

1,845

2,971

(1)%

(38)%

$

7,782

$

8,259

(6)%

Net credit losses

168

164

216

2%

(22)%

616

1,478

(58)%

Net ACL build / (release)(b)

(58)

(25)

(127)

NM

54%

(136)

(1,640)

92%

Other provisions(c)

13

28

23

(54)%

(43)%

91

100

(9)%

Total cost of credit

123

167

112

(26)%

10%

$

571

$

(62)

NM

Net income (loss)

$

72

$

316

$

(616)

(77)%

NM

$

(12)

$

1

NM

Key Indicators ($B)

Asia Consumer EOP loans

13

13

41

(1)%

(68)%

-

-

-

Asia Consumer EOP deposits

15

15

43

(1)%

(67)%

-

-

-

Mexico Consumer/SBMM EOP loans(a)

22

21

20

6%

9%

-

-

-

Mexico Consumer/SBMM EOP deposits(a)

37

36

33

2%

12%

-

-

-

Legacy Holdings EOP loans

3

3

4

(6)%

(23)%

-

-

-

Note: Please refer to the Appendices and Footnotes at the end of this press release for additional information.

(a) SBMM refers to Small Business & Middle Market Banking.

(b) Includes credit reserve build / (release) for loans and provision for credit losses on unfunded lending commitments.

(c) Includes provisions for policyholder benefits and claims, HTM debt securities and other assets.

Legacy Franchises

Legacy Franchises revenues of $2.1 billion decreased 6%, primarily driven by the reduction in revenues from the closing of five exit markets and the impact of the Korea consumer and Russia consumer wind-downs, partially offset by the Thailand consumer business gain on sale.

Legacy Franchises expenses of $1.8 billion decreased 38%, driven by the absence of the $1.2 billion divestiture-related costs in the prior-year period and the benefits from exit markets.

Legacy Franchises cost of credit was $123 million, compared to $112 million in the prior-year period, primarily driven by a larger net ACL release for loans and unfunded commitments in the prior-year period, partially offset by lower net credit losses in the current quarter.

Legacy Franchises net income was $72 million, compared to a net loss of $616 million in the prior-year period, primarily reflecting the lower expenses, partially offset by the lower revenues.

Corporate / Other
($ in millions)

    

4Q'22

    

3Q'22

    

4Q'21

    

QoQ%  

    

YoY%

  

  

2022

    

2021

    

%r

Revenues, net of interest expense

$

699

$

299

$

131

NM

NM

$

1,443

$

470

NM

Total operating expenses

247

286

319

(14)%

(23)%

$

953

$

1,375

(31)%

Total cost of credit(a)

-

3

-

NM

-

$

3

$

(2)

NM

Income (loss) from continuing operations

431

221

(144)

95%

NM

$

1,117

$

(15)

NM

Adjusted Net Income (Loss)(b)

431

221

(144)

95%

NM

$

23,117

$

(15)

NM

Net income (loss)

$

431

$

209

$

(144)

NM

NM

$

879

$

(8)

NM

(a) Includes provisions for HTM debt securities and other assets.

Corporate / Other

Corporate / Other revenues increased to $699 million from $131 million in the prior-year period, largely driven by higher net revenue from the investment portfolio, primarily due to higher interest rates.

7


Corporate / Other expenses of $247 million decreased 23%, driven by lower consulting expenses.

Corporate / Other income from continuing operations was $431 million, compared to a loss of $144 million in the prior-year period, reflecting the higher net revenue from the investment portfolio and the lower expenses.

8


Citigroup will host a conference call today at 11:00 AM (ET). A live webcast of the presentation, as well as financial results and presentation materials, will be available at www.citigroup.com/citi/investor. Dial-in numbers for the conference call are as follows: (800) 343-1703 (for U.S. and Canada callers) or (785) 424-1226 (for international callers).

Additional financial, statistical and business-related information, as well as business and segment trends, is included in a Quarterly Financial Data Supplement. Both this earnings release and Citigroup’s Fourth Quarter 2022 Quarterly Financial Data Supplement are available on Citigroup’s website at www.citigroup.com.

Citi is a preeminent banking partner for institutions with cross-border needs, a global leader in wealth management and a valued personal bank in its home market of the United States. Citi does business in nearly 160 countries and jurisdictions, providing corporations, governments, investors, institutions and individuals with a broad range of financial products and services.

Additional information may be found at www.citigroup.com | Twitter: @Citi | YouTube: www.youtube.com/citi | Blog: http://blog.citigroup.com | Facebook: www.facebook.com/citi | LinkedIn: www.linkedin.com/company/citi

Certain statements in this release are “forward-looking statements” within the meaning of the rules and regulations of the Private Securities Litigation and Reform Act of 1995. These statements are based on management’s current expectations and are subject to uncertainty and changes in circumstances. These statements are not guarantees of future results or occurrences. Actual results and capital and other financial condition may differ materially from those included in these statements due to a variety of factors. These factors include, among others: continued elevated levels of inflation and its impacts; elevated interest rates and the impacts on macroeconomic conditions, customer and client behavior, as well as Citi’s funding costs; global supply shocks; potential recessions in Europe, the U.S. and other countries; significant disruptions and volatility in financial markets, including foreign currency volatility and devaluations; economic and geopolitical challenges related to China; the impacts related to or resulting from the Russia-Ukraine war, including Citi’s ability to wind-down its activities in Russia; Citi’s ability to execute against its transformation milestones and strategic initiatives, including consummation of Citi’s exits and wind-downs, and the impacts related to any additional CTA or other losses and impacts; macroeconomic and other challenges and uncertainties related to the COVID-19 pandemic, including disruptions of global supply chains; and the precautionary statements included in this release. These factors also consist of those contained in Citigroup’s filings with the U.S. Securities Exchange and Commission, including without limitation the “Risk Factors” section of Citigroup’s 2021 Form 10-K. Any forward-looking statements made by or on behalf of Citigroup speak only as to the date they are made, and Citi does not undertake to update forward-looking statements to reflect the impact of circumstances or events that arise after the date the forward-looking statements were made.

Contacts:

Investors:

Jennifer Landis

(212) 559-2718

Press:

Danielle Romero-Apsilos

(212) 816-2264

9


Appendix A

Citigroup

($ in millions)

    

Net Income

$

2,513

Less: Preferred Dividends

238

Net Income to Common Shareholders

$

2,275

Common Share Repurchases

-

Common Dividends

1,003

Total Capital Returned to Common Shareholders

$

1,003

Payout Ratio

44%

Average TCE

$

156,879

RoTCE

5.8%

Appendix B

Citigroup

($ in millions, except per share amounts)

    

4Q'22

    

4Q'21

    

YoY 

Total Citigroup Revenues - As Reported

$

18,006

$

17,017

6%

Less:

Total Divestiture Impact on Revenue(5)

$

209

$

(13)

 

Total Citigroup Revenues, Excluding Divestiture Impacts

$

17,797

$

17,030

5%

Total Citigroup Operating Expenses - As Reported

$

12,985

$

13,532

(4)%

Less:

Total Divestiture Impact on Operating Expenses(5)

$

58

$

1,171

Total Citigroup Operating Expenses, Excluding Divestiture Impacts

$

12,927

$

12,361

5%

Total Citigroup Cost of Credit - As Reported

$

1,845

$

(465)

NM

Less:

Total Divestiture Impact on Cost of Credit(5)

41

(1)

Total Citigroup Cost of Credit, Excluding Divestiture Impacts

$

1,804

$

(464)

NM

Total Citigroup Net Income - As Reported

$

2,513

$

3,173

(21)%

Less:

Total Divestiture Impact on Revenue(5)

209

(13)

Total Divestiture Impact on Operating Expenses(5)

(58)

(1,171)

Total Divestiture Impact on Cost of Credit(5)

41

(1)

Total Divestiture Impact on Taxes(5)

(79)

123

Total Citigroup Net Income, Excluding Divestiture Impacts

$

2,400

$

4,235

(43)%

Citigroup Diluted EPS - As Reported

$

1.16

$

1.46

Less:

Impact of Citigroup Diluted EPS(5)

$

0.06

$

(0.53)

Citigroup Diluted EPS, Excluding Divestiture Impacts

$

1.10

$

1.99

Global Wealth Management

($ in millions)

4Q'22

4Q'21

    

YoY  

PBWM - Global Wealth Management Revenues - As Reported

$

1,692

$

1,798

(6)%

Less:

Asia Revenues(7)

$

457

$

563

PBWM - Global Wealth Management Revenues - Excluding Asia Revenues

$

1,235

$

1,235

0%

10


Appendix C

($ in millions)

    

4Q'22(1)

    

3Q'22

    

4Q'21

Citigroup Common Stockholders' Equity(2)

$

182,325

$

179,696

$

183,108

Add: Qualifying noncontrolling interests

128

113

143

Regulatory Capital Adjustments and Deductions:

Add: CECL transition provision(3)

2,271

2,271

3,028

Less:

Accumulated net unrealized gains (losses) on cash flow hedges, net of tax

(2,522)

(2,869)

101

Cumulative unrealized net gain (loss) related to changes in fair value of financial liabilities attributable to own creditworthiness, net of tax

1,441

3,211

(896)

Intangible Assets:

Goodwill, net of related deferred tax liabilities (DTLs)(4)

19,007

18,796

20,619

Identifiable intangible assets other than mortgage servicing rights (MSRs), net of related DTLs

3,411

3,492

3,800

Defined benefit pension plan net assets; other

1,958

1,932

2,080

Deferred tax assets (DTAs) arising from net operating loss, foreign tax credit and general business credit carry-forwards(5)

12,197

11,690

11,270

Excess over 10% / 15% limitations for other DTAs, certain common stock investments, and MSRs(5)(6)

327

1,261

-

Common Equity Tier 1 Capital (CET1)

$

148,905

$

144,567

$

149,305

Risk-Weighted Assets (RWA)(3)

$

1,142,816

$

1,176,749

$

1,219,175

Common Equity Tier 1 Capital Ratio (CET1 / RWA)

13.0%

  

12.3%

12.2%

Note: Citi’s binding CET1 Capital ratios were derived under the Basel III Standardized Approach for all periods reflected.

(1)Preliminary.
(2)Excludes issuance costs related to outstanding preferred stock in accordance with Federal Reserve Board regulatory reporting requirements.
(3)Please refer to Footnote 2 at the end of this press release for additional information.
(4)Includes goodwill “embedded” in the valuation of significant common stock investments in unconsolidated financial institutions.
(5)Represents deferred tax excludable from Basel III CET1 Capital, which includes net DTAs arising from net operating loss, foreign tax credit and general business credit tax carry-forwards and DTAs from timing differences (future deductions) that are deducted from CET1 exceeding the 10% limitation.
(6)Assets subject to 10%/15% limitations include MSRs, DTAs arising from temporary differences and significant common stock investments in unconsolidated financial institutions. As of September 30, 2022 and December 31, 2022, the deduction related only to DTAs arising from temporary differences that exceeded the 10% limitation

Appendix D

($ in millions)

    

4Q'22(1)

3Q'22

4Q'21

Common Equity Tier 1 Capital (CET1)(2)

$

148,905

$

144,567

$

149,305

Additional Tier 1 Capital (AT1)(3)

20,238

20,263

20,263

Total Tier 1 Capital (T1C) (CET1 + AT1)

$

169,143

$

164,830

$

169,568

Total Leverage Exposure (TLE)(2)

$

2,914,246

$

2,888,535

$

2,957,764

Supplementary Leverage Ratio (T1C / TLE)

5.8%

  

5.7%

  

5.7%

(1)Preliminary.
(2)Please refer to Footnote 2 at the end of this press release for additional information.
(3)Additional Tier 1 Capital primarily includes qualifying noncumulative perpetual preferred stock and qualifying trust preferred securities.

