cdns-20200720

Exhibit 99.01

Cadence Reports Second Quarter 2020 Financial Results

SAN JOSE, Calif. — July 20, 2020 — Cadence Design Systems, Inc. (Nasdaq: CDNS) today announced results for the second quarter of 2020.

Cadence reported second quarter 2020 revenue of $638 million, compared to revenue of $580 million reported for the same period in 2019. On a GAAP basis, Cadence achieved operating margin of 24 percent and recognized net income of $131 million, or $0.47 per share on a diluted basis, in the second quarter of 2020, compared to operating margin of 23 percent and net income of $107 million, or $0.38 per share on a diluted basis, for the same period in 2019.

Using the non-GAAP measure defined below, operating margin for the second quarter of 2020 was 35 percent and net income was $185 million, or $0.66 per share on a diluted basis, compared to operating margin of 34 percent and net income of $161 million, or $0.57 per share on a diluted basis, for the same period in 2019.

“Cadence has adapted well to the difficult environment, continuing to innovate and delight customers, while delivering outstanding results for shareholders,” said Lip-Bu Tan, chief executive officer. “While these are uncertain times, design activity remains strong and our Intelligent System Design strategy has us well positioned to take advantage of these opportunities. To ensure business continuity, we are further investing in infrastructure and collaboration platforms to maintain high levels of productivity and innovation.”

“Cadence exceeded all of its key financial metrics for the second quarter and we are raising our outlook for the year to 11% revenue growth and 33% non-GAAP operating margin,” said John Wall, senior vice president and chief financial officer. “Cadence operated from approximately 50 sites across the globe before the pandemic, and we are now operating from a distributed network of more than 8,000 homes. We are blessed to have such a strong and versatile global leadership group. I am very impressed and thankful for how our team is not only rising to the challenge but thriving in this environment.”

CFO Commentary

Commentary on the second quarter 2020 financial results by John Wall, senior vice president and chief financial officer, is available at www.cadence.com/cadence/investor_relations.

Business Outlook

For the third quarter of 2020, the company expects total revenue in the range of $630 million to $650 million. Third quarter GAAP operating margin is expected to be approximately 22 percent and GAAP net income per diluted share is expected to be in the range of $0.49 to $0.51. Using the non-GAAP measure defined below, operating margin is expected to be approximately 32 percent and net income per diluted share is expected to be in the range of $0.59 to $0.61.

For 2020, the company expects total revenue in the range of $2.585 billion to $2.615 billion. On a GAAP basis, operating margin is expected to be approximately 22 percent and GAAP net income per diluted share for 2020 is expected to be in the range of $1.84 to $1.90. Using the non-GAAP measure defined below, operating margin for 2020 is expected to be approximately 33 percent and net income per diluted share for 2020 is expected to be in the range of $2.50 to $2.56.

A schedule showing a reconciliation of the business outlook from GAAP operating margin, GAAP net income and diluted net income per share to non-GAAP operating margin and non-GAAP net income and diluted net income per share is included in this release.

Audio Webcast Scheduled

Lip-Bu Tan, chief executive officer, and John Wall, senior vice president and chief financial officer, will host the second quarter 2020 financial results audio webcast today, July 20, 2020, at 2 p.m. (Pacific) / 5 p.m. (Eastern). Attendees are asked to register at the website at least 10 minutes prior to the scheduled webcast. An archive of the webcast will be available starting July 20, 2020 at 5 p.m. (Pacific) and ending September 11, 2020 at 5 p.m. (Pacific). Webcast access is available at www.cadence.com/cadence/investor_relations.

About Cadence

Cadence is a pivotal leader in electronic design, building upon more than 30 years of computational software expertise. The company applies its underlying Intelligent System Design strategy to deliver software, hardware and IP that turn design concepts into reality. Cadence customers are the world’s most innovative companies, delivering extraordinary electronic products from chips to boards to systems for the most dynamic market applications including consumer, hyperscale computing, 5G communications, automotive, aerospace, industrial and health. For six years in a row, Fortune Magazine has named Cadence one of the 100 Best Companies to Work For. Learn more at cadence.com.

