| (State of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||||||||
| (Address of principal executive offices) | (Zip Code) | ||||||||||
| Securities registered pursuant to Section 12(b) of the Act: | ||||||||
| Title of class | Trading symbol(s) | Name of exchange on which registered | ||||||
| COMMERCE BANCSHARES, INC. | |||||||||||
| By: | /s/ Paul A. Steiner | ||||||||||
| Paul A. Steiner | |||||||||||
Controller (Chief Accounting Officer) | |||||||||||
![]() | CBSH | ||||
| 1000 Walnut Street / Suite 700 / Kansas City, Missouri 64106 / 816.234.2000 | |||||
![]() | |||||
| For the Three Months Ended | For the Nine Months Ended | |||||||||||||||||||
| (Unaudited) (Dollars in thousands, except per share data) | September 30, 2020 | June 30, 2020 | September 30, 2019 | September 30, 2020 | September 30, 2019 | |||||||||||||||
FINANCIAL SUMMARY | ||||||||||||||||||||
| Net interest income | $215,962 | $203,057 | $203,512 | $620,084 | $618,634 | |||||||||||||||
| Non-interest income | 129,572 | 117,515 | 132,743 | 370,750 | 381,242 | |||||||||||||||
Total revenue | 345,534 | 320,572 | 336,255 | 990,834 | 999,876 | |||||||||||||||
| Investment securities gains (losses), net | 16,155 | (4,129) | 4,909 | (1,275) | 3,874 | |||||||||||||||
| Provision for credit losses | 3,101 | 80,539 | 10,963 | 141,593 | 35,232 | |||||||||||||||
| Non-interest expense | 190,858 | 187,512 | 191,020 | 572,068 | 572,224 | |||||||||||||||
Income before taxes | 167,730 | 48,392 | 139,181 | 275,898 | 396,294 | |||||||||||||||
| Income taxes | 34,375 | 9,661 | 29,101 | 54,209 | 80,860 | |||||||||||||||
| Non-controlling interest (income) expense | 907 | (1,132) | 838 | (2,479) | 1,083 | |||||||||||||||
Net income attributable to Commerce Bancshares, Inc. | 132,448 | 39,863 | 109,242 | 224,168 | 314,351 | |||||||||||||||
| Preferred stock dividends | 7,466 | 2,250 | 2,250 | 11,966 | 6,750 | |||||||||||||||
Net income available to common shareholders | $124,982 | $37,613 | $106,992 | $212,202 | $307,601 | |||||||||||||||
| Earnings per common share: | ||||||||||||||||||||
| Net income — basic | $1.12 | $.34 | $.93 | $1.90 | $2.65 | |||||||||||||||
| Net income — diluted | $1.11 | $.34 | $.93 | $1.89 | $2.65 | |||||||||||||||
| Effective tax rate | 20.61 | % | 19.51 | % | 21.04 | % | 19.47 | % | 20.46 | % | ||||||||||
| Tax equivalent net interest income | $219,118 | $206,253 | $206,958 | $629,773 | $629,265 | |||||||||||||||
Average total interest earning assets (1) | $ | 29,352,970 | $ | 28,193,312 | $ | 23,947,084 | $ | 27,419,514 | $ | 23,920,745 | ||||||||||
| Diluted wtd. average shares outstanding | 110,899,197 | 110,896,858 | 113,249,070 | 111,056,754 | 114,758,916 | |||||||||||||||
| RATIOS | ||||||||||||||||||||
Average loans to deposits (2) | 66.23 | % | 69.22 | % | 72.48 | % | 69.12 | % | 71.47 | % | ||||||||||
| Return on total average assets | 1.71 | .54 | 1.72 | 1.04 | 1.68 | |||||||||||||||
Return on average common equity (3) | 15.21 | 4.77 | 14.21 | 8.93 | 14.11 | |||||||||||||||
| Non-interest income to total revenue | 37.50 | 36.66 | 39.48 | 37.42 | 38.13 | |||||||||||||||
