| |
Missouri
(State or Other Jurisdiction of
Incorporation or Organization) |
| |
6022
(Primary Standard Industrial
Classification Code Number) |
| |
43-0959114
(IRS Employer
Identification Number) |
|
| |
Catherine M. Clarkin
Jared M. Fishman Sullivan & Cromwell LLP 125 Broad Street New York, New York 10004 Telephone: (212) 558-4000 |
| |
Samir A. Gandhi
Robert A. Ryan Sidley Austin LLP 787 Seventh Avenue New York, New York 10019 Telephone: (212) 839-5300 |
|
| | Large accelerated filer ☐ | | | Accelerated filer ☐ | | | Non-accelerated filer ☒ | | |
Smaller reporting company ☐
Emerging growth company ☒ |
|
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 36 | | | |
| | | | | 65 | | | |
| | | | | 67 | | | |
| | | | | 68 | | | |
| | | | | 69 | | | |
| | | | | 71 | | | |
| | | | | 73 | | | |
| | | | | 136 | | | |
| | | | | 166 | | | |
| | | | | 176 | | | |
| | | | | 184 | | | |
|
Primary Market
|
| |
Definition
|
|
| Jefferson City | | | Jefferson City, MO MSA | |
| Kansas City | | | Kansas City, MO-KS MSA; Lawrence, KS MSA | |
| Columbia | | | Columbia, MO MSA; Mexico, MO MSA; Moberly, MO MSA | |
| St. Louis | | | St. Louis, MO-IL MSA | |
| Springfield | | | Springfield, MO MSA | |
| Lake of the Ozarks | | | Camden County, MO; Miller County, MO; Morgan County MO | |
| Branson | | | Branson, MO MSA; Stone County, MO | |
| Sedalia | | | Sedalia, MO MSA | |
| Warrensburg | | | Warrensburg, MO MSA | |
| Oklahoma | | | Tulsa, OK MSA; Oklahoma City, OK MSA | |
| Colorado | | |
Denver-Aurora-Centennial, CO MSA; Colorado Springs, CO MSA; Durango,
CO MSA |
|
|
Dollars in millions
|
| |
Total
Deposits (as of 9/30/25) |
| |
Total
Loans (as of 9/30/25) |
| |
YTD2025
ROAA (as of 9/30/25)((3) |
| |
2024 ROAA
|
| |
Deposit
Market Share |
| |
Deposit
Market Share / Rank (Retail)(4) |
| |
NPS(5)
|
| |
Employee
Satisfaction(6) |
| ||||||||||||||||||||||||
| Missouri Markets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Jefferson City
|
| | | $ | 3,175 | | | | | $ | 1,459 | | | | | | 2.22% | | | | | | 1.93% | | | | | | 54% | | | |
39% / 1
|
| | | | 73 | | | | | | 89% | | | |||
|
Kansas City
|
| | | | 3,063 | | | | | | 2,088 | | | | | | 2.09% | | | | | | 1.95% | | | | | | 3% | | | |
5% / 6
|
| | | | 69 | | | | | | 81% | | | |||
|
Columbia
|
| | | | 2,508 | | | | | | 1,609 | | | | | | 2.35% | | | | | | 2.08% | | | | | | 36% | | | |
26% / 1
|
| | | | 72 | | | | | | 86% | | | |||
|
St. Louis
|
| | | | 1,811 | | | | | | 1,870 | | | |
1.43 / 1.82%(7)
|
| | | | 1.85% | | | | | | 2% | | | |
2% / 12
|
| | | | 74 | | | | | | 91% | | | ||||||
|
Springfield
|
| | | | 1,558 | | | | | | 1,318 | | | | | | 2.21% | | | | | | 2.06% | | | | | | 9% | | | |
10% / 1
|
| | | | 67 | | | | | | 87% | | | |||
|
Lake of the Ozarks
|
| | | | 971 | | | | | | 596 | | | | | | 2.36% | | | | | | 2.10% | | | | | | 24% | | | |
33% / 1
|
| | | | 75 | | | | | | 85% | | | |||
|
Branson
|
| | | | 415 | | | | | | 303 | | | | | | 2.31% | | | | | | 2.01% | | | | | | 19% | | | |
18% / 1
|
| | | | 65 | | | | | | 78% | | | |||
|
Sedalia
|
| | | | 403 | | | | | | 259 | | | | | | 2.31% | | | | | | 2.01% | | | | | | 39% | | | |
38% / 1
|
| | | | 69 | | | | | | 91% | | | |||
|
Warrensburg
|
| | | | 340 | | | | | | 195 | | | | | | 1.85% | | | | | | 1.96% | | | | | | 27% | | | |
27% / 2
|
| | | | 65 | | | | | | 94% | | | |||
| Other Primary Markets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Oklahoma
|
| | | | 360 | | | | | | 843 | | | | | | 1.73% | | | | | | 1.67% | | | | | | 0% | | | |
0% / 36
|
| | | | 68 | | | | | | 81% | | | |||
|
Colorado
|
| | | | 168 | | | | | | 636 | | | | | | 0.69% | | | | | | 0.45% | | | | | | 0% | | | |
0% / 49
|
| | | | 79 | | | | | | 90% | | | |||
| Consolidated(1)(2) | | | | $ | 14,789 | | | | | $ | 11,345 | | | | | | 1.97% | | | | | | 1.63% | | | | | | 24% | | | | | | 18% | | | | | | 71 | | | | | | 86% | | |
|
(As at and for the nine months ended September 30, 2025)
|
| |
Consumer
|
| |
Commercial
|
| |
Wealth
|
| |
Consolidated(1)
|
| ||||||||||||
|
Total Revenue(2) ($000s)
|
| | | $ | 312,586 | | | | | $ | 355,869 | | | | | $ | 56,248 | | | | | $ | 749,126 | | |
|
Adjusted Total Revenue (Non-GAAP) ($000s)(5)
|
| | | $ | 326,198 | | | | | | | | | | | | | | | | | $ | 769,549 | | |
|
Fee Income Ratio(3)
|
| | | | 25.2% | | | | | | 9.0% | | | | | | 100.0% | | | | | | 22.1% | | |
|
Adjusted Fee Income Ratio (Non-GAAP)(5)
|
| | | | 28.4% | | | | | | — | | | | | | — | | | | | | 24.2% | | |
|
Total Loans ($Bn)
|
| | | $ | 3.1 | | | | | $ | 8.3 | | | | | | — | | | | | $ | 11.3 | | |
|
Total Deposits ($Bn)
|
| | | $ | 7.8 | | | | | $ | 7.2 | | | | | | — | | | | | $ | 14.8 | | |
|
Assets Under Advice ($Bn)
|
| | | | — | | | | | | — | | | | | $ | 15.4 | | | | | $ | 15.4 | | |
|
Cost of Deposits(4)
|
| | | | 0.97% | | | | | | 1.40% | | | | | | — | | | | | | 1.19% | | |
|
(As at and for the year ended December 31, 2024)
|
| |
Consumer
|
| |
Commercial
|
| |
Wealth
|
| |
Consolidated(1)
|
| ||||||||||||
|
Total Revenue(2) ($000s)
|
| | | $ | 401,629 | | | | | $ | 446,413 | | | | | $ | 68,962 | | | | | $ | 897,714 | | |
|
Adjusted Total Revenue (Non-GAAP) ($000s)(5)
|
| | | | — | | | | | | — | | | | | | — | | | | | $ | 934,375 | | |
|
Fee Income Ratio(3)
|
| | | | 31.1% | | | | | | 9.7% | | | | | | 100.0% | | | | | | 23.4% | | |
|
Adjusted Fee Income Ratio (Non-GAAP)(5)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 26.4% | | |
|
Net Promoter Score (NPS)(6)
|
| | | | 71 | | | | | | 65 | | | | | | 88 | | | | | | 71 | | |
|
Total Loans ($Bn)
|
| | | $ | 3.3 | | | | | $ | 8.4 | | | | | | — | | | | | $ | 11.7 | | |
|
Total Deposits ($Bn)
|
| | | $ | 7.7 | | | | | $ | 7.5 | | | | | | — | | | | | $ | 15.0 | | |
|
Assets Under Advice ($Bn)
|
| | | | — | | | | | | — | | | | | $ | 13.5 | | | | | $ | 13.5 | | |
|
Cost of Deposits(4)
|
| | | | 0.99% | | | | | | 1.58% | | | | | | — | | | | | | 1.30% | | |
| | | |
YTD2025
|
| |
1H2025
|
| |
1H2025
Peer Median |
| |
2024Y
|
| |
2024Y
Peer Median |
| |||||||||||||||
|
Cost of Funds(1)(2)
|
| | | | 1.28% | | | | | | 1.29% | | | | | | 2.15% | | | | | | 1.39% | | | | | | 2.37% | | |
|
Fee Income Ratio(1)
|
| | | | 22.1% | | | | | | 22.1% | | | | | | 18.3% | | | | | | 23.4% | | | | | | 19.1% | | |
|
Adjusted Fee Income Ratio (Non-GAAP)(3)
|
| | | | 24.2% | | | | | | 24.1% | | | | | | 18.4% | | | | | | 26.4% | | | | | | 19.2% | | |
|
Efficiency Ratio(1)
|
| | | | 50.2% | | | | | | 50.5% | | | | | | 57.9% | | | | | | 54.5% | | | | | | 59.5% | | |
|
Efficiency Ratio (FTE) (Non-GAAP)(3)
|
| | | | 48.3% | | | | | | 48.5% | | | | | | 55.9% | | | | | | 51.7% | | | | | | 57.1% | | |
| ROAA(1)(2) | | | | | 1.97% | | | | | | 1.95% | | | | | | 1.10% | | | | | | 1.63% | | | | | | 1.01% | | |
|
Adjusted ROAA (Non-GAAP)(2)(3)
|
| | | | 2.06% | | | | | | 2.02% | | | | | | 1.14% | | | | | | 1.78% | | | | | | 1.10% | | |
| | | |
Central
3Q25 |
| |
Central
2Q25 |
| |
Peer Median
2Q25 |
| |||||||||
|
CET1 Ratio %
|
| | | | 24.6% | | | | | | 23.8% | | | | | | 12.2% | | |
|
Total RBC Ratio %
|
| | | | 25.9% | | | | | | 25.0% | | | | | | 14.7% | | |
|
(FHLB Advances + Brokered Deposits) / Total Assets %
|
| | | | 0.0% | | | | | | 0.0% | | | | | | 5.0% | | |
|
Liquidity / Total Deposits %(1)
|
| | | | 26% | | | | | | 24% | | | | | | 15% | | |
|
Uninsured and Uncollateralized Deposits / Total Deposits %(2)
|
| | | | 24% | | | | | | 23% | | | | | | 32% | | |
|
CRE / RBC %
|
| | | | 130% | | | | | | 132% | | | | | | 212% | | |
|
NPAs / Assets %
|
| | | | 0.30% | | | | | | 0.28% | | | | | | 0.47% | | |
| | | |
2021
|
| |
2022
|
| |
2023
|
| |
2024
|
| |
2Q2025(1)
|
| |
3Q2025
|
| ||||||||||||||||||
|
Central
|
| | | | 0.0% | | | | | | 0.0% | | | | | | 0.0% | | | | | | 0.0% | | | | | | 0.0% | | | | | | 0.0% | | |
|
Peer Median
|
| | | | 1.2% | | | | | | 5.8% | | | | | | 6.7% | | | | | | 5.2% | | | | | | 5.0% | | | | | | — | | |
| | | |
At and for the Nine Months
Ended September 30, |
| |
At and for the Years
Ended December 31, |
| ||||||||||||||||||
|
Dollars in thousands
|
| |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| ||||||||||||
| Income Statement Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest income
|
| | | $ | 734,663 | | | | | $ | 672,281 | | | | | $ | 904,977 | | | | | $ | 800,652 | | |
|
Interest income (FTE) (non-GAAP)(1)
|
| | | | 739,223 | | | | | | 676,772 | | | | | | 910,838 | | | | | | 805,374 | | |
|
Interest expense
|
| | | | 151,462 | | | | | | 167,368 | | | | | | 217,653 | | | | | | 167,473 | | |
|
Provision for credit losses
|
| | | | 6,295 | | | | | | 11,968 | | | | | | 14,587 | | | | | | 16,252 | | |
|
Noninterest income
|
| | | | 165,925 | | | | | | 186,345 | | | | | | 210,390 | | | | | | 206,880 | | |
|
Adjusted noninterest income (non-GAAP)(1)
|
| | | | 186,348 | | | | | | 183,749 | | | | | | 247,051 | | | | | | 225,774 | | |
|
Total revenue(2)
|
| | | | 749,126 | | | | | | 691,258 | | | | | | 897,714 | | | | | | 840,059 | | |
|
Adjusted total revenue (non-GAAP)(1)
|
| | | | 769,549 | | | | | | 688,662 | | | | | | 934,375 | | | | | | 858,953 | | |
|
Noninterest expense
|
| | | | 375,977 | | | | | | 364,534 | | | | | | 489,407 | | | | | | 469,070 | | |
|
Net income
|
| | | | 283,261 | | | | | | 243,925 | | | | | | 305,810 | | | | | | 273,693 | | |
|
Adjusted net income (non-GAAP)(1)
|
| | | $ | 295,011 | | | | | $ | 241,948 | | | | | $ | 333,731 | | | | | $ | 288,082 | | |
| Performance Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net interest margin(3)(4)
|
| | | | 4.27% | | | | | | 3.77% | | | | | | 3.84% | | | | | | 3.54% | | |
|
Net interest margin (FTE) (non-GAAP)(1)(4)
|
| | | | 4.31% | | | | | | 3.81% | | | | | | 3.88% | | | | | | 3.57% | | |
|
Return on average total assets(4)(5)
|
| | | | 1.97% | | | | | | 1.73% | | | | | | 1.63% | | | | | | 1.45% | | |
|
Adjusted return on average total assets (non-GAAP)(1)(4)
|
| | | | 2.06% | | | | | | 1.72% | | | | | | 1.78% | | | | | | 1.53% | | |
|
Return on average common equity(4)
|
| | | | 11.8% | | | | | | 11.3% | | | | | | 10.4% | | | | | | 10.6% | | |
|
Adjusted return on average common equity (non-GAAP)(1)(4)
|
| | | | 12.3% | | | | | | 11.2% | | | | | | 11.4% | | | | | | 11.2% | | |
|
Return on average tangible common equity (non-GAAP)(1)(4)
|
| | | | 13.4% | | | | | | 13.0% | | | | | | 11.9% | | | | | | 12.5% | | |
|
Adjusted return on average tangible common equity (non-GAAP)(1)(4)
|
| | | | 13.9% | | | | | | 12.9% | | | | | | 13.0% | | | | | | 13.2% | | |
|
Fee income ratio(6)
|
| | | | 22.1% | | | | | | 27.0% | | | | | | 23.4% | | | | | | 24.6% | | |
|
Adjusted fee income ratio (non-GAAP)(1)
|
| | | | 24.2% | | | | | | 26.7% | | | | | | 26.4% | | | | | | 26.3% | | |
|
Efficiency ratio(7)
|
| | | | 50.2% | | | | | | 52.7% | | | | | | 54.5% | | | | | | 55.8% | | |
|
Efficiency ratio (FTE) (non-GAAP)(1)
|
| | | | 48.3% | | | | | | 52.2% | | | | | | 51.7% | | | | | | 53.9% | | |
|
Cost of deposits(4)(8)
|
| | | | 1.19% | | | | | | 1.33% | | | | | | 1.30% | | | | | | 0.87% | | |
|
Cost of funds(4)(9)
|
| | | | 1.28% | | | | | | 1.42% | | | | | | 1.39% | | | | | | 1.04% | | |
| | | |
At and for the Nine Months
Ended September 30, |
| |
At and for the Years
Ended December 31, |
| ||||||||||||||||||
|
Dollars in thousands
|
| |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| ||||||||||||
| Balance Sheet Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total assets
|
| | | $ | 19,183,605 | | | | | $ | 18,611,659 | | | | | $ | 19,242,543 | | | | | $ | 19,020,505 | | |
| Loans(10) | | | | | 11,323,318 | | | | | | 11,596,979 | | | | | | 11,624,091 | | | | | | 11,485,288 | | |
|
Total liabilities
|
| | | | 15,899,191 | | | | | | 15,528,282 | | | | | | 16,131,882 | | | | | | 16,276,707 | | |
|
Total deposits
|
| | | | 14,789,227 | | | | | | 14,443,085 | | | | | | 14,985,848 | | | | | | 14,869,510 | | |
|
Total customer funds(11)
|
| | | | 15,747,993 | | | | | | 15,354,061 | | | | | | 15,993,143 | | | | | | 16,095,677 | | |
|
Stockholder’s equity
|
| | | | 3,284,414 | | | | | | 3,083,377 | | | | | | 3,110,661 | | | | | | 2,743,798 | | |
|
Tangible common equity (non-GAAP)(1)
|
| | | | 2,931,944 | | | | | | 2,727,671 | | | | | | 2,755,771 | | | | | | 2,385,519 | | |
|
Book value per share
|
| | | | 14.88 | | | | | | 13.95 | | | | | | 14.11 | | | | | | 12.42 | | |
|
Tangible book value per share (non-GAAP)(1)
|
| | | $ | 13.29 | | | | | $ | 12.34 | | | | | $ | 12.50 | | | | | $ | 10.80 | | |
| Asset Quality Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Nonperforming loans / total loans
|
| | | | 0.45% | | | | | | 0.30% | | | | | | 0.34% | | | | | | 0.18% | | |
|
Net charge-offs / average total loans(4)
|
| | | | 0.13% | | | | | | 0.14% | | | | | | 0.13% | | | | | | 0.12% | | |
|
Allowance for credit losses / total loans
|
| | | | 1.32% | | | | | | 1.33% | | | | | | 1.32% | | | | | | 1.34% | | |
| Capital Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tier 1 capital ratio
|
| | | | 24.6% | | | | | | 23.4% | | | | | | 23.6% | | | | | | 21.5% | | |
|
Total risk-based capital ratio
|
| | | | 25.8% | | | | | | 24.6% | | | | | | 24.9% | | | | | | 22.8% | | |
|
Tier 1 leverage ratio
|
| | | | 15.9% | | | | | | 15.7% | | | | | | 15.7% | | | | | | 14.4% | | |
|
Common equity tier 1 ratio
|
| | | | 24.6% | | | | | | 23.4% | | | | | | 23.6% | | | | | | 21.5% | | |
|
Total stockholders’ equity to total assets
|
| | | | 17.1% | | | | | | 16.6% | | | | | | 16.2% | | | | | | 14.4% | | |
|
Tangible common equity to tangible assets (non-GAAP)(1)
|
| | | | 15.6% | | | | | | 14.9% | | | | | | 14.6% | | | | | | 12.8% | | |
| | | |
For the Nine Months
Ended September 30, |
| |
For the Years
Ended December 31, |
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| ||||||||||||
|
Dollars in thousands
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| ||||||||||||
|
Interest income
|
| | | $ | 734,663 | | | | | $ | 672,281 | | | | | $ | 904,977 | | | | | $ | 800,652 | | |
|
Add: Tax equivalent adjustment(1)
|
| | | | 4,560 | | | | | | 4,491 | | | | | | 5,861 | | | | | | 4,722 | | |
|
Interest income (FTE) (non-GAAP)
|
| | | | 739,223 | | | | | | 676,772 | | | | | | 910,838 | | | | | | 805,374 | | |
|
Net interest income
|
| | | | 583,201 | | | | | | 504,913 | | | | | | 687,324 | | | | | | 633,179 | | |
|
Add: Tax-equivalent adjustment(1)
|
| | | | 4,560 | | | | | | 4,491 | | | | | | 5,861 | | | | | | 4,722 | | |
|
Net interest income (FTE) (non-GAAP)
|
| | | | 587,761 | | | | | | 509,404 | | | | | | 693,185 | | | | | | 637,901 | | |
|
Average interest-earning assets
|
| | | $ | 18,248,275 | | | | | $ | 17,879,121 | | | | | $ | 17,885,506 | | | | | $ | 17,880,255 | | |
|
Net interest margin(2)
|
| | | | 4.27% | | | | | | 3.77% | | | | | | 3.84% | | | | | | 3.54% | | |
|
Net interest margin (FTE) (non-GAAP)(2)
|
| | | | 4.31% | | | | | | 3.81% | | | | | | 3.88% | | | | | | 3.57% | | |
| | | |
For the Three Months
Ended September 30, |
| |
For the Nine Months
Ended September 30, |
| |
For the Years
Ended December 31, |
| |||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| ||||||||||||||||||
|
Dollars in thousands
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| ||||||||||||||||||
|
Noninterest income
|
| | | $ | 57,070 | | | | | $ | 50,486 | | | | | $ | 165,925 | | | | | $ | 186,345 | | | | | $ | 210,390 | | | | | $ | 206,880 | | |
|
Less: Loss on expected sale of consumer lease portfolio(1)
|
| | | | — | | | | | | — | | | | | | (13,612) | | | | | | — | | | | | | — | | | | | | — | | |
|
Less: Investment securities gains (losses)
|
| | | | (6,920) | | | | | | (12,064) | | | | | | (6,811) | | | | | | 2,596 | | | | | | (36,661) | | | | | | (18,894) | | |
|
Adjusted noninterest income (non-GAAP)
|
| | | | 63,990 | | | | | | 62,550 | | | | | | 186,348 | | | | | | 183,749 | | | | | | 247,051 | | | | | | 225,774 | | |
|
Net interest income
|
| | | | 198,872 | | | | | | 174,671 | | | | | | 583,201 | | | | | | 504,913 | | | | | | 687,324 | | | | | | 633,179 | | |
|
Noninterest income
|
| | | | 57,070 | | | | | | 50,486 | | | | | | 165,925 | | | | | | 186,345 | | | | | | 210,390 | | | | | | 206,880 | | |
|
Total revenue
|
| | | | 255,942 | | | | | | 225,157 | | | | | | 749,126 | | | | | | 691,258 | | | | | | 897,714 | | | | | | 840,059 | | |
|
Less: Loss on expected sale of consumer lease portfolio
|
| | | | — | | | | | | — | | | | | | (13,612) | | | | | | — | | | | | | — | | | | | | — | | |
|
Less: Investment securities gains (losses)
|
| | | | (6,920) | | | | | | (12,064) | | | | | | (6,811) | | | | | | 2,596 | | | | | | (36,661) | | | | | | (18,894) | | |
|
Adjusted total revenue (non-GAAP)
|
| | | $ | 262,862 | | | | | $ | 237,221 | | | | | $ | 769,549 | | | | | $ | 688,662 | | | | | $ | 934,375 | | | | | $ | 858,953 | | |
|
Fee income ratio
|
| | | | 22.3% | | | | | | 22.4% | | | | | | 22.1% | | | | | | 27.0% | | | | | | 23.4% | | | | | | 24.6% | | |
|
Adjusted fee income ratio (non-GAAP)
|
| | | | 24.3% | | | | | | 26.4% | | | | | | 24.2% | | | | | | 26.7% | | | | | | 26.4% | | | | | | 26.3% | | |
| | | |
For the Nine Months
Ended September 30, |
| |
For the Years Ended
December 31, |
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| ||||||||||||
|
Dollars in thousands
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| ||||||||||||
|
Net interest income
|
| | | $ | 583,201 | | | | | $ | 504,913 | | | | | $ | 687,324 | | | | | $ | 633,179 | | |
|
Noninterest income
|
| | | | 165,925 | | | | | | 186,345 | | | | | | 210,390 | | | | | | 206,880 | | |
|
Total revenue
|
| | | | 749,126 | | | | | | 691,258 | | | | | | 897,714 | | | | | | 840,059 | | |
|
Less: Loss on expected sale of consumer lease portfolio(1)
|
| | | | (13,612) | | | | | | — | | | | | | — | | | | | | — | | |
|
Less: Investment securities gains (losses)
|
| | | | (6,811) | | | | | | 2,596 | | | | | | (36,661) | | | | | | (18,894) | | |
|
Add: Tax equivalent adjustment(2)
|
| | | | 4,560 | | | | | | 4,491 | | | | | | 5,861 | | | | | | 4,722 | | |
|
Adjusted total revenue (FTE) (non-GAAP)
|
| | | | 774,109 | | | | | | 693,153 | | | | | | 940,236 | | | | | | 863,675 | | |
|
Noninterest expense
|
| | | | 375,977 | | | | | | 364,534 | | | | | | 489,407 | | | | | | 469,070 | | |
|
Less: Amortization of intangible assets
|
| | | | 2,420 | | | | | | 2,573 | | | | | | 3,388 | | | | | | 3,520 | | |
|
Tangible noninterest expense (non-GAAP)
|
| | | $ | 373,557 | | | | | $ | 361,961 | | | | | $ | 486,019 | | | | | $ | 465,550 | | |
|
Efficiency ratio
|
| | | | 50.2% | | | | | | 52.7% | | | | | | 54.5% | | | | | | 55.8% | | |
|
Efficiency ratio (FTE) (non-GAAP)
|
| | | | 48.3% | | | | | | 52.2% | | | | | | 51.7% | | | | | | 53.9% | | |
| | | |
Consolidated
|
| |
St. Louis
|
| ||||||||||||||||||||||||||||||||||||
| | | |
For the Three Months
Ended September 30, |
| |
For the Nine Months
Ended September 30, |
| |
For the Years Ended
December 31, |
| |
For the Nine
Months Ended September 30, 2025 |
| ||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| ||||||||||||||||||||||||
|
Dollars in thousands
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |||||||||||||||||||||
|
Net income
|
| | | $ | 97,098 | | | | | $ | 72,620 | | | | | $ | 283,261 | | | | | $ | 243,925 | | | | | $ | 305,810 | | | | | $ | 273,693 | | | | | $ | 24,197 | | |
|
Add: Loss on expected sale of consumer lease portfolio, net of provision and taxes(1)(2)
|
| | | | — | | | | | | — | | | | | | 6,563 | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,563 | | |
|
Add: available-for-sale (“AFS”) securities losses, net of
taxes(1) |
| | | | 5,270 | | | | | | 9,146 | | | | | | 5,270 | | | | | | 9,146 | | | | | | 39,031 | | | | | | 15,204 | | | | | | —(4) | | |
|
Add: Equity securities losses (gains),
net of taxes(1) |
| | | | — | | | | | | 42 | | | | | | (83) | | | | | | (11,123) | | | | | | (11,110) | | | | | | (815) | | | | | | —(4) | | |
|
Adjusted net income
(non-GAAP) |
| | | | 102,368 | | | | | | 81,808 | | | | | | 295,011 | | | | | | 241,948 | | | | | | 333,731 | | | | | | 288,082 | | | | | | 30,760 | | |
|
Average total assets
|
| | | $ | 19,084,437 | | | | | $ | 18,639,395 | | | | | $ | 19,176,658 | | | | | $ | 18,781,177 | | | | | $ | 18,781,218 | | | | | $ | 18,838,841 | | | | | $ | 2,256,733 | | |
|
Return on average total
assets(3) |
| | | | 2.02% | | | | | | 1.55% | | | | | | 1.97% | | | | | | 1.73% | | | | | | 1.63% | | | | | | 1.45% | | | | | | 1.43% | | |
|
Adjusted return on average total assets (non-GAAP)(3)
|
| | | | 2.13% | | | | | | 1.75% | | | | | | 2.06% | | | | | | 1.72% | | | | | | 1.78% | | | | | | 1.53% | | | | | | 1.82% | | |
| | | |
For the Nine Months
Ended September 30, |
| |
For the Year Ended December 31,(1)
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
2020
|
| |
2019
|
| ||||||||||||||||||||||||
|
Dollars in thousands
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| ||||||||||||||||||||||||
|
Net income
|
| | | $ | 283,261 | | | | | $ | 243,925 | | | | | $ | 305,810 | | | | | $ | 273,693 | | | | | $ | 258,220 | | | | | $ | 246,830 | | | | | $ | 240,776 | | | | | $ | 209,643 | | |
|
Add: Loss on expected sale of
consumer lease portfolio, net of provision and taxes(2)(3) |
| | | | 6,563 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Add: AFS securities losses, net of taxes(2)
|
| | | | 5,270 | | | | | | 9,146 | | | | | | 39,031 | | | | | | 15,204 | | | | | | (63) | | | | | | (702) | | | | | | 420 | | | | | | (25) | | |
|
Add: Equity securities losses (gains), net of taxes(2)
|
| | | | (83) | | | | | | (11,123) | | | | | | (11,110) | | | | | | (815) | | | | | | 466 | | | | | | (405) | | | | | | 138 | | | | | | (5,972) | | |
|
Add: held-to-maturity (“HTM”) securities losses (gains), net of taxes(2)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (32) | | | | | | — | | | | | | — | | | | | | — | | |
|
Adjusted net income (non-GAAP)
|
| | | $ | 295,011 | | | | | $ | 241,948 | | | | | $ | 333,731 | | | | | $ | 288,082 | | | | | $ | 258,591 | | | | | $ | 245,723 | | | | | $ | 241,334 | | | | | $ | 203,646 | | |
| | | |
As of September 30,
|
| |
As of December 31,
|
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| ||||||||||||
|
Dollars in thousands
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| ||||||||||||
|
Total stockholders’ equity
|
| | | $ | 3,284,414 | | | | | $ | 3,083,377 | | | | | $ | 3,110,661 | | | | | $ | 2,743,798 | | |
|
Less: Goodwill and other intangible assets
|
| | | | 352,470 | | | | | | 355,706 | | | | | | 354,890 | | | | | | 358,279 | | |
|
Tangible common equity (non-GAAP)
|
| | | $ | 2,931,944 | | | | | $ | 2,727,671 | | | | | $ | 2,755,771 | | | | | $ | 2,385,519 | | |
|
Total shares of Class A common stock outstanding
|
| | | | 220,665 | | | | | | 221,052 | | | | | | 220,385 | | | | | | 220,956 | | |
|
Book value per share
|
| | | $ | 14.88 | | | | | $ | 13.95 | | | | | $ | 14.11 | | | | | $ | 12.42 | | |
|
Tangible book value per share
(non-GAAP) |
| | | | 13.29 | | | | | | 12.34 | | | | | | 12.50 | | | | | | 10.80 | | |
|
Total assets
|
| | | | 19,183,605 | | | | | | 18,611,659 | | | | | | 19,242,543 | | | | | | 19,020,505 | | |
|
Less: Goodwill and other intangible assets
|
| | | | 352,470 | | | | | | 355,706 | | | | | | 354,890 | | | | | | 358,279 | | |
|
Tangible assets (non-GAAP)
|
| | | $ | 18,831,135 | | | | | $ | 18,255,953 | | | | | $ | 18,887,653 | | | | | $ | 18,662,226 | | |
|
Total stockholders’ equity to total assets
|
| | | | 17.1% | | | | | | 16.6% | | | | | | 16.2% | | | | | | 14.4% | | |
|
Tangible common equity to tangible assets (non-GAAP)
|
| | | | 15.6% | | | | | | 14.9% | | | | | | 14.6% | | | | | | 12.8% | | |
| | | |
For the three Months
Ended September 30, |
| |
For the Nine Months
Ended September 30, |
| |
For the Years Ended
December 31, |
| |||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| ||||||||||||||||||
|
Dollars in thousands
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| ||||||||||||||||||
|
Net income
|
| | | $ | 97,098 | | | | | $ | 72,620 | | | | | $ | 283,261 | | | | | $ | 243,925 | | | | | $ | 305,810 | | | | | $ | 273,693 | | |
|
Add: Amortization of intangible assets,
net of taxes(1) |
| | | | 615 | | | | | | 623 | | | | | | 1,843 | | | | | | 1,960 | | | | | | 2,580 | | | | | | 2,681 | | |
|
Tangible net income (non-GAAP)
|
| | | | 97,713 | | | | | | 73,243 | | | | | | 285,104 | | | | | | 245,885 | | | | | | 308,390 | | | | | | 276,374 | | |
|
Add: Loss on expected sale of consumer lease portfolio, net of provision and taxes(1)(2)
|
| | | | — | | | | | | — | | | | | | 6,563 | | | | | | — | | | | | | — | | | | | | — | | |
|
Add: AFS securities losses, net of taxes(1)
|
| | | | 5,270 | | | | | | 9,146 | | | | | | 5,270 | | | | | | 9,146 | | | | | | 39,031 | | | | | | 15,204 | | |
|
Add: Equity securities losses (gains), net of taxes(1)
|
| | | | — | | | | | | 42 | | | | | | (83) | | | | | | (11,123) | | | | | | (11,110) | | | | | | (815) | | |
|
Adjusted tangible net income (non-GAAP)
|
| | | | 102,983 | | | | | | 82,431 | | | | | | 296,854 | | | | | | 243,908 | | | | | | 336,311 | | | | | | 290,763 | | |
|
Average common equity
|
| | | | 3,238,538 | | | | | | 3,022,149 | | | | | | 3,204,914 | | | | | | 2,887,349 | | | | | | 2,937,975 | | | | | | 2,570,645 | | |
|
Less: Average goodwill and other intangible assets
|
| | | | 352,996 | | | | | | 356,242 | | | | | | 353,798 | | | | | | 357,099 | | | | | | 356,677 | | | | | | 360,164 | | |
|
Average tangible common equity (non-GAAP)
|
| | | $ | 2,885,542 | | | | | $ | 2,665,907 | | | | | $ | 2,851,116 | | | | | $ | 2,530,250 | | | | | $ | 2,581,298 | | | | | $ | 2,210,481 | | |
|
Return on average common
equity(3) |
| | | | 11.9% | | | | | | 9.6% | | | | | | 11.8% | | | | | | 11.3% | | | | | | 10.4% | | | | | | 10.6% | | |
|
Adjusted return on average common
equity (non-GAAP)(3) |
| | | | 12.5% | | | | | | 10.8% | | | | | | 12.3% | | | | | | 11.2% | | | | | | 11.4% | | | | | | 11.2% | | |
|
Return on average tangible common
equity (non-GAAP)(3) |
| | | | 13.4% | | | | | | 10.9% | | | | | | 13.4% | | | | | | 13.0% | | | | | | 11.9% | | | | | | 12.5% | | |
|
Adjusted return on average tangible
common equity (non-GAAP)(3) |
| | | | 14.2% | | | | | | 12.3% | | | | | | 13.9% | | | | | | 12.9% | | | | | | 13.0% | | | | | | 13.2% | | |
|
Dollars in thousands
|
| |
Actual
|
| |
As Adjusted
|
| ||||||
|
Cash and cash equivalents
|
| | | $ | 1,028,980 | | | | | $ | 1,405,560 | | |
| Stockholders’ Equity:(1) | | | | | | | | | | | | | |
|
Preferred stock, $0.01 par value, 50,000,000 shares authorized, none issued and outstanding, actual and as adjusted
|
| | | | — | | | | | | — | | |
|
Class A common stock, $0.01 par value, 500,000,000 shares authorized,
297,802,850 shares issued and outstanding, actual; $0.01 par value, 500,000,000 shares authorized, 315,580,850 shares issued and outstanding, as adjusted (in each case, including 77,137,950 shares of treasury stock) |
| | | | 2,978 | | | | | | 3,156 | | |
|
Class B common stock, $0.01 par value, 50,000,000 shares authorized, none issued and outstanding, actual and as adjusted
|
| | | | — | | | | | | — | | |
|
Treasury stock, at cost, 77,137,950 shares of Class A common stock, actual and
as adjusted |
| | | | (99,158) | | | | | | (99,158) | | |
|
Capital Surplus
|
| | | | 15,562 | | | | | | 389,491 | | |
|
Retained earnings
|
| | | | 3,404,016 | | | | | | 3,404,016 | | |
|
Accumulated other comprehensive loss
|
| | | | (38,984) | | | | | | (38,984) | | |
|
Total stockholders’ equity
|
| | | | 3,284,414 | | | | | | 3,658,521 | | |
|
Total capitalization
|
| | | $ | 3,284,414 | | | | | $ | 3,658,521 | | |
| Capital Ratios: | | | | | | | | | | | | | |
|
Tier 1 capital ratio
|
| | | | 24.6% | | | | | | 27.7% | | |
|
Total risk-based capital ratio
|
| | | | 25.8% | | | | | | 28.9% | | |
|
Dollars in thousands
|
| |
Actual
|
| |
As Adjusted
|
| ||||||
|
Common equity Tier 1 capital ratio
|
| | | | 24.6% | | | | | | 27.7% | | |
|
Tier 1 leverage ratio
|
| | | | 15.9% | | | | | | 17.6% | | |
|
Tangible common equity to tangible total assets ratio(2)
|
| | | | 15.6% | | | | | | 17.2% | | |
| |
Initial public offering price per share
|
| | | $ | 22.50 | | |
| |
Net book value per share at September 30, 2025
|
| | | | 14.88 | | |
| |
Net tangible book value per share at September 30, 2025
|
| | | | 13.29 | | |
| |
Increase in net book value per share attributable to new investors
|
| | | | 0.46 | | |
| |
Increase in net tangible book value per share attributable to new investors
|
| | | | 0.58 | | |
| |
As adjusted net book value per share upon the completion of the offering
|
| | | | 15.34 | | |
| |
As adjusted net tangible book value per share upon the completion of the offering
|
| | | | 13.87 | | |
| |
Dilution in net book value per share to new investors from the offering
|
| | | | 7.16 | | |
| |
Dilution in net tangible book value per share to new investors from the offering
|
| | | $ | 8.63 | | |
| | | |
Shares
Purchased Number |
| |
Percent
|
| |
Total Consideration
(Dollars in thousands) |
| |
Percent
|
| |
Average Price
Per Share |
| |||||||||||||||
|
Existing shareholders
|
| | | | 220,664,900 | | | | | | 93% | | | | | $ | 18,539 | | | | | | 4% | | | | | $ | 0.08 | | |
|
New investors in this offering
|
| | | | 17,778,000 | | | | | | 7% | | | | | $ | 400,005 | | | | | | 96% | | | | | $ | 22.50 | | |
|
Total
|
| | | | 238,442,900 | | | | | | 100% | | | | | $ | 418,544 | | | | | | 100% | | | | | $ | 1.76 | | |
| | | |
At and for the Nine
Months Ended September 30, |
| |
At and for the Years
Ended December 31, |
| ||||||||||||||||||
|
Dollars in thousands
|
| |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| ||||||||||||
| Income Statement Data: | | | | | | | | | | | | | | | | ||||||||||
|
Interest income
|
| | | $ | 734,663 | | | | | $ | 672,281 | | | | | $ | 904,977 | | | | | $ | 800,652 | | |
|
Adjusted Interest income (FTE) (non-GAAP)(1)
|
| | | | 739,223 | | | | | | 676,772 | | | | | | 910,838 | | | | | | 805,374 | | |
|
Interest expense
|
| | | | 151,462 | | | | | | 167,368 | | | | | | 217,653 | | | | | | 167,473 | | |
|
Provision for credit losses
|
| | | | 6,295 | | | | | | 11,968 | | | | | | 14,587 | | | | | | 16,252 | | |
|
Noninterest income
|
| | | | 165,925 | | | | | | 186,345 | | | | | | 210,390 | | | | | | 206,880 | | |
|
Adjusted noninterest income (non-GAAP)(1)
|
| | | | 186,348 | | | | | | 183,749 | | | | | | 247,051 | | | | | | 225,774 | | |
|
Noninterest expense
|
| | | | 375,977 | | | | | | 364,534 | | | | | | 489,407 | | | | | | 469,070 | | |
|
Income tax expense
|
| | | | 83,593 | | | | | | 70,831 | | | | | | 87,910 | | | | | | 81,044 | | |
|
Net income
|
| | | | 283,261 | | | | | | 243,925 | | | | | | 305,810 | | | | | | 273,693 | | |
|
Adjusted net income (non-GAAP)(1)
|
| | | $ | 295,011 | | | | | $ | 241,948 | | | | | $ | 333,731 | | | | | $ | 288,082 | | |
| Performance Ratios: | | | | | | | | | | | | | | | | ||||||||||
|
Net interest margin(2)
|
| | | | 4.27% | | | | | | 3.77% | | | | | | 3.84% | | | | | | 3.54% | | |
|
Net interest margin (FTE) (non-GAAP)(1)(2)
|
| | | | 4.31% | | | | | | 3.81% | | | | | | 3.88% | | | | | | 3.57% | | |
|
Return on average total assets(2)
|
| | | | 1.97% | | | | | | 1.73% | | | | | | 1.63% | | | | | | 1.45% | | |
|
Adjusted return on average total assets
(non-GAAP)(1)(2) |
| | | | 2.06% | | | | | | 1.72% | | | | | | 1.78% | | | | | | 1.53% | | |
|
Return on average common equity(2)
|
| | | | 11.8% | | | | | | 11.3% | | | | | | 10.4% | | | | | | 10.6% | | |
|
Adjusted return on average common equity (non-GAAP)(1)(2)
|
| | | | 12.3% | | | | | | 11.2% | | | | | | 11.4% | | | | | | 11.2% | | |
| | | |
At and for the Nine
Months Ended September 30, 2025 |
| |
At and for the Years
Ended December 31, |
| ||||||||||||
|
Dollars in thousands
|
| |
2024
|
| |
2023
|
| ||||||||||||
| Balance Sheet Data: | | | | | | | | | | | | | | | | | | | |
|
Total assets
|
| | | $ | 19,183,605 | | | | | $ | 19,242,543 | | | | | $ | 19,020,505 | | |
|
Total loans and leases
|
| | | | 11,345,148 | | | | | | 11,658,355 | | | | | | 11,520,730 | | |
|
Total investment securities
|
| | | | 6,017,738 | | | | | | 5,603,723 | | | | | | 5,029,305 | | |
|
Total liabilities
|
| | | | 15,899,191 | | | | | | 16,131,882 | | | | | | 16,276,707 | | |
|
Total deposits
|
| | | | 14,789,227 | | | | | | 14,985,848 | | | | | | 14,869,510 | | |
|
Stockholders’ equity
|
| | | | 3,284,414 | | | | | | 3,110,661 | | | | | | 2,743,798 | | |
| Asset Quality Ratios: | | | | | | | | | | | | | | | | | | | |
|
Nonperforming loans / total loans
|
| | | | 0.45% | | | | | | 0.34% | | | | | | 0.18% | | |
|
Allowance for loan losses / total loans
|
| | | | 1.32% | | | | | | 1.32% | | | | | | 1.34% | | |
|
Loan modifications / total loans
|
| | | | 0.36% | | | | | | 0.38% | | | | | | 0.34% | | |
| Capital Ratios: | | | | | | | | | | | | | | | | | | | |
|
Total risk-based capital / risk-weighted assets
|
| | | | 25.8% | | | | | | 24.9% | | | | | | 22.8% | | |
|
Tier 1 capital / risk-weighted assets
|
| | | | 24.6% | | | | | | 23.6% | | | | | | 21.5% | | |
|
CET1 capital / risk-weighted assets
|
| | | | 24.6% | | | | | | 23.6% | | | | | | 21.5% | | |
|
Tier 1 capital / average assets
|
| | | | 15.9% | | | | | | 15.7% | | | | | | 14.4% | | |
| | | |
For the Nine Months
Ended September 30, |
| |
For the Years Ended
December 31, |
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| ||||||||||||
|
Dollars in Thousands
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| ||||||||||||
|
Interest income
|
| | | $ | 734,663 | | | | | $ | 672,281 | | | | | $ | 904,977 | | | | | $ | 800,652 | | |
|
Add: Tax equivalent adjustment(1)
|
| | | | 4,560 | | | | | | 4,491 | | | | | | 5,861 | | | | | | 4,722 | | |
|
Interest income (FTE) (non-GAAP)
|
| | | | 739,223 | | | | | | 676,772 | | | | | | 910,838 | | | | | | 805,374 | | |
|
Net interest income
|
| | | | 583,201 | | | | | | 504,913 | | | | | | 687,324 | | | | | | 633,179 | | |
|
Add: Tax-equivalent adjustment(1)
|
| | | | 4,560 | | | | | | 4,491 | | | | | | 5,861 | | | | | | 4,722 | | |
|
Net interest income (FTE) (non-GAAP)
|
| | | | 587,761 | | | | | | 509,404 | | | | | | 693,185 | | | | | | 637,901 | | |
|
Average interest-earning assets
|
| | | $ | 18,248,275 | | | | | $ | 17,879,121 | | | | | $ | 17,885,506 | | | | | $ | 17,880,255 | | |
|
Net interest margin(2)
|
| | | | 4.27% | | | | | | 3.77% | | | | | | 3.84% | | | | | | 3.54% | | |
|
Net interest margin (FTE) (non-
GAAP)(2) |
| | | | 4.31% | | | | | | 3.81% | | | | | | 3.88% | | | | | | 3.57% | | |
| | | |
For the Three Months
Ended September 30, |
| |
For the Nine Months
Ended September 30, |
| |
For the Years
Ended December 31, |
| |||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| ||||||||||||||||||
|
Dollars in Thousands
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| ||||||||||||||||||
|
Noninterest income
|
| | | $ | 57,070 | | | | | $ | 50,486 | | | | | $ | 165,925 | | | | | $ | 186,345 | | | | | $ | 210,390 | | | | | $ | 206,880 | | |
|
Less: Loss on expected sale of consumer lease portfolio(1)
|
| | | | — | | | | | | — | | | | | | (13,612) | | | | | | — | | | | | | — | | | | | | — | | |
|
Less: Investment securities gains (losses)
|
| | | | (6,920) | | | | | | (12,064) | | | | | | (6,811) | | | | | | 2,596 | | | | | | (36,661) | | | | | | (18,894) | | |
|
Adjusted noninterest income (non-GAAP)
|
| | | | 63,990 | | | | | | 62,550 | | | | | | 186,348 | | | | | | 183,749 | | | | | | 247,051 | | | | | | 225,774 | | |
|
Net interest income
|
| | | | 198,872 | | | | | | 174,671 | | | | | | 583,201 | | | | | | 504,913 | | | | | | 687,324 | | | | | | 633,179 | | |
|
Noninterest income
|
| | | | 57,070 | | | | | | 50,486 | | | | | | 165,925 | | | | | | 186,345 | | | | | | 210,390 | | | | | | 206,880 | | |
|
Total revenue
|
| | | | 255,942 | | | | | | 225,157 | | | | | | 749,126 | | | | | | 691,258 | | | | | | 897,714 | | | | | | 840,059 | | |
|
Less: Loss on expected sale of consumer lease portfolio
|
| | | | — | | | | | | — | | | | | | (13,612) | | | | | | — | | | | | | — | | | | | | — | | |
|
Less: Investment securities gains (losses)
|
| | | | (6,920) | | | | | | (12,064) | | | | | | (6,811) | | | | | | 2,596 | | | | | | (36,661) | | | | | | (18,894) | | |
|
Adjusted total revenue (non-GAAP)
|
| | | $ | 262,862 | | | | | $ | 237,221 | | | | | $ | 769,549 | | | | | $ | 688,662 | | | | | $ | 934,375 | | | | | $ | 858,953 | | |
|
Fee income ratio
|
| | | | 22.3% | | | | | | 22.4% | | | | | | 22.1% | | | | | | 27.0% | | | | | | 23.4% | | | | | | 24.6% | | |
|
Adjusted fee income ratio (non-GAAP)
|
| | | | 24.3% | | | | | | 26.4% | | | | | | 24.2% | | | | | | 26.7% | | | | | | 26.4% | | | | | | 26.3% | | |
| | | |
For the Nine Months Ended
September 30, |
| |
For the Years Ended
December 31, |
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| ||||||||||||
|
Dollars in Thousands
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| ||||||||||||
|
Net interest income
|
| | | $ | 583,201 | | | | | $ | 504,913 | | | | | $ | 687,324 | | | | | $ | 633,179 | | |
|
Noninterest income
|
| | | | 165,925 | | | | | | 186,345 | | | | | | 210,390 | | | | | | 206,880 | | |
|
Total revenue
|
| | | | 749,126 | | | | | | 691,258 | | | | | | 897,714 | | | | | | 840,059 | | |
|
Less: Loss on expected sale of consumer lease
portfolio(1) |
| | | | (13,612) | | | | | | — | | | | | | — | | | | | | — | | |
|
Less: Investment securities gains (losses)
|
| | | | (6,811) | | | | | | 2,596 | | | | | | (36,661) | | | | | | (18,894) | | |
|
Add: Tax equivalent adjustment(2)
|
| | | | 4,560 | | | | | | 4,491 | | | | | | 5,861 | | | | | | 4,722 | | |
|
Adjusted total revenue (FTE) (non-GAAP)
|
| | | | 774,109 | | | | | | 693,153 | | | | | | 940,236 | | | | | | 863,675 | | |
|
Noninterest expense
|
| | | | 375,977 | | | | | | 364,534 | | | | | | 489,407 | | | | | | 469,070 | | |
|
Less: Amortization of intangible assets
|
| | | | 2,420 | | | | | | 2,573 | | | | | | 3,388 | | | | | | 3,520 | | |
|
Tangible noninterest expense (non-GAAP)
|
| | | $ | 373,557 | | | | | $ | 361,961 | | | | | $ | 486,019 | | | | | $ | 465,550 | | |
|
Efficiency ratio
|
| | | | 50.2% | | | | | | 52.7% | | | | | | 54.5% | | | | | | 55.8% | | |
|
Efficiency ratio (FTE) (non-GAAP)
|
| | | | 48.3% | | | | | | 52.2% | | | | | | 51.7% | | | | | | 53.9% | | |
| | | |
Consolidated
|
| |
St. Louis
|
| ||||||||||||||||||||||||||||||||||||
| | | |
For the Three Months
Ended September 30, |
| |
For the Nine Months
Ended September 30, |
| |
For the Years Ended
December 31, |
| |
For the Nine
Months Ended September 30, 2025 |
| ||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| ||||||||||||||||||||||||
|
Dollars in Thousands
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |||||||||||||||||||||
|
Net income
|
| | | $ | 97,098 | | | | | $ | 72,620 | | | | | $ | 283,261 | | | | | $ | 243,925 | | | | | $ | 305,810 | | | | | $ | 273,693 | | | | | $ | 24,197 | | |
|
Add: Loss on expected
sale of consumer lease portfolio, net of provision and taxes(1)(2) |
| | | | — | | | | | | — | | | | | | 6,563 | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,563 | | |
|
Add: available-for-sale (“AFS”) securities losses, net of
taxes(1) |
| | | | 5,270 | | | | | | 9,146 | | | | | | 5,270 | | | | | | 9,146 | | | | | | 39,031 | | | | | | 15,204 | | | | | | —(4) | | |
|
Add: Equity securities
losses (gains), net of taxes(1) |
| | | | — | | | | | | 42 | | | | | | (83) | | | | | | (11,123) | | | | | | (11,110) | | | | | | (815) | | | | | | —(4) | | |
|
Adjusted net income
(non-GAAP) |
| | | | 102,368 | | | | | | 81,808 | | | | | | 295,011 | | | | | | 241,948 | | | | | | 333,731 | | | | | | 288,082 | | | | | | 30,760 | | |
|
Average total assets
|
| | | $ | 19,084,437 | | | | | $ | 18,639,395 | | | | | $ | 19,176,658 | | | | | $ | 18,781,177 | | | | | $ | 18,781,218 | | | | | $ | 18,838,841 | | | | | $ | 2,256,733 | | |
|
Return on average total assets(3)
|
| | | | 2.02% | | | | | | 1.55% | | | | | | 1.97% | | | | | | 1.73% | | | | | | 1.63% | | | | | | 1.45% | | | | | | 1.43% | | |
|
Adjusted return on
average total assets (non-GAAP)(3) |
| | | | 2.13% | | | | | | 1.75% | | | | | | 2.06% | | | | | | 1.72% | | | | | | 1.78% | | | | | | 1.53% | | | | | | 1.82% | | |
| | | |
As of September 30,
|
| |
As of December 31,
|
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| ||||||||||||
|
Dollars in Thousands
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| ||||||||||||
|
Total stockholders’ equity
|
| | | $ | 3,284,414 | | | | | $ | 3,083,377 | | | | | $ | 3,110,661 | | | | | $ | 2,743,798 | | |
|
Less: Goodwill and other intangible assets
|
| | | | 352,470 | | | | | | 355,706 | | | | | | 354,890 | | | | | | 358,279 | | |
|
Tangible common equity (non-GAAP)
|
| | | $ | 2,931,944 | | | | | $ | 2,727,671 | | | | | $ | 2,755,771 | | | | | $ | 2,385,519 | | |
|
Total shares of Class A common stock outstanding
|
| | | | 220,665 | | | | | | 221,052 | | | | | | 220,385 | | | | | | 220,956 | | |
|
Book value per share
|
| | | $ | 14.88 | | | | | $ | 13.95 | | | | | $ | 14.11 | | | | | $ | 12.42 | | |
|
Tangible book value per share (non-GAAP)
|
| | | | 13.29 | | | | | | 12.34 | | | | | | 12.50 | | | | | | 10.80 | | |
|
Total assets
|
| | | | 19,183,605 | | | | | | 18,611,659 | | | | | | 19,242,543 | | | | | | 19,020,505 | | |
|
Less: Goodwill and other intangible assets
|
| | | | 352,470 | | | | | | 355,706 | | | | | | 354,890 | | | | | | 358,279 | | |
|
Tangible assets (non-GAAP)
|
| | | $ | 18,831,135 | | | | | $ | 18,255,953 | | | | | $ | 18,887,653 | | | | | $ | 18,662,226 | | |
|
Total stockholders’ equity to total assets
|
| | | | 17.1% | | | | | | 16.6% | | | | | | 16.2% | | | | | | 14.4% | | |
|
Tangible common equity to tangible assets
(non-GAAP) |
| | | | 15.6% | | | | | | 14.9% | | | | | | 14.6% | | | | | | 12.8% | | |
| | | |
For the Three Months
Ended September 30, |
| |
For the Nine Months Ended
September 30, |
| |
For the Years Ended
December 31, |
| |||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| ||||||||||||||||||
|
Dollars in Thousands
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| ||||||||||||||||||
|
Net income
|
| | | $ | 97,098 | | | | | $ | 72,620 | | | | | $ | 283,261 | | | | | $ | 243,925 | | | | | $ | 305,810 | | | | | $ | 273,693 | | |
|
Add: Amortization of intangible assets, net of
taxes(1) |
| | | | 615 | | | | | | 623 | | | | | | 1,843 | | | | | | 1,960 | | | | | | 2,580 | | | | | | 2,681 | | |
|
Tangible net income (non-GAAP)
|
| | | | 97,713 | | | | | | 73,243 | | | | | | 285,104 | | | | | | 245,885 | | | | | | 308,390 | | | | | | 276,374 | | |
|
Add: Loss on expected sale of consumer lease
portfolio, net of provision and taxes(1)(2) |
| | | | — | | | | | | — | | | | | | 6,563 | | | | | | — | | | | | | — | | | | | | — | | |
|
Add: AFS securities losses, net of taxes(1)
|
| | | | 5,270 | | | | | | 9,146 | | | | | | 5,270 | | | | | | 9,146 | | | | | | 39,031 | | | | | | 15,204 | | |
|
Add: Equity securities losses (gains), net of taxes(1)
|
| | | | — | | | | | | 42 | | | | | | (83) | | | | | | (11,123) | | | | | | (11,110) | | | | | | (815) | | |
|
Adjusted tangible net income (non-GAAP)
|
| | | | 102,983 | | | | | | 82,431 | | | | | | 296,854 | | | | | | 243,908 | | | | | | 336,311 | | | | | | 290,763 | | |
|
Average common equity
|
| | | | 3,238,538 | | | | | | 3,022,149 | | | | | | 3,204,914 | | | | | | 2,887,349 | | | | | | 2,937,975 | | | | | | 2,570,645 | | |
|
Less: Average goodwill and other intangible
assets |
| | | | 352,996 | | | | | | 356,242 | | | | | | 353,798 | | | | | | 357,099 | | | | | | 356,677 | | | | | | 360,164 | | |
|
Average tangible common equity
(non-GAAP) |
| | | $ | 2,885,542 | | | | | $ | 2,665,907 | | | | | $ | 2,851,116 | | | | | $ | 2,530,250 | | | | | $ | 2,581,298 | | | | | $ | 2,210,481 | | |
|
Return on average common equity(3)
|
| | | | 11.9% | | | | | | 9.6% | | | | | | 11.8% | | | | | | 11.3% | | | | | | 10.4% | | | | | | 10.6% | | |
|
Adjusted return on average common equity
(non-GAAP)(3) |
| | | | 12.5% | | | | | | 10.8% | | | | | | 12.3% | | | | | | 11.2% | | | | | | 11.4% | | | | | | 11.2% | | |
|
Return on average tangible common equity
(non-GAAP)(3) |
| | | | 13.4% | | | | | | 10.9% | | | | | | 13.4% | | | | | | 13.0% | | | | | | 11.9% | | | | | | 12.5% | | |
|
Adjusted return on average tangible common equity (non-GAAP)(3)
|
| | | | 14.2% | | | | | | 12.3% | | | | | | 13.9% | | | | | | 12.9% | | | | | | 13.0% | | | | | | 13.2% | | |
| | | |
Nine Months Ended September 30,
|
| |||||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
Average
Balance |
| |
Interest
Income (FTE)(1)/ Expense |
| |
Yield/
Cost(2) |
| |
Average
Balance |
| |
Interest
Income (FTE)(1)/ Expense |
| |
Yield/
Cost(2) |
| ||||||||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest-bearing cash and bank deposits(1)
|
| | | $ | 855,455 | | | | | $ | 29,743 | | | | | | 4.65% | | | | | $ | 911,527 | | | | | $ | 38,895 | | | | | | 5.70% | | |
|
Investment securities(1)
|
| | | | 5,912,041 | | | | | | 173,990 | | | | | | 3.93% | | | | | | 5,388,898 | | | | | | 107,628 | | | | | | 2.67% | | |
|
Gross loans(1)(3)(4)
|
| | | | 11,480,779 | | | | | | 535,490 | | | | | | 6.24% | | | | | | 11,578,696 | | | | | | 530,249 | | | | | | 6.12% | | |
|
Total interest-earning assets
|
| | | | 18,248,275 | | | | | | 739,223 | | | | | | 5.42% | | | | | | 17,879,121 | | | | | | 676,772 | | | | | | 5.06% | | |
|
Allowance for loan losses
|
| | | | (151,866) | | | | | | | | | | | | | | | | | | (154,665) | | | | | | | | | | | | | | |
|
Noninterest-earning assets
|
| | | | 1,080,249 | | | | | | | | | | | | | | | | | | 1,056,721 | | | | | | | | | | | | | | |
|
Total assets
|
| | | $ | 19,176,658 | | | | | | | | | | | | | | | | | $ | 18,781,177 | | | | | | | | | | | | | | |
| Liabilities and Stockholders’ Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Noninterest-bearing demand deposits
|
| | | $ | 5,179,927 | | | | | | | | | | | | | | | | | $ | 5,174,976 | | | | | | | | | | | | | | |
|
Savings and interest-bearing demand deposits
|
| | | | 7,925,388 | | | | | | 92,121 | | | | | | 1.55% | | | | | | 7,917,448 | | | | | | 103,533 | | | | | | 1.75% | | |
|
Time deposits
|
| | | | 1,696,202 | | | | | | 39,945 | | | | | | 3.15% | | | | | | 1,640,543 | | | | | | 43,087 | | | | | | 3.51% | | |
|
Total deposits
|
| | | | 14,801,517 | | | | | | 132,066 | | | | | | 1.19% | | | | | | 14,732,967 | | | | | | 146,620 | | | | | | 1.33% | | |
|
Federal funds purchased and customer repurchase agreements
|
| | | | 1,017,139 | | | | | | 19,396 | | | | | | 2.55% | | | | | | 989,578 | | | | | | 20,748 | | | | | | 2.80% | | |
|
Total customer funds
|
| | | | 15,818,656 | | | | | | 151,462 | | | | | | 1.28% | | | | | | 15,722,545 | | | | | | 167,368 | | | | | | 1.42% | | |
|
FHLB advances and other borrowings
|
| | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | — | | | | | | | | |
|
Total interest-bearing liabilities
|
| | | | 10,638,729 | | | | | | 151,462 | | | | | | 1.90% | | | | | | 10,547,569 | | | | | | 167,368 | | | | | | 2.12% | | |
|
Total cost of funds
|
| | | | 15,818,656 | | | | | | 151,462 | | | | | | 1.28% | | | | | | 15,722,545 | | | | | | 167,368 | | | | | | 1.42% | | |
|
Other liabilities
|
| | | | 153,088 | | | | | | | | | | | | | | | | | | 171,283 | | | | | | | | | | | | | | |
|
Stockholders’ equity
|
| | | | 3,204,914 | | | | | | | | | | | | | | | | | | 2,887,349 | | | | | | | | | | | | | | |
|
Total liabilities and stockholders’ equity
|
| | | $ | 19,176,658 | | | | | | | | | | | | | | | | | $ | 18,781,177 | | | | | | | | | | | | | | |
|
Net interest spread
|
| | | | | | | | | | | | | | | | 3.51% | | | | | | | | | | | | | | | | | | 2.94% | | |
|
Net interest income and net interest
margin |
| | | | | | | | | $ | 583,201 | | | | | | 4.27% | | | | | | | | | | | $ | 504,913 | | | | | | 3.77% | | |
|
Add: Tax equivalent adjustment
|
| | | | | | | | | | 4,560 | | | | | | | | | | | | | | | | | | 4,491 | | | | | | | | |
|
Net interest income (FTE) and net interest
margin (FTE)(1) |
| | | | | | | | | $ | 587,761 | | | | | | 4.31% | | | | | | | | | | | $ | 509,404 | | | | | | 3.81% | | |
| | | |
Years Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2024
|
| |
2023
|
| ||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
Average
Balance |
| |
Interest
Income (FTE)(1)/ Expense |
| |
Yield/
Cost(2) |
| |
Average
Balance |
| |
Interest
Income (FTE)(1)/ Expense |
| |
Yield/
Cost(2) |
| ||||||||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest-bearing cash and bank deposits(1)
|
| | | $ | 844,259 | | | | | $ | 46,942 | | | | | | 5.56% | | | | | $ | 461,783 | | | | | $ | 24,982 | | | | | | 5.41% | | |
|
Investment securities(1)
|
| | | | 5,454,694 | | | | | | 153,137 | | | | | | 2.81% | | | | | | 5,990,573 | | | | | | 131,708 | | | | | | 2.20% | | |
|
Gross loans(1)(3)(4)
|
| | | | 11,586,553 | | | | | | 710,759 | | | | | | 6.13% | | | | | | 11,427,899 | | | | | | 648,685 | | | | | | 5.68% | | |
|
Total interest-earning assets
|
| | | | 17,885,506 | | | | | | 910,838 | | | | | | 5.09% | | | | | | 17,880,255 | | | | | | 805,374 | | | | | | 4.50% | | |
|
Allowance for loan losses
|
| | | | (154,674) | | | | | | | | | | | | | | | | | | (153,886) | | | | | | | | | | | | | | |
|
Noninterest-earning assets
|
| | | | 1,050,386 | | | | | | | | | | | | | | | | | | 1,112,472 | | | | | | | | | | | | | | |
|
Total assets
|
| | | | 18,781,218 | | | | | | | | | | | | | | | | | | 18,838,841 | | | | | | | | | | | | | | |
| Liabilities and Stockholders’ Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Noninterest-bearing demand deposits
|
| | | $ | 5,180,962 | | | | | | | | | | | | | | | | | $ | 5,529,485 | | | | | | | | | | | | | | |
|
Savings and interest-bearing demand deposits
|
| | | | 7,840,224 | | | | | | 132,806 | | | | | | 1.69% | | | | | | 7,930,115 | | | | | | 98,759 | | | | | | 1.25% | | |
|
Time deposits
|
| | | | 1,658,155 | | | | | | 57,626 | | | | | | 3.48% | | | | | | 1,315,144 | | | | | | 29,935 | | | | | | 2.28% | | |
|
Total deposits
|
| | | | 14,679,341 | | | | | | 190,432 | | | | | | 1.30% | | | | | | 14,774,744 | | | | | | 128,694 | | | | | | 0.87% | | |
|
Federal funds purchased and customer repurchase agreements
|
| | | | 993,284 | | | | | | 27,221 | | | | | | 2.74% | | | | | | 1,292,531 | | | | | | 37,347 | | | | | | 2.89% | | |
|
Total customer funds
|
| | | | 15,672,625 | | | | | | 217,653 | | | | | | 1.39% | | | | | | 16,067,275 | | | | | | 166,041 | | | | | | 1.03% | | |
|
FHLB advances and other borrowings
|
| | | | — | | | | | | — | | | | | | | | | | | | 26,417 | | | | | | 1,432 | | | | | | 5.42% | | |
|
Total interest-bearing liabilities
|
| | | | 10,491,663 | | | | | | 217,653 | | | | | | 2.07% | | | | | | 10,564,207 | | | | | | 167,473 | | | | | | 1.59% | | |
|
Total cost of funds
|
| | | | 15,672,625 | | | | | | 217,653 | | | | | | 1.39% | | | | | | 16,093,692 | | | | | | 167,473 | | | | | | 1.04% | | |
|
Other liabilities
|
| | | | 170,618 | | | | | | | | | | | | | | | | | | 174,504 | | | | | | | | | | | | | | |
|
Stockholders’ equity
|
| | | | 2,937,975 | | | | | | | | | | | | | | | | | | 2,570,645 | | | | | | | | | | | | | | |
|
Total liabilities and stockholders’ equity
|
| | | $ | 18,781,218 | | | | | | | | | | | | | | | | | $ | 18,838,841 | | | | | | | | | | | | | | |
|
Net interest spread
|
| | | | | | | | | | | | | | | | 3.02% | | | | | | | | | | | | | | | | | | 2.92% | | |
|
Net interest income and net interest
margin |
| | | | | | | | | $ | 687,324 | | | | | | 3.84% | | | | | | | | | | | $ | 633,179 | | | | | | 3.54% | | |
|
Add: Tax equivalent adjustment
|
| | | | | | | | | | 5,861 | | | | | | | | | | | | | | | | | | 4,722 | | | | | | | | |
|
Net interest income (FTE) and net interest
margin (FTE)(1) |
| | | | | | | | | $ | 693,185 | | | | | | 3.88% | | | | | | | | | | | $ | 637,901 | | | | | | 3.57% | | |
| | | |
Nine Months Ended September 30,
2025 vs 2024 |
| |
Year Ended December 31,
2024 vs 2023 |
| ||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
Volume
|
| |
Rate
|
| |
Total
|
| |
Volume
|
| |
Rate
|
| |
Total
|
| ||||||||||||||||||
| Increase (decrease) in interest income: | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||
|
Cash and cash equivalents
|
| | | $ | (2,310) | | | | | $ | (6,842) | | | | | $ | (9,152) | | | | | $ | 21,317 | | | | | $ | 643 | | | | | $ | 21,960 | | |
|
Investment securities
|
| | | | 11,184 | | | | | | 55,178 | | | | | | 66,362 | | | | | | (12,472) | | | | | | 33,902 | | | | | | 21,430 | | |
|
Loans
|
| | | | (5,052) | | | | | | 10,293 | | | | | | 5,241 | | | | | | 9,406 | | | | | | 52,668 | | | | | | 62,074 | | |
|
Total increase (decrease)
|
| | | | 3,822 | | | | | | 58,629 | | | | | | 62,451 | | | | | | 18,251 | | | | | | 87,213 | | | | | | 105,464 | | |
| Increase (decrease) in interest expense: | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||
|
Savings and interest-bearing demand deposits
|
| | | | 101 | | | | | | (11,513) | | | | | | (11,412) | | | | | | (1,121) | | | | | | 35,168 | | | | | | 34,047 | | |
|
Time deposits
|
| | | | 1,388 | | | | | | (4,530) | | | | | | (3,142) | | | | | | 9,218 | | | | | | 18,473 | | | | | | 27,691 | | |
|
Federal funds purchased and customer repurchase agreements
|
| | | | 548 | | | | | | (1,900) | | | | | | (1,352) | | | | | | (8,207) | | | | | | (1,919) | | | | | | (10,126) | | |
|
FHLB advances and other
borrowings |
| | | | — | | | | | | — | | | | | | — | | | | | | (1,432) | | | | | | — | | | | | | (1,432) | | |
|
Total increase (decrease)
|
| | | | 2,037 | | | | | | (17,943) | | | | | | (15,906) | | | | | | (1,542) | | | | | | 51,722 | | | | | | 50,180 | | |
|
Increase (decrease) in net interest
income (FTE) |
| | | $ | 1,785 | | | | | $ | 76,572 | | | | | $ | 78,357 | | | | | $ | 19,793 | | | | | $ | 35,491 | | | | | $ | 55,284 | | |
| | | |
Nine Months Ended September 30
|
| |
Year Ended December 31
|
| ||||||||||||||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
2025
|
| |
2024
|
| |
$ Change
|
| |
% Change
|
| |
2024
|
| |
2023
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||||||||||||||
| Interest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||
|
Loans
|
| | | $ | 533,416 | | | | | $ | 528,552 | | | | | $ | 4,864 | | | | | | 0.9% | | | | | $ | 708,386 | | | | | $ | 646,923 | | | | | $ | 61,463 | | | | | | 9.5% | | |
|
Investment securities
|
| | | | 172,675 | | | | | | 106,357 | | | | | | 66,318 | | | | | | 62.4% | | | | | | 151,489 | | | | | | 129,740 | | | | | | 21,749 | | | | | | 16.8% | | |
|
Federal funds sold and
other |
| | | | 28,572 | | | | | | 37,372 | | | | | | (8,800) | | | | | | (23.5)% | | | | | | 45,102 | | | | | | 23,989 | | | | | | 21,113 | | | | | | 88.0% | | |
|
Total interest
income |
| | | | 734,663 | | | | | | 672,281 | | | | | | 62,382 | | | | | | 9.3% | | | | | | 904,977 | | | | | | 800,652 | | | | | | 104,325 | | | | | | 13.0% | | |
|
Add: Tax equivalent adjustment(1)
|
| | | | 4,560 | | | | | | 4,491 | | | | | | 69 | | | | | | 1.5% | | | | | | 5,861 | | | | | | 4,722 | | | | | | 1,139 | | | | | | 24.1% | | |
|
Total interest income
(FTE) (non-GAAP) |
| | | $ | 739,223 | | | | | $ | 676,772 | | | | | $ | 62,451 | | | | | | 9.2% | | | | | $ | 910,838 | | | | | $ | 805,374 | | | | | $ | 105,464 | | | | | | 13.1% | | |
| | | |
Nine Months Ended September 30
|
| |
Year Ended December 31
|
| ||||||||||||||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
2025
|
| |
2024
|
| |
$ Change
|
| |
% Change
|
| |
2024
|
| |
2023
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||||||||||||||
| Interest expense: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||
|
Deposits
|
| | | $ | 132,066 | | | | | $ | 146,620 | | | | | $ | (14,554) | | | | | | (9.9)% | | | | | $ | 190,432 | | | | | $ | 128,694 | | | | | $ | 61,738 | | | | | | 48.0% | | |
|
Federal funds purchased and customer repos
|
| | | | 19,396 | | | | | | 20,748 | | | | | | (1,352) | | | | | | (6.5)% | | | | | | 27,221 | | | | | | 38,779 | | | | | | (11,558) | | | | | | (29.8)% | | |
|
Total interest expense
|
| | | $ | 151,462 | | | | | $ | 167,368 | | | | | $ | (15,906) | | | | | | (9.5)% | | | | | $ | 217,653 | | | | | $ | 167,473 | | | | | $ | 50,180 | | | | | | 30.0% | | |
| | | |
Nine Months Ended September 30,
|
| |
Year Ended December 31,
|
| ||||||||||||||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
2025
|
| |
2024
|
| |
$ Change
|
| |
% Change
|
| |
2024
|
| |
2023
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||||||||||||||
| Noninterest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||
|
Service charges and commissions
|
| | | $ | 43,077 | | | | | $ | 41,840 | | | | | $ | 1,237 | | | | | | 3.0% | | | | | $ | 56,137 | | | | | $ | 50,441 | | | | | $ | 5,696 | | | | | | 11.3% | | |
|
Payment services revenue
|
| | | | 50,507 | | | | | | 50,467 | | | | | | 40 | | | | | | 0.1% | | | | | | 67,531 | | | | | | 67,414 | | | | | | 117 | | | | | | 0.2% | | |
|
Brokerage services
|
| | | | 20,996 | | | | | | 19,110 | | | | | | 1,886 | | | | | | 9.9% | | | | | | 25,739 | | | | | | 22,433 | | | | | | 3,306 | | | | | | 14.7% | | |
|
Fees for fiduciary services
|
| | | | 37,741 | | | | | | 33,598 | | | | | | 4,143 | | | | | | 12.3% | | | | | | 45,897 | | | | | | 40,197 | | | | | | 5,700 | | | | | | 14.2% | | |
|
Mortgage banking revenues,
net |
| | | | 30,163 | | | | | | 31,714 | | | | | | (1,551) | | | | | | (4.9)% | | | | | | 42,080 | | | | | | 37,113 | | | | | | 4,967 | | | | | | 13.4% | | |
|
Investment securities losses,
net |
| | | | (6,811) | | | | | | 2,596 | | | | | | (9,407) | | | | | | (362.4)% | | | | | | (36,661) | | | | | | (18,894) | | | | | | (17,767) | | | | | | 94.0% | | |
|
Other
|
| | | | (9,748) | | | | | | 7,020 | | | | | | (16,768) | | | | | | (238.9)% | | | | | | 9,667 | | | | | | 8,176 | | | | | | 1,491 | | | | | | 18.2% | | |
|
Total noninterest
income |
| | | | 165,925 | | | | | | 186,345 | | | | | | (20,420) | | | | | | (11.0)% | | | | | | 210,390 | | | | | | 206,880 | | | | | | 3,510 | | | | | | 1.7% | | |
|
Less: Loss on expected sale
of consumer lease portfolio |