11


Appendix E

($ and shares in millions, except per share amounts)

    

4Q'22(1)

    

3Q'22

    

4Q'21

Common Stockholders' Equity

$

182,194

$

179,565

$

182,977

Less:

Goodwill

19,691

19,326

21,299

Intangible Assets (other than MSRs)

3,763

3,838

4,091

Goodwill and Identifiable Intangible Assets (other than MSRs) Related to Assets Held-for-Sale

589

794

510

Tangible Common Equity (TCE)

$

158,151

$

155,607

$

157,077

 

Common Shares Outstanding (CSO)

1,937

1,937

1,984

 

Tangible Book Value Per Share

$

81.65

$

80.34

$

79.16

(1)Preliminary.

12



(1) Preliminary. Citigroup’s return on average tangible common equity (RoTCE) is a non-GAAP financial measure. RoTCE represents annualized net income available to common shareholders as a percentage of average tangible common equity (TCE). For the components of the calculation, see Appendix A.

(2) Ratios as of December 31, 2022 are preliminary. Citigroup’s Common Equity Tier 1 (CET1) Capital ratio and Supplementary Leverage ratio (SLR) reflect certain deferrals based on the modified regulatory capital transition provision related to the Current Expected Credit Losses (CECL) standard. Excluding these deferrals, Citigroup’s CET1 Capital ratio and SLR as of December 31, 2022 would be 12.8% and 5.7%, respectively, on a fully reflected basis. For additional information, see “Capital Resources—Regulatory Capital Treatment—Modified Transition of the current expected” in Citigroup’s Annual Report on Form 10-K for the year ended December 31, 2021, and Citigroup's Current Report on Form 8-K dated May 10, 2022 (as amended by Current Report on Form 8-K/A dated May 10, 2022).

For the composition of Citigroup’s CET1 Capital and ratio, see Appendix C. For the composition of Citigroup’s SLR, see Appendix D.

(3) Citigroup’s payout ratio is the sum of common dividends and common share repurchases divided by net income available to common shareholders. For the components of the calculation, see Appendix A.

(4) Citigroup’s tangible book value per share is a non-GAAP financial measure. For a reconciliation of this measure to reported results, see Appendix E.

(5) Fourth quarter 2022 results included divestiture-related impacts of $192 million in earnings before taxes (approximately $113 million after-tax), primarily recorded in Legacy Franchises. This amount included $209 million primarily related to the gain on sale from certain divestitures, recorded in Other revenue, $58 million of aggregate divestiture-related costs, recorded in Operating expenses, a $41 million benefit of divestiture-related credit costs, and related taxes of $79 million.

Fourth quarter 2021 results included divestiture-related impacts of $(1.2) billion in earnings before taxes (approximately $1.1 billion after tax), recorded in Legacy Franchises. This amount included $1.2 billion recorded in Operating expenses related to the Korea voluntary early retirement program (VERP) as well as contract modification costs related to the divestitures of approximately $119 million. In addition, this amount included a pre-tax true-up loss of approximately $13 million related to the sale of the Australia consumer business recorded in Other revenue, a $(1) million benefit of divestiture-related credit costs, and a tax benefit of $123 million. For additional information about the Korea VERP, see Citigroup’s Current Report on Form 8-K filed with the SEC on October 25, 2021 and Citigroup’s Current Report on Form 8-K/A filed with the SEC on November 8, 2021.

Results of operations excluding these divestiture-related impacts are non-GAAP financial measure. For a reconciliation to reported results, please refer to Appendix B.

(6) Credit derivatives are used to economically hedge a portion of the Corporate Loan portfolio that includes both accrual loans and loans at fair value. Gains / (losses) on loan hedges includes the mark-to-market on the credit derivatives and the mark-to-market on the loans in the portfolio that are at fair value. In the fourth quarter 2022, gains / (losses) on loan hedges included $(300) million related to Corporate Lending, compared to $21 million in the prior-year period. The fixed premium costs of these hedges are netted against the Corporate Lending revenues to reflect the cost of credit protection. Citigroup’s results of operations excluding the impact of gains / (losses) on loan hedges are non-GAAP financial measures.

(7) Global Wealth Management revenues in Asia were $457 million for the fourth quarter 2022 and $563 million for the fourth quarter 2021. Results of operations for Global Wealth Management excluding revenues in Asia are non-GAAP financial measures. For a reconciliation to reported results, please refer to Appendix B.

13


Exhibit 99.2

CITIGROUP -- QUARTERLY FINANCIAL DATA SUPPLEMENT

    

4Q22

    

Page

Citigroup

Financial Summary

1

Consolidated Statement of Income

2

Consolidated Balance Sheet

3

Operating Segment and Reporting Unit - Net Revenues and Income

4

Institutional Clients Group (ICG)

5

Reporting Unit Revenues

6

Personal Banking and Wealth Management (PBWM)

7

Metrics

8

Legacy Franchises

9

Corporate / Other

10

Citigroup Supplemental Detail

Average Balances and Interest Rates

11

EOP Loans

12

Deposits

13

Allowance for Credit Losses (ACL) Rollforward

14

Allowance for Credit Losses on Loans and Unfunded Lending Commitments

15 - 16

Non-Accrual Assets

17

CET1 Capital and Supplementary Leverage Ratios, Tangible Common Equity,

18

Book Value Per Share and Tangible Book Value Per Share


CITIGROUP FINANCIAL SUMMARY

(In millions of dollars, except per share amounts and as otherwise noted)

FY 2022 vs.

4Q22 Increase/

Full

Full

FY 2021

4Q

1Q

2Q

3Q

4Q

(Decrease) from

Year

Year

Increase/

    

2021

    

2022

    

2022

    

2022

    

2022

    

3Q22

    

4Q21

  

  

2021

    

2022

    

(Decrease)

Total revenues, net of interest expense(1)(2)(3)

    

$

17,017

    

$

19,186

    

$

19,638

    

$

18,508

    

$

18,006

    

(3%)

    

6%

$

71,884

    

$

75,338

    

5%

Total operating expenses(1)(4)

13,532

13,165

12,393

12,749

12,985

2%

  

(4%)

48,193

51,292

6%

Net credit losses (NCLs)

866

872

850

887

1,180

33%

36%

4,895

3,789

(23%)

Credit reserve build / (release) for loans

(1,176)

(612)

534

441

593

34%

NM

(7,998)

956

NM

Provision / (release) for unfunded lending commitments

(193)

474

(159)

(71)

47

NM

NM

(788)

291

NM

Provisions for benefits and claims, HTM debt securities and other assets

38

21

49

108

25

(77%)

(34%)

113

203

80%

Provisions for credit losses and for benefits and claims

(465)

755

1,274

1,365

1,845

35%

  

NM

(3,778)

5,239

NM

Income from continuing operations before income taxes

3,950

5,266

5,971

4,394

3,176

(28%)

(20%)

27,469

18,807

(32%)

Income taxes(5)

771

941

1,182

879

640

(27%)

(17%)

5,451

3,642

(33%)

Income from continuing operations

3,179

4,325

4,789

3,515

2,536

(28%)

(20%)

22,018

15,165

(31%)

Income (loss) from discontinued operations, net of taxes(6)

-

(2)

(221)

(6)

(2)

67%

  

NM

7

(231)

NM

Net income before noncontrolling interests

3,179

4,323

4,568

3,509

2,534

(28%)

(20%)

22,025

14,934

(32%)

Net income (loss) attributable to noncontrolling interests

6

17

21

30

21

(30%)

  

NM

73

89

22%

Citigroup's net income

$

3,173

$

4,306

$

4,547

$

3,479

$

2,513

(28%)

(21%)

$

21,952

$

14,845

(32%)

Diluted earnings per share:

Income from continuing operations

$

1.46

$

2.02

$

2.30

$

1.63

$

1.16

(29%)

(21%)

$

10.14

$

7.11

(30%)

Citigroup's net income

$

1.46

$

2.02

$

2.19

$

1.63

$

1.16

(29%)

(21%)

$

10.14

$

7.00

(31%)

Preferred dividends

$

229

$

279

$

238

$

277

$

238

(14%)

  

4%

$

1,040

$

1,032

(1%)

Income allocated to unrestricted common shareholders - basic

Income from continuing operations

$

2,924

$

4,004

$

4,495

$

3,180

$

2,253

(29%)

(23%)

$

20,751

$

13,930

(33%)

Citigroup's net income

$

2,924

$

4,002

4,274

$

3,174

$

2,251

(29%)

(23%)

$

20,758

$

13,700

(34%)

Income allocated to unrestricted common shareholders - diluted

Income from continuing operations

$

2,932

$

4,012

$

4,506

$

3,191

$

2,264

(29%)

(23%)

$

20,781

$

13,971

(33%)

Citigroup's net income

$

2,932

$

4,010

$

4,285

$

3,185

$

2,262

(29%)

(23%)

$

20,788

$

13,741

(34%)

Shares (in millions):

Average basic

1,984.3

1,971.7

1,941.5

1,936.8

1,936.9

-

(2%)

2,033.0

1,946.7

(4%)

Average diluted

2,001.6

1,988.2

1,958.1

1,955.1

1,955.9

-

(2%)

2,049.4

1,964.3

(4%)

Common shares outstanding, at period end

1,984.4

1,941.9

1,936.7

1,936.9

1,937.0

-

(2%)

Regulatory capital ratios and performance metrics:

Common Equity Tier 1 (CET1) Capital ratio(7)(8)(9)

12.25

%  

11.38

%  

11.90

%  

12.29

%

13.0

%

Tier 1 Capital ratio(7)(8)(9)

13.91

%  

12.98

%  

13.57

%  

14.01

%

14.8

%

Total Capital ratio(7)(8)(9)

16.04

%  

14.84

%  

15.16

%  

15.09

%

15.4

%

Supplementary Leverage ratio (SLR)(7)(9)(10)

5.73

%  

5.58

%  

5.63

%  

5.71

%

5.8

%

Return on average assets

0.53

%  

0.74

%  

0.77

%  

0.58

%

0.41

%

  

0.94

%

0.62

%

Return on average common equity

6.4

%  

9.0

%  

9.7

%  

7.1

%

5.0

%

  

11.5

%

7.7

%

Average tangible common equity (TCE) (in billions of dollars)

$

157.0

$

155.3

$

154.4

$

155.5

$

156.9

1%

-

$

156.3

$

155.9

-

Return on average tangible common equity (RoTCE)

7.4

%  

10.5

%  

11.2

%  

8.2

%  

5.8

%  

13.4

%

8.9

%

Efficiency ratio (total operating expenses/total revenues, net)

79.5

%  

68.6

%  

63.1

%  

68.9

%  

72.1

%  

320 bps

(740) bps

67.0

%

68.1

%

110 bps

Balance sheet data (in billions of dollars, except per share amounts):

Total assets

$

2,291.4

$

2,394.1

$

2,380.9

$

2,381.1

$

2,416.7

1%

5%

Total average assets

2,386.2

2,374.0

2,380.1

2,399.4

2,430.6

1%

  

2%

2,347.7

2,396.0

2%

Total loans

667.8

659.7

657.3

646.0

657.2

2%

(2%)

Total deposits

1,317.2

1,333.7

1,321.8

1,306.5

1,366.0

5%

4%

Citigroup's stockholders' equity

202.0

197.7

199.0

198.6

201.2

1%

-

Book value per share

92.21

92.03

92.95

92.71

94.06

1%

2%

Tangible book value per share

79.16

79.03

80.25

80.34

81.65

2%

3%

Direct staff (in thousands)

223

228

231

238

240

1%

  

8%

(1)

During the fourth quarter of 2021, Citi reclassified deposit insurance expenses from Interest expense to Other operating expenses for all periods presented. For additional information, see Note 1 to the Consolidated Financial Statements in Citi's 2021 Annual Report on Form 10-K.

(2)

Full year 2021 includes an approximate $680 million loss on sale (an approximate $580 million after-tax), related to Citi's agreement to sell its Australia consumer banking business.

(3)

3Q22 includes an approximate $616 million gain on sale recorded in Other revenue (approximately $290 million after various taxes) related to Citi's sale of the Philippines consumer banking business.