Efficiency ratio (4) | 55.00 | 58.10 | 56.66 | 57.37 | 57.08 | |||||||||||||||
| Net yield on interest earning assets | 2.97 | 2.94 | 3.43 | 3.07 | 3.52 | |||||||||||||||
| EQUITY SUMMARY | ||||||||||||||||||||
| Cash dividends per common share | $.270 | $.270 | $.248 | $.810 | $.744 | |||||||||||||||
| Cash dividends on common stock | $30,174 | $30,174 | $27,993 | $90,640 | $85,533 | |||||||||||||||
Cash dividends on preferred stock (7) | $7,466 | $2,250 | $2,250 | $11,966 | $6,750 | |||||||||||||||
Book value per common share (5) | $29.64 | $28.81 | $26.27 | |||||||||||||||||
Market value per common share (5) | $56.29 | $59.47 | $57.76 | |||||||||||||||||
| High market value per common share | $62.09 | $69.77 | $58.90 | |||||||||||||||||
| Low market value per common share | $53.03 | $48.06 | $52.05 | |||||||||||||||||
Common shares outstanding (5) | 111,532,580 | 111,533,315 | 112,732,983 | |||||||||||||||||
Tangible common equity to tangible assets (6) | 10.11 | % | 10.12 | % | 10.95 | % | ||||||||||||||
| Tier I leverage ratio | 9.39 | % | 9.88 | % | 11.32 | % | ||||||||||||||
| OTHER QTD INFORMATION | ||||||||||||||||||||
| Number of bank/ATM locations | 308 | 312 | 316 | |||||||||||||||||
| Full-time equivalent employees | 4,825 | 4,856 | 4,873 | |||||||||||||||||
| For the Three Months Ended | For the Nine Months Ended | |||||||||||||||||||||||||
| (Unaudited) (In thousands, except per share data) | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | September 30, 2020 | September 30, 2019 | |||||||||||||||||||
| Interest income | $223,114 | $213,323 | $221,485 | $226,665 | $231,743 | $657,922 | $698,020 | |||||||||||||||||||
| Interest expense | 7,152 | 10,266 | 20,420 | 24,006 | 28,231 | 37,838 | 79,386 | |||||||||||||||||||
| Net interest income | 215,962 | 203,057 | 201,065 | 202,659 | 203,512 | 620,084 | 618,634 | |||||||||||||||||||
| Provision for credit losses | 3,101 | 80,539 | 57,953 | 15,206 | 10,963 | 141,593 | 35,232 | |||||||||||||||||||
Net interest income after credit losses | 212,861 | 122,518 | 143,112 | 187,453 | 192,549 | 478,491 | 583,402 | |||||||||||||||||||
| NON-INTEREST INCOME | ||||||||||||||||||||||||||
| Bank card transaction fees | 37,873 | 33,745 | 40,200 | 41,079 | 44,510 | 111,818 | 126,800 | |||||||||||||||||||
| Trust fees | 40,769 | 37,942 | 39,965 | 40,405 | 39,592 | 118,676 | 115,223 | |||||||||||||||||||
| Deposit account charges and other fees | 23,107 | 22,279 | 23,677 | 24,974 | 24,032 | 69,063 | 71,009 | |||||||||||||||||||
| Capital market fees | 3,194 | 3,772 | 3,790 | 2,536 | 1,787 | 10,756 | 5,610 | |||||||||||||||||||
| Consumer brokerage services | 4,011 | 3,011 | 4,077 | 4,139 | 4,030 | 11,099 | 11,665 | |||||||||||||||||||
| Loan fees and sales | 9,769 | 4,649 | 3,235 | 3,465 | 4,755 | 17,653 | 12,302 | |||||||||||||||||||
| Other | 10,849 | 12,117 | 8,719 | 26,863 | 14,037 | 31,685 | 38,633 | |||||||||||||||||||
| Total non-interest income | 129,572 | 117,515 | 123,663 | 143,461 | 132,743 | 370,750 | 381,242 | |||||||||||||||||||
INVESTMENT SECURITIES GAINS (LOSSES), NET | 16,155 | (4,129) | (13,301) | (248) | 4,909 | (1,275) | 3,874 | |||||||||||||||||||