© 2020 Cadence Design Systems, Inc. All rights reserved worldwide. Cadence, the Cadence logo and the other Cadence marks found at www.cadence.com/go/trademarks are trademarks or registered trademarks of Cadence Design Systems, Inc. All other trademarks are the property of their respective owners.

This document includes forward-looking statements which are based on current expectations and preliminary assumptions that are subject to factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. These forward-looking statements are subject to a number of risks, uncertainties and other factors, many of which are outside Cadence’s control, including, among others: (i) Cadence’s ability to compete successfully in the highly competitive industries in which it operates; (ii) the success of Cadence’s efforts to maintain and improve operational efficiency and growth; (iii) the mix of products and services sold, the timing of orders and the ability to develop, install or deliver Cadence’s products or services; (iv) change in customer demands that could result in delays in purchases, development, installations or deliveries of Cadence's products or services, including those resulting from consolidation, restructurings and other operational efficiency improvements of Cadence’s customers; (v) economic and industry conditions, including that of the semiconductor and electronics industries, government regulations and trade restrictions; (vi) capital expenditure requirements, legislative or regulatory requirements, changes in tax laws, interest rates, currency exchange rate fluctuations and Cadence’s ability to access capital and debt markets; (vii) the acquisition of other companies or technologies or the failure to successfully integrate and operate them; (viii) events that affect cash flow, liquidity, or reserves, or settlement assumptions Cadence may take from time to time with respect to accounts receivable, taxes and tax examinations, litigation or other matters; (ix) the effects of any litigation or other proceedings to which Cadence is or may become a party; and (x) the duration, severity and effects of the COVID-19 pandemic and containment measures on Cadence, its employees, and its suppliers and customers, which may also have the effect of heightening the other risks described in this paragraph. In addition, the timing and amount of Cadence's repurchase of its common stock under the authorizations will be subject to business and market conditions, corporate and regulatory requirements, stock price, acquisition opportunities and other factors.

For a detailed discussion of these and other cautionary statements related to Cadence’s business, please refer to Cadence’s filings with the U.S. Securities and Exchange Commission, which include Cadence’s most recent reports on Form 10-K and Form 10-Q, including Cadence’s future filings.

GAAP to Non-GAAP Reconciliation

Non-GAAP financial measures should not be considered as a substitute for or superior to measures of financial performance prepared in accordance with generally accepted accounting principles, or GAAP. Investors are encouraged to review the reconciliation of non-GAAP financial measures contained within this press release with their most directly comparable GAAP financial results. Investors are also encouraged to look at the GAAP results as the best measure of financial performance.

To supplement Cadence’s financial results presented on a GAAP basis, Cadence management uses non-GAAP measures that it believes are helpful in understanding Cadence’s performance. One such measure is non-GAAP net income, which is a financial measure not calculated under GAAP. Non-GAAP net income is calculated by Cadence management by taking GAAP net income and excluding, as applicable, amortization of intangible assets, stock-based compensation expense, acquisition and integration-related costs including retention expenses, investment gains or losses, income or expenses related to Cadence’s non-qualified deferred compensation plan, restructuring, executive severance and other significant items not directly related to Cadence’s core business operations, and the income tax effect of non-GAAP pre-tax adjustments.

Cadence management uses non-GAAP net income because it excludes items that are generally not directly related to the performance of Cadence’s core business operations and therefore provides supplemental information to Cadence management and investors regarding the performance of the business operations, facilitates comparisons to the historical operating results and allows the review of Cadence's business from the same perspective as Cadence management, including forecasting and budgeting.