(4)

4Q21 includes approximately $1.052 billion in expenses (approximately $792 million after-tax), primarily related to charges incurred from the voluntary early retirement plan (VERP) in connection with the wind-down of Citi's consumer banking business in Korea.

(5)

Full year 2021 includes an approximate $600 million benefit from a reduction in Citi’s valuation allowance related to its Deferred Tax Assets (DTAs).

(6)

2Q22 discontinued operations reflects the release of a currency translation adjustment (CTA) loss (net of hedges) recorded in Accumulated Other Comprehensive Income (AOCI) related to the substantial liquidation of a legal entity (with a non-U.S. dollar functional currency), that had previously divested a legacy business.

(7)

4Q22 is preliminary.

(8)

Citi's binding CET1 Capital and Tier 1 Capital ratios were derived under the Basel III Standardized Approach, whereas Citi's binding Total Capital ratios were derived under the Basel III Advanced Approaches framework for all periods presented. For the composition of Citi's CET1 Capital and ratio, see page 18.

(9)

Citi's regulatory capital ratios reflect certain deferrals based on the modified regulatory capital transition provision related to the Current Expected Credit Losses (CECL) standard. For additional information, see "Capital Resources-Regulatory Capital Treatment-Modified Transition of the CECL Methodology" in Citigroup's Annual Report on Form 10-K for the year ended December 31, 2021, and Citigroup's Current Report on Form 8-K dated May 10, 2022 (as amended by a Current Report on Form 8-K/A dated May 10, 2022).

(10)

For the composition of Citi's SLR, see page 18.

Note: Ratios and variance percentages are calculated based on the displayed amounts.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 1


CITIGROUP CONSOLIDATED STATEMENT OF INCOME

(In millions of dollars)

4Q

1Q

2Q

3Q

4Q

4Q22 Increase/
(Decrease) from

Full
Year

Full
Year

    

FY 2022 vs.
FY  2021 Increase/

  

  

2021

    

2022

    

2022

    

2022

    

2022

    

3Q22

    

4Q21

2021

    

2022

(Decrease)

Revenues

Interest revenue

$

12,828

$

13,151

$

15,630

$

19,919

$

25,708

29%

100%

$

50,475

$

74,408

47%

Interest expense(1)

2,009

2,280

3,666

7,356

12,438

69%

NM

7,981

25,740

NM

Net interest income (NII)

10,819

10,871

11,964

12,563

13,270

6%

23%

42,494

48,668

15%

Commissions and fees

3,229

2,568

2,452

2,139

2,016

(6%)

(38%)

13,672

9,175

(33%)

Principal transactions

1,704

4,590

4,525

2,625

2,419

(8%)

42%

10,154

14,159

39%

Administrative and other fiduciary fees

953

966

1,023

915

880

(4%)

(8%)

3,943

3,784

(4%)

Realized gains (losses) on investments

10

80

(58)

52

(7)

NM

NM

665

67

(90%)

Impairment losses on investments and other assets

(94)

(90)

(96)

(91)

(222)

NM

NM

(206)

(499)

NM

Provision for credit losses on AFS debt securities(2)

(2)

-

2

5

(2)

NM

-

(3)

5

NM

Other revenue (loss)

398

201

(174)

300

(348)

NM

NM

1,165

(21)

NM

Total non-interest revenues (NIR)

6,198

8,315

7,674

5,945

4,736

(20%)

(24%)

29,390

26,670

(9%)

Total revenues, net of interest expense

17,017

19,186

19,638

18,508

18,006

(3%)

6%

71,884

75,338

5%

Provisions for credit losses and for benefits and claims

Net credit losses

866

872

850

887

1,180

33%

36%

4,895

3,789

(23%)

Credit reserve build / (release) for loans

(1,176)

(612)

534

441

593

34%

NM

(7,998)

956

NM

Provision for credit losses on loans

(310)

260

1,384

1,328

1,773

34%

NM

(3,103)

4,745

NM

Provision for credit losses on held-to-maturity (HTM) debt securities

14

(2)

20

10

5

(50%)

(64%)

(3)

33

NM

Provision for credit losses on other assets

(3)

(4)

7

73

-

(100%)

100%

-

76

NM

Policyholder benefits and claims

27

27

22

25

20

(20%)

(26%)

116

94

(19%)

Provision for credit losses on unfunded lending commitments

(193)

474

(159)

(71)

47

NM

NM

(788)

291

NM

Total provisions for credit losses and for benefits and claims(3)

(465)

755

1,274

1,365

1,845

35%

NM

(3,778)

5,239

NM

Operating expenses

Compensation and benefits

7,093

6,820

6,472

6,745

6,618

(2%)

(7%)

25,134

26,655

6%

Premises and equipment

620

543

619

557

601

8%

(3%)

2,314

2,320

-

Technology / communication

2,084

2,016

2,068

2,145

2,358

10%

13%

7,828

8,587

10%

Advertising and marketing

478

311

414

407

424

4%

(11%)

1,490

1,556

4%

Other operating(1)

3,257

3,475

2,820

2,895

2,984

3%

(8%)

11,427

12,174

7%

Total operating expenses

13,532

13,165

12,393

12,749

12,985

2%

(4%)

48,193

51,292

6%

Income from continuing operations before income taxes

3,950

5,266

5,971

4,394

3,176

(28%)

(20%)

27,469

18,807

(32%)

Provision for income taxes (4)

771

941

1,182

879

640

(27%)

(17%)

5,451

3,642

(33%)

Income (loss) from continuing operations

3,179

4,325

4,789

3,515

2,536

(28%)

(20%)

22,018

15,165

(31%)

Discontinued operations(5)

Income (loss) from discontinued operations

-

(2)

(262)

(6)

(2)

67%

NM

7

(272)

NM

Provision (benefit) for income taxes

-

-

(41)

-

-

-

-

-

(41)

NM

Income (loss) from discontinued operations, net of taxes

-

(2)

(221)

(6)

(2)

67%

NM

7

(231)

NM

Net income before noncontrolling interests

3,179

4,323

4,568

3,509

2,534

(28%)

(20%)

22,025

14,934

(32%)

Net income (loss) attributable to noncontrolling interests

6

17

21

30

21

(30%)

NM

73

89

22%

Citigroup's net income

$

3,173

$

4,306

$

4,547

$

3,479

$

2,513

(28%)

(21%)

$

21,952

$

14,845

(32%)

(1)See footnote 1 on page 1.
(2)This presentation is in accordance with ASC 326, which requires the provision for credit losses on AFS securities to be included in revenue.
(3)This total excludes the provision for credit losses on AFS securities, which is disclosed separately above.
(4)See footnote 5 on page 1.
(5)See footnote 6 on page 1.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 2


CITIGROUP CONSOLIDATED BALANCE SHEET

(In millions of dollars)

4Q22 Increase/

December 31,

March 31,

June 30,

September 30,

December 31,

(Decrease) from

    

2021

    

2022

    

2022

    

2022

    

2022(1)

    

3Q22

    

4Q21

Assets

Cash and due from banks (including segregated cash and other deposits)

$

27,515

$

27,768

$

24,902

$

26,502

$

30,577

15%

11%

Deposits with banks, net of allowance

234,518

244,319

259,128

273,105

311,448

14%

33%

Securities borrowed and purchased under agreements to resell, net of allowance

327,288

345,410

361,334

349,214

365,401

5%

12%

Brokerage receivables, net of allowance

54,340

89,218

80,486

79,696

54,192

(32%)

-

Trading account assets

331,945

357,997

340,875

358,260

334,114

(7%)

1%

Investments

Available-for-sale debt securities, net of allowance

288,522

264,774

238,499

232,143

249,679

8%

(13%)

Held-to-maturity debt securities, net of allowance

216,963

242,547

267,592

267,864

268,863

-

24%

Equity securities

7,337

7,281

7,787

8,009

8,040

-

10%

Total investments

512,822

514,602

513,878

508,016

526,582

4%

3%

Loans, net of unearned income

Consumer(2)

376,534

350,328

355,605

357,583

368,067

3%

(2%)

Corporate(3)

291,233

309,341

301,728

288,377

289,154

-

(1%)

Loans, net of unearned income

667,767

659,669

657,333

645,960

657,221

2%

(2%)

Allowance for credit losses on loans (ACLL)

(16,455)

(15,393)

(15,952)

(16,309)

(16,974)

(4%)

(3%)

Total loans, net

651,312

644,276

641,381

629,651

640,247

2%

(2%)

Goodwill

21,299

19,865

19,597

19,326

19,691

2%

(8%)

Intangible assets (including MSRs)

4,495

4,522

4,526

4,485

4,428

(1%)

(1%)

Other assets, net of allowance

125,879

146,128

134,797

132,809

129,996

(2%)

3%

Total assets

$

2,291,413

$

2,394,105

$

2,380,904

$

2,381,064

$

2,416,676

1%

5%

Liabilities

Non-interest-bearing deposits in U.S. offices

$

158,552

$

153,666

$

147,214

$

135,514

$

122,655

(9%)

(23%)

Interest-bearing deposits in U.S. offices

543,283

557,327

565,785

570,920

607,470

6%

12%

Total U.S. deposits

701,835

710,993

712,999

706,434

730,125

3%

4%

Non-interest-bearing deposits in offices outside the U.S.

97,270

98,579

100,266

98,904

95,182

(4%)

(2%)

Interest-bearing deposits in offices outside the U.S.

518,125

524,139

508,583

501,148

540,647

8%

4%

Total international deposits

615,395

622,718

608,849

600,052

635,829

6%

3%

Total deposits

1,317,230

1,333,711

1,321,848

1,306,486

1,365,954

5%

4%

Securities loaned and sold under agreements to resell

191,285

204,494

198,472

203,429

202,444

-

6%

Brokerage payables

61,430

91,324

96,474

87,841

69,218

(21%)

13%

Trading account liabilities

161,529

188,059

180,453

196,479

170,647

(13%)

6%

Short-term borrowings

27,973

30,144

40,054

47,368

47,096

(1%)

68%

Long-term debt

254,374

253,954

257,425

253,068

271,606

7%

7%

Other liabilities(4)

74,920

94,066

86,552

87,276

87,873

1%

17%

Total liabilities

$

2,088,741

$

2,195,752

$

2,181,278

$

2,181,947

$

2,214,838

2%

6%

Equity

Stockholders' equity

Preferred stock

$

18,995

$

18,995

$

18,995

$

18,995

$

18,995

-

-

Common stock

31

31

31

31

31

-

-

Additional paid-in capital

108,003

108,050

108,210

108,347

108,458

-

-

Retained earnings

184,948

187,962

191,261

193,462

194,734

1%

5%

Treasury stock, at cost

(71,240)

(73,744)

(73,988)

(73,977)

(73,967)

-

(4%)

Accumulated other comprehensive income (loss) (AOCI)(5)

(38,765)

(43,585)

(45,495)

(48,298)

(47,062)

3%

(21%)

Total common equity

$

182,977

$

178,714

$

180,019

$

179,565

$

182,194

1%

-

Total Citigroup stockholders' equity

$

201,972

$

197,709

$

199,014

$

198,560

$

201,189

1%

-

Noncontrolling interests

700

644

612

557

649

17%

(7%)

Total equity

202,672

198,353

199,626

199,117

201,838

1%

-

Total liabilities and equity

$

2,291,413

$

2,394,105

$

2,380,904

$

2,381,064

$

2,416,676

1%

5%

(1)Preliminary.
(2)Consumer loans include loans managed by PBWM and Legacy Franchises (other than Mexico Small Business & Middle-Market Banking (Mexico SBMM) loans).
(3)Corporate loans include loans managed by ICG and Legacy Franchises-Mexico SBMM.
(4)Includes allowance for credit losses for unfunded lending commitments. See page 15.
(5)As discussed in footnote 2 on page 1, Citi's third quarter of 2021 results include an approximate $680 million loss on sale (an approximate $580 million after-tax), related to Citi’s agreement to sell its Australia consumer banking business. The loss primarily reflects the impact of an approximate $625 million ($475 million (after-tax)) currency translation adjustment (CTA) loss (net of hedges) at September 30, 2021, December 31, 2021 and March 31, 2022, already reflected in the Accumulated Other Comprehensive Income (AOCI) component of equity. The sale closed during the second quarter of 2022, and the CTA balance was removed from the AOCI component of equity as of the end of the second quarter of 2022, resulting in a neutral impact from CTA to Citi’s Common Equity Tier 1 Capital.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 3


OPERATING SEGMENT AND REPORTING UNIT DETAILS

(In millions of dollars)

4Q22 Increase/

Full

Full

FY 2022 vs.

