| (Exact name of registrant as specified in its charter) | ||
| (State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||||||||
| (Address of principal executive offices) | (Zip Code) | |||||||
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | ||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| Exhibit No. | Description | |||||||
| 99.1 | ||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). | |||||||
Date: August 12, 2025 | ||||||||
| CARIS LIFE SCIENCES, INC. | ||||||||
| By: | /s/ Luke Power | |||||||
| Name: | Luke Power | |||||||
| Title: | Senior Vice President, Chief Financial Officer and Chief Accounting Officer | |||||||
(amounts in thousands, except case volume, average selling price (“ASP”) and per share data) | |||||||||||||||||||||||
| Q2 2025 | Q2 2024 | % Change Y/Y | |||||||||||||||||||||
Total revenue | $ | 181,398 | $ | 100,049 | 81.3 | % | |||||||||||||||||
Molecular profiling services | 162,924 | 87,656 | 85.9 | % | |||||||||||||||||||
Pharma research & developmental services | 18,474 | 12,393 | 49.1 | % | |||||||||||||||||||
Total clinical case volume | 50,032 | 40,998 | 22.0 | % | |||||||||||||||||||
MI Profile for therapy selection volume | 42,886 | 36,426 | 17.7 | % | |||||||||||||||||||
Caris Assure for therapy selection volume | 7,146 | 4,572 | 56.3 | % | |||||||||||||||||||
Total clinical ASP | $ | 3,256 | $ | 2,138 | 52.3 | % | |||||||||||||||||
MI Profile for therapy selection ASP | 3,379 | 2,207 | 53.1 | % | |||||||||||||||||||
Caris Assure for therapy selection ASP | 2,519 | 1,587 | 58.7 | % | |||||||||||||||||||
| Total gross margin | 62.7 | % | 37.5 | % | 25.2 | % | |||||||||||||||||
Total operating expenses | $ | 131,674 | $ | 104,565 | 25.9 | % | |||||||||||||||||
Total loss from operations | $ | (17,989) | $ | (67,011) | 73.2 | % | |||||||||||||||||
Net loss | $ | (71,790) | $ | (66,186) | (8.5) | % | |||||||||||||||||
Net loss per share attributable to common shareholders, basic and diluted | $ | (7.97) | $ | (2.54) | (213.8) | % | |||||||||||||||||
| Net cash provided by (used in) operating activities | $ | 7,288 | $ | (62,926) | 111.6 | % | |||||||||||||||||
Non-GAAP measures(1) | |||||||||||||||||||||||
| Adjusted EBITDA | $ | 16,713 | $ | (50,916) | 132.8 | % | |||||||||||||||||
Free cash flow | $ | 5,902 | $ | (65,514) | 109.0 | % | |||||||||||||||||
Consolidated balance sheet data | June 30, 2025 | December 31, 2024 | Change | ||||||||||||||||||||
Cash, cash equivalents, restricted cash and marketable securities | $ | 724,936 | $ | 70,229 | $ | 654,707 | |||||||||||||||||
| Total outstanding debt, net of debt discounts | $ | 373,706 | $ | 379,528 | $ | (5,822) | |||||||||||||||||
| Event: | Caris Second Quarter 2025 Financial Results Conference Call | |||||||
| Date: | Tuesday, August 12, 2025 | |||||||
| Time: | 3:30 p.m. CT (4:30 p.m. ET) | |||||||
| Webcast Link: | https://edge.media-server.com/mmc/p/hfsyg967 | |||||||
| (amounts in thousands, except share and per share data) | Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Revenue: | |||||||||||||||||||||||
| Molecular profiling services | $ | 162,924 | $ | 87,656 | $ | 277,006 | $ | 160,890 | |||||||||||||||
| Pharma research and development services | 18,474 | 12,393 | 25,308 | 19,837 | |||||||||||||||||||
| Total revenue | 181,398 | 100,049 | 302,314 | 180,727 | |||||||||||||||||||
| Costs and operating expenses: | |||||||||||||||||||||||
| Cost of Services - Molecular profiling services | 65,321 | 59,431 | 126,215 | 112,324 | |||||||||||||||||||
| Cost of Services - Pharma research and development services | 2,392 | 3,064 | 5,350 | 4,732 | |||||||||||||||||||