| | | | (13,612) | | | | | | | | | | | | (13,612) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Less: Investment securities gains (losses), net
|
| | | | (6,811) | | | | | | 2,596 | | | | | | (9,407) | | | | | | (362.4) | | | | | | (36,661) | | | | | | (18,894) | | | | | | | | | | | | | | |
|
Adjusted noninterest income (non-GAAP)
|
| | | $ | 186,348 | | | | | $ | 183,749 | | | | | $ | 2,599 | | | | | | 1.4% | | | | | $ | 247,051 | | | | | $ | 225,774 | | | | | $ | 21,277 | | | | | | 9.4% | | |
| | | |
Nine Months Ended September 30,
|
| |
Year Ended December 31,
|
| ||||||||||||||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
2025
|
| |
2024
|
| |
$ Change
|
| |
% Change
|
| |
2024
|
| |
2023
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||||||||||||||
| Noninterest expense: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||
|
Salaries and employee benefits
|
| | | $ | 221,281 | | | | | $ | 210,149 | | | | | $ | 11,132 | | | | | | 5.3% | | | | | $ | 281,087 | | | | | $ | 271,508 | | | | | $ | 9,579 | | | | | | 3.5% | | |
|
Net occupancy and equipment
|
| | | | 36,259 | | | | | | 35,131 | | | | | | 1,128 | | | | | | 3.2% | | | | | | 47,131 | | | | | | 44,253 | | | | | | 2,878 | | | | | | 6.5% | | |
|
Computer software and maintenance
|
| | | | 17,316 | | | | | | 15,519 | | | | | | 1,797 | | | | | | 11.6% | | | | | | 20,318 | | | | | | 19,490 | | | | | | 828 | | | | | | 4.2% | | |
|
Marketing and business development
|
| | | | 15,194 | | | | | | 14,619 | | | | | | 575 | | | | | | 3.9% | | | | | | 19,990 | | | | | | 19,053 | | | | | | 937 | | | | | | 4.9% | | |
|
FDIC and bank exam fees
|
| | | | 4,051 | | | | | | 4,259 | | | | | | (208) | | | | | | (4.9)% | | | | | | 5,583 | | | | | | 5,671 | | | | | | (88) | | | | | | (1.6)% | | |
|
Legal and professional fees
|
| | | | 16,480 | | | | | | 17,785 | | | | | | (1,305) | | | | | | (7.3)% | | | | | | 26,290 | | | | | | 19,095 | | | | | | 7,195 | | | | | | 37.7% | | |
|
Bankcard processing, rewards
and related cost |
| | | | 23,153 | | | | | | 25,748 | | | | | | (2,595) | | | | | | (10.1)% | | | | | | 32,002 | | | | | | 36,031 | | | | | | (4,029) | | | | | | (11.2)% | | |
|
Total OMSR
amortization |
| | | | 4,456 | | | | | | 4,778 | | | | | | (322) | | | | | | (6.7)% | | | | | | 6,319 | | | | | | 6,718 | | | | | | (399) | | | | | | (5.9)% | | |
|
Amortization on intangible
assets |
| | | | 2,420 | | | | | | 2,573 | | | | | | (153) | | | | | | (5.9)% | | | | | | 3,388 | | | | | | 3,520 | | | | | | (132) | | | | | | (3.8)% | | |
|
Travel, meetings and entertainment
|
| | | | 4,448 | | | | | | 3,845 | | | | | | 603 | | | | | | 15.7% | | | | | | 5,538 | | | | | | 5,197 | | | | | | 341 | | | | | | 6.6% | | |
|
Printing, telecommunication and postage
|
| | | | 5,542 | | | | | | 6,115 | | | | | | (573) | | | | | | (9.4)% | | | | | | 7,954 | | | | | | 8,281 | | | | | | (327) | | | | | | (3.9)% | | |
|
All other remaining expenses
|
| | | | 25,377 | | | | | | 24,013 | | | | | | 1,364 | | | | | | 5.7% | | | | | | 33,807 | | | | | | 30,252 | | | | | | 3,555 | | | | | | 11.8% | | |
|
Other expenses
|
| | | | 42,243 | | | | | | 41,324 | | | | | | 919 | | | | | | 2.2% | | | | | | 57,006 | | | | | | 53,969 | | | | | | 3,037 | | | | | | 5.6% | | |
|
Total noninterest expense
|
| | | $ | 375,977 | | | | | $ | 364,534 | | | | | $ | 11,443 | | | | | | 3.1% | | | | | $ | 489,407 | | | | | $ | 469,070 | | | | | $ | 20,337 | | | | | | 4.3% | | |
| | | |
Community Banking
|
| |||||||||||||||||||||
|
Income Statement
|
| |
2025
|
| |
2024
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
|
Dollars in thousands
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Net interest income
|
| | | $ | 583,261 | | | | | $ | 505,158 | | | | | $ | 78,103 | | | | | | 15.5% | | |
|
Provision for credit losses
|
| | | | 6,299 | | | | | | 11,968 | | | | | | (5,669) | | | | | | (47.4)% | | |
|
Net interest income after provision for credit losses
|
| | | | 576,962 | | | | | | 493,190 | | | | | | 83,772 | | | | | | 17.0% | | |
|
Noninterest income
|
| | | | 109,617 | | | | | | 135,525 | | | | | | (25,908) | | | | | | (19.1)% | | |
|
Noninterest expense
|
| | | | 337,529 | | | | | | 329,870 | | | | | | 7,659 | | | | | | 2.3% | | |
|
Income before income taxes
|
| | | | 349,050 | | | | | | 298,845 | | | | | | 50,205 | | | | | | 16.8% | | |
|
Income taxes
|
| | | | 79,318 | | | | | | 67,014 | | | | | | 12,304 | | | | | | 18.4% | | |
|
Net income
|
| | | $ | 269,732 | | | | | $ | 231,831 | | | | | $ | 37,901 | | | | | | 16.3% | | |
|
Average assets
|
| | | | 19,159,038 | | | | | | 18,758,756 | | | | | | 400,282 | | | | | | 2.1% | | |
|
Average loans
|
| | | | 11,480,683 | | | | | | 11,578,532 | | | | | | (97,849) | | | | | | (0.8)% | | |
|
Average deposits
|
| | | | 14,799,843 | | | | | | 14,735,105 | | | | | | 64,738 | | | | | | 0.4% | | |
|
Average customer repurchase agreements
|
| | | $ | 1,017,139 | | | | | $ | 989,578 | | | | | $ | 27,561 | | | | | | 2.8% | | |
| | | |
Community Banking
|
| |||||||||||||||||||||
|
Income Statement
|
| |
2024
|
| |
2023
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
|
Dollars in thousands
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Net interest income
|
| | | $ | 687,574 | | | | | $ | 633,402 | | | | | $ | 54,172 | | | | | | 8.6% | | |
|
Provision for credit losses
|
| | | | 14,585 | | | | | | 16,252 | | | | | | (1,667) | | | | | | (10.3)% | | |
|
Net interest income after provision for credit losses
|
| | | | 672,989 | | | | | | 617,150 | | | | | | 55,839 | | | | | | 9.0% | | |
|
Noninterest income
|
| | | | 141,178 | | | | | | 146,708 | | | | | | (5,530) | | | | | | (3.8)% | | |
|
Noninterest expense
|
| | | | 442,544 | | | | | | 425,582 | | | | | | 16,962 | | | | | | 4.0% | | |
|
Income before income taxes
|
| | | | 371,623 | | | | | | 338,276 | | | | | | 33,347 | | | | | | 9.9% | | |
| | | |
Community Banking
|
| |||||||||||||||||||||
|
Income Statement
|
| |
2024
|
| |
2023
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
|
Dollars in thousands
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Income taxes
|
| | | | 82,604 | | | | | | 77,091 | | | | | | 5,513 | | | | | | 7.2% | | |
|
Net income
|
| | | $ | 289,019 | | | | | $ | 261,185 | | | | | $ | 27,834 | | | | | | 10.7% | | |
|
Average assets
|
| | | | 18,758,839 | | | | | | 18,795,409 | | | | | | (36,569) | | | | | | (0.2)% | | |
|
Average loans
|
| | | | 11,586,349 | | | | | | 11,427,571 | | | | | | 158,778 | | | | | | 1.4% | | |
|
Average deposits
|
| | | | 14,679,342 | | | | | | 14,774,744 | | | | | | (95,402) | | | | | | (0.6)% | | |
|
Average customer repurchase agreements
|
| | | $ | 993,284 | | | | | $ | 1,292,531 | | | | | $ | (299,247) | | | | | | (23.2)% | | |
| | | |
Wealth Management
|
| |||||||||||||||||||||
|
Income Statement
|
| |
2025
|
| |
2024
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
|
Dollars in thousands
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Net interest income
|
| | | $ | (60) | | | | | $ | (245) | | | | | $ | 185 | | | | | | (75.5)% | | |
|
Provision for credit losses
|
| | | | (4) | | | | | | 0 | | | | | | (4) | | | | | | 100.0% | | |
|
Net interest income after provision for credit
losses |
| | | | (56) | | | | | | (245) | | | | | | 189 | | | | | | (77.1)% | | |
|
Noninterest income
|
| | | | 56,308 | | | | | | 50,820 | | | | | | 5,488 | | | | | | 10.8% | | |
|
Noninterest expense
|
| | | | 38,448 | | | | | | 34,664 | | | | | | 3,784 | | | | | | 10.9% | | |
|
Income before income taxes
|
| | | | 17,804 | | | | | | 15,911 | | | | | | 1,893 | | | | | | 11.9% | | |
|
Income taxes
|
| | | | 4,275 | | | | | | 3,817 | | | | | | 458 | | | | | | 12.0% | | |
|
Net income
|
| | | | 13,529 | | | | | | 12,094 | | | | | | 1,435 | | | | | | 11.9% | | |
|
Average assets
|
| | | | 17,620 | | | | | | 22,421 | | | | | | (4,801) | | | | | | (21.4)% | | |
|
Assets under advice
|
| | | $ | 15,412,327 | | | | | $ | 13,725,564 | | | | | $ | 1,686,763 | | | | | | 12.3% | | |
| | | |
Wealth Management
|
| |||||||||||||||||||||
|
Income Statement
|
| |
2024
|
| |
2023
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
|
Dollars in thousands
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Net interest income
|
| | | $ | (250) | | | | | $ | (223) | | | | | $ | (27) | | | | | | 12.1% | | |
|
Provision for credit losses
|
| | | | 2 | | | | | | 0 | | | | | | 2 | | | | | | NM | | |
|
Net interest income after provision for credit losses
|
| | | | (252) | | | | | | (223) | | | | | | (29) | | | | | | 13.0% | | |
|
Noninterest income
|
| | | | 69,212 | | | | | | 60,172 | | | | | | 9,040 | | | | | | 15.0% | | |
|
Noninterest expense
|
| | | | 46,863 | | | | | | 43,488 | | | | | | 3,375 | | | | | | 7.8% | | |
|
Income before income taxes
|
| | | | 22,097 | | | | | | 16,461 | | | | | | 5,636 | | | | | | 34.2% | | |
|
Income taxes
|
| | | | 5,306 | | | | | | 3,953 | | | | | | 1,353 | | | | | | 34.2% | | |
|
Net income
|
| | | $ | 16,791 | | | | | $ | 12,508 | | | | | $ | 4,283 | | | | | | 34.2% | | |
|
Average assets
|
| | | | 22,379 | | | | | | 43,432 | | | | | | (21,053) | | | | | | (48.5)% | | |
|
Assets under advice
|
| | | $ | 13,527,632 | | | | | $ | 13,190,593 | | | | | $ | 337,039 | | | | | | 2.6% | | |
| | | |
September 30,
|
| |
December 31,
|
| ||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2023
|
| | ||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
Amount
|
| |
% of
total |
| |
Amount
|
| |
% of
total |
| |
Amount
|
| |
% of
total |
| ||||||||||||||||||
|
Construction and development
|
| | | $ | 858,321 | | | | | | 8% | | | | | $ | 867,349 | | | | | | 7% | | | | | $ | 987,548 | | | | | | 9% | | |
|
Commercial non-real estate
|
| | | | 1,736,276 | | | | | | 15% | | | | | | 1,874,906 | | | | | | 16% | | | | | | 1,906,260 | | | | | | 17% | | |
| Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Multifamily residential real estate
|
| | | | 833,081 | | | | | | 7% | | | | | | 825,755 | | | | | | 7% | | | | | | 894,770 | | | | | | 8% | | |
|
Non-owner-occupied commercial real estate
|
| | | | 2,323,412 | | | | | | 21% | | | | | | 2,372,010 | | | | | | 20% | | | | | | 2,195,757 | | | | | | 19% | | |
|
Owner-occupied commercial real
estate |
| | | | 1,583,150 | | | | | | 14% | | | | | | 1,572,955 | | | | | | 13% | | | | | | 1,556,839 | | | | | | 14% | | |
|
Total Commercial real estate
|
| | | | 4,739,643 | | | | | | 42% | | | | | | 4,770,720 | | | | | | 41% | | | | | | 4,647,366 | | | | | | 40% | | |
| Residential real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Home equity lines of credit
|
| | | | 390,777 | | | | | | 3% | | | | | | 349,011 | | | | | | 3% | | | | | | 307,113 | | | | | | 3% | | |
|
All other residential real estate
|
| | | | 2,927,262 | | | | | | 26% | | | | | | 2,791,087 | | | | | | 24% | | | | | | 2,471,151 | | | | | | 21% | | |
|
Total Residential real estate
|
| | | | 3,318,039 | | | | | | 29% | | | | | | 3,140,098 | | | | | | 27% | | | | | | 2,778,264 | | | | | | 24% | | |
| Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consumer credit card
|
| | | | 92,881 | | | | | | 1% | | | | | | 93,825 | | | | | | 1% | | | | | | 89,724 | | | | | | 1% | | |
|
All other consumer
|
| | | | 588,192 | | | | | | 5% | | | | | | 903,452 | | | | | | 8% | | | | | | 1,109,007 | | | | | | 10% | | |
|
Total Consumer
|
| | | | 681,073 | | | | | | 6% | | | | | | 997,277 | | | | | | 9% | | | | | | 1,198,731 | | | | | | 10% | | |
|
Total unpaid principal balance
|
| | | | 11,333,352 | | | | | | 100% | | | | | | 11,650,350 | | | | | | 100% | | | | | | 11,518,169 | | | | | | 100% | | |
|
Less: Unearned income, net
|
| | | | 10,034 | | | | | | 0% | | | | | | 26,259 | | | | | | 0% | | | | | | 32,881 | | | | | | 0% | | |
|
Loans, held for investment
|
| | | | 11,323,318 | | | | | | 100% | | | | | | 11,624,091 | | | | | | 100% | | | | | | 11,485,288 | | | | | | 100% | | |
|
Loans held for sale
|
| | | | 21,830 | | | | | | 0% | | | | | | 34,264 | | | | | | 0% | | | | | | 35,442 | | | | | | 0% | | |
|
Total loans and leases
|
| | | $ | 11,345,148 | | | | | | 100% | | | | | $ | 11,658,355 | | | | | | 100% | | | | | $ | 11,520,730 | | | | | | 100% | | |
| | | |
As of September 30, 2025
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Due in one year or less
|
| |
Due in one year
through five years |
| |
Due after five years and
through fifteen years |
| |
Due after fifteen years
|
| ||||||||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
Fixed Rate
|
| |
Adjustable
Rate |
| |
Fixed Rate
|
| |
Adjustable
Rate |
| |
Fixed Rate
|
| |
Adjustable
Rate |
| |
Fixed Rate
|
| |
Adjustable
Rate |
| ||||||||||||||||||||||||
|
Construction and
development |
| | | $ | 312,186 | | | | | $ | 212,191 | | | | | $ | 192,742 | | | | | $ | 115,777 | | | | | $ | 1,638 | | | | | $ | 22,969 | | | | | $ | — | | | | | $ | 818 | | |
|
Commercial non-real
estate |
| | | | 168,551 | | | | | | 454,037 | | | | | | 620,513 | | | | | | 158,032 | | | | | | 196,556 | | | | | | 65,906 | | | | | | 45,228 | | | | | | 27,453 | | |
|
Commercial real estate
|
| | | | 900,973 | | | | | | 255,849 | | | | | | 2,242,073 | | | | | | 741,040 | | | | | | 126,189 | | | | | | 424,533 | | | | | | 2,316 | | | | | | 46,670 | | |
|
Residential real estate
|
| | | | 237,538 | | | | | | 44,375 | | | | | | 492,771 | | | | | | 73,112 | | | | | | 120,837 | | | | | | 150,300 | | | | | | 451,476 | | | | | | 1,747,630 | | |
|
Consumer
|
| | | | 25,546 | | | | | | 123,455 | | | | | | 357,800 | | | | | | 7,402 | | | | | | 148,438 | | | | | | — | | | | | | 18,432 | | | | | | — | | |
|
Total unpaid principal
balance |
| | | $ | 1,644,794 | | | | | $ | 1,089,907 | | | | | $ | 3,905,899 | | | | | $ | 1,095,363 | | | | | $ | 593,658 | | | | | $ | 663,708 | | | | | $ | 517,452 | | | | | $ | 1,822,571 | | |
| | | |
As of December 31, 2024
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Due in one year or less
|
| |
Due in one year
through five years |
| |
Due after five years and
through fifteen years |
| |
Due after fifteen years
|
| ||||||||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
Fixed Rate
|
| |
Adjustable
Rate |
| |
Fixed Rate
|
| |
Adjustable
Rate |
| |
Fixed Rate
|
| |
Adjustable
Rate |
| |
Fixed Rate
|
| |
Adjustable
Rate |
| ||||||||||||||||||||||||
|
Construction and development
|
| | | $ | 274,083 | | | | | $ | 153,185 | | | | | $ | 228,754 | | | | | $ | 183,080 | | | | | $ | 3,212 | | | | | $ | 23,390 | | | | | $ | — | | | | | $ | 1,645 | | |
|
Commercial non-real estate
|
| | | | 161,826 | | | | | | 468,495 | | | | | | 718,543 | | | | | | 198,437 | | | | | | 190,374 | | | | | | 62,879 | | | | | | 43,433 | | | | | | 30,919 | | |
|
Commercial real estate
|
| | | | 717,409 | | | | | | 201,265 | | | | | | 2,480,296 | | | | | | 669,105 | | | | | | 188,544 | | | | | | 467,652 | | | | | | 2,976 | | | | | | 43,473 | | |
|
Residential real estate
|
| | | | 225,852 | | | | | | 52,365 | | | | | | 476,556 | | | | | | 55,697 | | | | | | 140,214 | | | | | | 139,099 | | | | | | 448,877 | | | | | | 1,601,438 | | |
|
Consumer
|
| | | | 65,824 | | | | | | 138,393 | | | | | | 565,436 | | | | | | 309 | | | | | | 212,739 | | | | | | — | | | | | | 14,576 | | | | | | — | | |
|
Total unpaid principal balance
|
| | | $ | 1,444,994 | | | | | $ | 1,013,703 | | | | | $ | 4,469,585 | | | | | $ | 1,106,628 | | | | | $ | 735,083 | | | | | $ | 693,020 | | | | | $ | 509,862 | | | | | $ | 1,677,475 | | |
| | | |
As of December 31, 2023
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Due in one year or less
|
| |
Due in one year
through five years |
| |
Due after five years and
through fifteen years |
| |
Due after fifteen years
|
| ||||||||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
Fixed Rate
|
| |
Adjustable
Rate |
| |
Fixed Rate
|
| |
Adjustable
Rate |
| |
Fixed Rate
|
| |
Adjustable
Rate |
| |
Fixed Rate
|
| |
Adjustable
Rate |
| ||||||||||||||||||||||||
|
Construction and development
|
| | | $ | 241,546 | | | | | $ | 257,524 | | | | | $ | 290,535 | | | | | $ | 167,752 | | | | | $ | 10,934 | | | | | $ | 17,966 | | | | | $ | 443 | | | | | $ | 848 | | |
|
Commercial non-real estate
|
| | | | 107,631 | | | | | | 467,205 | | | | | | 701,352 | | | | | | 243,206 | | | | | | 248,421 | | | | | | 87,616 | | | | | | 15,436 | | | | | | 35,393 | | |
|
Commercial real estate
|
| | | | 426,010 | | | | | | 226,388 | | | | | | 2,402,898 | | | | | | 608,316 | | | | | | 370,514 | | | | | | 559,868 | | | | | | 2,417 | | | | | | 50,955 | | |
|
Residential real estate
|
| | | | 111,493 | | | | | | 53,675 | | | | | | 483,066 | | | | | | 47,665 | | | | | | 163,842 | | | | | | 137,130 | | | | | | 436,357 | | | | | | 1,345,036 | | |
|
Consumer
|
| | | | 122,774 | | | | | | 130,891 | | | | | | 641,696 | | | | | | 311 | | | | | | 288,640 | | | | | | — | | | | | | 14,419 | | | | | | — | | |
|
Total unpaid principal
balance |
| | | $ | 1,009,454 | | | | | $ | 1,135,683 | | | | | $ | 4,519,547 | | | | | $ | 1,067,250 | | | | | $ | 1,082,351 | | | | | $ | 802,580 | | | | | $ | 469,072 | | | | | $ | 1,432,232 | | |
| | | |
As of
September 30, 2025 |
| |
As of December 31,
|
| ||||||||||||
| | | |
2024
|
| |
2023
|
| ||||||||||||
|
Dollars in thousands
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |||||||||
|
Nonaccrual loans
|
| | | $ | 49,519 | | | | | $ | 35,994 | | | | | $ | 18,364 | | |
|
Loans past due 90 days or more and still accruing
|
| | | | 1,255 | | | | | | 3,479 | | | | | | 2,238 | | |
|
Total nonperforming loans
|
| | | | 50,774 | | | | | | 39,473 | | | | | | 20,602 | | |
|
Foreclosed assets held for sale
|
| | | | 5,175 | | | | | | 3,695 | | | | | | 4,344 | | |
|
Other repossessed assets
|
| | | | 1,467 | | | | | | 1,581 | | | | | | 1,548 | | |
|
Total nonperforming assets
|
| | | $ | 57,416 | | | | | $ | 44,749 | | | | | $ | 26,494 | | |
|
Allowance for credit losses to period end loans
|
| | | | 1.32% | | | | | | 1.32% | | | | | | 1.34% | | |
|
Allowance for credit losses to period end nonperforming loans
|
| | | | 294.36% | | | | | | 390.85% | | | | | | 751.43% | | |
|
Nonperforming loans to period end loans
|
| | | | 0.45% | | | | | | 0.34% | | | | | | 0.18% | | |
|
Nonperforming assets to period end assets
|
| | | | 0.30% | | | | | | 0.23% | | | | | | 0.14% | | |
|
Nonaccrual loans to total loans outstanding at period end
|
| | | | 0.44% | | | | | | 0.31% | | | | | | 0.16% | | |
|
Allowance for credit losses to nonaccrual loans at period end
|
| | | | 301.82% | | | | | | 428.62% | | | | | | 843.00% | | |
|
At September 30, 2025
|
| |
Current or
less than 30 days past due |
| |
30−89 Days
past due |
| |
90 Days
past due and still accruing |
| |
Nonaccrual
|
| |
Total
|
| |||||||||||||||
|
Dollars in thousands
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and development
|
| | | $ | 851,844 | | | | | $ | 2,229 | | | | | $ | — | | | | | $ | 4,248 | | | | | $ | 858,321 | | |
|
Commercial non-real estate
|
| | | | 1,729,690 | | | | | | 3,689 | | | | | | 11 | | | | | | 2,886 | | | | | | 1,736,276 | | |
| Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Multifamily residential real estate
|
| | | | 833,081 | | | | | | — | | | | | | — | | | | | | — | | | | | | 833,081 | | |
|
Non-owner-occupied commercial real
estate |
| | | | 2,311,995 | | | | | | — | | | | | | — | | | | | | 11,416 | | | | | | 2,323,411 | | |
|
Owner-occupied commercial real
estate |
| | | | 1,577,790 | | | | | | 1,492 | | | | | | — | | | | | | 3,868 | | | | | | 1,583,150 | | |
|
Total commercial real estate
|
| | | | 4,722,866 | | | | | | 1,492 | | | | | | — | | | | | | 15,284 | | | | | | 4,739,642 | | |
| Residential real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Home equity lines of credit
|
| | | | 388,260 | | | | | | 1,160 | | | | | | 55 | | | | | | 1,303 | | | | | | 390,778 | | |
|
All other residential real estate
|
| | | | 2,897,394 | | | | | | 5,346 | | | | | | 1,021 | | | | | | 23,501 | | | | | | 2,927,262 | | |
|
Total residential real estate
|
| | | | 3,285,654 | | | | | | 6,506 | | | | | | 1,076 | | | | | | 24,804 | | | | | | 3,318,040 | | |
| Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consumer credit card
|
| | | | 91,869 | | | | | | 846 | | | | | | 166 | | | | | | — | | | | | | 92,881 | | |
|
All other consumer
|
| | | | 578,247 | | | | | | 7,646 | | | | | | 2 | | | | | | 2,297 | | | | | | 588,192 | | |
|
Total consumer
|
| | | | 670,116 | | | | | | 8,492 | | | | | | 168 | | | | | | 2,297 | | | | | | 681,073 | | |
|
Total
|
| | | $ | 11,260,170 | | | | | $ | 22,408 | | | | | $ | 1,255 | | | | | $ | 49,519 | | | | | $ | 11,333,352 | | |
|
At December 31, 2024:
|
| |
Current or
less than 30 days past due |
| |
30–89 Days
past due |
| |
90 Days
past due and still accruing |
| |
Nonaccrual
|
| |
Total
|
| |||||||||||||||
|
Dollars in thousands
|
| | | | |||||||||||||||||||||||||||
|
Construction and development
|
| | | $ | 863,163 | | | | | $ | 1,850 | | | | | $ | — | | | | | $ | 2,336 | | | | | $ | 867,349 | | |
|
Commercial non-real estate
|
| | | | 1,856,053 | | | | | | 15,636 | | | | | | 256 | | | | | | 2,961 | | | | | | 1,874,906 | | |
| Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Multifamily residential real estate
|
| | | | 825,189 | | | | | | 99 | | | | | | — | | | | | | 467 | | | | | | 825,755 | | |
|
Non-owner-occupied commercial real estate
|
| | | | 2,358,045 | | | | | | 7,543 | | | | | | — | | | | | | 6,422 | | | | | | 2,372,010 | | |
|
Owner-occupied commercial real estate
|
| | | | 1,567,254 | | | | | | 1,561 | | | | | | — | | | | | | 4,140 | | | | | | 1,572,955 | | |
|
Total commercial real estate
|
| | | | 4,750,488 | | | | | | 9,203 | | | | | | — | | | | | | 11,029 | | | | | | 4,770,720 | | |
| Residential real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Home equity lines of credit
|
| | | | 346,367 | | | | | | 1,458 | | | | | | 149 | | | | | | 1,037 | | | | | | 349,011 | | |
|
At December 31, 2024:
|
| |
Current or
less than 30 days past due |
| |
30–89 Days
past due |
| |
90 Days
past due and still accruing |
| |
Nonaccrual
|
| |
Total
|
| |||||||||||||||
|
Dollars in thousands
|
| | | | |||||||||||||||||||||||||||
|
All other residential real estate
|
| | | | 2,759,401 | | | | | | 16,235 | | | | | | 2,745 | | | | | | 12,706 | | | | | | 2,791,087 | | |
|
Total residential real estate
|
| | | | 3,105,768 | | | | | | 17,693 | | | | | | 2,894 | | | | | | 13,743 | | | | | | 3,140,098 | | |
| Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consumer credit card
|
| | | | 91,539 | | | | | | 1,957 | | | | | | 329 | | | | | | — | | | | | | 93,825 | | |
|
All other consumer
|
| | | | 883,940 | | | | | | 13,587 | | | | | | — | | | | | | 5,925 | | | | | | 903,452 | | |
|
Total consumer
|
| | | | 975,479 | | | | | | 15,544 | | | | | | 329 | | | | | | 5,925 | | | | | | 997,277 | | |
|
Total
|
| | | $ | 11,550,951 | | | | | $ | 59,926 | | | | | $ | 3,479 | | | | | $ | 35,994 | | | | | $ | 11,650,350 | | |
| | |||||||||||||||||||||||||||||||
|
At December 31, 2023:
|
| |
Current or
less than 30 days past due |
| |
30–89 Days
past due |
| |
90 Days
past due and still accruing |
| |
Nonaccrual
|
| |
Total
|
| |||||||||||||||
|
Dollars in thousands
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and development
|
| | | $ | 985,983 | | | | | $ | 1,353 | | | | | $ | — | | | | | $ | 212 | | | | | $ | 987,548 | | |
|
Commercial non-real estate
|
| | | | 1,899,114 | | | | | | 5,682 | | | | | | 310 | | | | | | 1,154 | | | | | | 1,906,260 | | |
| Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Multifamily residential real estate
|
| | | | 894,770 | | | | | | — | | | | | | — | | | | | | — | | | | | | 894,770 | | |
|
Non-owner-occupied commercial real estate
|
| | | | 2,195,061 | | | | | | 659 | | | | | | — | | | | | | 37 | | | | | | 2,195,757 | | |
|
Owner-occupied commercial real estate
|
| | | | 1,549,377 | | | | | | 3,033 | | | | | | — | | | | | | 4,429 | | | | | | 1,556,839 | | |
|
Total commercial real estate
|
| | | | 4,639,208 | | | | | | 3,692 | | | | | | — | | | | | | 4,466 | | | | | | 4,647,366 | | |
| Residential real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Home equity lines of credit
|
| | | | 305,730 | | | | | | 781 | | | | | | 10 | | | | | | 592 | | | | | | 307,113 | | |
|
All other residential real estate
|
| | | | 2,458,296 | | | | | | 4,392 | | | | | | 1,773 | | | | | | 6,690 | | | | | | 2,471,151 | | |
|
Total residential real estate
|
| | | | 2,764,026 | | | | | | 5,173 | | | | | | 1,783 | | | | | | 7,282 | | | | | | 2,778,264 | | |
| Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consumer credit card
|
| | | | 88,732 | | | | | | 848 | | | | | | 144 | | | | | | — | | | | | | 89,724 | | |
|
All other consumer
|
| | | | 1,088,214 | | | | | | 15,542 | | | | | | 1 | | | | | | 5,250 | | | | | | 1,109,007 | | |
|
Total consumer
|
| | | | 1,176,946 | | | | | | 16,390 | | | | | | 145 | | | | | | 5,250 | | | | | | 1,198,731 | | |
|
Total
|
| | | $ | 11,465,277 | | | | | $ | 32,290 | | | | | $ | 2,238 | | | | | $ | 18,364 | | | | | $ | 11,518,169 | | |
| | | |
Term Loans Amortized Cost Basis by Origination Year
|
| |
Revolving
Loans Amortized Cost Basis |
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||
|
At September 30, 2025:
|
| |
2025
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
Prior
|
| ||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| | | | |||||||||||||||||||||||||||||||||||||||||||||
| Construction and development | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | $ | 240,112 | | | | | $ | 299,057 | | | | | $ | 80,332 | | | | | $ | 102,982 | | | | | $ | 40,378 | | | | | $ | 18,640 | | | | | $ | 61,044 | | | | | $ | 842,545 | | |
|
Watch
|
| | | | — | | | | | | 911 | | | | | | 1,417 | | | | | | 986 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,314 | | |
|
Substandard
|
| | | | — | | | | | | 1,194 | | | | | | 4,226 | | | | | | 2,267 | | | | | | — | | | | | | 527 | | | | | | — | | | | | | 8,214 | | |
|
Nonaccrual
|
| | | | — | | | | | | 1,010 | | | | | | 1,395 | | | | | | 1,300 | | | | | | 459 | | | | | | 84 | | | | | | — | | | | | | 4,248 | | |
|
Total Construction and
development |
| | | | 240,112 | | | | | | 302,172 | | | | | | 87,370 | | | | | | 107,535 | | | | | | 40,837 | | | | | | 19,251 | | | | | | 61,044 | | | | | | 858,321 | | |
|
Gross write-offs for the nine months ended September 30, 2025
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | |
|
14
|
| | | | | — | | | | |
|
14
|
| |
| Commercial non-real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 280,941 | | | | | | 275,487 | | | | | | 168,712 | | | | | | 170,322 | | | | | | 102,012 | | | | | | 233,037 | | | | | | 469,170 | | | | | | 1,699,681 | | |
|
Watch
|
| | | | 1,017 | | | | | | 1,315 | | | | | | 1,035 | | | | | | 1,038 | | | | | | 7,965 | | | | | | 224 | | | | | | 1,135 | | | | | | 13,729 | | |
|
Substandard
|
| | | | 190 | | | | | | 1,159 | | | | | | 1,089 | | | | | | 3,858 | | | | | | 541 | | | | | | 12,027 | | | | | | 1,116 | | | | | | 19,980 | | |
|
Nonaccrual
|
| | | | — | | | | | | — | | | | | | 1,231 | | | | | | 432 | | | | | | 457 | | | | | | 607 | | | | | | 159 | | | | | | 2,886 | | |
|
Total Commercial non-real estate
|
| | | | 282,148 | | | | | | 277,961 | | | | | | 172,067 | | | | | | 175,650 | | | | | | 110,975 | | | | | | 245,895 | | | | | | 471,580 | | | | | | 1,736,276 | | |
|
Gross write-offs for the nine months ended September 30, 2025
|
| | | | 1,197 | | | | | | 340 | | | | | | 1,112 | | | | | | 746 | | | | | | 70 | | | | | | 458 | | | | | | — | | | | | | 3,923 | | |
| Multifamily residential real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 136,590 | | | | | | 65,005 | | | | | | 22,811 | | | | | | 172,070 | | | | | | 158,156 | | | | | | 226,350 | | | | | | 4,248 | | | | | | 785,230 | | |
|
Watch
|
| | | | — | | | | | | — | | | | | | 493 | | | | | | 6,166 | | | | | | 1,297 | | | | | | 13,081 | | | | | | — | | | | | | 21,037 | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | 19,994 | | | | | | — | | | | | | 6,820 | | | | | | — | | | | | | 26,814 | | |
|
Nonaccrual
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 0 | | |
|
Total Multifamily residential real
estate |
| | | | 136,590 | | | | | | 65,005 | | | | | | 23,304 | | | | | | 198,230 | | | | | | 159,453 | | | | | | 246,251 | | | | | | 4,248 | | | | | | 833,081 | | |
|
Gross write-offs for the nine months ended September 30, 2025
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Non-owner-occupied
commercial real estate |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 151,248 | | | | | | 239,132 | | | | | | 236,487 | | | | | | 426,901 | | | | | | 266,715 | | | | | | 899,075 | | | | | | 27,721 | | | | | | 2,247,279 | | |
|
Watch
|
| | | | — | | | | | | — | | | | | | 241 | | | | | | 334 | | | | | | — | | | | | | 44,036 | | | | | | 427 | | | | | | 45,038 | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | 3,517 | | | | | | 9,643 | | | | | | 6,518 | | | | | | — | | | | | | 19,678 | | |
|
Nonaccrual
|
| | | | — | | | | | | — | | | | | | — | | | | | | 6,168 | | | | | | 26 | | | | | | 5,222 | | | | | | — | | | | | | 11,416 | | |
|
Total Non-owner-occupied commercial real estate
|
| | | | 151,248 | | | | | | 239,132 | | | | | | 236,728 | | | | | | 436,920 | | | | | | 276,384 | | | | | | 954,851 | | | | | | 28,148 | | | | | | 2,323,411 | | |
|
Gross write-offs for the nine months ended September 30, 2025
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 816 | | | | | | — | | | | | | 816 | | |
|
Owner-occupied commercial
real estate |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 148,072 | | | | | | 137,479 | | | | | | 118,382 | | | | | | 193,206 | | | | | | 247,917 | | | | | | 561,980 | | | | | | 104,185 | | | | | | 1,511,221 | | |
|
Watch
|
| | | | 5,333 | | | | | | 2,210 | | | | | | 3,444 | | | | | | 10,517 | | | | | | 6,412 | | | | | | 14,063 | | | | | | 3,107 | | | | | | 45,086 | | |
|
Substandard
|
| | | | 587 | | | | | | 1,689 | | | | | | 322 | | | | | | 7,822 | | | | | | 1,428 | | | | | | 9,291 | | | | | | 1,836 | | | | | | 22,975 | | |
|
Nonaccrual
|
| | | | — | | | | | | — | | | | | | 79 | | | | | | 1,516 | | | | | | 169 | | | | | | 2,104 | | | | | | — | | | | | | 3,868 | | |
| | | |
Term Loans Amortized Cost Basis by Origination Year
|
| |
Revolving
Loans Amortized Cost Basis |
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||
|
At September 30, 2025:
|
| |
2025
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
Prior
|
| ||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| | | | |||||||||||||||||||||||||||||||||||||||||||||
|
Total Owner-occupied commercial real estate
|
| | | | 153,992 | | | | | | 141,378 | | | | | | 122,227 | | | | | | 213,061 | | | | | | 255,926 | | | | | | 587,438 | | | | | | 109,128 | | | | | | 1,583,150 | | |
|
Gross write-offs for the nine months ended September 30, 2025
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Home equity lines of credit | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accrual
|
| | | | 776 | | | | | | 147 | | | | | | 600 | | | | | | 102 | | | | | | — | | | | | | 2,730 | | | | | | 385,120 | | | | | | 389,475 | | |
|
Nonaccrual
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,303 | | | | | | 1,303 | | |
|
Total Home equity lines of credit
|
| | | | 776 | | | | | | 147 | | | | | | 600 | | | | | | 102 | | | | | | — | | | | | | 2,730 | | | | | | 386,423 | | | | | | 390,778 | | |
|
Gross write-offs for the nine months ended September 30, 2025
|
| | | | 25 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 25 | | |
| All other residential real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accrual
|
| | | | 526,374 | | | | | | 510,621 | | | | | | 449,272 | | | | | | 548,291 | | | | | | 404,948 | | | | | | 462,795 | | | | | | 1,460 | | | | | | 2,903,761 | | |
|
Nonaccrual
|
| | | | — | | | | | | 3,249 | | | | | | 8,126 | | | | | | 3,704 | | | | | | 3,529 | | | | | | 4,893 | | | | | | — | | | | | | 23,501 | | |
|
Total All other residential real
estate |
| | | | 526,374 | | | | | | 513,870 | | | | | | 457,398 | | | | | | 551,995 | | | | | | 408,477 | | | | | | 467,688 | | | | | | 1,460 | | | | | | 2,927,262 | | |
|
Gross write-offs for the nine months ended September 30, 2025
|
| | | | 129 | | | | | | — | | | | | | 188 | | | | | | 158 | | | | | | — | | | | | | — | | | | | | — | | | | | | 475 | | |
| Consumer credit card | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 91,869 | | | | | | 91,869 | | |
|
30−89 days
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 846 | | | | | | 846 | | |
|
90+ days
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 166 | | | | | | 166 | | |
|
Total Consumer credit card
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 92,881 | | | | | | 92,881 | | |
|
Gross write-offs for the nine months ended September 30, 2025
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,712 | | | | | | 2,712 | | |
| All other consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current
|
| | | | 94,460 | | | | | | 117,188 | | | | | | 123,477 | | | | | | 110,791 | | | | | | 55,635 | | | | | | 42,382 | | | | | | 34,314 | | | | | | 578,247 | | |
|
30−89 days
|
| | | | 280 | | | | | | 1,158 | | | | | | 1,930 | | | | | | 2,608 | | | | | | 1,033 | | | | | | 637 | | | | | | — | | | | | | 7,646 | | |
|
90+ days
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2 | | | | | | — | | | | | | 2 | | |
|
Nonaccrual
|
| | | | 55 | | | | | | 285 | | | | | | 669 | | | | | | 660 | | | | | | 314 | | | | | | 314 | | | | | | — | | | | | | 2,297 | | |
|
Total All other consumer
|
| | | | 94,795 | | | | | | 118,631 | | | | | | 126,076 | | | | | | 114,059 | | | | | | 56,982 | | | | | | 43,335 | | | | | | 34,314 | | | | | | 588,192 | | |
|
Gross write-offs for the nine months ended September 30, 2025
|
| | | | 2,414 | | | | | | 856 | | | | | | 1,579 | | | | | | 1,942 | | | | | | 1,146 | | | | | | 834 | | | | | | — | | | | | | 8,771 | | |
|
Total loans
|
| | | $ | 1,586,035 | | | | | $ | 1,658,296 | | | | | $ | 1,225,770 | | | | | $ | 1,797,552 | | | | | $ | 1,309,034 | | | | | $ | 2,567,439 | | | | | $ | 1,189,226 | | | | | $ | 11,333,352 | | |
|
Total gross write-offs for the nine months ended
September 30, 2025 |
| | | | 3,765 | | | | | | 1,196 | | | | | | 2,879 | | | | | | 2,846 | | | | | | 1,216 | | | | | | 2,122 | | | | | | 2,712 | | | | | | 16,736 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||
|
At December 31, 2024:
|
| |
Term Loans Amortized Cost Basis by Origination Year
|
| |
Revolving
Loans Amortized Cost Basis |
| | | | | | | ||||||||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
2020
|
| |
Prior
|
| |
Total
|
| |||||||||||||||||||||||||||
|
Construction and development
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | $ | 320,004 | | | | | $ | 176,393 | | | | | $ | 164,289 | | | | | $ | 104,744 | | | | | $ | 10,987 | | | | | $ | 13,752 | | | | | $ | 55,897 | | | | | $ | 846,066 | | |
|
Watch
|
| | | | 248 | | | | | | 3,824 | | | | | | 11,509 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2 | | | | | | 15,583 | | |
|
Substandard
|
| | | | 1,194 | | | | | | — | | | | | | 1,615 | | | | | | — | | | | | | 8 | | | | | | 547 | | | | | | — | | | | | | 3,364 | | |
|
Nonaccrual
|
| | | | — | | | | | | 1,632 | | | | | | 142 | | | | | | 459 | | | | | | 89 | | | | | | 14 | | | | | | — | | | | | | 2,336 | | |
|
Total Construction and development
|
| | | | 321,446 | | | | | | 181,849 | | | | | | 177,555 | | | | | | 105,203 | | | | | | 11,084 | | | | | | 14,313 | | | | | | 55,900 | | | | | | 867,349 | | |
|
At December 31, 2024:
|
| |
Term Loans Amortized Cost Basis by Origination Year
|
| |
Revolving
Loans Amortized Cost Basis |
| | | | | | | ||||||||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
2020
|
| |
Prior
|
| |
Total
|
| |||||||||||||||||||||||||||
|
Commercial non-real estate
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 399,016 | | | | | | 252,671 | | | | | | 235,271 | | | | | | 178,160 | | | | | | 90,397 | | | | | | 184,191 | | | | | | 494,970 | | | | | | 1,834,676 | | |
|
Watch
|
| | | | 219 | | | | | | 877 | | | | | | 5,160 | | | | | | 9,378 | | | | | | 39 | | | | | | 210 | | | | | | 401 | | | | | | 16,285 | | |
|
Substandard
|
| | | | 1,137 | | | | | | 1,989 | | | | | | 4,036 | | | | | | 1,035 | | | | | | 522 | | | | | | 12,110 | | | | | | 157 | | | | | | 20,985 | | |
|
Nonaccrual
|
| | | | 48 | | | | | | 2,222 | | | | | | 275 | | | | | | 53 | | | | | | 89 | | | | | | 122 | | | | | | 152 | | | | | | 2,961 | | |
|
Total Commercial non-real estate
|
| | | | 400,419 | | | | | | 257,760 | | | | | | 244,741 | | | | | | 188,626 | | | | | | 91,047 | | | | | | 196,633 | | | | | | 495,680 | | | | | | 1,874,906 | | |
|
Multifamily residential real
estate |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 83,545 | | | | | | 52,922 | | | | | | 174,686 | | | | | | 147,178 | | | | | | 113,582 | | | | | | 182,284 | | | | | | 3,272 | | | | | | 757,469 | | |
|
Watch
|
| | | | — | | | | | | 500 | | | | | | 20,230 | | | | | | 1,338 | | | | | | 11,164 | | | | | | 26,855 | | | | | | 690 | | | | | | 60,777 | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,524 | | | | | | 3,518 | | | | | | — | | | | | | 7,042 | | |
|
Nonaccrual
|
| | | | — | | | | | | — | | | | | | — | | | | | | 467 | | | | | | — | | | | | | — | | | | | | — | | | | | | 467 | | |
|
Total Multifamily residential real estate
|
| | | | 83,545 | | | | | | 53,422 | | | | | | 194,916 | | | | | | 148,984 | | | | | | 128,269 | | | | | | 212,657 | | | | | | 3,962 | | | | | | 825,755 | | |
|
Non-owner-occupied commercial real estate
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 245,902 | | | | | | 217,321 | | | | | | 474,737 | | | | | | 312,812 | | | | | | 206,200 | | | | | | 823,284 | | | | | | 24,262 | | | | | | 2,304,517 | | |
|
Watch
|
| | | | — | | | | | | — | | | | | | 8,016 | | | | | | 12,405 | | | | | | — | | | | | | 26,879 | | | | | | 226 | | | | | | 47,526 | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | 6,219 | | | | | | 585 | | | | | | — | | | | | | 6,742 | | | | | | — | | | | | | 13,545 | | |
|
Nonaccrual
|
| | | | — | | | | | | — | | | | | | — | | | | | | 26 | | | | | | — | | | | | | 6,395 | | | | | | — | | | | | | 6,422 | | |
|
Total Non-owner-occupied commercial real estate
|
| | | | 245,901 | | | | | | 217,321 | | | | | | 488,972 | | | | | | 325,828 | | | | | | 206,200 | | | | | | 863,300 | | | | | | 24,488 | | | | | | 2,372,010 | | |
|
Owner-occupied commercial real estate
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 135,833 | | | | | | 121,103 | | | | | | 212,907 | | | | | | 270,841 | | | | | | 127,911 | | | | | | 552,786 | | | | | | 100,158 | | | | | | 1,521,540 | | |
|
Watch
|
| | | | 638 | | | | | | 6,155 | | | | | | 5,673 | | | | | | 2,854 | | | | | | 5,867 | | | | | | 4,477 | | | | | | 1,390 | | | | | | 27,054 | | |
|
Substandard
|
| | | | 1,752 | | | | | | 229 | | | | | | 5,076 | | | | | | 464 | | | | | | 2,519 | | | | | | 8,405 | | | | | | 1,777 | | | | | | 20,222 | | |
|
Nonaccrual
|
| | | | — | | | | | | 329 | | | | | | 568 | | | | | | 281 | | | | | | 688 | | | | | | 2,256 | | | | | | 18 | | | | | | 4,140 | | |
|
Total Owner-occupied commercial real
estate |
| | | | 138,223 | | | | | | 127,817 | | | | | | 224,225 | | | | | | 274,440 | | | | | | 136,984 | | | | | | 567,923 | | | | | | 103,343 | | | | | | 1,572,955 | | |
|
Home equity lines of credit
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accrual
|
| | | | 1,176 | | | | | | 692 | | | | | | 207 | | | | | | — | | | | | | — | | | | | | 2,929 | | | | | | 342,970 | | | | | | 347,974 | | |
|
Nonaccrual
|
| | | | — | | | | | | — | | | | | | — | | | | | | 124 | | | | | | — | | | | | | — | | | | | | 913 | | | | | | 1,037 | | |
|
Total Home equity lines
of credit |
| | | | 1,176 | | | | | | 692 | | | | | | 207 | | | | | | 124 | | | | | | — | | | | | | 2,929 | | | | | | 343,883 | | | | | | 349,011 | | |
|
All other residential real estate
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accrual
|
| | | | 640,678 | | | | | | 525,271 | | | | | | 621,285 | | | | | | 455,146 | | | | | | 192,331 | | | | | | 342,663 | | | | | | 1,006 | | | | | | 2,778,381 | | |
|
Nonaccrual
|
| | | | 1,055 | | | | | | 2,001 | | | | | | 3,649 | | | | | | 1,776 | | | | | | 594 | | | | | | 3,631 | | | | | | — | | | | | | 12,706 | | |
|
Total All other residential real
estate |
| | | | 641,733 | | | | | | 527,272 | | | | | | 624,934 | | | | | | 456,922 | | | | | | 192,926 | | | | | | 346,294 | | | | | | 1,006 | | | | | | 2,791,087 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||
|
At December 31, 2024:
|
| |
Term Loans Amortized Cost Basis by Origination Year
|
| |
Revolving
Loans Amortized Cost Basis |
| | | | | | | ||||||||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
2020
|
| |
Prior
|
| |
Total
|
| |||||||||||||||||||||||||||
| Consumer credit card | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 91,539 | | | | | | 91,539 | | |
|
30–89 days
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,957 | | | | | | 1,957 | | |
|
90+ days
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 329 | | | | | | 329 | | |
|
Total Consumer
credit card |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 93,825 | | | | | | 93,825 | | |
| All other consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current
|
| | | | 328,142 | | | | | | 175,298 | | | | | | 169,605 | | | | | | 91,594 | | | | | | 48,299 | | | | | | 20,552 | | | | | | 50,451 | | | | | | 883,941 | | |
|
30–89 days
|
| | | | 1,305 | | | | | | 3,608 | | | | | | 4,220 | | | | | | 2,639 | | | | | | 1,141 | | | | | | 674 | | | | | | — | | | | | | 13,587 | | |
|
90+ days
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Nonaccrual
|
| | | | 291 | | | | | | 1,206 | | | | | | 2,055 | | | | | | 1,147 | | | | | | 651 | | | | | | 575 | | | | | | — | | | | | | 5,925 | | |
|
Total All other consumer
|
| | | | 329,739 | | | | | | 180,111 | | | | | | 175,880 | | | | | | 95,380 | | | | | | 50,091 | | | | | | 21,801 | | | | | | 50,451 | | | | | | 903,452 | | |
|
Total loans
|
| | | $ | 2,162,183 | | | | | $ | 1,546,243 | | | | | $ | 2,131,428 | | | | | $ | 1,595,506 | | | | | $ | 816,602 | | | | | $ | 2,225,849 | | | | | $ | 1,172,537 | | | | | $ | 11,650,350 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||
|
At December 31, 2023:
|
| |
Term Loans Amortized Cost Basis by Origination Year
|
| |
Revolving
Loans Amortized Cost Basis |
| | | | | | | ||||||||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
2020
|
| |
2019
|
| |
Prior
|
| |
Total
|
| |||||||||||||||||||||||||||
|
Construction and development
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | $ | 278,091 | | | | | $ | 381,401 | | | | | $ | 172,535 | | | | | $ | 53,096 | | | | | $ | 17,070 | | | | | $ | 17,413 | | | | | $ | 61,805 | | | | | $ | 981,411 | | |
|
Watch
|
| | | | 558 | | | | | | 1,406 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 32 | | | | | | 1,995 | | |
|
Substandard
|
| | | | 730 | | | | | | 1,251 | | | | | | — | | | | | | 60 | | | | | | — | | | | | | 1,889 | | | | | | — | | | | | | 3,930 | | |
|
Nonaccrual
|
| | | | — | | | | | | — | | | | | | — | | | | | | 98 | | | | | | — | | | | | | 113 | | | | | | — | | | | | | 212 | | |
|
Total construction and development
|
| | | | 279,378 | | | | | | 384,058 | | | | | | 172,535 | | | | | | 53,254 | | | | | | 17,070 | | | | | | 19,416 | | | | | | 61,837 | | | | | | 987,548 | | |
| Commercial non-real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 372,134 | | | | | | 339,981 | | | | | | 273,357 | | | | | | 125,867 | | | | | | 53,965 | | | | | | 179,353 | | | | | | 520,968 | | | | | | 1,865,626 | | |
|
Watch
|
| | | | 2,403 | | | | | | 2,995 | | | | | | 2,913 | | | | | | 561 | | | | | | 204 | | | | | | 14,332 | | | | | | 7,757 | | | | | | 31,165 | | |
|
Substandard
|
| | | | 2,369 | | | | | | 1,835 | | | | | | 76 | | | | | | 1,033 | | | | | | 18 | | | | | | 2,128 | | | | | | 506 | | | | | | 7,964 | | |
|
Nonaccrual
|
| | | | 44 | | | | | | 481 | | | | | | 252 | | | | | | 111 | | | | | | 22 | | | | | | 242 | | | | | | 353 | | | | | | 1,505 | | |
|
Total commercial non-real estate
|
| | | | 376,952 | | | | | | 345,291 | | | | | | 276,598 | | | | | | 127,572 | | | | | | 54,208 | | | | | | 196,054 | | | | | | 529,584 | | | | | | 1,906,260 | | |
|
Multifamily residential real estate
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 62,571 | | | | | | 158,300 | | | | | | 224,596 | | | | | | 118,289 | | | | | | 68,599 | | | | | | 194,416 | | | | | | 5,765 | | | | | | 832,536 | | |
|
Watch
|
| | | | 6,574 | | | | | | 20,566 | | | | | | — | | | | | | 6,931 | | | | | | 18,773 | | | | | | 2,040 | | | | | | — | | | | | | 54,883 | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | 3,629 | | | | | | 214 | | | | | | 3,508 | | | | | | — | | | | | | 7,351 | | |
|
Nonaccrual
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Multifamily residential
real estate |
| | | | 69,145 | | | | | | 178,866 | | | | | | 224,596 | | | | | | 128,849 | | | | | | 87,586 | | | | | | 199,963 | | | | | | 5,765 | | | | | | 894,770 | | |
|
At December 31, 2023:
|
| |
Term Loans Amortized Cost Basis by Origination Year
|
| |
Revolving
Loans Amortized Cost Basis |
| | | | | | | ||||||||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
2020
|
| |
2019
|
| |
Prior
|
| |
Total
|
| |||||||||||||||||||||||||||
|
Non-owner-occupied
commercial real estate |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 186,485 | | | | | | 431,319 | | | | | | 319,314 | | | | | | 235,343 | | | | | | 261,927 | | | | | | 704,889 | | | | | | 30,963 | | | | | | 2,170,240 | | |
|
Watch
|
| | | | — | | | | | | 1,186 | | | | | | 89 | | | | | | — | | | | | | — | | | | | | 7,492 | | | | | | 100 | | | | | | 8,867 | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 16,613 | | | | | | — | | | | | | 16,613 | | |
|
Nonaccrual
|
| | | | — | | | | | | — | | | | | | 27 | | | | | | — | | | | | | — | | | | | | 10 | | | | | | — | | | | | | 37 | | |
|
Total Non-owner-occupied commercial real estate
|
| | | | 186,485 | | | | | | 432,504 | | | | | | 319,430 | | | | | | 235,343 | | | | | | 261,927 | | | | | | 729,004 | | | | | | 31,063 | | | | | | 2,195,757 | | |
|
Owner-occupied commercial
real estate |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 144,781 | | | | | | 217,935 | | | | | | 291,047 | | | | | | 139,026 | | | | | | 139,176 | | | | | | 503,529 | | | | | | 74,241 | | | | | | 1,509,735 | | |
|
Watch
|
| | | | 2,172 | | | | | | 10,050 | | | | | | 4,464 | | | | | | 4,724 | | | | | | 4,110 | | | | | | 5,348 | | | | | | 2,559 | | | | | | 33,428 | | |
|
Substandard
|
| | | | 50 | | | | | | 1,584 | | | | | | 534 | | | | | | — | | | | | | 1,055 | | | | | | 5,001 | | | | | | 1,024 | | | | | | 9,247 | | |
|
Nonaccrual
|
| | | | — | | | | | | 247 | | | | | | 1,617 | | | | | | 496 | | | | | | 106 | | | | | | 1,963 | | | | | | — | | | | | | 4,429 | | |
|
Total Owner-occupied commercial real
estate |
| | | | 147,003 | | | | | | 229,815 | | | | | | 297,662 | | | | | | 144,246 | | | | | | 144,447 | | | | | | 515,841 | | | | | | 77,825 | | | | | | 1,556,839 | | |
| Home equity lines of credit | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accrual
|
| | | | 1,189 | | | | | | — | | | | | | 180 | | | | | | — | | | | | | — | | | | | | 3,189 | | | | | | 301,963 | | | | | | 306,521 | | |
|
Nonaccrual
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 592 | | | | | | 592 | | |
|
Total Home equity lines of credit
|
| | | | 1,189 | | | | | | — | | | | | | 180 | | | | | | — | | | | | | — | | | | | | 3,189 | | | | | | 302,555 | | | | | | 307,113 | | |
|
All other residential real estate
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accrual
|
| | | | 624,146 | | | | | | 693,026 | | | | | | 508,076 | | | | | | 219,624 | | | | | | 114,454 | | | | | | 299,596 | | | | | | 5,539 | | | | | | 2,464,461 | | |
|
Nonaccrual
|
| | | | 431 | | | | | | 855 | | | | | | 2,138 | | | | | | 333 | | | | | | 309 | | | | | | 2,625 | | | | | | — | | | | | | 6,690 | | |
|
Total All other residential real
estate |
| | | | 624,577 | | | | | | 693,880 | | | | | | 510,214 | | | | | | 219,957 | | | | | | 114,763 | | | | | | 302,220 | | | | | | 5,539 | | | | | | 2,471,151 | | |
| Consumer credit card | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 88,732 | | | | | | 88,732 | | |
|
30-89 days
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 848 | | | | | | 848 | | |
|
90+ days
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 144 | | | | | | 144 | | |
|
Total Consumer credit card
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 89,724 | | | | | | 89,724 | | |
| All other consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current
|
| | | | 468,016 | | | | | | 273,605 | | | | | | 161,536 | | | | | | 88,960 | | | | | | 26,189 | | | | | | 30,989 | | | | | | 38,920 | | | | | | 1,088,214 | | |
|
30-89 days
|
| | | | 2,982 | | | | | | 5,405 | | | | | | 3,998 | | | | | | 1,926 | | | | | | 505 | | | | | | 726 | | | | | | — | | | | | | 15,542 | | |
|
At December 31, 2023:
|
| |
Term Loans Amortized Cost Basis by Origination Year
|
| |
Revolving
Loans Amortized Cost Basis |
| | | | | | | ||||||||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
2020
|
| |
2019
|
| |
Prior
|
| |
Total
|
| |||||||||||||||||||||||||||
|
90+ days
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1 | | | | | | 1 | | |
|
Nonaccrual
|
| | | | 559 | | | | | | 1,659 | | | | | | 1,270 | | | | | | 982 | | | | | | 242 | | | | | | 537 | | | | | | — | | | | | | 5,250 | | |
|
Total All other consumer
|
| | | | 471,557 | | | | | | 280,669 | | | | | | 166,804 | | | | | | 91,868 | | | | | | 26,936 | | | | | | 32,252 | | | | | | 38,921 | | | | | | 1,109,007 | | |
|
Total loans
|
| | | $ | 2,156,286 | | | | | $ | 2,545,084 | | | | | $ | 1,968,020 | | | | | $ | 1,001,089 | | | | | $ | 706,937 | | | | | $ | 1,997,940 | | | | | $ | 1,142,813 | | | | | $ | 11,518,169 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||
|
At September 30, 2025:
|
| |
Term
Extension |
| |
Payment
Delay |
| |
Interest
Rate Reduction |
| |
Interest/
Fees Forgiven |
| |
Other
|
| |
Total
|
| |
% of
Total Loan Category |
| |||||||||||||||||||||
|
Dollars in thousands
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and development
|
| | | $ | 5,420 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 2,107 | | | | | $ | 7,527 | | | | | | 0.88% | | |
|
Commercial non-real estate
|
| | | | 5,101 | | | | | | 143 | | | | | | 194 | | | | | | 210 | | | | | | 4,226 | | | | | | 9,874 | | | | | | 0.57% | | |
|
Commercial real estate
|
| | | | 24,948 | | | | | | 854 | | | | | | — | | | | | | 1,659 | | | | | | 5,663 | | | | | | 33,124 | | | | | | 0.70% | | |
|
Residential real estate
|
| | | | 4,137 | | | | | | 275 | | | | | | 1,851 | | | | | | 50 | | | | | | — | | | | | | 6,313 | | | | | | 0.19% | | |
|
Consumer
|
| | | | 673 | | | | | | — | | | | | | 354 | | | | | | — | | | | | | — | | | | | | 1,027 | | | | | | 0.15% | | |
|
Total
|
| | | $ | 40,279 | | | | | $ | 1,272 | | | | | $ | 2,399 | | | | | $ | 1,919 | | | | | $ | 11,996 | | | | | $ | 57,865 | | | | | | 0.51% | | |
|
At September 30, 2024:
|
| |
Term
Extension |
| |
Payment
Delay |
| |
Interest
Rate Reduction |
| |
Interest/
Fees Forgiven |
| |
Other
|
| |
Total
|
| |
% of
Total Loan Category |
| |||||||||||||||||||||
|
Dollars in thousands
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and development
|
| | | $ | 1,883 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,883 | | | | | | 0.21% | | |
|
Commercial non-real estate
|
| | | | 3,076 | | | | | | — | | | | | | 11 | | | | | | — | | | | | | — | | | | | | 3,087 | | | | | | 0.16% | | |
|
Commercial real estate
|
| | | | 6,663 | | | | | | 4,756 | | | | | | — | | | | | | — | | | | | | — | | | | | | 11,419 | | | | | | 0.24% | | |
|
Residential real estate
|
| | | | 3,097 | | | | | | — | | | | | | 384 | | | | | | — | | | | | | — | | | | | | 3,481 | | | | | | 0.11% | | |
|
Consumer
|
| | | | 866 | | | | | | — | | | | | | 307 | | | | | | — | | | | | | — | | | | | | 1,173 | | | | | | 0.11% | | |
|
Total
|
| | | $ | 15,585 | | | | | $ | 4,756 | | | | | $ | 702 | | | | | $ | — | | | | | $ | — | | | | | $ | 21,043 | | | | | | 0.18% | | |
|
At December 31, 2024:
|
| |
Term
Extension |
| |
Payment
Delay |
| |
Interest
Rate Reduction |
| |
Interest/
Fees Forgiven |
| |
Other
|
| |
Total
|
| |
% of
Total Loan Category |
| |||||||||||||||||||||
|
Dollars in thousands
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and development
|
| | | $ | 2,710 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,126 | | | | | $ | 556 | | | | | $ | 5,392 | | | | | | 0.62% | | |
|
Commercial non-real estate
|
| | | | 3,927 | | | | | | — | | | | | | — | | | | | | 185 | | | | | | — | | | | | | 4,112 | | | | | | 0.22% | | |
|
Commercial real estate
|
| | | | 17,547 | | | | | | 3,479 | | | | | | 690 | | | | | | 5,663 | | | | | | — | | | | | | 27,379 | | | | | | 0.57% | | |
|
Residential real estate
|
| | | | 4,043 | | | | | | 1,217 | | | | | | 1,036 | | | | | | — | | | | | | — | | | | | | 6,295 | | | | | | 0.20% | | |
|
Consumer
|
| | | | 586 | | | | | | 317 | | | | | | 78 | | | | | | — | | | | | | — | | | | | | 981 | | | | | | 0.11% | | |
|
Total
|
| | | $ | 28,812 | | | | | $ | 5,013 | | | | | $ | 1,804 | | | | | $ | 7,974 | | | | | $ | 556 | | | | | $ | 44,159 | | | | | $ | 0.38% | | |
|
At December 31, 2023:
|
| |
Term
Extension |
| |
Payment
Delay |
| |
Interest
Rate Reduction |
| |
Interest/
Fees Forgiven |
| |
Other
|
| |
Total
|
| |
% of
Total Loan Category |
| |||||||||||||||||||||
|
Dollars in thousands
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and development
|
| | | $ | 3,045 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 3,045 | | | | | | 0.31% | | |
|
Commercial non-real estate
|
| | | | 1,603 | | | | | | — | | | | | | — | | | | | | 1,995 | | | | | | 191 | | | | | | 3,788 | | | | | | 0.20% | | |
|
Commercial real estate
|
| | | | 16,325 | | | | | | — | | | | | | — | | | | | | 8,332 | | | | | | 268 | | | | | | 24,924 | | | | | | 0.54% | | |
|
Residential real estate
|
| | | | 2,699 | | | | | | 2,324 | | | | | | 659 | | | | | | — | | | | | | — | | | | | | 5,682 | | | | | | 0.20% | | |
|
Consumer
|
| | | | 1,033 | | | | | | — | | | | | | 779 | | | | | | 204 | | | | | | — | | | | | | 2,016 | | | | | | 0.18% | | |
|
Total
|
| | | $ | 24,704 | | | | | $ | 2,324 | | | | | $ | 1,438 | | | | | $ | 10,530 | | | | | $ | 459 | | | | | $ | 39,455 | | | | | | 0.34% | | |
| | | | | | | | | | | | | | | |
Commercial real estate
|
| |
Residential real estate
|
| |
Consumer
|
| | | | | | | |||||||||||||||||||||||||||||||||
|
For the nine months
ended September 30, 2025: |
| |
Construction
& development |
| |
Commercial
non-real estate |
| |
Multifamily
residential real estate |
| |
Non-owner
occupied commercial real estate |
| |
Owner
occupied commercial real estate |
| |
Home
equity lines of credit |
| |
All other
residential real estate |
| |
Consumer
credit card |
| |
All other
consumer |
| |
Total
|
| ||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Allowance for credit losses on loans
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Balance at beginning of period
|
| | | $ | 20,851 | | | | | $ | 23,915 | | | | | $ | 8,352 | | | | | $ | 16,463 | | | | | $ | 9,940 | | | | | $ | 4,505 | | | | | $ | 36,739 | | | | | $ | 8,299 | | | | | $ | 25,215 | | | | | $ | 154,279 | | |
|
Provision for credit losses on loans
|
| | | | (808) | | | | | | 2,926 | | | | | | 499 | | | | | | 1,340 | | | | | | 658 | | | | | | 907 | | | | | | 3,765 | | | | | | 2,086 | | | | | | (4,974) | | | | | | 6,399 | | |
|
Loans charged off
|
| | | | (14) | | | | | | (3,923) | | | | | | — | | | | | | (816) | | | | | | — | | | | | | (25) | | | | | | (475) | | | | | | (2,712) | | | | | | (8,771) | | | | | | (16,736) | | |
|
Recoveries on loans previously
charged off |
| | | | 33 | | | | | | 818 | | | | | | — | | | | | | — | | | | | | 62 | | | | | | 4 | | | | | | 136 | | | | | | 697 | | | | | | 3,767 | | | | | | 5,517 | | |
|
Balance at end of period
|
| | | | 20,062 | | | | | | 23,736 | | | | | | 8,851 | | | | | | 16,987 | | | | | | 10,660 | | | | | | 5,391 | | | | | | 40,165 | | | | | | 8,370 | | | | | | 15,237 | | | | | | 149,459 | | |
|
Liability for unfunded commitments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Balance at beginning of period
|
| | | | 172 | | | | | | 161 | | | | | | 2 | | | | | | 4 | | | | | | 10 | | | | | | 135 | | | | | | — | | | | | | — | | | | | | — | | | | | | 484 | | |
|
Provision for credit losses on unfunded lending commitments
|
| | | | (40) | | | | | | (25) | | | | | | (1) | | | | | | 1 | | | | | | (3) | | | | | | (32) | | | | | | — | | | | | | — | | | | | | — | | | | | | (100) | | |
|
Balance at end of period
|
| | | | 132 | | | | | | 136 | | | | | | 1 | | | | | | 5 | | | | | | 7 | | | | | | 103 | | | | | | — | | | | | | — | | | | | | — | | | | | | 384 | | |
|
Allowance for credit losses on loans
and liability for unfunded lending commitments |
| | | $ | 20,194 | | | | | $ | 23,872 | | | | | $ | 8,852 | | | | | $ | 16,992 | | | | | $ | 10,667 | | | | | $ | 5,494 | | | | | $ | 40,165 | | | | | $ | 8,370 | | | | | $ | 15,237 | | | | | $ | 149,843 | | |
| | | | | | | | | | | | | | | |
Commercial real estate
|
| |
Residential real estate
|
| |
Consumer
|
| | | | | | | |||||||||||||||||||||||||||||||||
|
For the nine months
ended September 30, 2024: |
| |
Construction
& development |
| |
Commercial
non-real estate |
| |
Multifamily
residential real estate |
| |
Non-owner
occupied commercial real estate |
| |
Owner
occupied commercial real estate |
| |
Home
equity lines of credit |
| |
All other
residential real estate |
| |
Consumer
credit card |
| |
All other
consumer |
| |
Total
|
| ||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Allowance for credit losses on
loans |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Balance at beginning of period
|
| | | $ | 24,505 | | | | | $ | 21,180 | | | | | $ | 8,983 | | | | | $ | 14,481 | | | | | $ | 9,626 | | | | | $ | 4,885 | | | | | $ | 32,280 | | | | | $ | 8,071 | | | | | $ | 30,798 | | | | | $ | 154,809 | | |
|
Provision for credit losses on loans
|