4Q

1Q

2Q

3Q

4Q

(Decrease) from

Year

Year

FY 2021 Increase/

    

2021

    

2022

    

2022

    

2022

    

2022

    

3Q22

    

4Q21

  

  

2021

    

2022

    

(Decrease)

Net revenues

Institutional Clients Group

 

$

8,908

 

$

11,160

$

11,419

 

$

9,468

 

$

9,159

(3%)

3%

 

$

39,836

 

$

41,206

 

3%

Personal Banking and Wealth Management

5,785

5,905

6,029

6,187

6,096

(1%)

5%

23,327

24,217

 

4%

Legacy Franchises

2,193

1,931

1,935

2,554

2,052

(20%)

(6%)

8,251

8,472

3%

Corporate/Other

131

190

255

299

699

NM

NM

470

1,443

 

NM

Total net revenues

$

17,017

$

19,186

$

19,638

$

18,508

$

18,006

(3%)

6%

$

71,884

$

75,338

 

5%

Income (loss) from continuing operations

Institutional Clients Group

$

2,330

$

2,658

$

3,978

$

2,186

$

1,916

(12%)

(18%)

$

14,308

$

10,738

 

(25%)

Personal Banking and Wealth Management

1,613

1,860

553

792

114

(86%)

(93%)

7,734

3,319

 

(57%)

Legacy Franchises

(620)

(385)

(15)

316

75

(76%)

NM

(9)

(9)

 

-

Corporate/Other

(144)

192

273

221

431

95%

NM

(15)

1,117

 

NM

Income from continuing operations

$

3,179

$

4,325

$

4,789

$

3,515

$

2,536

(28%)

(20%)

$

22,018

$

15,165

 

(31%)

Discontinued operations

-

(2)

(221)

(6)

(2)

67%

NM

7

(231)

 

NM

Net income attributable to noncontrolling interests

6

17

21

30

21

(30%)

NM

73

89

22%

Net income

 

$

3,173

 

$

4,306

 

$

4,547

 

$

3,479

 

$

2,513

(28%)

(21%)

 

$

21,952

 

$

14,845

 

(32%)

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 4


INSTITUTIONAL CLIENTS GROUP

(In millions of dollars, except as otherwise noted)

4Q22 Increase/

  

Full

Full

FY 2022 vs.

4Q

1Q

2Q

3Q

4Q

(Decrease) from

Year

Year

FY 2021 Increase/

    

2021

    

2022

    

2022

    

2022

    

2022

3Q22

    

4Q21

  

2021

    

2022

    

(Decrease)

Commissions and fees

$

1,064

$

1,130

$

1,125

$

1,082

$

1,067

(1%)

-

4,300

4,404

2%

Administration and other fiduciary fees

 

662

672

732

651

629

(3%)

(5%)

2,693

2,684

-

Investment banking fees(1)

1,669

1,039

990

816

728

(11%)

(56%)

6,709

3,573

(47%)

Principal transactions

1,654

4,442

4,358

2,776

2,057

(26%)

24%

9,763

13,633

40%

Other

91

93

(306)

(427)

(359)

16%

NM

1,372

(999)

NM

Total non-interest revenue

5,140

7,376

6,899

4,898

4,122

(16%)

(20%)

24,837

23,295

(6%)

Net interest income (including dividends)

3,768

3,784

4,520

4,570

5,037

10%

34%

14,999

17,911

19%

Total revenues, net of interest expense

8,908

11,160

11,419

9,468

9,159

(3%)

3%

39,836

41,206

3%

Total operating expenses

6,225

6,723

6,434

6,541

6,601

1%

6%

23,949

26,299

10%

Net credit losses on loans

82

30

18

-

104

NM

27%

356

152

(57%)

Credit reserve build / (release) for loans

(192)

596

(76)

75

(117)

NM

39%

(2,093)

478

NM

Provision for credit losses on unfunded lending commitments

(181)

352

(169)

(59)

63

NM

NM

(753)

187

NM

Provisions for credit losses for HTM debt securities and other assets

10

(7)

25

70

6

(91%)

(40%)

-

94

NM

Provision for credit losses

(281)

971

(202)

86

56

(35%)

NM

(2,490)

911

NM

Income from continuing operations before taxes

2,964

3,466

5,187

2,841

2,502

(12%)

(16%)

18,377

13,996

(24%)

Income taxes

634

808

1,209

655

586

(11%)

(8%)

4,069

3,258

(20%)

Income from continuing operations

2,330

2,658

3,978

2,186

1,916

(12%)

(18%)

14,308

10,738

(25%)

Noncontrolling interests

10

18

17

24

20

(17%)

100%

83

79

(5%)

Net income

$

2,320

$

2,640

$

3,961

$

2,162

$

1,896

(12%)

(18%)

$

14,225

$

10,659

(25%)

EOP assets (in billions)

 

$

1,613

$

1,704

$

1,700

$

1,706

$

1,730

1%

7%

Average assets (in billions)

1,698

1,685

1,698

1,729

1,753

1%

3%

1,669

1,716

3%

Efficiency ratio

70%

  

60%

 

56%

69%

72%

300 bps

200 bps

60%

64%

400 bps

Revenue by reporting unit

Services

$

3,270

$

3,465

$

4,050

$

4,177

$

4,330

4%

32%

$

12,582

$

16,022

27%

Markets

 

3,332

5,809

5,292

4,068

3,944

(3%)

18%

17,876

19,113

7%

Banking

2,306

1,886

2,077

1,223

885

(28%)

(62%)

9,378

6,071

(35%)

Total revenues, net of interest expense

$

8,908

$

11,160

$

11,419

$

9,468

$

9,159

(3%)

3%

$

39,836

$

41,206

3%

 

Revenue by region

North America

$

3,278

$

3,722

$

4,410

$

3,091

$

2,444

(21%)

(25%)

$

14,759

$

13,667

(7%)

EMEA

2,705

4,030

3,566

3,099

3,293

6%

22%

12,415

13,988

13%

Latin America

1,113

1,141

1,266

1,202

1,320

10%

19%

4,277

4,929

15%

Asia

 

1,812

2,267

2,177

2,076

2,102

1%

16%

8,385

8,622

3%

Total revenues, net of interest expense

$

8,908

$

11,160

$

11,419

$

9,468

$

9,159

(3%)

3%

$

39,836

$

41,206

3%

Income (loss) from continuing operations by region

North America

$

768

$

589

$

1,501

$

97

$

(90)

NM

NM

$

5,089

$

2,097

(59%)

EMEA

672

928

1,172

1,003

857

(15%)

28%

4,203

3,960

(6%)

Latin America

473

359

544

426

508

19%

7%

2,060

1,837

(11%)

Asia

417

782

761

660

641

(3%)

54%

2,956

2,844

(4%)

Income (loss) from continuing operations

$

2,330

$

2,658

$

3,978

$

2,186

$

1,916

(12%)

(18%)

$

14,308

$

10,738

(25%)

Average loans by reporting unit (in billions)

Services

$

77

$

81

$

85

$

82

$

79

(4%)

3%

$

75

$

82

9%

Banking

195

194

199

197

194

(2%)

(1%)

196

196

-

Markets

17

14

13

12

12

-

(29%)

16

13

(19%)

Total

$

289

$

289

$

297

$

291

$

285

(2%)

(1%)

$

287

$

291

1%

Average deposits by reporting unit and selected component (in billions)

Treasury and trade solutions (TTS)

$

689

$

670

$

672

$

664

$

694

5%

1%

$

670

$

675

1%

Securities services

140

135

137

131

129

(2%)

(8%)

135

133

(1%)

Services

829

805

809

795

823

4%

(1%)

805

808

-

Markets & Banking

23

21

21

22

23

14%

9%

23

22

(4%)

Total

$

852

$

826

$

830

$

817

$

848

4%

-

$

828

$

830

-

Services Key Drivers (in billions of dollars, except as otherwise noted)

AUC/AUA (in trillions of dollars)

$

23.7

$

23.0

$

21.2

$

20.9

$

22.2

6%

(6%)

Cross border transaction value

$

78.2

$

75.6

$

79.3

$

75.6

$

81.1

7%

4%

$

279.5

$

311.6

11%

U.S.-dollar clearing volume (in millions)

37.8

36.1

36.7

37.6

38.2

2%

1%

146.2

148.6

2%

Commercial card spend volume

$

11.4

$

11.4

$

15.0

$

15.6

$

15.4

(1%)

35%

$

38.6

$

57.4

49%

(1)

Investment banking fees are substantially composed of underwriting and advisory revenues.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 5


INSTITUTIONAL CLIENTS GROUP

REPORTING UNIT REVENUES

(In millions of dollars, except as otherwise noted)

4Q22 Increase/

Full

Full

FY 2022 vs.

4Q

1Q

2Q

3Q

4Q

(Decrease) from

Year

Year

FY 2021 Increase/

Services

    

2021

    

2022

    

2022

    

2022

    

2022

    

3Q22

    

4Q21

  

  

2021

    

2022

    

(Decrease)

Net interest income

$

1,694

$

1,924

$

2,354

$

2,619

$

2,825

8%

67%

$

6,595

$

9,722

47%

Non-interest revenue

1,576

1,541

1,696

1,558

1,505

(3%)

(5%)

5,987

6,300

5%

Total Services revenues

$

3,270

$

3,465

$

4,050

$

4,177

$

4,330

4%

32%

  

$

12,582

$

16,022

27%

Net interest income

$

1,455

$

1,676

$

2,054

$

2,232

$

2,344

5%

61%

$

5,706

$

8,306

46%

Non-interest revenue

960

931

1,003

977

946

(3%)

(1%)

3,509

3,857

10%

Treasury and trade solutions

$

2,415

$

2,607

$

3,057

$

3,209

$

3,290

3%

  

36%

$

9,215

$

12,163

32%

Net interest income

$

239

$

248

$

300

$

387

$

481

24%

  

NM

$

889

$

1,416

59%

Non-interest revenue

616

610

693

581

559

(4%)

(9%)

2,478

2,443

(1%)

Securities services

$

855

$

858

$

993

$

968

$

1,040

7%

22%

$

3,367

$

3,859

15%

Markets

Net interest income

$

1,239

$

1,092

$

1,355

$

1,228

$

1,489

21%

20%

$

5,161

$

5,164

-

Non-interest revenue

2,093

4,717

3,937

2,840

2,455

(14%)

17%

12,715

13,949

10%

Total Markets revenues

$

3,332

$

5,809

$

5,292

$

4,068

$

3,944

(3%)

18%

$

17,876

$

19,113

7%

Fixed income markets

$

2,414

$

4,282

$

4,056

$

3,062

$

3,155

3%

31%

$

12,880

$

14,555

13%

Equity markets

918

1,527

1,236

1,006

789

(22%)

(14%)

4,996

4,558

(9%)

Total

$

3,332

$

5,809

$

5,292

$

4,068

$

3,944

(3%)

18%

$

17,876

$

19,113

7%

Rates and currencies

$

1,710

$

3,214

$

3,249

$

2,492

$

2,788

12%

63%

$

8,793

$

11,743

34%

Spread products / other fixed income

704

1,068

807

570

367

(36%)

(48%)

4,087

2,812

(31%)

Total fixed income markets revenues

$

2,414

$

4,282

$

4,056

$

3,062

$

3,155

3%

31%

$

12,880

$

14,555

13%

Banking

Net interest income

$

835

$

768

$

811

$

723

$

723

-

(13%)