| NON-INTEREST EXPENSE | ||||||||||||||||||||||||||
| Salaries and employee benefits | 127,308 | 126,759 | 128,937 | 126,901 | 123,836 | 383,004 | 366,026 | |||||||||||||||||||
| Net occupancy | 12,058 | 11,269 | 11,748 | 12,218 | 12,293 | 35,075 | 34,939 | |||||||||||||||||||
| Equipment | 4,737 | 4,755 | 4,821 | 4,859 | 4,941 | 14,313 | 14,202 | |||||||||||||||||||
| Supplies and communication | 4,141 | 4,427 | 4,658 | 4,851 | 5,106 | 13,226 | 15,543 | |||||||||||||||||||
| Data processing and software | 23,610 | 23,837 | 23,555 | 23,934 | 23,457 | 71,002 | 68,965 | |||||||||||||||||||
| Marketing | 4,926 | 3,801 | 5,979 | 3,951 | 6,048 | 14,706 | 17,963 | |||||||||||||||||||
| Other | 14,078 | 12,664 | 14,000 | 18,460 | 15,339 | 40,742 | 54,586 | |||||||||||||||||||
| Total non-interest expense | 190,858 | 187,512 | 193,698 | 195,174 | 191,020 | 572,068 | 572,224 | |||||||||||||||||||
| Income before income taxes | 167,730 | 48,392 | 59,776 | 135,492 | 139,181 | 275,898 | 396,294 | |||||||||||||||||||
| Less income taxes | 34,375 | 9,661 | 10,173 | 28,214 | 29,101 | 54,209 | 80,860 | |||||||||||||||||||
| Net income | 133,355 | 38,731 | 49,603 | 107,278 | 110,080 | 221,689 | 315,434 | |||||||||||||||||||
Less non-controlling interest expense (income) | 907 | (1,132) | (2,254) | 398 | 838 | (2,479) | 1,083 | |||||||||||||||||||
Net income attributable to Commerce Bancshares, Inc. | 132,448 | 39,863 | 51,857 | 106,880 | 109,242 | 224,168 | 314,351 | |||||||||||||||||||
| Less preferred stock dividends | 7,466 | 2,250 | 2,250 | 2,250 | 2,250 | 11,966 | 6,750 | |||||||||||||||||||
Net income available to common shareholders | $124,982 | $37,613 | $49,607 | $104,630 | $106,992 | $212,202 | $307,601 | |||||||||||||||||||
| Net income per common share — basic | $1.12 | $.34 | $.44 | $.94 | $.93 | $1.90 | $2.65 | |||||||||||||||||||
| Net income per common share — diluted | $1.11 | $.34 | $.44 | $.93 | $.93 | $1.89 | $2.65 | |||||||||||||||||||
| OTHER INFORMATION | ||||||||||||||||||||||||||
| Return on total average assets | 1.71 | % | .54 | % | .80 | % | 1.65 | % | 1.72 | % | 1.04 | % | 1.68 | % | ||||||||||||
Return on average common equity (1) | 15.21 | 4.77 | 6.48 | 13.90 | 14.21 | 8.93 | 14.11 | |||||||||||||||||||
Efficiency ratio (2) | 55.00 | 58.10 | 59.17 | 56.29 | 56.66 | 57.37 | 57.08 | |||||||||||||||||||
| Effective tax rate | 20.61 | 19.51 | 16.40 | 20.88 | 21.04 | 19.47 | 20.46 | |||||||||||||||||||
| Net yield on interest earning assets | 2.97 | 2.94 | 3.33 | 3.36 | 3.43 | 3.07 | 3.52 | |||||||||||||||||||
| Tax equivalent net interest income | $219,118 | $206,253 | $204,402 | $206,156 | $206,958 | $629,773 | $629,265 | |||||||||||||||||||
| (Unaudited) (In thousands) | September 30, 2020 | June 30, 2020 | September 30, 2019 | |||||||||||
| ASSETS | ||||||||||||||
| Loans | ||||||||||||||
| Business | $ | 6,683,413 | $ | 6,858,217 | $ | 5,393,268 | ||||||||
| Real estate — construction and land | 1,009,729 | 932,022 | 932,737 | |||||||||||
| Real estate — business | 2,993,192 | 2,941,163 | 2,833,146 | |||||||||||