| | | | (689) | | | | | | 3,235 | | | | | | (441) | | | | | | 3,715 | | | | | | 123 | | | | | | (546) | | | | | | 2,626 | | | | | | 2,284 | | | | | | 1,751 | | | | | | 12,058 | | |
|
Loans charged off
|
| | | | (950) | | | | | | (4,800) | | | | | | — | | | | | | (1,821) | | | | | | 48 | | | | | | (1) | | | | | | (321) | | | | | | (2,788) | | | | | | (8,255) | | | | | | (18,888) | | |
|
Recoveries on loans previously
charged off |
| | | | 121 | | | | | | 2,570 | | | | | | — | | | | | | 16 | | | | | | 465 | | | | | | 17 | | | | | | 261 | | | | | | 483 | | | | | | 3,231 | | | | | | 7,164 | | |
|
Balance at end of period
|
| | | | 22,987 | | | | | | 22,185 | | | | | | 8,542 | | | | | | 16,391 | | | | | | 10,262 | | | | | | 4,355 | | | | | | 34,846 | | | | | | 8,050 | | | | | | 27,525 | | | | | | 155,143 | | |
|
Liability for unfunded commitments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Balance at beginning of period
|
| | | | 152 | | | | | | 206 | | | | | | 5 | | | | | | 9 | | | | | | 8 | | | | | | 188 | | | | | | — | | | | | | — | | | | | | — | | | | | | 568 | | |
|
Provision for credit losses on unfunded lending commitments
|
| | | | 68 | | | | | | (77) | | | | | | (4) | | | | | | (2) | | | | | | 3 | | | | | | (72) | | | | | | — | | | | | | — | | | | | | — | | | | | | (84) | | |
|
Balance at end of period
|
| | | | 220 | | | | | | 129 | | | | | | 1 | | | | | | 7 | | | | | | 11 | | | | | | 116 | | | | | | — | | | | | | — | | | | | | — | | | | | | 484 | | |
|
Allowance for credit losses on
loans and liability for unfunded lending commitments |
| | | $ | 23,207 | | | | | $ | 22,314 | | | | | $ | 8,543 | | | | | $ | 16,398 | | | | | $ | 10,273 | | | | | $ | 4,471 | | | | | $ | 34,846 | | | | | $ | 8,050 | | | | | $ | 27,525 | | | | | $ | 155,627 | | |
| | | | | | | | | | | | | | | |
Commercial real estate
|
| |
Residential real estate
|
| |
Consumer
|
| | | | | | | |||||||||||||||||||||||||||||||||
|
For the year ended
December 31, 2024: |
| |
Construction
& development |
| |
Commercial
non-real estate |
| |
Multifamily
residential real estate |
| |
Non-owner
occupied commercial real estate |
| |
Owner
occupied commercial real estate |
| |
Home
equity lines of credit |
| |
All other
residential real estate |
| |
Consumer
credit card |
| |
All other
consumer |
| |
Total
|
| ||||||||||||||||||||||||||||||
| Dollars in thousands | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Allowance for credit losses on loans
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Balance at beginning of year
|
| | | $ | 24,505 | | | | | $ | 21,180 | | | | | $ | 8,983 | | | | | $ | 14,481 | | | | | $ | 9,626 | | | | | $ | 4,885 | | | | | $ | 32,280 | | | | | $ | 8,071 | | | | | $ | 30,798 | | | | | $ | 154,809 | | |
|
Provision for credit losses on loans
|
| | | | (2,829) | | | | | | 6,043 | | | | | | (631) | | | | | | 3,787 | | | | | | (201) | | | | | | (388) | | | | | | 4,510 | | | | | | 3,437 | | | | | | 948 | | | | | | 14,676 | | |
|
Loans charged off
|
| | | | (950) | | | | | | (6,900) | | | | | | — | | | | | | (1,821) | | | | | | (5) | | | | | | (11) | | | | | | (355) | | | | | | (3,894) | | | | | | (10,929) | | | | | | (24,865) | | |
|
Recoveries on loans previously
charged off |
| | | | 125 | | | | | | 3,592 | | | | | | — | | | | | | 16 | | | | | | 520 | | | | | | 19 | | | | | | 304 | | | | | | 685 | | | | | | 4,398 | | | | | | 9,659 | | |
|
Balance at end of year
|
| | | | 20,851 | | | | | | 23,915 | | | | | | 8,352 | | | | | | 16,463 | | | | | | 9,940 | | | | | | 4,505 | | | | | | 36,739 | | | | | | 8,299 | | | | | | 25,215 | | | | | | 154,279 | | |
|
Liability for unfunded commitments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Balance at beginning of year
|
| | | | 152 | | | | | | 206 | | | | | | 5 | | | | | | 9 | | | | | | 8 | | | | | | 188 | | | | | | — | | | | | | — | | | | | | — | | | | | | 568 | | |
|
Provision for credit losses on unfunded lending commitments
|
| | | | 20 | | | | | | (45) | | | | | | (3) | | | | | | (5) | | | | | | 2 | | | | | | (53) | | | | | | — | | | | | | — | | | | | | — | | | | | | (84) | | |
|
Balance at end of year
|
| | | | 172 | | | | | | 161 | | | | | | 2 | | | | | | 4 | | | | | | 10 | | | | | | 135 | | | | | | — | | | | | | — | | | | | | — | | | | | | 484 | | |
|
Allowance for credit losses on loans and liability for unfunded lending commitments
|
| | | $ | 21,023 | | | | | $ | 24,076 | | | | | $ | 8,354 | | | | | $ | 16,467 | | | | | $ | 9,950 | | | | | $ | 4,640 | | | | | $ | 36,739 | | | | | $ | 8,299 | | | | | $ | 25,215 | | | | | $ | 154,763 | | |
| | | | | | | | | | | | | | | |
Commercial real estate
|
| |
Residential real estate
|
| |
Consumer
|
| | | | | | | |||||||||||||||||||||||||||||||||
|
For the year ended
December 31, 2023: |
| |
Construction
& development |
| |
Commercial
non-real estate |
| |
Multifamily
residential real estate |
| |
Non-owner
occupied commercial real estate |
| |
Owner
occupied commercial real estate |
| |
Home
equity lines of credit |
| |
All other
residential real estate |
| |
Consumer
credit card |
| |
All other
consumer |
| |
Total
|
| ||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Allowance for credit losses on loans
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Balance at beginning of year
|
| | | $ | 36,973 | | | | | $ | 28,763 | | | | | $ | 16,908 | | | | | $ | 13,384 | | | | | $ | 9,329 | | | | | $ | 4,205 | | | | | $ | 27,785 | | | | | $ | 3,944 | | | | | $ | 16,338 | | | | | $ | 157,630 | | |
|
Adoption of
ASU 2016-13 |
| | | | (15,043) | | | | | | (6,453) | | | | | | (8,483) | | | | | | 1,469 | | | | | | 242 | | | | | | (413) | | | | | | 3,568 | | | | | | 2,903 | | | | | | 16,241 | | | | | | (5,971) | | |
|
Balance at January 1, 2023, adjusted
|
| | | | 21,930 | | | | | | 22,310 | | | | | | 8,424 | | | | | | 14,853 | | | | | | 9,571 | | | | | | 3,792 | | | | | | 31,353 | | | | | | 6,847 | | | | | | 32,579 | | | | | | 151,659 | | |
|
Provision for credit losses on loans
|
| | | | 2,241 | | | | | | 525 | | | | | | 430 | | | | | | (487) | | | | | | (597) | | | | | | 1,135 | | | | | | 2,044 | | | | | | 4,103 | | | | | | 7,822 | | | | | | 17,216 | | |
|
Loans charged off
|
| | | | (56) | | | | | | (4,096) | | | | | | — | | | | | | — | | | | | | — | | | | | | (50) | | | | | | (1,247) | | | | | | (3,387) | | | | | | (14,880) | | | | | | (23,716) | | |
|
Recoveries on loans previously
charged off |
| | | | 391 | | | | | | 2,440 | | | | | | 128 | | | | | | 115 | | | | | | 652 | | | | | | 9 | | | | | | 130 | | | | | | 509 | | | | | | 5,276 | | | | | | 9,650 | | |
|
Balance at end of year
|
| | | | 24,505 | | | | | | 21,180 | | | | | | 8,983 | | | | | | 14,481 | | | | | | 9,626 | | | | | | 4,885 | | | | | | 32,280 | | | | | | 8,071 | | | | | | 30,798 | | | | | | 154,809 | | |
|
Liability for unfunded commitments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Balance at beginning of year
|
| | | | 975 | | | | | | 337 | | | | | | 7 | | | | | | 14 | | | | | | 10 | | | | | | 175 | | | | | | — | | | | | | — | | | | | | 6 | | | | | | 1,525 | | |
|
Adoption of
ASU 2016-13 |
| | | | 4 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4 | | |
|
Balance at January 1, 2023, adjusted
|
| | | | 979 | | | | | | 337 | | | | | | 7 | | | | | | 14 | | | | | | 10 | | | | | | 175 | | | | | | — | | | | | | — | | | | | | 6 | | | | | | 1,529 | | |
| | | | | | | | | | | | | | | |
Commercial real estate
|
| |
Residential real estate
|
| |
Consumer
|
| | | | | | | |||||||||||||||||||||||||||||||||
|
For the year ended
December 31, 2023: |
| |
Construction
& development |
| |
Commercial
non-real estate |
| |
Multifamily
residential real estate |
| |
Non-owner
occupied commercial real estate |
| |
Owner
occupied commercial real estate |
| |
Home
equity lines of credit |
| |
All other
residential real estate |
| |
Consumer
credit card |
| |
All other
consumer |
| |
Total
|
| ||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Provision for credit losses on unfunded lending commitments
|
| | | | (827) | | | | | | (131) | | | | | | (2) | | | | | | (5) | | | | | | (2) | | | | | | 13 | | | | | | — | | | | | | — | | | | | | (6) | | | | | | (961) | | |
|
Balance at end of year
|
| | | | 152 | | | | | | 206 | | | | | | 5 | | | | | | 9 | | | | | | 8 | | | | | | 188 | | | | | | — | | | | | | — | | | | | | — | | | | | | 568 | | |
|
Allowance for credit losses on loans and liability for unfunded lending commitments
|
| | | $ | 24,657 | | | | | $ | 21,386 | | | | | $ | 8,988 | | | | | $ | 14,490 | | | | | $ | 9,634 | | | | | $ | 5,073 | | | | | $ | 32,280 | | | | | $ | 8,071 | | | | | $ | 30,798 | | | | | $ | 155,377 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
As of September 30, 2025
|
| |||||||||||||||
|
Balance at the end of each period
|
| |
Amount
|
| |
Loan
balance as % of total loans |
| |
Allowance as
% of loan category |
| |||||||||
|
Dollars in Thousands
|
| | | | | | | | | | | | | | | | | | |
|
Construction and development
|
| | | $ | 20,062 | | | | | | 7.57% | | | | | | 2.34% | | |
|
Commercial non-real estate
|
| | | | 23,736 | | | | | | 15.30% | | | | | | 1.37% | | |
|
Commercial real estate
|
| | | | 36,498 | | | | | | 41.78% | | | | | | 0.77% | | |
|
Residential real estate
|
| | | | 45,556 | | | | | | 29.44% | | | | | | 1.36% | | |
|
Consumer
|
| | | | 23,607 | | | | | | 6.00% | | | | | | 3.47% | | |
|
Unearned income
|
| | | | — | | | | | | (0.09)% | | | | | | — | | |
|
Total
|
| | | $ | 149,459 | | | | | | 100.00% | | | | | | 1.32% | | |
| | | |
As of December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2024
|
| |
2023
|
| ||||||||||||||||||||||||||||||
|
Balance at the end of each period
|
| |
Amount
|
| |
Loan
balance as % of total loans |
| |
Allowance
as % of loan category |
| |
Amount
|
| |
Loan
balance as % of total loans |
| |
Allowance
as % of loan category |
| ||||||||||||||||||
|
Dollars in thousands
|
| | | | | | | ||||||||||||||||||||||||||||||
|
Construction and development
|
| | | $ | 20,851 | | | | | | 7.44% | | | | | | 2.40% | | | | | $ | 24,505 | | | | | | 8.57% | | | | | | 2.48% | | |
|
Commercial non-real estate
|
| | | | 23,915 | | | | | | 16.08% | | | | | | 1.28% | | | | | | 21,180 | | | | | | 16.55% | | | | | | 1.11% | | |
|
Commercial real estate
|
| | | | 34,754 | | | | | | 40.92% | | | | | | 0.73% | | | | | | 33,090 | | | | | | 40.34% | | | | | | 0.71% | | |
|
Residential real estate
|
| | | | 41,234 | | | | | | 27.23% | | | | | | 1.31% | | | | | | 37,165 | | | | | | 24.42% | | | | | | 1.34% | | |
|
Consumer
|
| | | | 33,514 | | | | | | 8.55% | | | | | | 3.46% | | | | | | 38,869 | | | | | | 10.41% | | | | | | 3.24% | | |
|
Unearned income
|
| | | | — | | | | | | (0.22)% | | | | | | — | | | | | | — | | | | | | (0.29)% | | | | | | — | | |
|
Total
|
| | | $ | 154,279 | | | | | | 100.00% | | | | | | 1.32% | | | | | $ | 154,809 | | | | | | 100.00% | | | | | | 1.34% | | |
| | | |
As of September 30, 2025
|
| | | | | | | |||||||||||||||||||||||||||
|
Dollars in Thousands
|
| |
Amortized
Cost |
| |
Gross
Unrealized Gain |
| |
Gross
Unrealized Loss |
| |
Fair Value
|
| |
Allowance
for Credit Losses |
| |
Net
Carrying Amount |
| ||||||||||||||||||
| Available-for-Sale: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury Securities
|
| | | $ | 912,828 | | | | | $ | 8,629 | | | | | $ | (2,043) | | | | | $ | 919,414 | | | | | $ | — | | | | | $ | 919,414 | | |
|
U.S. Agency Debentures
|
| | | | 151,701 | | | | | | 229 | | | | | | (630) | | | | | | 151,300 | | | | | | — | | | | | | 151,300 | | |
|
U.S. Agency Mortgage-Backed Securities
|
| | | | 4,948,260 | | | | | | 37,366 | | | | | | (114,746) | | | | | | 4,870,880 | | | | | | — | | | | | | 4,870,880 | | |
|
Obligations of states and political subdivisions
|
| | | | 17,256 | | | | | | 93 | | | | | | (59) | | | | | | 17,290 | | | | | | — | | | | | | 17,290 | | |
|
Other Securities
|
| | | | 8,014 | | | | | | — | | | | | | (142) | | | | | | 7,872 | | | | | | — | | | | | | 7,872 | | |
|
Total
|
| | | $ | 6,038,059 | | | | | $ | 46,317 | | | | | $ | (117,620) | | | | | $ | 5,966,756 | | | | | $ | — | | | | | $ | 5,966,756 | | |
| Held-to-Maturity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Agency RMBS
|
| | | $ | 22 | | | | | $ | — | | | | | $ | — | | | | | $ | 22 | | | | | $ | — | | | | | $ | 22 | | |
|
Obligations of states and political subdivisions
|
| | | | 2,768 | | | | | | 1 | | | | | | — | | | | | | 2,769 | | | | | | (16) | | | | | | 2,753 | | |
|
Total
|
| | | $ | 2,790 | | | | | $ | 1 | | | | | $ | — | | | | | $ | 2,791 | | | | | $ | (16) | | | | | $ | 2,775 | | |
| | | |
As of December 31, 2024
|
| |||||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
Amortized
Cost |
| |
Gross
Unrealized Gain |
| |
Gross
Unrealized Loss |
| |
Fair Value
|
| |
Allowance
for Credit Losses |
| |
Net
Carrying Amount |
| ||||||||||||||||||
| Available-for-Sale: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury Securities
|
| | | $ | 1,291,137 | | | | | $ | 752 | | | | | $ | (22,336) | | | | | $ | 1,269,553 | | | | | $ | — | | | | | $ | 1,269,553 | | |
|
U.S. Agency Debentures
|
| | | | 373,869 | | | | | | 54 | | | | | | (4,635) | | | | | | 369,288 | | | | | | — | | | | | | 369,288 | | |
|
U.S. Agency Mortgage-Backed Securities
|
| | | | 4,078,956 | | | | | | 6,535 | | | | | | (170,739) | | | | | | 3,914,752 | | | | | | — | | | | | | 3,914,752 | | |
|
Obligations of states and political subdivisions
|
| | | | 21,274 | | | | | | 79 | | | | | | (211) | | | | | | 21,141 | | | | | | — | | | | | | 21,141 | | |
|
Other Securities
|
| | | | 29,648 | | | | | | 12 | | | | | | (671) | | | | | | 28,989 | | | | | | — | | | | | | 28,989 | | |
|
Total
|
| | | $ | 5,794,884 | | | | | $ | 7,432 | | | | | $ | (198,593) | | | | | $ | 5,603,723 | | | | | $ | — | | | | | $ | 5,603,723 | | |
| Held-to-Maturity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Agency RMBS
|
| | | $ | 25 | | | | | $ | 1 | | | | | $ | — | | | | | $ | 26 | | | | | $ | — | | | | | $ | 26 | | |
|
Obligations of states and political subdivisions
|
| | | | 3,221 | | | | | | 0 | | | | | | (16) | | | | | | 3,205 | | | | | | (21) | | | | | | 3,184 | | |
|
Total
|
| | | $ | 3,246 | | | | | $ | 1 | | | | | $ | (16) | | | | | $ | 3,231 | | | | | $ | (21) | | | | | $ | 3,210 | | |
| | | |
As of December 31, 2023
|
| |||||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
Amortized
Cost |
| |
Gross
Unrealized Gain |
| |
Gross
Unrealized Loss |
| |
Fair Value
|
| |
Allowance
for Credit Losses |
| |
Net
Carrying Amount |
| ||||||||||||||||||
| Available-for-Sale: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury Securities
|
| | | $ | 1,634,429 | | | | | $ | — | | | | | $ | (85,117) | | | | | $ | 1,549,313 | | | | | $ | — | | | | | $ | 1,549,312 | | |
|
U.S. Agency Debentures
|
| | | | 1,065,318 | | | | | | 57 | | | | | | (53,253) | | | | | | 1,012,122 | | | | | | — | | | | | | 1,012,122 | | |
|
U.S. Agency Mortgage-Backed Securities
|
| | | | 2,592,784 | | | | | | 1,501 | | | | | | (197,095) | | | | | | 2,397,190 | | | | | | — | | | | | | 2,397,190 | | |
|
Obligations of states and political subdivisions
|
| | | | 34,764 | | | | | | 114 | | | | | | (341) | | | | | | 34,537 | | | | | | — | | | | | | 34,537 | | |
|
Other Securities
|
| | | | 37,087 | | | | | | 15 | | | | | $ | (958) | | | | | | 36,144 | | | | | | — | | | | | | 36,144 | | |
|
Total
|
| | | $ | 5,364,382 | | | | | $ | 1,687 | | | | | $ | (336,764) | | | | | $ | 5,029,305 | | | | | $ | — | | | | | $ | 5,029,305 | | |
| Held-to-Maturity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Agency RMBS
|
| | | $ | 36 | | | | | $ | — | | | | | $ | (0) | | | | | $ | 36 | | | | | $ | — | | | | | $ | 36 | | |
|
Obligations of states and political subdivisions
|
| | | | 4,023 | | | | | | 4 | | | | | | (3) | | | | | | 4,024 | | | | | | (26) | | | | | | 3,998 | | |
|
Total
|
| | | $ | 4,059 | | | | | $ | 4 | | | | | $ | (3) | | | | | $ | 4,060 | | | | | $ | (26) | | | | | $ | 4,034 | | |
| | | |
As of September 30, 2025
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
United States government
obligations and government- sponsored enterprises |
| |
Obligations of states and
political subdivisions |
| |
Other securities(1)
|
| |||||||||||||||||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
Amortized
cost |
| |
Yield(2)
|
| |
Fair
value |
| |
Amortized
cost |
| |
Yield(2)
|
| |
Fair
value |
| |
Amortized
cost |
| |
Yield(2)
|
| |
Fair
value |
| |||||||||||||||||||||||||||
| Available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Within 1 year
|
| | | $ | 149,375 | | | | | | 1.34% | | | | | $ | 147,934 | | | | | $ | 3,418 | | | | | | 3.83% | | | | | $ | 3,415 | | | | | $ | — | | | | | | —% | | | | | $ | — | | |
|
After 1 but within 5 years
|
| | | | 915,154 | | | | | | 4.24% | | | | | | 922,780 | | | | | | 13,170 | | | | | | 4.54% | | | | | | 13,215 | | | | | | 2,334 | | | | | | 7.84% | | | | | | 2,269 | | |
|
After 5 but within 10 years
|
| | | | — | | | | | | — | | | | | | — | | | | | | 257 | | | | | | 2.74% | | | | | | 253 | | | | | | — | | | | | | — | | | | | | — | | |
|
After 10 years
|
| | | | — | | | | | | — | | | | | | — | | | | | | 411 | | | | | | 7.89% | | | | | | 407 | | | | | | — | | | | | | — | | | | | | — | | |
|
Mortgage- and asset-backed securities
|
| | | | 4,948,260 | | | | | | 4.08% | | | | | | 4,870,880 | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,680 | | | | | | 5.52% | | | | | | 5,603 | | |
|
Total
|
| | | $ | 6,012,789 | | | | | | 4.03% | | | | | $ | 5,941,594 | | | | | $ | 17,256 | | | | | | 4.45% | | | | | $ | 17,290 | | | | | $ | 8,014 | | | | | | 6.32% | | | | | $ | 7,872 | | |
| Held to maturity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Within 1 year
|
| | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | 1,245 | | | | | | 4.64% | | | | | $ | 1,246 | | | | | $ | — | | | | | | — | | | | | $ | — | | |
|
After 1 but within 5 years
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,492 | | | | | | 2.75% | | | | | | 1,492 | | | | | | — | | | | | | — | | | | | | — | | |
|
After 5 but within 10 years
|
| | | | — | | | | | | — | | | | | | — | | | | | | 31 | | | | | | 6.52% | | | | | | 31 | | | | | | — | | | | | | — | | | | | | — | | |
|
After 10 years
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Mortgage- and asset-backed securities
|
| | | | 22 | | | | | | 6.33% | | | | | | 22 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 22 | | | | | | 6.33% | | | | | $ | 22 | | | | | $ | 2,768 | | | | | | 3.64% | | | | | $ | 2,769 | | | | | $ | — | | | | | | — | | | | | $ | —] | | |
| | | |
As of December 31, 2024
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
United States government
obligations and government- sponsored enterprises |
| |
Obligations of states and
political subdivisions |
| |
Other securities(1)
|
| |||||||||||||||||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
Amortized
cost |
| |
Yield(2)
|
| |
Fair
value |
| |
Amortized
cost |
| |
Yield(2)
|
| |
Fair
value |
| |
Amortized
cost |
| |
Yield(2)
|
| |
Fair
value |
| |||||||||||||||||||||||||||
| Available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Within 1 year
|
| | | $ | 739,848 | | | | | | 1.27% | | | | | $ | 730,909 | | | | | $ | 4,780 | | | | | | 3.41% | | | | | $ | 4,767 | | | | | $ | 20,614 | | | | | | 3.96% | | | | | $ | 20,145 | | |
|
After 1 but within 5 years
|
| | | | 925,158 | | | | | | 3.22% | | | | | | 907,932 | | | | | | 15,810 | | | | | | 4.40% | | | | | | 15,706 | | | | | | 3,500 | | | | | | 8.15% | | | | | | 3,360 | | |
|
After 5 but within 10 years
|
| | | | — | | | | | | — | | | | | | — | | | | | | 259 | | | | | | 2.73% | | | | | | 247 | | | | | | — | | | | | | — | | | | | | — | | |
|
After 10 years
|
| | | | — | | | | | | — | | | | | | — | | | | | | 425 | | | | | | 7.85% | | | | | | 421 | | | | | | — | | | | | | — | | | | | | — | | |
|
Mortgage- and asset-backed securities
|
| | | | 4,078,956 | | | | | | 3.95% | | | | | | 3,914,752 | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,534 | | | | | | 5.88% | | | | | | 5,484 | | |
|
Total
|
| | | $ | 5,743,962 | | | | | | 3.49% | | | | | $ | 5,553,593 | | | | | $ | 21,274 | | | | | | 4.22% | | | | | $ | 21,141 | | | | | $ | 29,648 | | | | | | 4.81% | | | | | $ | 28,989 | | |
| Held to maturity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Within 1 year
|
| | | $ | — | | | | | | — | | | | | $ | — | | | | | | 1,539 | | | | | | 4.70% | | | | | | 1,537 | | | | | $ | — | | | | | | — | | | | | $ | — | | |
|
After 1 but within 5 years
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,647 | | | | | | 2.80% | | | | | | 1,632 | | | | | | — | | | | | | — | | | | | | — | | |
|
After 5 but within 10 years
|
| | | | — | | | | | | — | | | | | | — | | | | | | 35 | | | | | | 6.52% | | | | | | 36 | | | | | | — | | | | | | — | | | | | | — | | |
|
After 10 years
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Mortgage- and asset-backed securities
|
| | | | 25 | | | | | | 6.87% | | | | | | 26 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 25 | | | | | | 6.87% | | | | | $ | 26 | | | | | $ | 3,221 | | | | | | 3.75% | | | | | $ | 3,205 | | | | | $ | — | | | | | | — | | | | | $ | — | | |
| | | |
As of December 31, 2023
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
United States government
obligations and government- sponsored enterprises |
| |
Obligations of states and
political subdivisions |
| |
Other securities(1)
|
| |||||||||||||||||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
Amortized
cost |
| |
Yield(2)
|
| |
Fair
value |
| |
Amortized
cost |
| |
Yield(2)
|
| |
Fair
value |
| |
Amortized
cost |
| |
Yield(2)
|
| |
Fair
value |
| |||||||||||||||||||||||||||
| Available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Within 1 year
|
| | | $ | 540,783 | | | | | | 0.80% | | | | | $ | 527,677 | | | | | $ | 12,629 | | | | | | 2.30% | | | | | $ | 12,572 | | | | | $ | 812 | | | | | | 5.95% | | | | | $ | 812 | | |
|
After 1 but within 5 years
|
| | | | 2,158,964 | | | | | | 1.25% | | | | | | 2,033,757 | | | | | | 19,884 | | | | | | 4.15% | | | | | | 19,736 | | | | | | 25,000 | | | | | | 4.25% | | | | | | 24,196 | | |
|
After 5 but within 10 years
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,307 | | | | | | 2.96% | | | | | | 1,290 | | | | | | 3,503 | | | | | | 5.22% | | | | | | 3,429 | | |
|
After 10 years
|
| | | | — | | | | | | — | | | | | | — | | | | | | 944 | | | | | | 5.21% | | | | | | 939 | | | | | | — | | | | | | — | | | | | | — | | |
|
Mortgage- and asset-backed securities
|
| | | | 2,592,784 | | | | | | 3.16% | | | | | | 2,397,190 | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,772 | | | | | | 6.60% | | | | | | 7,707 | | |
|
Total
|
| | | $ | 5,292,531 | | | | | | 2.14% | | | | | $ | 4,958,624 | | | | | $ | 34,764 | | | | | | 3.46% | | | | | $ | 34,537 | | | | | $ | 37,087 | | | | | | 4.87% | | | | | $ | 36,144 | | |
| Held to maturity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Within 1 year
|
| | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | 505 | | | | | | 4.24% | | | | | $ | 504 | | | | | $ | — | | | | | | — | | | | | $ | — | | |
|
After 1 but within 5 years
|
| | | | — | | | | | | — | | | | | | — | | | | | | 2,802 | | | | | | 4.67% | | | | | | 2,803 | | | | | | — | | | | | | — | | | | | | — | | |
|
After 5 but within 10 years
|
| | | | — | | | | | | — | | | | | | — | | | | | | 716 | | | | | | 0.36% | | | | | | 717 | | | | | | — | | | | | | — | | | | | | — | | |
|
After 10 years
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Mortgage- and asset-backed securities
|
| | | | 36 | | | | | | 6.35% | | | | | | 36 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 36 | | | | | | 6.35% | | | | | $ | 36 | | | | | $ | 4,023 | | | | | | 3.85% | | | | | $ | 4,024 | | | | | $ | — | | | | | | — | | | | | $ | — | | |
| | | |
As of
September 30, 2025 |
| |
As of
December 31, |
| ||||||||||||
|
Equity Securities
|
| |
2024
|
| |
2023
|
| ||||||||||||
|
Dollars in thousands
|
| | | | |||||||||||||||
|
Common and preferred stocks with readily determinable fair value
|
| | | $ | — | | | | | $ | 724 | | | | | $ | 2,212 | | |
|
Federal Home Loan Bank stock
|
| | | | 10,641 | | | | | | 10,708 | | | | | | 10,830 | | |
|
Federal Reserve Bank stock
|
| | | | 26,057 | | | | | | 26,057 | | | | | | 26,057 | | |
|
Other–no readily determinable fair value
|
| | | | 11,510 | | | | | | 11,281 | | | | | | 11,147 | | |
|
Total Equity Securities
|
| | | $ | 48,208 | | | | | $ | 48,770 | | | | | $ | 50,246 | | |
| | | |
As of
September 30, 2025 |
| |
As of December 31,
|
| ||||||||||||||||||||||||||||||
| | | |
2024
|
| |
2023
|
| ||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
Ending
Balance |
| |
% of Total
|
| |
Ending Balance
|
| |
% of Total
|
| |
Ending Balance
|
| |
% of Total
|
| ||||||||||||||||||
|
Noninterest-bearing demand deposits
|
| | | $ | 5,317,961 | | | | | | 36.0% | | | | | $ | 5,245,705 | | | | | | 35.0% | | | | | $ | 5,378,324 | | | | | | 36.2% | | |
|
Savings and interest-bearing demand deposits
|
| | | | 7,767,084 | | | | | | 52.5% | | | | | | 8,043,244 | | | | | | 53.7% | | | | | | 7,943,456 | | | | | | 53.4% | | |
|
Time deposits
|
| | | | 1,704,182 | | | | | | 11.5% | | | | | | 1,696,899 | | | | | | 11.3% | | | | | | 1,547,730 | | | | | | 10.4% | | |
|
Total deposits
|
| | | $ | 14,789,227 | | | | | | 100.0% | | | | | $ | 14,985,848 | | | | | | 100.0% | | | | | $ | 14,869,510 | | | | | | 100.0% | | |
| | | |
Nine Months Ended September 30,
|
| |||||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||
|
Dollars in Thousands
|
| |
Average
Balance |
| |
Interest
Expense |
| |
Yield/
Cost |
| |
Average
Balance |
| |
Interest
Expense |
| |
Yield/
Cost |
| ||||||||||||||||||
|
Noninterest-bearing demand
deposits |
| | | $ | 5,179,927 | | | | | $ | — | | | | | | — | | | | | $ | 5,174,976 | | | | | $ | — | | | | | | — | | |
|
Savings and interest-bearing demand
deposits |
| | | | 7,925,388 | | | | | | 92,121 | | | | | | 1.55% | | | | | | 7,917,448 | | | | | | 103,533 | | | | | | 1.75% | | |
|
Time deposits
|
| | | | 1,696,202 | | | | | | 39,945 | | | | | | 3.15% | | | | | | 1,640,543 | | | | | | 43,087 | | | | | | 3.51% | | |
|
Total deposits
|
| | | $ | 14,801,517 | | | | | $ | 132,066 | | | | | | 1.19% | | | | | $ | 14,732,967 | | | | | $ | 146,620 | | | | | | 1.33% | | |
| | | |
Years Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2024
|
| |
2023
|
| ||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
Average
Balance |
| |
Interest
Expense |
| |
Yield/
Cost |
| |
Average
Balance |
| |
Interest
Expense |
| |
Yield/
Cost |
| ||||||||||||||||||
|
Noninterest-bearing demand deposits
|
| | | $ | 5,180,962 | | | | | $ | — | | | | | | — | | | | | $ | 5,529,485 | | | | | $ | — | | | | | | — | | |
|
Savings and interest-bearing demand
deposits |
| | | | 7,840,224 | | | | | | 132,806 | | | | | | 1.69% | | | | | | 7,930,115 | | | | | | 98,759 | | | | | | 1.25% | | |
|
Time deposits
|
| | | | 1,658,155 | | | | | | 57,626 | | | | | | 3.48% | | | | | | 1,315,144 | | | | | | 29,935 | | | | | | 2.28% | | |
|
Total deposits
|
| | | $ | 14,679,341 | | | | | $ | 190,432 | | | | | | 1.30% | | | | | $ | 14,774,744 | | | | | $ | 128,694 | | | | | | 0.87% | | |
|
Off-Balance Sheet Commitments
Contractual Amount |
| |
As of
September 30, 2025 |
| |
As of December 31,
|
| ||||||||||||
| |
2024
|
| |
2023
|
| ||||||||||||||
|
Dollars in thousands
|
| | | | |||||||||||||||
|
Loan commitments
|
| | | $ | 2,983,773 | | | | | $ | 2,910,550 | | | | | $ | 3,163,854 | | |
|
Standby letters of credit
|
| | | | 75,589 | | | | | | 87,979 | | | | | | 87,605 | | |
|
Commercial letters of credit
|
| | | | 2,943 | | | | | | 1,089 | | | | | | 5,719 | | |
|
Credit derivatives
|
| | | | 19,307 | | | | | | 14,720 | | | | | | 16,720 | | |
| | | |
As of September 30, 2025
|
| |||||||||||||||||||||||||||
|
Dollars in Thousands
|
| |
1 Year or Less
|
| |
2 – 3 Years
|
| |
4 – 5 Years
|
| |
After
5 Years |
| |
Total
|
| |||||||||||||||
|
Time deposits
|
| | | $ | 1,613,407 | | | | | $ | 78,229 | | | | | $ | 12,414 | | | | | $ | 132 | | | | | $ | 1,704,182 | | |
|
Customer repurchase agreements
|
| | | | 881,134 | | | | | | — | | | | | | — | | | | | | — | | | | | | 881,134 | | |
|
FHLB and other borrowings
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Undiscounted operating leases
|
| | | | 3,426 | | | | | | 5,939 | | | | | | 4,967 | | | | | | 36,232 | | | | | | 50,564 | | |
|
Postretirement benefit contributions
|
| | | | 6,436 | | | | | | 13,769 | | | | | | 14,615 | | | | | | 39,439 | | | | | | 74,259 | | |
|
Total contractual obligations
|
| | | $ | 2,504,403 | | | | | $ | 97,937 | | | | | $ | 31,996 | | | | | $ | 75,803 | | | | | $ | 2,710,139 | | |
| | | |
As of December 31, 2024
|
| |||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
1 Year or Less
|
| |
2 – 3 Years
|
| |
4 – 5 Years
|
| |
After
5 Years |
| |
Total
|
| |||||||||||||||
|
Time deposits
|
| | | $ | 1,602,357 | | | | | $ | 81,923 | | | | | $ | 12,529 | | | | | $ | 90 | | | | | $ | 1,696,899 | | |
|
Customer repurchase agreements
|
| | | | 906,796 | | | | | | — | | | | | | — | | | | | | — | | | | | | 906,796 | | |
|
FHLB and other borrowings
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Undiscounted operating leases
|
| | | | 3,314 | | | | | | 5,605 | | | | | | 4,534 | | | | | | 36,359 | | | | | | 49,812 | | |
|
Postretirement benefit contributions
|
| | | | 6,147 | | | | | | 13,359 | | | | | | 14,343 | | | | | | 38,913 | | | | | | 72,762 | | |
|
Total contractual obligations
|
| | | $ | 2,518,614 | | | | | $ | 100,887 | | | | | $ | 31,406 | | | | | $ | 75,362 | | | | | $ | 2,726,269 | | |
| | | |
As of
September 30, 2025 |
| | | | | | | | | | | | | |
Change
|
| ||||||||||||
|
Readily Available Liquidity
|
| |
As of December 31,
|
| |
September 30, 2025 vs.
December 31, 2024 |
| |
December 31,
2024 vs. 2023 |
| |||||||||||||||||||||
|
Dollars in thousands
|
| |
2024
|
| |
2023
|
| ||||||||||||||||||||||||
|
Cash reserves at Federal Reserve
|
| | | $ | 811 | | | | | $ | 969 | | | | | $ | 1,448 | | | | | $ | (159) | | | | | $ | (479) | | |
|
FHLB Advance Capacity (loan collateral)
|
| | | | 2,444 | | | | | | 2,394 | | | | | | 2,477 | | | | | | 50 | | | | | | (83) | | |
|
Unencumbered securities lending value
|
| | | | 2,538 | | | | | | 1,555 | | | | | | 987 | | | | | | 983 | | | | | | 568 | | |
|
Total readily available liquidity
|
| | | $ | 5,793 | | | | | $ | 4,918 | | | | | $ | 4,912 | | | | | $ | 874 | | | | | $ | 6 | | |
| | | |
As of September 30, 2025
|
| |||||||||||||||||||||||||||||||||
| | | |
Actual
|
| |
Minimum Capital
Adequacy Requirement |
| |
Well-Capitalized
Requirement |
| |||||||||||||||||||||||||||
|
Dollars in Thousands
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||
|
Total risk-based capital (to risk-weighted assets)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Company
|
| | | $ | 3,152,674 | | | | | | 25.83% | | | | | $ | 976,939 | | | | | | 8.00% | | | | | $ | — | | | | | | — | | |
|
Central Trust Bank
|
| | | | 1,802,006 | | | | | | 14.80% | | | | | | 974,038 | | | | | | 8.00% | | | | | | 1,217,548 | | | | | | 10.00% | | |
| Tier 1 capital (to risk-weighted assets) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Company
|
| | | | 3,004,815 | | | | | | 24.61% | | | | | | 732,704 | | | | | | 6.00% | | | | | | — | | | | | | — | | |
|
Central Trust Bank
|
| | | | 1,652,147 | | | | | | 13.57% | | | | | | 730,529 | | | | | | 6.00% | | | | | | 974,038 | | | | | | 8.00% | | |
|
Tier 1 common equity capital (to risk-weighted
assets) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Company
|
| | | | 3,004,815 | | | | | | 24.61% | | | | | | 549,528 | | | | | | 4.50% | | | | | | — | | | | | | — | | |
|
Central Trust Bank
|
| | | | 1,652,147 | | | | | | 13.57% | | | | | | 547,896 | | | | | | 4.50% | | | | | | 791,406 | | | | | | 6.50% | | |
| Tier 1 capital (to average assets) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Company
|
| | | | 3,004,815 | | | | | | 15.93% | | | | | | 754,520 | | | | | | 4.00% | | | | | | — | | | | | | — | | |
|
Central Trust Bank
|
| | | | 1,652,147 | | | | | | 8.76% | | | | | | 754,043 | | | | | | 4.00% | | | | | | 942,553 | | | | | | 5.00% | | |
| | | |
As of December 31, 2024
|
| |||||||||||||||||||||||||||||||||
| | | |
Actual
|
| |
Minimum Capital
Adequacy Requirement |
| |
Well-Capitalized
Requirement |
| |||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||
|
Total risk-based capital (to risk-weighted assets)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Company
|
| | | $ | 3,083,839 | | | | | | 24.88% | | | | | $ | 991,777 | | | | | | 8.00% | | | | | $ | — | | | | | | — | | |
|
Central Trust Bank
|
| | | | 1,706,617 | | | | | | 13.81% | | | | | | 1,028,943 | | | | | | 8.00% | | | | | | 1,286,179 | | | | | | 10.00% | | |
| Tier 1 capital (to risk-weighted assets) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Company
|
| | | | 2,929,055 | | | | | | 23.63% | | | | | | 743,833 | | | | | | 6.00% | | | | | | — | | | | | | — | | |
|
Central Trust Bank
|
| | | | 1,551,833 | | | | | | 12.56% | | | | | | 771,707 | | | | | | 6.00% | | | | | | 1,028,943 | | | | | | 8.00% | | |
|
Tier 1 common equity capital (to risk-weighted
assets) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Company
|
| | | | 2,929,055 | | | | | | 23.63% | | | | | | 557,875 | | | | | | 4.50% | | | | | | — | | | | | | — | | |
|
Central Trust Bank
|
| | | | 1,551,833 | | | | | | 12.56% | | | | | | 578,781 | | | | | | 4.50% | | | | | | 836,016 | | | | | | 6.50% | | |
| Tier 1 capital (to average assets) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Company
|
| | | | 2,929,055 | | | | | | 15.69% | | | | | | 746,578 | | | | | | 4.00% | | | | | | — | | | | | | — | | |
|
Central Trust Bank
|
| | | | 1,551,833 | | | | | | 8.33% | | | | | | 745,433 | | | | | | 4.00% | | | | | | 931,792 | | | | | | 5.00% | | |
| | | |
As of December 31, 2023
|
| |||||||||||||||||||||||||||||||||
| | | |
Actual
|
| |
Minimum Capital
Adequacy Requirement |
| |
Well-Capitalized
Requirement |
| |||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||
|
Total risk-based capital (to risk-weighted assets)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Company
|
| | | $ | 2,836,024 | | | | | | 22.75% | | | | | $ | 997,385 | | | | | | 8.00% | | | | | $ | — | | | | | | — | | |
|
Central Trust Bank
|
| | | | 1,677,031 | | | | | | 13.48% | | | | | | 994,909 | | | | | | 8.00% | | | | | | 1,243,636 | | | | | | 10.00% | | |
| Tier 1 capital (to risk-weighted assets) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Company
|
| | | | 2,680,621 | | | | | | 21.50% | | | | | | 748,039 | | | | | | 6.00% | | | | | | — | | | | | | — | | |
|
Central Trust Bank
|
| | | | 1,521,628 | | | | | | 12.24% | | | | | | 746,182 | | | | | | 6.00% | | | | | | 994,909 | | | | | | 8.00% | | |
|
Tier 1 common equity capital (to risk-weighted
assets) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Company
|
| | | | 2,680,621 | | | | | | 21.50% | | | | | | 561,029 | | | | | | 4.50% | | | | | | — | | | | | | — | | |
|
Central Trust Bank
|
| | | | 1,521,628 | | | | | | 12.24% | | | | | | 559,636 | | | | | | 4.50% | | | | | | 808,363 | | | | | | 6.50% | | |
| Tier 1 capital (to average assets) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Company
|
| | | | 2,680,621 | | | | | | 14.36% | | | | | | 746,740 | | | | | | 4.00% | | | | | | — | | | | | | — | | |
|
Central Trust Bank
|
| | | | 1,521,628 | | | | | | 8.16% | | | | | | 746,013 | | | | | | 4.00% | | | | | | 932,516 | | | | | | 5.00% | | |
| | | |
As of September 30, 2025
|
| |||||||||||||||||||||||||||||||||
| | | |
Estimated Increase (Decrease) in Net Interest Income
|
| |
Estimated Increase
(Decrease) in EVE |
| ||||||||||||||||||||||||||||||
|
Dollars in Thousands
|
| |
Year 1
|
| |
Year 2
|
| ||||||||||||||||||||||||||||||
|
Change in Rates
|
| |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||||||||
|
-200 bps
|
| | | $ | (58,199) | | | | | | -7.3% | | | | | $ | (111,452) | | | | | | -13.3% | | | | | $ | (629,105) | | | | | | -11.1% | | |
|
-100 bps
|
| | | | (28,370) | | | | | | -3.6% | | | | | | (54,275) | | | | | | -6.5% | | | | | | (266,275) | | | | | | -4.7% | | |
|
+100 bps
|
| | | | 27,473 | | | | | | 3.5% | | | | | | 52,594 | | | | | | 6.3% | | | | | | 195,049 | | | | | | 3.5% | | |
|
+200 bps
|
| | | | 53,877 | | | | | | 6.8% | | | | | | 103,568 | | | | | | 12.4% | | | | | | 329,912 | | | | | | 5.8% | | |
| Steepener(1) | | | | | (13,167) | | | | | | -1.4% | | | | | | (11,313) | | | | | | -1.4% | | | | | | 196,928 | | | | | | 3.5% | | |
| | | |
As of December 31, 2024
|
| |||||||||||||||||||||||||||||||||
| | | |
Estimated Increase (Decrease) in Net Interest Income
|
| |
Estimated Increase
(Decrease) in EVE |
| ||||||||||||||||||||||||||||||
|
Dollars in Thousands
|
| |
Year 1
|
| |
Year 2
|
| ||||||||||||||||||||||||||||||
|
Change in Rates
|
| |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||||||||
|
-200 bps
|
| | | $ | (60,095) | | | | | | -7.4% | | | | | $ | (114,005) | | | | | | -12.8% | | | | | $ | (566,624) | | | | | | -10.0% | | |
|
-100 bps
|
| | | | (29,376) | | | | | | -3.6% | | | | | | (55,816) | | | | | | -6.2% | | | | | | (239,989) | | | | | | -4.2% | | |
|
+100 bps
|
| | | | 28,581 | | | | | | 3.5% | | | | | | 54,297 | | | | | | 6.1% | | | | | | 172,306 | | | | | | 3.0% | | |
|
+200 bps
|
| | | | 56,333 | | | | | | 6.9% | | | | | | 107,583 | | | | | | 12.0% | | | | | | 290,793 | | | | | | 5.1% | | |
| | | |
As of December 31, 2023
|
| |||||||||||||||||||||||||||||||||
| | | |
Estimated Increase (Decrease) in Net Interest Income
|
| |
Estimated Increase
(Decrease) in EVE |
| ||||||||||||||||||||||||||||||
|
Dollars in Thousands
|
| |
Year 1
|
| |
Year 2
|
| ||||||||||||||||||||||||||||||
|
Change in Rates
|
| |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||||||||
|
-200 bps
|
| | | $ | (63,157) | | | | | | -8.5% | | | | | $ | (117,931) | | | | | | -13.7% | | | | | $ | (685,966) | | | | | | -13.7% | | |
|
-100 bps
|
| | | | (30,677) | | | | | | -4.1% | | | | | | (57,780) | | | | | | -6.7% | | | | | | (296,744) | | | | | | -5.9% | | |
|
+100 bps
|
| | | | 29,669 | | | | | | 4.0% | | | | | | 57,267 | | | | | | 6.7% | | | | | | 228,125 | | | | | | 4.6% | | |
|
+200 bps
|
| | | | 57,752 | | | | | | 7.8% | | | | | | 112,838 | | | | | | 13.1% | | | | | | 396,814 | | | | | | 7.9% | | |
| | | |
As of
September 30, 2025 |
| |
As of December 31,
|
| ||||||||||||||||||||||||||||||
| | | |
2024
|
| |
2023
|
| ||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
Derivative
Assets |
| |
Derivative
Liabilities |
| |
Derivative
Assets |
| |
Derivative
Liabilities |
| |
Derivative
Assets |
| |
Derivative
Liabilities |
| ||||||||||||||||||
|
Back-to-Back Swaps
|
| | | $ | 7,207 | | | | | $ | 7,207 | | | | | $ | 9,086 | | | | | $ | 9,086 | | | | | $ | 8,539 | | | | | $ | 8,539 | | |
|
Fair Value Hedges
|
| | | | 504 | | | | | | — | | | | | | 860 | | | | | | — | | | | | | 904 | | | | | | — | | |
| | | |
As of
September 30, 2025 |
| |
As of December 31,
|
| ||||||||||||||||||||||||||||||
| | | |
2024
|
| |
2023
|
| ||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
Notional
Value |
| |
Market
Value |
| |
Notional
Value |
| |
Market
Value |
| |
Notional
Value |
| |
Market
Value |
| ||||||||||||||||||
|
Interest Rate Lock Commitments
|
| | | $ | 61,944 | | | | | $ | 701 | | | | | $ | 47,875 | | | | | $ | 366 | | | | | $ | 43,428 | | | | | $ | 736 | | |
|
Loans Closed–Market Value Loans Held for Sale
|
| | | | 27,509 | | | | | | 858 | | | | | | 34,791 | | | | | | 946 | | | | | | 24,655 | | | | | | 981 | | |
|
TBA Derivative Value
|
| | | | 77,250 | | | | | | (701) | | | | | | 61,000 | | | | | | 245 | | | | | | 59,500 | | | | | | (586) | | |
|
Primary Market
|
| |
Definition
|
|
| Jefferson City | | | Jefferson City, MO MSA | |
| Kansas City | | | Kansas City, MO-KS MSA; Lawrence, KS MSA | |
| Columbia | | | Columbia, MO MSA; Mexico, MO MSA; Moberly, MO MSA | |
| St. Louis | | | St. Louis, MO-IL MSA | |
| Springfield | | | Springfield, MO MSA | |
|
Lake of the Ozarks
|
| | Camden County, MO; Miller County, MO; Morgan County MO | |
| Branson | | | Branson, MO MSA; Stone County, MO | |
| Sedalia | | | Sedalia, MO MSA | |
| Warrensburg | | | Warrensburg, MO MSA | |
| Oklahoma | | | Tulsa, OK MSA; Oklahoma City, OK MSA | |
| Colorado | | | Denver-Aurora-Centennial, CO MSA; Colorado Springs, CO MSA; Durango, CO MSA | |
|
Dollars in millions
|
| |
Total
Deposits (as of 9/30/25) |
| |
Total
Loans (as of 9/30/25) |
| |
YTD2025
ROAA (as of 9/30/25)(3) |
| |
2024
ROAA |
| |
Deposit
Market Share |
| |
Deposit
Market Share / Rank (Retail)(4) |
| |
NPS(5)
|
| |
Employee
Satisfaction(6) |
| ||||||||||||||||||
| Missouri Markets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||
|
Jefferson City
|
| | | $ | 3,175 | | | | | $ | 1,459 | | | |
2.22%
|
| | | | 1.93% | | | | | | 54% | | | |
39% / 1
|
| | | | 73 | | | | | | 89% | | |
|
Kansas City
|
| | | | 3,063 | | | | | | 2,088 | | | |
2.09%
|
| | | | 1.95% | | | | | | 3% | | | |
5% / 6
|
| | | | 69 | | | | | | 81% | | |
|
Columbia
|
| | | | 2,508 | | | | | | 1,609 | | | |
2.35%
|
| | | | 2.08% | | | | | | 36% | | | |
26% / 1
|
| | | | 72 | | | | | | 86% | | |
|
St. Louis
|
| | | | 1,811 | | | | | | 1,870 | | | |
1.43 /
1.82%(7) |
| | | | 1.85% | | | | | | 2% | | | |
2% / 12
|
| | | | 74 | | | | | | 91% | | |
|
Springfield
|
| | | | 1,558 | | | | | | 1,318 | | | |
2.21%
|
| | | | 2.06% | | | | | | 9% | | | |
10% / 1
|
| | | | 67 | | | | | | 87% | | |
|
Lake of the Ozarks
|
| | | | 971 | | | | | | 596 | | | |
2.36%
|
| | | | 2.10% | | | | | | 24% | | | |
33% / 1
|
| | | | 75 | | | | | | 85% | | |
|
Branson
|
| | | | 415 | | | | | | 303 | | | |
2.31%
|
| | | | 2.01% | | | | | | 19% | | | |
18% / 1
|
| | | | 65 | | | | | | 78% | | |
|
Sedalia
|
| | | | 403 | | | | | | 259 | | | |
2.31%
|
| | | | 2.01% | | | | | | 39% | | | |
38% / 1
|
| | | | 69 | | | | | | 91% | | |
|
Warrensburg
|
| | | | 340 | | | | | | 195 | | | |
1.85%
|
| | | | 1.96% | | | | | | 27% | | | |
27% / 2
|
| | | | 65 | | | | | | 94% | | |
|
Dollars in millions
|
| |
Total
Deposits (as of 9/30/25) |
| |
Total
Loans (as of 9/30/25) |
| |
YTD2025
ROAA (as of 9/30/25)(3) |
| |
2024
ROAA |
| |
Deposit
Market Share |
| |
Deposit
Market Share / Rank (Retail)(4) |
| |
NPS(5)
|
| |
Employee
Satisfaction(6) |
| ||||||||||||||||||
|
Other Primary Markets:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Oklahoma
|
| | | | 360 | | | | | | 843 | | | |
1.73%
|
| | | | 1.67% | | | | | | 0% | | | |
0% / 36
|
| | | | 68 | | | | | | 81% | | |
|
Colorado
|
| | | | 168 | | | | | | 636 | | | |
0.69%
|
| | | | 0.45% | | | | | | 0% | | | |
0% / 49
|
| | | | 79 | | | | | | 90% | | |
| Consolidated(1)(2) | | | | $ | 14,789 | | | | | $ | 11,345 | | | |
1.97%
|
| | | | 1.63% | | | | | | 24% | | | |
18%
|
| | | | 71 | | | | | | 86% | | |
|
(As at and for the nine months ended September 30, 2025)
|
| |
Consumer
|
| |
Commercial
|
| |
Wealth
|
| |
Consolidated(1)
|
| ||||||||||||
|
Total Revenue(2) ($000s)
|
| | | $ | 312,586 | | | | | $ | 355,869 | | | | | $ | 56,248 | | | | | $ | 749,126 | | |
|
Adjusted Total Revenue (Non-GAAP) ($000s)(5)
|
| | | $ | 326,198 | | | | | | | | | | | | | | | | | $ | 769,549 | | |
|
Fee Income Ratio(3)
|
| | | | 25.2% | | | | | | 9.0% | | | | | | 100.0% | | | | | | 22.1% | | |
|
Adjusted Fee Income Ratio (Non-GAAP)(5)
|
| | | | 28.4% | | | | | | — | | | | | | — | | | | | | 24.2% | | |
|
Total Loans ($Bn)
|
| | | $ | 3.1 | | | | | $ | 8.3 | | | | | | — | | | | | $ | 11.3 | | |
|
Total Deposits ($Bn)
|
| | | $ | 7.8 | | | | | $ | 7.2 | | | | | | — | | | | | $ | 14.8 | | |
|
Assets Under Advice ($Bn)
|
| | | | — | | | | | | — | | | | | $ | 15.4 | | | | | $ | 15.4 | | |
|
Cost of Deposits(4)
|
| | | | 0.97% | | | | | | 1.40% | | | | | | — | | | | | | 1.19% | | |
|
(As at and for the year ended December 31, 2024)
|
| |
Consumer
|
| |
Commercial
|
| |
Wealth
|
| |
Consolidated(1)
|
| ||||||||||||
|
Total Revenue(2) ($000s)
|
| | | $ | 401,629 | | | | | $ | 446,413 | | | | | $ | 68,962 | | | | | $ | 897,714 | | |
|
Adjusted Total Revenue (Non-GAAP) ($000s)(5)
|
| | | | — | | | | | | — | | | | | | — | | | | | $ | 934,375 | | |
|
Fee Income Ratio(3)
|
| | | | 31.1% | | | | | | 9.7% | | | | | | 100.0% | | | | | | 23.4% | | |
|
Adjusted Fee Income Ratio (Non-GAAP)(5)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 26.4% | | |
|
Net Promoter Score (NPS)(6)
|
| | | | 71 | | | | | | 65 | | | | | | 88 | | | | | | 71 | | |
|
Total Loans ($Bn)
|
| | | $ | 3.3 | | | | | $ | 8.4 | | | | | | — | | | | | $ | 11.7 | | |
|
Total Deposits ($Bn)
|
| | | $ | 7.7 | | | | | $ | 7.5 | | | | | | — | | | | | $ | 15.0 | | |
|
Assets Under Advice ($Bn)
|
| | | | — | | | | | | — | | | | | $ | 13.5 | | | | | $ | 13.5 | | |
|
Cost of Deposits(4)
|
| | | | 0.99% | | | | | | 1.58% | | | | | | — | | | | | | 1.30% | | |
| |
|
| |
|
|
| | | |
For the Nine Months Ended September 30, 2025
|
| |||||||||||||||
|
Dollars in thousands
|
| |
Average Balance
|
| |
Interest
|
| |
Cost(1)
|
| |||||||||
|
Commercial
|
| | | $ | 4,916,575 | | | | | $ | 34,135 | | | | | | 0.93% | | |
|
Consumer
|
| | | | 7,744,518 | | | | | | 55,909 | | | | | | 0.97% | | |
|
Public Funds
|
| | | | 2,140,424 | | | | | | 42,023 | | | | | | 2.62% | | |
|
Total Deposits
|
| | | $ | 14,801,517 | | | | | $ | 132,066 | | | | | | 1.19% | | |
| | | |
YTD2025
|
| |
1H2025
|
| |
1H2025
Peer Median |
| |
2024Y
|
| |
2024Y
Peer Median |
| |||||||||||||||
|
Cost of Funds(1)(2)
|
| | | | 1.28% | | | | | | 1.29% | | | | | | 2.15% | | | | | | 1.39% | | | | | | 2.37% | | |
|
Fee Income Ratio(1)
|
| | | | 22.1% | | | | | | 22.1% | | | | | | 18.3% | | | | | | 23.4% | | | | | | 19.1% | | |
|
Adjusted Fee Income Ratio
(Non-GAAP)(3) |
| | | | 24.2% | | | | | | 24.1% | | | | | | 18.4% | | | | | | 26.4% | | | | | | 19.2% | | |
|
Efficiency Ratio(1)
|
| | | | 50.2% | | | | | | 50.5% | | | | | | 57.9% | | | | | | 54.5% | | | | | | 59.5% | | |
|
Efficiency Ratio (FTE) (Non-GAAP)(3)
|
| | | | 48.3% | | | | | | 48.5% | | | | | | 55.9% | | | | | | 51.7% | | | | | | 57.1% | | |
| ROAA(1)(2) | | | | | 1.97% | | | | | | 1.95% | | | | | | 1.10% | | | | | | 1.63% | | | | | | 1.01% | | |
|
Adjusted ROAA (Non-GAAP)(2)(3)
|
| | | | 2.06% | | | | | | 2.02% | | | | | | 1.14% | | | | | | 1.78% | | | | | | 1.10% | | |
| |
Wealth Management Revenue Breakdown
|
| |
Treasury Management Revenue Breakdown
|
|
| |
($MM)
|
| |
($MM)
|
|
| | | |
Central 3Q25
|
| |
Central
|
| |
Peer Median
|
| |||||||||
|
CET1 Ratio %
|
| | | | 24.6% | | | | | | 23.8% | | | | | | 12.2% | | |
|
Total RBC Ratio %
|
| | | | 25.8% | | | | | | 25.0% | | | | | | 14.7% | | |
|
(FHLB Advances + Brokered Deposits) / Total Assets %
|
| | | | 0.0% | | | | | | 0.0% | | | | | | 5.0% | | |
|
Liquidity / Total Deposits %(1)
|
| | | | 26% | | | | | | 24% | | | | | | 15% | | |
|
Uninsured and Uncollateralized Deposits / Total Deposits %(2)
|
| | | | 24% | | | | | | 23% | | | | | | 32% | | |
|
CRE / RBC %
|
| | | | 130% | | | | | | 132% | | | | | | 212% | | |
|
NPAs / Assets %
|
| | | | 0.30% | | | | | | 0.28% | | | | | | 0.47% | | |
| |
NCOs to Average Loans by Type(1)
|
| |
NPAs to Total Assets by Type(2)
|
|
| |
|
| |
|
|
| |
Reserves to NPAs and Reserves to Total Loans
|
| |
30-89 Days Past Due Loans to Total Loans by Type
|
|
| |
|
| |
|
|
| | | |
2021
|
| |
2022
|
| |
2023
|
| |
2024
|
| |
2Q2025(1)
|
| |
3Q2025
|
| ||||||||||||||||||
|
Central
|
| | | | 0.0% | | | | | | 0.0% | | | | | | 0.0% | | | | | | 0.0% | | | | | | 0.0% | | | | | | 0.0% | | |
|
Peer Median
|
| | | | 1.2% | | | | | | 5.8% | | | | | | 6.7% | | | | | | 5.2% | | | | | | 5.0% | | | | | | — | | |
| | | |
For and as of the
Nine Months Ended September 30, 2025 |
| |||||||||||||||||||||||||||||||||
|
Dollars in Millions
|
| |
Actual Excess Capital
|
| |
As Adjusted Excess Capital
|
| ||||||||||||||||||||||||||||||
|
Illustrative transaction gross ROIC (after tax)
|
| | | | 10% | | | | | | 13% | | | | | | 16% | | | | | | 10% | | | | | | 13% | | | | | | 16% | | |
|
Company CET1 capital ratio
|
| | | | 24.6% | | | | | | 24.6% | | | | | | 24.6% | | | | | | 27.7% | | | | | | 27.7% | | | | | | 27.7% | | |
|
Less: Bank CET1 capital ratio
|
| | | | 13.6% | | | | | | 13.6% | | | | | | 13.6% | | | | | | 13.6% | | | | | | 13.6% | | | | | | 13.6% | | |
|
Excess of Company CET1 capital ratio over Bank CET1 capital ratio
|
| | | | 11.0% | | | | | | 11.0% | | | | | | 11.0% | | | | | | 14.1% | | | | | | 14.1% | | | | | | 14.1% | | |
|
Total risk-weighted assets
|
| | | $ | 12,212 | | | | | $ | 12,212 | | | | | $ | 12,212 | | | | | $ | 12,212 | | | | | $ | 12,212 | | | | | $ | 12,212 | | |
|
Excess capital(1)
|
| | | $ | 1,348 | | | | | $ | 1,348 | | | | | $ | 1,348 | | | | | $ | 1,722 | | | | | $ | 1,722 | | | | | $ | 1,722 | | |
|
Gross incremental earnings (after tax)(2)(3)
|
| | | | 135 | | | | | | 175 | | | | | | 216 | | | | | | 172 | | | | | | 224 | | | | | | 276 | | |
|
Less: Opportunity cost of cash (after tax)(2)(4)
|
| | | | 45 | | | | | | 45 | | | | | | 45 | | | | | | 58 | | | | | | 58 | | | | | | 58 | | |
|
Net incremental earnings (after tax)(2)(5) ($MM)
|
| | | $ | 90 | | | | | $ | 130 | | | | | $ | 171 | | | | | $ | 114 | | | | | $ | 166 | | | | | $ | 218 | | |
|
Memo: ROIC net of opportunity cost
|
| | | | 7% | | | | | | 10% | | | | | | 13% | | | | | | 7% | | | | | | 10% | | | | | | 13% | | |
|
(5)
|
Calculated as gross incremental earnings (after tax) less after-tax opportunity cost of cash on our excess capital. |
| | | |
For and as of the
Nine Months Ended September 30, 2025 |
| |||||||||
|
Dollars in Millions
|
| |
Actual
Excess Capital |
| |
As Adjusted
Excess Capital |
| ||||||
|
Excess capital(1)
|
| | | $ | 1,348 | | | | | $ | 1,722 | | |
|
Net income(2)
|
| | | $ | 379 | | | | | $ | 379 | | |
|
Adjusted net income (non-GAAP)(2)(3)
|
| | | $ | 394 | | | | | $ | 394 | | |
|
Less: Opportunity cost of cash (after tax)(2)(4)
|
| | | $ | 45 | | | | | $ | 58 | | |
|
Adjusted net income adjusted for excess capital (non-GAAP)(2)(5)
|
| | | $ | 349 | | | | | $ | 337 | | |
|
Amortization of intangible assets, net of taxes(2)
|
| | | $ | 3 | | | | | $ | 3 | | |
|
Tangible adjusted net income adjusted for excess capital (non-GAAP)(2)(6)
|
| | | $ | 352 | | | | | $ | 339 | | |
|
Average common equity
|
| | | $ | 3,205 | | | | | $ | 3,579 | | |
|
Average tangible common equity (non-GAAP)(3)
|
| | | $ | 2,851 | | | | | $ | 3,225 | | |
|
Average accumulated other comprehensive income (loss)
|
| | | $ | (90) | | | | | $ | (90) | | |
|
Return on average common equity(2)
|
| | | | 11.8% | | | | | | 10.6% | | |
|
Adjusted return on average tangible common equity adjusted for
excess capital exclusive of accumulated other comprehensive income (non-GAAP)(2)(7) |
| | | | 22.1% | | | | | | 21.3% | | |
|
Name
|
| |
Age
|
| |
Position with the Company
|
| |||
| Executive Officers: | | | | | | | | | | |
|
S. Bryan Cook
|
| | | | 74 | | | | Executive Chairman of the Board | |
|
John “JR” Ross
|
| | | | 55 | | | | President, Chief Executive Officer & Director | |
|
James K. Ciroli
|
| | | | 60 | | | | Executive Vice President & Chief Financial Officer | |
|
Daniel H. Westhues
|
| | | | 54 | | | | Senior Executive Vice President & Chief Customer Officer | |
|
Eric Hallgren
|
| | | | 41 | | | | Executive Vice President & Chief Credit Officer | |
|
Jeremy W. Colbert
|
| | | | 48 | | | |
Executive Vice President, General Counsel & Corporate Secretary
|
|
|
Russell “Russ” L. Goldammer
|
| | | | 69 | | | | Executive Vice President & Chief Information Officer | |
|
Scott M. Kellett
|
| | | | 57 | | | | Executive Vice President of Wealth Management | |
|
Carey D. Schoeneberg
|
| | | | 48 | | | | Senior Vice President & Chief Risk Officer | |
|
Tristan A. Thompson
|
| | | | 43 | | | |
Senior Vice President & Chief Commercial Banking Services and Payments Officer
|
|
|
Directors (Other Than Executive Officers):
|
| | | | | | | | | |
|
Robert M. Robuck
|
| | | | 83 | | | | Vice Chairman of the Board | |
|
Charles W. Digges, Jr.
|
| | | | 76 | | | | Director | |
|
Michael Kirk Farmer, Jr.
|
| | | | 46 | | | | Director | |
|
Robert R. Hermann, Jr.
|
| | | | 73 | | | | Director | |
|
E. Stanley Kroenke
|
| | | | 78 | | | | Director | |
|
Charles E. Kruse
|
| | | | 80 | | | | Director | |
|
Richard H. McClure
|
| | | | 71 | | | | Director | |
|
Edward D. “Chip” Robertson, Jr.
|
| | | | 73 | | | | Director | |
|
Bradley N. Sprong
|
| | | | 61 | | | | Director | |
|
Name and Principal Position
|
| |
Year
|
| |
Salary
($)(1) |
| |
Bonus
($)(2) |
| |
Stock
Awards ($)(3) |
| |
Non-Equity
Incentive Plan Compensation ($)(4) |
| |
All Other
Compensation ($)(5) |
| |
Total ($)
|
| |||||||||||||||||||||
|
S. Bryan Cook
Executive Chair |
| | | | 2024 | | | | | | 928,077 | | | | | | 930,000 | | | | | | 400,181 | | | | | | — | | | | | | 395,967 | | | | | | 2,654,225 | | |
|
John “JR” Ross
President & Chief Executive Officer |
| | | | 2024 | | | | | | 908,077 | | | | | | — | | | | | | 574,769 | | | | | | 1,000,000 | | | | | | 129,449 | | | | | | 2,612,295 | | |
|
Piyush Agarwal
Chief Financial Officer(6) |
| | | | 2024 | | | | | | 536,538 | | | | | | 560,000 | | | | | | 452,492 | | | | | | — | | | | | | 12,376 | | | | | | 1,561,406 | | |
| | | |
Stock Awards
|
| |||||||||
|
Name
|
| |
Number of
Shares or Units of Stock That Have Not Vested (#)(1) |
| |
Market Value
of Shares or Units of Stock That Have Not Vested ($)(2) |
| ||||||
|
S. Bryan Cook
|
| | | | — | | | | | | — | | |
|
John “JR” Ross
|
| | | | 85,500 | | | | | | 1,152,540 | | |
|
Piyush Agarwal(3)
|
| | | | 59,800 | | | | | | 806,104 | | |
|
Name
|
| |
Fees Earned
or Paid in Cash ($) |
| |
All Other
Compensation ($)(1) |
| |
Total ($)
|
| |||||||||
|
Charles W. Digges, Jr.
|
| | | | 56,600 | | | | | | — | | | | | | 56,600 | | |
|
Michael K. Farmer, Sr.(2)
|
| | | | 51,500 | | | | | | — | | | | | | 51,500 | | |
|
Robert R. Hermann, Jr.
|
| | | | 56,900 | | | | | | — | | | | | | 56,900 | | |
|
E. Stanley Kroenke
|
| | | | 50,000 | | | | | | — | | | | | | 50,000 | | |
|
Charles E. Kruse
|
| | | | 56,600 | | | | | | — | | | | | | 56,600 | | |
|
Richard H. McClure
|
| | | | 90,150 | | | | | | 9,900 | | | | | | 100,050 | | |
|
Edward D. “Chip” Robertson, Jr.
|
| | | | 56,000 | | | | | | — | | | | | | 56,000 | | |
|
Robert M. Robuck
|
| | | | 85,800 | | | | | | 905,456 | | | | | | 991,256 | | |
|
Name
|
| |
Shares beneficially
owned prior to this offering |
| |
Shares beneficially owned
following this offering |
| ||||||||||||||||||||||||
| |
Number
|
| |
%
|
| |
Number
|
| |
%
|
| ||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Assuming
underwriters’ option is not exercised |
| |
Assuming
underwriters’ option is exercised in full |
| ||||||||
| Greater than 5% Shareholders | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Voting Trust(1)
|
| | | | 156,873,186 | | | | | | 71.09% | | | | | | 156,873,186 | | | | | | 65.79% | | | | | | 65.06% | | |
|
Central Trust Bank(2)
|
| | | | 47,071,400 | | | | | | 21.33% | | | | | | 47,071,400 | | | | | | 19.74% | | | | | | 19.52% | | |
|
Charles A. Weber(3)
|
| | | | 24,473,450 | | | | | | 11.09% | | | | | | 24,473,450 | | | | | | 10.26% | | | | | | 10.15% | | |
|
John D. Schaperkotter(4)
|
| | | | 24,437,200 | | | | | | 11.07% | | | | | | 24,437,200 | | | | | | 10.25% | | | | | | 10.14% | | |
|
Steven W. Cook(5)
|
| | | | 20,485,950 | | | | | | 9.28% | | | | | | 20,485,950 | | | | | | 8.59% | | | | | | 8.50% | | |
|
Morgan W. Cook(6)
|
| | | | 20,428,700 | | | | | | 9.26% | | | | | | 20,428,700 | | | | | | 8.57% | | | | | | 8.47% | | |
|
Catherine O. Cook(7)
|
| | | | 20,238,600 | | | | | | 9.17% | | | | | | 20,238,600 | | | | | | 8.49% | | | | | | 8.39% | | |
|
Anne W. Cook(8)
|
| | | | 19,945,200 | | | | | | 9.04% | | | | | | 19,945,200 | | | | | | 8.36% | | | | | | 8.27% | | |
|
Sarah Cook Tryhus(9)
|
| | | | 18,881,150 | | | | | | 8.56% | | | | | | 18,881,150 | | | | | | 7.92% | | | | | | 7.83% | | |
|
Nelson C. Grumney, Jr.(10)
|
| | | | 18,639,400 | | | | | | 8.45% | | | | | | 18,639,400 | | | | | | 7.82% | | | | | | 7.73% | | |
|
Mary Blair Cook Sage(11)
|
| | | | 14,738,500 | | | | | | 6.68% | | | | | | 14,738,500 | | | | | | 6.18% | | | | | | 6.11% | | |
|
Andrew Gregg Curtin Sage III(12)
|
| | | | 14,664,800 | | | | | | 6.65% | | | | | | 14,664,800 | | | | | | 6.15% | | | | | | 6.08% | | |
|
Samuel Winston Brune(13)
|
| | | | 14,664,800 | | | | | | 6.65% | | | | | | 14,664,800 | | | | | | 6.15% | | | | | | 6.08% | | |
|
Nelson C. Grumney, III(14)
|
| | | | 13,684,400 | | | | | | 6.20% | | | | | | 13,684,400 | | | | | | 5.74% | | | | | | 5.68% | | |
|
Andrew C. Grumney(15)
|
| | | | 13,630,800 | | | | | | 6.18% | | | | | | 13,630,800 | | | | | | 5.72% | | | | | | 5.65% | | |
|
Cynthia Cook Grumney(16)
|
| | | | 12,292,150 | | | | | | 5.57% | | | | | | 12,292,150 | | | | | | 5.16% | | | | | | 5.10% | | |
| Directors and Named Executive Officers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
S. Bryan Cook(1)(17)
|
| | | | 157,115,186 | | | | | | 71.20% | | | | | | 157,115,186 | | | | | | 65.89% | | | | | | 65.16% | | |
|
Robert R. Hermann, Jr.(1)(18)
|
| | | | 157,484,986 | | | | | | 71.37% | | | | | | 157,484,986 | | | | | | 66.05% | | | | | | 65.32% | | |
|
Robert M. Robuck(1)(19)
|
| | | | 156,912,136 | | | | | | 71.11% | | | | | | 156,912,136 | | | | | | 65.81% | | | | | | 65.08% | | |
|
Piyush Agarwal(20)
|
| | | | 174,000 | | | | | | * | | | | | | 174,000 | | | | | | * | | | | | | * | | |
|
James K. Ciroli
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Charles W. Digges, Jr.(21)
|
| | | | 1,740,000 | | | | | | * | | | | | | 1,740,000 | | | | | | * | | | | | | * | | |
|
Michael Kirk Farmer, Jr.
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Richard H. McClure(22)
|
| | | | 8,300 | | | | | | * | | | | | | 8,300 | | | | | | * | | | | | | * | | |
|
E. Stanley Kroenke
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Charles E. Kruse(23)
|
| | | | 5,000 | | | | | | * | | | | | | 5,000 | | | | | | * | | | | | | * | | |
|
Edward D. “Chip” Robertson, Jr.