$

3,243

$

3,025

(7%)

Non-interest revenue

1,471

1,118

1,266

500

162

(68%)

(89%)

6,135

3,046

(50%)

Total Banking revenues, including gain/(loss) on loan hedges

$

2,306

$

1,886

$

2,077

$

1,223

$

885

(28%)

(62%)

$

9,378

$

6,071

(35%)

Investment banking

Advisory

$

571

$

347

$

357

$

392

$

269

(31%)

(53%)

$

1,796

$

1,365

(24%)

Equity underwriting

462

185

177

100

149

49%

(68%)

2,249

611

(73%)

Debt underwriting

520

496

271

139

227

63%

(56%)

2,586

1,133

(56%)

Total investment banking

1,553

1,028

805

631

645

2%

(58%)

6,631

3,109

(53%)

Corporate lending - excluding gain/(loss) on loan hedges(1)

732

689

778

648

540

(17%)

(26%)

2,887

2,655

(8%)

Total Banking revenues (ex-gain/(loss) on loan hedges)(1)

$

2,285

$

1,717

$

1,583

$

1,279

$

1,185

(7%)

(48%)

$

9,518

$

5,764

(39%)

Gain/(loss) on loan hedges(1)

21

169

494

(56)

(300)

NM

NM

(140)

307

NM

Total Banking revenues including gain/(loss) on loan hedges(1)

$

2,306

$

1,886

$

2,077

$

1,223

$

885

(28%)

(62%)

$

9,378

$

6,071

(35%)

Total ICG revenues, net of interest expense

$

8,908

$

11,160

$

11,419

$

9,468

$

9,159

(3%)

3%

$

39,836

$

41,206

3%

Taxable-equivalent adjustments(2)

159

100

116

115

103

(10%)

(35)%

559

434

(22%)

Total ICG revenues - including taxable-equivalent adjustments(2)

$

9,067

$

11,260

$

11,535

$

9,583

$

9,262

(3%)

2%

$

40,395

$

41,640

3%

(1)

Credit derivatives are used to economically hedge a portion of the corporate loan portfolio that includes both accrual loans and loans at fair value. Gain/(loss) on loan hedges includes the mark-to-market on the credit derivatives partially offset by the mark-to-market on the loans in the portfolio that are at fair value. Hedges on accrual loans reflect the mark-to-market on credit derivatives used to economically hedge the corporate loan accrual portfolio. The fixed premium costs of these hedges are netted against the corporate lending revenues to reflect the cost of credit protection. Citigroup’s results of operations excluding the impact of gain/(loss) on loan hedges are non-GAAP financial measures.

(2)

Primarily relates to income tax credits related to affordable housing and alternative energy investments as well as tax exempt income from municipal bond investments.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 6


PERSONAL BANKING AND WEALTH MANAGEMENT

(In millions of dollars, except as otherwise noted)

4Q22 Increase/

Full

Full

FY 2022 vs.

4Q

1Q

2Q

3Q

4Q

(Decrease) from

Year

Year

FY 2021 Increase/

    

2021

    

2022

    

2022

    

2022

    

2022

    

3Q22

    

4Q21

  

  

2021

    

2022

    

(Decrease)

Net interest income

$

5,322

$

5,385

$

5,569

$

5,836

$

5,866

1%

10%

$

20,646

$

22,656

10%

Non-interest revenue

463

520

460

351

230

(34%)

(50%)

2,681

1,561

(42%)

Total revenues, net of interest expense

5,785

5,905

6,029

6,187

6,096

(1%)

5%

23,327

24,217

4%

Total operating expenses

4,017

3,889

3,985

4,077

4,307

6%

7%

14,610

16,258

11%

Net credit losses on loans

568

691

699

723

908

26%

60%

3,061

3,021

(1%)

Credit reserve build / (release) for loans

(866)

(1,062)

638

360

771

NM

NM

(4,284)

707

NM

Provision for credit losses on unfunded lending commitments

(3)

(2)

13

19

(19)

NM

NM

(16)

11

NM

Provisions for benefits and claims, and other assets

5

(3)

5

7

6

(14%)

20%

15

15

-

Provisions for credit losses and for benefits and claims (PBC)

(296)

(376)

1,355

1,109

1,666

50%

NM

(1,224)

3,754

NM

Income (loss) from continuing operations before taxes

2,064

2,392

689

1,001

123

(88%)

(94%)

9,941

4,205

(58%)

Income taxes (benefits)

451

532

136

209

9

(96%)

(98%)

2,207

886

(60%)

Income (loss) from continuing operations

1,613

1,860

553

792

114

(86%)

(93%)

7,734

3,319

(57%)

Noncontrolling interests

-

-

-

-

-

-

-

-

-

-

Net income (loss)

$

1,613

$

1,860

$

553

$

792

$

114

(86%)

(93%)

$

7,734

$

3,319

(57%)

EOP assets (in billions)

$

464

$

476

$

479

$

479

$

494

3%

6%

Average assets (in billions)

476

474

474

473

484

2%

2%

467

476

2%

Efficiency ratio

69%

66%

66%

66%

71%

500 bps

200 bps

63%

67%

400 bps

Revenue by reporting unit and component

Branded cards

$

2,073

$

2,090

$

2,168

$

2,258

$

2,376

5%

15%

$

8,190

$

8,892

9%

Retail services

1,290

1,299

1,300

1,431

1,420

(1%)

10%

5,082

5,450

7%

Retail banking

624

595

656

642

608

(5%)

(3%)

2,506

2,501

-

U.S. Personal Banking

3,987

3,984

4,124

4,331

4,404

2%

10%

15,778

16,843

7%

Private bank

688

779

745

649

589

(9%)

(14%)

2,943

2,762

(6%)

Wealth at Work

177

183

170

182

195

7%

10%

691

730

6%

Citigold

933

959

990

1,025

908

(11%)

(3%)

3,915

3,882

(1%)

Global Wealth Management

1,798

1,921

1,905

1,856

1,692

(9%)

(6%)

7,549

7,374

(2%)

Total

$

5,785

$

5,905

$

6,029

$

6,187

$

6,096

(1%)

5%

$

23,327

$

24,217

4%

Average loans by reporting unit (in billions)

U.S. Personal Banking

$

162

$

161

$

167

$

174

$

180

3%

11%

$

159

$

170

7%

Global Wealth Management

150

151

150

151

150

(1%)

-

148

151

2%

Total

$

312

$

312

$

317

$

325

$

330

2%

6%

$

307

$

321

5%

Average deposits by reporting unit (in billions)

U.S. Personal Banking

$

114

$

118

$

116

$

115

$

111

(3%)

(3%)

$

112

$

115

3%

Global Wealth Management

323

329

319

313

320

2%

(1%)

305

320

5%

Total

$

437

$

447

$

435

$

428

$

431

1%

(1%)

$

417

$

435

4%

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 7


PERSONAL BANKING AND WEALTH MANAGEMENT

Metrics

4Q22 Increase/

4Q

1Q

2Q

3Q

4Q

(Decrease) from

   

2021

   

2022

   

2022

   

2022

   

2022

   

3Q22

   

4Q21

U.S. Personal Banking Key Indicators (in billions of dollars, except as otherwise noted)

New account acquisitions (in thousands)

Branded cards

1,069

991

1,069

1,090

1,023

(6%)

(4%)

Retail services

3,126

2,178

2,634

2,339

2,806

20%

(10%)

Credit card spend volume

Branded cards

$

115.2

$

106.8

$

121.8

$

120.7

$

125.3

4%

9%

Retail services

27.1

21.4

26.1

24.5

27.1

11%

-

Average loans(1)

Branded cards

$

84.5

$

84.0

$

87.9

$

91.8

$

95.4

4%

13%

Retail services

43.8

44.2

44.8

46.1

48.0

4%

10%

EOP loans(1)

Branded cards

$

87.9

$

85.9

$

91.6

$

93.7

$

100.2

7%

14%

Retail services

46.0

44.1

45.8

46.7

50.5

8%

10%

NII as a % of average loans(2)

Branded cards

8.93%

9.16%

8.86%

8.98%

8.97%

Retail services

16.55%

16.93%

17.32%

17.45%

16.92%

NCLs as a % of average loans

Branded cards

1.33%

1.46%

1.50%

1.50%

1.68%

Retail services

2.10%

2.31%

2.60%

2.71%

3.30%

Loans 90+ days past due as a % of EOP loans

Branded cards

0.44%

0.47%

0.46%

0.51%

0.63%

Retail services

1.05%

1.15%

1.16%

1.35%

1.56%

Loans 30-89 days past due as a % of EOP loans

Branded cards

0.46%

0.49%

0.47%

0.59%

0.69%

Retail services

1.17%

1.27%

1.27%

1.53%

1.62%

Average deposits

$

114

$

118

$

116

$

115

$

111

(3%)

(3%)

Branches (actual)

658

658

658

653

654

-

(1%)

Mortgage originations

$

3.4

$

3.1

$

4.1

$

4.2

$

2.7

(36%)

(21%)

Global Wealth Management Key Indicators (in billions of dollars)

Client assets

$

814

$

788

$

730

$

708

$

746

5%

(8%)

Average loans

150

151

150

151

150

(1%)

-

Average deposits

323

329

319

313

320

2%

(1%)

U.S. mortgage originations

3.5

3.7

5.3

4.4

2.5

(43%)

(29%)

(1)Average loans, EOP loans and the related consumer delinquency amounts and ratios include interest and fees receivables balances.
(2)Net interest income includes certain fees that are recorded as interest revenue.

Reclassified to conform to the current period's presentation.

Page 8


LEGACY FRANCHISES(1)

(In millions of dollars, except as otherwise noted)

4Q22 Increase/

Full

Full

FY 2022 vs.

4Q

1Q

2Q

3Q

4Q

(Decrease) from

Year

Year

FY 2021 Increase/

    

2021

    

2022

    

2022

    

2022

    

2022

    

3Q22

    

4Q21

  

  

2021

    

2022

    

(Decrease)

Net interest income

$

1,534

$

1,508

$

1,474

$

1,385

$

1,324

(4%)

(14%)

$

6,250

$

5,691

(9%)

Non-interest revenue(2)(3)

659

423

461

1,169

728

(38%)

10%

2,001

2,781

39%

Total revenues, net of interest expense

2,193

1,931

1,935

2,554

2,052

(20%)

(6%)

8,251

8,472

3%

Total operating expenses(3)(4)

2,971

2,293

1,814

1,845

1,830

(1%)

(38%)

8,259

7,782

(6%)

Net credit losses on loans

216

151

133

164

168

2%

(22%)

1,478

616

(58%)

Credit reserve build / (release) for loans

(118)

(146)

(28)

6

(61)

NM

48%

(1,621)

(229)

86%

Provision for credit losses on unfunded lending commitments

(9)

124

(3)

(31)

3

NM

NM

(19)

93

NM

Provisions for benefits and claims, HTM debt securities and other assets

23

31

19

28

13

(54%)

(43%)

100

91

(9%)

Provisions for credit losses and for benefits and claims (PBC)

112

160

121

167

123

(26%)

10%

(62)

571

NM

Income (loss) from continuing operations before taxes

(890)

(522)

-

542

99

(82%)

NM

54

119

NM

Income taxes (benefits)

(270)

(137)

15

226

24

(89%)

NM

63

128

NM

Income (loss) from continuing operations

(620)

(385)

(15)

316

75

(76%)

NM

(9)

(9)

-

Noncontrolling interests

(4)

(2)

2

-

3

NM

NM

(10)

3

NM

Net income (loss)

$

(616)

$

(383)

$

(17)

$

316

$

72

(77%)

NM

$

1

$

(12)

NM

EOP assets (in billions)

$

125

$

122

$

108

$

100

$

97

(3%)

(22%)

Average assets (in billions)

123

124

115

103

99

(4%)

(20%)

127

110

(13%)