| Real estate — personal | 2,753,867 | 2,690,542 | 2,226,663 | |||||||||||
| Consumer | 2,006,360 | 1,966,707 | 1,953,690 | |||||||||||
| Revolving home equity | 324,203 | 334,627 | 349,111 | |||||||||||
| Consumer credit card | 647,893 | 666,597 | 766,743 | |||||||||||
| Overdrafts | 2,270 | 5,179 | 7,236 | |||||||||||
| Total loans | 16,420,927 | 16,395,054 | 14,462,594 | |||||||||||
| Allowance for credit losses on loans | (236,360) | (240,744) | (160,682) | |||||||||||
Net loans | 16,184,567 | 16,154,310 | 14,301,912 | |||||||||||
| Loans held for sale | 39,483 | 12,785 | 20,064 | |||||||||||
| Investment securities: | ||||||||||||||
| Available for sale debt securities | 11,539,061 | 10,317,427 | 8,660,419 | |||||||||||
| Trading debt securities | 25,805 | 28,813 | 35,918 | |||||||||||
| Equity securities | 4,203 | 4,128 | 4,186 | |||||||||||
| Other securities | 122,532 | 117,761 | 147,211 | |||||||||||
Total investment securities | 11,691,601 | 10,468,129 | 8,847,734 | |||||||||||
Federal funds sold and short-term securities purchased under agreements to resell | 2,275 | — | 2,850 | |||||||||||
Long-term securities purchased under agreements to resell | 850,000 | 850,000 | 850,000 | |||||||||||
| Interest earning deposits with banks | 1,171,697 | 1,404,968 | 344,129 | |||||||||||
| Cash and due from banks | 357,616 | 391,268 | 512,254 | |||||||||||
| Premises and equipment — net | 377,853 | 368,565 | 365,949 | |||||||||||
| Goodwill | 138,921 | 138,921 | 138,921 | |||||||||||
| Other intangible assets — net | 7,183 | 7,179 | 9,139 | |||||||||||
| Other assets | 632,621 | 699,996 | 483,527 | |||||||||||
Total assets | $ | 31,453,817 | $ | 30,496,121 | $ | 25,876,479 | ||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||
| Deposits: | ||||||||||||||
| Non-interest bearing | $ | 10,727,827 | $ | 9,700,261 | $ | 6,816,527 | ||||||||
| Savings, interest checking and money market | 12,983,505 | 12,792,993 | 11,424,404 | |||||||||||
| Certificates of deposit of less than $100,000 | 556,870 | 590,635 | 627,630 | |||||||||||
| Certificates of deposit of $100,000 and over | 1,433,577 | 1,443,078 | 1,441,590 | |||||||||||
Total deposits | 25,701,779 | 24,526,967 | 20,310,151 | |||||||||||
Federal funds purchased and securities sold under agreements to repurchase | 1,653,064 | 1,740,438 | 1,641,274 | |||||||||||
| Other borrowings | 782 | 1,475 | 257,383 | |||||||||||
| Other liabilities | 791,928 | 869,072 | 561,657 | |||||||||||
Total liabilities | 28,147,553 | 27,137,952 | 22,770,465 | |||||||||||
| Stockholders’ equity: | ||||||||||||||
| Preferred stock | — | 144,784 | 144,784 | |||||||||||
| Common stock | 563,978 | 563,978 | 559,432 | |||||||||||
| Capital surplus | 2,140,410 | 2,136,874 | 2,042,643 | |||||||||||
| Retained earnings | 326,890 | 232,082 | 463,231 | |||||||||||
| Treasury stock | (69,050) | (69,112) | (251,663) | |||||||||||
| Accumulated other comprehensive income | 343,435 | 349,261 | 144,173 | |||||||||||
Total stockholders’ equity | 3,305,663 | 3,357,867 | 3,102,600 | |||||||||||
| Non-controlling interest | 601 | 302 | 3,414 | |||||||||||