| Selling and marketing expense | 42,260 | 38,710 | 82,089 | 78,319 | |||||||||||||||||||
General and administrative expense | 64,367 | 41,068 | 116,486 | 85,422 | |||||||||||||||||||
| Research and development expense | 25,047 | 24,787 | 48,114 | 59,164 | |||||||||||||||||||
| Total costs and operating expenses | 199,387 | 167,060 | 378,254 | 339,961 | |||||||||||||||||||
| Loss from operations | (17,989) | (67,011) | (75,940) | (159,234) | |||||||||||||||||||
| Other income (expense), net: | |||||||||||||||||||||||
| Interest income | 1,618 | 2,640 | 2,121 | 4,408 | |||||||||||||||||||
| Interest expense | (19,208) | (13,674) | (31,990) | (22,964) | |||||||||||||||||||
| Changes in fair value of financial instruments | (17,870) | 12,000 | (50,203) | 936 | |||||||||||||||||||
| Other expense, net | (18,341) | (141) | (18,358) | (360) | |||||||||||||||||||
| Total other income (expense), net | (53,801) | 825 | (98,430) | (17,980) | |||||||||||||||||||
| Loss before income taxes and provision for income taxes | (71,790) | (66,186) | (174,370) | (177,214) | |||||||||||||||||||
| Provision for income taxes | — | — | — | — | |||||||||||||||||||
| Net loss | (71,790) | (66,186) | (174,370) | (177,214) | |||||||||||||||||||
| Other comprehensive income, net of tax: | |||||||||||||||||||||||
| Unrealized gain on available-for-sale securities | — | — | — | 7 | |||||||||||||||||||
| Foreign currency translation adjustments | 424 | 92 | 459 | 100 | |||||||||||||||||||
| Comprehensive loss | (71,366) | (66,094) | (173,911) | (177,107) | |||||||||||||||||||
| Net loss attributable to common shareholders: | |||||||||||||||||||||||
| Net loss | (71,790) | (66,186) | (174,370) | (177,214) | |||||||||||||||||||
| Deemed dividend from Series D redeemable convertible preferred stock | (384,436) | — | (384,436) | — | |||||||||||||||||||
| Adjustments of redeemable convertible preferred stock to redemption value | (60,971) | (23,594) | (85,433) | (46,707) | |||||||||||||||||||
| Net loss attributable to common shareholders | $ | (517,197) | $ | (89,780) | $ | (644,239) | $ | (223,921) | |||||||||||||||
| Net loss per share attributable to common shareholders, basic and diluted | $ | (7.97) | $ | (2.54) | $ | (12.80) | $ | (6.34) | |||||||||||||||
| Weighted-average shares used in computing net loss per share attributable to common shareholders, basic and diluted | 64,918,988 | 35,371,424 | 50,348,947 | 35,342,180 | |||||||||||||||||||
| (amounts in thousands, except share data) | As of June 30, | As of December 31, | |||||||||
| 2025 | 2024 | ||||||||||
| Assets | |||||||||||
| Current assets: | |||||||||||
| Cash, cash equivalents, and restricted cash | $ | 720,444 | $ | 65,442 | |||||||
| Short-term marketable securities | 2,249 | 2,201 | |||||||||
| Accounts receivable | 50,889 | 88,244 | |||||||||
| Supplies | 40,613 | 39,572 | |||||||||
| Prepaid expenses and other current assets | 19,124 | 20,270 | |||||||||
| Total current assets | 833,319 | 215,729 | |||||||||
| Property and equipment, net | 61,315 | 67,817 | |||||||||
| Goodwill | 19,344 | 19,344 | |||||||||
| Other assets | 41,080 | 40,844 | |||||||||
| Total assets | $ | 955,058 | $ | 343,734 | |||||||
| Liabilities, Redeemable Convertible Preferred Stock, and Shareholders' Equity (Deficit) | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ | 28,728 | $ | 27,791 | |||||||
| Accrued expenses and other current liabilities | 61,357 | 77,542 | |||||||||
| Current portion of indebtedness | 95 | 60,090 | |||||||||