Efficiency ratio

135

%  

119

%  

94

%  

72

%  

89

%  

1,700 bps

(4,600) bps

100

%  

92

%  

-800 bps

Revenue by reporting unit and component

Asia Consumer

$

948

$

787

$

880

$

1,372

$

772

(44%)

(19%)

$

3,405

$

3,811

12%

Mexico Consumer/SBMM

1,168

1,139

1,184

1,173

1,255

7%

7%

4,651

4,751

2%

Legacy Holdings Assets

77

5

(129)

9

25

NM

(68%)

195

(90)

NM

Total

$

2,193

$

1,931

$

1,935

$

2,554

$

2,052

(20%)

(6%)

$

8,251

$

8,472

3%

Asia Consumer - Key Indicators (in billions of dollars)

EOP loans

$

41.1

$

19.5

$

17.3

$

13.4

$

13.3

(1%)

(68%)

EOP deposits

43.3

17.5

17.2

14.6

14.5

(1%)

(67%)

Average loans

42.3

23.1

18.2

15.2

13.2

(13%)

(69%)

NCLs as a % of average loans

0.96

%

0.79

%

0.77

%

1.02

%

1.23

%

Loans 90+ days past due as a % of EOP loans

0.51

%

0.28

%

0.29

%

0.35

%

0.37

%

Loans 30-89 days past due as a % of EOP loans

0.69

%

0.32

%

0.40

%

0.47

%

0.53

%

Mexico Consumer/SBMM - Key Indicators (in billions of dollars)

EOP loans

$

20.0

$

20.7

$

20.6

$

20.7

$

21.9

6%

9%

EOP deposits

32.7

33.9

35.5

35.8

36.5

2%

12%

Average loans

19.4

19.6

20.5

20.4

21.3

4%

10%

NCLs as a % of average loans

2.72

%

2.55

%

2.15

%

2.64

%

2.48

%

Loans 90+ days past due as a % of EOP loans (Mexico Consumer only)

1.38

%

1.32

%

1.29

%

1.26

%

1.28

%

Loans 30-89 days past due as a % of EOP loans (Mexico Consumer only)

1.30

%

1.30

%

1.18

%

1.23

%

1.26

%

Legacy Holdings Assets - Key Indicators (in billions of dollars)

EOP loans

$

3.9

$

3.7

$

3.2

$

3.2

$

3.0

(6%)

(23%)

(1)

Legacy Franchises consists of the consumer franchises in 13 markets across Asia and EMEA that Citi intends to exit or has exited (Asia Consumer); the consumer, small business & middle-market banking (Mexico SBMM) operations in Mexico (collectively Mexico Consumer/SBMM); and Legacy Holdings Assets (primarily North America consumer mortgage loans and other legacy assets).

(2)

See footnote 2 on page 1.

(3)

See footnote 3 on page 1.

(4)

See footnote 4 on page 1.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 9


CORPORATE / OTHER(1)

(In millions of dollars, except as otherwise noted)

4Q22 Increase/

Full

Full

FY 2022 vs.

4Q

1Q

2Q

3Q

4Q

(Decrease) from

Year

Year

FY 2021 Increase/

    

2021

    

2022

    

2022

    

2022

    

2022

    

3Q22

    

4Q21

   

   

2021

    

2022

    

(Decrease)

Net interest income

$

195

$

194

$

401

$

772

$

1,043

35%

NM

$

599

$

2,410

NM

Non-interest revenue

(64)

(4)

(146)

(473)

(344)

27%

NM

(129)

(967)

NM

Total revenues, net of interest expense

131

190

255

299

699

NM

NM

470

1,443

NM

Total operating expenses

319

260

160

286

247

(14%)

(23%)

1,375

953

(31%)

Provisions for HTM debt securities and other assets

-

-

-

3

-

(100%)

-

(2)

3

NM

Income (loss) from continuing operations before taxes

(188)

(70)

95

10

452

NM

NM

(903)

487

NM

Income taxes (benefits)

(44)

(262)

(178)

(211)

21

NM

NM

(888)

(630)

29%

Income (loss) from continuing operations

(144)

192

273

221

431

95%

NM

(15)

1,117

NM

Income (loss) from discontinued operations, net of taxes(2)

-

(2)

(221)

(6)

(2)

67%

NM

7

(231)

NM

Noncontrolling interests

-

1

2

6

(2)

NM

NM

-

7

NM

Net income (loss)

$

(144)

$

189

$

50

$

209

$

431

NM

NM

$

(8)

$

879

NM

EOP assets (in billions)

$

89

$

92

$

94

$

96

$

96

-

8%

(1)

Includes certain unallocated costs of global staff functions (including finance, risk, human resources, legal and compliance-related costs), other corporate expenses and unallocated global operations and technology expenses and income taxes, as well as Corporate Treasury Investment activities and discontinued operations.

(2)

See footnote 6 on page 1.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 10


AVERAGE BALANCES AND INTEREST RATES(1)(2)(3)(4)(5)

Taxable Equivalent Basis

Average Volumes

Interest

% Average Rate (4)

In millions of dollars, except as otherwise noted

    

4Q21

    

3Q22

    

4Q22(5)

    

4Q21

    

3Q22

    

4Q22(5)

    

4Q21

    

3Q22

    

4Q22(5)

Assets

Deposits with banks

$

295,330

$

256,444

$

305,658

$

159

$

1,218

$

2,343

0.21

%

1.88

%

3.04

%

Securities borrowed and purchased under resale agreements(6)

341,256

361,719

358,513

289

2,176

3,779

0.34

%

2.39

%

4.18

%

Trading account assets(7)

269,149

272,996

277,374

1,276

1,991

2,626

1.88

%

2.89

%

3.76

%

Investments

512,181

513,414

519,072

1,951

3,010

3,812

1.51

%

2.33

%

2.91

%

Consumer loans

371,481

356,347

360,518

6,618

7,380

8,148

7.07

%

8.22

%

8.97

%

Corporate loans

295,927

298,371

291,984

2,328

3,430

4,121

3.12

%

4.56

%

5.60

%

Total loans (net of unearned income)(8)

667,408

654,718

652,502

8,946

10,810

12,269

5.32

%

6.55

%

7.46

%

Other interest-earning assets

86,527

110,619

98,131

249

760

912

1.14

%

2.73

%

3.69

%

Total average interest-earning assets

$

2,171,851

$

2,169,910

$

2,211,250

$

12,870

$

19,965

$

25,741

2.35

%

3.65

%

4.62

%

Liabilities

Deposits(9)

1,111,944

1,075,359

1,131,425

778

3,270

5,998

0.28

%

1.21

%

2.10

%

Securities loaned and sold under repurchase agreements(6)

221,948

207,190

205,138

212

1,251

2,267

0.38

%

2.40

%

4.38

%

Trading account liabilities(7)

114,233

128,525

121,423

112

472

681

0.39

%

1.46

%

2.23

%

Short-term borrowings and other interest-bearing liabilities

103,523

154,322

153,326

51

745

1,420

0.20

%

1.92

%

3.67

%

Long-term debt(10)

175,804

169,329

169,642

856

1,618

2,072

1.93

%

3.79

%

4.85

%

Total average interest-bearing liabilities

$

1,727,452

$

1,734,725

$

1,780,954

$

2,009

$

7,356

$

12,438

0.46

%

1.68

%

2.77

%

Net interest income as a % of average interest-earning assets (NIM)(9)

$

10,861

$

12,609

$

13,303

1.98

%  

2.31

%  

2.39

%

4Q22 increase (decrease) from:

41

bps

8

bps

(1)Interest revenue and Net interest income include the taxable equivalent adjustments (based on the U.S. federal statutory tax rate of 21%) of $42 million for 4Q21, $46 million for 3Q22 and $33 million for 4Q22.
(2)Citigroup average balances and interest rates include both domestic and international operations.
(3)Monthly averages have been used by certain subsidiaries where daily averages are unavailable.
(4)Average rate percentage is calculated as annualized interest over average volumes.
(5)4Q22 is preliminary.
(6)Average volumes of securities borrowed or purchased under agreements to resell and securities loaned or sold under agreements to repurchase are reported net pursuant to FIN 41; the related interest excludes the impact of ASU 2013-01 (Topic 210).
(7)Interest expense on trading account liabilities of ICG is reported as a reduction of interest revenue. Interest revenue and interest expense on cash collateral positions are reported in trading account assets and trading account liabilities, respectively.
(8)Nonperforming loans are included in the average loan balances.
(9)See footnote 1 on page 1.
(10)Excludes hybrid financial instruments with changes in fair value recorded in Principal transactions revenue.

Reclassified to conform to the current period's presentation.

Page 11


EOP LOANS(1)(2)

(In billions of dollars)

4Q22 Increase/

4Q

1Q

2Q

3Q

4Q

(Decrease) from

    

2021

    

2022

    

2022

    

2022

    

2022

    

3Q22

    

4Q21

Corporate loans - by region

North America

$

126.7

$

129.2

$

129.9

$

125.9

$

127.8

2%

1%

EMEA

75.7

81.2

76.8

71.6

71.0

(1%)

(6%)

Latin America

32.2

35.9

36.2

35.4

36.2

2%

12%

Asia

56.6

63.0

58.8

55.5

54.2

(2%)

(4%)

Total corporate loans

$

291.2

$

309.3

$

301.7

$

288.4

$

289.2

-

(1%)

Corporate loans - by reporting unit

Services

$

75.2

$

86.7

$

86.1

$

80.8

$

77.5

(4%)

3%

Markets

15.1

14.6

12.6

11.7

13.6

16%

(10%)

Banking

194.2

200.9

195.9

188.9

191.0

1%

(2%)

Legacy Franchises - Mexico SBMM

6.7

7.1

7.1

7.0

7.1

1%

6%

Total corporate loans

$

291.2

$

309.3

$

301.7

$

288.4

$

289.2

-

(1%)

Personal Banking and Wealth Management

Branded cards

$

87.9

$

85.9

$

91.6

$

93.7

$

100.2

7%

14%

Retail services

46.0

44.1

45.8

46.7

50.5

8%

10%

Retail banking

33.0

33.3

35.4

35.8

37.1

4%

12%

U.S. Personal Banking

$

166.9

$

163.3

$

172.8

$

176.2

$

187.8

7%

13%

Global Wealth Management

151.3

150.2

148.8

151.1

149.2

(1%)

(1%)

Total

$

318.2

$

313.5

$

321.6

$

327.3

$

337.0

3%

6%

Legacy Franchises - Consumer

Asia Consumer(3)

$

41.1

$

19.5

$

17.3

$

13.4

$

13.3

(1%)

(68%)

Mexico Consumer

13.3

13.6

13.5

13.7

14.8

8%

11%

Legacy Holdings Assets

3.9

3.7

3.2

3.2

3.0

(6%)

(23%)

Total

$

58.3

$

36.8

$

34.0

$

30.3

$

31.1

3%

(47%)

Total consumer loans

$

376.5

$

350.3

$

355.6

$

357.6

$

368.1

3%

(2%)

Total loans

$

667.8

$

659.7

$

657.3

$

646.0

$

657.2

2%

(2%)

(1)

Corporate loans include loans managed by ICG and Legacy Franchises-Mexico SBMM.

(2)

Consumer loans include loans managed by PBWM and Legacy Franchises (other than Mexico Small Business & Middle-Market Banking (Mexico SBMM) loans).