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
John “JR” Ross(24)
|
| | | | 518,600 | | | | | | * | | | | | | 518,600 | | | | | | * | | | | | | * | | |
|
Bradley N. Sprong
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
All Directors and Executive Officers as a group (19 persons)(25)
|
| | | | 158,476,536 | | | | | | 71.82% | | | | | | 158,476,536 | | | | | | 66.46% | | | | | | 65.73% | | |
| | |
You should consult a tax advisor regarding the United States federal tax consequences of acquiring, holding and disposing of our Class A common stock in your particular circumstances, as well as any tax consequences that may arise under the laws of any state, local or foreign taxing jurisdiction.
|
| |
|
Name
|
| |
Number of
Shares |
| |||
|
Morgan Stanley & Co. LLC
|
| |
|
| |||
|
Keefe, Bruyette & Woods, Inc.
|
| | | | | | |
|
BofA Securities, Inc.
|
| | | | | | |
|
Piper Sandler & Co.
|
| | | | | | |
|
Stephens Inc.
|
| | | | | | |
|
Total(1)
|
| | | | 17,778,000 | | |
| | | | | | | | | |
Total
|
| |||||||||
| | | |
Per Share
|
| |
No Exercise
|
| |
Full Exercise
|
| |||||||||
|
Public offering price
|
| | | $ | | | | | $ | | | | | $ | | | |||
|
Underwriting discounts and commissions to be paid by us
|
| | | $ | | | | | $ | | | | | $ | | | |||
|
Proceeds, before expenses, to us
|
| | | $ | | | | | $ | | | | | $ | | | | ||
| | Audited Consolidated Financial Statements | | | | | | | |
| | | | | | F-2 | | | |
| | | | | | F-3 | | | |
| | | | | | F-5 | | | |
| | | | | | F-7 | | | |
| | | | | | F-8 | | | |
| | | | | | F-9 | | |
| | Unaudited Consolidated Financial Statements | | | | | | | |
| | | | | | F-63 | | | |
| | | | | | F-65 | | | |
| | | | | | F-67 | | | |
| | | | | | F-68 | | | |
| | | | | | F-69 | | |
| | | |
2024
|
| |
2023
|
| ||||||
|
Assets
|
| | | | | | | | | | | | |
|
Cash and due from banks
|
| | | $ | 265,209 | | | | | | 233,476 | | |
|
Short-term interest-bearing deposits
|
| | | | 969,416 | | | | | | 1,447,487 | | |
|
Interest-bearing deposits
|
| | | | 699 | | | | | | 1,188 | | |
|
Federal funds sold and securities purchased under agreements to resell
|
| | | | 7,183 | | | | | | 3,665 | | |
| Investment securities: | | | | | | | | | | | | | |
|
Available for sale (AFS)
|
| | | | 5,603,723 | | | | | | 5,029,305 | | |
|
Held to maturity, net of allowance for credit losses of $21 and $26 (fair value
of $3,231 and $4,060 in 2024 and 2023, respectively.) |
| | | | 3,225 | | | | | | 4,033 | | |
|
Equity
|
| | | | 48,770 | | | | | | 50,246 | | |
|
Trading
|
| | | | 666 | | | | | | — | | |
|
Total investment securities
|
| | | | 5,656,384 | | | | | | 5,083,584 | | |
|
Loans held for investment
|
| | | | 11,624,091 | | | | | | 11,485,288 | | |
|
Less allowance for credit losses
|
| | | | (154,279) | | | | | | (154,809) | | |
|
Net loans
|
| | | | 11,469,812 | | | | | | 11,330,479 | | |
|
Loans held for sale
|
| | | | 34,264 | | | | | | 35,442 | | |
|
Land, buildings, and equipment, net
|
| | | | 215,316 | | | | | | 217,931 | | |
|
Deferred tax assets
|
| | | | 23,332 | | | | | | 56,635 | | |
|
Foreclosed assets held for sale
|
| | | | 3,695 | | | | | | 4,344 | | |
|
Goodwill
|
| | | | 348,237 | | | | | | 348,237 | | |
|
Core deposit and other intangibles
|
| | | | 6,653 | | | | | | 10,042 | | |
|
Mortgage servicing rights
|
| | | | 30,423 | | | | | | 33,876 | | |
|
Bank owned life insurance
|
| | | | 24,522 | | | | | | 24,758 | | |
|
Other assets
|
| | | | 187,398 | | | | | | 189,361 | | |
|
Total assets
|
| | | $ | 19,242,543 | | | | | | 19,020,505 | | |
| | | |
2024
|
| |
2023
|
| ||||||
|
Liabilities and Stockholders’ Equity
|
| | | | | | | | | | | | |
| Deposits: | | | | | | | | | | | | | |
|
Noninterest-bearing demand
|
| | | $ | 5,245,705 | | | | | | 5,378,324 | | |
|
Savings and interest-bearing demand
|
| | | | 8,043,244 | | | | | | 7,943,456 | | |
|
Time
|
| | | | 1,696,899 | | | | | | 1,547,730 | | |
|
Total deposits
|
| | | | 14,985,848 | | | | | | 14,869,510 | | |
|
Federal funds purchased and customer repurchase agreements
|
| | | | 1,007,295 | | | | | | 1,226,167 | | |
|
Total customer funds
|
| | | | 15,993,143 | | | | | | 16,095,677 | | |
|
Other liabilities
|
| | | | 138,739 | | | | | | 181,030 | | |
|
Total liabilities
|
| | | | 16,131,882 | | | | | | 16,276,707 | | |
| Stockholders’ equity: | | | | | | | | | | | | | |
|
Preferred stock, $0.01 par value. 50,000,000 shares authorized; 0 shares issued
for both 2024 and 2023, respectively |
| | | | — | | | | | | — | | |
|
Class A voting common stock, $0.01 par value. 500,000,000 shares authorized;
297,802,850 shares issued for both 2024 and 2023, respectively |
| | | | 2,978 | | | | | | 2,978 | | |
|
Class B nonvoting common stock, $0.01 par value. 50,000,000 shares authorized; 0 shares issued for both 2024 and 2023, respectively
|
| | | | — | | | | | | — | | |
|
Capital surplus
|
| | | | 13,319 | | | | | | 10,630 | | |
|
Retained earnings
|
| | | | 3,333,669 | | | | | | 3,085,304 | | |
|
Accumulated other comprehensive loss
|
| | | | (139,925) | | | | | | (267,592) | | |
| | | | | | 3,210,041 | | | | | | 2,831,320 | | |
|
Less treasury stock of 77,418,100 and 76,847,300 shares of Class A voting common stock in 2024 and 2023, respectively
|
| | | | (99,380) | | | | | | (87,522) | | |
|
Total stockholders’ equity
|
| | | | 3,110,661 | | | | | | 2,743,798 | | |
|
Total liabilities and stockholders’ equity
|
| | | $ | 19,242,543 | | | | | | 19,020,505 | | |
| | | |
2024
|
| |
2023
|
| ||||||
| Interest income: | | | | | | | | | | | | | |
|
Loans
|
| | | $ | 708,386 | | | | | | 646,923 | | |
|
Investment securities
|
| | | | 151,489 | | | | | | 129,740 | | |
|
Federal funds sold and securities purchased under agreements to resell
|
| | | | 45,102 | | | | | | 23,989 | | |
|
Total interest income
|
| | | | 904,977 | | | | | | 800,652 | | |
| Interest expense: | | | | | | | | | | | | | |
|
Deposits
|
| | | | 190,432 | | | | | | 128,694 | | |
|
Federal funds purchased and customer repurchase agreements
|
| | | | 27,221 | | | | | | 38,779 | | |
|
Total interest expense
|
| | | | 217,653 | | | | | | 167,473 | | |
|
Net interest income
|
| | | | 687,324 | | | | | | 633,179 | | |
|
Provision for credit losses
|
| | | | 14,587 | | | | | | 16,252 | | |
|
Net interest income after provision for credit losses
|
| | | | 672,737 | | | | | | 616,927 | | |
| Other income: | | | | | | | | | | | | | |
|
Service charges and commissions
|
| | | | 56,137 | | | | | | 50,441 | | |
|
Payment services revenue
|
| | | | 67,531 | | | | | | 67,414 | | |
|
Brokerage services
|
| | | | 25,739 | | | | | | 22,433 | | |
|
Fees for fiduciary services
|
| | | | 45,897 | | | | | | 40,197 | | |
|
Mortgage banking revenues, net
|
| | | | 42,080 | | | | | | 37,113 | | |
|
Other income
|
| | | | 9,667 | | | | | | 8,176 | | |
|
Investment securities losses, net
|
| | | | (36,661) | | | | | | (18,894) | | |
|
Total other income
|
| | | | 210,390 | | | | | | 206,880 | | |
| Other expenses: | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | | 281,087 | | | | | | 271,508 | | |
|
Net occupancy and equipment
|
| | | | 47,131 | | | | | | 44,253 | | |
|
Computer software and maintenance
|
| | | | 20,318 | | | | | | 19,490 | | |
|
Marketing and business development
|
| | | | 19,990 | | | | | | 19,053 | | |
|
FDIC and bank exam fees
|
| | | | 5,583 | | | | | | 5,671 | | |
|
Legal and professional fees
|
| | | | 26,290 | | | | | | 19,095 | | |
|
Bankcard processing, rewards and related cost
|
| | | | 32,002 | | | | | | 36,031 | | |
|
Other expenses
|
| | | | 57,006 | | | | | | 53,969 | | |
|
Total other expenses
|
| | | | 489,407 | | | | | | 469,070 | | |
|
Income before income taxes
|
| | | | 393,720 | | | | | | 354,737 | | |
|
Income taxes
|
| | | | 87,910 | | | | | | 81,044 | | |
|
Net income
|
| | | $ | 305,810 | | | | | | 273,693 | | |
|
Net income per common share – basic
|
| | | $ | 1.39 | | | | | | 1.24 | | |
|
Net income per common share – diluted
|
| | | $ | 1.39 | | | | | | 1.24 | | |
| | | |
2024
|
| |
2023
|
| ||||||
|
Net income
|
| | | $ | 305,810 | | | | | | 273,693 | | |
|
Reclassification adjustment for net losses on AFS securities included in net income, net of taxes
|
| | | | 39,031 | | | | | | 15,204 | | |
|
Unrealized gain on AFS securities, net of income taxes
|
| | | | 70,574 | | | | | | 107,416 | | |
|
Change in pension loss, net of income taxes
|
| | | | 18,061 | | | | | | 6,701 | | |
|
Other comprehensive income
|
| | | | 127,667 | | | | | | 129,321 | | |
|
Total comprehensive income
|
| | | $ | 433,477 | | | | | | 403,014 | | |
| | | |
Class A
Common Stock |
| |
Capital
Surplus |
| |
Retained
Earnings |
| |
Treasury
Stock |
| |
Accumulated
Other Comprehensive Loss |
| |
Total
|
| ||||||||||||||||||
|
Balance at December 31, 2022
|
| | | $ | 2,978 | | | | | | 8,912 | | | | | | 2,858,291 | | | | | | (86,868) | | | | | | (396,913) | | | | | | 2,386,400 | | |
|
Adoption ASU 2016-13
|
| | | | | | | | | | | | | | | | 5,241 | | | | | | | | | | | | | | | | | | 5,241 | | |
|
Balance at January 1, 2023, adjusted
|
| | | $ | 2,978 | | | | | | 8,912 | | | | | | 2,863,532 | | | | | | (86,868) | | | | | | (396,913) | | | | | | 2,391,641 | | |
|
Net income
|
| | | | | | | | | | | | | | | | 273,693 | | | | | | | | | | | | | | | | | | 273,693 | | |
|
Other comprehensive income (loss)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 129,321 | | | | | | 129,321 | | |
|
Purchase of treasury stock
|
| | | | | | | | | | | | | | | | | | | | | | (959) | | | | | | | | | | | | (959) | | |
|
Cash dividends paid on common stock
($0.235 per share) |
| | | | | | | | | | | | | | | | (51,921) | | | | | | | | | | | | | | | | | | (51,921) | | |
|
Stock-based compensation
|
| | | | | | | | | | 2,023 | | | | | | | | | | | | | | | | | | | | | | | | 2,023 | | |
|
Issuance under equity compensation plans
|
| | | | | | | | | | (305) | | | | | | | | | | | | 305 | | | | | | | | | | | | — | | |
|
Balance at December 31, 2023
|
| | | $ | 2,978 | | | | | | 10,630 | | | | | | 3,085,304 | | | | | | (87,522) | | | | | | (267,592) | | | | | | 2,743,798 | | |
|
Net income
|
| | | | | | | | | | | | | | | | 305,810 | | | | | | | | | | | | | | | | | | 305,810 | | |
|
Other comprehensive income (loss)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 127,667 | | | | | | 127,667 | | |
|
Purchase of treasury stock
|
| | | | | | | | | | | | | | | | | | | | | | (12,143) | | | | | | | | | | | | (12,143) | | |
|
Cash dividends paid on common stock
($0.26 per share) |
| | | | | | | | | | | | | | | | (57,445) | | | | | | | | | | | | | | | | | | (57,445) | | |
|
Stock-based compensation
|
| | | | | | | | | | 3,458 | | | | | | | | | | | | | | | | | | | | | | | | 3,458 | | |
|
Issuance under equity compensation plans
|
| | | | | | | | | | (769) | | | | | | | | | | | | 285 | | | | | | | | | | | | (484) | | |
|
Balance at December 31, 2024
|
| | | $ | 2,978 | | | | | | 13,319 | | | | | | 3,333,669 | | | | | | (99,380) | | | | | | (139,925) | | | | | | 3,110,661 | | |
| | | |
2024
|
| |
2023
|
| ||||||
| Cash flows from operating activities: | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 305,810 | | | | | | 273,693 | | |
| Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | | | | | | |
|
Depreciation and amortization
|
| | | | 19,204 | | | | | | 19,565 | | |
|
Accretion of discounts and amortization of premiums, net
|
| | | | 7,640 | | | | | | 15,322 | | |
|
Deferred income taxes
|
| | | | (6,660) | | | | | | 2,633 | | |
|
Provision for credit losses
|
| | | | 14,587 | | | | | | 16,252 | | |
|
Gain on sale of loans, net
|
| | | | (28,964) | | | | | | (23,648) | | |
|
Purchases of trading securities
|
| | | | (2,347) | | | | | | (5,273) | | |
|
Sales of trading securities
|
| | | | 1,677 | | | | | | 5,288 | | |
|
Investment securities losses, net
|
| | | | 36,661 | | | | | | 18,894 | | |
|
Originations of mortgage loans held for sale
|
| | | | (1,278,005) | | | | | | (1,163,209) | | |
|
Proceeds from sales of mortgage loans held for sale
|
| | | | 1,302,861 | | | | | | 1,180,076 | | |
|
Stock-based compensation
|
| | | | 3,458 | | | | | | 2,023 | | |
|
(Decrease) increase in other assets
|
| | | | 8,312 | | | | | | (4,925) | | |
|
(Decrease) increase in other liabilities
|
| | | | (20,937) | | | | | | 8,401 | | |
|
Net cash provided by operating activities
|
| | | | 363,297 | | | | | | 345,092 | | |
| Cash flows from investing activities: | | | | | | | | | | | | | |
|
Purchase of available-for-sale securities
|
| | | | (3,761,831) | | | | | | (1,008,046) | | |
|
Purchase of equity securities
|
| | | | (10,590) | | | | | | — | | |
|
Proceeds from sales of available-for-sale securities
|
| | | | 1,044,686 | | | | | | 662,970 | | |
|
Proceeds from sales of equity securities
|
| | | | 26,654 | | | | | | 103 | | |
|
Proceeds from maturities of available-for-sale securities
|
| | | | 2,227,755 | | | | | | 1,916,907 | | |
|
Proceeds from maturities of held-to-maturity securities
|
| | | | 836 | | | | | | 669 | | |
|
Net change in interest-bearing deposits
|
| | | | 489 | | | | | | 250 | | |
|
Net increase in loans
|
| | | | (148,660) | | | | | | (268,625) | | |
|
Purchase of land, buildings, and equipment
|
| | | | (25,158) | | | | | | (25,890) | | |
|
Proceeds from sale of land, buildings, and equipment
|
| | | | 11,911 | | | | | | 1,489 | | |
|
Net cash (used in) provided by investing activities
|
| | | | (633,908) | | | | | | 1,279,827 | | |
| Cash flows from financing activities: | | | | | | | | | | | | | |
|
Decrease in deposits
|
| | | | (53,155) | | | | | | (1,102,186) | | |
|
Increase in time deposits
|
| | | | 169,493 | | | | | | 410,500 | | |
|
Decrease in federal funds purchased and customer repurchase agreements
|
| | | | (218,872) | | | | | | (90,780) | | |
|
Dividends paid
|
| | | | (57,532) | | | | | | (51,870) | | |
|
Purchase of treasury stock
|
| | | | (12,143) | | | | | | (959) | | |
|
Net cash used in financing activities
|
| | | | (172,209) | | | | | | (835,295) | | |
|
Net increase (decrease) in cash and cash equivalents
|
| | | | (442,820) | | | | | | 789,624 | | |
|
Cash and cash equivalents at beginning of year
|
| | | | 1,684,628 | | | | | | 895,004 | | |
|
Cash and cash equivalents at end of year
|
| | | $ | 1,241,808 | | | | | | 1,684,628 | | |
|
Cash and due from banks
|
| | | $ | 265,209 | | | | | | 233,476 | | |
|
Short-term interest-bearing deposits
|
| | | | 969,416 | | | | | | 1,447,487 | | |
|
Federal funds sold and securities purchased under agreements to resell
|
| | | | 7,183 | | | | | | 3,665 | | |
|
Total cash and cash equivalents
|
| | | $ | 1,241,808 | | | | | | 1,684,628 | | |
| Supplemental disclosure of cash flow information: | | | | | | | | | | | | | |
|
Interest paid
|
| | | $ | 216,063 | | | | | | 161,178 | | |
|
Income taxes paid
|
| | | | 92,020 | | | | | | 71,342 | | |
|
Loans transferred to foreclosed assets held for sale
|
| | | | 4,938 | | | | | | 1,124 | | |
|
(in thousands)
Equity Securities |
| |
12/31/2024
|
| |
12/31/2023
|
| ||||||
|
Common and preferred stock with readily determinable fair value
|
| | | $ | 724 | | | | | | 2,212 | | |
|
Federal Home Loan Bank stock
|
| | | | 10,708 | | | | | | 10,830 | | |
|
Federal Reserve Bank stock
|
| | | | 26,057 | | | | | | 26,057 | | |
|
Other–no readily determinable fair value
|
| | | | 11,281 | | | | | | 11,147 | | |
|
Total equity securities
|
| | | $ | 48,770 | | | | | | 50,246 | | |
|
(in thousands)
|
| |
Amortized
cost |
| |
Gross
unrealized gains |
| |
Gross
unrealized losses |
| |
Fair values
|
| |
Allowance
for credit losses |
| |
Net
carrying amount |
| ||||||||||||||||||
| 2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
United States treasuries
|
| | | $ | 1,291,137 | | | | | | 752 | | | | | | (22,336) | | | | | | 1,269,553 | | | | | | — | | | | | | 1,269,553 | | |
|
United States debentures
|
| | | | 373,869 | | | | | | 54 | | | | | | (4,635) | | | | | | 369,288 | | | | | | — | | | | | | 369,288 | | |
|
United States agency mortgage-backed
securities |
| | | | 4,078,956 | | | | | | 6,535 | | | | | | (170,739) | | | | | | 3,914,752 | | | | | | — | | | | | | 3,914,752 | | |
|
Obligations of states and political subdivisions
|
| | | | 21,274 | | | | | | 79 | | | | | | (212) | | | | | | 21,141 | | | | | | — | | | | | | 21,141 | | |
|
Other securities
|
| | | | 29,648 | | | | | | 12 | | | | | | (671) | | | | | | 28,989 | | | | | | — | | | | | | 28,989 | | |
| | | | | $ | 5,794,884 | | | | | | 7,432 | | | | | | (198,593) | | | | | | 5,603,723 | | | | | | — | | | | | | 5,603,723 | | |
| Held to maturity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
United States agency mortgage-backed
securities |
| | | $ | 25 | | | | | | 1 | | | | | | — | | | | | | 26 | | | | | | — | | | | | | 26 | | |
|
Obligations of states and political subdivisions
|
| | | | 3,221 | | | | | | — | | | | | | (16) | | | | | | 3,205 | | | | | | (21) | | | | | | 3,184 | | |
| | | | | $ | 3,246 | | | | | | 1 | | | | | | (16) | | | | | | 3,231 | | | | | | (21) | | | | | | 3,210 | | |
|
(in thousands)
|
| |
Amortized
cost |
| |
Gross
unrealized gains |
| |
Gross
unrealized losses |
| |
Fair values
|
| |
Allowance
for credit losses |
| |
Net
carrying amount |
| ||||||||||||||||||
| 2023 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
United States treasuries
|
| | | $ | 1,634,429 | | | | | | — | | | | | | (85,117) | | | | | | 1,549,312 | | | | | | — | | | | | | 1,549,312 | | |
|
United States debentures
|
| | | | 1,065,318 | | | | | | 57 | | | | | | (53,253) | | | | | | 1,012,122 | | | | | | — | | | | | | 1,012,122 | | |
|
United States agency mortgage-backed
securities |
| | | | 2,592,784 | | | | | | 1,501 | | | | | | (197,095) | | | | | | 2,397,190 | | | | | | — | | | | | | 2,397,190 | | |
|
Obligations of states and political subdivisions
|
| | | | 34,764 | | | | | | 114 | | | | | | (341) | | | | | | 34,537 | | | | | | — | | | | | | 34,537 | | |
|
Other securities
|
| | | | 37,087 | | | | | | 15 | | | | | | (958) | | | | | | 36,144 | | | | | | — | | | | | | 36,144 | | |
| | | | | $ | 5,364,382 | | | | | | 1,687 | | | | | | (336,764) | | | | | | 5,029,305 | | | | | | — | | | | | | 5,029,305 | | |
| Held to maturity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
United States agency mortgage-backed
securities |
| | | $ | 36 | | | | | | — | | | | | | — | | | | | | 36 | | | | | | — | | | | | | 36 | | |
|
Obligations of states and political subdivisions
|
| | | | 4,023 | | | | | | 4 | | | | | | (3) | | | | | | 4,024 | | | | | | (26) | | | | | | 3,998 | | |
| | | | | $ | 4,059 | | | | | | 4 | | | | | | (3) | | | | | | 4,060 | | | | | | (26) | | | | | | 4,034 | | |
| | | |
United States government
obligations and government- sponsored enterprises |
| |
Obligations of states
and political subdivisions |
| |
Other securities*
|
| |||||||||||||||||||||||||||
|
(in thousands)
|
| |
Amortized
cost |
| |
Fair value
|
| |
Amortized
cost |
| |
Fair value
|
| |
Amortized
cost |
| |
Fair value
|
| ||||||||||||||||||
| Available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Within 1 year
|
| | | $ | 739,848 | | | | | | 730,909 | | | | | | 4,780 | | | | | | 4,767 | | | | | | 20,614 | | | | | | 20,145 | | |
|
After 1 but within 5 years
|
| | | | 925,158 | | | | | | 907,932 | | | | | | 15,810 | | | | | | 15,706 | | | | | | 3,500 | | | | | | 3,360 | | |
|
After 5 but within 10 years
|
| | | | — | | | | | | — | | | | | | 259 | | | | | | 247 | | | | | | — | | | | | | — | | |
|
After 10 years
|
| | | | — | | | | | | — | | | | | | 425 | | | | | | 421 | | | | | | — | | | | | | — | | |
|
Mortgage–and asset-backed securities
|
| | | | 4,078,956 | | | | | | 3,914,752 | | | | | | — | | | | | | — | | | | | | 5,534 | | | | | | 5,484 | | |
| | | | | $ | 5,743,962 | | | | | | 5,553,593 | | | | | | 21,274 | | | | | | 21,141 | | | | | | 29,648 | | | | | | 28,989 | | |
| Held to maturity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Within 1 year
|
| | | $ | — | | | | | | — | | | | | | 1,539 | | | | | | 1,537 | | | | | | — | | | | | | — | | |
|
After 1 but within 5 years
|
| | | | — | | | | | | — | | | | | | 1,647 | | | | | | 1,632 | | | | | | — | | | | | | — | | |
|
After 5 but within 10 years
|
| | | | — | | | | | | — | | | | | | 35 | | | | | | 36 | | | | | | — | | | | | | — | | |
|
After 10 years
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Mortgage–and asset-backed securities
|
| | | | 25 | | | | | | 26 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | $ | 25 | | | | | | 26 | | | | | | 3,221 | | | | | | 3,205 | | | | | | — | | | | | | — | | |
| | | |
Less than 12 months
|
| |
12 months or more
|
| |
Total
|
| |||||||||||||||||||||||||||
|
(in thousands)
|
| |
Fair value
|
| |
Unrealized
losses |
| |
Fair value
|
| |
Unrealized
losses |
| |
Fair value
|
| |
Unrealized
losses |
| ||||||||||||||||||
| 2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
United States government obligations
and government-sponsored enterprises |
| | | $ | 1,468,478 | | | | | | (14,293) | | | | | | 2,757,421 | | | | | | (183,418) | | | | | | 4,225,899 | | | | | | (197,711) | | |
|
Obligations of states and political subdivisions
|
| | | | 2,239 | | | | | | (16) | | | | | | 9,618 | | | | | | (195) | | | | | | 11,856 | | | | | | (211) | | |
|
Other securities
|
| | | | 717 | | | | | | — | | | | | | 26,691 | | | | | | (671) | | | | | | 27,409 | | | | | | (671) | | |
| | | | | $ | 1,471,434 | | | | | | (14,309) | | | | | | 2,793,730 | | | | | | (184,284) | | | | | | 4,265,164 | | | | | | (198,593) | | |
| | | |
Less than 12 months
|
| |
12 months or more
|
| |
Total
|
| |||||||||||||||||||||||||||
|
(in thousands)
|
| |
Fair value
|
| |
Unrealized
losses |
| |
Fair value
|
| |
Unrealized
losses |
| |
Fair value
|
| |
Unrealized
losses |
| ||||||||||||||||||
| 2023 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
United States government obligations and government-sponsored enterprises
|
| | | $ | 260,209 | | | | | | (1,669) | | | | | | 4,544,915 | | | | | | (333,796) | | | | | | 4,805,124 | | | | | | (335,465) | | |
|
Obligations of states and political subdivisions
|
| | | | 3,952 | | | | | | (11) | | | | | | 19,535 | | | | | | (330) | | | | | | 23,487 | | | | | | (341) | | |
|
Other securities
|
| | | | — | | | | | | — | | | | | | 32,442 | | | | | | (958) | | | | | | 32,442 | | | | | | (958) | | |
| | | | | $ | 264,161 | | | | | | (1,680) | | | | | | 4,596,892 | | | | | | (335,084) | | | | | | 4,861,053 | | | | | | (336,764) | | |
| | | |
Less than 12 months
|
| |
12 months or more
|
| |
Total
|
| |||||||||||||||||||||||||||
|
(in thousands)
|
| |
Fair value
|
| |
Unrealized
losses |
| |
Fair value
|
| |
Unrealized
losses |
| |
Fair value
|
| |
Unrealized
losses |
| ||||||||||||||||||
| 2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Held to maturity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
United States government obligations and government-sponsored enterprises
|
| | | $ | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Obligations of states and political subdivisions
|
| | | | 1,278 | | | | | | (15) | | | | | | 149 | | | | | | (1) | | | | | | 1,427 | | | | | | (16) | | |
| | | | | $ | 1,278 | | | | | | (15) | | | | | | 149 | | | | | | (1) | | | | | | 1,427 | | | | | | (16) | | |
| | | |
Less than
12 months
|
| |
12 months or more
|
| |
Total
|
| |||||||||||||||||||||||||||
|
(in thousands)
|
| |
Fair value
|
| |
Unrealized
losses |
| |
Fair value
|
| |
Unrealized
losses |
| |
Fair value
|
| |
Unrealized
losses |
| ||||||||||||||||||
| 2023 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Held to maturity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
United States government obligations and government-sponsored enterprises
|
| | | $ | — | | | | | | — | | | | | | 33 | | | | | | — | | | | | | 33 | | | | | | — | | |
|
Obligations of states and political subdivisions
|
| | | | 449 | | | | | | (3) | | | | | | — | | | | | | — | | | | | | 449 | | | | | | (3) | | |
| | | | | $ | 449 | | | | | | (3) | | | | | | 33 | | | | | | — | | | | | | 482 | | | | | | (3) | | |
|
(in thousands)
2024 |
| |
Non-Rated
|
| |
A
|
| |
AA
|
| |
AAA
|
| |
Grand Total
|
| |||||||||||||||
|
Obligations of states and political subdivisions
|
| | | $ | 35 | | | | | | 40 | | | | | | 2,996 | | | | | | 150 | | | | | | 3,221 | | |
|
2023
|
| |
Non-Rated
|
| |
A
|
| |
AA
|
| |
AAA
|
| |
Grand Total
|
| |||||||||||||||
|
Obligations of states and political subdivisions
|
| | | $ | 39 | | | | | | 80 | | | | | | 3,274 | | | | | | 630 | | | | | | 4,023 | | |
|
(in thousands)
|
| |
2024
|
| |
2023
|
| ||||||
|
Construction and development
|
| | | $ | 867,349 | | | | | | 987,548 | | |
|
Commercial non-real estate
|
| | | | 1,874,906 | | | | | | 1,906,260 | | |
|
Multifamily residential real estate
|
| | | | 825,755 | | | | | | 894,770 | | |
|
Non-owner-occupied commercial real estate
|
| | | | 2,372,010 | | | | | | 2,195,757 | | |
|
Owner-occupied commercial real estate
|
| | | | 1,572,955 | | | | | | 1,556,839 | | |
|
(in thousands)
|
| |
2024
|
| |
2023
|
| ||||||
|
Commercial real estate
|
| | | | 4,770,720 | | | | | | 4,647,366 | | |
|
Home equity lines of credit
|
| | | | 349,011 | | | | | | 307,113 | | |
|
All other residential real estate
|
| | | | 2,791,087 | | | | | | 2,471,151 | | |
|
Residential real estate
|
| | | | 3,140,098 | | | | | | 2,778,264 | | |
|
Consumer credit card
|
| | | | 93,825 | | | | | | 89,724 | | |
|
All other consumer
|
| | | | 903,452 | | | | | | 1,109,007 | | |
|
Consumer
|
| | | | 997,277 | | | | | | 1,198,731 | | |
|
Total unpaid principal balance
|
| | | | 11,650,350 | | | | | | 11,518,169 | | |
|
Less unearned income, net
|
| | | | 26,259 | | | | | | 32,881 | | |
|
Total Loans
|
| | | $ | 11,624,091 | | | | | | 11,485,288 | | |
| | |||||||||||||
|
(in thousands)
|
| |
2024
|
| |||
|
Balance at beginning of year
|
| | | $ | 276,615 | | |
|
New loans
|
| | | | 41,611 | | |
|
Repayments
|
| | | | (43,614) | | |
|
Other changes
|
| | | | 191 | | |
|
Balance at end of year
|
| | | $ | 274,803 | | |
|
Key Assumption
|
| |
December 31, 2024
|
| |
December 31, 2023
|
|
| Overall economic forecast | | |
•
Forecast provided by Oxford Economics
•
Uncertainty around economic forecasts prior to the change in administration.
•
Forecasted GDP growth with expectations that imports will be front-loaded ahead of tariffs.
•
Path of monetary policy is uncertain with anticipation of rate cuts skewing towards fewer.
|
| |
•
Forecast provided by Oxford Economics
•
Expect the economy to experience a slowdown as consumer spending levels are believed to be unsustainable.
•
Inflation remains above targeted levels resulting in high interest rates and the first rate cut not occurring until later in the supportable period.
|
|
|
Reasonable and supportable period and related reversion period
|
| |
•
4 quarter reasonable and supportable period
•
4 quarter reversion to historical average loss rates using straight line method
|
| |
•
4 quarter reasonable and supportable period
•
4 quarter reversion to historical average loss rates using straight line method
|
|
|
Key Assumption
|
| |
December 31, 2024
|
| |
December 31, 2023
|
|
|
Forecasted macro-economic variables
|
| |
•
Unemployment between 4.2% and 4.3%
•
GDP of 2.6%
•
Prime rate is 7.5%, with a 25 basis point decline each quarter of the supportable forecast period
|
| |
•
Unemployment ranging from 3.8% to 4.5%
•
GDP of 1.2%
•
Prime rate is 8.5%, declining to 8.25% at the end of the supportable forecast
|
|
| Prepayment assumptions | | |
•
Commercial loan prepayment speeds of 14.4%
•
Mortgage and HELOC prepayment speeds of 18.3%
•
Consumer loan and credit card prepayment speeds of 15%
|
| |
•
Commercial loan prepayment speeds of 18.8%
•
Mortgage and HELOC prepayment speeds of 17.5% and 13.3% respectively
•
Consumer loan and credit card prepayment speeds of 15%
|
|
| Qualitative factors | | |
Qualitative adjustments for:
•
Economic uncertainty related to geopolitical risks and upcoming change in administration
•
Ongoing impact of inflation and increased rate environment on customer ability to repay
•
Changes in portfolio composition, concentrations, and underwriting standards
|
| |
Qualitative adjustments for:
•
Impact of inflation and ongoing high rate environment on customer ability to repay
•
Increasing delinquencies, particularly in the consumer portfolio
•
Changes in portfolio composition, concentrations, and underwriting standards
|
|
| | | | | | | | | | | | | | | |
Commercial real estate
|
| |
Residential real estate
|
| |
Consumer
|
| | | | | | | |||||||||||||||||||||||||||||||||
|
(in thousands)
|
| |
Construction
& development |
| |
Commercial
non-real estate |
| |
Multifamily
residential real estate |
| |
Non-owner-
occupied commercial real estate |
| |
Owner-
occupied commercial real estate |
| |
Home equity
Lines of Credit |
| |
All other
residential real estate |
| |
Consumer
credit card |
| |
All other
consumer credit |
| |
Total
|
| ||||||||||||||||||||||||||||||
| For the year ended December 31, 2024: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Allowance for credit losses on loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Balance at beginning of year
|
| | | $ | 24,505 | | | | | | 21,180 | | | | | | 8,983 | | | | | | 14,481 | | | | | | 9,626 | | | | | | 4,885 | | | | | | 32,280 | | | | | | 8,071 | | | | | | 30,798 | | | | | | 154,809 | | |
|
Provision for credit losses on loans
|
| | | | (2,829) | | | | | | 6,043 | | | | | | (631) | | | | | | 3,787 | | | | | | (201) | | | | | | (388) | | | | | | 4,510 | | | | | | 3,437 | | | | | | 948 | | | | | | 14,676 | | |
|
Loans charged off
|
| | | | (950) | | | | | | (6,900) | | | | | | — | | | | | | (1,821)(5) | | | | | | (11) | | | | | | (355) | | | | | | (3,894) | | | | | | (10,929) | | | | | | (24,865) | | | | | | | | |
|
Recoveries on loans previously charged off
|
| | | | 125 | | | | | | 3,592 | | | | | | — | | | | | | 16 | | | | | | 520 | | | | | | 19 | | | | | | 304 | | | | | | 685 | | | | | | 4,398 | | | | | | 9,659 | | |
|
Balance at end of year
|
| | | | 20,851 | | | | | | 23,915 | | | | | | 8,352 | | | | | | 16,463 | | | | | | 9,940 | | | | | | 4,505 | | | | | | 36,739 | | | | | | 8,299 | | | | | | 25,215 | | | | | | 154,279 | | |
| Liability for unfunded commitments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Balance at beginning of year
|
| | | | 152 | | | | | | 206 | | | | | | 5 | | | | | | 9 | | | | | | 8 | | | | | | 188 | | | | | | — | | | | | | — | | | | | | — | | | | | | 568 | | |
|
Provision for credit losses on unfunded lending commitments
|
| | | | 20 | | | | | | (45) | | | | | | (3) | | | | | | (5) | | | | | | 2 | | | | | | (53) | | | | | | — | | | | | | — | | | | | | — | | | | | | (84) | | |
|
Balance at end of year
|
| | | | 172 | | | | | | 161 | | | | | | 2 | | | | | | 4 | | | | | | 10 | | | | | | 135 | | | | | | — | | | | | | — | | | | | | — | | | | | | 484 | | |
|
Allowance for credit losses on loans and liability for unfunded lending commitments
|
| | | $ | 21,023 | | | | | | 24,076 | | | | | | 8,354 | | | | | | 16,467 | | | | | | 9,950 | | | | | | 4,640 | | | | | | 36,739 | | | | | | 8,299 | | | | | | 25,215 | | | | | | 154,763 | | |
| | | | | | | | | | | | | | | |
Commercial real estate
|
| |
Residential real estate
|
| |
Consumer
|
| | | | | | | |||||||||||||||||||||||||||||||||
|
(in thousands)
|
| |
Construction
& development |
| |
Commercial
non-real estate |
| |
Multifamily
residential real estate |
| |
Non-owner-
occupied commercial real estate |
| |
Owner-
occupied commercial real estate |
| |
Home equity
Lines of Credit |
| |
All other
residential real estate |
| |
Consumer
credit card |
| |
All other
consumer credit |
| |
Total
|
| ||||||||||||||||||||||||||||||
| For the year ended December 31, 2023: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Allowance for credit losses on loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Balance at beginning of year
|
| | | $ | 36,973 | | | | | | 28,763 | | | | | | 16,908 | | | | | | 13,384 | | | | | | 9,329 | | | | | | 4,205 | | | | | | 27,785 | | | | | | 3,944 | | | | | | 16,338 | | | | | | 157,630 | | |
|
Adoption of ASU 2016-13
|
| | | | (15,043) | | | | | | (6,453) | | | | | | (8,483) | | | | | | 1,469 | | | | | | 242 | | | | | | (413) | | | | | | 3,568 | | | | | | 2,903 | | | | | | 16,241 | | | | | | (5,971) | | |
|
Balance at January 1, 2023, adjusted
|
| | | | 21,930 | | | | | | 22,310 | | | | | | 8,424 | | | | | | 14,853 | | | | | | 9,571 | | | | | | 3,792 | | | | | | 31,353 | | | | | | 6,847 | | | | | | 32,579 | | | | | | 151,659 | | |
|
Provision for credit losses on loans
|
| | | | 2,241 | | | | | | 525 | | | | | | 430 | | | | | | (487) | | | | | | (597) | | | | | | 1,135 | | | | | | 2,044 | | | | | | 4,103 | | | | | | 7,822 | | | | | | 17,216 | | |
|
Loans charged off
|
| | | | (56) | | | | | | (4,096) | | | | | | — | | | | | | — | | | | | | — | | | | | | (50) | | | | | | (1,247) | | | | | | (3,387) | | | | | | (14,880) | | | | | | (23,716) | | |
|
Recoveries on loans previously charged off
|
| | | | 391 | | | | | | 2,440 | | | | | | 128 | | | | | | 115 | | | | | | 652 | | | | | | 9 | | | | | | 130 | | | | | | 509 | | | | | | 5,276 | | | | | | 9,650 | | |
|
Balance at end of year
|
| | | | 24,505 | | | | | | 21,180 | | | | | | 8,983 | | | | | | 14,481 | | | | | | 9,626 | | | | | | 4,885 | | | | | | 32,280 | | | | | | 8,071 | | | | | | 30,798 | | | | | | 154,809 | | |
| Liability for unfunded commitments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Balance at beginning of year
|
| | | | 975 | | | | | | 337 | | | | | | 7 | | | | | | 14 | | | | | | 10 | | | | | | 175 | | | | | | — | | | | | | — | | | | | | 6 | | | | | | 1,525 | | |
|
Adoption of ASU 2016-13
|
| | | | 4 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4 | | |
|
Balance at January 1, 2023, adjusted
|
| | | | 979 | | | | | | 337 | | | | | | 7 | | | | | | 14 | | | | | | 10 | | | | | | 175 | | | | | | — | | | | | | — | | | | | | 6 | | | | | | 1,529 | | |
|
Provision for credit losses on unfunded lending commitments
|
| | | | (827) | | | | | | (131) | | | | | | (2) | | | | | | (5) | | | | | | (2) | | | | | | 13 | | | | | | — | | | | | | — | | | | | | (6) | | | | | | (961) | | |
|
Balance at end of year
|
| | | | 152 | | | | | | 206 | | | | | | 5 | | | | | | 9 | | | | | | 8 | | | | | | 188 | | | | | | — | | | | | | — | | | | | | — | | | | | | 568 | | |
|
Allowance for credit losses on loans and liability for unfunded lending commitments
|
| | | $ | 24,657 | | | | | | 21,386 | | | | | | 8,988 | | | | | | 14,490 | | | | | | 9,634 | | | | | | 5,073 | | | | | | 32,280 | | | | | | 8,071 | | | | | | 30,798 | | | | | | 155,377 | | |
|
(in thousands)
|
| |
Current or
less than 30 days past due |
| |
30–89 Days
past due |
| |
90 Days
past due and still accruing |
| |
Nonaccrual
|
| |
Total
|
| |||||||||||||||
| At December 31, 2024: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and development
|
| | | $ | 863,163 | | | | | | 1,850 | | | | | | — | | | | | | 2,336 | | | | | | 867,349 | | |
|
Commercial non-real estate
|
| | | | 1,856,053 | | | | | | 15,636 | | | | | | 256 | | | | | | 2,961 | | | | | | 1,874,906 | | |
|
Multifamily residential real estate
|
| | | | 825,189 | | | | | | 99 | | | | | | — | | | | | | 467 | | | | | | 825,755 | | |
|
Non-owner-occupied commercial real estate
|
| | | | 2,358,045 | | | | | | 7,543 | | | | | | — | | | | | | 6,422 | | | | | | 2,372,010 | | |
|
Owner-occupied commercial real estate
|
| | | | 1,567,254 | | | | | | 1,561 | | | | | | — | | | | | | 4,140 | | | | | | 1,572,955 | | |
|
Commercial real estate
|
| | | | 4,750,488 | | | | | | 9,203 | | | | | | — | | | | | | 11,029 | | | | | | 4,770,720 | | |
|
Home equity lines of credit
|
| | | | 346,367 | | | | | | 1,458 | | | | | | 149 | | | | | | 1,037 | | | | | | 349,011 | | |
|
All other residential real estate
|
| | | | 2,759,401 | | | | | | 16,235 | | | | | | 2,745 | | | | | | 12,706 | | | | | | 2,791,087 | | |
|
Residential real estate
|
| | | | 3,105,768 | | | | | | 17,693 | | | | | | 2,894 | | | | | | 13,743 | | | | | | 3,140,098 | | |
|
Consumer credit card
|
| | | | 91,539 | | | | | | 1,957 | | | | | | 329 | | | | | | — | | | | | | 93,825 | | |
|
All other consumer
|
| | | | 883,940 | | | | | | 13,587 | | | | | | — | | | | | | 5,925 | | | | | | 903,452 | | |
|
Consumer
|
| | | | 975,479 | | | | | | 15,544 | | | | | | 329 | | | | | | 5,925 | | | | | | 997,277 | | |
|
Total
|
| | | $ | 11,550,951 | | | | | | 59,926 | | | | | | 3,479 | | | | | | 35,994 | | | | | | 11,650,350 | | |
|
(in thousands)
|
| |
Current or
less than 30 days past due |
| |
30–89 Days
past due |
| |
90 Days
past due and still accruing |
| |
Nonaccrual
|
| |
Total
|
| |||||||||||||||
| At December 31, 2023: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and development
|
| | | $ | 985,983 | | | | | | 1,353 | | | | | | — | | | | | | 212 | | | | | | 987,548 | | |
|
Commercial non-real estate
|
| | | | 1,899,114 | | | | | | 5,682 | | | | | | 310 | | | | | | 1,154 | | | | | | 1,906,260 | | |
|
Multifamily residential real estate
|
| | | | 894,770 | | | | | | — | | | | | | — | | | | | | — | | | | | | 894,770 | | |
|
Non-owner-occupied commercial real estate
|
| | | | 2,195,061 | | | | | | 659 | | | | | | — | | | | | | 37 | | | | | | 2,195,757 | | |
|
Owner-occupied commercial real estate
|
| | | | 1,549,377 | | | | | | 3,033 | | | | | | — | | | | | | 4,429 | | | | | | 1,556,839 | | |
|
Commercial real estate
|
| | | | 4,639,208 | | | | | | 3,692 | | | | | | — | | | | | | 4,466 | | | | | | 4,647,366 | | |
|
Home equity lines of credit
|
| | | | 305,730 | | | | | | 781 | | | | | | 10 | | | | | | 592 | | | | | | 307,113 | | |
|
All other residential real estate
|
| | | | 2,458,296 | | | | | | 4,392 | | | | | | 1,773 | | | | | | 6,690 | | | | | | 2,471,151 | | |
|
Residential real estate
|
| | | | 2,764,026 | | | | | | 5,173 | | | | | | 1,783 | | | | | | 7,282 | | | | | | 2,778,264 | | |
|
Consumer credit card
|
| | | | 88,732 | | | | | | 848 | | | | | | 144 | | | | | | — | | | | | | 89,724 | | |
|
All other consumer
|
| | | | 1,088,214 | | | | | | 15,542 | | | | | | 1 | | | | | | 5,250 | | | | | | 1,109,007 | | |
|
Consumer
|
| | | | 1,176,946 | | | | | | 16,390 | | | | | | 145 | | | | | | 5,250 | | | | | | 1,198,731 | | |
|
Total
|
| | | $ | 11,465,277 | | | | | | 32,290 | | | | | | 2,238 | | | | | | 18,364 | | | | | | 11,518,169 | | |
|
At December 31, 2024:
|
| |
Term Loans Amortized Cost Basis by Origination Year
|
| |
Revolving
Loans Amortized Cost Basis |
| | | | | | | ||||||||||||||||||||||||||||||||||||
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
2020
|
| |
Prior
|
| |
Total
|
| |||||||||||||||||||||||||||||
|
(in thousands)
|
| | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
| Construction and development | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | $ | 320,004 | | | | | | 176,393 | | | | | | 164,289 | | | | | | 104,744 | | | | | | 10,987 | | | | | | 13,752 | | | | | | 55,897 | | | | | | 846,066 | | |
|
Watch
|
| | | | 248 | | | | | | 3,824 | | | | | | 11,509 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2 | | | | | | 15,583 | | |
|
Substandard
|
| | | | 1,194 | | | | | | — | | | | | | 1,615 | | | | | | — | | | | | | 8 | | | | | | 547 | | | | | | — | | | | | | 3,364 | | |
|
Non-accrual
|
| | | | — | | | | | | 1,632 | | | | | | 142 | | | | | | 459 | | | | | | 89 | | | | | | 14 | | | | | | — | | | | | | 2,336 | | |
|
Total Commercial
|
| | | | 321,446 | | | | | | 181,849 | | | | | | 177,555 | | | | | | 105,203 | | | | | | 11,084 | | | | | | 14,313 | | | | | | 55,900 | | | | | | 867,349 | | |
| Commercial non-real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 399,016 | | | | | | 252,671 | | | | | | 235,271 | | | | | | 178,160 | | | | | | 90,397 | | | | | | 184,191 | | | | | | 494,970 | | | | | | 1,834,676 | | |
|
Watch
|
| | | | 219 | | | | | | 877 | | | | | | 5,160 | | | | | | 9,378 | | | | | | 39 | | | | | | 210 | | | | | | 401 | | | | | | 16,285 | | |
|
Substandard
|
| | | | 1,137 | | | | | | 1,989 | | | | | | 4,036 | | | | | | 1,035 | | | | | | 522 | | | | | | 12,110 | | | | | | 157 | | | | | | 20,985 | | |
|
Non-accrual
|
| | | | 48 | | | | | | 2,222 | | | | | | 275 | | | | | | 53 | | | | | | 89 | | | | | | 122 | | | | | | 152 | | | | | | 2,961 | | |
|
Total Commercial
|
| | | | 400,419 | | | | | | 257,760 | | | | | | 244,741 | | | | | | 188,626 | | | | | | 91,047 | | | | | | 196,633 | | | | | | 495,680 | | | | | | 1,874,906 | | |
|
Multifamily residential real estate
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 83,545 | | | | | | 52,922 | | | | | | 174,686 | | | | | | 147,178 | | | | | | 113,582 | | | | | | 182,284 | | | | | | 3,272 | | | | | | 757,469 | | |
|
Watch
|
| | | | — | | | | | | 500 | | | | | | 20,230 | | | | | | 1,338 | | | | | | 11,164 | | | | | | 26,855 | | | | | | 690 | | | | | | 60,777 | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,524 | | | | | | 3,518 | | | | | | — | | | | | | 7,042 | | |
|
At December 31, 2024:
|
| |
Term Loans Amortized Cost Basis by Origination Year
|
| |
Revolving
Loans Amortized Cost Basis |
| | | | | | | ||||||||||||||||||||||||||||||||||||
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
2020
|
| |
Prior
|
| |
Total
|
| |||||||||||||||||||||||||||||
|
(in thousands)
|
| | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
|
Non-accrual
|
| | | | — | | | | | | — | | | | | | — | | | | | | 467 | | | | | | — | | | | | | — | | | | | | — | | | | | | 467 | | |
|
Total Commercial
|
| | | | 83,545 | | | | | | 53,422 | | | | | | 194,916 | | | | | | 148,984 | | | | | | 128,269 | | | | | | 212,657 | | | | | | 3,962 | | | | | | 825,755 | | |
|
Non-owner-occupied commercial
real estate |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 245,902 | | | | | | 217,321 | | | | | | 474,737 | | | | | | 312,812 | | | | | | 206,200 | | | | | | 823,284 | | | | | | 24,262 | | | | | | 2,304,517 | | |
|
Watch
|
| | | | — | | | | | | — | | | | | | 8,016 | | | | | | 12,405 | | | | | | — | | | | | | 26,879 | | | | | | 226 | | | | | | 47,526 | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | 6,219 | | | | | | 585 | | | | | | — | | | | | | 6,742 | | | | | | — | | | | | | 13,545 | | |
|
Non-accrual
|
| | | | — | | | | | | — | | | | | | — | | | | | | 26 | | | | | | — | | | | | | 6,395 | | | | | | — | | | | | | 6,422 | | |
|
Total Commercial
|
| | | | 245,902 | | | | | | 217,321 | | | | | | 488,971 | | | | | | 325,828 | | | | | | 206,200 | | | | | | 863,300 | | | | | | 24,488 | | | | | | 2,372,010 | | |
|
Owner-occupied commercial real estate
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 135,833 | | | | | | 121,103 | | | | | | 212,907 | | | | | | 270,841 | | | | | | 127,911 | | | | | | 552,786 | | | | | | 100,158 | | | | | | 1,521,540 | | |
|
Watch
|
| | | | 638 | | | | | | 6,155 | | | | | | 5,673 | | | | | | 2,854 | | | | | | 5,867 | | | | | | 4,477 | | | | | | 1,390 | | | | | | 27,054 | | |
|
Substandard
|
| | | | 1,752 | | | | | | 229 | | | | | | 5,076 | | | | | | 464 | | | | | | 2,519 | | | | | | 8,405 | | | | | | 1,777 | | | | | | 20,222 | | |
|
Non-accrual
|
| | | | — | | | | | | 329 | | | | | | 568 | | | | | | 281 | | | | | | 688 | | | | | | 2,256 | | | | | | 18 | | | | | | 4,140 | | |
|
Total Commercial
|
| | | | 138,223 | | | | | | 127,817 | | | | | | 224,225 | | | | | | 274,440 | | | | | | 136,984 | | | | | | 567,923 | | | | | | 103,343 | | | | | | 1,572,955 | | |
| Home equity lines of credit | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accrual
|
| | | | 1,176 | | | | | | 692 | | | | | | 207 | | | | | | — | | | | | | — | | | | | | 2,929 | | | | | | 342,970 | | | | | | 347,974 | | |
|
Non-accrual
|
| | | | — | | | | | | — | | | | | | — | | | | | | 124 | | | | | | — | | | | | | — | | | | | | 913 | | | | | | 1,037 | | |
|
Total Residential Real Estate
|
| | | | 1,176 | | | | | | 692 | | | | | | 207 | | | | | | 124 | | | | | | — | | | | | | 2,929 | | | | | | 343,883 | | | | | | 349,011 | | |
| All other residential real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accrual
|
| | | | 640,678 | | | | | | 525,271 | | | | | | 621,285 | | | | | | 455,146 | | | | | | 192,331 | | | | | | 342,663 | | | | | | 1,006 | | | | | | 2,778,381 | | |
|
Non-accrual
|
| | | | 1,055 | | | | | | 2,001 | | | | | | 3,649 | | | | | | 1,776 | | | | | | 594 | | | | | | 3,631 | | | | | | — | | | | | | 12,706 | | |
|
Total Residential Real Estate
|
| | | | 641,733 | | | | | | 527,272 | | | | | | 624,934 | | | | | | 456,922 | | | | | | 192,926 | | | | | | 346,294 | | | | | | 1,006 | | | | | | 2,791,087 | | |
| Consumer credit card | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 91,539 | | | | | | 91,539 | | |
|
30–89 days
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,957 | | | | | | 1,957 | | |
|
90+ days
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 329 | | | | | | 329 | | |
|
Total Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 93,825 | | | | | | 93,825 | | |
| All other consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current
|
| | | | 328,142 | | | | | | 175,298 | | | | | | 169,605 | | | | | | 91,594 | | | | | | 48,299 | | | | | | 20,552 | | | | | | 50,451 | | | | | | 883,941 | | |
|
30–89 days
|
| | | | 1,305 | | | | | | 3,608 | | | | | | 4,220 | | | | | | 2,639 | | | | | | 1,141 | | | | | | 674 | | | | | | — | | | | | | 13,587 | | |
|
Non-accrual
|
| | | | 291 | | | | | | 1,206 | | | | | | 2,055 | | | | | | 1,147 | | | | | | 651 | | | | | | 575 | | | | | | — | | | | | | 5,925 | | |
|
Total Consumer
|
| | | | 329,739 | | | | | | 180,111 | | | | | | 175,880 | | | | | | 95,380 | | | | | | 50,091 | | | | | | 21,801 | | | | | | 50,451 | | | | | | 903,452 | | |
|
Total loans
|
| | | $ | 2,162,183 | | | | | | 1,546,243 | | | | | | 2,131,428 | | | | | | 1,595,506 | | | | | | 816,602 | | | | | | 2,225,849 | | | | | | 1,172,537 | | | | | | 11,650,350 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||
|
At December 31, 2023:
|
| |
Term Loans Amortized Cost Basis by Origination Year
|
| |
Revolving
Loans Amortized Cost Basis |
| | | | | | | ||||||||||||||||||||||||||||||||||||
| |
2023
|
| |
2022
|
| |
2021
|
| |
2020
|
| |
2019
|
| |
Prior
|
| |
Total
|
| |||||||||||||||||||||||||||||
|
(in thousands)
|
| | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
|
Construction and development
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | $ | 278,091 | | | | | | 381,401 | | | | | | 172,535 | | | | | | 53,096 | | | | | | 17,070 | | | | | | 17,413 | | | | | | 61,805 | | | | | | 981,411 | | |
|
Watch
|
| | | | 558 | | | | | | 1,406 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 32 | | | | | | 1,995 | | |
|
Substandard
|
| | | | 730 | | | | | | 1,251 | | | | | | — | | | | | | 60 | | | | | | — | | | | | | 1,889 | | | | | | — | | | | | | 3,930 | | |
|
Non-accrual
|
| | | | — | | | | | | — | | | | | | — | | | | | | 98 | | | | | | — | | | | | | 113 | | | | | | — | | | | | | 212 | | |
|
Total Commercial
|
| | | | 279,378 | | | | | | 384,058 | | | | | | 172,535 | | | | | | 53,254 | | | | | | 17,070 | | | | | | 19,416 | | | | | | 61,837 | | | | | | 987,548 | | |
|
Commercial non-real estate
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 372,134 | | | | | | 339,981 | | | | | | 273,357 | | | | | | 125,867 | | | | | | 53,965 | | | | | | 179,353 | | | | | | 520,968 | | | | | | 1,865,626 | | |
|
Watch
|
| | | | 2,403 | | | | | | 2,995 | | | | | | 2,913 | | | | | | 561 | | | | | | 204 | | | | | | 14,332 | | | | | | 7,757 | | | | | | 31,165 | | |
|
Substandard
|
| | | | 2,369 | | | | | | 1,835 | | | | | | 76 | | | | | | 1,033 | | | | | | 18 | | | | | | 2,128 | | | | | | 506 | | | | | | 7,964 | | |
|
Non-accrual
|
| | | | 44 | | | | | | 481 | | | | | | 252 | | | | | | 111 | | | | | | 22 | | | | | | 242 | | | | | | 353 | | | | | | 1,505 | | |
|
Total Commercial
|
| | | | 376,952 | | | | | | 345,291 | | | | | | 276,598 | | | | | | 127,572 | | | | | | 54,208 | | | | | | 196,054 | | | | | | 529,584 | | | | | | 1,906,260 | | |
|
Multifamily residential
real estate |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 62,571 | | | | | | 158,300 | | | | | | 224,596 | | | | | | 118,289 | | | | | | 68,599 | | | | | | 194,416 | | | | | | 5,765 | | | | | | 832,536 | | |
|
Watch
|
| | | | 6,574 | | | | | | 20,566 | | | | | | — | | | | | | 6,931 | | | | | | 18,773 | | | | | | 2,040 | | | | | | — | | | | | | 54,883 | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | 3,629 | | | | | | 214 | | | | | | 3,508 | | | | | | — | | | | | | 7,351 | | |
|
Non-accrual
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Commercial
|
| | | | 69,145 | | | | | | 178,866 | | | | | | 224,596 | | | | | | 128,849 | | | | | | 87,586 | | | | | | 199,963 | | | | | | 5,765 | | | | | | 894,770 | | |
|
Non-owner-occupied commercial real estate
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 186,485 | | | | | | 431,319 | | | | | | 319,314 | | | | | | 235,343 | | | | | | 261,927 | | | | | | 704,889 | | | | | | 30,963 | | | | | | 2,170,240 | | |
|
Watch
|
| | | | — | | | | | | 1,186 | | | | | | 89 | | | | | | — | | | | | | — | | | | | | 7,492 | | | | | | 100 | | | | | | 8,867 | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 16,613 | | | | | | — | | | | | | 16,613 | | |
|
Non-accrual
|
| | | | — | | | | | | — | | | | | | 27 | | | | | | — | | | | | | — | | | | | | 10 | | | | | | — | | | | | | 37 | | |
|
Total Commercial
|
| | | | 186,485 | | | | | | 432,504 | | | | | | 319,430 | | | | | | 235,343 | | | | | | 261,927 | | | | | | 729,004 | | | | | | 31,063 | | | | | | 2,195,757 | | |
|
Owner-occupied commercial real estate
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 144,781 | | | | | | 217,935 | | | | | | 291,047 | | | | | | 139,026 | | | | | | 139,176 | | | | | | 503,529 | | | | | | 74,241 | | | | | | 1,509,735 | | |
|
Watch
|
| | | | 2,172 | | | | | | 10,050 | | | | | | 4,464 | | | | | | 4,724 | | | | | | 4,110 | | | | | | 5,348 | | | | | | 2,559 | | | | | | 33,428 | | |
|
Substandard
|
| | | | 50 | | | | | | 1,584 | | | | | | 534 | | | | | | — | | | | | | 1,055 | | | | | | 5,001 | | | | | | 1,024 | | | | | | 9,247 | | |
|
Non-accrual
|
| | | | — | | | | | | 247 | | | | | | 1,617 | | | | | | 496 | | | | | | 106 | | | | | | 1,963 | | | | | | — | | | | | | 4,429 | | |
|
Total Commercial
|
| | | | 147,003 | | | | | | 229,815 | | | | | | 297,662 | | | | | | 144,246 | | | | | | 144,447 | | | | | | 515,841 | | | | | | 77,825 | | | | | | 1,556,839 | | |
|
Home equity lines of credit
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accrual
|
| | | | 1,189 | | | | | | — | | | | | | 180 | | | | | | — | | | | | | — | | | | | | 3,189 | | | | | | 301,963 | | | | | | 306,521 | | |
|
Non-accrual
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 592 | | | | | | 592 | | |
|
Total Residential Real Estate
|
| | | | 1,189 | | | | | | — | | | | | | 180 | | | | | | — | | | | | | — | | | | | | 3,189 | | | | | | 302,555 | | | | | | 307,113 | | |
|
At December 31, 2023:
|
| |
Term Loans Amortized Cost Basis by Origination Year
|
| |
Revolving
Loans Amortized Cost Basis |
| | | | | | | ||||||||||||||||||||||||||||||||||||
| |
2023
|
| |
2022
|
| |
2021
|
| |
2020
|
| |
2019
|
| |
Prior
|
| |
Total
|
| |||||||||||||||||||||||||||||
|
(in thousands)
|
| | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
|
All other residential real estate
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accrual
|
| | | | 624,146 | | | | | | 693,026 | | | | | | 508,076 | | | | | | 219,624 | | | | | | 114,454 | | | | | | 299,596 | | | | | | 5,539 | | | | | | 2,464,461 | | |
|
Non-accrual
|
| | | | 431 | | | | | | 855 | | | | | | 2,138 | | | | | | 333 | | | | | | 309 | | | | | | 2,625 | | | | | | — | | | | | | 6,690 | | |
|
Total Residential Real Estate
|
| | | | 624,577 | | | | | | 693,880 | | | | | | 510,214 | | | | | | 219,957 | | | | | | 114,763 | | | | | | 302,220 | | | | | | 5,539 | | | | | | 2,471,151 | | |
| Consumer credit card | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 88,732 | | | | | | 88,732 | | |
|
30–89 days
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 848 | | | | | | 848 | | |
|
90+ days
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 144 | | | | | | 144 | | |
|
Total Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 89,724 | | | | | | 89,724 | | |
| All other consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current
|
| | | | 468,016 | | | | | | 273,605 | | | | | | 161,536 | | | | | | 88,960 | | | | | | 26,189 | | | | | | 30,989 | | | | | | 38,920 | | | | | | 1,088,214 | | |
|
30–89 days
|
| | | | 2,982 | | | | | | 5,405 | | | | | | 3,998 | | | | | | 1,926 | | | | | | 505 | | | | | | 726 | | | | | | — | | | | | | 15,542 | | |
|
90+ days
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1 | | | | | | 1 | | |
|
Non-accrual
|
| | | | 559 | | | | | | 1,659 | | | | | | 1,270 | | | | | | 982 | | | | | | 242 | | | | | | 537 | | | | | | — | | | | | | 5,250 | | |
|
Total Consumer
|
| | | | 471,557 | | | | | | 280,669 | | | | | | 166,804 | | | | | | 91,868 | | | | | | 26,936 | | | | | | 32,252 | | | | | | 38,921 | | | | | | 1,109,007 | | |
|
Total loans
|
| | | $ | 2,156,286 | | | | | | 2,545,084 | | | | | | 1,968,020 | | | | | | 1,001,089 | | | | | | 706,937 | | | | | | 1,997,940 | | | | | | 1,142,813 | | | | | | 11,518,169 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||
|
(in thousands)
At December 31, 2024: |
| |
Real Estate
|
| |
Business
Assets |
| |
Total
|
| |||||||||
|
Construction and development
|
| | | $ | 1,417 | | | | | | — | | | | | | 1,417 | | |
|
Commercial non-real estate
|
| | | | 341 | | | | | | — | | | | | | 341 | | |
|
Multifamily residential real estate
|
| | | | 467 | | | | | | — | | | | | | 467 | | |
|
Non-owner-occupied commercial real estate
|
| | | | 6,772 | | | | | | — | | | | | | 6,772 | | |
|
Owner-occupied commercial real estate
|
| | | | 3,800 | | | | | | — | | | | | | 3,800 | | |
|
All other residential real estate
|
| | | | 2,777 | | | | | | 47 | | | | | | 2,824 | | |
|
Total
|
| | | $ | 15,576 | | | | | | 47 | | | | | | 15,623 | | |
|
(in thousands)
At December 31, 2023: |
| |
Real Estate
|
| |
Business
Assets |
| |
Total
|
| |||||||||
|
Construction and development
|
| | | $ | 1,358 | | | | | | — | | | | | | 1,358 | | |
|
Commercial non-real estate
|
| | | | 237 | | | | | | 167 | | | | | | 405 | | |
|
Non-owner-occupied commercial real estate
|
| | | | 60 | | | | | | — | | | | | | 60 | | |
|
Owner-occupied commercial real estate
|
| | | | 3,850 | | | | | | — | | | | | | 3,850 | | |
|
All other residential real estate
|
| | | | 2,144 | | | | | | 57 | | | | | | 2,201 | | |
|
Total
|
| | | $ | 7,648 | | | | | | 225 | | | | | | 7,873 | | |
|
(in thousands)
December 31, 2024 |
| |
Term
Extension |
| |
Payment
Delay |
| |
Interest Rate
Reduction |
| |
Interest/Fees
Forgiven |
| |
Other
|
| |
Total
|
| |
% of
Total Loan Category |
| |||||||||||||||||||||
|
Construction and development
|
| | | $ | 2,710 | | | | | | — | | | | | | — | | | | | | 2,126 | | | | | | 556 | | | | | | 5,392 | | | | | | 0.62% | | |
|
Commercial non-real estate
|
| | | | 3,927 | | | | | | — | | | | | | — | | | | | | 185 | | | | | | — | | | | | | 4,112 | | | | | | 0.22% | | |
|
Multifamily residential real estate
|
| | | | 1,263 | | | | | | — | | | | | | 690 | | | | | | — | | | | | | — | | | | | | 1,953 | | | | | | 0.24% | | |
|
Non-owner-occupied commercial real estate
|
| | | | 10,268 | | | | | | 2,869 | | | | | | — | | | | | | 5,663 | | | | | | — | | | | | | 18,800 | | | | | | 0.79% | | |
|
Owner-occupied commercial real estate
|
| | | | 6,015 | | | | | | 610 | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,625 | | | | | | 0.42% | | |
|
Commercial real estate
|
| | | | 17,547 | | | | | | 3,479 | | | | | | 690 | | | | | | 5,663 | | | | | | — | | | | | | 27,379 | | | | | | 0.57% | | |
|
Home equity lines of credit
|
| | | | 876 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 876 | | | | | | 0.25% | | |
|
All other residential real estate
|
| | | | 3,167 | | | | | | 1,217 | | | | | | 1,036 | | | | | | — | | | | | | — | | | | | | 5,419 | | | | | | 0.19% | | |
|
Residential real estate
|
| | | | 4,043 | | | | | | 1,217 | | | | | | 1,036 | | | | | | — | | | | | | — | | | | | | 6,295 | | | | | | 0.20% | | |
|
All other consumer
|
| | | | 586 | | | | | | 317 | | | | | | 78 | | | | | | — | | | | | | — | | | | | | 981 | | | | | | 0.11% | | |
|
Total
|
| | | $ | 28,812 | | | | | | 5,013 | | | | | | 1,804 | | | | | | 7,974 | | | | | | 556 | | | | | | 44,159 | | | | | | 0.38% | | |
|
(in thousands)
December 31, 2023 |
| |
Term
Extension |
| |
Payment
Delay |
| |
Interest Rate
Reduction |
| |
Interest/Fees
Forgiven |
| |
Other
|
| |
Total
|
| |
% of
Total Loan Category |
| |||||||||||||||||||||
|
Construction and development
|
| | | $ | 3,045 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,045 | | | | | | 0.31% | | |
|
Commercial non-real estate
|
| | | | 1,603 | | | | | | — | | | | | | — | | | | | | 1,995 | | | | | | 191 | | | | | | 3,788 | | | | | | 0.20% | | |
|
Multifamily residential real estate
|
| | | | 837 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 837 | | | | | | 0.09% | | |
|
Non-owner-occupied commercial real estate
|
| | | | 10,695 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 10,695 | | | | | | 0.49% | | |
|
Owner-occupied commercial real estate
|
| | | | 4,793 | | | | | | — | | | | | | — | | | | | | 8,332 | | | | | | 268 | | | | | | 13,392 | | | | | | 0.86% | | |
|
Commercial real estate
|
| | | | 16,325 | | | | | | — | | | | | | — | | | | | | 8,332 | | | | | | 268 | | | | | | 24,924 | | | | | | 0.54% | | |
|
Home equity lines of credit
|
| | | | 587 | | | | | | — | | | | | | 180 | | | | | | — | | | | | | — | | | | | | 767 | | | | | | 0.25% | | |
|
All other residential real estate
|
| | | | 2,111 | | | | | | 2,324 | | | | | | 479 | | | | | | — | | | | | | — | | | | | | 4,914 | | | | | | 0.20% | | |
|
(in thousands)
December 31, 2023 |
| |
Term
Extension |
| |
Payment
Delay |
| |
Interest Rate
Reduction |
| |
Interest/Fees
Forgiven |
| |
Other
|
| |
Total
|
| |
% of
Total Loan Category |
| |||||||||||||||||||||
|
Residential real estate
|
| | | | 2,699 | | | | | | 2,324 | | | | | | 659 | | | | | | — | | | | | | — | | | | | | 5,682 | | | | | | 0.20% | | |
|
All other consumer
|
| | | | 1,033 | | | | | | — | | | | | | 779 | | | | | | 204 | | | | | | — | | | | | | 2,016 | | | | | | 0.18% | | |
|
Total
|
| | | $ | 24,704 | | | | | | 2,324 | | | | | | 1,438 | | | | | | 10,530 | | | | | | 459 | | | | | | 39,455 | | | | | | 0.34% | | |
| | |||||||||||||||||||||||||||||||||||||||||||
| | | |
Term Extension
For the year ended December 31, 2024 |
|
| Construction and development | | | Extended maturity by a weighted average of 10.7 months. | |
| Commercial non-real estate | | | Extended maturity by a weighted average of 9.3 months. | |
| Multifamily residential real estate | | | Extended maturity by a weighted average of 9.8 months. | |
| Non-owner-occupied commercial real estate | | | Extended maturity by a weighted average of 13.7 months. | |
| Owner-occupied commercial real estate | | | Extended maturity by a weighted average of 24.0 months. | |
| Home equity lines of credit | | | Extended maturity by a weighted average of 11.1 months. | |
| All other residential real estate | | | Extended maturity by a weighted average of 17.1 months. | |
| All other consumer | | | Extended maturity by a weighted average of 11.5 months. | |
| | | |
Payment Delay
For the year ended December 31, 2024 |
|
| Non-owner-occupied commercial real estate | | |
Deferred certain payments by a weighted average of 1 year.
|
|
| Owner-occupied commercial real estate | | | Deferred certain payments by a weighted average of 6.1 years. | |
| All other residential real estate | | | Deferred certain payments by a weighted average of 1.4 years. | |
| All other consumer | | | Deferred certain payments by a weighted average of 3.0 months. | |
| | | |
Interest Rate Reduction
For the year ended December 31, 2024 |
|
| Multifamily residential real estate | | | Reduced contractual interest from weighted average of 8.45% to 7.00%. | |
| All other residential real estate | | | Reduced contractual interest from weighted average of 6.63% to 5.67%. | |
| | | |
Interest Rate Reduction
For the year ended December 31, 2024 |
|
| All other consumer | | | Reduced contractual interest from weighted average of 9.16 to 7.24%. | |
| | | |
Forgiveness of Interest/Fees
For the year ended December 31, 2024 |
|
| Construction and development | | | Approximately $5 thousand of interest and fees forgiven | |
| Commercial non-real estate | | |
Approximately $112 thousand of interest and fees forgiven
|
|
| Non-owner-occupied commercial real estate | | | Approximately $1 thousand of interest and fees forgiven | |
| | | |
For the year ended December 31, 2023
|
|
| Construction and development | | | Extended maturity by a weighted average of 22.9 months. | |
| Commercial non-real estate | | | Extended maturity by a weighted average of 15.7 months. | |
| Multifamily residential real estate | | | Extended maturity by a weighted average of 12.0 months. | |
| Non-owner-occupied commercial real estate | | | Extended maturity by a weighted average of 11.3 months. | |
| Owner-occupied commercial real estate | | | Extended maturity by a weighted average of 18.4 months. | |
| Home equity lines of credit | | | Extended maturity by a weighted average of 18.9 months. | |
| All other residential real estate | | | Extended maturity by a weighted average of 43.2 months. | |
| Consumer | | | Extended maturity by a weighted average of 6.0 months. | |
| | | |
For the year ended December 31, 2023
|
|
| Other residential real estate | | | Deferred certain payments by a weighted average of 5.0 months | |
| | | |
For the year ended December 31, 2023
|
|
| Home equity lines of credit | | | Reduced contractual interest from weighted average 9.25% to 7.75% | |
| All other residential real estate | | | Reduced contractual interest from weighted average 5.75% to 5.25% | |
| Credit card | | | Reduced contractual interest rate from a weighted average 22.00% to 6.00%. | |
| All other consumer | | | Reduced contractual interest rate from a weighted average 10.05% to 5.71%. | |
| | | |
For the year ended December 31, 2023
|
|
| Construction and development | | | Approximately $2 thousand of interest and fees forgiven | |
| Owner-occupied commercial real estate | | | Approximately $16 thousand of interest and fees forgiven | |
| Consumer | | | Less than $1 thousand of interest and fees forgiven | |
|
(in thousands)
|
| |
Term
Extension |
| |
Payment
Delay |
| |
Interest Rate
Reduction |
| |
Total
|
| ||||||||||||
|
Construction and development
|
| | | $ | 238 | | | | | | — | | | | | | — | | | | | | 238 | | |
|
Commercial non-real estate
|
| | | | 32 | | | | | | — | | | | | | — | | | | | | 32 | | |
|
Multifamily residential real estate
|
| | | | 467 | | | | | | — | | | | | | — | | | | | | 467 | | |
|
Non-owner-occupied commercial real estate
|
| | | | 3,526 | | | | | | — | | | | | | — | | | | | | 3,526 | | |
|
(in thousands)
|
| |
Term
Extension |
| |
Payment
Delay |
| |
Interest Rate
Reduction |
| |
Total
|
| ||||||||||||
|
Owner-occupied commercial real estate
|
| | | | 1,725 | | | | | | — | | | | | | — | | | | | | 1,725 | | |
|
All other residential real estate
|
| | | | 1,575 | | | | | | 527 | | | | | | 754 | | | | | | 2,856 | | |
|
Consumer
|
| | | | 34 | | | | | | 204 | | | | | | 6 | | | | | | 244 | | |
|
Total
|
| | | $ | 7,598 | | | | | | 731 | | | | | | 760 | | | | | | 9,090 | | |
| | |||||||||||||||||||||||||
|
(in thousands)
|
| |
Term
Extension |
| |
Interest Rate
Reduction |
| |
Interest/Fees
Forgiven |
| |
Other
|
| |
Total
|
| |||||||||||||||
|
Commercial non-real estate
|
| | | $ | 919 | | | | | | — | | | | | | — | | | | | | 191 | | | | | | 1,110 | | |
|
Owner-occupied commercial real estate
|
| | | | 825 | | | | | | — | | | | | | 365 | | | | | | — | | | | | | 1,190 | | |
|
All other residential real estate
|
| | | | 313 | | | | | | 479 | | | | | | — | | | | | | — | | | | | | 792 | | |
|
Consumer
|
| | | | 688 | | | | | | — | | | | | | — | | | | | | — | | | | | | 688 | | |
|
Total
|
| | | $ | 2,744 | | | | | | 479 | | | | | | 365 | | | | | | 191 | | | | | | 3,779 | | |
|
(in thousands)
|
| |
2024
|
| |
2023
|
| ||||||
|
Gains on sale of mortgage loans
|
| | | $ | 26,090 | | | | | | 18,400 | | |
|
Fees on real estate loans sold
|
| | | | 3,279 | | | | | | 4,028 | | |
|
Gains on interest rate lock commitments (IRLC) and associated hedging*
|
| | | | 589 | | | | | | 1,980 | | |
|
Servicing fees
|
| | | | 12,122 | | | | | | 12,705 | | |
|
Mortgage banking revenues, net
|
| | | $ | 42,080 | | | | | | 37,113 | | |
| | | |
2024
|
| |
2023
|
| ||||||
|
Discount Rate
|
| | | | 9.31% | | | | | | 9.23% | | |
|
Prepayment Speed
|
| | | | 6.80% | | | | | | 7.00% | | |
|
Delinquency Rate
|
| | | | 0.79% | | | | | | 0.93% | | |
|
(in thousands)
|
| |
2024
|
| |
2023
|
| ||||||
|
Balance at beginning of year
|
| | | $ | 33,876 | | | | | | 37,788 | | |
|
Capitalized mortgage servicing rights
|
| | | | 2,866 | | | | | | 2,806 | | |
|
Amortization
|
| | | | (6,319) | | | | | | (6,718) | | |
|
Change in valuation allowance
|
| | | | — | | | | | | — | | |
|
Balance at end of year
|
| | | $ | 30,423 | | | | | | 33,876 | | |
|
Year:
|
| |
(in thousands)
|
| |||
|
2025
|
| | | $ | 4,017 | | |
|
2026
|
| | | | 3,574 | | |
|
2027
|
| | | | 3,204 | | |
|
2028
|
| | | | 2,872 | | |
|
Thereafter
|
| | | | 16,756 | | |
|
(in thousands)
|
| |
2024
|
| |
2023
|
| ||||||
|
Land
|
| | | $ | 59,321 | | | | | | 58,316 | | |
|
Buildings and improvements
|
| | | | 294,479 | | | | | | 296,157 | | |
|
Equipment
|
| | | | 64,649 | | | | | | 53,459 | | |
|
Right to use assets, net of amortization
|
| | | | 30,187 | | | | | | 32,198 | | |
| | | | | | 448,636 | | | | | | 440,130 | | |
|
Less accumulated depreciation
|
| | | | 233,320 | | | | | | 222,199 | | |
| | | | | $ | 215,316 | | | | | | 217,931 | | |
|
Year:
|
| |
(in thousands)
|
| |||
|
2025
|
| | | $ | 15,072 | | |
|
2026
|
| | | | 13,441 | | |
|
2027
|
| | | | 11,156 | | |
|
2028
|
| | | | 10,038 | | |
|
2029
|
| | | | 8,784 | | |
|
Thereafter
|
| | | | 67,317 | | |
| | | |
2024
|
| |
2023
|
| ||||||||||||||||||||||||||||||
|
(in thousands)
|
| |
Gross
carrying amount |
| |
Accumulated
amortization |
| |
Net
amount |
| |
Gross
carrying amount |
| |
Accumulated
amortization |
| |
Net
amount |
| ||||||||||||||||||
| Amortizable intangible assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Core deposit intangible assets
|
| | | $ | 26,052 | | | | | | (20,930) | | | | | | 5,122 | | | | | | 26,052 | | | | | | (17,849) | | | | | | 8,203 | | |
|
Trust customer intangible asset
|
| | | | 6,100 | | | | | | (4,569) | | | | | | 1,531 | | | | | | 6,100 | | | | | | (4,261) | | | | | | 1,839 | | |
|
Total amortizable intangible assets
|
| | | | 32,152 | | | | | | (25,499) | | | | | | 6,653 | | | | | | 32,152 | | | | | | (22,110) | | | | | | 10,042 | | |
| Goodwill: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Wealth management segment
|
| | | | 11,811 | | | | | | — | | | | | | 11,811 | | | | | | 11,811 | | | | | | — | | | | | | 11,811 | | |
|
Community banking segment
|
| | | | 336,426 | | | | | | — | | | | | | 336,426 | | | | | | 336,425 | | | | | | — | | | | | | 336,425 | | |
|
Total goodwill
|
| | | | 348,237 | | | | | | — | | | | | | 348,237 | | | | | | 348,237 | | | | | | — | | | | | | 348,237 | | |
|
Year:
|
| |
(in thousands)
|
| |||
|
2025
|
| | | $ | 3,227 | | |
|
2026
|
| | | | 2,483 | | |
|
2027
|
| | | | 280 | | |
|
2028
|
| | | | 271 | | |
|
2029
|
| | | | 251 | | |
|
Thereafter
|
| | | | 141 | | |
|
(in thousands)
|
| |
2024
|
| |
2023
|
| ||||||
| Current income tax expense: | | | | | | | | | | | | | |
|
Federal
|
| | | $ | 88,526 | | | | | | 69,013 | | |
|
State
|
| | | | 6,044 | | | | | | 9,398 | | |
|
Total current income tax expense
|
| | | | 94,570 | | | | | | 78,411 | | |
| Deferred income tax expense: | | | | | | | | | | | | | |
|
Federal
|
| | | | (5,656) | | | | | | 2,339 | | |
|
State
|
| | | | (1,004) | | | | | | 294 | | |
|
Total deferred income tax expense
|
| | | | (6,660) | | | | | | 2,633 | | |
|
Total income tax expense on operations
|
| | | $ | 87,910 | | | | | | 81,044 | | |
| | | |
2024
|
| |
2023
|
| ||||||||||||||||||
|
(in thousands)
|
| |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||
|
Income tax expense at federal statutory rate
|
| | | $ | 82,681 | | | | | | 21.0 | | | | | $ | 74,495 | | | | | | 21.0 | | |
| Increase (reduction) in income taxes resulting from: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax-exempt interest, net
|
| | | | (2,165) | | | | | | (0.6) | | | | | | (1,653) | | | | | | (0.5) | | |
|
Other tax-exempt income
|
| | | | (134) | | | | | | (0.0) | | | | | | (156) | | | | | | (0.0) | | |
|
Dividend exclusion
|
| | | | (41) | | | | | | (0.0) | | | | | | (45) | | | | | | (0.0) | | |
|
State income taxes, net of federal income tax
|
| | | | 10,103 | | | | | | 2.6 | | | | | | 8,503 | | | | | | 2.4 | | |
|
Nondeductible expenses
|
| | | | 819 | | | | | | 0.2 | | | | | | 773 | | | | | | 0.2 | | |
|
Federal and State tax credits, net of tax credit partnership amortization
|
| | | | (3,339) | | | | | | (0.9) | | | | | | (862) | | | | | | (0.2) | | |
|
Other, net
|
| | | | (14) | | | | | | 0.0 | | | | | | (11) | | | | | | 0.0 | | |
| | | | | $ | 87,910 | | | | | | 22.3 | | | | | $ | 81,044 | | | | | | 22.9 | | |
|
(in thousands)
|
| |
2024
|
| |
2023
|
| ||||||
| Deferred tax assets: | | | | | | | | | | | | | |
|
Loans, principally due to allowance for loan losses
|
| | | $ | 36,901 | | | | | | 37,216 | | |
|
Accrued expenses
|
| | | | 26,983 | | | | | | 26,943 | | |
|
Buildings and equipment
|
| | | | 928 | | | | | | 2,373 | | |
|
Defined benefit plan
|
| | | | — | | | | | | 3,880 | | |
|
Unrealized loss on available-for-sale securities
|
| | | | 45,573 | | | | | | 79,882 | | |
|
Core Deposit Intangible
|
| | | | 749 | | | | | | 262 | | |
|
Unearned Revenue
|
| | | | 526 | | | | | | — | | |
|
Total gross deferred tax assets
|
| | | | 111,660 | | | | | | 150,556 | | |
| Deferred tax liabilities: | | | | | | | | | | | | | |
|
Prepaid pension expense
|
| | | | 10,602 | | | | | | 10,078 | | |
|
Mortgage servicing rights
|
| | | | 7,253 | | | | | | 8,113 | | |
|
Goodwill
|
| | | | 35,924 | | | | | | 34,717 | | |
|
Lease financing
|
| | | | 29,502 | | | | | | 37,945 | | |
|
Unrealized gain on equity securities
|
| | | | 698 | | | | | | 821 | | |
|
Capitalized Loan Costs
|
| | | | 1,214 | | | | | | — | | |
|
Defined Benefit Plans
|
| | | | 1,773 | | | | | | — | | |
|
Other
|
| | | | 1,362 | | | | | | 2,247 | | |
|
Total gross deferred tax liabilities
|
| | | | 88,328 | | | | | | 93,921 | | |
|
Net deferred taxes
|
| | | $ | 23,332 | | | | | | 56,635 | | |
|
Year:
|
| |
(in thousands)
|
| |||
|
2025
|
| | | $ | 1,602,357 | | |
|
2026
|
| | | | 64,364 | | |
|
2027
|
| | | | 17,559 | | |
|
2028
|
| | | | 7,490 | | |
|
2029
|
| | | | 5,039 | | |
|
Thereafter
|
| | | | 90 | | |
| | | | | $ | 1,696,899 | | |
|
(in thousands)
|
| |
2024
|
| |
2023
|
| ||||||
|
Average monthly balance during the year
|
| | | $ | 865,928 | | | | | | 1,163,696 | | |
|
Maximum month-end balance during the year
|
| | | | 919,153 | | | | | | 1,299,276 | | |
|
Average interest rate during the year
|
| | | | 2.39% | | | | | | 2.66% | | |
| | | |
Remaining Contractual Maturity of the Agreements
|
| |||||||||||||||||||||
|
(in thousands)
December 31, 2024: |
| |
Overnight and
continuous |
| |
Up to 90 days
|
| |
Greater than
90 days |
| |
Total
|
| ||||||||||||
| Repurchase agreements, secured by: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. government and federal agency obligations
|
| | | $ | 25,071 | | | | | | — | | | | | | — | | | | | | 25,071 | | |
|
Government-sponsored enterprise obligations
|
| | | | 6,578 | | | | | | — | | | | | | — | | | | | | 6,578 | | |
|
Mortgage-backed securities
|
| | | | 875,147 | | | | | | — | | | | | | — | | | | | | 875,147 | | |
|
Other
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Repurchase agreements, gross amount recognized
|
| | | $ | 906,796 | | | | | | — | | | | | | — | | | | | | 906,796 | | |
|
(in thousands)
|
| |
2024
|
| |
2023
|
| ||||||
|
Projected benefit obligation
|
| | | $ | 15,216 | | | | | | 16,013 | | |
|
Cumulative contributions in excess of net periodic benefit cost
|
| | | | 17,862 | | | | | | 18,441 | | |
|
(in thousands)
|
| |
2024
|
| |
2023
|
| ||||||
|
Interest cost on projected benefit obligation
|
| | | $ | 11,623 | | | | | | 13,366 | | |
|
Expected return on plan assets
|
| | | | (10,431) | | | | | | (11,386) | | |
|
Amortization of net (gain) loss
|
| | | | (55) | | | | | | (56) | | |
|
Settlement gain recognized
|
| | | | (2,736) | | | | | | — | | |
|
Net periodic pension cost
|
| | | $ | (1,599) | | | | | | 1,924 | | |
|
(in thousands)
|
| |
2024
|
| |
2023
|
| ||||||
| Change in projected benefit obligation: | | | | | | | | | | | | | |
|
Projected benefit obligation at prior valuation date
|
| | | $ | 248,480 | | | | | | 247,770 | | |
|
Interest cost
|
| | | | 11,623 | | | | | | 13,366 | | |
|
Plan settlements
|
| | | | (120,303) | | | | | | — | | |
|
Benefits paid
|
| | | | (14,273) | | | | | | (15,535) | | |
|
Actuarial (gain) loss
|
| | | | (10,627) | | | | | | 2,879 | | |
|
Other
|
| | | | — | | | | | | — | | |
|
Projected benefit obligation at valuation date
|
| | | | 114,900 | | | | | | 248,480 | | |
| Change in plan assets: | | | | | | | | | | | | | |
|
Fair value of plan assets at beginning of year
|
| | | | 255,854 | | | | | | 246,685 | | |
|
Actual return (loss) on plan assets
|
| | | | 26,307 | | | | | | 23,119 | | |
|
Employer contributions
|
| | | | 1,363 | | | | | | 1,585 | | |
|
Plan settlements
|
| | | | (120,303) | | | | | | — | | |
|
Benefits paid
|
| | | | (14,273) | | | | | | (15,535) | | |
|
Other
|
| | | | — | | | | | | — | | |
|
Fair value of plan assets at end of year
|
| | | | 148,948 | | | | | | 255,854 | | |
|
Funded status and net amount recognized at December 31
|
| | | $ | 34,048 | | | | | | 7,374 | | |
|
(in thousands)
|
| |
2024
|
| |
2023
|
| ||||||
|
Prepaid pension asset
|
| | | $ | 44,473 | | | | | | 42,091 | | |
|
Accrued benefit liability
|
| | | | (10,425) | | | | | | (34,717) | | |
|
Net amount recognized at December 31
|
| | | $ | 34,048 | | | | | | 7,374 | | |
|
(in thousands)
|
| | | | | | |
|
Accumulated other comprehensive income, pretax
|
| | | $ | 7,434 | | |
|
Cumulative employer contributions in excess of net periodic benefit cost
|
| | | | 26,614 | | |
|
Net amount recognized on the December 31, 2024 balance sheet
|
| | | $ | 34,048 | | |
| | | |
2024
|
| |
2023
|
| ||||||
| Determination of benefit obligation at year-end: | | | | | | | | | | | | | |
|
Discount rate
|
| | | | 5.70% | | | | | | 5.50% | | |
| Determination of net periodic benefit cost for the year ended: | | | | | | | | | | | | | |
|
Discount rate
|
| | | | 5.50% | | | | | | 5.55% | | |
|
Expected long-term rate of return on Plan assets
|
| | | | 4.50% | | | | | | 4.50% | | |
|
(in thousands)
|
| |
2024
|
| |
2023
|
| ||||||
|
Employer contributions
|
| | | $ | 1,363 | | | | | | 1,585 | | |
|
Benefits paid
|
| | | | 14,273 | | | | | | 15,535 | | |
| | | |
Plan assets as of
December 31, |
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
|
Equity securities
|
| | | | 50% | | | | | | 36% | | |
|
Fixed income
|
| | | | 49 | | | | | | 61 | | |
|
Cash and equivalents
|
| | | | 1 | | | | | | 3 | | |
|
Total
|
| | | | 100% | | | | | | 100% | | |
|
Year:
|
| |
(in thousands)
|
| |||
|
2025
|
| | | $ | 6,147 | | |
|
2026
|
| | | | 6,533 | | |
|
2027
|
| | | | 6,826 | | |
|
2028
|
| | | | 7,080 | | |
|
2029
|
| | | | 7,263 | | |
|
2030–2034
|
| | | | 38,913 | | |
| | | | | | | | | |
Fair value measurements at report date using
|
| |||||||||||||||
|
(in thousands)
|
| |
December 31,
2024 |
| |
Quoted prices
in active markets for identical assets (Level 1) |
| |
Significant
other unobservable inputs (Level 2) |
| |
Significant
unobservable inputs (Level 3) |
| ||||||||||||
|
Cash equivalents
|
| | | $ | 1,940 | | | | | | 1,940 | | | | | | — | | | | | | — | | |
|
U.S. government and agency obligations
|
| | | | 16,250 | | | | | | — | | | | | | 16,250 | | | | | | — | | |
|
Common stocks
|
| | | | 40,542 | | | | | | 40,542 | | | | | | — | | | | | | — | | |
|
Corporate bonds
|
| | | | 18,385 | | | | | | — | | | | | | 18,385 | | | | | | — | | |
|
Mutual funds–fixed income
|
| | | | 36,958 | | | | | | 36,958 | | | | | | — | | | | | | — | | |
|
Mutual funds–equities
|
| | | | 34,873 | | | | | | 34,873 | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 148,948 | | | | | | 114,313 | | | | | | 34,635 | | | | | | — | | |
| | | | | | | | | |
Fair value measurements at report date using
|
| |||||||||||||||
|
(in thousands)
|
| |
December 31,
2023 |
| |
Quoted prices
in active markets for identical assets (Level 1) |
| |
Significant
other unobservable inputs (Level 2) |
| |
Significant
unobservable inputs (Level 3) |
| ||||||||||||
|
Cash equivalents
|
| | | $ | 6,875 | | | | | | 6,875 | | | | | | — | | | | | | — | | |
|
U.S. government and agency obligations
|
| | | | 72,238 | | | | | | 19,469 | | | | | | 52,769 | | | | | | — | | |
|
Common stocks
|
| | | | 42,428 | | | | | | 42,428 | | | | | | — | | | | | | — | | |
|
Corporate bonds
|
| | | | 17,779 | | | | | | — | | | | | | 17,779 | | | | | | — | | |
|
Mutual funds–fixed income
|
| | | | 65,976 | | | | | | 65,976 | | | | | | — | | | | | | — | | |
|
Mutual funds–equities
|
| | | | 50,558 | | | | | | 50,558 | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 255,854 | | | | | | 185,306 | | | | | | 70,548 | | | | | | — | | |
| | | |
Shares
|
| |
Weighted
Average Grant Date Fair Value |
| ||||||
|
Nonvested at January 1, 2023
|
| | | | 88,300 | | | | | $ | 11.99 | | |
|
Granted
|
| | | | 240,400 | | | | | | 13.14 | | |
|
Vested
|
| | | | 34,250 | | | | | | 11.93 | | |
|
Forfeited
|
| | | | — | | | | | | — | | |
|
Nonvested at December 31, 2023
|
| | | | 294,450 | | | | | $ | 12.94 | | |
|
Granted
|
| | | | 295,950 | | | | | | 13.08 | | |
|
Vested
|
| | | | 91,750 | | | | | | 12.69 | | |
|
Forfeited
|
| | | | 2,200 | | | | | | 13.11 | | |
|
Nonvested at December 31, 2024
|
| | | | 496,450 | | | | | $ | 13.07 | | |
|
(In thousands, except per share data)
|
| |
2024
|
| |
2023
|
| ||||||
| Basic income per share: | | | | | | | | | | | | | |
|
Net income attributable to Central Bancompany, Inc.