| Total current liabilities | 90,180 | 165,423 | |||||||||
| Long-term indebtedness, net of debt discounts | 373,611 | 319,438 | |||||||||
| Warrant liabilities | — | 91,642 | |||||||||
| Other long-term liabilities | 38,363 | 44,418 | |||||||||
| Total liabilities | 502,154 | 620,921 | |||||||||
Commitments and contingencies | |||||||||||
| Redeemable convertible preferred stock: | |||||||||||
Series A preferred stock, par value $0.001: no and 490,000,000 shares authorized as of June 30, 2025 and December 31, 2024; no and 485,795,293 shares issued and outstanding as of June 30, 2025 and December 31, 2024; and $296,335 aggregate liquidation preference as of December 31, 2024 | — | 709,261 | |||||||||
Series B preferred stock, par value $0.001: no and 30,000,000 shares authorized as of June 30, 2025 and December 31, 2024; no and 29,629,630 shares issued and outstanding as of June 30, 2025 and December 31, 2024; and $16,000 aggregate liquidation preference as of December 31, 2024 | — | 42,963 | |||||||||
Series C preferred stock, par value $0.001: no and 142,000,000 shares authorized as of June 30, 2025 and December 31, 2024; no and 116,200,835 shares issued and outstanding as of June 30, 2025 and December 31, 2024; $408,715 aggregate liquidation preference as of December 31, 2024 | — | 408,715 | |||||||||
Series D preferred stock, par value $0.001: no and 102,600,000 shares authorized as of June 30, 2025 and December 31, 2024; no and 102,516,283 shares issued and outstanding as of June 30, 2025 and December 31, 2024; and $1,060,712 aggregate liquidation preference as of December 31, 2024 | — | 1,060,712 | |||||||||
| Redeemable convertible preferred stock | — | 2,221,651 | |||||||||
| Shareholders' equity (deficit): | |||||||||||
Preferred stock, $0.001 par value per share; 100,000,000 and no shares authorized as of June 30, 2025 and December 31, 2024, respectively; no shares issued and outstanding as of June 30, 2025 and December 31, 2024 | — | — | |||||||||
Common stock $0.001 par value; 2,800,000,000 and 1,150,000,000 shares authorized as of June 30, 2025 and December 31, 2024, respectively; 282,711,176 and 36,686,819 shares issued as of June 30, 2025 and December 31, 2024, respectively; 281,090,538 and 36,504,319 shares outstanding as of June 30, 2025 and December 31, 2024, respectively; shares issued and outstanding include 43,605 and 662,000 unvested shares subject to repurchase as of June 30, 2025 and December 31, 2024, respectively | 282 | 38 | |||||||||
Treasury stock at cost, 1,620,638 and 182,500 shares of common stock as of June 30, 2025 and December 31, 2024, respectively | (16,917) | (330) | |||||||||
| Additional paid-in capital | 3,123,888 | — | |||||||||
Related party promissory note receivable | — | (26,456) | |||||||||
| Accumulated deficit | (2,655,018) | (2,472,300) | |||||||||
| Accumulated other comprehensive income | 669 | 210 | |||||||||
| Total shareholders' equity (deficit) | 452,904 | (2,498,838) | |||||||||
| Total liabilities, redeemable convertible preferred stock, and shareholders' equity (deficit) | $ | 955,058 | $ | 343,734 | |||||||
| (amounts in thousands) | Six Months Ended June 30, | ||||||||||
| 2025 | 2024 | ||||||||||
| Cash flows from operating activities | |||||||||||
| Net loss | $ | (174,370) | $ | (177,214) | |||||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||||||||
| Depreciation and amortization | 13,454 | 29,315 | |||||||||
| Stock-based compensation expense | 42,984 | 8,943 | |||||||||
| Non-cash operating lease expense | 2,936 | 2,888 | |||||||||
| Amortization of debt discounts | 9,700 | 3,322 | |||||||||