Total equity | 3,306,264 | 3,358,169 | 3,106,014 | |||||||||||
Total liabilities and equity | $ | 31,453,817 | $ | 30,496,121 | $ | 25,876,479 | ||||||||
| (Unaudited) (In thousands) | For the Three Months Ended | ||||||||||||||||
| September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | |||||||||||||
| ASSETS: | |||||||||||||||||
| Loans: | |||||||||||||||||
| Business | $ | 6,709,200 | $ | 6,760,827 | $ | 5,493,657 | $ | 5,362,020 | $ | 5,263,312 | |||||||
| Real estate — construction and land | 974,346 | 895,648 | 924,086 | 901,367 | 920,206 | ||||||||||||
| Real estate — business | 2,989,652 | 2,962,076 | 2,853,632 | 2,820,189 | 2,883,379 | ||||||||||||
| Real estate — personal | 2,722,300 | 2,582,484 | 2,390,716 | 2,283,530 | 2,175,156 | ||||||||||||
| Consumer | 1,992,314 | 1,944,265 | 1,950,491 | 1,961,631 | 1,924,434 | ||||||||||||
| Revolving home equity | 329,361 | 343,210 | 350,256 | 347,527 | 354,040 | ||||||||||||
| Consumer credit card | 646,185 | 663,911 | 727,569 | 749,056 | 763,377 | ||||||||||||
| Overdrafts | 2,689 | 2,912 | 4,044 | 18,322 | 9,240 | ||||||||||||
Total loans | 16,366,047 | 16,155,333 | 14,694,451 | 14,443,642 | 14,293,144 | ||||||||||||
| Allowance for credit losses on loans | (240,286) | (171,616) | (139,482) | (159,776) | (160,387) | ||||||||||||
| Net loans | 16,125,761 | 15,983,717 | 14,554,969 | 14,283,866 | 14,132,757 | ||||||||||||
| Loans held for sale | 24,728 | 6,363 | 12,875 | 15,363 | 19,882 | ||||||||||||
| Investment securities: | |||||||||||||||||
U.S. government and federal agency obligations | 770,361 | 776,240 | 802,556 | 826,702 | 825,544 | ||||||||||||
Government-sponsored enterprise obligations | 102,749 | 114,518 | 134,296 | 184,973 | 181,929 | ||||||||||||
| State and municipal obligations | 1,767,526 | 1,285,427 | 1,222,595 | 1,207,584 | 1,172,259 | ||||||||||||
Mortgage-backed securities | 6,259,926 | 5,325,720 | 4,685,782 | 4,685,794 | 4,712,508 | ||||||||||||
| Asset-backed securities | 1,520,988 | 1,342,518 | 1,182,556 | 1,258,297 | 1,297,685 | ||||||||||||
Other debt securities | 514,166 | 406,665 | 321,733 | 331,167 | 334,218 | ||||||||||||
| Unrealized gain (loss) on debt securities | 368,154 | 281,457 | 191,275 | 149,591 | 152,706 | ||||||||||||
| Total available for sale debt securities | 11,303,870 | 9,532,545 | 8,540,793 | 8,644,108 | 8,676,849 | ||||||||||||
Trading debt securities | 27,267 | 31,981 | 34,055 | 32,518 | 29,622 | ||||||||||||
| Equity securities | 4,193 | 4,137 | 4,273 | 4,200 | 4,705 | ||||||||||||
| Other securities | 120,253 | 139,250 | 144,096 | 141,501 | 134,896 | ||||||||||||
| Total investment securities | 11,455,583 | 9,707,913 | 8,723,217 | 8,822,327 | 8,846,072 | ||||||||||||
Federal funds sold and short-term securities purchased under agreements to resell | 337 | 92 | 326 | 714 | 1,080 | ||||||||||||
| Long-term securities purchased under agreements to resell | 849,994 | 850,000 | 850,000 | 849,986 | 713,030 | ||||||||||||
| Interest earning deposits with banks | 1,024,435 | 1,755,068 | 601,420 | 390,134 | 226,582 | ||||||||||||