|
| | | $ | 305,810 | | | | | | 273,693 | | |
|
Less: Dividends declared on forfeitable nonvested restricted stock
|
| | | | 120 | | | | | | 610 | | |
|
Net income allocated to common stock
|
| | | $ | 305,690 | | | | | | 273,083 | | |
|
Weighted average common shares outstanding
|
| | | | 220,589 | | | | | | 220,691 | | |
|
Basic income per common share
|
| | | $ | 1.39 | | | | | | 1.24 | | |
| Diluted income per common share: | | | | | | | | | | | | | |
|
Net income attributable to Central Bancompany, Inc.
|
| | | $ | 305,810 | | | | | | 273,693 | | |
|
Less: Dividends declared on forfeitable nonvested restricted stock
|
| | | | 120 | | | | | | 610 | | |
|
Net income allocated to common stock
|
| | | $ | 305,690 | | | | | | 273,083 | | |
|
Weighted average diluted common shares outstanding
|
| | | | 220,589 | | | | | | 220,691 | | |
|
Diluted income per common share:
|
| | | $ | 1.39 | | | | | | 1.24 | | |
|
(in thousands)
|
| |
2024
|
| |
2023
|
| ||||||
|
Shares outstanding at January 1
|
| | | | 220,956 | | | | | | 220,753 | | |
|
Issuance of stock-based compensation
|
| | | | 320 | | | | | | 270 | | |
|
Purchases of treasury stock
|
| | | | (889) | | | | | | (68) | | |
|
Shares outstanding at December 31
|
| | |
|
220,387
|
| | | |
|
220,955
|
| |
| | | |
Actual
|
| |
Minimum capital
adequacy requirement |
| |
Well-capitalized
requirement |
| |||||||||||||||||||||||||||
|
(in thousands)
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||
| As of December 31, 2024: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total risk-based capital (to risk-weighted
assets): |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Company
|
| | | $ | 3,083,839 | | | | | | 24.88% | | | | | $ | 991,777 | | | | | | 8.00% | | | | | $ | — | | | | | | —% | | |
|
Central Trust Bank
|
| | | | 1,706,617 | | | | | | 13.81 | | | | | | 1,028,943 | | | | | | 8.00 | | | | | | 1,286,179 | | | | | | 10.00 | | |
|
Tier 1 capital (to risk-weighted assets):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Company
|
| | | | 2,929,055 | | | | | | 23.63 | | | | | | 743,833 | | | | | | 6.00 | | | | | | — | | | | | | — | | |
|
Central Trust Bank
|
| | | | 1,551,833 | | | | | | 12.56 | | | | | | 771,707 | | | | | | 6.00 | | | | | | 1,028,943 | | | | | | 8.00 | | |
|
Tier 1 common equity capital (to risk-weighted assets):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Company
|
| | | | 2,929,055 | | | | | | 23.63 | | | | | | 557,875 | | | | | | 4.50 | | | | | | — | | | | | | — | | |
|
Central Trust Bank
|
| | | | 1,551,833 | | | | | | 12.56 | | | | | | 578,781 | | | | | | 4.50 | | | | | | 836,016 | | | | | | 6.50 | | |
|
Tier 1 capital (to average assets):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Company
|
| | | | 2,929,055 | | | | | | 15.69 | | | | | | 746,578 | | | | | | 4.00 | | | | | | — | | | | | | — | | |
|
Central Trust Bank
|
| | | | 1,551,833 | | | | | | 8.33 | | | | | | 745,433 | | | | | | 4.00 | | | | | | 931,792 | | | | | | 5.00 | | |
| | | |
Actual
|
| |
Minimum capital
adequacy requirement |
| |
Well-capitalized
requirement |
| |||||||||||||||||||||||||||
|
(in thousands)
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||
| As of December 31, 2023: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total risk-based capital (to risk-weighted assets):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Company
|
| | | $ | 2,836,024 | | | | | | 22.75% | | | | | $ | 997,385 | | | | | | 8.00% | | | | | $ | — | | | | | | —% | | |
|
Central Trust Bank
|
| | | | 1,677,031 | | | | | | 13.48 | | | | | | 994,909 | | | | | | 8.00 | | | | | | 1,243,636 | | | | | | 10.00 | | |
|
Tier 1 capital (to risk-weighted assets):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Company
|
| | | | 2,680,621 | | | | | | 21.50 | | | | | | 748,039 | | | | | | 6.00 | | | | | | — | | | | | | — | | |
|
Central Trust Bank
|
| | | | 1,521,628 | | | | | | 12.24 | | | | | | 746,182 | | | | | | 6.00 | | | | | | 994,909 | | | | | | 8.00 | | |
|
Tier 1 common equity capital (to risk-weighted assets):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Company
|
| | | | 2,680,621 | | | | | | 21.50 | | | | | | 561,029 | | | | | | 4.50 | | | | | | — | | | | | | — | | |
|
Central Trust Bank
|
| | | | 1,521,628 | | | | | | 12.24 | | | | | | 559,636 | | | | | | 4.50 | | | | | | 808,363 | | | | | | 6.50 | | |
|
Tier 1 capital (to average assets):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Company
|
| | | | 2,680,621 | | | | | | 14.36 | | | | | | 746,740 | | | | | | 4.00 | | | | | | — | | | | | | — | | |
|
Central Trust Bank
|
| | | | 1,521,628 | | | | | | 8.16 | | | | | | 746,013 | | | | | | 4.00 | | | | | | 932,516 | | | | | | 5.00 | | |
|
Year:
|
| |
(in thousands)
|
| |||
|
2024
|
| | | $ | 3,314 | | |
|
2025
|
| | | | 2,994 | | |
|
2026
|
| | | | 2,611 | | |
|
2027
|
| | | | 2,353 | | |
|
2028
|
| | | | 2,182 | | |
|
Thereafter
|
| | | | 36,359 | | |
| | | |
Contractual Amount
|
| |||||||||
|
(in thousands)
|
| |
12/31/24
|
| |
12/31/23
|
| ||||||
| Off-balance sheet commitments | | | | | | | | | | | | | |
|
Loan commitments
|
| | | $ | 2,910,550 | | | | | | 3,163,854 | | |
|
Standby letters of credit
|
| | | | 87,979 | | | | | | 87,605 | | |
|
Commercial letters of credit
|
| | | | 1,089 | | | | | | 5,719 | | |
|
Credit derivatives
|
| | | | 14,720 | | | | | | 16,720 | | |
| | | | | | | | | |
Fair value measurements at report date using
|
| |||||||||||||||
|
(in thousands)
|
| |
Fair Value
December 31, 2024 |
| |
Quoted prices
in active markets for identical assets (Level 1) |
| |
Significant
other observable inputs (Level 2) |
| |
Significant
unobservable inputs (Level 3) |
| ||||||||||||
| Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans held for sale
|
| | | $ | 34,264 | | | | | | — | | | | | | 34,264 | | | | | | — | | |
|
Available-for-sale investment securities:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. government obligations and government-sponsored enterprises
|
| | | | 5,553,593 | | | | | | 1,269,553 | | | | | | 4,284,040 | | | | | | — | | |
|
Obligations of states and political subdivisions
|
| | | | 21,141 | | | | | | — | | | | | | 21,141 | | | | | | — | | |
|
Other securities
|
| | | | 28,989 | | | | | | 614 | | | | | | 28,375 | | | | | | — | | |
|
Equity investments
|
| | | | 48,770 | | | | | | 724 | | | | | | 36,765 | | | | | | 11,281 | | |
|
Trading
|
| | | | 666 | | | | | | | | | | | | 666 | | | | | | | | |
|
Derivatives*
|
| | | | 10,312 | | | | | | — | | | | | | 10,312 | | | | | | — | | |
|
Total assets
|
| | | $ | 5,697,735 | | | | | | 1,270,891 | | | | | | 4,415,563 | | | | | | 11,281 | | |
| Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Derivatives*
|
| | | $ | 8,842 | | | | | | — | | | | | | 8,842 | | | | | | — | | |
|
Total liabilities
|
| | | $ | 8,842 | | | | | | — | | | | | | 8,842 | | | | | | — | | |
| | | | | | | | | |
Fair value measurements at report date using
|
| |||||||||||||||
|
(in thousands)
|
| |
Fair Value
December 31, 2023 |
| |
Quoted prices
in active markets for identical assets (Level 1) |
| |
Significant
other observable inputs (Level 2) |
| |
Significant
unobservable inputs (Level 3) |
| ||||||||||||
| Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans held for sale
|
| | | $ | 35,442 | | | | | | — | | | | | | 35,442 | | | | | | — | | |
|
Available-for-sale investment securities:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. government obligations and government-sponsored enterprises
|
| | | | 4,958,624 | | | | | | 1,549,312 | | | | | | 3,409,312 | | | | | | — | | |
|
Obligations of states and political subdivisions
|
| | | | 34,537 | | | | | | — | | | | | | 34,537 | | | | | | — | | |
|
Other securities
|
| | | | 36,144 | | | | | | 812 | | | | | | 35,332 | | | | | | — | | |
|
Equity investments
|
| | | | 50,246 | | | | | | 2,213 | | | | | | 36,886 | | | | | | 11,147 | | |
|
Derivatives*
|
| | | | 10,178 | | | | | | — | | | | | | 10,178 | | | | | | — | | |
|
Total assets
|
| | | $ | 5,125,171 | | | | | | 1,552,337 | | | | | | 3,561,687 | | | | | | 11,147 | | |
|
Liabilities:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Derivatives*
|
| | | $ | 9,125 | | | | | | — | | | | | | 9,125 | | | | | | — | | |
|
Total liabilities
|
| | | $ | 9,125 | | | | | | — | | | | | | 9,125 | | | | | | — | | |
| | | | | | | | | |
Fair value measurements at report date using
|
| |||||||||||||||
|
(in thousands)
|
| |
Fair Value
December 31, 2024 |
| |
Quoted prices
in active markets for identical assets (Level 1) |
| |
Significant
other observable inputs (Level 2) |
| |
Significant
unobservable inputs (Level 3) |
| ||||||||||||
| Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Collateral dependent loans
|
| | | $ | 15,376 | | | | | | — | | | | | | — | | | | | | 15,376 | | |
|
Mortgage servicing rights
|
| | | | 60,339 | | | | | | — | | | | | | — | | | | | | 60,339 | | |
|
Total assets
|
| | | $ | 75,715 | | | | | | — | | | | | | — | | | | | | 75,715 | | |
| | | | | | | | | |
Fair value measurements at report date using
|
| |||||||||||||||
|
(in thousands)
|
| |
Fair Value
December 31, 2023 |
| |
Quoted prices
in active markets for identical assets (Level 1) |
| |
Significant
other observable inputs (Level 2) |
| |
Significant
unobservable inputs (Level 3) |
| ||||||||||||
| Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Collateral dependent loans
|
| | | $ | 7,863 | | | | | | — | | | | | | — | | | | | | 7,863 | | |
|
Mortgage servicing rights
|
| | | | 60,888 | | | | | | — | | | | | | — | | | | | | 60,888 | | |
|
Total assets
|
| | | $ | 68,751 | | | | | | — | | | | | | — | | | | | | 68,751 | | |
| | | |
December 31, 2024
|
| |||||||||||||||||||||
| | | | | | | | | |
Estimated Fair Value
|
| |||||||||||||||
|
(in thousands)
|
| |
Carrying
amount |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||
| Financial Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and due from banks and short-term interest bearing deposits
|
| | | $ | 1,234,625 | | | | | | 1,234,625 | | | | | | — | | | | | | — | | |
|
Time deposits
|
| | | | 699 | | | | | | — | | | | | | — | | | | | | 699 | | |
|
Federal funds sold and securities purchased under agreements to resell
|
| | | | 7,183 | | | | | | 7,183 | | | | | | — | | | | | | — | | |
| Investment securities | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Available for sale
|
| | | | 5,603,723 | | | | | | 1,270,167 | | | | | | 4,333,556 | | | | | | — | | |
|
Held to maturity
|
| | | | 3,225 | | | | | | — | | | | | | 2,554 | | | | | | 677 | | |
|
Equity
|
| | | | 48,770 | | | | | | 724 | | | | | | 36,765 | | | | | | 11,281 | | |
|
Trading
|
| | | | 666 | | | | | | | | | | | | 666 | | | | | | | | |
| Loans | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and development
|
| | | | 846,497 | | | | | | — | | | | | | — | | | | | | 845,327 | | |
|
Commercial non-real estate
|
| | | | 1,850,992 | | | | | | — | | | | | | — | | | | | | 1,852,650 | | |
|
Multifamily residential real estate
|
| | | | 817,403 | | | | | | — | | | | | | — | | | | | | 798,336 | | |
|
Non-owner-occupied commercial real estate
|
| | | | 2,345,722 | | | | | | — | | | | | | — | | | | | | 2,309,045 | | |
|
Owner-occupied commercial real estate
|
| | | | 1,563,015 | | | | | | — | | | | | | — | | | | | | 1,535,407 | | |
|
Commercial real estate
|
| | | | 4,726,141 | | | | | | — | | | | | | — | | | | | | 4,642,788 | | |
|
Home equity lines of credit
|
| | | | 344,640 | | | | | | — | | | | | | — | | | | | | 343,842 | | |
|
All other residential real estate
|
| | | | 2,752,799 | | | | | | — | | | | | | — | | | | | | 2,652,339 | | |
|
Residential real estate
|
| | | | 3,097,439 | | | | | | — | | | | | | — | | | | | | 2,996,182 | | |
| | | |
December 31, 2024
|
| |||||||||||||||||||||
| | | | | | | | | |
Estimated Fair Value
|
| |||||||||||||||
|
(in thousands)
|
| |
Carrying
amount |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||
|
Consumer credit card
|
| | | | 85,526 | | | | | | — | | | | | | — | | | | | | 91,366 | | |
|
All other consumer
|
| | | | 863,217 | | | | | | — | | | | | | — | | | | | | 855,080 | | |
|
Consumer
|
| | | | 948,743 | | | | | | — | | | | | | — | | | | | | 946,446 | | |
|
Total Loans
|
| | | $ | 11,469,812 | | | | | | — | | | | | | — | | | | | | 11,283,393 | | |
|
Loans held for sale
|
| | | $ | 34,264 | | | | | | — | | | | | | 34,264 | | | | | | — | | |
|
Derivatives
|
| | | | 10,312 | | | | | | — | | | | | | 10,312 | | | | | | — | | |
| | | |
December 31, 2023
|
| |||||||||||||||||||||
| | | | | | | | | |
Estimated Fair Value
|
| |||||||||||||||
|
(in thousands)
|
| |
Carrying
amount |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||
| Financial Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and due from banks and short-term interest bearing deposits
|
| | | $ | 1,680,963 | | | | | | 1,680,963 | | | | | | — | | | | | | — | | |
|
Time deposits
|
| | | | 1,188 | | | | | | — | | | | | | — | | | | | | 1,187 | | |
|
Federal funds sold and securities purchased under agreements to resell
|
| | | | 3,665 | | | | | | 3,665 | | | | | | — | | | | | | — | | |
| Investment securities | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Available for sale
|
| | | | 5,029,305 | | | | | | 1,550,124 | | | | | | 3,479,181 | | | | | | — | | |
|
Held to maturity
|
| | | | 4,059 | | | | | | — | | | | | | 3,361 | | | | | | 673 | | |
|
Equity
|
| | | | 50,246 | | | | | | 2,213 | | | | | | 36,886 | | | | | | 11,147 | | |
| Loans | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and development
|
| | | | 963,043 | | | | | | — | | | | | | — | | | | | | 953,554 | | |
|
Commercial non-real estate
|
| | | | 1,885,081 | | | | | | — | | | | | | — | | | | | | 1,869,694 | | |
|
Multifamily residential real estate
|
| | | | 885,787 | | | | | | — | | | | | | — | | | | | | 858,803 | | |
|
Non-owner-occupied commercial real estate
|
| | | | 2,169,300 | | | | | | — | | | | | | — | | | | | | 2,110,258 | | |
|
Owner-occupied commercial real estate
|
| | | | 1,547,213 | | | | | | — | | | | | | — | | | | | | 1,499,571 | | |
|
Commercial real estate
|
| | | | 4,602,300 | | | | | | — | | | | | | — | | | | | | 4,468,632 | | |
|
Home equity lines of credit
|
| | | | 302,228 | | | | | | — | | | | | | — | | | | | | 301,221 | | |
|
All other residential real estate
|
| | | | 2,437,911 | | | | | | — | | | | | | — | | | | | | 2,264,727 | | |
|
Residential real estate
|
| | | | 2,740,139 | | | | | | — | | | | | | — | | | | | | 2,565,949 | | |
|
Consumer credit card
|
| | | | 81,653 | | | | | | — | | | | | | — | | | | | | 87,243 | | |
|
All other consumer
|
| | | | 1,058,264 | | | | | | — | | | | | | — | | | | | | 1,039,799 | | |
|
Consumer
|
| | | | 1,139,917 | | | | | | — | | | | | | — | | | | | | 1,127,042 | | |
|
Total Loans
|
| | | $ | 11,330,479 | | | | | | — | | | | | | — | | | | | | 10,984,871 | | |
|
Loans held for sale
|
| | | $ | 35,442 | | | | | | — | | | | | | 35,442 | | | | | | — | | |
|
Derivatives
|
| | | | 10,178 | | | | | | — | | | | | | 10,178 | | | | | | — | | |
| | | |
December 31, 2024
|
| |||||||||||||||||||||
|
(in thousands)
|
| |
Carrying
amount |
| |
Estimated
Fair Value Level 1 |
| |
Level 2
|
| |
Level 3
|
| ||||||||||||
| Financial Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Noninterest-bearing demand
|
| | | $ | 5,245,705 | | | | | | 5,245,705 | | | | | | — | | | | | | — | | |
|
Savings and interest-bearing demand
|
| | | | 8,043,244 | | | | | | 8,043,244 | | | | | | — | | | | | | — | | |
|
Time deposits
|
| | | | 1,696,899 | | | | | | — | | | | | | — | | | | | | 1,685,000 | | |
|
Total deposits
|
| | | $ | 14,985,848 | | | | | | 13,288,949 | | | | | | — | | | | | | 1,685,000 | | |
|
Federal funds purchased and customer repurchase agreements
|
| | | $ | 1,007,295 | | | | | | 1,007,295 | | | | | | — | | | | | | — | | |
|
Accrued interest payable
|
| | | | 10,291 | | | | | | 10,291 | | | | | | — | | | | | | — | | |
|
Derivatives
|
| | | | 8,842 | | | | | | — | | | | | | 8,842 | | | | | | — | | |
| | | |
December 31, 2023
|
| |||||||||||||||||||||
|
(in thousands)
|
| |
Carrying
amount |
| |
Estimated
Fair Value Level 1 |
| |
Level 2
|
| |
Level 3
|
| ||||||||||||
| Financial Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Noninterest-bearing demand
|
| | | $ | 5,378,324 | | | | | | 5,378,324 | | | | | | — | | | | | | — | | |
|
Savings and interest-bearing demand
|
| | | | 7,943,456 | | | | | | 7,943,456 | | | | | | — | | | | | | — | | |
|
Time deposits
|
| | | | 1,547,730 | | | | | | — | | | | | | — | | | | | | 1,529,269 | | |
|
Total deposits
|
| | | $ | 14,869,510 | | | | | | 13,321,780 | | | | | | — | | | | | | 1,529,269 | | |
|
Federal funds purchased and customer repurchase agreements
|
| | | $ | 1,226,167 | | | | | | 1,226,167 | | | | | | — | | | | | | — | | |
|
Accrued interest payable
|
| | | | 8,701 | | | | | | 8,701 | | | | | | — | | | | | | — | | |
|
Derivatives
|
| | | | 9,125 | | | | | | — | | | | | | 9,125 | | | | | | — | | |
|
(in thousands)
|
| |
Unrealized
Gains/Losses on AFS Securities |
| |
Pension
Plan |
| |
Total
|
| |||||||||
|
Balance December 31, 2022
|
| | | $ | (377,815) | | | | | | (19,098) | | | | | | (396,913) | | |
|
Other comprehensive income (loss) before reclassifications
|
| | | | 141,040 | | | | | | 8,799 | | | | | | 149,839 | | |
|
Reclassification adjustment for net losses on AFS securities included in net income
|
| | | | 19,964 | | | | | | — | | | | | | 19,964 | | |
|
Current period other comprehensive income (loss), before tax
|
| | | | 161,004 | | | | | | 8,799 | | | | | | 169,803 | | |
|
Income tax (expense) benefit
|
| | | | (38,384) | | | | | | (2,098) | | | | | | (40,482) | | |
|
Current period other comprehensive income (loss), net of tax
|
| | | | 122,620 | | | | | | 6,701 | | | | | | 129,321 | | |
|
(in thousands)
|
| |
Unrealized
Gains/Losses on AFS Securities |
| |
Pension
Plan |
| |
Total
|
| |||||||||
|
Balance December 31, 2023
|
| | | | (255,195) | | | | | | (12,397) | | | | | | (267,592) | | |
|
Other comprehensive income (loss) before reclassifications
|
| | | | 92,666 | | | | | | 23,714 | | | | | | 116,380 | | |
|
Reclassification adjustment for net losses on AFS securities included in net income
|
| | | | 51,249 | | | | | | — | | | | | | 51,249 | | |
|
Current period other comprehensive income (loss), before tax
|
| | | | 143,915 | | | | | | 23,714 | | | | | | 167,629 | | |
|
Income tax (expense) benefit
|
| | | | (34,309) | | | | | | (5,653) | | | | | | (39,962) | | |
|
Current period other comprehensive income (loss), net of tax
|
| | | | 109,606 | | | | | | 18,061 | | | | | | 127,667 | | |
|
Balance December 31, 2024
|
| | | $ | (145,589) | | | | | | 5,664 | | | | | | (139,925) | | |
| | |||||||||||||||||||
|
(in thousands)
|
| |
Notional
Value 12/31/2024 |
| |
Market
Value 12/31/2024 |
| |
Notional
Value 12/31/2023 |
| |
Market
Value 12/31/2023 |
| ||||||||||||
|
Interest Rate Lock Commitments
|
| | | $ | 47,875 | | | | | | 366 | | | | | | 43,428 | | | | | | 736 | | |
|
Loans Closed–Market Value Loans Held for Sale
|
| | | | 34,791 | | | | | | 946 | | | | | | 24,655 | | | | | | 981 | | |
|
TBA Derivative Value
|
| | | | 61,000 | | | | | | 245 | | | | | | 59,500 | | | | | | (586) | | |
|
(in thousands)
|
| |
Derivative
Assets 12/31/24 |
| |
Derivative
Liabilities 12/31/24 |
| |
Derivative
Assets 12/31/23 |
| |
Derivative
Liabilities 12/31/23 |
| ||||||||||||
|
Back-to-Back Swaps
|
| | | $ | 9,086 | | | | | | 9,086 | | | | | | 8,539 | | | | | | 8,539 | | |
|
Fair Value Hedges
|
| | | | 860 | | | | | | — | | | | | | 904 | | | | | | — | | |
|
(in thousands)
|
| |
2024
|
| |
2023
|
| ||||||
| Service charges and commissions | | | | | | | | | | | | | |
|
Deposit account and other fees
|
| | | $ | 52,419 | | | | | | 46,804 | | |
|
Other non-ASC 606 revenue
|
| | | | 3,718 | | | | | | 3,637 | | |
| | | | | $ | 56,137 | | | | | | 50,441 | | |
| Payment services revenue | | | | | | | | | | | | | |
|
Bankcard transaction fees
|
| | | $ | 67,531 | | | | | | 67,414 | | |
| Brokerage services | | | | | | | | | | | | | |
|
Consumer brokerage service fees
|
| | | $ | 25,739 | | | | | | 22,433 | | |
| Fees for fiduciary services | | | | | | | | | | | | | |
|
Fiduciary service fees
|
| | | $ | 45,897 | | | | | | 40,197 | | |
| Other income | | | | | | | | | | | | | |
|
Gain on sale of foreclosed assets, bank premises, and equipment
|
| | | $ | 4,679 | | | | | | 1,189 | | |
|
Other non-ASC 606 revenue
|
| | | | 4,988 | | | | | | 6,987 | | |
| | | | | $ | 9,667 | | | | | | 8,176 | | |
|
(in thousands)
|
| |
2024
|
| |
2023
|
| ||||||
| Assets | | | | | | | | | | | | | |
| Investment in consolidated subsidiaries: | | | | | | | | | | | | | |
|
Bank
|
| | | $ | 1,727,762 | | | | | | 1,597,273 | | |
|
Cash and due from banks
|
| | | | 312,447 | | | | | | 190,287 | | |
|
Available for sale (AFS)
|
| | | | 982 | | | | | | 5,530 | | |
|
Loans
|
| | | | 18,720 | | | | | | 12,947 | | |
|
Note receivable due from bank subsidiary
|
| | | | 980,000 | | | | | | 980,000 | | |
|
Advances to subsidiaries, net of borrowings
|
| | | | 75,120 | | | | | | 315 | | |
|
Land, buildings, and equipment, net
|
| | | | 1,505 | | | | | | 1,530 | | |
|
Deferred tax assets, net
|
| | | | 5,945 | | | | | | 11,742 | | |
|
Other assets
|
| | | | 29,435 | | | | | | 4,025 | | |
|
Total assets
|
| | | $ | 3,151,916 | | | | | | 2,803,649 | | |
| Liabilities and Stockholders’ Equity | | | | | | | | | | | | | |
|
Other liabilities
|
| | | | 41,255 | | | | | | 59,851 | | |
|
Stockholders’ equity
|
| | | | 3,110,661 | | | | | | 2,743,798 | | |
|
Total liabilities and stockholders’ equity
|
| | | $ | 3,151,916 | | | | | | 2,803,649 | | |
|
(in thousands)
|
| |
2024
|
| |
2023
|
| ||||||
| Income | | | | | | | | | | | | | |
|
Dividends received from consolidated subsidiary
|
| | | $ | 245,000 | | | | | | 335,000 | | |
|
Earnings of consolidated subsidiaries, net of dividends
|
| | | | 20,968 | | | | | | (91,770) | | |
|
Interest received from consolidated subsidiary
|
| | | | 8,720 | | | | | | 1,390 | | |
|
Interest income:
|
| | | | | | | | | | | | |
|
Loans
|
| | | | 1,370 | | | | | | 964 | | |
|
Note to subsidiaries
|
| | | | 52,522 | | | | | | 45,887 | | |
|
Investment securities
|
| | | | 65 | | | | | | 1,289 | | |
|
Management fees charged to subsidiaries
|
| | | | 850 | | | | | | 3,749 | | |
|
Investment securities losses, net
|
| | | | 0 | | | | | | (143) | | |
|
Other income
|
| | | | 464 | | | | | | 71 | | |
|
Total income
|
| | | | 329,959 | | | | | | 296,437 | | |
| Expense | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | | 9,181 | | | | | | 9,901 | | |
|
Net occupancy and equipment
|
| | | | 263 | | | | | | 572 | | |
|
Legal and professional fees
|
| | | | 124 | | | | | | 631 | | |
|
Management & data processing fees paid to subsidiaries
|
| | | | 897 | | | | | | 671 | | |
|
Other expenses
|
| | | | 1,234 | | | | | | 1,429 | | |
|
Total expense
|
| | | | 11,699 | | | | | | 13,204 | | |
|
Income taxes
|
| | | | 12,450 | | | | | | 9,540 | | |
|
Net income
|
| | | $ | 305,810 | | | | | | 273,693 | | |
|
(in thousands)
|
| |
2024
|
| |
2023
|
| ||||||
| Cash flows from operating activities: | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 305,810 | | | | | | 273,694 | | |
| Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | | | | | | |
|
Earnings of consolidated subsidiaries, net of dividends
|
| | | | (20,968) | | | | | | 91,770 | | |
|
Increase in other assets
|
| | | | (17,513) | | | | | | (5,427) | | |
|
Net cash provided by operating activities
|
| | | | 267,329 | | | | | | 360,037 | | |
| Cash flows from investing activities: | | | | | | | | | | | | | |
|
Proceeds from maturities of available-for-sale securities
|
| | | | 4,662 | | | | | | 187,719 | | |
|
Purchases of available-for-sale securities
|
| | | | — | | | | | | (71,014) | | |
|
Increase in advances to subsidiaries, net
|
| | | | (74,587) | | | | | | (319,391) | | |
|
Other, net
|
| | | | (6,226) | | | | | | (2,862) | | |
|
Net cash used in investing activities
|
| | | | (76,151) | | | | | | (205,548) | | |
| Cash flows from financing activities: | | | | | | | | | | | | | |
|
Purchase of treasury stock
|
| | | | (12,143) | | | | | | (959) | | |
|
Issuance of stock under equity compensation plans
|
| | | | (285) | | | | | | (305) | | |
|
Dividends paid
|
| | | | (57,532) | | | | | | (51,870) | | |
|
Other, net
|
| | | | 942 | | | | | | 2,172 | | |
|
Net cash used in financing activities
|
| | | | (69,018) | | | | | | (50,962) | | |
|
Net increase in cash and cash equivalents
|
| | | | 122,160 | | | | | | 103,527 | | |
|
Cash and cash equivalents at beginning of year
|
| | | | 190,288 | | | | | | 86,761 | | |
|
Cash and cash equivalents at end of year
|
| | | $ | 312,448 | | | | | | 190,288 | | |
| | | |
December 31, 2024
|
| |||||||||||||||
|
Segment Income Statement (in thousands)
|
| |
Community
Banking |
| |
Wealth
Management |
| |
Total
|
| |||||||||
|
Net Interest Income
|
| | | $ | 687,574 | | | | | | (250) | | | | | | 687,324 | | |
|
Provision for credit losses
|
| | | | 14,585 | | | | | | 2 | | | | | | 14,587 | | |
|
Net interest income after provision for credit losses
|
| | | | 672,989 | | | | | | (252) | | | | | | 672,737 | | |
|
Noninterest income
|
| | | | 141,178 | | | | | | 69,212 | | | | | | 210,390 | | |
|
Noninterest expense
|
| | | | 442,544 | | | | | | 46,863 | | | | | | 489,407 | | |
|
Income before income taxes
|
| | | | 371,623 | | | | | | 22,097 | | | | | | 393,720 | | |
|
Income taxes
|
| | | | 82,604 | | | | | | 5,306 | | | | | | 87,910 | | |
|
Net Income
|
| | | $ | 289,019 | | | | | | 16,791 | | | | | | 305,810 | | |
|
Assets under management
|
| | | | | | | | | | 13,527,632 | | | | | | 13,527,632 | | |
|
Noninterest Income
|
| |
Community
Banking |
| |
Wealth
Management |
| |
Total
|
| |||||||||
|
Service charges and commissions
|
| | | $ | 56,137 | | | | | | — | | | | | | 56,137 | | |
|
Payment services revenue
|
| | | | 67,531 | | | | | | — | | | | | | 67,531 | | |
|
Brokerage services
|
| | | | 3,333 | | | | | | 22,406 | | | | | | 25,739 | | |
|
Fees for fiduciary services
|
| | | | (606) | | | | | | 46,503 | | | | | | 45,897 | | |
|
Mortgage banking revenue
|
| | | | 42,080 | | | | | | — | | | | | | 42,080 | | |
|
Other income
|
| | | | 9,364 | | | | | | 303 | | | | | | 9,667 | | |
|
Investment securities losses, net
|
| | | | (36,661) | | | | | | — | | | | | | (36,661) | | |
|
Total noninterest income
|
| | | $ | 141,178 | | | | | | 69,212 | | | | | | 210,390 | | |
|
Noninterest Expense
|
| |
Community
Banking |
| |
Wealth
Management |
| |
Total
|
| |||||||||
|
Salaries and employee benefits
|
| | | $ | 248,802 | | | | | | 32,285 | | | | | | 281,087 | | |
|
Net occupancy and equipment expense
|
| | | | 44,326 | | | | | | 2,805 | | | | | | 47,131 | | |
|
Computer software and maintenance
|
| | | | 18,623 | | | | | | 1,695 | | | | | | 20,318 | | |
|
Marketing and business development
|
| | | | 18,426 | | | | | | 1,564 | | | | | | 19,990 | | |
|
FDIC and bank exam fees
|
| | | | 5,582 | | | | | | 1 | | | | | | 5,583 | | |
|
Legal and professional fees
|
| | | | 25,214 | | | | | | 1,076 | | | | | | 26,290 | | |
|
Bankcard processing, rewards and related cost
|
| | | | 32,002 | | | | | | — | | | | | | 32,002 | | |
|
Other expenses(1)
|
| | | | 49,569 | | | | | | 7,437 | | | | | | 57,006 | | |
|
Total noninterest expense
|
| | | $ | 442,544 | | | | | | 46,863 | | | | | | 489,407 | | |
|
Segment Balance Sheet (in thousands)
|
| |
Community
Banking |
| |
Wealth
Management |
| |
Total
|
| |||||||||
|
Assets
|
| | | $ | 19,217,815 | | | | | | 24,728 | | | | | | 19,242,543 | | |
| | | |
December 31, 2023
|
| |||||||||||||||
|
Segment Income Statement (in thousands)
|
| |
Community
Banking |
| |
Wealth
Management |
| |
Total
|
| |||||||||
|
Net Interest Income
|
| | | $ | 633,402 | | | | | | (223) | | | | | | 633,179 | | |
|
Provision for credit losses
|
| | | | 16,252 | | | | | | — | | | | | | 16,252 | | |
|
Net interest income after provision for credit losses
|
| | | | 617,150 | | | | | | (223) | | | | | | 616,927 | | |
|
Noninterest income
|
| | | | 146,708 | | | | | | 60,172 | | | | | | 206,880 | | |
|
Noninterest expense
|
| | | | 425,582 | | | | | | 43,488 | | | | | | 469,070 | | |
|
Income before income taxes
|
| | | | 338,276 | | | | | | 16,461 | | | | | | 354,737 | | |
|
Income taxes
|
| | | | 77,091 | | | | | | 3,953 | | | | | | 81,044 | | |
|
Net Income
|
| | | $ | 261,185 | | | | | | 12,508 | | | | | | 273,693 | | |
|
Assets under management
|
| | | | | | | | | | 13,190,593 | | | | | | 13,190,593 | | |
|
Noninterest Income
|
| |
Community
Banking |
| |
Wealth
Management |
| |
Total
|
| |||||||||
|
Service charges and commissions
|
| | | $ | 50,441 | | | | | | — | | | | | | 50,441 | | |
|
Payment services revenue
|
| | | | 67,414 | | | | | | — | | | | | | 67,414 | | |
|
Brokerage services
|
| | | | 3,151 | | | | | | 19,282 | | | | | | 22,433 | | |
|
Fees for fiduciary services
|
| | | | (691) | | | | | | 40,888 | | | | | | 40,197 | | |
|
Noninterest Income
|
| |
Community
Banking |
| |
Wealth
Management |
| |
Total
|
| |||||||||
|
Mortgage banking revenue
|
| | | | 37,113 | | | | | | — | | | | | | 37,113 | | |
|
Other income
|
| | | | 8,174 | | | | | | 2 | | | | | | 8,176 | | |
|
Investment securities losses, net
|
| | | | (18,894) | | | | | | — | | | | | | (18,894) | | |
|
Total noninterest income
|
| | | $ | 146,707 | | | | | | 60,173 | | | | | | 206,880 | | |
|
Noninterest Expense
|
| |
Community
Banking |
| |
Wealth
Management |
| |
Total
|
| |||||||||
|
Salaries and employee benefits
|
| | | $ | 241,964 | | | | | | 29,544 | | | | | | 271,508 | | |
|
Net occupancy and equipment expense
|
| | | | 40,907 | | | | | | 3,346 | | | | | | 44,253 | | |
|
Computer software and maintenance
|
| | | | 17,752 | | | | | | 1,738 | | | | | | 19,490 | | |
|
Marketing and business development
|
| | | | 18,064 | | | | | | 989 | | | | | | 19,053 | | |
|
FDIC and bank exam fees
|
| | | | 5,669 | | | | | | 2 | | | | | | 5,671 | | |
|
Legal and professional fees
|
| | | | 18,259 | | | | | | 836 | | | | | | 19,095 | | |
|
Bankcard processing, rewards and related cost
|
| | | | 36,031 | | | | | | — | | | | | | 36,031 | | |
|
Other expenses(1)
|
| | | | 46,936 | | | | | | 7,033 | | | | | | 53,969 | | |
|
Total noninterest expense
|
| | | $ | 425,582 | | | | | | 43,488 | | | | | | 469,070 | | |
|
Segment Balance Sheet (in thousands)
|
| |
Community
Banking |
| |
Wealth
Management |
| |
Total
|
| |||||||||
|
Assets
|
| | | $ | 18,993,096 | | | | | | 27,409 | | | | | | 19,020,505 | | |
| | | |
September 30,
2025 |
| |
December 31,
2024 |
| ||||||
|
Assets
|
| | | | | | | | | | | | |
|
Cash and due from banks
|
| | | $ | 217,621 | | | | | | 265,209 | | |
|
Short-term interest-bearing deposits
|
| | | | 810,571 | | | | | | 969,416 | | |
|
Interest-bearing deposits
|
| | | | 1,090 | | | | | | 699 | | |
|
Federal funds sold and securities purchased under agreements to resell
|
| | | | 788 | | | | | | 7,183 | | |
| Investment securities: | | | | | | | | | | | | | |
|
Available for sale (AFS)
|
| | | | 5,966,756 | | | | | | 5,603,723 | | |
|
Held to maturity, net of allowance for credit losses of $16 and $21 thousand
in 2025 and 2024, respectively (fair value of $2,791 and $3,231 in 2025 and 2024, respectively) |
| | | | 2,774 | | | | | | 3,225 | | |
|
Equity
|
| | | | 48,208 | | | | | | 48,770 | | |
|
Trading
|
| | | | — | | | | | | 666 | | |
|
Total investment securities
|
| | | | 6,017,738 | | | | | | 5,656,384 | | |
|
Loans held for investment
|
| | | | 11,323,318 | | | | | | 11,624,091 | | |
|
Less allowance for credit losses
|
| | | | (149,459) | | | | | | (154,279) | | |
|
Net loans held for investment
|
| | | | 11,173,859 | | | | | | 11,469,812 | | |
|
Loans held for sale
|
| | | | 21,830 | | | | | | 34,264 | | |
|
Land, buildings, and equipment, net
|
| | | | 214,550 | | | | | | 215,316 | | |
|
Deferred tax assets, net
|
| | | | — | | | | | | 23,332 | | |
|
Foreclosed assets held for sale
|
| | | | 5,175 | | | | | | 3,695 | | |
|
Goodwill
|
| | | | 348,237 | | | | | | 348,237 | | |
|
Core deposit and other intangibles
|
| | | | 4,233 | | | | | | 6,653 | | |
|
Mortgage servicing rights
|
| | | | 29,488 | | | | | | 30,423 | | |
|
Bank owned life insurance
|
| | | | 24,614 | | | | | | 24,522 | | |
|
Other assets
|
| | | | 313,811 | | | | | | 187,398 | | |
|
Total assets
|
| | | $ | 19,183,605 | | | | | | 19,242,543 | | |
| | | |
September 30,
2025 |
| |
December 31,
2024 |
| ||||||
|
Liabilities and Stockholders’ Equity
|
| | | | | | | | | | | | |
| Deposits: | | | | | | | | | | | | | |
|
Noninterest-bearing demand
|
| | | $ | 5,317,961 | | | | | | 5,245,705 | | |
|
Savings and interest-bearing demand
|
| | | | 7,767,084 | | | | | | 8,043,244 | | |
|
Time
|
| | | | 1,704,182 | | | | | | 1,696,899 | | |
|
Total deposits
|
| | | | 14,789,227 | | | | | | 14,985,848 | | |
|
Federal funds purchased and customer repurchase agreements
|
| | | | 958,766 | | | | | | 1,007,295 | | |
|
Total customer funds
|
| | | | 15,747,993 | | | | | | 15,993,143 | | |
|
Deferred tax liabilities, net
|
| | | | 1,821 | | | | | | — | | |
|
Other liabilities
|
| | | | 149,377 | | | | | | 138,739 | | |
|
Total liabilities
|
| | | | 15,899,191 | | | | | | 16,131,882 | | |
| Stockholders’ equity: | | | | | | | | | | | | | |
|
Preferred stock, $0.01 par value. 50,000,000 shares authorized; 0 shares issued for both 2025 and 2024, respectively
|
| | | | — | | | | | | — | | |
|
Class A voting common stock, $0.01 par value. 500,000,000 shares authorized; 297,802,850 shares issued for both 2025 and 2024,
respectively |
| | | | 2,978 | | | | | | 2,978 | | |
|
Class B nonvoting common stock, $0.01 par value. 50,000,000 shares authorized; 0 shares issued for both 2025 and 2024, respectively
|
| | | | — | | | | | | — | | |
|
Capital surplus
|
| | | | 15,562 | | | | | | 13,319 | | |
|
Retained earnings
|
| | | | 3,404,016 | | | | | | 3,333,669 | | |
|
Accumulated other comprehensive loss
|
| | | | (38,984) | | | | | | (139,925) | | |
| | | | | | 3,383,572 | | | | | | 3,210,041 | | |
|
Less treasury stock of 77,137,950 and 77,418,100 shares of Class A voting common stock in 2025 and 2024, respectively
|
| | | | (99,158) | | | | | | (99,380) | | |
|
Total stockholders’ equity
|
| | | | 3,284,414 | | | | | | 3,110,661 | | |
|
Total liabilities and stockholders’ equity
|
| | | $ | 19,183,605 | | | | | | 19,242,543 | | |
| | | |
Nine Months Ended
September 30, |
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
| Interest income: | | | | | | | | | | | | | |
|
Loans
|
| | | $ | 533,416 | | | | | | 528,552 | | |
|
Investment securities
|
| | | | 172,675 | | | | | | 106,357 | | |
|
Federal funds sold and securities purchased under agreements to resell
|
| | | | 28,572 | | | | | | 37,372 | | |
|
Total interest income
|
| | | | 734,663 | | | | | | 672,281 | | |
| Interest expense: | | | | | | | | | | | | | |
|
Deposits
|
| | | | 132,066 | | | | | | 146,620 | | |
|
Federal funds purchased and customer repurchase agreements
|
| | | | 19,396 | | | | | | 20,748 | | |
|
Total interest expense
|
| | | | 151,462 | | | | | | 167,368 | | |
|
Net interest income
|
| | | | 583,201 | | | | | | 504,913 | | |
|
Provision for credit losses
|
| | | | 6,295 | | | | | | 11,968 | | |
|
Net interest income after provision for credit losses
|
| | | | 576,906 | | | | | | 492,945 | | |
| Other income: | | | | | | | | | | | | | |
|
Service charges and commissions
|
| | | | 43,077 | | | | | | 41,840 | | |
|
Payment services revenue
|
| | | | 50,507 | | | | | | 50,467 | | |
|
Brokerage services
|
| | | | 20,996 | | | | | | 19,110 | | |
|
Fees for fiduciary services
|
| | | | 37,741 | | | | | | 33,598 | | |
|
Mortgage banking revenues, net
|
| | | | 30,163 | | | | | | 31,714 | | |
|
Other income
|
| | | | (9,748) | | | | | | 7,020 | | |
|
Investment securities (losses) gains, net
|
| | | | (6,811) | | | | | | 2,596 | | |
|
Total other income
|
| | | | 165,925 | | | | | | 186,345 | | |
| Other expenses: | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | | 221,281 | | | | | | 210,149 | | |
|
Net occupancy and equipment
|
| | | | 36,259 | | | | | | 35,131 | | |
|
Computer software and maintenance
|
| | | | 17,316 | | | | | | 15,519 | | |
|
Marketing and business development
|
| | | | 15,194 | | | | | | 14,619 | | |
|
FDIC and bank exam fees
|
| | | | 4,051 | | | | | | 4,259 | | |
|
Legal and professional fees
|
| | | | 16,480 | | | | | | 17,785 | | |
|
Bankcard processing, rewards and related cost
|
| | | | 23,153 | | | | | | 25,748 | | |
|
Other expenses
|
| | | | 42,243 | | | | | | 41,324 | | |
|
Total other expenses
|
| | | | 375,977 | | | | | | 364,534 | | |
|
Income before income taxes
|
| | | | 366,854 | | | | | | 314,756 | | |
|
Income taxes
|
| | | | 83,593 | | | | | | 70,831 | | |
|
Net income
|
| | | $ | 283,261 | | | | | | 243,925 | | |
|
Net income per common share–basic
|
| | | $ | 1.28 | | | | | | 1.10 | | |
|
Net income per common share–diluted
|
| | | $ | 1.28 | | | | | | 1.10 | | |
| | | |
Nine Months Ended
September 30, |
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
|
Net income
|
| | | $ | 283,261 | | | | | | 243,925 | | |
|
Reclassification adjustment for net losses on AFS securities included in net income,
net of tax |
| | | | 5,270 | | | | | | 9,146 | | |
|
Unrealized gain on AFS securities, net of tax
|
| | | | 86,014 | | | | | | 117,099 | | |
|
Change in pension loss, net of tax
|
| | | | 9,657 | | | | | | — | | |
|
Other comprehensive income
|
| | | | 100,941 | | | | | | 126,245 | | |
|
Total comprehensive income
|
| | | $ | 384,202 | | | | | | 370,170 | | |
| | | |
Class A
Common Stock |
| |
Capital
Surplus |
| |
Retained
Earnings |
| |
Treasury
Stock |
| |
Accumulated Other
Comprehensive Loss |
| |
Total
|
| ||||||||||||||||||
|
Balance at December 31, 2023
|
| | | $ | 2,978 | | | | | | 10,630 | | | | | | 3,085,304 | | | | | | (87,522) | | | | | | (267,592) | | | | | | 2,743,798 | | |
|
Net income
|
| | | | | | | | | | | | | | | | 243,925 | | | | | | | | | | | | | | | | | | 243,925 | | |
|
Other comprehensive income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 126,245 | | | | | | 126,245 | | |
|
Purchase of treasury stock
|
| | | | | | | | | | | | | | | | | | | | | | (3,002) | | | | | | | | | | | | (3,002) | | |
|
Cash dividends paid on common stock ($0.135 per share)
|
| | | | | | | | | | | | | | | | (29,851) | | | | | | | | | | | | | | | | | | (29,851) | | |
|
Stock-based compensation
|
| | | | | | | | | | 2,613 | | | | | | | | | | | | | | | | | | | | | | | | 2,613 | | |
|
Issuance under equity compensation plans
|
| | | | | | | | | | (638) | | | | | | | | | | | | 287 | | | | | | | | | | | | (351) | | |
|
Balance at September 30, 2024
|
| | | $ | 2,978 | | | | | | 12,605 | | | | | | 3,299,378 | | | | | | (90,237) | | | | | | (141,347) | | | | | | 3,083,377 | | |
|
Balance at December 31, 2024
|
| | | $ | 2,978 | | | | | | 13,319 | | | | | | 3,333,669 | | | | | | (99,380) | | | | | | (139,925) | | | | | | 3,110,661 | | |
|
Net income
|
| | | | | | | | | | | | | | | | 283,261 | | | | | | | | | | | | | | | | | | 283,261 | | |
|
Other comprehensive income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 100,941 | | | | | | 100,941 | | |
|
Cash dividends paid on common stock ($0.965 per share)
|
| | | | | | | | | | | | | | | | (212,914) | | | | | | | | | | | | | | | | | | (212,914) | | |
|
Stock-based compensation
|
| | | | | | | | | | 2,520 | | | | | | | | | | | | | | | | | | | | | | | | 2,520 | | |
|
Issuance under equity compensation plans
|
| | | | | | | | | | (277) | | | | | | — | | | | | | 222 | | | | | | | | | | | | (55) | | |
|
Balance at September 30, 2025
|
| | | $ | 2,978 | | | | | | 15,562 | | | | | | 3,404,016 | | | | | | (99,158) | | | | | | (38,984) | | | | | | 3,284,414 | | |
| | | |
Nine Months Ended
September 30, |
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
| Cash flows from operating activities: | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 283,261 | | | | | | 243,925 | | |
| Adjustments to reconcile net income to net cash provided by operating activities | | | | | | | | | | | | | |
|
Depreciation and amortization
|
| | | | 14,902 | | | | | | 15,081 | | |
|
Accretion of discounts and amortization of premiums, net
|
| | | | (14,089) | | | | | | 7,325 | | |
|
Deferred income taxes
|
| | | | (6,444) | | | | | | (5,010) | | |
|
Provision for credit losses
|
| | | | 6,295 | | | | | | 11,968 | | |
|
Gain on sale of loans, net
|
| | | | (22,724) | | | | | | (22,926) | | |
|
Net change in trading debt securities
|
| | | | 666 | | | | | | (52) | | |
|
Investment securities gains, net
|
| | | | 6,811 | | | | | | (2,596) | | |
|
Originations of mortgage loans held for sale
|
| | | | (941,641) | | | | | | (917,011) | | |
|
Proceeds from sales of mortgage loans held for sale
|
| | | | 960,207 | | | | | | 936,156 | | |
|
Stock-based compensation
|
| | | | 2,520 | | | | | | 2,613 | | |
|
Increase in other assets
|
| | | | (141,074) | | | | | | (727) | | |
|
Increase (decrease) in other liabilities
|
| | | | 22,877 | | | | | | (7,050) | | |
|
Net cash provided by operating activities
|
| | | | 171,567 | | | | | | 261,696 | | |
| Cash flows from investing activities: | | | | | | | | | | | | | |
|
Purchase of available-for-sale securities
|
| | | | (1,837,798) | | | | | | (1,560,868) | | |
|
Purchase of equity securities
|
| | | | (234) | | | | | | (153) | | |
|
Proceeds from sales of available-for-sale securities
|
| | | | 315,180 | | | | | | 217,779 | | |
|
Proceeds from sales of equity securities
|
| | | | 905 | | | | | | 16,194 | | |
|
Proceeds from maturities of available-for-sale securities
|
| | | | 1,286,611 | | | | | | 911,753 | | |
|
Proceeds from maturities of held-to-maturity securities
|
| | | | 457 | | | | | | 811 | | |
|
Net change in interest-bearing deposits
|
| | | | (391) | | | | | | 476 | | |
|
Net decrease (increase) in loans
|
| | | | 306,145 | | | | | | (117,697) | | |
|
Purchase of land, buildings, and equipment
|
| | | | (4,751) | | | | | | (13,477) | | |
|
Proceeds from sale of land, buildings, and equipment
|
| | | | 7,059 | | | | | | 12,393 | | |
|
Net cash provided by (used in) investing activities
|
| | | | 73,183 | | | | | | (532,789) | | |
| Cash flows from financing activities: | | | | | | | | | | | | | |
|
Decrease in deposits
|
| | | | (203,904) | | | | | | (579,165) | | |
|
Increase in time deposits
|
| | | | 7,283 | | | | | | 152,740 | | |
|
Decrease in federal funds purchased and customer repurchase agreements
|
| | | | (48,529) | | | | | | (315,191) | | |
|
Dividends paid
|
| | | | (212,428) | | | | | | (29,876) | | |
|
Purchase of treasury stock
|
| | | | — | | | | | | (3,002) | | |
|
Net cash used in financing activities
|
| | | | (457,578) | | | | | | (774,494) | | |
|
Net decrease in cash and cash equivalents
|
| | | | (212,828) | | | | | | (1,045,587) | | |
|
Cash and cash equivalents at beginning of year
|
| | | | 1,241,808 | | | | | | 1,684,628 | | |
|
Cash and cash equivalents at end of year
|
| | | $ | 1,028,980 | | | | | | 639,041 | | |
|
Cash and due from banks
|
| | | $ | 217,621 | | | | | | 256,622 | | |
|
Short-term interest-bearing deposits
|
| | | | 810,571 | | | | | | 379,084 | | |
|
Federal funds sold and securities purchased under agreements to resell
|
| | | | 788 | | | | | | 3,335 | | |
|
Total cash and cash equivalents
|
| | | $ | 1,028,980 | | | | | | 639,041 | | |
| Supplemental disclosure of cash flow information: | | | | | | | | | | | | | |
|
Interest paid
|
| | | $ | 150,835 | | | | | | 169,472 | | |
|
Income taxes paid
|
| | | | 82,158 | | | | | | 47,789 | | |
|
Loans transferred to foreclosed assets held for sale
|
| | | | 2,659 | | | | | | 4,282 | | |
|
Dollars in thousands
Equity Securities |
| |
9/30/2025
|
| |
12/31/2024
|
| ||||||
|
Common and preferred stocks with readily determinable fair value
|
| | | $ | — | | | | | | 724 | | |
|
Federal Home Loan Bank stock
|
| | | | 10,641 | | | | | | 10,708 | | |
|
Federal Reserve Bank stock
|
| | | | 26,057 | | | | | | 26,057 | | |
|
Other–no readily determinable fair value
|
| | | | 11,510 | | | | | | 11,281 | | |
|
Total Equity Securities
|
| | | $ | 48,208 | | | | | | 48,770 | | |
| | | |
As of September 30, 2025
|
| |||||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
Amortized
Cost |
| |
Gross
Unrealized Gain |
| |
Gross
Unrealized Loss |
| |
Fair Value
|
| |
Allowance
for Credit Losses |
| |
Net
Carrying Amount |
| ||||||||||||||||||
| Available-for-Sale: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury Securities
|
| | | $ | 912,828 | | | | | | 8,629 | | | | | | (2,043) | | | | | | 919,414 | | | | | | — | | | | | | 919,414 | | |
|
U.S. Agency Debentures
|
| | | | 151,701 | | | | | | 229 | | | | | | (630) | | | | | | 151,300 | | | | | | — | | | | | | 151,300 | | |
|
U.S. Agency Mortgage-Backed Securities
|
| | | | 4,948,260 | | | | | | 37,366 | | | | | | (114,746) | | | | | | 4,870,880 | | | | | | — | | | | | | 4,870,880 | | |
|
Obligations of states and political subdivisions
|
| | | | 17,256 | | | | | | 93 | | | | | | (59) | | | | | | 17,290 | | | | | | — | | | | | | 17,290 | | |
|
Other Securities
|
| | | | 8,014 | | | | | | — | | | | | | (142) | | | | | | 7,872 | | | | | | — | | | | | | 7,872 | | |
|
Total
|
| | | $ | 6,038,059 | | | | | | 46,317 | | | | | | (117,620) | | | | | | 5,966,756 | | | | | | — | | | | | | 5,966,756 | | |
| Held-to-Maturity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Agency RMBS
|
| | | $ | 22 | | | | | | — | | | | | | — | | | | | | 22 | | | | | | — | | | | | | 22 | | |
|
Obligations of states and political subdivisions
|
| | | | 2,768 | | | | | | 1 | | | | | | — | | | | | | 2,769 | | | | | | (16) | | | | | | 2,753 | | |
|
Total
|
| | | $ | 2,790 | | | | | | 1 | | | | | | — | | | | | | 2,791 | | | | | | (16) | | | | | | 2,775 | | |
| | | |
As of December 31, 2024
|
| |||||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
Amortized Cost
|
| |
Gross
Unrealized Gain |
| |
Gross
Unrealized Loss |
| |
Fair Value
|
| |
Allowance
for Credit Losses |
| |
Net
Carrying Amount |
| ||||||||||||||||||
| Available-for-Sale: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury Securities
|
| | | $ | 1,291,137 | | | | | | 752 | | | | | | (22,336) | | | | | | 1,269,553 | | | | | | — | | | | | | 1,269,553 | | |
|
U.S. Agency Debentures
|
| | | | 373,869 | | | | | | 54 | | | | | | (4,635) | | | | | | 369,288 | | | | | | — | | | | | | 369,288 | | |
|
U.S. Agency Mortgage-Backed Securities
|
| | | | 4,078,956 | | | | | | 6,535 | | | | | | (170,739) | | | | | | 3,914,752 | | | | | | — | | | | | | 3,914,752 | | |
|
Obligations of states and political subdivisions
|
| | | | 21,274 | | | | | | 79 | | | | | | (212) | | | | | | 21,141 | | | | | | — | | | | | | 21,141 | | |
|
Other Securities
|
| | | | 29,648 | | | | | | 12 | | | | | | (671) | | | | | | 28,989 | | | | | | — | | | | | | 28,989 | | |
|
Total
|
| | | $ | 5,794,884 | | | | | | 7,432 | | | | | | (198,593) | | | | | | 5,603,723 | | | | | | — | | | | | | 5,603,723 | | |
| Held to Maturity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Agency RMBS
|
| | | $ | 25 | | | | | | 1 | | | | | | — | | | | | | 26 | | | | | | — | | | | | | 26 | | |
|
Obligations of states and political subdivisions
|
| | | | 3,221 | | | | | | — | | | | | | (16) | | | | | | 3,205 | | | | | | (21) | | | | | | 3,184 | | |
|
Total
|
| | | $ | 3,246 | | | | | | 1 | | | | | | (16) | | | | | | 3,231 | | | | | | (21) | | | | | | 3,210 | | |
| | | |
United States government
obligations and government- sponsored enterprises |
| |
Obligations of states and
political subdivisions |
| |
Other securities*
|
| |||||||||||||||||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
Amortized
Cost |
| |
FTE
Yield |
| |
Fair
Value |
| |
Amortized
Cost |
| |
FTE
Yield |
| |
Fair
Value |
| |
Amortized
Cost |
| |
FTE
Yield |
| |
Fair
Value |
| |||||||||||||||||||||||||||
| Available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Within 1 year
|
| | | $ | 149,375 | | | | | | 1.34% | | | | | | 147,934 | | | | | | 3,418 | | | | | | 3.83% | | | | | | 3,415 | | | | | | — | | | | | | — | | | | | | — | | |
|
After 1 but within
5 years |
| | | | 915,154 | | | | | | 4.24% | | | | | | 922,780 | | | | | | 13,170 | | | | | | 4.54% | | | | | | 13,215 | | | | | | 2,334 | | | | | | 7.84% | | | | | | 2,269 | | |
|
After 5 but within
10 years |
| | | | — | | | | | | — | | | | | | — | | | | | | 257 | | | | | | 2.74% | | | | | | 253 | | | | | | — | | | | | | — | | | | | | — | | |
|
After 10 years
|
| | | | — | | | | | | — | | | | | | — | | | | | | 411 | | | | | | 7.89% | | | | | | 407 | | | | | | — | | | | | | — | | | | | | — | | |
|
Mortgage- and asset- backed securities
|
| | | | 4,948,260 | | | | | | 4.08% | | | | | | 4,870,880 | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,680 | | | | | | 5.52% | | | | | | 5,603 | | |
| | | | | $ | 6,012,789 | | | | | | 4.03% | | | | | | 5,941,594 | | | | | | 17,256 | | | | | | 4.45% | | | | | | 17,290 | | | | | | 8,014 | | | | | | 6.32% | | | | | | 7,872 | | |
| Held to maturity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Within 1 year
|
| | | $ | — | | | | | | — | | | | | | — | | | | | | 1,245 | | | | | | 4.64% | | | | | | 1,246 | | | | | | — | | | | | | — | | | | | | — | | |
|
After 1 but within
5 years |
| | | | — | | | | | | — | | | | | | — | | | | | | 1,492 | | | | | | 2.75% | | | | | | 1,492 | | | | | | — | | | | | | — | | | | | | — | | |
|
After 5 but within
10 years |
| | | | — | | | | | | — | | | | | | — | | | | | | 31 | | | | | | 6.52% | | | | | | 31 | | | | | | — | | | | | | — | | | | | | — | | |
|
After 10 years
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Mortgage- and asset- backed securities
|
| | | | 22 | | | | | | 6.33% | | | | | | 22 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | $ | 22 | | | | | | 6.33% | | | | | | 22 | | | | | | 2,768 | | | | | | 3.64% | | | | | | 2,769 | | | | | | — | | | | | | — | | | | | | — | | |
| | | |
As of September 30, 2025
|
| |||||||||||||||||||||||||||||||||
| | | |
Less than 12 months
|
| |
12 months or more
|
| |
Total
|
| |||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
Fair value
|
| |
Unrealized
losses |
| |
Fair value
|
| |
Unrealized
losses |
| |
Fair value
|
| |
Unrealized
losses |
| ||||||||||||||||||
| Available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
United States government obligations and government-sponsored enterprises
|
| | | $ | 232,301 | | | | | | (565) | | | | | | 1,674,057 | | | | | | (116,854) | | | | | | 1,906,358 | | | | | | (117,419) | | |
|
Obligations of states and political subdivisions
|
| | | | — | | | | | | — | | | | | | 7,187 | | | | | | (59) | | | | | | 7,187 | | | | | | (59) | | |
|
Other securities
|
| | | | 801 | | | | | | — | | | | | | 5,859 | | | | | | (142) | | | | | | 6,660 | | | | | | (142) | | |
| | | | | $ | 233,102 | | | | | | (565) | | | | | | 1,687,103 | | | | | | (117,055) | | | | | | 1,920,205 | | | | | | (117,620) | | |
| | | |
As of December 31, 2024
|
| |||||||||||||||||||||||||||||||||
| | | |
Less than 12 months
|
| |
12 months or more
|
| |
Total
|
| |||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
Fair Value
|
| |
Unrealized
losses |
| |
Fair value
|
| |
Unrealized
losses |
| |
Fair value
|
| |
Unrealized
losses |
| ||||||||||||||||||
| Available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
United States government obligations
and government-sponsored enterprises |
| | | $ | 1,468,478 | | | | | | (14,293) | | | | | | 2,757,421 | | | | | | (183,418) | | | | | | 4,225,899 | | | | | | (197,711) | | |
|
Obligations of states and political subdivisions
|
| | | | 2,239 | | | | | | (16) | | | | | | 9,618 | | | | | | (195) | | | | | | 11,856 | | | | | | (211) | | |
|
Other securities
|
| | | | 717 | | | | | | — | | | | | | 26,691 | | | | | | (671) | | | | | | 27,409 | | | | | | (671) | | |
| | | | | $ | 1,471,434 | | | | | | (14,309) | | | | | | 2,793,730 | | | | | | (184,284) | | | | | | 4,265,164 | | | | | | (198,593) | | |
| | | |
As of December 31, 2024
|
| |||||||||||||||||||||||||||||||||
| | | |
Less than 12 months
|
| |
12 months or more
|
| |
Total
|
| |||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
Fair value
|
| |
Unrealized
losses |
| |
Fair value
|
| |
Unrealized
losses |
| |
Fair value
|
| |
Unrealized
losses |
| ||||||||||||||||||
| Held to maturity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
United States government obligations and government-sponsored enterprises
|
| | | $ | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Obligations of states and political subdivisions
|
| | | | 1,278 | | | | | | (15) | | | | | | 149 | | | | | | (1) | | | | | | 1,427 | | | | | | (16) | | |
| | | | | $ | 1,278 | | | | | | (15) | | | | | | 149 | | | | | | (1) | | | | | | 1,427 | | | | | | (16) | | |
|
Dollars in thousands
|
| |
Amortized Cost Basis by Credit Rating–HTM Debt Securities
|
| |||||||||||||||||||||||||||
|
September 30, 2025
|
| |
Non-Rated
|
| |
A
|
| |
AA
|
| |
AAA
|
| |
Total
|
| |||||||||||||||
|
State and political subdivisions
|
| | | $ | 1,016 | | | | | $ | — | | | | | $ | 1,457 | | | | | $ | 295 | | | | | $ | 2,768 | | |
|
December 31, 2024
|
| |
Amortized Cost Basis by Credit Rating–HTM Debt Securities
|
| |||||||||||||||||||||||||||
| |
Non-Rated
|
| |
A
|
| |
AA
|
| |
AAA
|
| |
Total
|
| |||||||||||||||||
|
State and political subdivisions
|
| | | $ | 35 | | | | | $ | 40 | | | | | $ | 2,996 | | | | | $ | 150 | | | | | $ | 3,221 | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Dollars in thousands
|
| |
Amount
|
| |
Amount
|
| ||||||
|
Construction and development
|
| | | $ | 858,321 | | | | | | 867,349 | | |
|
Commercial non-real estate
|
| | | | 1,736,276 | | | | | | 1,874,906 | | |
|
Multifamily residential real estate
|
| | | | 833,081 | | | | | | 825,755 | | |
|
Non-owner-occupied commercial real estate
|
| | | | 2,323,412 | | | | | | 2,372,010 | | |
|
Owner-occupied commercial real estate
|
| | | | 1,583,150 | | | | | | 1,572,955 | | |
|
Commercial real estate
|
| | | | 4,739,643 | | | | | | 4,770,720 | | |
|
Home equity lines of credit
|
| | | | 390,777 | | | | | | 349,011 | | |
|
All other residential real estate
|
| | | | 2,927,262 | | | | | | 2,791,087 | | |
|
Residential real estate
|
| | | | 3,318,039 | | | | | | 3,140,098 | | |
|
Consumer credit card
|
| | | | 92,881 | | | | | | 93,825 | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Dollars in thousands
|
| |
Amount
|
| |
Amount
|
| ||||||
|
All other consumer
|
| | | | 588,192 | | | | | | 903,452 | | |
|
Consumer
|
| | | | 681,073 | | | | | | 997,277 | | |
|
Total unpaid principal balance
|
| | | | 11,333,352 | | | | | | 11,650,350 | | |
|
Add: Unearned income
|
| | | | (10,034) | | | | | | (26,259) | | |
|
Loans, held for investment
|
| | | | 11,323,318 | | | | | | 11,624,091 | | |
|
Loans held for sale
|
| | | | 21,830 | | | | | | 34,264 | | |
|
Total loans and leases
|
| | | $ | 11,345,148 | | | | | | 11,658,355 | | |
| | |||||||||||||
|
Dollars in thousands
|
| | | | | | |
|
Balance of loans to related parties, December 31, 2024
|
| | | $ | 274,803 | | |
|
New loans
|
| | | | 57,149 | | |
|
Repayments
|
| | | | (29,864) | | |
|
Change in relationship
|
| | | | (50,140) | | |
|
Balance of loans to related parties at end of period
|
| | | $ | 251,948 | | |
|
Key Assumption
|
| |
September 30, 2025
|
| |
December 31, 2024
|
|
| Overall economic forecast | | |
•
Forecast provided by Oxford Economics
•
Expect the economy to continue to expand, with strong AI related investment with no sign of slowing down
•
The labor market is softening, affecting real disposable income growth. However, consumer spending is holding up with tariffs driving the cost of core goods.
|
| |
•
Forecast provided by Oxford Economics
•
Uncertainty around economic forecasts prior to the change in administration.