(3)

Asia Consumer includes loans of certain EMEA countries for all periods presented.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 12


DEPOSITS

(In billions of dollars)

4Q22 Increase/

4Q

1Q

2Q

3Q

4Q

(Decrease) from

    

2021 

    

2022

    

2022

    

2022

    

2022

    

3Q22

    

4Q21

ICG by region

North America

$

382.8

$

390.5

$

404.3

$

391.0

$

405.5

4%

6%

EMEA

193.1

208.6

210.7

197.7

215.6

9%

12%

Latin America

37.7

38.9

37.7

35.5

40.9

15%

8%

Asia

175.8

187.5

176.0

172.7

183.4

6%

4%

Total

$

789.4

$

825.5

$

828.7

$

796.9

$

845.4

6%

7%

ICG by reporting unit

Treasury and trade solutions

$

633.2

$

664.2

$

670.3

$

647.1

$

701.3

8%

11%

Securities services

133.8

138.7

136.3

127.8

119.8

(6%)

(10%)

Services

$

767.0

$

802.9

$

806.6

$

774.9

$

821.1

6%

7%

Markets

21.4

21.5

20.9

20.5

22.6

10%

6%

Banking

1.0

1.5

1.2

1.5

1.7

13%

70%

Total

$

789.4

$

825.5

$

828.7

$

796.9

$

845.4

6%

7%

Personal Banking and Wealth Management

U.S. Personal Banking

$

116.8

$

119.5

$

115.7

$

115.2

$

112.5

(2%)

(4%)

Global Wealth Management

329.2

332.1

311.9

312.1

325.3

4%

(1%)

Total

$

446.0

$

451.6

$

427.6

$

427.3

$

437.8

2%

(2%)

Legacy Franchises

Asia Consumer(1)

$

43.3

$

17.5

$

17.2

$

14.6

$

14.5

(1%)

(67%)

Mexico Consumer/SBMM

32.7

33.9

35.5

35.8

36.5

2%

12%

Legacy Holdings Assets

-

-

-

-

-

-

-

Total

$

76.0

$

51.4

$

52.7

$

50.4

$

51.0

1%

(33%)

Corporate/Other

5.8

5.2

12.8

31.9

31.8

-

NM

Total deposits - EOP

$

1,317.2

$

1,333.7

$

1,321.8

$

1,306.5

$

1,366.0

5%

4%

Total deposits - average

$

1,370.3

$

1,334.3

$

1,322.5

$

1,315.9

$

1,361.1

3%

(1%)

(1)Asia Consumer includes deposits of certain EMEA countries for all periods presented.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 13


ALLOWANCE FOR CREDIT LOSSES (ACL) ROLLFORWARD

(In millions of dollars, except for ratios)

ACLL/EOP

Balance

Builds / (releases)

FY 2021

Balance

Builds / (releases)

FY 2022

Balance

Loans

    

12/31/20

  

  

1Q21

  

2Q21

  

3Q21

  

4Q21

  

  

FY 2021

  

FX/Other

12/31/21

  

  

1Q22

  

2Q22

  

3Q22

  

4Q22

  

FY 2022

  

FX/Other

  

  

12/31/22

  

12/31/22

Allowance for credit losses on loans (ACLL)

ICG

$

4,356

$

(1,103)

$

(812)

$

14

$

(192)

$

(2,093)

$

(22)

$

2,241

$

596

$

(76)

$

75

$

(117)

$

478

$

(4)

$

2,715

Legacy Franchises corporate (Mexico SBMM)

420

(124)

(51)

(61)

(1)

(237)

(9)

174

5

(3)

(34)

(7)

(39)

5

140

Total corporate ACLL

$

4,776

$

(1,227)

$

(863)

$

(47)

$

(193)

$

(2,330)

$

(31)

$

2,415

$

601

$

(79)

$

41

$

(124)

$

439

$

1

$

2,855

1.01%

U.S. Cards

$

14,665

$

(1,301)

$

(840)

$

(763)

$

(921)

$

(3,825)

$

-

$

10,840

$

(1,009)

$

447

$

303

$

814

$

555

$

(2)

$

11,393

7.56%

Retail banking and Global Wealth Management

1,643

(241)

(200)

(73)

55

(459)

(3)

1,181

(53)

191

57

(43)

152

(3)

1,330

Total PBWM

$

16,308

$

(1,542)

$

(1,040)

$

(836)

$

(866)

$

(4,284)

$

(3)

$

12,021

$

(1,062)

$

638

$

360

$

771

$

707

$

(5)

$

12,723

Legacy Franchises - consumer

3,872

(458)

(543)

(266)

(117)

(1,384)

(469)

2,019

(151)

(25)

40

(54)

(190)

(433)

1,396

Total consumer ACLL

$

20,180

$

(2,000)

$

(1,583)

$

(1,102)

$

(983)

$

(5,668)

$

(472)

$

14,040

$

(1,213)

$

613

$

400

$

717

$

517

$

(438)

$

14,119

3.84%

Total ACLL

$

24,956

$

(3,227)

$

(2,446)

$

(1,149)

$

(1,176)

$

(7,998)

$

(503)

$

16,455

$

(612)

$

534

$

441

$

593

$

956

$

(437)

$

16,974

2.60%

Allowance for credit losses on unfunded lending commitments (ACLUC)

2,655

(626)

44

(13)

(193)

(788)

4

1,871

474

(159)

(71)

47

291

(11)

2,151

Total ACLL and ACLUC (EOP)

27,611

18,326

19,125

Other(1)

146

1

1

(13)

11

-

2

148

(6)

27

83

5

109

(14)

243

Total allowance for credit losses (ACL)

$

27,757

$

(3,852)

$

(2,401)

$

(1,175)

$

(1,358)

$

(8,786)

$

(497)

$

18,474

$

(144)

$

402

$

453

$

645

$

1,356

$

(462)

$

19,368

(1)Includes ACL on HTM securities and Other assets.

Reclassified to conform to the current period's presentation.

Page 14


ALLOWANCE FOR CREDIT LOSSES ON LOANS AND UNFUNDED LENDING COMMITMENTS

Page 1

(In millions of dollars)

4Q22 Increase/

Full

Full

FY 2022 vs.

4Q

1Q

2Q

3Q

4Q

(Decrease) from

Year

Year

FY 2021 Increase/

    

2021

    

2022

    

2022

    

2022

    

2022

    

3Q22

    

4Q21

  

  

2021

    

2022

    

(Decrease)

Total Citigroup

Allowance for credit losses on loans (ACLL) at beginning of period

$

17,715

$

16,455

$

15,393

$

15,952

$

16,309

2%

(8%)

$

24,956

$

16,455

Gross credit (losses) on loans

(1,279)

(1,240)

(1,212)

(1,237)

(1,467)

(19%)

(15%)

(6,720)

(5,156)

23%

Gross recoveries on loans

413

368

362

350

287

(18%)

(31%)

1,825

1,367

(25%)

Net credit (losses) / recoveries on loans (NCLs)

(866)

(872)

(850)

(887)

(1,180)

33%

36%

(4,895)

(3,789)

(23%)

Replenishment of NCLs

866

872

850

887

1,180

33%

36%

4,895

3,789

(23%)

Net reserve builds / (releases) for loans

(1,176)

(612)

534

441

593

34%

NM

(7,998)

956

NM

Provision for credit losses on loans (PCLL)

(310)

260

1,384

1,328

1,773

34%

NM

(3,103)

4,745

NM

Other, net(1)(2)(3)(4)(5)(6)

(84)

(450)

25

(84)

72

NM

NM

(503)

(437)

ACLL at end of period (a)

$

16,455

$

15,393

$

15,952

$

16,309

$

16,974

4%

3%

$

16,455

$

16,974

Allowance for credit losses on unfunded lending commitments (ACLUC)(7) (a)

$

1,871

$

2,343

$

2,193

$

2,089

$

2,151

3%

15%

$

1,871

$

2,151

Provision (release) for credit losses on unfunded lending commitments

$

(193)

$

474

$

(159)

$

(71)

$

47

NM

NM

$

(788)

$

291

Total allowance for credit losses on loans, leases and unfunded lending commitments [sum of (a)]

$

18,326

$

17,736

$

18,145

$

18,398

$

19,125

4%

4%

$

18,326

$

19,125

Total ACLL as a percentage of total loans(8)

2.49%

2.35%

2.44%

2.54%

2.60%

Consumer

ACLL at beginning of period

$

15,105

$

14,040

$

12,368

$

12,983

$

13,361

3%

(12%)

$

20,180

$

14,040

NCLs

(781)

(841)

(827)

(881)

(1,062)

21%

36%

(4,509)

(3,611)

(20%)

Replenishment of NCLs

781

841

827

881

1,062

21%

36%

4,509

3,611

(20%)

Net reserve builds / (releases) for loans

(983)

(1,213)

613

400

717

79%

NM

(5,668)

517

NM

Provision for credit losses on loans (PCLL)

(202)

(372)

1,440

1,281

1,779

39%

NM

(1,159)

4,128

NM

Other, net(1)(2)(3)(4)(5)(6)

(82)

(459)

2

(22)

41

NM

NM

(472)

(438)

7%

ACLL at end of period (b)

$

14,040

$

12,368

$

12,983

$

13,361

$

14,119

6%

1%

$

14,040

$

14,119

Consumer ACLUC(7) (b)

$

29

$

139

$

165

$

143

$

120

(16%)

NM

$

29

$

120

Provision (release) for credit losses on unfunded lending commitments

$

(5)

$

109

$

19

$

(8)

$

(20)

NM

NM

$

(28)

$

100

Total allowance for credit losses on loans, leases and unfunded lending commitments [sum of (b)]

$

14,069

$

12,507

$

13,148

$

13,504

$

14,239

5%

1%

$

14,069

$

14,239

Consumer ACLL as a percentage of total consumer loans

3.73%

3.53%

3.65%

3.74%

3.84%

Corporate

ACLL at beginning of period

$

2,610

$

2,415

$

3,025

$

2,969

$

2,948

(1%)

13%

$

4,776

$

2,415

NCLs

(85)

(31)

(23)

(6)

(118)

NM

39%

(386)

(178)

(54%)

Replenishment of NCLs

85

31

23

6

118

NM

39%

386

178

(54%)

Net reserve builds / (releases) for loans

(193)

601

(79)

41

(124)

NM

36%

(2,330)

439

NM

Provision for credit losses on loans (PCLL)

(108)

632

(56)

47

(6)

NM

94%

(1,944)

617

NM

Other, net(1)

(2)

9

23

(62)

31

NM

NM

(31)

1

ACLL at end of period (c)

$

2,415

$

3,025

$

2,969

$

2,948

$

2,855

(3%)

18%

$

2,415

$

2,855

Corporate ACLUC(7) (c)

$

1,842

$

2,204

$

2,028

$

1,946

$

2,031

4%

10%

$

1,842

$

2,031

Provision (release) for credit losses on unfunded lending commitments

$

(188)

$

365

$

(178)

$

(63)

$

67

NM

NM

$

(760)

$

191

Total allowance for credit losses on loans, leases and unfunded lending commitments [sum of (c)]

$

4,257

$

5,229

$

4,997

$

4,894

$

4,886

-

15%

$

4,257

$

4,886

Corporate ACLL as a percentage of total corporate loans(8)

0.85%

1.00%

1.00%

1.04%

1.01%

Footnotes to this table are on the following page (page 16).