| Other assets | 1,389,683 | 1,461,528 | 1,368,464 | 1,315,395 | 1,292,191 | ||||||||||||
| Total assets | $ | 30,870,521 | $ | 29,764,681 | $ | 26,111,271 | $ | 25,677,785 | $ | 25,231,594 | |||||||
| LIABILITIES AND EQUITY: | |||||||||||||||||
Non-interest bearing deposits | $ | 9,801,562 | $ | 8,843,408 | $ | 6,615,108 | $ | 6,552,862 | $ | 6,290,036 | |||||||
| Savings | 1,193,079 | 1,111,397 | 952,709 | 924,282 | 924,581 | ||||||||||||
| Interest checking and money market | 11,731,494 | 11,441,694 | 10,777,400 | 10,618,347 | 10,409,111 | ||||||||||||
Certificates of deposit of less than $100,000 | 573,207 | 605,136 | 622,840 | 626,944 | 620,138 | ||||||||||||
Certificates of deposit of $100,000 and over | 1,447,968 | 1,346,069 | 1,299,443 | 1,434,309 | 1,503,805 | ||||||||||||
| Total deposits | 24,747,310 | 23,347,704 | 20,267,500 | 20,156,744 | 19,747,671 | ||||||||||||
| Borrowings: | |||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | 1,855,971 | 1,991,971 | 1,990,051 | 1,836,982 | 1,884,939 | ||||||||||||
| Other borrowings | 1,225 | 345,162 | 161,698 | 94,471 | 77,248 | ||||||||||||
| Total borrowings | 1,857,196 | 2,337,133 | 2,151,749 | 1,931,453 | 1,962,187 | ||||||||||||
| Other liabilities | 899,890 | 763,524 | 466,980 | 458,094 | 390,560 | ||||||||||||
| Total liabilities | 27,504,396 | 26,448,361 | 22,886,229 | 22,546,291 | 22,100,418 | ||||||||||||
| Equity | 3,366,125 | 3,316,320 | 3,225,042 | 3,131,494 | 3,131,176 | ||||||||||||
| Total liabilities and equity | $ | 30,870,521 | $ | 29,764,681 | $ | 26,111,271 | $ | 25,677,785 | $ | 25,231,594 | |||||||
| (Unaudited) | For the Three Months Ended | |||||||||||||||||||
| September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | ||||||||||||||||
| ASSETS: | ||||||||||||||||||||
| Loans: | ||||||||||||||||||||
Business (1) | 2.95 | % | 2.91 | % | 3.50 | % | 3.59 | % | 3.85 | % | ||||||||||
| Real estate — construction and land | 3.74 | 3.95 | 4.78 | 5.05 | 5.46 | |||||||||||||||
| Real estate — business | 3.53 | 3.71 | 4.16 | 4.22 | 4.42 | |||||||||||||||
| Real estate — personal | 3.56 | 3.69 | 3.83 | 3.85 | 3.91 | |||||||||||||||
| Consumer | 4.19 | 4.48 | 4.78 | 4.76 | 4.88 | |||||||||||||||
| Revolving home equity | 3.29 | 3.50 | 4.61 | 4.76 | 5.17 | |||||||||||||||
| Consumer credit card | 11.40 | 11.76 | 12.26 | 12.11 | 12.42 | |||||||||||||||
| Overdrafts | — | — | — | — | — | |||||||||||||||
| Total loans | 3.69 | 3.80 | 4.39 | 4.47 | 4.71 | |||||||||||||||
| Loans held for sale | 4.25 | 8.03 | 6.15 | 5.32 | 6.15 | |||||||||||||||
| Investment securities: | ||||||||||||||||||||
U.S. government and federal agency obligations | 3.71 | .46 | 2.09 | 2.16 | 2.36 | |||||||||||||||
Government-sponsored enterprise obligations | 2.17 | 3.51 | 4.19 | 2.17 | 2.69 | |||||||||||||||
State and municipal obligations (1) | 2.53 | 2.97 | 3.11 | 3.05 | 3.14 | |||||||||||||||
Mortgage-backed securities | 1.95 | 2.17 | 2.37 | 2.72 | 2.61 | |||||||||||||||
| Asset-backed securities | 1.90 | 2.25 | 2.63 | 2.62 | 2.80 | |||||||||||||||
| Other debt securities | 2.35 | 2.49 | 2.94 | 2.82 | 2.63 | |||||||||||||||