•
Forecasted GDP growth with expectations that imports will be front-loaded ahead of tariffs.
•
Path of monetary policy is uncertain with anticipation of rate cuts skewing towards fewer.
|
|
|
Reasonable and supportable period and related reversion period
|
| |
•
4 quarter reasonable and supportable period
•
4 quarter reversion to historical average loss rates using straight line method
|
| |
•
4 quarter reasonable and supportable period
•
4 quarter reversion to historical average loss rates using straight line method
|
|
|
Forecasted macro-economic variables
|
| |
•
Unemployment ranging from 4.1% to 4.4%
•
GDP growth forecast of 2.0%
•
Prime rate is 7.5%, declining to 6.25% at the end of the supportable forecast
|
| |
•
Unemployment between 4.2% and 4.3%
•
GDP of 2.6%
•
Prime rate is 7.5%, with a 25 basis point decline each quarter of the supportable forecast period
|
|
| Prepayment assumptions | | |
•
Commercial loan prepayment speeds of 14.4%
•
Mortgage and HELOC prepayment speeds of 18.3%
•
Consumer loan and credit card prepayment speeds of 15%
|
| |
•
Commercial loan prepayment speeds of 14.4%
•
Mortgage and HELOC prepayment speeds of 18.3%
•
Consumer loan and credit card prepayment speeds of 15%
|
|
| Qualitative factors | | |
Qualitative adjustments for:
•
Impact of inflation, tariffs, and interest rates on borrower ability to repay
•
Economic, government policy, and geopolitical uncertainties
•
Changes in portfolio composition, concentrations, and underwriting standards
|
| |
Qualitative adjustments for:
•
Economic uncertainty related to geopolitical risks and upcoming change in administration
•
Ongoing impact of inflation and increased rate environment on customer ability to repay
•
Changes in portfolio composition, concentrations, and underwriting standards
|
|
| | | | | | | | | | | | | | | |
Commercial real estate
|
| |
Residential real estate
|
| |
Consumer
|
| | | | | | | | |||||||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
Construction
& development |
| |
Commercial
non-real estate |
| |
Multifamily
residential real estate |
| |
Non-owner
occupied commercial real estate |
| |
Owner
occupied commercial real estate |
| |
Home
equity lines of credit |
| |
All other
residential real estate |
| |
Consumer
credit card |
| |
All other
consumer |
| |
Total
|
| | ||||||||||||||||||||||||||||||||
|
For the nine months ended September 30, 2025:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
| Allowance for credit losses on loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
|
Balance at beginning of period
|
| | | $ | 20,851 | | | | | | 23,915 | | | | | | 8,352 | | | | | | 16,463 | | | | | | 9,940 | | | | | | 4,505 | | | | | | 36,739 | | | | | | 8,299 | | | | | | 25,215 | | | | | | 154,279 | | | | ||
|
Provision for credit losses on loans
|
| | | | (808) | | | | | | 3,366 | | | | | | 499 | | | | | | 1,340 | | | | | | 658 | | | | | | 907 | | | | | | 3,766 | | | | | | 2,086 | | | | | | (5,415) | | | | | | 6,399 | | | | ||
|
Loans charged off
|
| | | | (14) | | | | | | (4,511) | | | | | | — | | | | | | (816) | | | | | | — | | | | | | (25) | | | | | | (475) | | | | | | (2,712) | | | | | | (8,183) | | | | | | (16,736) | | | | | |
|
Recoveries on loans previously charged off
|
| | | | 33 | | | | | | 966 | | | | | | — | | | | | | — | | | | | | 62 | | | | | | 4 | | | | | | 135 | | | | | | 697 | | | | | | 3,620 | | | | | | 5,517 | | | | ||
|
Balance at end of period
|
| | | | 20,062 | | | | | | 23,736 | | | | | | 8,851 | | | | | | 16,987 | | | | | | 10,660 | | | | | | 5,391 | | | | | | 40,165 | | | | | | 8,370 | | | | | | 15,237 | | | | | | 149,459 | | | | ||
| Liability for unfunded commitments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
|
Balance at beginning of period
|
| | | | 172 | | | | | | 161 | | | | | | 2 | | | | | | 4 | | | | | | 10 | | | | | | 135 | | | | | | — | | | | | | — | | | | | | — | | | | | | 484 | | | | ||
|
Provision for credit losses on unfunded
lending commitments |
| | | | (40) | | | | | | (25) | | | | | | (1) | | | | | | 1 | | | | | | (3) | | | | | | (32) | | | | | | — | | | | | | — | | | | | | — | | | | | | (100) | | | | ||
|
Balance at end of period
|
| | | | 132 | | | | | | 136 | | | | | | 1 | | | | | | 5 | | | | | | 7 | | | | | | 103 | | | | | | — | | | | | | — | | | | | | — | | | | | | 384 | | | | ||
|
Allowance for credit losses on loans and liability for unfunded lending commitments
|
| | | $ | 20,194 | | | | | | 23,872 | | | | | | 8,852 | | | | | | 16,992 | | | | | | 10,667 | | | | | | 5,494 | | | | | | 40,165 | | | | | | 8,370 | | | | | | 15,237 | | | | | | 149,843 | | | | ||
| | | | | | | | | | | | | | | |
Commercial real estate
|
| |
Residential real estate
|
| |
Consumer
|
| | | | | | | |||||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
Construction
& development |
| |
Commercial
non-real estate |
| |
Multifamily
residential real estate |
| |
Non-owner
occupied commercial real estate |
| |
Owner
occupied commercial real estate |
| |
Home
equity lines of credit |
| |
All other
residential real estate |
| |
Consumer
credit card |
| |
All other
consumer |
| |
Total
|
| ||||||||||||||||||||||||||||||
|
For the nine months ended September 30, 2024:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Allowance for credit losses on loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Balance at beginning of period
|
| | | $ | 24,505 | | | | | | 21,180 | | | | | | 8,983 | | | | | | 14,481 | | | | | | 9,626 | | | | | | 4,885 | | | | | | 32,280 | | | | | | 8,071 | | | | | | 30,798 | | | | | | 154,809 | | |
|
Provision for credit losses on loans
|
| | | | (689) | | | | | | 3,235 | | | | | | (441) | | | | | | 3,715 | | | | | | 123 | | | | | | (546) | | | | | | 2,626 | | | | | | 2,284 | | | | | | 1,751 | | | | | | 12,058 | | |
|
Loans charged off
|
| | | | (950) | | | | | | (4,800) | | | | | | — | | | | | | (1,821) | | | | | | 48 | | | | | | (1) | | | | | | (321) | | | | | | (2,788) | | | | | | (8,255) | | | | | | (18,888) | | |
|
Recoveries on loans previously
charged off |
| | | | 121 | | | | | | 2,570 | | | | | | — | | | | | | 16 | | | | | | 465 | | | | | | 17 | | | | | | 261 | | | | | | 483 | | | | | | 3,231 | | | | | | 7,164 | | |
|
Balance at end of period
|
| | | | 22,987 | | | | | | 22,185 | | | | | | 8,542 | | | | | | 16,391 | | | | | | 10,262 | | | | | | 4,355 | | | | | | 34,846 | | | | | | 8,050 | | | | | | 27,525 | | | | | | 155,143 | | |
| Liability for unfunded commitments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Balance at beginning of period
|
| | | | 152 | | | | | | 206 | | | | | | 5 | | | | | | 9 | | | | | | 8 | | | | | | 188 | | | | | | — | | | | | | — | | | | | | — | | | | | | 568 | | |
|
Provision for credit losses on unfunded
lending commitments |
| | | | 68 | | | | | | (77) | | | | | | (4) | | | | | | (2) | | | | | | 3 | | | | | | (72) | | | | | | — | | | | | | — | | | | | | — | | | | | | (84) | | |
|
Balance at end of period
|
| | | | 220 | | | | | | 129 | | | | | | 1 | | | | | | 7 | | | | | | 11 | | | | | | 116 | | | | | | — | | | | | | — | | | | | | — | | | | | | 484 | | |
|
Allowance for credit losses on loans and liability for unfunded lending commitments
|
| | | $ | 23,207 | | | | | | 22,314 | | | | | | 8,543 | | | | | | 16,398 | | | | | | 10,273 | | | | | | 4,471 | | | | | | 34,846 | | | | | | 8,050 | | | | | | 27,525 | | | | | | 155,627 | | |
|
Dollars in thousands
|
| |
Current or
less than 30 days past due |
| |
30–89 Days
past due |
| |
90 Days
past due and still accruing |
| |
Nonaccrual
|
| |
Total
|
| |||||||||||||||
| At September 30, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and development
|
| | | $ | 851,844 | | | | | | 2,229 | | | | | | — | | | | | | 4,248 | | | | | | 858,321 | | |
|
Commercial non-real estate
|
| | | | 1,729,690 | | | | | | 3,689 | | | | | | 11 | | | | | | 2,886 | | | | | | 1,736,276 | | |
|
Multifamily residential real estate
|
| | | | 833,081 | | | | | | — | | | | | | — | | | | | | — | | | | | | 833,081 | | |
|
Non-owner-occupied commercial real
estate |
| | | | 2,311,995 | | | | | | — | | | | | | — | | | | | | 11,416 | | | | | | 2,323,411 | | |
|
Owner-occupied commercial real estate
|
| | | | 1,577,790 | | | | | | 1,492 | | | | | | — | | | | | | 3,868 | | | | | | 1,583,150 | | |
|
Commercial real estate
|
| | | | 4,722,866 | | | | | | 1,492 | | | | | | — | | | | | | 15,284 | | | | | | 4,739,642 | | |
|
Home equity lines of credit
|
| | | | 388,260 | | | | | | 1,160 | | | | | | 55 | | | | | | 1,303 | | | | | | 390,778 | | |
|
All other residential real estate
|
| | | | 2,897,394 | | | | | | 5,346 | | | | | | 1,021 | | | | | | 23,501 | | | | | | 2,927,262 | | |
|
Residential real estate
|
| | | | 3,285,654 | | | | | | 6,506 | | | | | | 1,076 | | | | | | 24,804 | | | | | | 3,318,040 | | |
|
Consumer credit card
|
| | | | 91,869 | | | | | | 846 | | | | | | 166 | | | | | | — | | | | | | 92,881 | | |
|
All other consumer
|
| | | | 578,247 | | | | | | 7,646 | | | | | | 2 | | | | | | 2,297 | | | | | | 588,192 | | |
|
Consumer
|
| | | | 670,116 | | | | | | 8,492 | | | | | | 168 | | | | | | 2,297 | | | | | | 681,073 | | |
|
Total
|
| | | $ | 11,260,170 | | | | | | 22,408 | | | | | | 1,255 | | | | | | 49,519 | | | | | | 11,333,352 | | |
|
Dollars in thousands
|
| |
Current or
less than 30 days past due |
| |
30–89 Days
past due |
| |
90 Days
past due and still accruing |
| |
Nonaccrual
|
| |
Total
|
| |||||||||||||||
| At December 31, 2024: | | | | | | | |||||||||||||||||||||||||
|
Construction and development
|
| | | $ | 863,163 | | | | | | 1,850 | | | | | | — | | | | | | 2,336 | | | | | | 867,349 | | |
|
Commercial non-real estate
|
| | | | 1,856,053 | | | | | | 15,636 | | | | | | 256 | | | | | | 2,961 | | | | | | 1,874,906 | | |
|
Multifamily residential real estate
|
| | | | 825,189 | | | | | | 99 | | | | | | — | | | | | | 467 | | | | | | 825,755 | | |
|
Non-owner-occupied commercial real
estate |
| | | | 2,358,045 | | | | | | 7,543 | | | | | | — | | | | | | 6,422 | | | | | | 2,372,010 | | |
|
Owner-occupied commercial real estate
|
| | | | 1,567,254 | | | | | | 1,561 | | | | | | — | | | | | | 4,140 | | | | | | 1,572,955 | | |
|
Commercial real estate
|
| | | | 4,750,488 | | | | | | 9,203 | | | | | | — | | | | | | 11,029 | | | | | | 4,770,720 | | |
|
Home equity lines of credit
|
| | | | 346,367 | | | | | | 1,458 | | | | | | 149 | | | | | | 1,037 | | | | | | 349,011 | | |
|
All other residential real estate
|
| | | | 2,759,401 | | | | | | 16,235 | | | | | | 2,745 | | | | | | 12,706 | | | | | | 2,791,087 | | |
|
Residential real estate
|
| | | | 3,105,768 | | | | | | 17,693 | | | | | | 2,894 | | | | | | 13,743 | | | | | | 3,140,098 | | |
|
Consumer credit card
|
| | | | 91,539 | | | | | | 1,957 | | | | | | 329 | | | | | | — | | | | | | 93,825 | | |
|
All other consumer
|
| | | | 883,940 | | | | | | 13,587 | | | | | | — | | | | | | 5,925 | | | | | | 903,452 | | |
|
Consumer
|
| | | | 975,479 | | | | | | 15,544 | | | | | | 329 | | | | | | 5,925 | | | | | | 997,277 | | |
|
Total
|
| | | $ | 11,550,951 | | | | | | 59,926 | | | | | | 3,479 | | | | | | 35,994 | | | | | | 11,650,350 | | |
|
Dollars in thousands
At September 30, 2025: |
| |
Term Loans Amortized Cost Basis by Origination Year
|
| |
Revolving
Loans Amortized Cost Basis |
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||
| |
2025
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
Prior
|
| ||||||||||||||||||||||||||||||||
| Construction and development | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | $ | 240,112 | | | | | | 299,057 | | | | | | 80,332 | | | | | | 102,982 | | | | | | 40,378 | | | | | | 18,640 | | | | | | 61,044 | | | | | | 842,545 | | |
|
Watch
|
| | | | — | | | | | | 911 | | | | | | 1,417 | | | | | | 986 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,314 | | |
|
Substandard
|
| | | | — | | | | | | 1,194 | | | | | | 4,226 | | | | | | 2,267 | | | | | | — | | | | | | 527 | | | | | | — | | | | | | 8,214 | | |
|
Non-accrual
|
| | | | — | | | | | | 1,010 | | | | | | 1,395 | | | | | | 1,300 | | | | | | 459 | | | | | | 84 | | | | | | — | | | | | | 4,248 | | |
|
Total Construction and development
|
| | | | 240,112 | | | | | | 302,172 | | | | | | 87,370 | | | | | | 107,535 | | | | | | 40,837 | | | | | | 19,251 | | | | | | 61,044 | | | | | | 858,321 | | |
|
Gross write-offs for the nine months ended September 30, 2025
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 14 | | | | | | — | | | | | | 14 | | |
| Commercial non-real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 280,941 | | | | | | 275,487 | | | | | | 168,712 | | | | | | 170,322 | | | | | | 102,012 | | | | | | 233,037 | | | | | | 469,170 | | | | | | 1,699,681 | | |
|
Watch
|
| | | | 1,017 | | | | | | 1,315 | | | | | | 1,035 | | | | | | 1,038 | | | | | | 7,965 | | | | | | 224 | | | | | | 1,135 | | | | | | 13,729 | | |
|
Substandard
|
| | | | 190 | | | | | | 1,159 | | | | | | 1,089 | | | | | | 3,858 | | | | | | 541 | | | | | | 12,027 | | | | | | 1,116 | | | | | | 19,980 | | |
|
Non-accrual
|
| | | | — | | | | | | — | | | | | | 1,231 | | | | | | 432 | | | | | | 457 | | | | | | 607 | | | | | | 159 | | | | | | 2,886 | | |
|
Total Commercial non-real estate
|
| | | | 282,148 | | | | | | 277,961 | | | | | | 172,067 | | | | | | 175,650 | | | | | | 110,975 | | | | | | 245,895 | | | | | | 471,580 | | | | | | 1,736,276 | | |
|
Gross write-offs for the nine months ended September 30, 2025
|
| | | | 1,197 | | | | | | 340 | | | | | | 1,112 | | | | | | 746 | | | | | | 70 | | | | | | 458 | | | | | | — | | | | | | 3,923 | | |
| Multifamily residential real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 136,590 | | | | | | 65,005 | | | | | | 22,811 | | | | | | 172,070 | | | | | | 158,156 | | | | | | 226,350 | | | | | | 4,248 | | | | | | 785,230 | | |
|
Watch
|
| | | | — | | | | | | — | | | | | | 493 | | | | | | 6,166 | | | | | | 1,297 | | | | | | 13,081 | | | | | | — | | | | | | 21,037 | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | 19,994 | | | | | | — | | | | | | 6,820 | | | | | | — | | | | | | 26,814 | | |
|
Non-accrual
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Multifamily residential real estate
|
| | | | 136,590 | | | | | | 65,005 | | | | | | 23,304 | | | | | | 198,230 | | | | | | 159,453 | | | | | | 246,251 | | | | | | 4,248 | | | | | | 833,081 | | |
|
Dollars in thousands
At September 30, 2025: |
| |
Term Loans Amortized Cost Basis by Origination Year
|
| |
Revolving
Loans Amortized Cost Basis |
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||
| |
2025
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
Prior
|
| ||||||||||||||||||||||||||||||||
|
Gross write-offs for the nine months ended September 30, 2025
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Non-owner-occupied commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 151,248 | | | | | | 239,132 | | | | | | 236,487 | | | | | | 426,901 | | | | | | 266,715 | | | | | | 899,075 | | | | | | 27,721 | | | | | | 2,247,279 | | |
|
Watch
|
| | | | — | | | | | | — | | | | | | 241 | | | | | | 334 | | | | | | — | | | | | | 44,036 | | | | | | 427 | | | | | | 45,038 | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | 3,517 | | | | | | 9,643 | | | | | | 6,518 | | | | | | — | | | | | | 19,678 | | |
|
Non-accrual
|
| | | | — | | | | | | — | | | | | | — | | | | | | 6,168 | | | | | | 26 | | | | | | 5,222 | | | | | | — | | | | | | 11,416 | | |
|
Total Non-owner-occupied commercial real estate
|
| | | | 151,248 | | | | | | 239,132 | | | | | | 236,728 | | | | | | 436,920 | | | | | | 276,384 | | | | | | 954,851 | | | | | | 28,148 | | | | | | 2,323,411 | | |
|
Gross write-offs for the nine months ended September 30, 2025
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 816 | | | | | | — | | | | | | 816 | | |
| Owner-occupied commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 148,072 | | | | | | 137,479 | | | | | | 118,382 | | | | | | 193,206 | | | | | | 247,917 | | | | | | 561,980 | | | | | | 104,185 | | | | | | 1,511,221 | | |
|
Watch
|
| | | | 5,333 | | | | | | 2,210 | | | | | | 3,444 | | | | | | 10,517 | | | | | | 6,412 | | | | | | 14,063 | | | | | | 3,107 | | | | | | 45,086 | | |
|
Substandard
|
| | | | 587 | | | | | | 1,689 | | | | | | 322 | | | | | | 7,822 | | | | | | 1,428 | | | | | | 9,291 | | | | | | 1,836 | | | | | | 22,975 | | |
|
Non-accrual
|
| | | | — | | | | | | — | | | | | | 79 | | | | | | 1,516 | | | | | | 169 | | | | | | 2,104 | | | | | | — | | | | | | 3,868 | | |
|
Total Owner-occupied commercial real estate
|
| | | | 153,992 | | | | | | 141,378 | | | | | | 122,227 | | | | | | 213,061 | | | | | | 255,926 | | | | | | 587,438 | | | | | | 109,128 | | | | | | 1,583,150 | | |
|
Gross write-offs for the nine months ended September 30, 2025
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Home equity lines of credit | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accrual
|
| | | | 776 | | | | | | 147 | | | | | | 600 | | | | | | 102 | | | | | | — | | | | | | 2,730 | | | | | | 385,120 | | | | | | 389,475 | | |
|
Non-accrual
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,303 | | | | | | 1,303 | | |
|
Total Home equity lines of credit
|
| | | | 776 | | | | | | 147 | | | | | | 600 | | | | | | 102 | | | | | | — | | | | | | 2,730 | | | | | | 386,423 | | | | | | 390,778 | | |
|
Gross write-offs for the nine months ended September 30, 2025
|
| | | | 25 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 25 | | |
| All other residential real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accrual
|
| | | | 526,374 | | | | | | 510,621 | | | | | | 449,272 | | | | | | 548,291 | | | | | | 404,948 | | | | | | 462,795 | | | | | | 1,460 | | | | | | 2,903,761 | | |
|
Non-accrual
|
| | | | — | | | | | | 3,249 | | | | | | 8,126 | | | | | | 3,704 | | | | | | 3,529 | | | | | | 4,893 | | | | | | — | | | | | | 23,501 | | |
|
Total All other residential real estate
|
| | | | 526,374 | | | | | | 513,870 | | | | | | 457,398 | | | | | | 551,995 | | | | | | 408,477 | | | | | | 467,688 | | | | | | 1,460 | | | | | | 2,927,262 | | |
|
Gross write-offs for the nine months ended September 30, 2025
|
| | | | 129 | | | | | | — | | | | | | 188 | | | | | | 158 | | | | | | — | | | | | | — | | | | | | — | | | | | | 475 | | |
| Consumer credit card | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 91,869 | | | | | | 91,869 | | |
|
30−89 days
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 846 | | | | | | 846 | | |
|
90+ days
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 166 | | | | | | 166 | | |
|
Total Consumer credit card
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 92,881 | | | | | | 92,881 | | |
|
Gross write-offs for the nine months ended September 30, 2025
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,712 | | | | | | 2,712 | | |
| All other consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current
|
| | | | 94,460 | | | | | | 117,188 | | | | | | 123,477 | | | | | | 110,791 | | | | | | 55,635 | | | | | | 42,382 | | | | | | 34,314 | | | | | | 578,247 | | |
|
30−89 days
|
| | | | 280 | | | | | | 1,158 | | | | | | 1,930 | | | | | | 2,608 | | | | | | 1,033 | | | | | | 637 | | | | | | — | | | | | | 7,646 | | |
|
90+ days
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2 | | | | | | — | | | | | | 2 | | |
|
Non-accrual
|
| | | | 55 | | | | | | 285 | | | | | | 669 | | | | | | 660 | | | | | | 314 | | | | | | 314 | | | | | | — | | | | | | 2,297 | | |
|
Total All other consumer
|
| | | | 94,795 | | | | | | 118,631 | | | | | | 126,076 | | | | | | 114,059 | | | | | | 56,982 | | | | | | 43,335 | | | | | | 34,314 | | | | | | 588,192 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||
|
Dollars in thousands
At September 30, 2025: |
| |
Term Loans Amortized Cost Basis by Origination Year
|
| |
Revolving
Loans Amortized Cost Basis |
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||
| |
2025
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
Prior
|
| ||||||||||||||||||||||||||||||||
|
Gross write-offs for the nine months ended September 30, 2025
|
| | | | 2,414 | | | | | | 856 | | | | | | 1,579 | | | | | | 1,942 | | | | | | 1,146 | | | | | | 834 | | | | | | — | | | | | | 8,771 | | |
|
Total loans
|
| | | $ | 1,586,035 | | | | | | 1,658,296 | | | | | | 1,225,770 | | | | | | 1,797,552 | | | | | | 1,309,034 | | | | | | 2,567,439 | | | | | | 1,189,226 | | | | | | 11,333,352 | | |
|
Gross write-offs for the nine months ended September 30, 2025
|
| | | | 3,765 | | | | | | 1,196 | | | | | | 2,879 | | | | | | 2,846 | | | | | | 1,216 | | | | | | 2,122 | | | | | | 2,712 | | | | | | 16,736 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||
|
Dollars in thousands
At December 31, 2024: |
| |
Term Loans Amortized Cost Basis by Origination Year
|
| |
Revolving
Loans Amortized Cost Basis |
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||
| |
2025
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
Prior
|
| ||||||||||||||||||||||||||||||||
| Construction and development | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | $ | 320,004 | | | | | | 176,393 | | | | | | 164,289 | | | | | | 104,744 | | | | | | 10,987 | | | | | | 13,752 | | | | | | 55,897 | | | | | | 846,066 | | |
|
Watch
|
| | | | 248 | | | | | | 3,824 | | | | | | 11,509 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2 | | | | | | 15,583 | | |
|
Substandard
|
| | | | 1,194 | | | | | | — | | | | | | 1,615 | | | | | | — | | | | | | 8 | | | | | | 547 | | | | | | — | | | | | | 3,364 | | |
|
Non-accrual
|
| | | | — | | | | | | 1,632 | | | | | | 142 | | | | | | 459 | | | | | | 89 | | | | | | 14 | | | | | | — | | | | | | 2,336 | | |
|
Total Construction and development
|
| | | | 321,446 | | | | | | 181,849 | | | | | | 177,555 | | | | | | 105,203 | | | | | | 11,084 | | | | | | 14,313 | | | | | | 55,900 | | | | | | 867,349 | | |
| Commercial non-real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 399,016 | | | | | | 252,671 | | | | | | 235,271 | | | | | | 178,160 | | | | | | 90,397 | | | | | | 184,191 | | | | | | 494,970 | | | | | | 1,834,676 | | |
|
Watch
|
| | | | 219 | | | | | | 877 | | | | | | 5,160 | | | | | | 9,378 | | | | | | 39 | | | | | | 210 | | | | | | 401 | | | | | | 16,285 | | |
|
Substandard
|
| | | | 1,137 | | | | | | 1,989 | | | | | | 4,036 | | | | | | 1,035 | | | | | | 522 | | | | | | 12,110 | | | | | | 157 | | | | | | 20,986 | | |
|
Non-accrual
|
| | | | 48 | | | | | | 2,222 | | | | | | 275 | | | | | | 53 | | | | | | 89 | | | | | | 122 | | | | | | 152 | | | | | | 2,961 | | |
|
Total Commercial non-real estate
|
| | | | 400,419 | | | | | | 257,760 | | | | | | 244,741 | | | | | | 188,626 | | | | | | 91,047 | | | | | | 196,633 | | | | | | 495,680 | | | | | | 1,874,906 | | |
| Multifamily residential real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 83,545 | | | | | | 52,922 | | | | | | 174,686 | | | | | | 147,178 | | | | | | 113,582 | | | | | | 182,284 | | | | | | 3,272 | | | | | | 757,469 | | |
|
Watch
|
| | | | — | | | | | | 500 | | | | | | 20,230 | | | | | | 1,338 | | | | | | 11,164 | | | | | | 26,855 | | | | | | 690 | | | | | | 60,777 | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,524 | | | | | | 3,518 | | | | | | — | | | | | | 7,042 | | |
|
Non-accrual
|
| | | | — | | | | | | — | | | | | | — | | | | | | 467 | | | | | | — | | | | | | — | | | | | | — | | | | | | 467 | | |
|
Total Multifamily residential real estate
|
| | | | 83,545 | | | | | | 53,422 | | | | | | 194,916 | | | | | | 148,984 | | | | | | 128,269 | | | | | | 212,657 | | | | | | 3,962 | | | | | | 825,755 | | |
| Non-owner-occupied commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 245,902 | | | | | | 217,321 | | | | | | 474,737 | | | | | | 312,812 | | | | | | 206,200 | | | | | | 823,284 | | | | | | 24,262 | | | | | | 2,304,517 | | |
|
Watch
|
| | | | — | | | | | | — | | | | | | 8,016 | | | | | | 12,405 | | | | | | — | | | | | | 26,879 | | | | | | 226 | | | | | | 47,526 | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | 6,219 | | | | | | 585 | | | | | | — | | | | | | 6,742 | | | | | | — | | | | | | 13,545 | | |
|
Non-accrual
|
| | | | — | | | | | | — | | | | | | — | | | | | | 26 | | | | | | — | | | | | | 6,395 | | | | | | — | | | | | | 6,422 | | |
|
Total Non-owner-occupied commercial real estate
|
| | | | 245,902 | | | | | | 217,321 | | | | | | 488,972 | | | | | | 325,828 | | | | | | 206,200 | | | | | | 863,300 | | | | | | 24,488 | | | | | | 2,372,010 | | |
| Owner-occupied commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 135,833 | | | | | | 121,103 | | | | | | 212,907 | | | | | | 270,841 | | | | | | 127,911 | | | | | | 552,786 | | | | | | 100,158 | | | | | | 1,521,540 | | |
|
Watch
|
| | | | 638 | | | | | | 6,155 | | | | | | 5,673 | | | | | | 2,854 | | | | | | 5,867 | | | | | | 4,477 | | | | | | 1,390 | | | | | | 27,054 | | |
|
Substandard
|
| | | | 1,752 | | | | | | 229 | | | | | | 5,076 | | | | | | 464 | | | | | | 2,519 | | | | | | 8,405 | | | | | | 1,777 | | | | | | 20,222 | | |
|
Non-accrual
|
| | | | — | | | | | | 329 | | | | | | 568 | | | | | | 281 | | | | | | 688 | | | | | | 2,256 | | | | | | 18 | | | | | | 4,140 | | |
|
Total Owner-occupied commercial real estate
|
| | | | 138,223 | | | | | | 127,817 | | | | | | 224,225 | | | | | | 274,440 | | | | | | 136,984 | | | | | | 567,923 | | | | | | 103,343 | | | | | | 1,572,955 | | |
| Home equity lines of credit | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accrual
|
| | | | 1,176 | | | | | | 692 | | | | | | 207 | | | | | | — | | | | | | — | | | | | | 2,929 | | | | | | 342,970 | | | | | | 347,974 | | |
|
Non-accrual
|
| | | | — | | | | | | — | | | | | | — | | | | | | 124 | | | | | | — | | | | | | — | | | | | | 913 | | | | | | 1,037 | | |
|
Total Home equity lines of credit
|
| | | | 1,176 | | | | | | 692 | | | | | | 207 | | | | | | 124 | | | | | | — | | | | | | 2,929 | | | | | | 343,883 | | | | | | 349,011 | | |
|
Dollars in thousands
At December 31, 2024: |
| |
Term Loans Amortized Cost Basis by Origination Year
|
| |
Revolving
Loans Amortized Cost Basis |
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||
| |
2025
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
Prior
|
| ||||||||||||||||||||||||||||||||
| All other residential real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accrual
|
| | | | 640,678 | | | | | | 525,271 | | | | | | 621,285 | | | | | | 455,146 | | | | | | 192,331 | | | | | | 342,663 | | | | | | 1,006 | | | | | | 2,778,381 | | |
|
Non-accrual
|
| | | | 1,055 | | | | | | 2,001 | | | | | | 3,649 | | | | | | 1,776 | | | | | | 594 | | | | | | 3,631 | | | | | | — | | | | | | 12,706 | | |
|
Total All other residential real estate
|
| | | | 641,733 | | | | | | 527,272 | | | | | | 624,934 | | | | | | 456,922 | | | | | | 192,926 | | | | | | 346,294 | | | | | | 1,006 | | | | | | 2,791,087 | | |
| Consumer credit card | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 91,539 | | | | | | 91,539 | | |
|
30–89 days
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,957 | | | | | | 1,957 | | |
|
90+ days
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 329 | | | | | | 329 | | |
|
Total Consumer credit card
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 93,825 | | | | | | 93,825 | | |
| All other consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Rating
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current
|
| | | | 328,142 | | | | | | 175,298 | | | | | | 169,605 | | | | | | 91,594 | | | | | | 48,299 | | | | | | 20,552 | | | | | | 50,451 | | | | | | 883,941 | | |
|
30–89 days
|
| | | | 1,305 | | | | | | 3,608 | | | | | | 4,220 | | | | | | 2,639 | | | | | | 1,141 | | | | | | 674 | | | | | | — | | | | | | 13,587 | | |
|
90+ days
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Non-accrual
|
| | | | 291 | | | | | | 1,206 | | | | | | 2,055 | | | | | | 1,147 | | | | | | 651 | | | | | | 575 | | | | | | — | | | | | | 5,925 | | |
|
Total All other consumer
|
| | | | 329,739 | | | | | | 180,111 | | | | | | 175,880 | | | | | | 95,380 | | | | | | 50,091 | | | | | | 21,801 | | | | | | 50,451 | | | | | | 903,452 | | |
|
Total loans
|
| | | $ | 2,162,183 | | | | | | 1,546,244 | | | | | | 2,131,428 | | | | | | 1,595,506 | | | | | | 816,602 | | | | | | 2,225,849 | | | | | | 1,172,537 | | | | | | 11,650,350 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||
|
Dollars in thousands
At September 30, 2025: |
| |
Real
Estate |
| |
Business
Assets |
| |
Total
|
| |||||||||
|
Construction and development
|
| | | $ | 2,864 | | | | | | — | | | | | | 2,864 | | |
|
Commercial non-real estate
|
| | | | — | | | | | | 1,627 | | | | | | 1,627 | | |
|
Multifamily residential real estate
|
| | | | — | | | | | | — | | | | | | — | | |
|
Non-owner-occupied commercial real estate
|
| | | | 11,440 | | | | | | — | | | | | | 11,440 | | |
|
Owner-occupied commercial real estate
|
| | | | 5,317 | | | | | | 543 | | | | | | 5,860 | | |
|
All other residential real estate
|
| | | | 1,158 | | | | | | — | | | | | | 1,158 | | |
|
Total
|
| | | $ | 20,779 | | | | | | 2,170 | | | | | | 22,949 | | |
|
Dollars in thousands
At December 31, 2024: |
| |
Real
Estate |
| |
Business
Assets |
| |
Total
|
| |||||||||
|
Construction and development
|
| | | $ | 1,417 | | | | | | — | | | | | | 1,417 | | |
|
Commercial non-real estate
|
| | | | 341 | | | | | | — | | | | | | 341 | | |
|
Multifamily residential real estate
|
| | | | 467 | | | | | | — | | | | | | 467 | | |
|
Non-owner-occupied commercial real estate
|
| | | | 6,772 | | | | | | — | | | | | | 6,772 | | |
|
Owner-occupied commercial real estate
|
| | | | 3,800 | | | | | | — | | | | | | 3,800 | | |
|
All other residential real estate
|
| | | | 2,777 | | | | | | 47 | | | | | | 2,824 | | |
|
Total
|
| | | $ | 15,574 | | | | | | 47 | | | | | | 15,621 | | |
|
Dollars in thousands
September 30, 2025 |
| |
Term
Extension |
| |
Payment
Delay |
| |
Interest Rate
Reduction |
| |
Interest/Fees
Forgiven |
| |
Other
|
| |
Total
|
| |
% of
Total Loan Category |
| |||||||||||||||||||||
|
Construction and development
|
| | | $ | 5,420 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,107 | | | | | | 7,527 | | | | | | 0.88% | | |
|
Commercial non-real estate
|
| | | | 5,101 | | | | | | 143 | | | | | | 194 | | | | | | 210 | | | | | | 4,226 | | | | | | 9,874 | | | | | | 0.57% | | |
|
Multifamily residential real estate
|
| | | | 2,618 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,618 | | | | | | 0.31% | | |
|
Non-owner-occupied commercial real estate
|
| | | | 12,810 | | | | | | 434 | | | | | | — | | | | | | — | | | | | | 5,663 | | | | | | 18,907 | | | | | | 0.81% | | |
|
Owner-occupied commercial real estate
|
| | | | 9,520 | | | | | | 420 | | | | | | — | | | | | | 1,659 | | | | | | — | | | | | | 11,599 | | | | | | 0.73% | | |
|
Commercial real estate
|
| | | | 24,948 | | | | | | 854 | | | | | | — | | | | | | 1,659 | | | | | | 5,663 | | | | | | 33,124 | | | | | | 0.70% | | |
|
Home equity lines of credit
|
| | | | 758 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 758 | | | | | | 0.19% | | |
|
All other residential real estate
|
| | | | 3,379 | | | | | | 275 | | | | | | 1,851 | | | | | | 50 | | | | | | — | | | | | | 5,555 | | | | | | 0.19% | | |
|
Residential real estate
|
| | | | 4,137 | | | | | | 275 | | | | | | 1,851 | | | | | | 50 | | | | | | — | | | | | | 6,313 | | | | | | 0.19% | | |
|
All other consumer
|
| | | | 673 | | | | | | — | | | | | | 354 | | | | | | — | | | | | | — | | | | | | 1,027 | | | | | | 0.15% | | |
|
Total
|
| | | $ | 40,279 | | | | | | 1,272 | | | | | | 2,399 | | | | | | 1,919 | | | | | | 11,996 | | | | | | 57,865 | | | | | | 0.51% | | |
|
Dollars in thousands
September 30, 2024 |
| |
Term
Extension |
| |
Payment
Delay |
| |
Interest Rate
Reduction |
| |
Interest/Fees
Forgiven |
| |
Other
|
| |
Total
|
| |
% of
Total Loan Category |
| |||||||||||||||||||||
|
Construction and development
|
| | | $ | 1,883 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,883 | | | | | | 0.21% | | |
|
Commercial non-real estate
|
| | | | 3,076 | | | | | | — | | | | | | 11 | | | | | | — | | | | | | — | | | | | | 3,087 | | | | | | 0.16% | | |
|
Multifamily residential real estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 0.00% | | |
|
Non-owner-occupied commercial real estate
|
| | | | 3,526 | | | | | | 4,756 | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,282 | | | | | | 0.35% | | |
|
Owner-occupied commercial real estate
|
| | | | 3,137 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,137 | | | | | | 0.20% | | |
|
Commercial real estate
|
| | | | 6,663 | | | | | | 4,756 | | | | | | — | | | | | | — | | | | | | — | | | | | | 11,419 | | | | | | 0.24% | | |
|
Home equity lines of credit
|
| | | | 608 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 608 | | | | | | 0.18% | | |
|
All other residential real estate
|
| | | | 2,489 | | | | | | — | | | | | | 384 | | | | | | — | | | | | | — | | | | | | 2,873 | | | | | | 0.11% | | |
|
Dollars in thousands
September 30, 2024 |
| |
Term
Extension |
| |
Payment
Delay |
| |
Interest Rate
Reduction |
| |
Interest/Fees
Forgiven |
| |
Other
|
| |
Total
|
| |
% of
Total Loan Category |
| |||||||||||||||||||||
|
Residential real estate
|
| | | | 3,097 | | | | | | — | | | | | | 384 | | | | | | — | | | | | | — | | | | | | 3,481 | | | | | | 0.11% | | |
|
All other consumer
|
| | | | 866 | | | | | | — | | | | | | 307 | | | | | | — | | | | | | — | | | | | | 1,173 | | | | | | 0.11% | | |
|
Total
|
| | | $ | 15,585 | | | | | | 4,756 | | | | | | 702 | | | | | | — | | | | | | — | | | | | | 21,043 | | | | | | 0.18% | | |
| | |||||||||||||||||||||||||||||||||||||||||||
| | | |
For the Nine Months Ended September 30, 2025
|
| |||||||||||||||||||||
|
Dollars in thousands
|
| |
Interest/fees
Forgiveness |
| |
Weighted-Average
Months of Deferred Payments |
| |
Weighted-Average
Months of Term Extensions |
| |
Weighted-Average
Interest Rate Reduction |
| ||||||||||||
|
Construction and development
|
| | | $ | — | | | | | | — | | | | | | — | | | | | | —% | | |
|
Commercial non-real estate
|
| | | | 2 | | | | | | — | | | | | | 13.7 | | | | | | | | |
|
Multifamily residential real estate
|
| | | | — | | | | | | — | | | | | | 26.5 | | | | | | — | | |
|
Non-owner-occupied commercia1 real estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Owner-occupied commercial real estate
|
| | | | 8 | | | | | | 31.5 | | | | | | — | | | | | | — | | |
|
All other residential real estate
|
| | | | 3 | | | | | | | | | | | | | | | | | | 6.77 | | |
|
All other consumer
|
| | | | — | | | | | | — | | | | | | 1.8 | | | | | | 7.22 | | |
|
Total
|
| | | $ | 13 | | | | | | | | | | | | | | | | | | | | |
| | | |
For the Nine Months Ended September 30, 2024
|
| ||||||||||||||||||
|
Dollars in thousands
|
| |
Interest/fees
Forgiveness |
| |
Weighted-Average
Months of Deferred Payments |
| |
Weighted-Average
Months of Term Extensions |
| |
Weighted-Average
Interest Rate Reduction |
| |||||||||
|
Construction and development
|
| | | $ | — | | | | | | | | | 6.0 | | | | | | % | | |
|
Commercial non-real estate
|
| | | | — | | | | | | | | | 6.4 | | | | | | | | |
|
Multifamily residential real estate
|
| | | | — | | | | | | | | | | | | | |||||
|
Non-owner-occupied commercial real estate
|
| | | | — | | | | | | | | | 16.5 | | | | |||||
|
Owner-occupied commercial real estate
|
| | | | — | | | | | | | | | 13.3 | | | | | | | | |
|
All other residential real estate
|
| | | | — | | | | | | | | | 19.7 | | | | | | 6.50 | | |
|
All other consumer
|
| | | | — | | | | | | | | | 3.2 | | | | | | 7.32 | | |
|
Total
|
| | | $ | — | | | | | | | | | | | | | | | | | |
|
Dollars in thousands
September 30, 2025 |
| |
Term
Extension |
| |
Payment
Delay |
| |
Interest Rate
Reduction |
| |
Interest/Fee
Forgiveness |
| |
Other
|
| |
Total
|
| |
% of
Total Loan Category |
| |||||||||||||||||||||
|
Construction and development
|
| | | $ | 1,878 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,878 | | | | | | 0.22% | | |
|
Commercial non-real estate
|
| | | | 700 | | | | | | — | | | | | | 5,873 | | | | | | — | | | | | | 245 | | | | | | 6,818 | | | | | | 0.39% | | |
|
Multifamily residential real estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 0.00% | | |
|
Non-owner-occupied commercial real estate
|
| | | | 2,544 | | | | | | 71 | | | | | | — | | | | | | 139 | | | | | | — | | | | | | 2,754 | | | | | | 0.12% | | |
|
Owner-occupied commercial real
estate |
| | | | 1,629 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,629 | | | | | | 0.10% | | |
|
Commercial real estate
|
| | | | 4,173 | | | | | | 71 | | | | | | — | | | | | | 139 | | | | | | — | | | | | | 4,383 | | | | | | 0.09% | | |
|
Home equity lines of credit
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 0.00% | | |
|
All other residential real estate
|
| | | | 1,624 | | | | | | 275 | | | | | | 179 | | | | | | — | | | | | | — | | | | | | 2,078 | | | | | | 0.07% | | |
|
Residential real estate
|
| | | | 1,624 | | | | | | 275 | | | | | | 179 | | | | | | — | | | | | | — | | | | | | 2,078 | | | | | | 0.06% | | |
|
All other consumer
|
| | | | 257 | | | | | | — | | | | | | 71 | | | | | | — | | | | | | — | | | | | | 328 | | | | | | 0.05% | | |
|
Total
|
| | | $ | 8,632 | | | | | | 346 | | | | | | 6,123 | | | | | | 139 | | | | | | 245 | | | | | | 15,485 | | | | | | 0.14% | | |
|
Dollars in thousands
September 30, 2024 |
| |
Term
Extension |
| |
Payment
Delay |
| |
Interest Rate
Reduction |
| |
Interest/Fee
Forgiveness |
| |
Other
|
| |
Total
|
| |
% of
Total Loan Category |
| |||||||||||||||||||||
|
Construction and development
|
| | | $ | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 0.00% | | |
|
Commercial non-real estate
|
| | | | — | | | | | | — | | | | | | 11 | | | | | | — | | | | | | — | | | | | | 11 | | | | | | 0.00% | | |
|
Multifamily residential real estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 0.00% | | |
|
Non-owner-occupied commercial real estate
|
| | | | 3,526 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,526 | | | | | | 0.15% | | |
|
Owner-occupied commercial real
estate |
| | | | 821 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 821 | | | | | | 0.05% | | |
|
Commercial real estate
|
| | | | 4,347 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,347 | | | | | | 0.09% | | |
|
Home equity lines of credit
|
| | | | — | | | | | | — | | | | | | 78 | | | | | | — | | | | | | — | | | | | | 78 | | | | | | 0.02% | | |
|
All other residential real estate
|
| | | | 541 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 541 | | | | | | 0.02% | | |
|
Residential real estate
|
| | | | 541 | | | | | | — | | | | | | 78 | | | | | | — | | | | | | — | | | | | | 619 | | | | | | 0.02% | | |
|
All other consumer
|
| | | | 162 | | | | | | — | | | | | | 71 | | | | | | — | | | | | | — | | | | | | 233 | | | | | | 0.02% | | |
|
Total
|
| | | $ | 5,050 | | | | | | — | | | | | | 160 | | | | | | — | | | | | | — | | | | | | 5,210 | | | | | | 0.04% | | |
|
Dollars in thousands
September 30, 2025 |
| |
Current
|
| |
30–89 Days
Past Due |
| |
90 Days
Past Due |
| |
Non-accrual
|
| |
Total
|
| |||||||||||||||
|
Construction and development
|
| | | $ | 7,068 | | | | | | — | | | | | | — | | | | | | 459 | | | | | | 7,527 | | |
|
Commercial non-real estate
|
| | | | 11,104 | | | | | | 836 | | | | | | — | | | | | | 812 | | | | | | 12,752 | | |
|
Multifamily residential real estate
|
| | | | 3,380 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,380 | | |
|
Non-owner-occupied commercial real estate
|
| | | | 10,035 | | | | | | — | | | | | | — | | | | | | 9,388 | | | | | | 19,423 | | |
|
Owner-occupied commercial real estate
|
| | | | 12,975 | | | | | | — | | | | | | — | | | | | | 747 | | | | | | 13,722 | | |
|
Commercial real estate
|
| | | | 26,390 | | | | | | — | | | | | | — | | | | | | 10,135 | | | | | | 36,525 | | |
|
Home equity lines of credit
|
| | | | 540 | | | | | | — | | | | | | — | | | | | | — | | | | | | 540 | | |
|
All other residential real estate
|
| | | | 1,828 | | | | | | 265 | | | | | | — | | | | | | 5,772 | | | | | | 7,865 | | |
|
Residential real estate
|
| | | | 2,368 | | | | | | 265 | | | | | | — | | | | | | 5,772 | | | | | | 8,405 | | |
|
All other consumer
|
| | | | 809 | | | | | | 95 | | | | | | 103 | | | | | | — | | | | | | 1,007 | | |
|
Total
|
| | | $ | 47,739 | | | | | | 1,196 | | | | | | 103 | | | | | | 17,178 | | | | | | 66,216 | | |
|
Dollars in thousands
September 30, 2024 |
| |
Current
|
| |
30–89 Days
Past Due |
| |
90 Days
Past Due |
| |
Non-accrual
|
| |
Total
|
| |||||||||||||||
|
Construction and development
|
| | | $ | 1,822 | | | | | | — | | | | | | — | | | | | | 120 | | | | | | 1,942 | | |
|
Commercial non-real estate
|
| | | | 314 | | | | | | — | | | | | | — | | | | | | 221 | | | | | | 535 | | |
|
Multifamily residential real estate
|
| | | | 806 | | | | | | — | | | | | | — | | | | | | — | | | | | | 806 | | |
|
Non-owner-occupied commercial real estate
|
| | | | 7,204 | | | | | | — | | | | | | — | | | | | | 6,460 | | | | | | 13,664 | | |
|
Owner-occupied commercial real estate
|
| | | | 3,661 | | | | | | 4 | | | | | | — | | | | | | 1,128 | | | | | | 4,793 | | |
|
Commercial real estate
|
| | | | 11,671 | | | | | | 4 | | | | | | — | | | | | | 7,588 | | | | | | 19,263 | | |
|
Home equity lines of credit
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
All other residential real estate
|
| | | | 3,784 | | | | | | — | | | | | | — | | | | | | 328 | | | | | | 4,112 | | |
|
Residential real estate
|
| | | | 3,784 | | | | | | — | | | | | | — | | | | | | 328 | | | | | | 4,112 | | |
|
All other consumer
|
| | | | 1,483 | | | | | | 90 | | | | | | — | | | | | | 376 | | | | | | 1,949 | | |
|
Total
|
| | | $ | 19,074 | | | | | | 94 | | | | | | — | | | | | | 8,633 | | | | | | 27,801 | | |
| | | |
Nine Months Ended
September 30, |
| |||||||||
|
Dollars in thousands
|
| |
2025
|
| |
2024
|
| ||||||
|
Gains on sale of mortgage loans
|
| | | $ | 21,065 | | | | | | 19,995 | | |
|
Fees on real estate loans sold
|
| | | | 1,411 | | | | | | 2,503 | | |
|
(Losses)/Gains on interest rate lock commitments (IRLC) and associated hedging
|
| | | | (968) | | | | | | 86 | | |
|
Servicing fees
|
| | | | 8,655 | | | | | | 9,130 | | |
|
Mortgage banking revenues, net
|
| | | $ | 30,163 | | | | | | 31,714 | | |
| | | |
As of September 30,
|
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
|
Discount Rate
|
| | | | 9.16% | | | | | | 9.21% | | |
|
Prepayment Speed
|
| | | | 6.80% | | | | | | 8.00% | | |
|
Delinquency Rate
|
| | | | 0.83% | | | | | | 0.84% | | |
| | | |
Nine Months Ended
September 30, |
| |||||||||
|
Dollars in thousands
|
| |
2025
|
| |
2024
|
| ||||||
|
Balance at beginning of period
|
| | | $ | 30,423 | | | | | | 33,876 | | |
|
Capitalized mortgage servicing rights
|
| | | | 3,521 | | | | | | 2,123 | | |
|
Amortization
|
| | | | (4,456) | | | | | | (4,778) | | |
|
Change in valuation allowance
|
| | | | — | | | | | | 3 | | |
|
Balance at end of period
|
| | | | 29,488 | | | | | | 31,224 | | |
| | | |
September 30, 2025
|
| |
December 31, 2024
|
| ||||||||||||||||||||||||||||||
|
Dollars in thousands
|
| |
Gross
carrying amount |
| |
Accumulated
amortization |
| |
Net
amount |
| |
Gross
carrying amount |
| |
Accumulated
amortization |
| |
Net
amount |
| ||||||||||||||||||
| Amortizable intangible assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Core deposit intangible assets
|
| | | $ | 20,498 | | | | | | (17,572) | | | | | | 2,926 | | | | | | 26,052 | | | | | | (20,930) | | | | | | 5,122 | | |
|
Trust customer intangible asset
|
| | | | 6,100 | | | | | | (4,793) | | | | | | 1,307 | | | | | | 6,100 | | | | | | (4,569) | | | | | | 1,531 | | |
|
Total amortizable intangible assets
|
| | | | 26,598 | | | | | | (22,365) | | | | | | 4,233 | | | | | | 32,152 | | | | | | (25,499) | | | | | | 6,653 | | |
| Goodwill: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Community Banking segment
|
| | | | 336,426 | | | | | | — | | | | | | 336,426 | | | | | | 336,426 | | | | | | — | | | | | | 336,426 | | |
|
Wealth segment
|
| | | | 11,811 | | | | | | — | | | | | | 11,811 | | | | | | 11,811 | | | | | | — | | | | | | 11,811 | | |
|
Total goodwill
|
| | | | 348,237 | | | | | | — | | | | | | 348,237 | | | | | | 348,237 | | | | | | — | | | | | | 348,237 | | |
| | | |
Remaining Contractual Maturity of the Agreements
|
| |||||||||||||||||||||
|
Dollars in thousands
September 30, 2025 |
| |
Overnight and
continuous |
| |
Up to 90
days |
| |
Greater than
90 days |
| |
Total
|
| ||||||||||||
| Repurchase agreements, secured by: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. government and federal agency obligations
|
| | | $ | 30,641 | | | | | | — | | | | | | — | | | | | | 30,641 | | |
|
Government-sponsored enterprise obligations
|
| | | | 7,852 | | | | | | — | | | | | | — | | | | | | 7,852 | | |
|
Mortgage-backed securities
|
| | | | 842,641 | | | | | | — | | | | | | — | | | | | | 842,641 | | |
|
Other
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Repurchase agreements, gross amount recognized
|
| | | $ | 881,134 | | | | | | — | | | | | | — | | | | | | 881,134 | | |
| | | |
Remaining Contractual Maturity of the Agreements
|
| |||||||||||||||||||||
|
Dollars in thousands
December 31, 2024: |
| |
Overnight and
continuous |
| |
Up to 90
days |
| |
Greater than
90 days |
| |
Total
|
| ||||||||||||
| Repurchase agreements, secured by: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. government and federal agency obligations
|
| | | $ | 25,071 | | | | | | — | | | | | | — | | | | | | 25,071 | | |
|
Government-sponsored enterprise obligations
|
| | | | 6,578 | | | | | | — | | | | | | — | | | | | | 6,578 | | |
|
Mortgage-backed securities
|
| | | | 875,147 | | | | | | — | | | | | | — | | | | | | 875,147 | | |
|
Other
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Repurchase agreements, gross amount recognized
|
| | | $ | 906,796 | | | | | | — | | | | | | — | | | | | | 906,796 | | |
| | | |
Shares
|
| |
Weighted
Average Grant Date Fair Value |
| ||||||
|
Nonvested at January 1, 2025
|
| | | | 496,450 | | | | | $ | 13.07 | | |
|
Granted
|
| | | | 325,500 | | | | | | 13.53 | | |
|
Vested
|
| | | | 146,600 | | | | | | 12.98 | | |
|
Forfeited
|
| | | | 69,700 | | | | | | 13.32 | | |
|
Nonvested at September 30, 2025
|
| | | | 605,650 | | | | | $ | 13.31 | | |
| | | |
For the Nine Months
Ended September 30, |
| |||||||||
|
(Dollars in thousands, except per share data)
|
| |
2025
|
| |
2024
|
| ||||||
| Basic income per share: | | | | | | | | | | | | | |
|
Net income attributable to Central Bancompany, Inc.
|
| | | $ | 283,261 | | | | | | 243,925 | | |
|
Less: Dividends declared on forfeitable nonvested restricted stock
|
| | | | 578 | | | | | | 58 | | |
|
Net income allocated to common stock
|
| | | $ | 282,683 | | | | | | 243,867 | | |
|
Weighted average common shares outstanding
|
| | | | 220,021 | | | | | | 220,706 | | |
|
Basic income per common share
|
| | | $ | 1.28 | | | | | | 1.10 | | |
| Diluted income per common share: | | | | | | | | | | | | | |
|
Net income attributable to Central Bancompany, Inc.
|
| | | $ | 283,261 | | | | | | 243,925 | | |
|
Less: Dividends declared on forfeitable nonvested restricted stock
|
| | | | 578 | | | | | | 58 | | |
|
Net income allocated to common stock
|
| | | $ | 282,683 | | | | | | 243,867 | | |
|
Weighted average diluted common shares outstanding
|
| | | | 220,021 | | | | | | 220,706 | | |
|
Diluted income per common share:
|
| | | $ | 1.28 | | | | | | 1.10 | | |
|
Dollars in thousands
Off-Balance Sheet Commitments |
| |
Contractual Amount
|
| |||||||||
| |
9/30/2025
|
| |
12/31/2024
|
| ||||||||
|
Loan Commitments
|
| | | $ | 2,983,773 | | | | | $ | 2,910,550 | | |
|
Standby Letters of Credit
|
| | | | 75,589 | | | | | | 87,979 | | |
|
Commercial Letters of Credit
|
| | | | 2,943 | | | | | | 1,089 | | |
|
Credit Derivatives
|
| | | | 19,307 | | | | | | 14,720 | | |
| | | | | | | | | |
Fair value measurements at report date using
|
| |||||||||||||||
|
Dollars in thousands
|
| |
Fair Value
September 30, 2025 |
| |
Quoted prices
in active markets for identical assets (Level 1) |
| |
Significant
other observable inputs (Level 2) |
| |
Significant
unobservable inputs (Level 3) |
| ||||||||||||
| Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans held for sale
|
| | | $ | 21,830 | | | | | | — | | | | | | 21,830 | | | | | | — | | |
|
Available-for-sale investment securities:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. government obligations and government-sponsored enterprises
|
| | | | 5,941,594 | | | | | | 919,414 | | | | | | 5,022,180 | | | | | | — | | |
|
Obligations of states and political subdivisions
|
| | | | 17,290 | | | | | | — | | | | | | 17,290 | | | | | | — | | |
|
Other securities
|
| | | | 7,872 | | | | | | 1,212 | | | | | | 6,660 | | | | | | — | | |
|
Equity investments
|
| | | | 48,208 | | | | | | — | | | | | | 36,698 | | | | | | 11,510 | | |
|
Trading
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Derivatives
|
| | | | 8,412 | | | | | | — | | | | | | 8,412 | | | | | | — | | |
|
Total assets
|
| | | $ | 6,045,206 | | | | | | 920,626 | | | | | | 5,113,070 | | | | | | 11,510 | | |
| Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Derivatives
|
| | | $ | 7,159 | | | | | | — | | | | | | 7,159 | | | | | | — | | |
|
Total liabilities
|
| | | $ | 7,159 | | | | | | — | | | | | | 7,159 | | | | | | — | | |
| | | | | | | | | |
Fair value measurements at report date using
|
| |||||||||||||||
|
Dollars in thousands
|
| |
Fair Value
December 31, 2024 |
| |
Quoted prices
in active markets for identical assets (Level 1) |
| |
Significant
other observable inputs (Level 2) |
| |
Significant
unobservable inputs (Level 3) |
| ||||||||||||
| Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans held for sale
|
| | | $ | 34,264 | | | | | | — | | | | | | 34,264 | | | | | | — | | |
|
Available-for-sale investment securities:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. government obligations and government-sponsored enterprises
|
| | | | 5,553,593 | | | | | | 1,269,553 | | | | | | 4,284,040 | | | | | | — | | |
|
Obligations of states and political subdivisions
|
| | | | 21,141 | | | | | | — | | | | | | 21,141 | | | | | | — | | |
|
Other securities
|
| | | | 28,989 | | | | | | 614 | | | | | | 28,375 | | | | | | — | | |
|
Equity investments
|
| | | | 48,770 | | | | | | 724 | | | | | | 36,765 | | | | | | 11,281 | | |
|
Trading
|
| | | | 666 | | | | | | — | | | | | | 666 | | | | | | — | | |
|
Derivatives
|
| | | | 10,312 | | | | | | — | | | | | | 10,312 | | | | | | — | | |
|
Total assets
|
| | | $ | 5,697,735 | | | | | | 1,270,891 | | | | | | 4,415,563 | | | | | | 11,281 | | |
| Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Derivatives
|
| | | $ | 8,842 | | | | | | — | | | | | | 8,842 | | | | | | — | | |
|
Total liabilities
|
| | | $ | 8,842 | | | | | | — | | | | | | 8,842 | | | | | | — | | |
| | | | | | | | | |
Fair value measurements at report date using
|
| |||||||||||||||
|
Dollars in thousands
|
| |
Fair Value
September 30, 2025 |
| |
Quoted prices
in active markets for identical assets (Level 1) |
| |
Significant
other observable inputs (Level 2) |
| |
Significant
unobservable inputs (Level 3) |
| ||||||||||||
| Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Collateral dependent loans
|
| | | $ | 22,950 | | | | | | — | | | | | | — | | | | | | 22,950 | | |
|
Mortgage servicing rights
|
| | | | 60,652 | | | | | | — | | | | | | — | | | | | | 60,652 | | |
|
Total assets
|
| | | $ | 83,602 | | | | | | — | | | | | | — | | | | | | 83,602 | | |
| | | | | | | | | |
Fair value measurements at report date using
|
| |||||||||||||||
|
Dollars in thousands
|
| |
Fair Value
September 30, 2024 |
| |
Quoted prices
in active markets for identical assets (Level 1) |
| |
Significant
other observable inputs (Level 2) |
| |
Significant
unobservable inputs (Level 3) |
| ||||||||||||
| Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Collateral dependent loans
|
| | | $ | 14,301 | | | | | | — | | | | | | — | | | | | | 14,301 | | |
|
Mortgage servicing rights
|
| | | | 57,223 | | | | | | — | | | | | | — | | | | | | 57,223 | | |
|
Total assets
|
| | | $ | 71,524 | | | | | | — | | | | | | — | | | | | | 71,524 | | |
| | | |
September 30, 2025
|
| |||||||||||||||||||||
|
Dollars in thousands
|
| |
Carrying
amount |
| |
Estimated Fair Value
|
| ||||||||||||||||||
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||||
| Financial Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and due from banks
|
| | | $ | 217,621 | | | | | | 217,621 | | | | | | — | | | | | | — | | |
|
Short-term interest-bearing deposits
|
| | | | 810,571 | | | | | | 810,571 | | | | | | — | | | | | | — | | |
|
Time deposits
|
| | | | 1,090 | | | | | | — | | | | | | — | | | | | | 1,090 | | |
|
Federal funds sold and securities purchased under agreements to resell
|
| | | | 788 | | | | | | 788 | | | | | | — | | | | | | — | | |
| Investment securities | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Available for sale
|
| | | | 5,966,756 | | | | | | 920,626 | | | | | | 5,046,130 | | | | | | — | | |
|
Held to maturity
|
| | | | 2,774 | | | | | | — | | | | | | 2,114 | | | | | | 678 | | |
|
Equity
|
| | | | 48,208 | | | | | | — | | | | | | 36,698 | | | | | | 11,510 | | |
|
Net Loans held for investment
|
| | | | 11,173,859 | | | | | | — | | | | | | — | | | | | | 11,133,918 | | |
| | | |
September 30, 2025
|
| |||||||||||||||||||||
|
Dollars in thousands
|
| |
Carrying
amount |
| |
Estimated Fair Value
|
| ||||||||||||||||||
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||||
|
Loans held for sale
|
| | | | 21,830 | | | | | | — | | | | | | 21,830 | | | | | | — | | |
|
Derivatives
|
| | | | 8,412 | | | | | | — | | | | | | 8,412 | | | | | | — | | |
|
Total assets
|
| | | $ | 18,251,909 | | | | | | 1,949,606 | | | | | | 5,115,184 | | | | | | 11,147,196 | | |
| | |||||||||||||||||||||||||
| | | |
December 31, 2024
|
| |||||||||||||||||||||
|
Dollars in thousands
|
| |
Carrying
amount |
| |
Estimated Fair Value
|
| ||||||||||||||||||
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||||
| Financial Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and due from banks
|
| | | $ | 265,209 | | | | | | 265,209 | | | | | | — | | | | | | — | | |
|
Short-term interest-bearing deposits
|
| | | | 969,416 | | | | | | 969,416 | | | | | | — | | | | | | — | | |
|
Time deposits
|
| | | | 699 | | | | | | — | | | | | | — | | | | | | 699 | | |
|
Federal funds sold and securities purchased under agreements to resell
|
| | | | 7,183 | | | | | | 7,183 | | | | | | — | | | | | | — | | |
| Investment securities | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Available for sale
|
| | | | 5,603,723 | | | | | | 1,270,167 | | | | | | 4,333,556 | | | | | | — | | |
|
Held to maturity
|
| | | | 3,225 | | | | | | — | | | | | | 2,554 | | | | | | 677 | | |
|
Equity
|
| | | | 48,770 | | | | | | 724 | | | | | | 36,765 | | | | | | 11,281 | | |
|
Trading
|
| | | | 666 | | | | | | — | | | | | | 666 | | | | | | — | | |
|
Net Loans held for investment
|
| | | | 11,469,812 | | | | | | | | | | | | | | | | | | 11,283,392 | | |
|
Loans held for sale
|
| | | | 34,264 | | | | | | — | | | | | | 34,264 | | | | | | — | | |
|
Derivatives
|
| | | | 10,312 | | | | | | — | | | | | | 10,312 | | | | | | — | | |
|
Total assets
|
| | | $ | 18,413,279 | | | | | | 2,512,699 | | | | | | 4,418,117 | | | | | | 11,296,049 | | |
| | | |
September 30, 2025
|
| |||||||||||||||||||||
|
Dollars in thousands
|
| |
Carrying
amount |
| |
Estimated Fair Value
|
| ||||||||||||||||||
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||||
| Financial Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Noninterest-bearing demand
|
| | | $ | 5,317,961 | | | | | | 5,317,961 | | | | | | — | | | | | | — | | |
|
Savings and interest-bearing demand
|
| | | | 7,767,084 | | | | | | 7,767,084 | | | | | | — | | | | | | — | | |
|
Time deposits
|
| | | | 1,704,182 | | | | | | — | | | | | | — | | | | | | 1,695,802 | | |
|
Total deposits
|
| | | $ | 14,789,227 | | | | | | 13,085,045 | | | | | | — | | | | | | 1,695,802 | | |
|
Federal funds purchased and customer repurchase agreements
|
| | | $ | 958,766 | | | | | | 958,766 | | | | | | — | | | | | | — | | |
|
Accrued interest payable
|
| | | | 9,665 | | | | | | 9,665 | | | | | | — | | | | | | — | | |
|
Derivatives
|
| | | | 7,159 | | | | | | — | | | | | | 7,159 | | | | | | — | | |
| | | |
December 31, 2024
|
| |||||||||||||||||||||
|
Dollars in thousands
|
| |
Carrying
amount |
| |
Estimated Fair Value
|
| ||||||||||||||||||
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||||
| Financial Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Noninterest-bearing demand
|
| | | $ | 5,245,705 | | | | | | 5,245,705 | | | | | | — | | | | | | — | | |
|
Savings and interest-bearing demand
|
| | | | 8,043,244 | | | | | | 8,043,244 | | | | | | — | | | | | | — | | |
|
Time deposits
|
| | | | 1,696,899 | | | | | | — | | | | | | — | | | | | | 1,685,000 | | |
|
Total deposits
|
| | | $ | 14,985,848 | | | | | | 13,288,949 | | | | | | — | | | | | | 1,685,000 | | |
|
Federal funds purchased and customer repurchase agreements
|
| | | $ | 1,007,295 | | | | | | 1,007,295 | | | | | | — | | | | | | — | | |
|
Accrued interest payable
|
| | | | 10,291 | | | | | | 10,291 | | | | | | — | | | | | | — | | |
|
Derivatives
|
| | | | 8,842 | | | | | | — | | | | | | 8,842 | | | | | | — | | |
|
Nine Months Ended September 30,
|
| |
Unrealized
Gains/Losses on AFS Securities |
| |
Pension
Plan |
| |
Total
|
| |||||||||
|
Balance December 31, 2023
|
| | | $ | (255,195) | | | | | | (12,397) | | | | | | (267,592) | | |
|
Other comprehensive income before reclassifications
|
| | | | 153,753 | | | | | | — | | | | | | 153,753 | | |
|
Reclassification adjustment for net losses on AFS securities included in net income
|
| | | | 12,009 | | | | | | — | | | | | | 12,009 | | |
|
Current period other comprehensive income, before tax
|
| | | | 165,762 | | | | | | — | | | | | | 165,762 | | |
|
Income tax expense
|
| | | | (39,517) | | | | | | — | | | | | | (39,517) | | |
|
Current period other comprehensive income, net of tax
|
| | | | 126,245 | | | | | | — | | | | | | 126,245 | | |
|
Balance at September 30, 2024
|
| | | $ | (128,950) | | | | | | (12,397) | | | | | | (141,347) | | |
|
Balance December 31, 2024
|
| | | $ | (145,589) | | | | | | 5,664 | | | | | | (139,925) | | |
|
Other comprehensive income before reclassifications
|
| | | | 112,939 | | | | | | 12,680 | | | | | | 125,619 | | |
|
Reclassification adjustment for net losses on AFS securities included in net income
|
| | | | 6,920 | | | | | | — | | | | | | 6,920 | | |
|
Current period other comprehensive income, before tax
|
| | | | 119,859 | | | | | | 12,680 | | | | | | 132,539 | | |
|
Income tax expense
|
| | | | (28,575) | | | | | | (3,023) | | | | | | (31,598) | | |
|
Current period other comprehensive income, net of tax
|
| | | | 91,284 | | | | | | 9,657 | | | | | | 100,941 | | |
|
Balance at September 30, 2025
|
| | | $ | (54,305) | | | | | | 15,321 | | | | | | (38,984) | | |
| | | |
As of September 30, 2025
|
| |
As of December 31, 2024
|
| ||||||||||||||||||
|
Dollars in thousands
|
| |
Notional Value
|
| |
Market
Value |
| |
Notional Value
|
| |
Market
Value |
| ||||||||||||
|
Interest Rate Lock Commitments
|
| | | $ | 61,944 | | | | | | 701 | | | | | | 47,875 | | | | | | 366 | | |
|
Loans Closed–Market Value Loans Held for Sale
|
| | | | 27,509 | | | | | | 858 | | | | | | 34,791 | | | | | | 946 | | |
|
TBA Derivative Value
|
| | | | 77,250 | | | | | | (701) | | | | | | 61,000 | | | | | | 245 | | |
| | | |
As of September 30, 2025
|
| |
As of December 31, 2024
|
| ||||||||||||||||||
|
Dollars in thousands
|
| |
Derivative
Assets |
| |
Derivative
Liabilities |
| |
Derivative
Assets |
| |
Derivative
Liabilities |
| ||||||||||||
|
Back to Back Swaps
|
| | | $ | 7,207 | | | | | | 7,207 | | | | | | 9,086 | | | | | | 9,086 | | |
|
Fair Value Hedges
|
| | | | 504 | | | | | | — | | | | | | 860 | | | | | | — | | |
| | | |
Nine Months Ended September 30,
|
| |||||||||
|
Dollars in thousands
|
| |
2025
|
| |
2024
|
| ||||||
| Service charges and commissions | | | | | | | | | | | | | |
|
Deposit account and other fees
|
| | | $ | 40,162 | | | | | | 38,921 | | |
|
Other non-ASC 606 revenue
|
| | | | 2,916 | | | | | | 2,918 | | |
| | | | | $ | 43,077 | | | | | | 41,840 | | |
| Payment services revenue | | | | | | | | | | | | | |
|
Bankcard transaction fees
|
| | | $ | 50,507 | | | | | | 50,467 | | |
| Brokerage services | | | | | | | | | | | | | |
|
Consumer brokerage service fees
|
| | | $ | 20,996 | | | | | | 19,110 | | |
| Fees for fiduciary services | | | | | | | | | | | | | |
|
Fiduciary service fees
|
| | | $ | 37,741 | | | | | | 33,598 | | |
| Other income | | | | | | | | | | | | | |
|
(Loss)/Gain on sale of assets, OREO, bank premises, and equipment
|
| | | $ | (12,909) | | | | | | 4,032 | | |
|
Other non-ASC 606 revenue
|
| | | | 3,161 | | | | | | 2,988 | | |
| | | | | $ | (9,748) | | | | | | 7,020 | | |
|
Dollars in thousands
|
| |
Wealth
Management |
| |
Community
Banking |
| |
Total
|
| |||||||||
| Nine Months Ended September 30, 2025 | | | | | | | | | | | | | | | | | | | |
|
Net Interest Income
|
| | | $ | (60) | | | | | $ | 583,261 | | | | | $ | 583,201 | | |
|
Provision for credit losses
|
| | | | (4) | | | | | | 6,299 | | | | | | 6,295 | | |
|
Net interest income after provision for credit losses
|
| | | | (56) | | | | | | 576,962 | | | | | | 576,906 | | |
|
Noninterest income
|
| | | | 56,308 | | | | | | 109,617 | | | | | | 165,925 | | |
|
Noninterest expense
|
| | | | 38,448 | | | | | | 337,529 | | | | | | 375,977 | | |
|
Income before income taxes
|
| | | | 17,804 | | | | | | 349,050 | | | | | | 366,854 | | |
|
Income taxes
|
| | | | 4,275 | | | | | | 79,318 | | | | | | 83,593 | | |
|
Net Income
|
| | | $ | 13,529 | | | | | $ | 269,732 | | | | | $ | 283,261 | | |
|
Assets under management
|
| | | | 15,412,327 | | | | | | | | | | | | 15,412,327 | | |
| Nine Months Ended September 30, 2024 | | | | | | | | | | | | | | | | | | | |
|
Net Interest Income
|
| | | $ | (245) | | | | | $ | 505,158 | | | | | $ | 504,913 | | |
|
Provision for credit losses
|
| | | | — | | | | | | 11,968 | | | | | | 11,968 | | |
|
Net interest income after provision for credit losses
|
| | | | (245) | | | | | | 493,190 | | | | | | 492,945 | | |
|
Noninterest income
|
| | | | 50,820 | | | | | | 135,525 | | | | | | 186,345 | | |
|
Noninterest expense
|
| | | | 34,664 | | | | | | 329,870 | | | | | | 364,534 | | |
|
Income before income taxes
|
| | | | 15,911 | | | | | | 298,845 | | | | | | 314,756 | | |
|
Income taxes
|
| | | | 3,817 | | | | | | 67,014 | | | | | | 70,831 | | |
|
Net Income
|
| | | $ | 12,094 | | | | | $ | 231,831 | | | | | $ | 243,925 | | |
|
Assets under management
|
| | | | 13,725,564 | | | | | | | | | | | | 13,725,564 | | |
| | | | |
MORGAN STANLEY
|
| | | |
| | | | |
KEEFE, BRUYETTE & WOODS
A Stifel Company
|
| | ||
| |
BOFA SECURITIES
PIPER SANDLER STEPHENS INC. |
|
| |
Filing Fee–Securities and Exchange Commission
|
| | | $ | 81,314 | | |
| |
Fee–Financial Industry Regulatory Authority, Inc.
|
| | | | 88,821 | | |
| |
Listing Fee–Nasdaq
|
| | | | 25,000 | | |
| |
Fees of Transfer Agent
|
| | | | 5,000 | | |
| |
Fees and Expenses of Counsel
|
| | | | 2,035,000 | | |
| |
Fees and Expenses of Accountants
|
| | | | 1,370,000 | | |
| |
Printing Expenses
|
| | | | 234,600 | | |
| |
Miscellaneous Expenses
|
| | | | 56,909 | | |
| |
Total
|
| | | $ | 3,896,644 | | |
| |
Number
|
| |
Description
|
|
| | 1.1 | | | | |
| | 3.1 | | | Second Amended and Restated Articles of Incorporation* | |
| | 3.2 | | | Amended and Restated Bylaws* | |
| | 4.1 | | | | |
| | 5.1 | | | | |
| | 9.1 | | | Amended and Restated Voting Trust Agreement* | |
| | 10.1 | | | Central Bancompany, Inc. Restricted Stock Plan*† | |
| | 10.2 | | | Amendment to Central Bancompany, Inc. Restricted Stock Plan*† | |
| | 10.3 | | | | |
| | 10.4 | | | | |
| | 10.5 | | | | |
| | 10.6 | | | | |
| | 10.7 | | | | |
| | 10.8 | | | | |
| | 10.9 | | | | |
| | 10.10 | | | Central Bancompany, Inc. 2025 Equity Incentive Plan*† | |
| | 10.11 | | | Form of Central Bancompany, Inc. Restricted Stock Award Agreement*† | |
| | 21.1 | | | Subsidiaries of the Registrant* | |
| | 23.1 | | | | |
| | 23.2 | | | | |
| | 24.1 | | | Powers of Attorney (included on signature page of the initial filing of the Registration Statement)* | |
| | 107.1 | | | |
| |
Signature
|
| |
Title
|
|
| |
/s/ John “JR” Ross
John “JR” Ross
|
| |
President, Chief Executive Officer and Director
(Principal Executive Officer) |
|
| |
/s/ James K. Ciroli
James K. Ciroli
|
| |
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer) |
|
| |
*
S. Bryan Cook
|
| |
Executive Chairman
|
|
| |
*
Robert M. Robuck
|
| |
Vice Chairman
|
|
| |
*
Charles W. Digges, Jr.
|
| |
Director
|
|
| |
*
Michael Kirk Farmer, Jr.
|
| |
Director
|
|
| |
*
Robert R. Hermann, Jr.
|
| |
Director
|
|
| |
*
E. Stanley Kroenke
|
| |
Director
|
|
| |
*
Charles E. Kruse
|
| |
Director
|
|
| |
*
Richard H. McClure
|
| |
Director
|
|
| |
Signature
|
| |
Title
|
|
| |
*
Edward D. “Chip” Robertson, Jr.
|
| |
Director
|
|
| |
*
Bradley N. Sprong
|
| |
Director
|
|
Exhibit 1.1
[●] Shares
CENTRAL BANCOMPANY, INC.