The following tables reconcile the specific items excluded from GAAP operating margin, GAAP net income and GAAP net income per diluted share in the calculation of non-GAAP operating margin, non-GAAP net income and non-GAAP net income per diluted share for the periods shown below:


Operating Margin Reconciliation	Three Months Ended
	June 27, 2020	June 29, 2019
	(unaudited)
GAAP operating margin as a percent of total revenue	24%	23%
Reconciling items to non-GAAP operating margin as a percent of total revenue:
Amortization of acquired intangibles	2%	3%
Stock-based compensation expense	7%	8%
Non-qualified deferred compensation expenses	1%	0%
Restructuring and other credits	0%	0%
Acquisition and integration-related costs	1%	0%
Special charges	0%	0%
Non-GAAP operating margin as a percent of total revenue	35%	34%


Net Income Reconciliation	Three Months Ended
	June 27, 2020		June 29, 2019
	(unaudited)

(in thousands)
Net income on a GAAP basis	$	131,288	$	107,235
Amortization of acquired intangibles	16,074		14,458
Stock-based compensation expense	46,907		44,257
Non-qualified deferred compensation expenses	3,618		862
Restructuring and other credits	(275)		(313)
Acquisition and integration-related costs	5,315		1,889
Special charges	270		—
Other income or expense related to investments and non-qualified deferred compensation plan assets*	(2,797)		2,042

Income tax effect of non-GAAP adjustments	(15,786)		(9,331)
Net income on a non-GAAP basis	$	184,614	$	161,099


*			Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.


Diluted Net Income Per Share Reconciliation	Three Months Ended
	June 27, 2020		June 29, 2019
	(unaudited)

(in thousands, except per share data)
Diluted net income per share on a GAAP basis	$	0.47	$	0.38
Amortization of acquired intangibles	0.06		0.05
Stock-based compensation expense	0.17		0.16
Non-qualified deferred compensation expenses	0.01		—
Restructuring and other credits	—		—
Acquisition and integration-related costs	0.02		—
Special charges	—		—
Other income or expense related to investments and non-qualified deferred compensation plan assets*	(0.01)		0.01

Income tax effect of non-GAAP adjustments	(0.06)		(0.03)
Diluted net income per share on a non-GAAP basis	$	0.66	$	0.57
Shares used in calculation of diluted net income per share — GAAP**	279,080		281,054
Shares used in calculation of diluted net income per share — non-GAAP**	279,080		281,054


*			Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.


**			Shares used in the calculation of GAAP net income per share are expected to be the same as shares used in the calculation of non-GAAP net income per share, except when the company reports a GAAP net loss and non-GAAP net income, or GAAP net income and a non-GAAP net loss.

Cadence expects that its corporate representatives will meet privately during the quarter with investors, the media, investment analysts and others. At these meetings, Cadence may reiterate the business outlook published in this press release. At the same time, Cadence will keep this press release, including the business outlook, publicly available on its website.

Prior to the start of the Quiet Period (described below), the public may continue to rely on the business outlook contained herein as still being Cadence’s current expectations on matters covered unless Cadence publishes a notice stating otherwise.

Beginning September 11, 2020, Cadence will observe a Quiet Period during which the business outlook as provided in this press release and the most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q no longer constitute Cadence’s current expectations. During the Quiet Period, the business outlook in these documents should be considered historical, speaking as of prior to the Quiet Period only and not subject to any update by Cadence. During the Quiet Period, Cadence’s representatives will not comment on Cadence’s business outlook, financial results or expectations. The Quiet Period will extend until Cadence’s third quarter 2020 earnings release is published, which is currently scheduled for October 19, 2020.

For more information, please contact:

Cadence Investor Relations

408-944-7100

[email protected]

Cadence Newsroom

408-944-7039

[email protected]

Cadence Design Systems, Inc.