Page 15


ALLOWANCE FOR CREDIT LOSSES ON LOANS AND UNFUNDED LENDING COMMITMENTS

Page 2

The following footnotes relate to the table on the preceding page (page 15):

(1)Includes all adjustments to the allowance for credit losses, such as changes in the allowance from acquisitions, dispositions, securitizations, foreign currency translation (FX translation), purchase accounting adjustments, etc.
(2)4Q21 includes an approximate $90 million reclass related to the announced sale of Citi's consumer banking operations in the Philippines. The ACLL was reclassified to Other assets during 4Q21. 4Q21 consumer also includes a decrease of approximately $6 million related to FX translation.
(3)1Q22 includes an approximate $350 million reclass related to the announced sales of Citi's consumer banking businesses in Thailand, India, Malaysia, Taiwan, Indonesia, Bahrain, and Vietnam. The ACLL was reclassified to Other assets during 1Q22. 1Q22 consumer also includes a decrease of approximately $100 million related to FX translation.
(4)2Q22 primarily relates to FX translation.
(5)3Q22 primarily relates to FX translation.
(6)4Q22 primarily relates to FX translation.
(7)Represents additional credit reserves recorded as other liabilities on the Consolidated Balance Sheet.
(8)December 31, 2021, March 31, 2022, June 30, 2022, September 30, 2022 and December 31, 2022 exclude $6.1 billion, $5.7 billion, $4.5 billion, $3.9 billion, and $5.4 billion respectively, of loans that are carried at fair value.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 16


NON-ACCRUAL ASSETS

(In millions of dollars)

4Q22 Increase/

4Q

1Q

2Q

3Q

4Q

(Decrease) from

    

2021

    

2022

    

2022

    

2022

    

2022

    

3Q22

    

4Q21

Corporate non-accrual loans by region(1)

North America

$

510

$

462

$

304

$

276

$

138

(50%)

(73%)

EMEA

367

688

712

598

502

(16%)

37%

Latin America

568

631

563

555

429

(23%)

(24%)

Asia

108

85

76

56

53

(5%)

(51%)

Total

$

1,553

$

1,866

$

1,655

$

1,485

$

1,122

(24%)

(28%)

Corporate non-accrual loans (1)

Banking

$

1,239

$

1,323

$

1,015

$

1,085

$

767

(29%)

(38%)

Services

70

297

353

185

153

(17%)

NM

Markets

12

13

11

-

3

NM

(75%)

Mexico SBMM

232

233

276

215

199

(7%)

(14%)

Total

$

1,553

$

1,866

$

1,655

$

1,485

$

1,122

(24%)

(28%)

Consumer non-accrual loans (1)

U.S. Personal Banking and Global Wealth Management

$

680

$

586

$

536

$

585

$

541

(8%)

(20%)

Asia Consumer(2)

209

38

34

30

30

-

(86%)

Mexico Consumer

524

512

493

486

457

(6%)

(13%)

Legacy Holdings Assets - Consumer

413

381

317

300

289

(4%)

(30%)

Total

$

1,826

$

1,517

$

1,380

$

1,401

$

1,317

(6%)

(28%)

Total non-accrual loans (NAL)

$

3,379

$

3,383

$

3,035

$

2,886

$

2,439

(15%)

(28%)

Other real estate owned (OREO)(3)

$

27

$

26

$

13

$

16

$

15

(6%)

(44%)

NAL as a percentage of total loans

0.51

%  

0.51

%  

0.46

%  

0.45

%  

0.37

%  

ACLL as a percentage of NAL

487

%

455

%

526

%

565

%

696

%

(1)Corporate loans are placed on non-accrual status based upon a review by Citigroup's risk officers. Corporate non-accrual loans may still be current on interest payments. With limited exceptions, the following practices are applied for consumer loans: consumer loans, excluding credit cards and mortgages, are placed on non-accrual status at 90 days past due, and are charged off at 120 days past due; residential mortgage loans are placed on non-accrual status at 90 days past due and written down to net realizable value at 180 days past due. Consistent with industry conventions, Citigroup generally accrues interest on credit card loans until such loans are charged off, which typically occurs at 180 days contractual delinquency. As such, the non-accrual loan disclosures do not include credit card loans. The balances above represent non-accrual loans within Consumer Loans and Corporate Loans on the Consolidated Balance Sheet.
(2)Asia Consumer includes balances for certain EMEA countries for all periods presented.
(3)Represents the carrying value of all property acquired by foreclosure or other legal proceedings when Citigroup has taken possession of the collateral. Also includes former premises and property for use that is no longer contemplated.

NM   Not meaningful.

Reclassified to conform to the current period's presentation.

Page 17


CITIGROUP

CET1 CAPITAL AND SUPPLEMENTARY LEVERAGE RATIOS, TANGIBLE COMMON EQUITY, BOOK VALUE

PER SHARE AND TANGIBLE BOOK VALUE PER SHARE

(In millions of dollars or shares, except per share amounts and ratios)

    

December 31,

    

March 31,

    

June 30,

    

September 30,

    

December 31,

Common Equity Tier 1 Capital Ratio and Components (1)

2021(2)

2022(2)

2022

2022

2022(3)

Citigroup common stockholders' equity (4)

$

183,108

$

178,845

$

180,150

$

179,696

$

182,325

Add: qualifying noncontrolling interests

143

126

129

113

128

Regulatory capital adjustments and deductions:

Add:

CECL transition provision (5)

3,028

2,271

2,271

2,271

2,271

Less:

Accumulated net unrealized gains (losses) on cash flow hedges, net of tax

101

(1,440)

(2,106)

(2,869)

(2,522)

Cumulative unrealized net gain (loss) related to changes in fair value of financial liabilities attributable to own creditworthiness, net of tax

(896)

27

2,145

3,211

1,441

Intangible assets:

Goodwill, net of related deferred tax liabilities (DTLs)(6)

20,619

20,120

19,504

18,796

19,007

Identifiable intangible assets other than mortgage servicing rights (MSRs), net of related DTLs

3,800

3,698

3,599

3,492

3,411

Defined benefit pension plan net assets; other

2,080

2,230

2,038

1,932

1,958

Deferred tax assets (DTAs) arising from net operating loss, foreign tax credit and general business credit carry-forwards(8)

11,270

11,701

11,679

11,690

12,197

Excess over 10% / 15% limitations for other DTAs, certain common stock investments and MSRs(8)(9)

-

1,157

798

1,261

327

Common Equity Tier 1 Capital (CET1)

$

149,305

$

143,749

$

144,893

$

144,567

$

148,905

Risk-Weighted Assets (RWA)(5)

$

1,219,175

$

1,263,298

$

1,217,459

$

1,176,749

$

1,142,816

Common Equity Tier 1 Capital ratio (CET1/RWA)

12.25%

11.38%

11.90%

12.29%

13.0%

Supplementary Leverage Ratio and Components

Common Equity Tier 1 Capital (CET1)(5)

$

149,305

$

143,749

$

144,893

$

144,567

$

148,905

Additional Tier 1 Capital (AT1)(7)

20,263

20,266

20,266

20,263

20,238

Total Tier 1 Capital (T1C) (CET1 + AT1)

$

169,568

$

164,015

$

165,159

$

164,830

$

169,143

Total Leverage Exposure (TLE)(5)

$

2,957,764

$

2,939,533

$

2,935,289

$

2,888,535

$

2,914,246

Supplementary Leverage ratio (T1C/TLE)

5.73%

5.58%

5.63%

5.71%

5.8%

Tangible Common Equity, Book Value and Tangible Book Value Per Share

Common stockholders' equity

$

182,977

$

178,714

$

180,019

$

179,565

$

182,194

Less:

Goodwill

21,299

19,865

19,597

19,326

19,691

Intangible assets (other than MSRs)

4,091

4,002

3,926

3,838

3,763

Goodwill and identifiable intangible assets (other than MSRs) related to assets HFS

510

1,384

1,081

794

589

Tangible common equity (TCE)

$

157,077

$

153,463

$

155,415

$

155,607

$

158,151

Common shares outstanding (CSO)

1,984.4

1,941.9

1,936.7

1,936.9

1,937.0

Book value per share (common equity/CSO)

$

92.21

$

92.03

$

92.95

$

92.71

$

94.06

Tangible book value per share (TCE/CSO)

$

79.16

$

79.03

$

80.25

$

80.34

$

81.65

(1)See footnote 8 on page 1.
(2)See footnote 5 on page 3.
(3)4Q22 is preliminary
(4)Excludes issuance costs related to outstanding preferred stock in accordance with Federal Reserve Board regulatory reporting requirements.
(5)See footnote 9 on page 1.
(6)Includes goodwill “embedded” in the valuation of significant common stock investments in unconsolidated financial institutions.
(7)Additional Tier 1 Capital primarily includes qualifying noncumulative perpetual preferred stock and qualifying trust preferred securities.
(8)Represents deferred tax excludable from Basel III CET1 Capital, which includes net DTAs arising from net operating loss, foreign tax credit and general business credit tax carry-forwards and DTAs from timing differences (future deductions) that are deducted from CET1 exceeding the 10% limitation.
(9)Assets subject to 10%/15% limitations include MSRs, DTAs arising from temporary differences and significant common stock investments in unconsolidated financial institutions. As of March 31, 2022, June 30, 2022, September 30, 2022 and December 31, 2022, the deduction related only to DTAs arising from temporary differences that exceeded the 10% limitation.

Reclassified to conform to the current period's presentation.

Page 18


Exhibit 99.3

Citigroup Inc. securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:

Title of each class

Ticker
Symbol(s)

Title for iXBRL

Name of each
exchange on
which registered

Common Stock, par value $.01 per share

C

Common Stock, par value $.01 per share 

New York Stock Exchange

Depositary Shares, each representing 1/1,000th interest in a share of 7.125% Fixed/Floating Rate Noncumulative Preferred Stock, Series J

C Pr J

Dep Shs, represent 1/1,000th interest in a share of 7.125% Fix/Float Rate Noncum Pref Stk, Ser J

New York Stock Exchange

Depositary Shares, each representing 1/1,000th interest in a share of 6.875% Fixed/Floating Rate Noncumulative Preferred Stock, Series K

C Pr K

Dep Shs, represent 1/1,000th interest in a share of 6.875% Fix/Float Rate Noncum Pref Stk, Ser K 

New York Stock Exchange

7.625% Trust Preferred Securities of Citigroup Capital III (and registrant’s guaranty with respect thereto)

C/36Y

7.625% TRUPs of Cap III (and registrant’s guaranty) 

New York Stock Exchange

7.875% Fixed Rate / Floating Rate Trust Preferred Securities (TruPS®) of Citigroup Capital XIII (and registrant’s guaranty with respect thereto)

C N

7.875% FXD / FRN TruPS of Cap XIII (and registrant’s guaranty) 

New York Stock Exchange

Medium-Term Senior Notes, Series N, Callable Step-Up Coupon Notes Due March 31, 2036 of CGMHI (and registrant’s guaranty with respect thereto)

C/36A

MTN, Series N, Callable Step-Up Coupon Notes Due Mar 2036 of CGMHI (and registrant’s guaranty) 

New York Stock Exchange

Medium-Term Senior Notes, Series N, Callable Step-Up Coupon Notes Due February 26, 2036 of CGMHI (and registrant's guaranty with respect thereto)

C/36

MTN, Series N, Callable Step-Up Coupon Notes Due Feb 2036 of CGMHI (and registrant's guaranty)

New York Stock Exchange

Medium-Term Senior Notes, Series N, Callable Fixed Rate Notes Due December 18, 2035 of CGMHI (and registrant's guaranty with respect thereto)

C/35

MTN, Series N, Callable Fixed Rate Notes Due Dec 2035 of CGMHI (and registrant's guaranty)

New York Stock Exchange

Medium-Term Senior Notes, Series N, Callable Fixed Rate Notes Due April 26, 2028 of CGMHI (and registrant’s guaranty with respect thereto)

C/28

MTN, Series N, Callable Fixed Rate Notes Due Apr 2028 of CGMHI (and registrant’s guaranty)

New York Stock Exchange

Medium-Term Senior Notes, Series N, Floating Rate Notes Due September 17, 2026 of CGMHI (and registrant’s guaranty with respect thereto)

C/26

MTN, Series N, Floating Rate Notes Due Sept 2026 of CGMHI (and registrant’s guaranty)

New York Stock Exchange

Medium-Term Senior Notes, Series N, Floating Rate Notes Due September 15, 2028 of CGMHI (and registrant’s guaranty with respect thereto)

C/28A

MTN, Series N, Floating Rate Notes Due Sept 2028 of CGMHI (and registrant’s guaranty)

New York Stock Exchange

Medium-Term Senior Notes, Series N, Floating Rate Notes Due October 6, 2028 of CGMHI (and registrant’s guaranty with respect thereto)

C/28B

MTN, Series N, Floating Rate Notes Due Oct 2028 of CGMHI (and registrant’s guaranty)

New York Stock Exchange

Medium-Term Senior Notes, Series N, Floating Rate Notes Due March 21, 2029 of CGMHI (and registrant’s guaranty with respect thereto)

C/29A

MTN, Series N, Floating Rate Notes Due Mar 2029 of CGMHI (and registrant’s guaranty)

New York Stock Exchange