CLASS A COMMON STOCK, PAR VALUE $0.01 PER SHARE
UNDERWRITING AGREEMENT
[●], 2025
1
[●], 2025
Morgan Stanley & Co. LLC
Keefe, Bruyette & Woods, Inc.
As
Representatives of the several
Underwriters named in Schedule I hereto
| c/o | Morgan Stanley & Co. LLC 1585 Broadway New York, New York 10036 |
Ladies and Gentlemen:
Central Bancompany, Inc., a Missouri corporation (the “Company”), the holding company of The Central Trust Bank (the “Bank”), proposes to issue and sell to the several Underwriters named in Schedule I hereto (the “Underwriters”), an aggregate of [●] shares of the Company’s Class A common stock, par value $0.01 per share (the “Firm Shares”).
The Company also proposes to issue and sell to the several Underwriters not more than an additional [●] shares of its Class A common stock, par value $0.01 per share (the “Additional Shares”) if and to the extent that Morgan Stanley & Co. LLC (“Morgan Stanley”) and Keefe, Bruyette & Woods, Inc. (“KBW”), as representatives of the Underwriters (collectively, the “Representatives”), shall have determined to exercise, on behalf of the Underwriters, the right to purchase such Additional Shares granted to the Underwriters in Section 2 hereof. The Firm Shares and the Additional Shares are hereinafter collectively referred to as the “Shares.” The shares of Class A common stock, par value $0.01 per share of the Company to be outstanding after giving effect to the sales contemplated hereby are hereinafter referred to as the “Common Stock.”
The Company has filed with the Securities and Exchange Commission (the “Commission”) a registration statement on Form S-1 (File No. 333-290831), including a preliminary prospectus, relating to the Shares. The registration statement as amended at the time it becomes effective, including the information (if any) deemed to be part of the registration statement at the time of effectiveness pursuant to Rule 430A under the Securities Act of 1933, as amended (the “Securities Act”), is hereinafter referred to as the “Registration Statement”; the prospectus in the form first used to confirm sales of the Shares (or in the form first made available to the Underwriters by the Company to meet requests of purchasers pursuant to Rule 173 under the Securities Act) is hereinafter referred to as the “Prospectus.” If the Company has filed an abbreviated registration statement to register additional shares of Common Stock pursuant to Rule 462(b) under the Securities Act (a “Rule 462 Registration Statement”), then any reference herein to the term “Registration Statement” shall be deemed to include such Rule 462 Registration Statement.
2
For purposes of this Underwriting Agreement (this “Agreement”), “free writing prospectus” has the meaning set forth in Rule 405 under the Securities Act, “preliminary prospectus” shall mean each prospectus used prior to the effectiveness of the Registration Statement, and each prospectus that omitted information pursuant to Rule 430A under the Securities Act that was used after such effectiveness and prior to the execution and delivery of this Agreement, “Time of Sale Prospectus” means the preliminary prospectus contained in the Registration Statement at the time of its effectiveness together with the documents, pricing information and free writing prospectuses, if any, set forth in Schedule II hereto, and “broadly available road show” means a “bona fide electronic road show” as defined in Rule 433(h)(5) under the Securities Act that has been made available without restriction to any person. As used herein, the terms “Registration Statement,” “preliminary prospectus,” “Time of Sale Prospectus” and “Prospectus” shall include the documents, if any, incorporated by reference therein as of the date hereof.
Morgan Stanley has agreed to reserve a portion of the Shares to be purchased by it under this Agreement for sale to the Company’s directors, officers, employees and business associates and other parties related to the Company (collectively, “Participants”), as set forth in each of the Time of Sale Prospectus and the Prospectus under the heading “Underwriting” (the “Directed Share Program”). The Shares to be sold by Morgan Stanley and its affiliates pursuant to the Directed Share Program, at the direction of the Company, are referred to hereinafter as the “Directed Shares.” Any Directed Shares not orally confirmed for purchase by any Participant by the end of the business day on which this Agreement is executed will be offered to the public by the Underwriters as set forth in the Prospectus.
1. Representations and Warranties. The Company represents and warrants to and agrees with each of the Underwriters that:
(a) The Registration Statement has become effective; no stop order suspending the effectiveness of the Registration Statement is in effect, and no proceedings for such purpose or pursuant to Section 8A under the Securities Act are pending before or, to the Company’s knowledge, threatened by the Commission.
(b) (i) The Registration Statement, when it became effective, did not contain and, as amended or supplemented, if applicable, as of the date of such amendment or supplement, will not contain any untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements therein not misleading, (ii) the Registration Statement and the Prospectus comply and, as amended or supplemented, if applicable, as of the date of such amendment or supplement, will comply in all material respects with the Securities Act and the applicable rules and regulations of the Commission thereunder, (iii) the Time of Sale Prospectus does not, and at the time of each sale of the Shares in connection with the offering when the Prospectus is not yet available to prospective purchasers and at the Closing Date (as defined in Section 4 herein), the Time of Sale Prospectus, as then amended or supplemented by the Company, if applicable, as of the date of such amendment or supplement will not, contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements therein, in the light of the circumstances under which they were made, not misleading, (iv) each broadly available road show, if any, when considered together with the Time of Sale Prospectus, does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements therein, in the light of the circumstances under which they were made, not misleading and (v) the Prospectus, as of its date, does not contain and, as amended or supplemented, if applicable, as of the date of such amendment or supplement, will not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements therein, in the light of the circumstances under which they were made, not misleading, except that the representations and warranties set forth in this paragraph do not apply to statements or omissions in the Registration Statement, the Time of Sale Prospectus or the Prospectus based upon information relating to any Underwriter furnished to the Company in writing by such Underwriter through the Representatives expressly for use therein.
3
(c) The Company is not an “ineligible issuer” in connection with the offering pursuant to Rules 164, 405 and 433 under the Securities Act. Any free writing prospectus that the Company is required to file pursuant to Rule 433(d) under the Securities Act has been, or will be, filed with the Commission in accordance with the requirements of the Securities Act and the applicable rules and regulations of the Commission thereunder. Each free writing prospectus that the Company has filed, or is required to file, pursuant to Rule 433(d) under the Securities Act or that was prepared by or on behalf of or used or referred to by the Company complies, or, if used after the effective date of this Agreement, will comply when used, in all material respects with the requirements of the Securities Act and the applicable rules and regulations of the Commission thereunder. Except for the free writing prospectuses, if any, identified in Schedule II hereto, and electronic road shows, if any, each furnished to the Representatives before first use, the Company has not prepared, used or referred to, and will not, without prior consent of the Representatives, prepare, use or refer to, any free writing prospectus.
(d) The Company has been duly incorporated, is validly existing as a corporation in good standing under the laws of the State of Missouri, has the corporate power and authority to own or lease its property and to conduct its business as described in each of the Registration Statement, the Time of Sale Prospectus and the Prospectus and is duly qualified to transact business and is in good standing in each jurisdiction in which the conduct of its business or its ownership or leasing of property requires such qualification, except to the extent that the failure to be so qualified or be in good standing would not, singly or in the aggregate, have a Material Adverse Effect. “Material Adverse Effect” shall mean any material adverse change or effect, or any development involving a prospective material adverse change or effect, in or affecting (i) the business, properties, general affairs, management, financial position, stockholders’ equity or results of operations of the Company and its subsidiaries, taken as a whole, except as set forth or contemplated in the Registration Statement, the Time of Sale Prospectus and the Prospectus or (ii) the ability of the Company to perform its obligations under this Agreement, including the issuance and sale of the Shares, or to consummate the transactions contemplated in the Registration Statement, the Time of Sale Prospectus and the Prospectus. The Company is duly registered as a bank holding company, as such term is interpreted under the Bank Holding Company Act of 1956, as amended.
4
(e) Each subsidiary of the Company has been duly incorporated, organized or formed, is validly existing as a corporation or other business entity in good standing under the laws of the jurisdiction of its incorporation, organization or formation, has the corporate or other business entity power and authority to own or lease its property and to conduct its business as described in each of the Registration Statement, the Time of Sale Prospectus and the Prospectus and is duly qualified to transact business and is in good standing in each jurisdiction in which the conduct of its business or its ownership or leasing of property requires such qualification, except to the extent that the failure to be so qualified or be in good standing would not, singly or in the aggregate, have a Material Adverse Effect. All of the issued shares of capital stock or other equity interests of each subsidiary of the Company have been duly and validly authorized and issued, are fully paid and non-assessable (subject to applicable banking laws) and are owned directly or indirectly by the Company, free and clear of all liens, encumbrances, equities or claims; except for any such liens or encumbrances arising pursuant to indebtedness or financing arrangements described in the Time of Sale Prospectus and the Prospectus and such other liens, encumbrances, equities or claims as would not, singly or in the aggregate, reasonably be expected to have a Material Adverse Effect.
(f) This Agreement has been duly authorized, executed and delivered by the Company.
(g) The authorized capital stock of the Company conforms as to legal matters to the description thereof contained in each of the Registration Statement, the Time of Sale Prospectus and the Prospectus.
(h) The shares of Common Stock outstanding prior to the issuance of the Shares have been duly authorized and are validly issued, fully paid and non-assessable.
(i) The Shares have been duly authorized and, when issued, delivered and paid for in accordance with the terms of this Agreement, will be validly issued, fully paid and non-assessable, and the issuance of the Shares will not be subject to any preemptive or similar rights.
(j) The execution and delivery by the Company of, and the performance by the Company of its obligations under, this Agreement will not contravene (i) any provision of applicable law, (ii) the certificate of incorporation or by-laws of the Company, (iii) any agreement or other instrument binding upon the Company or any of its subsidiaries or, (iv) any judgment, order or decree of any governmental body, agency or court having jurisdiction over the Company or any subsidiary, except for such conflicts or violations under (i), (iii) or (iv) that would not, singly or in the aggregate, have a Material Adverse Effect, and no consent, approval, authorization or order of, or qualification with, any governmental body, agency or court is required for the performance by the Company of its obligations under this Agreement, except such as has previously been obtained and such as may be required by the securities or Blue Sky laws of the various states or foreign jurisdictions or the rules and regulations of the Financial Industry Regulatory Authority, Inc. (“FINRA”) in connection with the offer and sale of the Shares.
(k) Except as set forth or contemplated in the Registration Statement, the Time of Sale Prospectus and the Prospectus, subsequent to the respective dates as of which information is given in the Registration Statement and the Time of Sale Prospectus, there has not occurred any Material Adverse Effect.
5
(l) There are no legal or governmental proceedings pending or, to the Company’s knowledge, threatened to which the Company or any of its subsidiaries is a party or to which any of the properties of the Company or any of its subsidiaries is subject (i) other than proceedings accurately described in all material respects in each of the Registration Statement, the Time of Sale Prospectus and the Prospectus and proceedings that would not, singly or in the aggregate, have a Material Adverse Effect or (ii) that are required to be described in the Registration Statement, the Time of Sale Prospectus or the Prospectus and are not so described; and there are no statutes, regulations, contracts or other documents that are required to be described in the Registration Statement, the Time of Sale Prospectus or the Prospectus or to be filed as exhibits to the Registration Statement that are not described or filed as required.
(m) Each preliminary prospectus filed as part of the Registration Statement as originally filed or as part of any amendment thereto, or filed pursuant to Rule 424 under the Securities Act, complied when so filed in all material respects with the Securities Act and the applicable rules and regulations of the Commission thereunder.
(n) The Company is not, and after giving effect to the offering and sale of the Shares and the application of the proceeds thereof as described in each of the Registration Statement, the Time of Sale Prospectus and the Prospectus will not be, required to register as an “investment company” as such term is defined in the Investment Company Act of 1940, as amended.
(o) Except as would not, singly or in the aggregate, have a Material Adverse Effect, the Company and each of its subsidiaries (i) are in compliance with any and all applicable foreign, federal, state and local laws and regulations relating to the protection of the environment, hazardous or toxic substances or wastes, pollutants or contaminants or human health and safety as it relates to the foregoing (collectively, “Environmental Laws”), (ii) have received all permits, licenses or other approvals required of them under applicable Environmental Laws to conduct their respective businesses and (iii) are in compliance with all terms and conditions of any such permit, license or approval.
(p) There are no costs or liabilities associated with Environmental Laws (including, without limitation, any capital or operating expenditures required for clean-up, closure of properties or compliance with Environmental Laws or any permit, license or approval, any related constraints on operating activities and any potential liabilities to third parties) which would, singly or in the aggregate, have a Material Adverse Effect.
(q) Except as set forth or contemplated in the Registration Statement, the Time of Sale Prospectus and the Prospectus, there are no contracts, agreements or understandings between the Company and any person granting such person the right to require the Company to file a registration statement under the Securities Act with respect to any securities of the Company or to require the Company to include such securities with the Shares registered pursuant to the Registration Statement.
6
(r) None of the Company or any of its subsidiaries or affiliates, or any director, officer, or employee thereof, or, to the Company’s knowledge, any agent or representative of the Company or of any of its subsidiaries or affiliates, has taken or will take any action in furtherance of an offer, payment, promise to pay, or authorization or approval of the payment, giving or receipt of money, property, gifts or anything else of value, directly or indirectly, to any person to improperly influence official action by that person for the benefit of the Company or its subsidiaries or affiliates, or to otherwise secure any improper advantage, or to any person in violation of (a) the U.S. Foreign Corrupt Practices Act of 1977, (b) the UK Bribery Act 2010, and (c) any other applicable law, regulation, order, decree or directive having the force of law and relating to bribery or corruption (collectively, the “Anti-Corruption Laws”).
(s) The operations of the Company and each of its subsidiaries are and have been conducted at all times in material compliance with all applicable anti-money laundering laws, rules, and regulations, including the financial recordkeeping and reporting requirements contained therein, and including the Bank Secrecy Act of 1970, applicable provisions of the USA PATRIOT Act of 2001, the Money Laundering Control Act of 1986, and the Anti-Money Laundering Act of 2020, (collectively, the “Anti-Money Laundering Laws”).
(t) (i) None of the Company, any of its subsidiaries, or any director, officer, or employee thereof, or to the Company’s knowledge, any agent, affiliate, or representative of the Company or any of its subsidiaries, is an individual or entity (“Person”) that is, or is owned or controlled by one or more Persons that are:
(A) the subject of any sanctions administered or enforced by the United States Government (including the U.S. Department of the Treasury’s Office of Foreign Assets Control and the U.S. Department of State), the United Nations Security Council, the European Union, His Majesty’s Treasury, or any other relevant sanctions authority (collectively, “Sanctions”), or
(B) located, organized or resident in a country or territory that is the subject of comprehensive territorial Sanctions (including, without limitation, the so-called Donetsk People’s Republic, the so-called Luhansk People’s Republic, or any other Covered Region of Ukraine identified pursuant to Executive Order 14065, Crimea, Cuba, Iran and North Korea).
(ii) The Company and each of its subsidiaries, (a) have not since April 24, 2019 engaged in, (b) are not now engaged in, and (c) will not engage in, any dealings or transactions with any Person, or in any country or territory, that at the time of the dealing or transaction is or was, or whose government is or was, the subject of Sanctions.
(iii) The Company will not, directly or indirectly, use the proceeds of the offering, or lend, contribute or otherwise make available such proceeds to any subsidiary, joint venture partner or other Person:
7
(A) to fund or facilitate any activities or business of or with any Person or in any country or territory that, at the time of such funding or facilitation, is, or whose government is, the subject of Sanctions;
(B) to fund or facilitate any money laundering or terrorist financing activities; or
(C) in any other manner that would directly or knowingly indirectly cause or result in a violation of any Anti-Corruption Laws, Anti-Money Laundering Laws, or Sanctions by any Person (including any Person participating in the offering, whether as underwriter, advisor, investor or otherwise).
(iv) The Company and its subsidiaries have conducted and will conduct their businesses in material compliance with the Anti-Corruption Laws, the Anti-Money Laundering Laws, and Sanctions, and no investigation, inquiry, action, suit or proceeding by or before any court or governmental agency, authority or body or any arbitrator involving the Company or any of its subsidiaries with respect to the Anti-Corruption Laws, the Anti-Money Laundering Laws or Sanctions is pending or, to the knowledge of the Company, threatened. The Company and its subsidiaries and affiliates have instituted and maintained and will continue to maintain policies and procedures reasonably designed to promote and achieve compliance with the Anti-Corruption Laws, the Anti-Money Laundering Laws, Sanctions, and with the representations and warranties contained herein.
(u) Except as set forth or contemplated in the Registration Statement, the Time of Sale Prospectus and the Prospectus, subsequent to the respective dates as of which information is given in each of the Registration Statement, the Time of Sale Prospectus and the Prospectus, (i) the Company and its subsidiaries, taken as a whole, have not incurred any material liability or obligation, direct or contingent, nor entered into any material transaction; (ii) the Company has not purchased any of its outstanding capital stock, nor declared, paid or otherwise made any dividend or distribution of any kind on its capital stock other than ordinary and customary dividends; and (iii) there has not been any material change in the capital stock, short-term debt or long-term debt of the Company and its subsidiaries, taken as a whole.
(v) The Company and each of its subsidiaries have good and marketable title in fee simple to all real owned property and good and marketable title to all personal property owned by them (other than with respect to intellectual property, which is addressed exclusively in Section 1(w)) which is material to the business of the Company and its subsidiaries, in each case free and clear of all liens, encumbrances and defects except such as do not, singly or in the aggregate, constitute a Material Adverse Effect; and any real property and buildings held under lease by the Company and its subsidiaries are held by them under valid, subsisting and, to the Company’s knowledge, enforceable leases (subject to (A) bankruptcy, insolvency, fraudulent conveyance, fraudulent transfer, reorganization, moratorium or other similar laws relating to or affecting the rights or remedies of creditors generally, (B) the application of general principles of equity (including, without limitation, concepts of materiality, reasonableness, good faith and fair dealing, regardless of whether enforcement is considered in proceedings at law or in equity); and (C) applicable law and public policy with respect to rights to indemnity and contribution) with such exceptions as would not, singly or in the aggregate, have a Material Adverse Effect.
8
(w) Except as would not reasonably be expected to result in, singly or in the aggregate, a Material Adverse Effect: (i) the Company and its subsidiaries own or have a valid license to all patents, inventions, copyrights, know how (including trade secrets and other unpatented and/or unpatentable proprietary or confidential information, systems or procedures), trademarks, service marks and trade names (collectively, “Intellectual Property Rights”) used in or reasonably necessary to the conduct of their businesses; provided, that the foregoing (i) shall not be construed as a representation regarding the infringement or other violation of any third party Intellectual Property Rights, which is covered solely by subclause (v) below; (ii) the Intellectual Property Rights owned by the Company and its subsidiaries and, to the Company’s knowledge, the Intellectual Property Rights licensed to the Company and its subsidiaries, are valid, subsisting and enforceable, and there is no pending or, to the Company’s knowledge, threatened action, suit, proceeding or claim by others challenging the validity, scope or enforceability of any such Intellectual Property Rights; (iii) neither the Company nor any of its subsidiaries has, within the four (4) year period prior to the date hereof, received any written notice or, to the Company’s knowledge, any threats alleging any infringement, misappropriation or other violation of Intellectual Property Rights of any third party; (iv) to the Company’s knowledge, no third party is infringing, misappropriating or otherwise violating, or has, within the four (4) year period prior to the date hereof, infringed, misappropriated or otherwise violated, any Intellectual Property Rights owned by the Company or its subsidiaries; (v) neither the Company nor any of its subsidiaries, nor the conduct of the Company’s nor any of its subsidiaries’ respective businesses infringes, misappropriates or otherwise violates, or has, within the four (4) year period prior to the date hereof, infringed, misappropriated or otherwise violated, any Intellectual Property Rights of any third party; (vi) all employees or contractors who have created, developed or conceived of any Intellectual Property Rights on behalf of the Company or any subsidiary of the Company have executed an invention assignment agreement whereby such employees or contractors presently assign all of their right, title and interest in and to such Intellectual Property Rights to the Company or the applicable subsidiary (or the Company or its subsidiaries owns such Intellectual Property Rights by operation of law), and to the Company’s knowledge, no such agreement has been breached or violated; and (vii) the Company and its subsidiaries use, and have used, commercially reasonable efforts to appropriately maintain and protect all information intended to be maintained as a trade secret in their respective businesses.
(x) Except as would not reasonably be expected to result in, singly or in the aggregate, a Material Adverse Effect: (i) the Company and its subsidiaries use and have used any and all software and other materials distributed under a “free,” “open source,” or similar licensing model (including but not limited to the MIT License, Apache License, GNU General Public License, GNU Lesser General Public License and GNU Affero General Public License) (“Open Source Software”) in compliance with all license terms applicable to such Open Source Software; and (ii) to the Company’s knowledge, neither the Company nor any of its subsidiaries uses or distributes or has used or distributed any Open Source Software in any manner that requires or has required (A) the Company or any of its subsidiaries to permit reverse engineering of any software code or other technology owned by the Company or any of its subsidiaries or (B) any software code or other technology owned by the Company or any of its subsidiaries to be (1) disclosed or distributed in source code form, (2) licensed for the purpose of making derivative works or (3) redistributed at no charge.
9
(y) Except as would not reasonably be expected to result in, singly or in the aggregate, a Material Adverse Effect: (i) The Company and each of its subsidiaries have been, and continue to be in compliance in all material respects with all public-facing privacy policies, contractual obligations, applicable laws, statutes, and any other legal obligations by which the Company or its subsidiaries are bound, in each case, relating to the privacy, security, collection, use, transfer, import, export, storage, protection, disposal, disclosure or other processing by the Company or any of its subsidiaries of personal information, personally identifiable information, or other data regulated as “personal data” or “personal information” under applicable laws (“Data Security Obligations,” and such data, “Data”); (ii) neither the Company nor its subsidiaries have received any written notification, inquiry, claim or complaint regarding non-compliance with any Data Security Obligation or that a Data Breach (as defined below) occurred; and (iii) there is no audit, investigation, action, suit or proceeding against the Company or its subsidiaries by or before any court or governmental agency, authority or body pending or, to the Company’s knowledge, threatened alleging non-compliance with any Data Security Obligation or Data Breach.
(z) Except as would not reasonably be expected to result in, singly or in the aggregate, a Material Adverse Effect: (i) the Company and each of its subsidiaries have taken commercially reasonable technical and organizational measures appropriate to protect the information technology systems and Data used in the operation of the Company’s and its subsidiaries’ businesses; (ii) without limiting the foregoing, the Company and its subsidiaries have used commercially reasonable efforts to establish and maintain, and have established, maintained, implemented and materially complied with, commercially reasonable information technology, information security, cyber security and data protection controls and procedures, including technological and physical safeguards and business continuity/disaster recovery and security plans that are designed to protect against and prevent breach, destruction, loss, unauthorized distribution, use, access to, disablement, misappropriation or modification, or other compromise or misuse of, any information technology system or Data used in the operation of the Company’s and its subsidiaries’ businesses (“Data Breach”). There has been no such Data Breach, and the Company and its subsidiaries have not been notified of and have no knowledge of any event or condition that would reasonably be expected to result in, any such Data Breach, in each case that would reasonably be expected to have, singly or in the aggregate, a Material Adverse Effect.
(aa) No material labor dispute with the employees of the Company or any of its subsidiaries exists, or, to the knowledge of the Company, is imminent; and the Company is not aware of any existing, threatened or imminent labor disturbance by the employees of any of its principal suppliers, manufacturers or contractors that would reasonably be expected to, singly or in the aggregate, have a Material Adverse Effect.
10
(bb) The Company and each of its subsidiaries are insured by insurers of recognized financial responsibility against such losses and risks and in such amounts as are, in the Company’s reasonable judgement, prudent and customary in the businesses in which they are engaged; except as would not, singly or in the aggregate, have a Material Adverse Effect, neither the Company nor any of its subsidiaries has been refused any insurance coverage sought or applied for, and neither the Company nor any of its subsidiaries has any reason to believe that it will not be able to renew its existing insurance coverage as and when such coverage expires or to obtain similar coverage from similar insurers as may be necessary to continue its business.
(cc) The Company and each of its subsidiaries possess all certificates, authorizations and permits issued by the appropriate federal, state or foreign regulatory authorities necessary to conduct their respective businesses, and neither the Company nor any of its subsidiaries has received any notice of proceedings relating to the revocation or modification of any such certificate, authorization or permit which, singly or in the aggregate, if the subject of an unfavorable decision, ruling or finding, would have a Material Adverse Effect.
(dd) The financial statements included in each of the Registration Statement, the Time of Sale Prospectus and the Prospectus, together with the related schedules and notes thereto, comply as to form in all material respects with the applicable accounting requirements of the Securities Act and present fairly, in all material respects, the consolidated financial position of the Company and its subsidiaries as of the dates shown and its results of operations and cash flows for the periods shown, and such financial statements have been prepared in conformity with generally accepted accounting principles in the United States (“U.S. GAAP”) applied on a consistent basis throughout the periods covered thereby except for any normal year-end adjustments in the Company’s quarterly financial statements. The other financial information included in each of the Registration Statement, the Time of Sale Prospectus and the Prospectus has been derived from the accounting records of the Company and its consolidated subsidiaries and presents fairly in all material respects the information shown thereby. The pro forma financial statements and the related notes thereto included in each of the Registration Statement, the Time of Sale Prospectus and the Prospectus present fairly, in all material respects, the information shown therein, have been prepared in accordance with the Commission’s rules and guidelines with respect to pro forma financial statements and have been properly compiled on the bases described therein, and the assumptions used in the preparation thereof are reasonable and the adjustments used therein are appropriate to give effect to the transactions and circumstances referred to therein. The statistical, industry-related and market-related data included in each of the Registration Statement, the Time of Sale Prospectus and the Prospectus are based on or derived from sources which the Company reasonably and in good faith believes are reliable and accurate and such data is consistent with the sources from which they are derived, in each case in all material respects.
11
(ee) KPMG LLP, who have certified certain financial statements of the Company and its subsidiaries and delivered its report with respect to the audited consolidated financial statements and schedules filed with the Commission as part of the Registration Statement and included in each of the Registration Statement, the Time of Sale Prospectus and the Prospectus, is an independent registered public accounting firm with respect to the Company within the meaning of the Securities Act and the applicable rules and regulations thereunder adopted by the Commission and the Public Company Accounting Oversight Board (United States).
(ff) The Company and each of its subsidiaries maintain a system of internal accounting controls sufficient to provide reasonable assurance that (i) transactions are executed in accordance with management’s general or specific authorizations; (ii) transactions are recorded as necessary to permit preparation of financial statements in conformity with U.S. GAAP and to maintain asset accountability; (iii) access to assets is permitted only in accordance with management’s general or specific authorization; and (iv) the recorded accountability for assets is compared with the existing assets at reasonable intervals and appropriate action is taken with respect to any differences. Since the end of the Company’s most recent audited fiscal year, there has been (i) no material weakness in the Company’s internal control over financial reporting (whether or not remediated) and (ii) no change in the Company’s internal control over financial reporting that has materially and adversely affected, or is reasonably likely to materially and adversely affect, the Company’s internal control over financial reporting.
(gg) Except as set forth or contemplated in the Registration Statement, the Time of Sale Prospectus and the Prospectus, Company has not sold, issued or distributed any shares of Common Stock during the six-month period preceding the date hereof, including any sales pursuant to Rule 144A under, or Regulation D or S of, the Securities Act, other than shares issued pursuant to employee benefit plans, equity incentive plans or other compensation arrangements with individual service providers or pursuant to outstanding options, rights or warrants.
(hh) The Registration Statement, the Prospectus, the Time of Sale Prospectus and any preliminary prospectus comply, in all material respects, and any amendments or supplements thereto will comply, in all material respects, with any applicable laws or regulations of foreign jurisdictions in which the Prospectus, the Time of Sale Prospectus or any preliminary prospectus, as amended or supplemented, if applicable, are distributed in connection with the Directed Share Program.
(ii) No consent, approval, authorization or order of, or qualification with, any governmental body or agency, other than those obtained, is required in connection with the offering of the Directed Shares in any jurisdiction where the Directed Shares are being offered.
(jj) The Company has not offered, or caused Morgan Stanley or any Morgan Stanley Entity as defined in Section 9 to offer, Shares to any person pursuant to the Directed Share Program with the specific intent to unlawfully influence (i) a customer or supplier of the Company to alter the customer’s or supplier’s level or type of business with the Company, or (ii) a trade journalist or publication to write or publish favorable information about the Company or its products.
12
(kk) The Company and each of its subsidiaries have filed all U.S. federal, state, local and foreign tax returns required to be filed through the date of this Agreement or have requested extensions thereof (except where the failure to file would not, singly or in the aggregate, have a Material Adverse Effect) and have paid all taxes required to be paid thereon (except for cases in which the failure to file or pay would not, singly or in the aggregate, have a Material Adverse Effect, or, except as currently being contested in good faith and for which reserves required by U.S. GAAP have been created in the financial statements of the Company), and no tax deficiency has been determined adversely to the Company or any of its subsidiaries which, singly or in the aggregate, has had (nor does the Company nor any of its subsidiaries have any notice or knowledge of any tax deficiency which could reasonably be expected to be determined adversely to the Company or its subsidiaries and which could reasonably be expected to have) a Material Adverse Effect.
(ll) From the time of initial confidential submission of the Registration Statement to the Commission through the date hereof, the Company has been and is an “emerging growth company,” as defined in Section 2(a) of the Securities Act (an “Emerging Growth Company”).
(mm) The Company (i) has not alone engaged in any Testing-the-Waters Communication with any person other than Testing-the-Waters Communications with the consent of Morgan Stanley and (ii) has not authorized anyone other than Morgan Stanley and KBW to engage in Testing-the-Waters Communications. The Company reconfirms that Morgan Stanley and KBW have been authorized to act on its behalf in undertaking Testing-the-Waters Communications. The Company has not distributed any Testing-the-Waters Communication that is a written communication within the meaning of Rule 405 under the Securities Act other than those listed on Schedule III hereto. “Testing-the-Waters Communication” means any communication with potential investors undertaken in reliance on Section 5(d) or Rule 163B of the Securities Act.
(nn) As of the time of each sale of the Shares in connection with the offering when the Prospectus is not yet available to prospective purchasers, none of (A) the Time of Sale Prospectus, (B) any free writing prospectus, when considered together with the Time of Sale Prospectus, and (C) any individual Testing-the-Waters Communication, when considered together with the Time of Sale Prospectus, included, includes or will include an untrue statement of a material fact or omitted, omits or will omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading.
(oo) The deposit accounts of the Bank are insured by the Federal Deposit Insurance Corporation (the “FDIC”) to the fullest extent permitted by the Federal Deposit Insurance Act, as amended, and the rules and regulations of the FDIC thereunder, and all the premiums and assessments required to be paid in connection therewith have been paid when due (after giving effect to any applicable extensions), and no proceeding for the modification, termination or revocation of such insurance is pending or, to the knowledge of the Company, threatened.
13
(pp) Except as described in the Registration Statement, the Time of Sale Prospectus and the Prospectus, neither the Company nor any of its subsidiaries, to the extent that such information would be publicly disclosable, is subject to any cease-and-desist order or enforcement action issued by, or is a party to any written agreement, consent agreement or memorandum of understanding with, or is a party to any commitment letter or similar undertaking to, or is subject to any order, directive or other supervisory action by, or has been ordered to pay any civil money penalty by, or is a recipient of any supervisory letter from, or has adopted any policies, procedures or board resolutions at the request or suggestion of, any Regulatory Agency (as defined below) that currently restricts in any material respect the conduct of their business or that in any material manner relates to their capital adequacy, credit policies, management or business (each, a “Regulatory Agreement”), nor, to the extent that such information would be publicly disclosable, has the Company or any of its subsidiaries been advised by any Regulatory Agency that it is considering issuing or requesting any Regulatory Agreement. There is no publicly disclosable unresolved violation or exception by any Regulatory Agency with respect to any report or statement relating to any examinations of the Company or any of its subsidiaries which, in the reasonable judgment of the Company, is expected to result in a Material Adverse Effect. The Company and its subsidiaries are in compliance with all laws administered by the Regulatory Agencies, except to the extent that noncompliance would not have a Material Adverse Effect. As used herein, the term “Regulatory Agency” means any U.S. federal or state agency charged with the supervision or regulation of depository institutions or holding companies of depository institutions, or engaged in the insurance of depository institution deposits, or any court, governmental body, administrative agency or other authority, body or agency having supervisory or regulatory authority with respect to the Company or any of its subsidiaries.
(qq) The Bank has received overall Community Reinvestment Act (“CRA”) ratings of at least “Satisfactory” and has not been informed in writing by any Regulatory Agency that it may receive less than “Satisfactory” ratings for CRA purposes within one year, nor, to the Company’s knowledge, has the Bank been informed other than in writing by any regulatory authority that it may receive less than “Satisfactory” ratings for CRA purposes within one year. The Company is not aware of any facts or circumstances that exist that would cause the Bank not to be in compliance with applicable requirements contained in any federal or state privacy laws and regulations, including, without limitation, Title V of the Gramm-Leach-Bliley Act of 1999 and regulations promulgated thereunder, as well as the provisions of the information security program adopted by the Bank, pursuant to 12 C.F.R. Part 208, except to the extent that noncompliance would not have a Material Adverse Effect.
(rr) The Company and its subsidiaries possess such permits, licenses, approvals, consents and other authorizations (collectively, “Governmental Licenses”) issued by the appropriate arbitrator, court, governmental body, regulatory body, administrative agency (including, without limitation, each applicable Regulatory Agency) or other authority, body or agency having jurisdiction over the Company or any of its subsidiaries or any of their respective properties, assets or operations necessary to conduct the business now operated by them, except where the failure so to possess would not, singly or in the aggregate, result in a Material Adverse Effect. The Company and its subsidiaries are in compliance with the terms and conditions of all Governmental Licenses, except where the failure so to comply would not, singly or in the aggregate, result in a Material Adverse Effect. All of the Governmental Licenses are valid and in full force and effect, except when the invalidity of such Governmental Licenses or the failure of such Governmental Licenses to be in full force and effect would not, singly or in the aggregate, result in a Material Adverse Effect. Neither the Company nor any of its subsidiaries has received any notice of proceedings relating to the revocation or modification of any Governmental Licenses which, singly or in the aggregate, if the subject of an unfavorable decision, ruling or finding, would result in a Material Adverse Effect.
14
(ss) Except as described in the Registration Statement, the Time of Sale Prospectus and the Prospectus, no subsidiary of the Company is currently prohibited, directly or indirectly, under any order of any Regulatory Agency (other than orders applicable to bank holding companies and their subsidiaries generally), under any applicable law (other than banking laws generally limiting the amount that may be paid by bank holding companies or banks), or under any agreement or other instrument to which it is a party or is subject, from paying any dividends to the Company, from making any other distribution on such subsidiary’s capital stock or other equity interests, from repaying to the Company or any other subsidiary of the Company any loans or advances to such subsidiary or from transferring any of such subsidiary’s properties, assets or operations to the Company or any other subsidiary of the Company.
(tt) Neither the Company nor any of its subsidiaries is a “covered foreign person,” as that term is defined in 31 C.F.R. § 850.209. Neither the Company nor any of its subsidiaries currently engage, or have plans to engage, directly or indirectly, in a “covered activity”, as that term is defined in 31 C.F.R. § 850.208 (“Covered Activity”). The Company does not have any joint venture that engages in or plans to engage in any Covered Activity. The Company also does not, directly or indirectly, hold a board seat on, have a voting or equity interest in, or have any contractual power to direct or cause the direction of the management or policies of any person or persons that engages or plans to engage in any Covered Activity.
(uu) The Company does not have any securities rated by any “nationally recognized statistical rating organization,” as such term is defined in Section 3(a)(62) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)
(vv) Pursuant to the Amended and Restated Voting Trust Agreement (the “Voting Trust Agreement”), dated March 5, 2025, by and among the Company, the shareholders party thereto, and Sam Bryan Cook, Robert M. Robuck and Robert R. Hermann, Jr., as trustees, each shareholder party thereto is subject to the lockup provisions under Section 18.a. thereto with respect to shares of Common Stock and securities into or exercisable or exchangeable Common Stock (such lock-up provisions, the “Voting Trust Lock-up Agreement”), which provide that, subject to the certain exceptions set forth therein, each shareholder party thereto agrees not to offer, pledge, sell, contract to sell, sell any option or contract to purchase, purchase any option or contract to sell, grant any option, right or warrant for the sale of, or otherwise dispose of or transfer any shares of Common Stock or any securities convertible into or exchangeable or exercisable for Common Stock during the Restricted Period (as defined below), without the prior written consent of Morgan Stanley.
15
(ww) The Voting Trust Lock-up Agreement is a valid and binding obligation of the Company, enforceable in accordance with its terms, subject to bankruptcy, insolvency, fraudulent transfer, reorganization, moratorium and similar laws of general applicability relating to or affecting creditors’ rights and to general equity principles.
2. Agreements to Sell and Purchase. The Company hereby agrees to sell to the several Underwriters, and each Underwriter, upon the basis of the representations and warranties herein contained, but subject to the terms and conditions hereinafter stated, agrees, severally and not jointly, to purchase from the Company the respective numbers of Firm Shares set forth in Schedule I hereto opposite its name at $[●] a share (the “Purchase Price”).
On the basis of the representations and warranties contained in this Agreement, and subject to its terms and conditions, the Company agrees to sell to the Underwriters the Additional Shares, and the Underwriters shall have the right to purchase, severally and not jointly, up to [●] Additional Shares at the Purchase Price, provided, however, that the amount paid by the Underwriters for any Additional Shares shall be reduced by an amount per share equal to any dividends declared by the Company and payable on the Firm Shares but not payable on such Additional Shares. The Representatives may exercise this right on behalf of the Underwriters in whole or from time to time in part by giving written notice to the Company not later than 30 days after the date of this Agreement. Any exercise notice shall specify the number of Additional Shares to be purchased by the Underwriters and the date on which such Additional Shares are to be purchased. Each purchase date must be at least one business day after the written notice is given and may not be earlier than the closing date for the Firm Shares or later than ten business days after the date of such notice. Additional Shares may be purchased as provided in Section 4 hereof solely for the purpose of covering over-allotments made in connection with the offering of the Firm Shares. On each day, if any, that Additional Shares are to be purchased (an “Option Closing Date”), each Underwriter agrees, severally and not jointly, to purchase the number of Additional Shares (subject to such adjustments to eliminate fractional shares as the Representatives may determine) that bears the same proportion to the total number of Additional Shares to be purchased on such Option Closing Date as the number of Firm Shares set forth in Schedule I hereto opposite the name of such Underwriter bears to the total number of Firm Shares.
3. Terms of Public Offering. The Company is advised by the Representatives that the Underwriters propose to make a public offering of their respective portions of the Shares as soon after the Registration Statement and this Agreement have become effective as in the Representatives’ judgment is advisable. The Company is further advised by the Representatives that the Shares are to be offered to the public initially at $[●] a share (the “Public Offering Price”) and to certain dealers selected by the Representatives at a price that represents a concession not in excess of $[●] a share under the Public Offering Price, and that any Underwriter may allow, and such dealers may reallow, a concession, not in excess of $[●] a share, to any Underwriter or to certain other dealers.
16
4. Payment and Delivery. Payment for the Firm Shares shall be made to the Company in Federal or other funds immediately available in New York City against delivery of such Firm Shares for the respective accounts of the several Underwriters at 10:00 a.m., New York City time, on [●], 2025 or at such other time on the same or such other date, not later than [●], 2025, as shall be designated in writing by the Representatives. The time and date of such payment are hereinafter referred to as the “Closing Date.”
Payment for any Additional Shares shall be made to the Company in Federal or other funds immediately available in New York City against delivery of such Additional Shares for the respective accounts of the several Underwriters at 10:00 a.m., New York City time, on the date specified in the corresponding notice described in Section 2 or at such other time on the same or on such other date, in any event not later than [●], 2025, as shall be designated in writing by the Representatives.
The Firm Shares and Additional Shares shall be registered in such names and in such denominations as the Representatives shall request not later than one full business day prior to the Closing Date or the applicable Option Closing Date, as the case may be. The Firm Shares and Additional Shares shall be delivered to the Representatives on the Closing Date or an Option Closing Date, as the case may be, for the respective accounts of the several Underwriters, with any transfer taxes payable in connection with the transfer of the Shares to the Underwriters duly paid, against payment of the Purchase Price therefor.
5. Conditions to the Underwriters’ Obligations. The obligations of the Company to sell the Shares to the Underwriters and the several obligations of the Underwriters to purchase and pay for the Shares on the Closing Date are subject to the condition that the Registration Statement shall have become effective not later than [●] [a.m./p.m.] (New York City time) on the date hereof.
The several obligations of the Underwriters are subject to the following further conditions:
(a) Subsequent to the execution and delivery of this Agreement and prior to the Closing Date:
(i) no order suspending the effectiveness of the Registration Statement shall be in effect, and no proceeding for such purpose or pursuant to Section 8A under the Securities Act shall be pending before or, to the Company’s knowledge, threatened by the Commission; and
(ii) there shall not have occurred any change, or any development involving a prospective change, in the condition, financial or otherwise, or in the earnings, business or results of operations of the Company and its subsidiaries, taken as a whole, from that set forth in the Time of Sale Prospectus that, in the Representatives’ judgment, is material and adverse and that makes it, in the Representatives’ judgment, impracticable to market the Shares on the terms and in the manner contemplated in the Time of Sale Prospectus.
17
(b) The Underwriters shall have received on the Closing Date an Officer’s certificate, dated the Closing Date and signed on behalf of the Company by an executive officer of the Company, to the effect set forth in Sections 5(a)(i) and 5(a)(ii) above and to the effect that the representations and warranties of the Company contained in this Agreement are true and correct as of the Closing Date and that the Company has complied with all of the agreements and satisfied all of the conditions on its part to be performed or satisfied hereunder on or before the Closing Date. The officer signing and delivering such certificate may rely upon the best of his or her knowledge as to proceedings threatened.
(c) The Underwriters shall have received on the Closing Date:
(i) an opinion and a negative assurance letter of Sullivan & Cromwell LLP, outside counsel for the Company, dated the Closing Date in substantially the form attached hereto as Exhibit A-1;
(ii) an opinion of Bryan Cave Leighton Paisner LLP, local counsel for the Company, dated the Closing Date in substantially the form attached hereto as Exhibit A-2; and
(iii) an opinion of the General Counsel of the Company, dated the Closing Date in substantially the form attached hereto as Exhibit A-3.
(d) The Underwriters shall have received on the Closing Date an opinion and a negative assurance letter of Sidley Austin llp, counsel for the Underwriters, dated the Closing Date, in form and substance reasonably satisfactory to the Underwriters.
With respect to the negative assurance letters to be delivered pursuant to Sections 5(c)(i) and 5(d) above, Sullivan & Cromwell LLP and Sidley Austin llp may state that their opinions and beliefs are based upon their participation in the preparation of the Registration Statement, the Time of Sale Prospectus and the Prospectus and any amendments or supplements thereto and review and discussion of the contents thereof, but are without independent check or verification, except as specified.
The opinions of Sullivan & Cromwell LLP, Bryan Cave Leighton Paisner LLP and the General Counsel of the Company described in Sections 5(c)(i), 5(c)(ii) and 5(c)(iii) above shall be rendered to the Underwriters at the request of the Company and shall so state therein.
(e) The Underwriters shall have received, on each of the date hereof and the Closing Date, a letter dated the date hereof or the Closing Date, as the case may be, in form and substance satisfactory to the Underwriters, from KPMG LLP, independent public accountants, containing statements and information of the type ordinarily included in accountants’ “comfort letters” to underwriters with respect to the financial statements and certain financial information contained in the Registration Statement, the Time of Sale Prospectus and the Prospectus; provided, that the letter delivered on the Closing Date shall use a “cut-off date” not earlier than the date hereof.
(f) The Underwriters shall have received, on each of the date hereof and the Closing Date, a Chief Financial Officer’s certificate, dated the Closing Date and signed on behalf of the Company by the Chief Financial Officer of the Company with respect to certain financial data, providing “management comfort” with respect to such information, in form and substance reasonably satisfactory to the Representatives.
18
(g) The “lock-up” agreements, each substantially in the form of Exhibit B hereto, between Morgan Stanley and the individuals listed on Schedule IV hereto relating to restrictions on sales and certain other dispositions of shares of Common Stock or certain other securities, delivered to Morgan Stanley on or before the date hereof (the “Lock-up Agreements”), shall be in full force and effect on the Closing Date.
(h) The several obligations of the Underwriters to purchase Additional Shares hereunder are subject to the delivery to the Representatives on the applicable Option Closing Date of the following:
(i) an Officer’s certificate, dated the Option Closing Date and signed by an executive officer of the Company, confirming that the certificate delivered on the Closing Date pursuant to Section 5(b) hereof remains true and correct as of such Option Closing Date;
(ii) (A) an opinion and a negative assurance letter of Sullivan & Cromwell LLP, outside counsel for the Company, (B) an opinion of Bryan Cave Leighton Paisner LLP, local counsel for the Company and (C) an opinion of the General Counsel of the Company, in each case dated the Option Closing Date, relating to the Additional Shares to be purchased on such Option Closing Date and otherwise to the same effect as the opinion required by Section 5(c) hereof;
(iii) an opinion and a negative assurance letter of Sidley Austin llp, counsel for the Underwriters, dated the Option Closing Date, relating to the Additional Shares to be purchased on such Option Closing Date and otherwise to the same effect as the opinions required by Section 5(d) hereof;
(iv) a letter dated the Option Closing Date, in form and substance satisfactory to the Underwriters, from KPMG LLP, independent public accountants, substantially in the same form and substance as the letter furnished to the Underwriters pursuant to Section 5(e) hereof; provided, that the letter delivered on the Option Closing Date shall use a “cut-off date” not earlier than two business days prior to such Option Closing Date;
(v) a Chief Financial Officer’s certificate, dated the Option Closing Date and signed on behalf of the Company by the Chief Financial Officer of the Company, in substantially the same form and substance as the certificate required by Section 5(f) hereof; and
(vi) such other documents as the Representatives may reasonably request with respect to the good standing of the Company, the due authorization and issuance of the Additional Shares to be sold on such Option Closing Date and other matters related to the issuance of such Additional Shares.
19
6. Covenants of the Company. The Company covenants with each Underwriter as follows:
(a) To furnish to the Representatives, without charge, copies, which unless otherwise requested may be electronic copies, of the Registration Statement (including exhibits thereto) and to furnish to the Representatives in New York City, without charge, prior to 10:00 a.m. New York City time on the business day next succeeding the date of this Agreement and during the period mentioned in Section 6(e) or 6(f) below, as many copies of the Time of Sale Prospectus, the Prospectus and any supplements and amendments thereto or to the Registration Statement as the Representatives may reasonably request.
(b) Before amending or supplementing the Registration Statement, the Time of Sale Prospectus or the Prospectus, to furnish to the Representatives a copy of each such proposed amendment or supplement and not to file any such proposed amendment or supplement to which the Representatives reasonably object, and to file with the Commission within the applicable period specified in Rule 424(b) under the Securities Act any prospectus required to be filed pursuant to such Rule.
(c) To furnish to the Representatives a copy of each proposed free writing prospectus to be prepared by or on behalf of, used by, or referred to by the Company and not to use or refer to any proposed free writing prospectus to which the Representatives reasonably object.
(d) Not to take any action that would result in an Underwriter or the Company being required to file with the Commission pursuant to Rule 433(d) under the Securities Act a free writing prospectus prepared by or on behalf of the Underwriter that the Underwriter otherwise would not have been required to file thereunder.
(e) If the Time of Sale Prospectus is being used to solicit offers to buy the Shares at a time when the Prospectus is not yet available to prospective purchasers and any event shall occur or condition exist as a result of which it is necessary to amend or supplement the Time of Sale Prospectus in order to make the statements therein, in the light of the circumstances under which they were made, not misleading, or if any event shall occur or condition exist as a result of which the Time of Sale Prospectus conflicts with the information contained in the Registration Statement then on file, or if, in the opinion of counsel for the Underwriters, it is necessary to amend or supplement the Time of Sale Prospectus to comply with applicable law, forthwith to prepare, file with the Commission and furnish, at its own expense, to the Underwriters and to any dealer upon request, either amendments or supplements to the Time of Sale Prospectus so that the statements in the Time of Sale Prospectus as so amended or supplemented will not, in the light of the circumstances when the Time of Sale Prospectus is delivered to a prospective purchaser, be misleading or so that the Time of Sale Prospectus, as amended or supplemented, will no longer conflict with the Registration Statement, or so that the Time of Sale Prospectus, as amended or supplemented, will comply with applicable law.
20
(f) If, during such period after the first date of the public offering of the Shares as in the opinion of counsel for the Underwriters the Prospectus (or in lieu thereof the notice referred to in Rule 173(a) of the Securities Act) is required by law to be delivered in connection with sales by an Underwriter or dealer, any event shall occur or condition exist as a result of which it is necessary to amend or supplement the Prospectus in order to make the statements therein, in the light of the circumstances when the Prospectus (or in lieu thereof the notice referred to in Rule 173(a) of the Securities Act) is delivered to a purchaser, not misleading, or if, in the opinion of counsel for the Underwriters, it is necessary to amend or supplement the Prospectus to comply with applicable law, forthwith to prepare, file with the Commission and furnish, at its own expense, to the Underwriters and to the dealers (whose names and addresses the Representatives will furnish to the Company) to which Shares may have been sold by the Representatives on behalf of the Underwriters and to any other dealers upon request, either amendments or supplements to the Prospectus so that the statements in the Prospectus as so amended or supplemented will not, in the light of the circumstances when the Prospectus (or in lieu thereof the notice referred to in Rule 173(a) of the Securities Act) is delivered to a purchaser, be misleading or so that the Prospectus, as amended or supplemented, will comply with applicable law.
(g) To endeavor to qualify the Shares for offer and sale under the securities or Blue Sky laws of such jurisdictions as the Representatives shall reasonably request; provided, however, that nothing contained herein shall require the Company to (i) qualify as a foreign corporation or other entity or as a dealer in securities in any such jurisdiction where it would not otherwise be required to so qualify, (ii) execute or file any general consent to service of process in any such jurisdiction or (iii) subject itself to taxation in any such jurisdiction if it is not otherwise so subject.
(h) To make generally available to the Company’s security holders and to the Representatives as soon as practicable (which may be satisfied by filing with the Commission’s Electronic Data Gathering Analysis and Retrieval System) an earnings statement covering a period of at least twelve months beginning with the first fiscal quarter of the Company occurring after the date of this Agreement which shall satisfy the provisions of Section 11(a) of the Securities Act and the rules and regulations of the Commission thereunder.
(i) To comply with all applicable securities and other laws, rules and regulations in each jurisdiction in which the Directed Shares are offered in connection with the Directed Share Program.
21
(j) Whether or not the transactions contemplated in this Agreement are consummated or this Agreement is terminated, to pay or cause to be paid all expenses incident to the performance of its obligations under this Agreement, including: (i) the fees, disbursements and expenses of the Company’s counsel and the Company’s accountants in connection with the registration and delivery of the Shares under the Securities Act and all other fees or expenses in connection with the preparation and filing of the Registration Statement, any preliminary prospectus, the Time of Sale Prospectus, the Prospectus, any free writing prospectus prepared by or on behalf of, used by, or referred to by the Company and amendments and supplements to any of the foregoing, including all printing costs associated therewith, and the mailing and delivering of copies thereof to the Underwriters and dealers, in the quantities hereinabove specified, (ii) all costs and expenses related to the transfer and delivery of the Shares to the Underwriters, including any transfer or other taxes payable thereon, (iii) the cost of printing or producing any Blue Sky or Legal Investment memorandum in connection with the offer and sale of the Shares under state securities laws and all expenses in connection with the qualification of the Shares for offer and sale under state securities laws as provided in Section 6(g) hereof, including filing fees and the reasonable and documented fees and disbursements of counsel for the Underwriters in connection with such qualification and in connection with the Blue Sky or Legal Investment memorandum, (iv) all filing fees and the reasonable and documented fees and disbursements of counsel to the Underwriters incurred in connection with the review and qualification of the offering of the Shares by FINRA, provided, that the amount reimbursed by the Company with respect to the fees and disbursements of counsel for the Underwriters pursuant to subsections (iii) and (iv) of this Section 6(g) shall not, in the aggregate, exceed $40,000, (v) all fees and expenses of the Company in connection with the preparation and filing of the registration statement on Form 8-A relating to the Common Stock and all costs and expenses incident to listing the Shares on the NASDAQ Global Select Market, (vi) the costs and charges of any transfer agent, registrar or depositary, (vii) the costs and expenses of the Company relating to investor presentations on any “road show” undertaken in connection with the marketing of the offering of the Shares, including, without limitation, expenses associated with the preparation or dissemination of any electronic road show, expenses associated with the production of road show slides and graphics, fees and expenses of any consultants engaged in connection with the road show presentations with the prior approval of the Company, travel and lodging expenses of the representatives and officers of the Company and any such consultants, and the cost of any aircraft chartered in connection with the road show, (viii) the document production charges and expenses associated with printing this Agreement, (ix) all reasonable and documented fees and disbursements of counsel incurred by the Underwriters in connection with the Directed Share Program and stamp duties, similar taxes or duties or other taxes, if any, incurred by the Underwriters in connection with the Directed Share Program and (x) all other costs and expenses incident to the performance of the obligations of the Company hereunder for which provision is not otherwise made in this Section. It is understood, however, that except as provided in this Section, Section 8 entitled “Indemnity and Contribution”, Section 9 entitled “Directed Share Program Indemnification” and the last paragraph of Section 11 below, the Underwriters will pay all of their costs and expenses, including fees and disbursements of their counsel, stock transfer taxes payable on resale of any of the Shares by them and any advertising expenses connected with any offers they may make.
(k) The Company will promptly notify the Representatives if the Company ceases to be an Emerging Growth Company at any time prior to the later of (i) completion of the distribution of the Shares within the meaning of the Securities Act and (ii) completion of the Restricted Period (as defined in this Section 6).
(l) If at any time following the distribution of any Testing-the-Waters Communication that is a written communication within the meaning of Rule 405 under the Securities Act there occurred or occurs an event or development as a result of which such Testing-the-Waters Communication included or would include an untrue statement of a material fact or omitted or would omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances existing at that subsequent time, not misleading, the Company will promptly notify the Representatives and will promptly amend or supplement, at its own expense, such Testing-the-Waters Communication to eliminate or correct such untrue statement or omission.
22
(m) The Company will deliver to each Underwriter (or its agent), on the date of execution of this Agreement, a properly completed and executed Certification Regarding Beneficial Owners of Legal Entity Customers, together with copies of identifying documentation, and the Company undertakes to provide such additional supporting documentation as each Underwriter may reasonably request in connection with the verification of the foregoing Certification.
(n) The Company will not seek to amend the Voting Trust Lock-up Agreement during the Restricted Period (as defined below) without the prior written consent of Morgan Stanley on behalf of the Underwriters.
The Company also covenants with each Underwriter that, without the prior written consent of Morgan Stanley on behalf of the Underwriters, it will not, and will not publicly disclose an intention to, during the period ending 180 days after the date of the Prospectus (the “Restricted Period”), (1) offer, pledge, sell, contract to sell, sell any option or contract to purchase, purchase any option or contract to sell, grant any option, right or warrant to purchase, lend, or otherwise transfer or dispose of, directly or indirectly, any shares of Common Stock or any securities convertible into or exercisable or exchangeable for Common Stock or (2) enter into any swap or other arrangement that transfers to another, in whole or in part, any of the economic consequences of ownership of the Common Stock, whether any such transaction described in clause (1) or (2) above is to be settled by delivery of Common Stock or such other securities, in cash or otherwise or (3) file any registration statement with the Commission relating to the offering of any shares of Common Stock or any securities convertible into or exercisable or exchangeable for Common Stock.
The restrictions contained in the preceding paragraph shall not apply to (A) the Shares to be sold hereunder, (B) the issuance by the Company of shares of Common Stock upon the exercise of an option or warrant or the conversion of a security outstanding on the date hereof as described in each of the Time of Sale Prospectus and Prospectus, (C) the issuance by the Company of Common Stock upon the settlement of equity awards outstanding on the date hereof or issued after the date hereof pursuant to the Company’s equity plans described in the Time of Sale Prospectus, (D) the issuance by the Company of shares of Common Stock or securities convertible into, exchangeable for or that represent the right to receive shares of Common Stock, in each case pursuant to the Company’s equity plans described in the Time of Sale Prospectus, (E) the issuance by the Company of shares of Common Stock or securities convertible into, exchangeable for or that represent the right to receive shares of Common Stock in connection with (x) the acquisition by the Company or any of its subsidiaries of the securities, business, technology, property or other assets of another person or entity or pursuant to an employee benefit plan assumed by the Company in connection with such acquisition, and the issuance of any such securities pursuant to any such agreement, or (y) the Company’s joint ventures, commercial relationships and other strategic relationships, provided that the aggregate amounts of Common Stock or securities convertible into, exchangeable for or that represent the right to receive shares of Common Stock (on an as-converted, as-exercised or as-exchanged basis) that the Company may sell or issue or agree to sell or issue pursuant to this clause (E) shall not exceed 15% of the total number of shares of Common Stock of the Company issued and outstanding immediately following the completion of the transactions contemplated by this Agreement determined on a fully-diluted basis, (F) the filing of any registration statement(s) on Form S-8 relating to the securities granted or to be granted pursuant to (x) the Company’s equity plans or award agreements, or any employee benefit plan in effect on the date hereof and described in the Time of Sale Prospectus or (y) any assumed employee benefit plan contemplated by clause (E) above, or (G) facilitating the establishment of a trading plan on behalf of a shareholder, officer or director of the Company pursuant to Rule 10b5-1 under the Exchange Act for the transfer of shares of Common Stock, provided that (i) such plan does not provide for the transfer of Common Stock during the Restricted Period and (ii) to the extent a public announcement or filing under the Exchange Act, if any, is required of or voluntarily made by the Company regarding the establishment of such plan, such announcement or filing shall include a statement to the effect that no transfer of Common Stock may be made under such plan during the Restricted Period; provided that, with respect to clause (E) above, the recipients thereof provide to the Representatives a signed lock-up agreement substantially in the form of the lock-up agreement described in Section 5(g) hereof.
23
If Morgan Stanley, in its sole discretion, agrees to release or waive the restrictions on the transfer of Shares set forth in a Lock-up Agreement (a form of such Waiver of Lock-Up is set forth in substantially the form attached as Exhibit C hereto) for an officer or director of the Company and provides the Company with notice of the impending release or waiver at least three business days before the effective date of the release or waiver, the Company agrees to announce the impending release or waiver by a press release substantially in the form of Exhibit C hereto through a major news service at least two business days before the effective date of the release or waiver.
In addition, during the Restricted Period, the Company agrees to (a) enforce the Voting Trust Lock-up Agreement, except that this provision shall not prevent the Company from effecting such a waiver or amendment to permit a transfer of securities that would be permissible under the terms of a Lock-up Agreement, and (b) not amend or waive the transfer restrictions under, the Voting Trust Lock-up Agreement with respect to any such holder without the prior written consent of Morgan Stanley.
7. Covenants of the Underwriters. Each Underwriter, severally and not jointly, covenants with the Company not to take any action that would result in the Company being required to file with the Commission under Rule 433(d) a free writing prospectus prepared by or on behalf of such Underwriter that otherwise would not be required to be filed by the Company thereunder, but for the action of the Underwriter.
8. Indemnity and Contribution. (a) The Company agrees to indemnify and hold harmless each Underwriter, each person, if any, who controls any Underwriter within the meaning of either Section 15 of the Securities Act or Section 20 of the Exchange Act, and each affiliate of any Underwriter within the meaning of Rule 405 under the Securities Act from and against any and all losses, claims, damages and liabilities (including, without limitation, any legal or other expenses reasonably incurred in connection with defending or investigating any such action or claim) that arise out of, or are based upon, any untrue statement or alleged untrue statement of a material fact contained in the Registration Statement or any amendment thereof, any preliminary prospectus, the Time of Sale Prospectus or any amendment or supplement thereto, any issuer free writing prospectus as defined in Rule 433(h) under the Securities Act, any Company information that the Company has filed, or is required to file, pursuant to Rule 433(d) under the Securities Act, any “road show” as defined in Rule 433(h) under the Securities Act (a “road show”), the Prospectus or any amendment or supplement thereto, or any Testing-the-Waters Communication, or arise out of, or are based upon, any omission or alleged omission to state therein a material fact required to be stated therein or necessary to make the statements therein not misleading, except insofar as such losses, claims, damages or liabilities arise out of, or are based upon, any such untrue statement or omission or alleged untrue statement or omission made in reliance upon and in conformity with any information relating to any Underwriter furnished to the Company in writing by such Underwriter through the Representatives expressly for use therein, it being understood and agreed that the only such information furnished by the Underwriters through the Representatives consists of the information described as such in paragraph (b) below. The Company agrees and confirms that references to “affiliates” of Morgan Stanley that appear in this Agreement shall be understood to include Mitsubishi UFJ Morgan Stanley Securities Co., Ltd.
24
(b) Each Underwriter agrees, severally and not jointly, to indemnify and hold harmless the Company, its directors, its officers who sign the Registration Statement and each person, if any, who controls the Company within the meaning of either Section 15 of the Securities Act or Section 20 of the Exchange Act to the same extent as the foregoing indemnity from the Company to such Underwriter, but only with reference to information relating to such Underwriter furnished to the Company in writing by such Underwriter through the Representatives expressly for use in the Registration Statement, any preliminary prospectus, the Time of Sale Prospectus, any issuer free writing prospectus, road show or the Prospectus or any amendment or supplement thereto.
(c) In case any proceeding (including any governmental investigation) shall be instituted involving any person in respect of which indemnity may be sought pursuant to Section 8(a) or 8(b), such person (the “indemnified party”) shall promptly notify the person against whom such indemnity may be sought (the “indemnifying party”) in writing and the indemnifying party, upon request of the indemnified party, shall retain counsel reasonably satisfactory to the indemnified party to represent the indemnified party and any others the indemnifying party may designate in such proceeding and shall pay the documented and reasonably incurred fees and disbursements of such counsel related to such proceeding. In any such proceeding, any indemnified party shall have the right to retain its own counsel, but the fees and expenses of such counsel shall be at the expense of such indemnified party unless (i) the indemnifying party and the indemnified party shall have mutually agreed in writing to the retention of such counsel or (ii) the named parties to any such proceeding (including any impleaded parties) include both the indemnifying party and the indemnified party and representation of both parties by the same counsel would be inappropriate due to actual or potential differing interests between them. It is understood that the indemnifying party shall not, in respect of the legal expenses of any indemnified party in connection with any proceeding or related proceedings in the same jurisdiction, be liable for the documented and reasonably incurred fees and expenses of more than one separate firm (in addition to one firm of local counsel in each jurisdiction) for all such indemnified parties and that all such fees and expenses shall be reimbursed as they are incurred. Such firm shall be designated in writing by the Representatives, in the case of parties indemnified pursuant to Section 8(a), and by the Company, in the case of parties indemnified pursuant to Section 8(b). The indemnifying party shall not be liable for any settlement of any proceeding effected without its written consent, but if settled with such consent or if there be a final judgment for the plaintiff, the indemnifying party agrees to indemnify the indemnified party from and against any loss or liability by reason of such settlement or judgment. Notwithstanding the foregoing sentence, if at any time an indemnified party shall have requested an indemnifying party to reimburse the indemnified party for fees and expenses of counsel as contemplated by the second and third sentences of this paragraph, the indemnifying party agrees that it shall be liable for any settlement of any proceeding effected without its written consent if (i) such settlement is entered into more than 60 days after receipt by such indemnifying party of the aforesaid request and (ii) such indemnifying party shall not have reimbursed the indemnified party in accordance with such request prior to the date of such settlement. No indemnifying party shall, without the prior written consent of the indemnified party, effect any settlement of any pending or threatened proceeding in respect of which any indemnified party is or could have been a party and indemnity could have been sought hereunder by such indemnified party, unless such settlement includes an unconditional release of such indemnified party from all liability on claims that are the subject matter of such proceeding.
25
(d) To the extent the indemnification provided for in Section 8(a) or 8(b) is unavailable to an indemnified party or insufficient in respect of any losses, claims, damages or liabilities referred to therein, then each indemnifying party under such paragraph, in lieu of indemnifying such indemnified party thereunder, shall contribute to the amount paid or payable by such indemnified party as a result of such losses, claims, damages or liabilities (i) in such proportion as is appropriate to reflect the relative benefits received by the Company on the one hand and the Underwriters on the other hand from the offering of the Shares or (ii) if the allocation provided by clause 8(d)(i) above is not permitted by applicable law, in such proportion as is appropriate to reflect not only the relative benefits referred to in clause 8(d)(i) above but also the relative fault of the Company on the one hand and of the Underwriters on the other hand in connection with the statements or omissions that resulted in such losses, claims, damages or liabilities, as well as any other relevant equitable considerations. The relative benefits received by the Company on the one hand and the Underwriters on the other hand in connection with the offering of the Shares shall be deemed to be in the same respective proportions as the net proceeds from the offering of the Shares (before deducting expenses) received by the Company and the total underwriting discounts and commissions received by the Underwriters, in each case as set forth in the table on the cover of the Prospectus, bear to the aggregate Public Offering Price of the Shares. The relative fault of the Company on the one hand and the Underwriters on the other hand shall be determined by reference to, among other things, whether the untrue or alleged untrue statement of a material fact or the omission or alleged omission to state a material fact relates to information supplied by the Company or by the Underwriters and the parties’ relative intent, knowledge, access to information and opportunity to correct or prevent such statement or omission. The Underwriters’ respective obligations to contribute pursuant to this Section 8 are several in proportion to the respective number of Shares they have purchased hereunder, and not joint.
26
(e) The Company and the Underwriters agree that it would not be just or equitable if contribution pursuant to this Section 8 were determined by pro rata allocation (even if the Underwriters were treated as one entity for such purpose) or by any other method of allocation that does not take account of the equitable considerations referred to in Section 8(d). The amount paid or payable by an indemnified party as a result of the losses, claims, damages and liabilities referred to in Section 8(d) shall be deemed to include, subject to the limitations set forth above, any legal or other expenses reasonably incurred by such indemnified party in connection with investigating or defending any such action or claim. Notwithstanding the provisions of this Section 8, no Underwriter shall be required to contribute any amount in excess of the amount by which the total price at which the Shares underwritten by it and distributed to the public were offered to the public exceeds the amount of any damages that such Underwriter has otherwise been required to pay by reason of such untrue or alleged untrue statement or omission or alleged omission. No person guilty of fraudulent misrepresentation (within the meaning of Section 11(f) of the Securities Act) shall be entitled to contribution from any person who was not guilty of such fraudulent misrepresentation. The remedies provided for in this Section 8 are not exclusive and shall not limit any rights or remedies which may otherwise be available to any indemnified party at law or in equity.
(f) The indemnity and contribution provisions contained in this Section 8 and the representations, warranties and other statements of the Company contained in this Agreement shall remain operative and in full force and effect regardless of (i) any termination of this Agreement, (ii) any investigation made by or on behalf of any Underwriter, any person controlling any Underwriter or any affiliate of any Underwriter, or by or on behalf of the Company, its officers or directors or any person controlling the Company and (iii) acceptance of and payment for any of the Shares.
9. Directed Share Program Indemnification. (a) The Company agrees to indemnify and hold harmless Morgan Stanley, each person, if any, who controls Morgan Stanley within the meaning of either Section 15 of the Securities Act or Section 20 of the Exchange Act and each affiliate of Morgan Stanley within the meaning of Rule 405 of the Securities Act (“Morgan Stanley Entities”) from and against any and all losses, claims, damages and liabilities (including, without limitation, any legal or other expenses reasonably incurred in connection with defending or investigating any such action or claim) (i) that arise out of, or are based upon, any untrue statement or alleged untrue statement of a material fact contained in any material prepared by or with the consent of the Company for distribution to Participants in connection with the Directed Share Program or arise out of, or are based upon, any omission or alleged omission to state therein a material fact required to be stated therein or necessary to make the statements therein not misleading; (ii) that arise out of, or are based upon, the failure of any Participant to pay for and accept delivery of Directed Shares that the Participant agreed to purchase; or (iii) related to, arising out of, or in connection with the Directed Share Program, other than losses, claims, damages or liabilities (or expenses relating thereto) that are finally judicially determined to have resulted from the bad faith or gross negligence of Morgan Stanley Entities. The Company agrees and confirms that references to “affiliates” of Morgan Stanley that appear in this Agreement shall be understood to include Mitsubishi UFJ Morgan Stanley Securities Co., Ltd.
27
(b) In case any proceeding (including any governmental investigation) shall be instituted involving any Morgan Stanley Entity in respect of which indemnity may be sought pursuant to Section 9(a), the Morgan Stanley Entity seeking indemnity, shall promptly notify the Company in writing and the Company, upon request of the Morgan Stanley Entity, shall retain counsel reasonably satisfactory to the Morgan Stanley Entity to represent the Morgan Stanley Entity and any others the Company may designate in such proceeding and shall pay the documented and reasonably incurred fees and disbursements of such counsel related to such proceeding. In any such proceeding, any Morgan Stanley Entity shall have the right to retain its own counsel, but the fees and expenses of such counsel shall be at the expense of such Morgan Stanley Entity unless (i) the Company shall have agreed in writing to the retention of such counsel or (ii) the named parties to any such proceeding (including any impleaded parties) include both the Company and the Morgan Stanley Entity and representation of both parties by the same counsel would be inappropriate due to actual or potential differing interests between them. The Company shall not, in respect of the legal expenses of the Morgan Stanley Entities in connection with any proceeding or related proceedings in the same jurisdiction, be liable for the fees and expenses of more than one separate firm (in addition to one firm of local counsel in each jurisdiction) for all Morgan Stanley Entities. Any such separate firm for the Morgan Stanley Entities shall be designated in writing by Morgan Stanley. The Company shall not be liable for any settlement of any proceeding effected without its written consent, but if settled with such consent or if there be a final judgment for the plaintiff, the Company agrees to indemnify the Morgan Stanley Entities from and against any loss or liability by reason of such settlement or judgment. Notwithstanding the foregoing sentence, if at any time a Morgan Stanley Entity shall have requested the Company to reimburse it for fees and expenses of counsel as contemplated by the second and third sentences of this paragraph, the Company agrees that it shall be liable for any settlement of any proceeding effected without its written consent if (i) such settlement is entered into more than 60 days after receipt by the Company of the aforesaid request and (ii) the Company shall not have reimbursed the Morgan Stanley Entity in accordance with such request prior to the date of such settlement. The Company shall not, without the prior written consent of Morgan Stanley, effect any settlement of any pending or threatened proceeding in respect of which any Morgan Stanley Entity is or could have been a party and indemnity could have been sought hereunder by such Morgan Stanley Entity, unless such settlement includes an unconditional release of the Morgan Stanley Entities from all liability on claims that are the subject matter of such proceeding.
(c) To the extent the indemnification provided for in Section 9(a) is unavailable to a Morgan Stanley Entity or insufficient in respect of any losses, claims, damages or liabilities referred to therein, then the Company in lieu of indemnifying the Morgan Stanley Entity thereunder, shall contribute to the amount paid or payable by the Morgan Stanley Entity as a result of such losses, claims, damages or liabilities (i) in such proportion as is appropriate to reflect the relative benefits received by the Company on the one hand and the Morgan Stanley Entities on the other hand from the offering of the Directed Shares or (ii) if the allocation provided by clause 9(c)(i) above is not permitted by applicable law, in such proportion as is appropriate to reflect not only the relative benefits referred to in clause 9(c)(i) above but also the relative fault of the Company on the one hand and of the Morgan Stanley Entities on the other hand in connection with any statements or omissions that resulted in such losses, claims, damages or liabilities, as well as any other relevant equitable considerations. The relative benefits received by the Company on the one hand and the Morgan Stanley Entities on the other hand in connection with the offering of the Directed Shares shall be deemed to be in the same respective proportions as the net proceeds from the offering of the Directed Shares (before deducting expenses) and the total underwriting discounts and commissions received by the Morgan Stanley Entities for the Directed Shares, bear to the aggregate Public Offering Price of the Directed Shares. If the loss, claim, damage or liability is caused by an untrue or alleged untrue statement of a material fact or the omission or alleged omission to state a material fact, the relative fault of the Company on the one hand and the Morgan Stanley Entities on the other hand shall be determined by reference to, among other things, whether the untrue or alleged untrue statement or the omission or alleged omission relates to information supplied by the Company or by the Morgan Stanley Entities and the parties’ relative intent, knowledge, access to information and opportunity to correct or prevent such statement or omission.
28
(d) The Company and the Morgan Stanley Entities agree that it would not be just or equitable if contribution pursuant to this Section 9 were determined by pro rata allocation (even if the Morgan Stanley Entities were treated as one entity for such purpose) or by any other method of allocation that does not take account of the equitable considerations referred to in Section 9(c). The amount paid or payable by the Morgan Stanley Entities as a result of the losses, claims, damages and liabilities referred to in the immediately preceding paragraph shall be deemed to include, subject to the limitations set forth above, any legal or other expenses reasonably incurred by the Morgan Stanley Entities in connection with investigating or defending any such action or claim. Notwithstanding the provisions of this Section 9, no Morgan Stanley Entity shall be required to contribute any amount in excess of the amount by which the total price at which the Directed Shares distributed to the public were offered to the public exceeds the amount of any damages that such Morgan Stanley Entity has otherwise been required to pay. The remedies provided for in this Section 9 are not exclusive and shall not limit any rights or remedies which may otherwise be available to any indemnified party at law or in equity.
(e) The indemnity and contribution provisions contained in this Section 9 shall remain operative and in full force and effect regardless of (i) any termination of this Agreement, (ii) any investigation made by or on behalf of any Morgan Stanley Entity or the Company, its officers or directors or any person controlling the Company and (iii) acceptance of and payment for any of the Directed Shares.