| Changes in fair value of financial instruments | 50,203 | (937) | |||||||||
| Loss on debt extinguishment | 17,930 | — | |||||||||
| Other | 1,231 | 2,133 | |||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Accounts receivable | 37,040 | (16,904) | |||||||||
| Supplies | (2,621) | 7,504 | |||||||||
| Prepaid expenses and other current assets | (2,265) | (1,383) | |||||||||
| Other assets | 334 | 430 | |||||||||
| Accounts payable | (1,925) | 2,623 | |||||||||
| Accrued expenses and other liabilities | (18,681) | 2,429 | |||||||||
| Net cash used in operating activities | (24,050) | (136,851) | |||||||||
| Cash flows from investing activities | |||||||||||
| Maturities of marketable securities | — | 61,376 | |||||||||
| Purchases of property and equipment | (4,075) | (4,326) | |||||||||
| Net cash provided by (used in) investing activities | (4,075) | 57,050 | |||||||||
| Cash flows from financing activities | |||||||||||
| Payments made on finance lease obligations | (44) | (110) | |||||||||
| Proceeds from exercise of stock options | 2,624 | 603 | |||||||||
| Payment of taxes withheld from net settlement of exercised options | (1,658) | — | |||||||||
| Payment of deferred offering costs | (2,045) | (492) | |||||||||
| Proceeds from the 2023 term loan, net of issuance costs | — | 199,978 | |||||||||
| Purchase of treasury stock | (22) | — | |||||||||
| Issuance of Series E Preferred Stock, net of issuance costs | 87,637 | — | |||||||||
| Issuance of Series F Preferred Stock, net of issuance costs | 33,601 | — | |||||||||
| Issuance of the 2025 Convertible Notes, net of issuance costs | 27,865 | — | |||||||||
| Issuance of the 2025 Warrants | 10,270 | — | |||||||||
| Payments from 2023 term loan amendment fee | (4,000) | — | |||||||||
| Proceeds from initial public offering, net of underwriting discounts and commissions | 528,459 | — | |||||||||
| Net cash provided by financing activities | 682,687 | 199,979 | |||||||||
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash | 97 | 13 | |||||||||
| Net increase in cash, cash equivalents, and restricted cash | 654,659 | 120,191 | |||||||||
| Cash, cash equivalents, and restricted cash at beginning of period | 68,028 | 60,007 | |||||||||
| Cash, cash equivalents, and restricted cash at end of period | $ | 722,687 | $ | 180,198 | |||||||
| (amounts in thousands) | Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Net loss | $ | (71,790) | $ | (66,186) | $ | (174,370) | $ | (177,214) | |||||||||||||||
| Interest income | (1,618) | (2,640) | (2,121) | (4,408) | |||||||||||||||||||
| Interest expense | 19,208 | 13,674 | 31,990 | 22,964 | |||||||||||||||||||
| Changes in fair value of financial instruments | 17,870 | (12,000) | 50,203 | (936) | |||||||||||||||||||
| Other expense, net | 18,341 | 141 | 18,358 | 360 | |||||||||||||||||||
| Provision for income taxes | — | — | — | — | |||||||||||||||||||
| Depreciation and amortization expense | 6,409 | 11,610 | 13,454 | 29,315 | |||||||||||||||||||
| Stock-based compensation expense | 28,293 | 4,485 | 42,984 | 8,943 | |||||||||||||||||||
| Adjusted EBITDA | $ | 16,713 | $ | (50,916) | $ | (19,502) | $ | (120,976) | |||||||||||||||
(amounts in thousands) | Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Net cash provided by (used in) operating activities | $ | 7,288 | $ | (62,926) | $ | (24,050) | $ | (136,851) | |||||||||||||||
| Less: purchases of property and equipment | (1,386) | (2,588) | (4,075) | (4,326) | |||||||||||||||||||
| Free cash flow | $ | 5,902 | $ | (65,514) | $ | (28,125) | $ | (141,177) | |||||||||||||||