| Total available for sale debt securities | 2.18 | 2.18 | 2.54 | 2.69 | 2.69 | |||||||||||||||
Trading debt securities (1) | 1.66 | 2.93 | 2.52 | 2.81 | 2.91 | |||||||||||||||
Equity securities (1) | 47.15 | 48.42 | 46.78 | 49.40 | 35.67 | |||||||||||||||
Other securities (1) | 6.74 | 4.36 | 5.31 | 6.58 | 6.19 | |||||||||||||||
| Total investment securities | 2.24 | 2.24 | 2.61 | 2.78 | 2.76 | |||||||||||||||
Federal funds sold and short-term securities purchased under agreements to resell | — | — | 2.47 | 2.22 | 2.57 | |||||||||||||||
Long-term securities purchased under agreements to resell | 5.26 | 5.08 | 3.53 | 2.26 | 2.01 | |||||||||||||||
| Interest earning deposits with banks | .10 | .10 | .86 | 1.61 | 2.17 | |||||||||||||||
| Total interest earning assets | 3.07 | 3.09 | 3.66 | 3.75 | 3.90 | |||||||||||||||
| LIABILITIES AND EQUITY: | ||||||||||||||||||||
| Interest bearing deposits: | ||||||||||||||||||||
| Savings | .09 | .09 | .11 | .11 | .11 | |||||||||||||||
| Interest checking and money market | .10 | .13 | .30 | .35 | .38 | |||||||||||||||
Certificates of deposit of less than $100,000 | .71 | .93 | 1.15 | 1.16 | 1.11 | |||||||||||||||
Certificates of deposit of $100,000 and over | .69 | 1.08 | 1.62 | 1.79 | 1.99 | |||||||||||||||
| Total interest bearing deposits | .18 | .25 | .45 | .52 | .58 | |||||||||||||||
| Borrowings: | ||||||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | .09 | .12 | .96 | 1.20 | 1.74 | |||||||||||||||
| Other borrowings | — | .82 | .82 | 2.05 | 2.33 | |||||||||||||||
| Total borrowings | .09 | .22 | .95 | 1.25 | 1.76 | |||||||||||||||
| Total interest bearing liabilities | .17 | % | .25 | % | .52 | % | .61 | % | .73 | % | ||||||||||
| Net yield on interest earning assets | 2.97 | % | 2.94 | % | 3.33 | % | 3.36 | % | 3.43 | % | ||||||||||
| For the Three Months Ended | For the Nine Months Ended | |||||||||||||||||||||||||
| (Unaudited) (In thousands, except per share data) | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | September 30, 2020 | September 30, 2019 | |||||||||||||||||||
| ALLOWANCE FOR CREDIT LOSSES ON LOANS | ||||||||||||||||||||||||||
| Balance at beginning of period | $ | 240,744 | $ | 171,653 | $ | 160,682 | $ | 160,682 | $ | 161,182 | $ | 160,682 | $ | 159,932 | ||||||||||||
| Adoption of ASU 2016-13 | — | — | (21,039) | — | — | (21,039) | — | |||||||||||||||||||
| Provision for credit losses on loans | 3,200 | 77,491 | 42,868 | 15,206 | 10,963 | 123,559 | 35,232 | |||||||||||||||||||
| Net charge-offs (recoveries): | ||||||||||||||||||||||||||
| Commercial portfolio: | ||||||||||||||||||||||||||
Business | 208 | 3,249 | (373) | 3,036 | 335 | 3,084 | 1,066 | |||||||||||||||||||
Real estate — construction and land | (1) | — | — | — | — | (1) | (117) | |||||||||||||||||||
Real estate — business | (13) | (6) | (21) | 35 | (44) | (40) | (95) | |||||||||||||||||||
| 194 | 3,243 | (394) | 3,071 | 291 | 3,043 | 854 | ||||||||||||||||||||
| Personal banking portfolio: | ||||||||||||||||||||||||||
Consumer credit card | 7,263 | 3,584 | 9,157 | 8,829 | 8,568 | 20,004 | 26,592 | |||||||||||||||||||