10. Termination. The Underwriters may terminate this Agreement by notice given by the Representatives to the Company, if after the execution and delivery of this Agreement and prior to or on the Closing Date or any Option Closing Date, as the case may be, (i) trading generally shall have been suspended or materially limited on, or by, as the case may be, the New York Stock Exchange or the NASDAQ Global Select Market, (ii) trading of any securities of the Company shall have been suspended on the NASDAQ Global Select Market, (iii) a material disruption in securities settlement, payment or clearance services in the United States shall have occurred, (iv) any moratorium on commercial banking activities shall have been declared by Federal or New York State authorities or (v) there shall have occurred any outbreak or escalation of hostilities, or any change in financial markets or any calamity or crisis that, in the Representatives’ judgment, is material and adverse and which, singly or together with any other event specified in this clause (v), makes it, in Morgan Stanley’s judgment, impracticable or inadvisable to proceed with the offer, sale or delivery of the Shares on the terms and in the manner contemplated in the Time of Sale Prospectus or the Prospectus.
29
11. Effectiveness; Defaulting Underwriters. This Agreement shall become effective upon the execution and delivery hereof by the parties hereto.
If, on the Closing Date or an Option Closing Date, as the case may be, any one or more of the Underwriters shall fail or refuse to purchase Shares that it has or they have agreed to purchase hereunder on such date, and the aggregate number of Shares which such defaulting Underwriter or Underwriters agreed but failed or refused to purchase is not more than one-tenth of the aggregate number of the Shares to be purchased on such date, the other Underwriters shall be obligated severally in the proportions that the number of Firm Shares set forth opposite their respective names in Schedule I bears to the aggregate number of Firm Shares set forth opposite the names of all such non-defaulting Underwriters, or in such other proportions as the Representatives may specify, to purchase the Shares which such defaulting Underwriter or Underwriters agreed but failed or refused to purchase on such date; provided that in no event shall the number of Shares that any Underwriter has agreed to purchase pursuant to this Agreement be increased pursuant to this Section 11 by an amount in excess of one-ninth of such number of Shares without the written consent of such Underwriter. If, on the Closing Date, any Underwriter or Underwriters shall fail or refuse to purchase Firm Shares and the aggregate number of Firm Shares with respect to which such default occurs is more than one-tenth of the aggregate number of Firm Shares to be purchased on such date, and arrangements satisfactory to the Representatives and the Company for the purchase of such Firm Shares are not made within 36 hours after such default, this Agreement shall terminate without liability on the part of any non-defaulting Underwriter or the Company. In any such case either the Representatives or the Company shall have the right to postpone the Closing Date, but in no event for longer than seven days, in order that the required changes, if any, in the Registration Statement, in the Time of Sale Prospectus, in the Prospectus or in any other documents or arrangements may be effected. If, on an Option Closing Date, any Underwriter or Underwriters shall fail or refuse to purchase Additional Shares and the aggregate number of Additional Shares with respect to which such default occurs is more than one-tenth of the aggregate number of Additional Shares to be purchased on such Option Closing Date, the non-defaulting Underwriters shall have the option to (i) terminate their obligation hereunder to purchase the Additional Shares to be sold on such Option Closing Date or (ii) purchase not less than the number of Additional Shares that such non-defaulting Underwriters would have been obligated to purchase in the absence of such default. Any action taken under this paragraph shall not relieve any defaulting Underwriter from liability in respect of any default of such Underwriter under this Agreement.
If this Agreement shall be terminated by the Underwriters, or any of them, because of any failure or refusal on the part of the Company to comply with the terms or to fulfill any of the conditions of this Agreement, or if for any reason the Company shall be unable to perform its obligations under this Agreement other than by reason of a default by the Underwriters or the occurrence of any of the events described in clauses (i), (iii), (iv) or (v) of Section 10 hereof, the Company will reimburse the Underwriters or such Underwriters as have so terminated this Agreement with respect to themselves, severally, for all out-of-pocket expenses (including the fees and disbursements of their counsel) reasonably incurred and documented by such Underwriters in connection with this Agreement or the offering contemplated hereunder.
30
12. Entire Agreement. (a) This Agreement, together with any contemporaneous written agreements and any prior written agreements (to the extent not superseded by this Agreement) that relate to the offering of the Shares, represents the entire agreement between the Company and the Underwriters with respect to the preparation of any preliminary prospectus, the Time of Sale Prospectus, the Prospectus, the conduct of the offering, and the purchase and sale of the Shares.
(b) The Company acknowledges that in connection with the offering of the Shares: (i) the Underwriters have acted at arm’s length, are not agents of, and owe no fiduciary duties to, the Company or any other person, (ii) the Underwriters owe the Company only those duties and obligations set forth in this Agreement, any contemporaneous written agreements and prior written agreements (to the extent not superseded by this Agreement), if any, (iii) the Underwriters may have interests that differ from those of the Company and (iv) none of the activities of the Underwriters in connection with the transactions contemplated herein constitutes a recommendation, investment advice, or solicitation of any action by the Underwriters with respect to any entity or natural person. The Company waives to the full extent permitted by applicable law any claims it may have against the Underwriters arising from an alleged breach of fiduciary duty in connection with the offering of the Shares.
13. Recognition of the U.S. Special Resolution Regimes. (a) In the event that any Underwriter that is a Covered Entity (as defined below) becomes subject to a proceeding under a U.S. Special Resolution Regime (as defined below), the transfer from such Underwriter of this Agreement, and any interest and obligation in or under this Agreement, will be effective to the same extent as the transfer would be effective under the U.S. Special Resolution Regime if this Agreement, and any such interest and obligation, were governed by the laws of the United States or a state of the United States.
(b) In the event that any Underwriter that is a Covered Entity or a BHC Act Affiliate (as defined below) of such Underwriter becomes subject to a proceeding under a U.S. Special Resolution Regime, Default Rights (as defined below) under this Agreement that may be exercised against such Underwriter are permitted to be exercised to no greater extent than such Default Rights could be exercised under the U.S. Special Resolution Regime if this Agreement were governed by the laws of the United States or a state of the United States.
For purposes of this Section a “BHC Act Affiliate” has the meaning assigned to the term “affiliate” in, and shall be interpreted in accordance with, 12 U.S.C. § 1841(k). “Covered Entity” means any of the following: (i) a “covered entity” as that term is defined in, and interpreted in accordance with, 12 C.F.R. § 252.82(b); (ii) a “covered bank” as that term is defined in, and interpreted in accordance with, 12 C.F.R. § 47.3(b); or (iii) a “covered FSI” as that term is defined in, and interpreted in accordance with, 12 C.F.R. § 382.2(b). “Default Right” has the meaning assigned to that term in, and shall be interpreted in accordance with, 12 C.F.R. §§ 252.81, 47.2 or 382.1, as applicable. “U.S. Special Resolution Regime” means each of (i) the Federal Deposit Insurance Act and the regulations promulgated thereunder and (ii) Title II of the Dodd-Frank Wall Street Reform and Consumer Protection Act and the regulations promulgated thereunder.
31
14. Counterparts. This Agreement may be signed in two or more counterparts, each of which shall be an original, with the same effect as if the signatures thereto and hereto were upon the same instrument. Counterparts may be delivered via electronic mail (including any electronic signature covered by the U.S. federal ESIGN Act of 2000, Uniform Electronic Transactions Act, the Electronic Signatures and Records Act or other applicable law, e.g., www.docusign.com) or other transmission method and any counterpart so delivered shall be deemed to have been duly and validly delivered and be valid and effective for all purposes.
15. Applicable Law. This Agreement shall be governed by and construed in accordance with the internal laws of the State of New York.
16. Headings. The headings of the sections of this Agreement have been inserted for convenience of reference only and shall not be deemed a part of this Agreement.
17. Notices. All communications hereunder shall be in writing and effective only upon receipt and if to the Underwriters shall be delivered, mailed or sent to the Representatives in care of Morgan Stanley & Co. LLC, 1585 Broadway, New York, New York 10036, Attention: Equity Syndicate Desk, with a copy to the Legal Department; and if to the Company shall be delivered, mailed or sent to Central Bancompany, Inc., 238 Madison Street, Jefferson City, MO 65101, Attention: Jeremy W. Colbert, Executive Vice President, General Counsel & Corporate Secretary, with copy to Sullivan & Cromwell LLP, 125 Broad Street, New York, NY 10004, Attention: Catherine M. Clarkin; Jared M. Fishman.
| Very truly yours, | |||
| Central Bancompany, Inc. | |||
| By: | |||
| Name: | |||
| Title: | |||
32
Accepted as of the date hereof
Morgan Stanley & Co. LLC
Keefe, Bruyette & Woods, Inc.
Acting severally on behalf of themselves
and the
several Underwriters named in Schedule I hereto
| By: | Morgan Stanley & Co. LLC | ||
| By: | |||
| Name: | |||
| Title: | |||
| By: | Keefe, Bruyette & Woods, Inc. | ||
| By: | |||
| Name: | |||
| Title: | |||
33
SCHEDULE I
| Underwriter | Number of Firm Shares To Be Purchased | ||
| Morgan Stanley & Co. LLC | $ | [●] | |
| Keefe, Bruyette & Woods, Inc. | [●] | ||
| BofA Securities, Inc. | [●] | ||
| Piper Sandler & Co. | [●] | ||
| Stephens Inc. | [●] | ||
| Total: | $ | [●] | |
SCHEDULE I
SCHEDULE II
Time of Sale Prospectus
| 1. | Preliminary Prospectus issued [●] |
| 2. | [identify all free writing prospectuses filed by the Company under Rule 433(d) of the Securities Act] |
| 3. | [free writing prospectus containing a description of terms that does not reflect final terms, if the Time of Sale Prospectus does not include a final term sheet] |
| 4. | [orally communicated pricing information such as price per share and size of offering if a Rule 134 pricing term sheet is used at the time of sale instead of a pricing term sheet filed by the Company under Rule 433(d) as a free writing prospectus] |
SCHEDULE II
SCHEDULE III
Testing-the-Waters Communications
1. [●]
SCHEDULE III
SCHEDULE IV
List of Individuals Executing Lock-Up Agreements
SCHEDULE IV
EXHIBIT A-1
FORM OF
OPINION AND NEGATIVE ASSURANCE LETTER
OF SULLIVAN & CROMWELL LLP
EXHIBIT A-1
EXHIBIT A-2
FORM OF OPINION OF LOCAL COUNSEL
EXHIBIT A-2
EXHIBIT A-3
FORM OF OPINION OF GENERAL COUNSEL
EXHIBIT A-3
EXHIBIT B
FORM OF LOCK-UP AGREEMENT
____________, 2025
Morgan Stanley & Co. LLC
1585 Broadway
New York, NY 10036
Ladies and Gentlemen:
The undersigned understands that Morgan Stanley & Co. LLC (“Morgan Stanley”) and Keefe, Bruyette & Woods, Inc., as representatives of the several Underwriters, propose to enter into an Underwriting Agreement (the “Underwriting Agreement”) with Central Bancompany, Inc., a Missouri corporation (the “Company”), providing for the public offering (the “Public Offering”) by the several Underwriters, including Morgan Stanley (the “Underwriters”), of [●] shares (the “Shares”) of the Company’s Class A common stock, par value $0.01 per share (the “Common Stock”).
To induce the Underwriters that may participate in the Public Offering to continue their efforts in connection with the Public Offering, the undersigned hereby agrees that, without the prior written consent of Morgan Stanley on behalf of the Underwriters, it will not, and will not publicly disclose an intention to, during the period commencing on the date hereof and ending 180 days after the date of the final prospectus (the “Restricted Period”) relating to the Public Offering (the “Prospectus”), (1) offer, pledge, sell, contract to sell, sell any option or contract to purchase, purchase any option or contract to sell, grant any option, right or warrant to purchase, lend, or otherwise transfer or dispose of, directly or indirectly, any shares of Common Stock beneficially owned (as such term is used in Rule 13d-3 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), by the undersigned or any other securities so owned convertible into or exercisable or exchangeable for Common Stock or (2) enter into any swap or other arrangement that transfers to another, in whole or in part, any of the economic consequences of ownership of the Common Stock, whether any such transaction described in clause (1) or (2) above is to be settled by delivery of Common Stock or such other securities, in cash or otherwise. The foregoing sentence shall not apply to:
(a) transactions relating to shares of Common Stock or other securities acquired in open market transactions after the completion of the Public Offering, provided that no filing under Section 16(a) of the Exchange Act shall be required or shall be voluntarily made in connection with subsequent sales of Common Stock or other securities acquired in such open market transactions;
(b) transfers of shares of Common Stock or any security convertible into Common Stock:
(i) as a bona fide gift,
EXHIBIT B-1
(ii) to any immediate family member, any trust for the direct or indirect benefit of the undersigned or the immediate family of the undersigned or any of their respective successors upon death (for purposes of this lock-up agreement, “immediate family” shall mean any relationship by blood, marriage or adoption, not more remote than first cousin) in a transaction not involving a disposition for value,
(iii) to any beneficiary of the undersigned pursuant to a will, other testamentary document or applicable laws of descent,
(iv) to the Company, to satisfy any tax withholding obligations of the Company or the undersigned, or to satisfy the exercise price of stock options by the undersigned, upon the exercise or vesting of equity awards outstanding as of the date of the Prospectus and disclosed in the Registration Statement and Prospectus or hereinafter granted under any equity incentive plan of the Company described in the Registration Statement and Prospectus,
(v) to the undersigned’s affiliates or to any investment fund or other entity controlled or managed by the undersigned,
(vi) by operation of law, such as pursuant to a qualified domestic order, divorce settlement, divorce decree or separation agreement,
(vii) as part of any net or cashless exercise of stock options or vesting, delivery or settlement of restricted shares, restricted stock units or other awards granted pursuant to any equity incentive plan of the Company described in the Registration Statement and Prospectus,
(viii) as restricted shares granted to Company employees in the ordinary course pursuant to any equity incentive plan of the Company described in the Registration Statement and Prospectus, or
(ix) to the voting trust established by the Amended and Restated Voting Trust Agreement, dated March 5, 2025, by and among the Company, the shareholders parties thereto, and Sam Bryan Cook, Robert M. Robuck and Robert R. Hermann, Jr. as trustees (the “Voting Trust Agreement”);
(c) to the Underwriters pursuant to the Underwriting Agreement;
(d) distributions of shares of Common Stock or any security convertible into Common Stock to limited partners or stockholders of the undersigned; and
(e) facilitating the establishment of a trading plan on behalf of a shareholder, officer or director of the Company pursuant to Rule 10b5-1 under the Exchange Act for the transfer of shares of Common Stock, provided that (i) such plan does not provide for the transfer of Common Stock during the Restricted Period and (ii) to the extent a public announcement or filing under the Exchange Act, if any, is required of or voluntarily made by or on behalf of the undersigned or the Company regarding the establishment of such plan, such announcement or filing shall include a statement to the effect that no transfer of Common Stock may be made under such plan during the Restricted Period;
EXHIBIT B-2
provided, that (A) in the case of any transfer, disposition or distribution pursuant to clauses b(i), (ii), (iii), (v), (vi) and clause (d), each transferee, donee or distributee shall sign and deliver a lock-up agreement substantially in the form of this agreement; (B) in the case of any transfer, disposition or distribution pursuant to clauses b(i), (ii), (v) and clause (d), no public announcement or filing under Section 16(a) of the Exchange Act or any other public filing or disclosure reporting a reduction in beneficial ownership of shares of Common Stock, shall be required or shall be voluntarily made during the Restricted Period with respect to such transfer, disposition or distribution; and (C) in the case of any transfer, disposition or distribution pursuant to clauses b(iii), (vi) and (ix), no public announcement or filing under Section 16(a) of the Exchange Act or any other public filing or disclosure reporting a reduction in beneficial ownership of shares of Common Stock, shall be voluntarily made during the Restricted Period with respect to such transfer, disposition or distribution and, to the extent such public announcement, filing or disclosure is required by law, it shall clearly indicates that it relates to the circumstances described in clauses b(iii), (vi) or (ix), as the case may be, including that the securities are subject to the terms of a lock-up agreement or lock-up arrangements under the Voting Trust Agreement.
In addition, the undersigned agrees that, without the prior written consent of Morgan Stanley on behalf of the Underwriters, it will not, during the Restricted Period, make any demand for or exercise any right with respect to, the registration of any shares of Common Stock or any security convertible into or exercisable or exchangeable for Common Stock. The undersigned also agrees and consents to the entry of stop transfer instructions with the Company’s transfer agent and registrar against the transfer of the undersigned’s shares of Common Stock except in compliance with the foregoing restrictions.
[If the undersigned is an officer or director of the Company, the undersigned further agrees that the foregoing restrictions shall be equally applicable to any issuer-directed Shares the undersigned may purchase in the offering.]1
[If the undersigned is an officer or director of the Company, (i) Morgan Stanley agrees that, at least three business days before the effective date of any release or waiver of the foregoing restrictions in connection with a transfer of shares of Common Stock, Morgan Stanley will notify the Company of the impending release or waiver, and (ii) the Company has agreed in the Underwriting Agreement to announce the impending release or waiver by press release through a major news service at least two business days before the effective date of the release or waiver. Any release or waiver granted by Morgan Stanley hereunder to any such officer or director shall only be effective two business days after the publication date of such press release. The provisions of this paragraph will not apply if (a) the release or waiver is effected solely to permit a transfer not for consideration or to an immediate family member as defined in FINRA Rule 5130(i)(5) and (b) the transferee has agreed in writing to be bound by the same terms described in this agreement to the extent and for the duration that such terms remain in effect at the time of the transfer.]2
1 Insert if the undersigned is an executive officer or director of the Company (FINRA Rule (5131(d)(2)).
2 Insert if the undersigned is an executive officer or director of the Company (FINRA Rule (5131(d)(2)).
EXHIBIT B-3
The undersigned understands that the Company and the Underwriters are relying upon this agreement in proceeding toward consummation of the Public Offering. The undersigned further understands that this agreement is irrevocable and shall be binding upon the undersigned’s heirs, legal representatives, successors and assigns.
The undersigned acknowledges and agrees that the Underwriters have not provided any recommendation or investment advice nor have the Underwriters solicited any action from the undersigned with respect to the Public Offering of the Shares and the undersigned has consulted their own legal, accounting, financial, regulatory and tax advisors to the extent deemed appropriate. The undersigned further acknowledges and agrees that, although the Underwriters may provide certain Regulation Best Interest and Form CRS disclosures or other related documentation to you in connection with the Public Offering, the Underwriters are not making a recommendation to you to participate in the Public Offering or sell any Shares at the price determined in the Public Offering, and nothing set forth in such disclosures or documentation is intended to suggest that any Underwriter is making such a recommendation. The undersigned further acknowledges and agrees that none of the Underwriters has made any recommendation or provided any investment or other advice to the undersigned with respect to this agreement or the subject matter hereof, and the undersigned has consulted its own legal, accounting, financial, regulatory, tax and other advisors with respect to this agreement and the subject matter hereof to the extent the undersigned has deemed appropriate.
Whether or not the Public Offering actually occurs depends on a number of factors, including market conditions. Any Public Offering will only be made pursuant to an Underwriting Agreement, the terms of which are subject to negotiation between the Company and the Underwriters.
The undersigned understands that if (i) either the Representatives, on the one hand, or the Company, on the other hand, informs the other in writing, prior to the execution of the Underwriting Agreement, that they have determined not to proceed with the Public Offering, (ii) the Underwriting Agreement (other than the provisions thereof which survive termination) shall terminate or be terminated prior to payment for and delivery of the Shares to be sold thereunder, (iii) the Registration Statement is withdrawn prior to the execution of the Underwriting Agreement or (iv) the Underwriting Agreement is not executed on or before March 31, 2026, provided that the Company may by written notice to the undersigned prior to such date extend such date for a period of up to an additional three months, then, in each case, this agreement shall
automatically, and without any action on the part of any other party, be of no further force and effect, and the undersigned shall be automatically released from all obligations under this letter agreement.
This agreement may be delivered via facsimile, electronic mail (including pdf or any electronic signature complying with the U.S. federal ESIGN Act of 2000, Uniform Electronic Transactions Act, the Electronic Signatures and Records Act or other applicable law, e.g., www.docusign.com or www.echosign.com) or other transmission method and any counterpart so delivered shall be deemed to have been duly and validly delivered and be valid and effective for all purposes.
EXHIBIT B-4
This agreement shall be governed by and construed in accordance with the laws of the State of New York.
| IF AN INDIVIDUAL: | IF AN ENTITY: | |||
| (please print complete name of entity) | ||||
| By: | ||||
| (duly authorized signature) | ||||
| Name: | By: | |||
| (please print full name) | (duly authorized signature) | |||
| Name: | ||||
| (please print full name) | ||||
| Title: | ||||
| (please print full title) | ||||
| Address: | Address: | |||
EXHIBIT B-5
EXHIBIT C
FORM OF WAIVER OF LOCK-UP
_____________, 20__
[Name and Address of
Officer or Director
Requesting Waiver]
Dear Mr./Ms. [Name]:
This letter is being delivered to Morgan Stanley & Co. LLC (“Morgan Stanley”) in connection with the offering by Central Bancompany, Inc. (the “Company”) of _____ shares of Class A common stock, $0.01 par value (the “Common Stock”), of the Company and the lock-up agreement dated ____, 2025 (the “Lock-up Agreement”), executed by you in connection with such offering, and your request for a [waiver] [release] dated ____, 2025, with respect to ____ shares of Common Stock (the “Shares”).
Morgan Stanley hereby agrees to [waive] [release] the transfer restrictions set forth in the Lock-up Agreement, but only with respect to the Shares, effective _____, 20__; provided, however, that such [waiver] [release] is conditioned on the Company announcing the impending [waiver] [release] by press release through a major news service at least two business days before effectiveness of such [waiver] [release]. This letter will serve as notice to the Company of the impending [waiver] [release].
Except as expressly [waived] [released] hereby, the Lock-up Agreement shall remain in full force and effect.
| Very truly yours, | ||
| Morgan Stanley & Co. LLC | ||
| Acting severally on behalf of themselves and the several Underwriters named in Schedule I hereto | ||
| By: | ||
| Name: | ||
| Title: | ||
cc: Company
EXHIBIT C
EXHIBIT D
FORM OF PRESS RELEASE
Central Bancompany, Inc.
[Date]
Central Bancompany, Inc. (the “Company”) announced today that Morgan Stanley & Co. LLC, the [__] in the Company’s recent public sale of _____ shares of its Class A common stock is [waiving][releasing] a lock-up restriction with respect to ____ shares of the Company’s common stock held by [certain officers or directors] [an officer or director] of the Company. The [waiver][release] will take effect on ____, 20__, and the shares may be sold on or after such date.
This press release is not an offer for sale of the securities in the United States or in any other jurisdiction where such offer is prohibited, and such securities may not be offered or sold in the United States absent registration or an exemption from registration under the United States Securities Act of 1933, as amended.
EXHIBIT D
Exhibit 4.1
REGISTRATION RIGHTS AGREEMENT
between
the
Voting trust
created by the Amended and Restated Voting Trust Agreement, dated March 5, 2025
and
Central bancompany, Inc.
_____________________
Dated as of [●], 2025
TABLE OF CONTENTS
Page
| Section 1. | Certain Definitions | 1 |
| Section 2. | Demand Registrations | 5 |
| Section 3. | S-3 Registrations and Takedowns | 7 |
| Section 4. | Suspension Periods; Blackout Periods | 8 |
| Section 5. | Registration Procedures | 9 |
| Section 6. | Registration Expenses | 13 |
| Section 7. | Indemnification | 13 |
| Section 8. | Participation in Offerings | 16 |
| Section 9. | Miscellaneous | 16 |
-i-
REGISTRATION RIGHTS AGREEMENT
Registration Rights Agreement, dated [●], 2025 (this “Agreement”), by and between the Voting Trust (as defined below), Central Bancompany, Inc., a Missouri corporation (the “Company”), and any Voting Trust Holder (as defined below) who becomes a party to this Agreement by executing a Joinder Agreement (as defined below).
WHEREAS, pursuant to Section 18 of the Voting Trust Agreement (as defined below), the Company and the Voting Trust (as defined below) agreed to enter into a registration rights agreement granting certain eligible Voting Trust Members (as defined below) registration rights with respect to the shares of Common Stock they beneficially own; and
WHEREAS, the Company has decided to pursue an IPO of its Class A Common Stock, par value $0.01 per share (the “Common Stock”), of the Company;
NOW, THEREFORE, in consideration of the mutual covenants and agreements herein and other good and valid consideration, the receipt and sufficiency of which are hereby acknowledged, and in full satisfaction of the Company and the Voting Trust’s respective obligations under Section 18 of the Voting Trust Agreement, the Company and the Voting Trust hereby agree as follows:
Section 1. Certain Definitions. In this Agreement, the following terms shall have the meanings assigned below:
“Affiliate” means, with respect to a specified Person, any specified Person that, directly or indirectly, controls, or is controlled by, or is under common control with, such Person. The term “control” (including the terms “controlling,” “controlled” and “under common control with”) as used with respect to any Person means the possession, direct or indirect, of the power to direct or cause the direction of the management and policies of such Person, whether through the ownership of voting securities, by contract or otherwise.
“Agreement” has the meaning set forth in the Preamble and includes all amendments, modifications and supplements and any exhibits or schedules to any of the foregoing.
“beneficially own” means, with respect to any Person, securities of which such Person or any of such Person’s Affiliates, directly or indirectly, has “beneficial ownership” as determined pursuant to Rule 13d-3 and Rule 13d-5 of the Exchange Act, including securities beneficially owned by others with whom such Person or any of its Affiliates has agreed to act together for the purpose of acquiring, holding, voting or disposing of such securities; provided that a Person shall not be deemed to “beneficially own” (i) securities tendered pursuant to a tender or exchange offer made by such Person or any of such Person’s Affiliates until such tendered securities are accepted for payment, purchase or exchange, (ii) any security as a result of an oral or written agreement, arrangement or understanding that gives such Person the right to vote such security (1) pursuant to the Voting Trust Agreement or (2) if such agreement, arrangement or understanding: (A) arises solely from a revocable proxy given in response to a public proxy or consent solicitation made pursuant to, and in accordance with, the applicable provisions of the Exchange Act, and (B) is not also then reportable by such Person on Schedule 13D under the Exchange Act (or any comparable or successor report).
-1-
“Blackout Period” has the meaning set forth in Section 4(b)(i).
“Common Stock” has the meaning set forth in the Preamble.
“Company” has the meaning set forth in the Preamble.
“Demand Notice” has the meaning set forth in Section 2(a).
“Demand Registration” has the meaning set forth in Section 2(a).
“Demand Registration Statement” has the meaning set forth in Section 2(a).
“Demand Request” has the meaning set forth in Section 2(a)
“Exchange Act” means the Securities Exchange Act of 1934, as amended.
“Form S-1” means a registration statement on Form S-1 under the Securities Act or such successor forms thereto permitting registration of securities under the Securities Act.
“Form S-3” means a registration statement on Form S-3 under the Securities Act or such successor forms thereto permitting registration of securities under the Securities Act.
“Form S-3 Eligibility Date” means [●], 2026.
“full trading day” has the meaning set forth in Section 4(b)(i).
“Governmental Authority” means any federal, state, local, domestic or foreign agency, court, tribunal, administrative body, arbitration panel, department or other legislative, judicial, governmental, quasi-governmental entity or self-regulatory organization with competent jurisdiction.
“Initial S-3 Registration Statement” has the meaning set forth in Section 3(a).
“IPO” means the initial public offering and sale of shares of Common Stock of the Company registered with the SEC.
“IPO Lockup” means the restrictions contained in the IPO Underwriting Agreement and Section 18(a) of the Voting Trust Agreement (or, in each case, agreements contemplated therein) on offers, sales and registrations of Common Stock and related matters following the pricing of the IPO, after giving effect to any waivers, modifications or terminations of such restrictions.
“IPO Underwriting Agreement” means the Underwriting Agreement, dated [●], 2025, among the Company and Morgan Stanley & Co. LLC and Keefe, Bruyette & Woods, Inc., as representatives of the several underwriters named in Schedule I thereto, relating to the IPO.
“Joinder Agreement” means the joinder agreement in form and substance of Exhibit A attached hereto.
-2-
“Minimum Amount” means $25 million, unless, at any time, the total number of all remaining shares of Registrable Securities would, if fully sold, yield gross proceeds to the Voting Trust Holders of less than such amount, in which case the “Minimum Amount” shall mean the gross proceeds to be realized upon the sale of all such remaining Registrable Securities.
“Participating Voting Trust Holders” has the meaning set forth in Section 5(a)(i).
“Permitted Transferee” means any person to whom a Permitted Transfer has been made.
“Permitted Transfers” means, in the case of any Voting Trust Holder, a transfer of such Voting Trust Holder’s interest in Registrable Securities held in trust by the Voting Trust (i) to any immediate family member of such Voting Trust Holder, or to any trust for the direct or indirect benefit of the Voting Trust Holder or the immediate family of such Voting Trust Holder or any of their respective successors upon death (for purposes of this clause (i), “immediate family” means any child, stepchild, grandchild, parent, stepparent, grandparent, spouse, sibling, mother-in-law, father-in-law, son-in-law, daughter-in-law, brother-in-law, or sister-in-law, and shall include adoptive relationships), (ii) to any beneficiary of such Voting Trust Holder pursuant to a will other testamentary document or applicable laws of descent, (iii) to such Voting Trust Holder’s Affiliates or to any investment fund or other entity controlled or managed by such Voting Trust Holder, or (iv) to any other transferees with the prior written consent of the Company; provided, in each case, that such transfers are in compliance with the Voting Trust Agreement, as applicable.
“Person” means any individual, sole proprietorship, partnership, limited liability company, joint venture, trust, incorporate organization, association, corporation, institution, public benefit corporation, Governmental Authority or any other entity.
“Prospectus” means the prospectus or prospectuses (whether preliminary or final) included in any Registration Statement, as amended or supplemented by any free writing prospectus, whether or not required to be filed with the SEC, prospectus supplement with respect to the terms of the offering of any portion of the Registrable Securities covered by such Registration Statement and by all other amendments and supplements to the prospectus, including post-effective amendments and all material incorporated by reference in such prospectus or prospectuses.
“Registrable Securities” means, at any time, (i) all Common Stock held for the benefit of the Voting Trust Holders through the Voting Trust as of the date hereof, (ii) any securities of the Company issued or issuable after the date hereof with respect to the Common Stock referred to in clause (i) by way of stock dividend or stock split or in connection with a combination of stock, recapitalization, merger, consolidation or other reorganization or otherwise that are automatically or promptly contributed to the Voting Trust and (iii) securities issued by the issuer thereof in exchange for or in replacement of any securities referred to in clauses (i) and (ii); provided, however, that any and all such Common Stock and other securities referred to in clauses (i), (ii) and (iii) shall cease to be Registrable Securities if and when such securities (1) have been sold pursuant to an effective registration statement or Rule 144 under the Securities Act, (2) have been sold to someone other than a Voting Trust Holder in a transaction where a subsequent public distribution of such securities would not require registration under the Securities Act, (3) are withdrawn from the Voting Trust, (4) become eligible for sale pursuant to Rule 144 under the Securities Act without volume or manner-of-sale restrictions or (5) are no longer outstanding (or any combination of clauses (1), (2), (3), (4) and (5)).
-3-
“Registration Expenses” has the meaning set forth in Section 6(a).
“Registration Statement” means any registration statement of the Company that covers any of the Registrable Securities pursuant to the provisions of this Agreement, including the Prospectus, amendments and supplements to such registration statement, including pre- and post-effective amendments, and all exhibits and all materials incorporated by reference in such Registration Statement.
“Requesting Holders” has the meaning set forth in Section 2(a).
“Rule 144” means Rule 144 of the Securities Act.
“S-3 Registration” means a registration for resale under the Securities Act on Form S-3 of Registrable Securities hereunder.
“S-3 Registration Statement” has the meaning set forth in Section 3(b).
“SEC” means the Securities and Exchange Commission.
“Securities Act” means the Securities Act of 1933, as amended.
“Shelf Takedown” has the meaning set forth in Section 3(e).
“Shelf Notice” has the meaning set forth in Section 3(e).
“Subsequent S-3 Registration Statement” has the meaning set forth in Section 3(b).
“Suspension Period” has the meaning set forth in Section 4(a).
“Termination Date” means the first date on which there are no Registrable Securities or there is no Voting Trust Holder.
“Trustees” has the meaning set forth in the definition of “Voting Trust Agreement” in this Section 1.
“underwriter” means, with respect to any underwritten offering, a securities dealer who purchases any Registrable Securities as a principal in connection with a distribution of such securities.
“underwritten offering” means a public offering of securities of the Company registered under the Securities Act in which one or more underwriters participate in the distribution.
“Voting Trust” has the meaning set forth in the definition of “Voting Trust Agreement” in this Section 1.
-4-
“Voting Trust Agreement” means the Amended and Restated Voting Trust Agreement, dated March 5, 2025 (such voting trust, the “Voting Trust”), among the Company, the extended members of the Sam Baker Cook family, certain employees, the descendants of former employees and certain other shareholders parties thereto (collectively, the “Voting Trust Members”), and S. Bryan Cook, Robert M. Robuck, and Robert R. Hermann, Jr., as trustees (such trustees, or any successor trustees acting under the Voting Trust Agreement, collectively, the “Trustees”).
“Voting Trust Holder” means each of the Voting Trust Members, and their Permitted Transferees, for so long as such Person shall “beneficially own” any Registrable Securities.
“Voting Trust Members” has the meaning set forth in the definition of “Voting Trust Agreement” in this Section 1.
In addition to the above definitions, unless the context requires otherwise:
(i) any reference to any statute, regulation, rule or form as of any time shall mean such statute, regulation, rule or form as amended or modified and shall also include any successor statute, regulation, rule or form from time to time;
(ii) “include”, “includes” and “including” shall be construed as inclusive without limitation, in each case notwithstanding the absence of any express statement to such effect, or the presence of such express statement in some contexts and not in others;
(iii) references to “Section” or the “Preamble” are references to Sections or the introductory paragraph of this Agreement, respectively;
(iv) references to any Governmental Authority include any successor to such Governmental Authority;
(v) references to any agreement or other document are to such agreement or document as amended, modified, supplemented or replaced from time to time;
(vi) words such as “herein”, “hereof”, “hereinafter” and “hereby” when used in this Agreement refer to this Agreement as a whole; and
(vii) references to “business day” mean a business day in The City of New York.
Section 2. Demand Registrations.
(a) Right to Request Registration. Subject to the provisions hereof and to the IPO Lockup and continuing until the Form S-3 Eligibility Date, a Voting Trust Holder or group of Voting Trust Holders (the “Requesting Holders”) may at any time request of the Trustees in writing (a “Demand Request”) registration for resale under the Securities Act on Form S-1 of all or part of the Registrable Securities held for the benefit of such Requesting Holders (a “Demand Registration”); provided, however, that (based on the then-current market prices) the number of shares of Registrable Securities included in the Demand Registration would, if fully sold, yield gross proceeds to the Voting Trust Holders of at least the Minimum Amount. Upon receipt of any Demand Request, the Trustees shall promptly provide such Demand Request to the Company in writing, and shall promptly give written notice (a “Demand Notice”) of such Demand Request to the other Voting Trust Holders. Each other Voting Trust Holder that receives a Demand Notice shall have the rights, exercisable by written notice to the Company and the Trustees within ten (10) business days of the Company’s receipt of the Demand Request from the Trustees, to irrevocably elect to include in such Demand Request such portion of its Registrable Shares as it may request. Subject to Sections 2(b), 2(d) and 4 below, the Company shall use reasonable best efforts to (i) file a Registration Statement registering for resale such number of shares of Registrable Securities as requested to be so registered pursuant to this Section 2(a) (a “Demand Registration Statement”) within thirty (30) days after receipt from the Trustees of the Requesting Holders’ request therefor and (ii) cause such Demand Registration Statement to be declared effective by the SEC as soon as practical thereafter. If permitted under the Securities Act, such Registration Statement shall be one that is automatically effective upon filing.
-5-
(b) Number of Demand Registrations. The Company shall not be obligated to effect pursuant to Section 2(a) more than one (1) Demand Registration.
(c) Priority on Demand Registrations. The Company may include Common Stock other than Registrable Securities in a Demand Registration for any accounts on the terms provided below and, if such Demand Registration is an underwritten offering, only with the consent of the managing underwriters of such offering. If the managing underwriters of the requested Demand Registration advise the Company and the Voting Trust Holders that elected to participate in the Demand Request that in their opinion the number of shares of Common Stock proposed to be included in the Demand Registration exceeds the number of shares of Common Stock that can be sold in such underwritten offering without materially delaying or jeopardizing the success of the offering (including the price per share of the Common Stock proposed to be sold in such underwritten offering), the Company shall include in such Demand Registration (i) first, the number of shares of Registrable Securities which the Voting Trust Holders have elected to include in the Demand Request, and (ii) second, the number of shares of Common Stock proposed to be included therein by any other Persons (including Common Stock to be sold for the account of the Company) allocated among such Persons in such manner as the Company may determine. If the number of shares of Common Stock that can be sold is less than or equal to the number of shares of Common Stock proposed to be registered pursuant to clause (i) above by the Voting Trust Holders, the amount of Common Stock to be sold shall be allocated pro rata among the Voting Trust Holders participating in the Demand Request on the basis of the number of shares of Common Stock that each such Voting Trust Holder elected to include in the Demand Request or as such Voting Trust Holders and the Company may otherwise agree.
(d) Restrictions on Demand Registrations. The Voting Trust Holders shall not be entitled to request a Demand Registration when the Company is diligently pursuing a primary underwritten offering of Common Stock. Notwithstanding the foregoing, the Company shall not be obligated to take any action that would violate any lockup or similar restriction relating to any Demand Registration or underwritten Shelf Takedown then in effect.
-6-
(e) Selection of Underwriters. If any of the Registrable Securities covered by a Demand Registration is to be sold in an underwritten offering, the Company in consultation with the Trustees shall select the managing underwriter or underwriters to administer the offering.
Section 3. S-3 Registrations and Takedowns.
(a) Initial Shelf Registration. Beginning after the Form S-3 Eligibility Date, the Company shall use its reasonable best efforts to qualify and remain qualified to register the offer and sale of securities on Form S-3. Within ninety (90) days after the time that the Company first becomes eligible to use Form S-3, the Company shall use its reasonable best efforts to file a Registration Statement on Form S-3 (the “Initial S-3 Registration Statement”) registering a sufficient number of shares of Common Stock to permit secondary sales of all Registrable Securities then outstanding. The Company shall use its reasonable best efforts to cause the SEC to declare such Initial S-3 Registration Statement effective as soon as practical thereafter.
(b) Subsequent Shelf Registrations. If the Initial S-3 Registration Statement or any Subsequent S-3 Registration Statement filed pursuant to this Section 3(b) expires before the Termination Date, the Company shall use its reasonable best efforts file another Registration Statement on Form S-3 (each, a “Subsequent S-3 Registration Statement”, and with the Initial S-3 Registration Statement, an “S-3 Registration Statement”) registering a sufficient number of shares of Common Stock to permit secondary sales of all Registrable Securities then outstanding. The Company shall use its reasonable best efforts to cause the SEC to declare such Subsequent S-3 Registration Statement effective as soon as practical after the expiration of the preceding S-3 Registration Statement.
(c) Shelf Registration Period. In any event, the Company shall use its reasonable best efforts to keep an S-3 Shelf Registration Statement continuously effective, subject to Section 4, until the Termination Date.
(d) Brokered Transactions. Following the Form S-3 Eligibility Date, any Voting Trust Holder shall be entitled, at any time and from time to time when an S-3 Registration Statement is effective and until the Termination Date, to use an S-3 Registration Statement to transfer all or a portion of such Voting Trust Holder’s Registrable Securities in an unrestricted number of brokered transactions.
(e) Right to Effect a Shelf Takedown. Following the Form S-3 Eligibility Date and subject to the provisions hereof, a Voting Trust Holder or group of Voting Trust Holders shall be entitled, at any time and from time to time when an S-3 Registration Statement is effective and until the Termination Date, to use an S-3 Registration Statement to conduct an underwritten offering of Registrable Securities (each, a “Shelf Takedown”), but only upon not less than fifteen (15) business days’ prior written notice to the Trustees (a “Shelf Takedown Notice”), and upon receipt of any Shelf Takedown Notice, the Trustees shall promptly provide such Shelf Takedown Notice to the Company in writing, and shall give written notice at least ten (10) business days prior to the anticipated filing date of the prospectus or prospectus supplement relating to such Shelf Takedown to the other Voting Trust Holders. Each other Voting Trust Holder that receives a Shelf Takedown Notice shall have the rights, exercisable by written notice to the Company and the Trustees within five (5) business days, to irrevocably elect to include such in Shelf Takedown such portion of its Registrable Shares at it may requested; provided, however, that (based on the then-current market prices) the number of shares of Registrable Securities included in such Shelf Takedown would yield gross proceeds to the Voting Trust Holders of at least the Minimum Amount.
-7-
(f) Priority on Shelf Takedowns. The Company may include Common Stock other than Registrable Securities in a Shelf Takedown for any accounts with the consent of the managing underwriters of such offering as provided herein. If the managing underwriters of the requested Shelf Takedown advise the Company and the Voting Trust Holders that in their opinion the number of shares of Common Stock proposed to be included in the Shelf Takedown exceeds the number of shares of Common Stock that can be sold in such offering without materially delaying or jeopardizing the success of the offering (including the price per share of the Common Stock proposed to be sold in such offering), the Company shall include in such Shelf Takedown (i) first, the number of shares of Common Stock that the Voting Trust Holders who have elected to sell shares in such Shelf Takedown propose to sell, and (ii) second, the number of shares of Common Stock proposed to be included therein by any other Persons (including Common Stock to be sold for the account of the Company) allocated among such Persons in such manner as the Company may determine. If the number of shares of Common Stock that can be sold is less than or equal to the number of shares of Registrable Securities proposed to be included in the Shelf Takedown pursuant to clause (i) above, the amount of Common Stock to be so sold shall be allocated to such Voting Trust Holders pro rata on the basis of the number of shares of Common Stock that each such Voting Trust Holder proposes to sell or as such Voting Trust Holders and the Company may otherwise agree.
(g) Number of Shelf Takedowns. The Voting Trust Holders shall not be entitled to request more than one (1) Shelf Takedown pursuant to Section 3(e) during any 12-month period.
(h) Restrictions on Shelf Takedowns. The Voting Trust Holders shall not be entitled to request any Shelf Takedown when the Company is diligently pursuing a primary underwritten offering of Common Stock.
(i) Selection of Underwriters. In connection with any Shelf Takedown, the Company in consultation with the Trustees shall select the underwriter or underwriters.
Section 4. Suspension Periods; Blackout Periods.
(a) Suspension Periods. The Company may (i) delay the filing or amendment of a Registration Statement in connection with a Demand Registration or an S-3 Registration or (ii) prior to the pricing of any underwritten offering or other offering of Registrable Securities pursuant to a Demand Registration or an S-3 Registration, delay such underwritten or other offering (and, if it so chooses, withdraw any registration statement that has been filed), but in each case described in clauses (i) and (ii) only if the board of directors of the Company determines in good faith that the registration or offering to be delayed would, if not delayed, materially adversely affect the Company and its subsidiaries taken as a whole or materially interfere with, or jeopardize the success of, any pending or proposed material transaction, including any material debt or equity financing, any material acquisition or disposition, any material recapitalization or reorganization or any other material transaction, whether due to commercial reasons, a desire to avoid premature disclosure of information or any other reason. Any period during which the Company has delayed a filing or an offering pursuant to this Section 4 is herein called a “Suspension Period.” In no event shall any Suspension Period exceed sixty (60) days, and the number of days covered by any one or more Suspension Periods shall not exceed one hundred twenty (120) days in the aggregate during any rolling period of three hundred sixty-five (365) days. If pursuant to this Section 4 the Company delays a Demand Registration requested by any Voting Trust Holders, such Voting Trust Holders shall be entitled to withdraw such request and, if so withdrawn, such request shall not count against the limitation on the number of such registrations set forth in Section 2(b). If pursuant to this Section 4 the Company withdraws an S-3 Registration Statement requested by any Voting Trust Holders, the Voting Trust Holders shall be entitled to make a further request for an S-3 Registration pursuant to this Agreement. The Company shall provide prompt written notice to the Voting Trust Holders of Registrable Securities covered by the applicable registration statement of the commencement and termination of any Suspension Period (and any withdrawal of a registration statement pursuant to this Section 4), but shall not be obligated under this Agreement to disclose the reasons therefor. The Voting Trust Holders shall keep the existence of each Suspension Period confidential and refrain from making offers and sales of Registrable Securities (and direct any other Persons making such offers and sales to refrain from doing so) during each Suspension Period.
-8-
(b) Blackout Periods.
(i) Any Voting Trust Holder who has executed the joinder agreement set forth in Exhibit A shall not, unless the Company otherwise permits by notice in writing to such Voting Trust Holder, make any offers or sales of Registrable Securities during the period (each a “Blackout Period”) beginning two weeks prior to quarter-end of each fiscal quarter of the Company and ending one full trading day after the Company publicly issues its earnings release for such fiscal quarter (or fiscal year in the case of the fourth fiscal quarter). A “full trading day” after an earnings release means at least one full-day trading session on the Nasdaq Global Select Market shall have elapsed after the public issuance of such earnings release. Notwithstanding this Section 4(b), but subject to the other provisions hereof, Registrable Securities may be offered and sold during a Blackout Period if such offers and sales are made pursuant to a Rule 10b5-1 Plan that has been established outside a Blackout Period.
(ii) During any Blackout Period, the Company shall not be obligated to file or amend any Registration Statement in connection with a Demand Registration or an S-3 Registration or effect, or take any action to effect, any underwritten offering or other offering of Registrable Securities pursuant to a Demand Registration or an S-3 Registration.
Section 5. Registration Procedures.
(a) Whenever any Voting Trust Holders request that any Registrable Securities be registered pursuant to this Agreement, and the Trustees notify the Company of such request, the Company shall use reasonable best efforts to effect, as soon as practical as provided herein, the registration and the sale of such Registrable Securities in accordance with the intended methods of disposition thereof, and, pursuant thereto, the Company shall, as soon as practical as provided herein:
(i) subject to the other provisions of this Agreement, use reasonable best efforts to prepare and file with the SEC a Registration Statement with respect to such Registrable Securities and cause such Registration Statement to become effective (unless it is automatically effective upon filing); and before filing a Registration Statement or Prospectus or any amendments or supplements thereto, furnish to the Trustees for the benefit of the Voting Trust Holders for the benefit of which the Registrable Securities covered by such Registration Statement are held (the “Participating Voting Trust Holders”) and the underwriters or other distributors, if any, identified by the Company copies of all such documents proposed to be filed, including documents incorporated by reference in the Prospectus and, if requested by the Trustees, one set of the exhibits incorporated by reference, and the Trustees and a single counsel selected by the Participating Voting Trust Holders shall have a reasonable opportunity to review and comment on the Registration Statement and each such Prospectus (and each amendment or supplement thereto) before it is filed with the SEC, and each Participating Voting Trust Holder shall have the opportunity to object to any information pertaining to the Participating Voting Trust Holders that is contained therein and the Company will make the corrections reasonably requested by the Trustees with respect to such information prior to filing any Registration Statement or Prospectus or any amendment or supplement thereto;
-9-
(ii) use reasonable best efforts to obtain the withdrawal of any order suspending the effectiveness of any Registration Statement, or the lifting of any suspension of the qualification or exemption from qualification of any Registrable Securities for sale in any jurisdiction in the United States;
(iii) furnish to the Trustees and each managing underwriter, if any, without charge, conformed copies of each Registration Statement and amendment thereto and copies of each supplement thereto promptly after they are filed with the SEC; and deliver, without charge, such number of copies of the preliminary and final Prospectus and any supplement thereto as the Trustees may reasonably request in order to facilitate the disposition of the Registrable Securities of the Participating Voting Trust Holders covered by such Registration Statement in conformity with the requirements of the Securities Act; provided, that any such document available on the SEC’s EDGAR database shall satisfy any such obligation;
(iv) furnish to the Trustees and each managing underwriter, if any, without charge, any comments and/or any other correspondence from the SEC or the SEC staff to the Company or its representatives relating any Registration Statement filed hereunder promptly following receipt thereof. The Company shall respond to the SEC or the SEC staff, as applicable, regarding the resolution of any such comments and/or correspondence promptly following receipt thereof and shall use its reasonable best efforts to address such comments in a manner satisfactory to the SEC.
-10-
(v) use reasonable best efforts to register or qualify such Registrable Securities under such other securities or blue sky laws of such U.S. jurisdictions as the Trustees reasonably request and continue such registration or qualification in effect in such jurisdictions for as long as the applicable Registration Statement may be required to be kept effective under this Agreement (provided that the Company will not be required to (1) qualify generally to do business in any jurisdiction where it would not otherwise be required to qualify but for this subparagraph (v), (2) subject itself to taxation in any such jurisdiction or (3) consent to general service of process in any such jurisdiction);
(vi) notify the Trustees, who shall promptly notify the Participating Voting Trust Holders and each distributor of such Registrable Securities identified by the Participating Voting Trust Holders, at any time when a Prospectus relating thereto is required under the Securities Act to be delivered by such distributor, of the occurrence of any event as a result of which the Prospectus included in such Registration Statement contains an untrue statement of a material fact or omits a material fact necessary to make the statements therein not misleading, and, at the request of the Trustees, the Company shall use reasonable best efforts to prepare, as soon as practical, a supplement or amendment to such Prospectus so that, as thereafter delivered to the purchasers of such Registrable Securities, such Prospectus shall not contain an untrue statement of a material fact or omit to state any material fact necessary to make the statements therein not misleading;
(vii) in the case of an underwritten offering in which the Participating Voting Trust Holders participate pursuant to a Demand Registration or an S-3 Registration, enter into an agreement containing such provisions (including provisions for indemnification, lockups, opinions of counsel and comfort letters) as are customary and reasonable for an offering of such kind, and take all such other customary and reasonable actions as the managing underwriters of such offering may request in order to facilitate the disposition of such Registrable Securities (including, making members of senior management of the Company available to participate in “road-show” and other customary marketing activities);
(viii) in the case of an underwritten offering in which the Participating Voting Trust Holders participate pursuant to a Demand Registration or an S-3 Registration, and to the extent not prohibited by applicable law or pre-existing applicable contractual restrictions, (A) make reasonably available, for inspection by one counsel for the Participating Voting Trust Holders, the managing underwriters of such offering and one counsel (and one accountant) for such managing underwriter, pertinent corporate documents and financial and other records of the Company and its subsidiaries and controlled Affiliates, other than those portions of any such documents and records which contain information subject to attorney-client privilege with respect to the Company, (B) cause the Company’s officers and employees to supply information reasonably requested by such counsel for the Participating Voting Trust Holders or such managing underwriters or their counsel in connection with such offering and (C) make the Company’s independent accountants available for any such managing underwriters’ due diligence; provided, however, that such records and other information shall be subject to such confidential treatment as is customary for underwriters’ due diligence reviews;
-11-
(ix) promptly notify the Trustees and the managing underwriters of any underwritten offering:
(1) when the Registration Statement, any pre-effective amendment, the Prospectus or any Prospectus supplement or any post-effective amendment to the Registration Statement has been filed and, with respect to the Registration Statement or any post-effective amendment, when the same has become effective;
(2) of any request by the SEC for amendments or supplements to the Registration Statement or the Prospectus or for any additional information regarding the Participating Voting Trust Holders;
(3) of the notification to the Company by the SEC of its initiation of any proceeding with respect to the issuance by the SEC of any stop order suspending the effectiveness of the Registration Statement; and
(4) of the receipt by the Company of any notification with respect to the suspension of the qualification of any Registrable Securities for sale under the applicable securities or blue sky laws of any jurisdiction; and
(x) generally make available to the Company’s securityholders, as soon as reasonably practicable, an earnings statement satisfying the provisions of Section 11(a) of the Securities Act and Rule 158 under the Securities Act.
(b) The Company shall use reasonable best efforts to file all reports required to be filed by it under the Securities Act and the Exchange Act and the rules and regulations adopted by the SEC thereunder and will take such further action as the Trustees shall reasonably request, all to the extent required to enable the Voting Trust Holders to be eligible to sell Registrable Securities pursuant to Rule 144 under the Securities Act prior to the Termination Date. The Company shall use its reasonable best efforts to prevent the issuance of any stop order or other suspension of effectiveness of any Registration Statement, or the suspension of the qualification of any Registrable Securities for sale in any jurisdiction and, if such an order or suspension is issued, to obtain the withdrawal of such order or suspension as promptly as practicable and to notify the Trustees and the managing underwriter, if any, of the issuance of such order and the resolution thereof or its receipt of actual notice of the initiation or threat of any proceeding for such purpose.
(c) The Company may require any Participating Voting Trust Holders and each distributor of Registrable Securities as to which any registration is being effected to furnish to the Company any other information regarding such Person and the distribution of such securities as the Company may from time to time reasonably request.
(d) Each Participating Voting Trust Holder agrees by having its stock treated as Registrable Securities hereunder that, upon being advised in writing by the Trustees of the occurrence of an event pursuant to Section 5(a)(vi), such Participating Voting Trust Holder will immediately discontinue (and direct any other Persons making offers and sales of Registrable Securities to immediately discontinue) offers and sales of Registrable Securities until it is advised in writing by the Company, including through the Trustees, that the use of the Prospectus may be resumed and is furnished with a supplemented or amended Prospectus as contemplated by Section 5(a)(vi), and, if so directed by the Company, including through the Trustees, such Participating Voting Trust Holder will deliver to the Company all copies, other than permanent file copies then in such Participating Voting Trust Holders’ possession, of the Prospectus covering such Registrable Securities current at the time of receipt of such notice.
-12-
Section 6. Registration Expenses.
(a) All of the Company’s expenses incident to any Demand Registration or S-3 Registration, including all expenses incident to the Company’s performance of or compliance with this Agreement, all registration and filing fees, fees and expenses of compliance with securities or blue sky laws, Financial Industry Regulatory Authority fees, listing application fees, printing expenses, transfer agent’s and registrar’s fees, cost of distributing Prospectuses in preliminary and final form as well as any supplements thereto, and fees and disbursements of counsel for the Company and all independent certified public accountants and other Persons retained by the Company (all such expenses being herein called “Registration Expenses”) (but not including any underwriting discounts or commissions attributable to the sale of Registrable Securities or fees and expenses of counsel representing any underwriters or other distributors), shall be borne by the Company.
(b) The obligation of the Company to bear the expenses described in Section 6(a) shall apply irrespective of whether a registration, once properly demanded or requested, if applicable, becomes effective, is withdrawn or suspended, is converted to another form of registration and irrespective of when any of the foregoing shall occur; provided, however, that Registration Expenses for any Registration Statement withdrawn solely at the request of any Voting Trust Holders (unless withdrawn following commencement of a Suspension Period pursuant to Section 4) shall be borne by such Voting Trust Holders.
Section 7. Indemnification.
(a) The Company shall indemnify, to the fullest extent permitted by law, the Trustees, the Voting Trust Holders and each Person who controls the Voting Trust Holders (within the meaning of the Securities Act) against all losses, claims, damages, liabilities, judgments, costs (including reasonable costs of investigation) and expenses (including reasonable and documented attorneys’ fees) arising out of or based upon any untrue or alleged untrue statement of a material fact contained in any Registration Statement or Prospectus or any amendment thereof or supplement thereto or arising out of or based upon any omission or alleged omission of a material fact required to be stated therein or necessary to make the statements therein not misleading, except insofar as (i) the same are made in reliance and in conformity with information furnished in writing to the Company by the Trustees, the Voting Trust Holders or the underwriters expressly for use therein or (ii) the same are corrected in an amendment or supplement to the Registration Statement or Prospectus and the Trustees, the Voting Trust Holders or any Person who controls the Voting Trust Holders thereafter fails to deliver or cause to be delivered such Registration Statement or Prospectus as so amended or supplemented prior to or concurrently with the Registrable Securities to the Person asserting such loss, claim, damage, liability, judgement cost or expense after the Company has furnished the Trustees, the Voting Trust Holders or such Person who controls the Voting Trust Holders such Registration Statement or Prospectus as so amended or supplemented. In connection with an underwritten offering in which any Voting Trust Holders participate conducted pursuant to a registration effected hereunder, the Company shall indemnify each participating underwriter and each Person who controls such underwriter (within the meaning of the Securities Act) to the same extent as provided above (including the exceptions thereto as applicable to the underwriters) with respect to the indemnification of the Voting Trust Holders, provided, however, that this sentence shall apply only if (based on the current market prices immediately prior thereto) the number of shares of Registrable Securities to be sold in the offering would yield gross proceeds to the Voting Trust Holders of at least the Minimum Amount (or if the Company otherwise approves the offering for purposes of this Section 7).
-13-
(b) In connection with any Registration Statement in which any Voting Trust Holders are participating, such Voting Trust Holders shall furnish to the Company in writing such information and certificates as the Company reasonably requests for use in connection with any such Registration Statement or Prospectus, or amendment or supplement thereto, and shall indemnify, to the fullest extent permitted by law, the Company, its officers and directors and each Person who controls the Company (within the meaning of the Securities Act) against all losses, claims, damages, liabilities, judgments, costs (including reasonable costs of investigation) and expenses (including reasonable attorneys’ fees) arising out of or based upon any untrue or alleged untrue statement of material fact contained in the Registration Statement or Prospectus, or any amendment or supplement thereto or arising out of or based upon any omission or alleged omission of a material fact required to be stated therein or necessary to make the statements therein not misleading, but only to the extent that the same are made in reliance and in conformity with information furnished in writing to the Company by such Voting Trust Holders expressly for use therein.
(c) Any Person entitled to indemnification hereunder shall (i) give prompt written notice to the indemnifying Person of any claim with respect to which it seeks indemnification and (ii) permit such indemnifying Person to assume the defense of such claim with counsel reasonably satisfactory to the indemnified Person. Failure so to notify the indemnifying Person shall not relieve it from any liability that it may have to an indemnified Person otherwise than under this Section 7. If such defense is assumed, the indemnifying Person shall not be subject to any liability for any settlement made by the indemnified Person without its consent (but such consent will not be unreasonably withheld). An indemnifying Person who is entitled to, and elects to, assume the defense of a claim shall not be obligated to pay the fees and expenses of more than one counsel (in addition to one local counsel) for all Persons indemnified by such indemnifying Person with respect to such claim (and all other claims arising out of the same circumstances), unless in the reasonable judgment of any indemnified Person there may be one or more legal or equitable defenses available to such indemnified Person which are in addition to or may conflict with those available to another indemnified Person with respect to such claim, in which case such maximum number of counsel for all indemnified Persons shall be two rather than one). Failure to give prompt written notice shall not release the indemnifying Person from its obligations hereunder. The indemnifying Person shall not consent to the entry of any judgment or enter into or agree to any settlement relating to a claim or action for which any indemnified Person would be entitled to indemnification by any indemnifying Person hereunder unless such judgment or settlement includes as an unconditional term the giving, by all relevant claimants and plaintiffs to such indemnified Person, a release, satisfactory in form and substance to such indemnified Person, from all liabilities in respect of such claim or action for which such indemnified Person would be entitled to such indemnification. The indemnifying Person shall not be liable hereunder for any amount paid or payable or incurred pursuant to or in connection with any judgment entered or settlement effected with the consent of an indemnified Person unless the indemnifying Person has also consented to such judgment or settlement.
-14-
(d) The indemnification and contribution provided for under this Agreement are in addition to any other liability that the indemnifying Persons may otherwise have to the Indemnified persons and shall remain in full force and effect regardless of any investigation made by or on behalf of the indemnified Person or any officer, director or controlling Person of such indemnified Person and shall survive the transfer of securities and the Termination Date but only with respect to offers and sales of Registrable Securities made before the Termination Date, and offers and sales of Registrable Securities made pursuant to a Shelf Takedown that has been priced by not completed prior to the Termination Date.
(e) If the indemnification provided for in or pursuant to this Section 7 is due in accordance with the terms hereof, but is held by a court to be unavailable or unenforceable in respect of any losses, claims, damages, liabilities or expenses referred to herein, then each applicable indemnifying Person, in lieu of indemnifying such indemnified Person, shall contribute to the amount paid or payable by such indemnified Person as a result of such losses, claims, damages, liabilities or expenses in such proportion as is appropriate to reflect the relative fault of the indemnifying Person on the one hand and of the indemnified Person on the other in connection with the statements or omissions which result in such losses, claims, damages, liabilities or expenses as well as any other relevant equitable considerations. The relative fault of the indemnifying Person on the one hand and of the indemnified Person on the other shall be determined by reference to, among other things, whether the untrue or alleged untrue statement of a material fact or the omission or alleged omission to state a material fact relates to information supplied by the indemnifying Person or by the indemnified Person, and by such Person’s relative intent, knowledge, access to information and opportunity to correct or prevent such statement or omission. The Company and the Voting Trust Holders agree that it would not be just and equitable if contribution pursuant to this Section 7(e) were determined by pro rata allocation (even if the Voting Trust Holders or any underwriters or all of them were treated as one entity for such purpose) or by any other method of allocation which does not take account of the equitable considerations referred to in this paragraph. The amount paid or payable by an indemnified Person as a result of the losses, claims, damages, liabilities or expenses referred to herein shall be deemed to include any reasonable and documented legal or other fees or expenses reasonably incurred by such indemnified in connection with investigating or, except as provided in Section 7(c), defending any such action or claims. Notwithstanding the provisions of this Section 7(e), no Voting Trust Holder shall be required to contribute an amount greater than the proceeds (net of any underwriting discounts and commission) received by such Voting Trust Holder with respect to the sale of any Registrable Securities. No Person guilty of fraudulent misrepresentation (within the meaning of Section 11(f) of the Securities Act ) shall be entitled to contribution from any Person who was not guilty of such fraudulent misrepresentation. The Voting Trust Holders’ obligations in this Section 7(e) to contribute shall be several and not joint in proportion to the amount of Registrable Securities registered by them.
-15-
Section 8. Participation in Offerings.
No Person (including any Voting Trust Holder) may participate in any offering pursuant to a registration effected hereunder, or cause the Company to effect any Demand Registration or S-3 Registration, unless such Person (a) has executed the joinder agreement set forth in Exhibit A and, (b) in the case of any underwritten offering pursuant to a registration effected hereunder, (i) agrees to sell such Person’s securities on the basis provided in any underwriting arrangements approved by the Voting Trust Holders, in the case of any underwritten offering pursuant to a Demand Registration or any underwritten Shelf Takedown, or by the Company, in any other case, and (ii) completes and executes all questionnaires, powers of attorney, indemnities, underwriting agreements, lockups and other documents required under the terms of such underwriting arrangements.
Section 9. Miscellaneous.
(a) Notices. Unless otherwise provided in this Agreement, all notices and other communications hereunder shall be in writing, shall reference this Agreement and shall be deemed to have been duly given when (i) delivered, (ii) sent by facsimile or electronic mail or (iii) deposited in the United States mail or private express mail, postage prepaid. Such communications must be sent to the Company and the Voting Trust at the following addresses (or at such other addresses for a party as shall be specified by like notice):
If to the Company:
Central Bancompany, Inc.
238 Madison Street
Jefferson City, MO 65101
Attention: Jeremy W. Colbert, Executive Vice President, General Counsel and Corporate Secretary
E-mail: Jeremy.Colbert@centralbank.net
If to the Voting Trust:
[●]
(b) No Waivers. No failure or delay by any party in exercising any right, power or privilege hereunder shall operate as a waiver thereof nor shall any single or partial exercise thereof preclude any other or further exercise thereof or the exercise of any other right, power or privilege. The rights and remedies herein provided shall be cumulative and not exclusive of any rights or remedies provided by law.
(c) Successors and Assigns. The provisions of this Agreement shall be binding upon and inure to the benefit of the parties hereto and their respective successors and permitted assigns, it being understood that there are no intended third-party beneficiaries hereof.
(d) Governing Law; Jurisdiction. This Agreement shall be governed and construed according to the laws of the State of Missouri, without reference to its conflicts of law principles. The parties irrevocably submit to the exclusive personal jurisdiction of the state and federal courts of the State of Missouri, Cole County, for any action concerning or relating to this Agreement or it subject matter, and irrevocably waive any objection to forum on inconvenience or other grounds.
-16-
(e) Waiver of Jury Trial. EACH PARTY KNOWINGLY, VOLUNTARILY AND INTENTIONALLY WAIVES (TO THE EXTENT PERMITTED BY APPLICABLE LAW) ANY RIGHT IT MAY HAVE TO A TRIAL BY JURY OF ANY DISPUTE ARISING UNDER OR RELATING TO THIS AGREEMENT AND AGREES THAT ANY SUCH DISPUTE SHALL BE TRIED BEFORE A JUDGE SITTING WITHOUT A JURY.
(f) Counterparts; Effectiveness. This Agreement may be executed in one or more counterparts, including by facsimile or by e-mail delivery of a “.pdf” format data file, all of which shall be considered one and the same agreement, and shall become effective when one or more such counterparts have been signed and delivered (including any electronic signature covered by the U.S. federal ESIGN Act of 2000, Uniform Electronic Transactions Act, the Electronic Signatures and Records Act or other applicable law) by each of the parties.
(g) Entire Agreement. This Agreement shall constitute the entire agreement between the parties with respect to the subject matter hereof and shall supersede all previous agreements, negotiations, discussion, understandings, conversations, commitments and writings with respect to such subject matter. The Company and the Trustees acknowledge, agree and confirm that this Agreement is the registration rights agreement contemplated by, and fully satisfies each of the Company and the Voting Trust’s respective obligations under, Section 18 of the Voting Trust Agreement.
(h) Captions. The headings and other captions in this Agreement are for convenience and reference only and shall not be used in interpreting, construing or enforcing any provision of this Agreement.
(i) Severability. In the event any one or more of the provisions contained in this Agreement or the application thereof to any person or circumstance is determined by a court of competent jurisdiction to be invalid, illegal, void or unenforceable in any respect, the validity, legality and enforceability of the remaining provisions contained herein, or the application of such provisions to persons or circumstances or in jurisdictions other than those as to which have been held invalid, illegal, void or unenforceable, shall remain in full force and effect and not in any way be affected, impaired or invalidated thereby. The parties shall endeavor in good faith negotiations to replace the invalid, illegal, void or unenforceable provisions with valid provisions, the economic effect of which comes as close as possible to that of invalid, illegal, void or unenforceable provisions.
(j) Amendments. No provisions of this Agreement shall be deemed waived, amended, supplemented or modified, unless such waiver, amendment, supplement or modification is in writing and signed by the Company and the Trustees.
[Signature Page Follows]
-17-
IN WITNESS WHEREOF, this Registration Rights Agreement has been duly executed by each of the Company and the Voting Trust as of the date first written above.
| CENtral bancompany, inc. | |||
| By: | |||
| Name: | |||
| Title: | |||
| VOTING TRUST | |||
| By: | |||
| Name: | S. Bryan Cook | ||
| Title: | Trustee | ||
| By: | |||
| Name: | Robert M. Robuck | ||
| Title: | Trustee | ||
| By: | |||
| Name: | Robert R. Hermann, Jr. | ||
| Title: | Trustee | ||
Exhibit A
JOINDER TO THE REGISTRATION RIGHTS AGREEMENT
This joinder agreement (this “Joinder Agreement”) is made as of [ ]. 20[ ] by the undersigned (the “Joining Party”) in accordance with the Registration Rights Agreement dated as of [●], 2025 (the “Registration Rights Agreement”) between Central Bancompany, Inc. and the Voting Trust, as the same may be amended from time to time. Capitalized terms used, but not defined, herein shall have the meaning ascribed to such terms in the Registration Rights Agreement.
WHEREAS, pursuant to Section 8 of the Registration Rights Agreement, no Person (including any Voting Trust Holder) may participate in any offering pursuant to a registration effected under the Registration Rights Agreement, or cause the Company to effect any Demand Registration or S-3 Registration unless such Person has executed a joinder agreement;
NOW, THEREFORE, in consideration of the mutual agreements set forth herein, the Joining Party hereby agrees that, by its execution of this Joinder Agreement, the Joining Party shall be deemed to be a party to the Registration Rights’ Agreement as of the date hereof and shall have all of the rights and obligations of a “Voting Trust Holder” thereunder as if it had executed the Registration Rights Agreement and agrees to be bound by all of the terms, provisions and conditions contained in the Registration Rights Agreement (including, for the avoidance of doubt, Sections 4(b), 5(c), 5(d), 6, 7, 8, and 9 of the Registration Rights Agreement), which terms, provisions and conditions are hereby incorporated by reference herein.
[Signature Page Follows]
IN WITNESS WHEREOF, the undersigned has executed this Joinder Agreement as of the date first written above.
| [NAME OF JOINING PARTY] | ||
| By: | ||
| Name: | ||
| Title: | ||
| Address for Notices: | ||
The foregoing Joinder Agreement is hereby confirmed and accepted as of the date first written above.
| TRUSTEES | ||
| By: | ||
| Name: | ||
| By: | ||
| Name: | ||
| By: | ||
| Name: | ||
| CENTRAL BANCOMPANY, INC. | ||
| By: | ||
| Name: | ||
| Title: | ||
[Signature Page to Joinder Agreement]
Exhibit 5.1
| October 31, 2025 | ![]() |
Central Bancompany, Inc.
238 Madison Street
Jefferson City, MO 65101
Ladies and Gentlemen:
We have acted as special Missouri counsel to Central Bancompany, Inc., a Missouri corporation (the “Company”), in connection with the offering of up to 24,533,640 shares (the “Shares”) of the Company’s Class A common stock, par value $0.01 (the “Common Stock”), including Shares subject to the underwriters’ over-allotment option, to be issued pursuant to the Registration Statement on Form S-1 (Registration No. 333-290831) (the “Registration Statement”) originally filed with the Securities and Exchange Commission (the “Commission”) on October 10, 2025, as amended on the date hereof, under the Securities Act of 1933, as amended (the “Securities Act”). The Shares are to be sold by the Company in accordance with an Underwriting Agreement to be entered into among the Company and Morgan Stanley & Co. LLC and Keefe, Bruyette & Woods, Inc., as the representative of the underwriters named therein (the “Underwriting Agreement”), the form of which has been filed as Exhibit 1.1 to the Registration Statement.
In connection herewith, we have examined:
(1) the Registration Statement;
(2) the form of Underwriting Agreement;
(3) the Second Amended and Restated Certificate of Incorporation of the Company; and
(4) the Amended and Restated Bylaws of the Company.
We have also examined originals or copies, certified or otherwise identified to our satisfaction, of such other corporate records, agreements and instruments of the Company, statements and certificates of public officials and officers of the Company and such other documents, records and instruments, and we have made such legal and factual inquiries as we have deemed necessary or appropriate as a basis for us to render the opinions hereinafter expressed. In our examination of the foregoing, we have assumed the genuineness of all signatures, the legal competence and capacity of natural persons, the authenticity of documents submitted to us as originals and the conformity with authentic original documents of all documents submitted to us as copies or by facsimile or other means of electronic transmission, or which we obtained from the Commission’s Electronic Data Gathering, Analysis and Retrieval system (“EDGAR”) or other sites maintained by a court or governmental authority or regulatory body and the authenticity of the originals of such latter documents. If any documents we examined in printed, word processed or similar form have been filed with the Commission on EDGAR or such court or governmental authority or regulatory body, we have assumed that the document so filed is identical to the document we examined except for formatting changes. When relevant facts were not independently established, we have relied without independent investigation as to matters of fact upon statements of governmental officials and upon representations made in or pursuant to the certificates and statements of appropriate representatives of the Company.
In connection herewith, we have assumed that, other than with respect to the Company, all of the documents referred to in this opinion letter have been duly authorized by and have been duly executed and delivered by all of the parties to such documents, all of the signatories to such documents have been duly authorized and all such parties are duly organized and validly existing and have the power and authority (corporate or other) to execute, deliver and perform such documents.
| Central Bancompany, Inc. |
![]() |
| October 31, 2025 | |
| Page 2 |
Based upon the foregoing and in reliance thereon, and subject to the assumptions, comments, qualifications, limitations and exceptions set forth herein, we are of the opinion that, when the Registration Statement has become effective under the Act, and assuming the due execution and delivery of the Underwriting Agreement by the Company and the underwriters named therein, and the receipt by the Company of all consideration therefor in the manner contemplated by the Underwriting Agreement and the Registration Statement, the Shares will be duly authorized, validly issued, fully paid and nonassessable.
In rendering the foregoing opinion, we are not passing upon, and assume no responsibility for, any disclosure in the Registration Statement or any related prospectus or other offering material relating to the offer and sale of the Shares.
Our opinions herein reflect only the application of the General Corporation Law of the State of Missouri. The opinions set forth herein are made as of the date hereof and are subject to, and may be limited by, future changes in factual matters, and we undertake no duty to advise you of the same. The opinions expressed herein are based upon the law in effect (and published or otherwise generally available) on the date hereof, and we assume no obligation to revise or supplement these opinions should such law be changed by legislative action, judicial decision or otherwise. In rendering our opinions, we have not considered, and hereby disclaim any opinion as to, the application or impact of any laws, cases, decisions, rules or regulations of any other jurisdiction, court or administrative agency.
Please be advised that John D. Schaperkotter, a partner of this firm, is a co-trustee of certain trusts and a charitable foundation that indirectly hold 24,437,200 shares of Common Stock through the voting trust established pursuant to the Amended and Restated Voting Trust Agreement, dated March 5, 2025, among the Company, the extended members of the Sam Baker Cook family, certain employees, the descendants of former employees and certain other shareholders parties thereto, and S. Bryan Cook, Robert M. Robuck, and Robert R. Hermann, Jr., as trustees, as disclosed in the prospectus which forms part of the Registration Statement.
This opinion letter is being delivered by us in connection with the filing of the Registration Statement with the Commission. We do not render any opinions except as set forth above. We hereby consent to the filing of this opinion letter as Exhibit 5.1 to the Registration Statement and to the use of our name under the caption “Validity of Class A Common Stock” in the prospectus which forms part of the Registration Statement. We also consent to your filing copies of this opinion letter as an exhibit to the Registration Statement with such agencies of such states as you deem necessary in the course of complying with the laws of such states regarding the offering and sale of the Shares. In giving such consent, we do not thereby concede that we are within the category of persons whose consent is required under Section 7 of the Securities Act or the rules and regulations of the Commission promulgated thereunder.
Very truly yours,
/s/ Bryan Cave Leighton Paisner LLP
Exhibit 23.1
![]() |
|
| KPMG LLP Suite 1100 1000 Walnut Street Kansas City, MO 64106-2162 |
Consent of Independent Registered Public Accounting Firm
We consent to the use of our report dated March 31, 2025, except for Notes 21 and 22, as to which the date is April 28, 2025, and Note 23, as to which the date is October 10, 2025, with respect to the consolidated financial statements of Central Bancompany, Inc., included herein, and to the reference to our firm under the heading “Experts” in the prospectus.
| /s/KPMG LLP |
Kansas City, Missouri
October 31, 2025