Consumer | 211 | 1,362 | 1,711 | 2,838 | 2,069 | 3,284 | 5,716 | |||||||||||||||||||
Overdraft | 200 | 316 | 426 | 507 | 446 | 942 | 1,016 | |||||||||||||||||||
Real estate — personal | (198) | (71) | (4) | 6 | (30) | (273) | 50 | |||||||||||||||||||
Revolving home equity | (86) | (34) | (38) | (45) | 119 | (158) | 254 | |||||||||||||||||||
| 7,390 | 5,157 | 11,252 | 12,135 | 11,172 | 23,799 | 33,628 | ||||||||||||||||||||
| Total net loan charge-offs | 7,584 | 8,400 | 10,858 | 15,206 | 11,463 | 26,842 | 34,482 | |||||||||||||||||||
| Balance at end of period | $ | 236,360 | $ | 240,744 | $ | 171,653 | $ | 160,682 | $ | 160,682 | $ | 236,360 | $ | 160,682 | ||||||||||||
| LIABILITY FOR UNFUNDED LENDING COMMITMENTS | $ | 35,200 | $ | 35,299 | $ | 32,250 | $ | 1,075 | $ | 1,075 | ||||||||||||||||
NET CHARGE-OFF RATIOS (1) | ||||||||||||||||||||||||||
| Commercial portfolio: | ||||||||||||||||||||||||||
| Business | .01 | % | .19 | % | (.03 | %) | .22 | % | .03 | % | .07 | % | .03 | % | ||||||||||||
| Real estate — construction and land | — | — | — | — | — | — | (.02) | |||||||||||||||||||
| Real estate — business | — | — | — | — | (.01) | — | — | |||||||||||||||||||
| .01 | .12 | (.02) | .13 | .01 | .04 | .01 | ||||||||||||||||||||
| Personal banking portfolio: | ||||||||||||||||||||||||||
| Consumer credit card | 4.47 | 2.17 | 5.06 | 4.68 | 4.45 | 3.93 | 4.62 | |||||||||||||||||||
| Consumer | .04 | .28 | .35 | .57 | .43 | .22 | .40 | |||||||||||||||||||
| Overdraft | 29.59 | 43.65 | 42.37 | 10.98 | 19.15 | 39.16 | 22.16 | |||||||||||||||||||
| Real estate — personal | (.03) | (.01) | — | — | (.01) | (.01) | — | |||||||||||||||||||
| Revolving home equity | (.10) | (.04) | (.04) | (.05) | .13 | (.06) | .09 | |||||||||||||||||||
| .52 | .37 | .83 | .90 | .85 | .57 | .86 | ||||||||||||||||||||
| Total | .18 | % | .21 | % | .30 | % | .42 | % | .32 | % | .23 | % | .33 | % | ||||||||||||
| CREDIT QUALITY RATIOS | ||||||||||||||||||||||||||
| Non-performing assets to total loans | .25 | % | .14 | % | .07 | % | .07 | % | .08 | % | ||||||||||||||||
| Non-performing assets to total assets | .13 | .08 | .04 | .04 | .05 | |||||||||||||||||||||
Allowance for credit losses on loans to total loans(2) | 1.44 | 1.47 | 1.14 | 1.09 | 1.11 | |||||||||||||||||||||
| NON-PERFORMING ASSETS | ||||||||||||||||||||||||||
| Non-accrual loans: | ||||||||||||||||||||||||||
| Business | $ | 37,295 | $ | 19,034 | $ | 7,356 | $ | 7,489 | $ | 7,753 | ||||||||||||||||
| Real estate — construction and land | 1 | 1 | 2 | 2 | 3 | |||||||||||||||||||||
| Real estate — business | 1,063 | 1,921 | 1,532 | 1,030 | 2,359 | |||||||||||||||||||||
| Real estate — personal | 1,911 | 1,679 | 1,743 | 1,699 | 1,618 | |||||||||||||||||||||
| Total | 40,270 | 22,635 | 10,633 | 10,220 | 11,733 | |||||||||||||||||||||
| Foreclosed real estate | 57 | 422 | 422 | 365 | 502 | |||||||||||||||||||||
| Total non-performing assets | $ | 40,327 | $ | 23,057 | $ | 11,055 | $ | 10,585 | $ | 12,235 | ||||||||||||||||
| Loans past due 90 days and still accruing interest | $ | 14,436 | $ | 24,583 | $ | 16,520 | $ | 19,859 | $ | 16,308 | ||||||||||||||||