Condensed Consolidated Balance Sheets

June 27, 2020 and December 28, 2019

(In thousands)

(Unaudited)


	June 27, 2020		December 28, 2019
Current assets:
Cash and cash equivalents	$	1,189,186	$	705,210
Receivables, net	312,758		304,546
Inventories	43,924		55,802
Prepaid expenses and other	93,915		103,785
Total current assets	1,639,783		1,169,343
Property, plant and equipment, net	282,738		275,855
Goodwill	778,857		661,856
Acquired intangibles, net	242,543		172,375
Deferred taxes	704,882		732,367
Other assets	350,694		345,429
Total assets	$	3,999,497	$	3,357,225
Current liabilities:
Revolving credit facility	$	350,000	$	—
Accounts payable and accrued liabilities	306,948		316,908
Current portion of deferred revenue	494,939		355,483
Total current liabilities	1,151,887		672,391
Long-term liabilities:
Long-term portion of deferred revenue	87,437		73,400
Long-term debt	346,394		346,019
Other long-term liabilities	157,148		162,521
Total long-term liabilities	590,979		581,940
Stockholders’ equity	2,256,631		2,102,894
Total liabilities and stockholders’ equity	$	3,999,497	$	3,357,225

Cadence Design Systems, Inc.

Condensed Consolidated Income Statements

For the Three and Six Months Ended June 27, 2020 and June 29, 2019

(In thousands, except per share amounts)

(Unaudited)


	Three Months Ended						Six Months Ended
	June 27, 2020		June 29, 2019		June 27, 2020		June 29, 2019
Revenue:
Product and maintenance	$	601,356	$	548,028	$	1,183,055	$	1,091,546
Services	37,062		32,391		73,320		65,615
Total revenue	638,418		580,419		1,256,375		1,157,161
Costs and expenses:
Cost of product and maintenance	55,669		43,388		111,115		93,910
Cost of services	19,546		18,081		38,563		38,144
Marketing and sales	120,476		116,208		246,220		233,038
Research and development	250,821		231,814		492,489		460,024
General and administrative	35,641		34,407		69,233		64,509
Amortization of acquired intangibles	4,590		3,159		8,796		6,467
Restructuring and other credits	(275)		(313)		(1,342)		(1,002)
Total costs and expenses	486,468		446,744		965,074		895,090
Income from operations	151,950		133,675		291,301		262,071
Interest expense	(5,914)		(4,976)		(10,551)		(10,367)
Other income (expense), net	4,630		(110)		96		5,131
Income before provision for income taxes	150,666		128,589		280,846		256,835
Provision for income taxes	19,378		21,354		25,570		29,045
Net income	$	131,288	$	107,235	$	255,276	$	227,790
Net income per share - basic	$	0.48	$	0.39	$	0.93	$	0.83
Net income per share - diluted	$	0.47	$	0.38	$	0.91	$	0.81
Weighted average common shares outstanding - basic	273,432		273,159		273,488		273,155
Weighted average common shares outstanding - diluted	279,080		281,054		279,207		280,877

Cadence Design Systems, Inc.

Condensed Consolidated Statements of Cash Flows

For the Six Months Ended June 27, 2020 and June 29, 2019

(In thousands)

(Unaudited)


	Six Months Ended
	June 27, 2020		June 29, 2019
Cash and cash equivalents at beginning of period	$	705,210	$	533,298
Cash flows from operating activities:
Net income	255,276		227,790
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	69,902		61,197
Amortization of debt discount and fees	512		497
Stock-based compensation	93,389		86,510
Loss on investments, net	4,036		259
Deferred income taxes	(1,609)		(8,159)
Provisions for losses (recoveries) on receivables	922		(386)
ROU asset amortization and change in operating lease liabilities	1,502		2,504
Other non-cash items	296		160
Changes in operating assets and liabilities, net of effect of acquired businesses:
Receivables	(2,497)		63,876
Inventories	11,020		(25,689)
Prepaid expenses and other	9,910		33,055
Other assets	(17,687)		2,547
Accounts payable and accrued liabilities	(11,141)		(34,670)
Deferred revenue	148,508		19,707
Other long-term liabilities	504		2,576
Net cash provided by operating activities	562,843		431,774
Cash flows from investing activities:


Purchases of non-marketable investments	—		(33,717)
Proceeds from the sale of non-marketable investments	—		2,952
Purchases of property, plant and equipment	(43,535)		(30,562)
Cash paid in business combinations, net of cash acquired	(195,118)		(338)
Net cash used for investing activities	(238,653)		(61,665)
Cash flows from financing activities:
Proceeds from revolving credit facility	350,000		150,000

Payment on revolving credit facility	—		(250,000)


Proceeds from issuance of common stock	43,667		32,855
Stock received for payment of employee taxes on vesting of restricted stock	(53,657)		(45,698)
Payments for repurchases of common stock	(175,036)		(156,120)
Net cash provided by (used for) financing activities	164,974		(268,963)
Effect of exchange rate changes on cash and cash equivalents	(5,188)		(1,029)
Increase in cash and cash equivalents	483,976		100,117
Cash and cash equivalents at end of period	$	1,189,186	$	633,415

Cadence Design Systems, Inc.

(Unaudited)

Revenue Mix by Geography (% of Total Revenue)


	2019														2020
GEOGRAPHY	Q1		Q2		Q3		Q4		Year		Q1		Q2
Americas	44	%	42	%	44	%	46	%	44	%	43	%	44	%
China	10	%	12	%	10	%	9	%	10	%	13	%	12	%
Other Asia	19	%	19	%	21	%	20	%	20	%	18	%	19	%
Europe, Middle East and Africa	18	%	20	%	18	%	18	%	18	%	19	%	18	%
Japan	9	%	7	%	7	%	7	%	8	%	7	%	7	%
Total	100	%	100	%	100	%	100	%	100	%	100	%	100	%

Revenue Mix by Product Category (% of Total Revenue)


	2019														2020
PRODUCT CATEGORY	Q1		Q2		Q3		Q4		Year		Q1		Q2
Custom IC Design and Simulation	25	%	26	%	26	%	25	%	25	%	25	%	24	%
Digital IC Design and Signoff	30	%	31	%	30	%	29	%	30	%	29	%	28	%
Functional Verification, including Emulation and Prototyping Hardware	24	%	22	%	20	%	24	%	23	%	23	%	24	%
IP	12	%	11	%	15	%	13	%	13	%	14	%	14	%
System Interconnect and Analysis	9	%	10	%	9	%	9	%	9	%	9	%	10	%
Total	100	%	100	%	100	%	100	%	100	%	100	%	100	%

Cadence Design Systems, Inc.

Impact of Non-GAAP Adjustments on Forward Looking Operating Margin

As of July 20, 2020

(Unaudited)

Three Months Ending
September 26, 2020

Year Ending
January 2, 2021

Forecast

GAAP operating margin as a percent of total revenue

~22%

Reconciling items to non-GAAP operating margin as a percent of total revenue:

Amortization of acquired intangibles

Stock-based compensation expense

Acquisition and integration-related costs

Non-GAAP operating margin as a percent of total revenue†

~32%

~33%


†			The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.

Cadence Design Systems, Inc.

Impact of Non-GAAP Adjustments on Forward Looking Diluted Net Income Per Share

As of July 20, 2020

(Unaudited)


	Three Months Ending September 26, 2020	Year Ending January 2, 2021
	Forecast	Forecast
Diluted net income per share on a GAAP basis	$0.49 to $0.51	$1.84 to $1.90
Amortization of acquired intangibles	0.06	0.23
Stock-based compensation expense	0.16	0.70
Non-qualified deferred compensation expenses (credits)	—	—
Restructuring and other charges (credits)	—	—
Acquisition and integration-related costs	0.02	0.07
Other income or expense related to investments and non-qualified deferred compensation plan assets*	—	0.02
Income tax effect of non-GAAP adjustments	(0.14)	(0.36)
Diluted net income per share on a non-GAAP basis†	$0.59 to $0.61	$2.50 to $2.56

Cadence Design Systems, Inc.

Impact of Non-GAAP Adjustments on Forward Looking Net Income

As of July 20, 2020

(Unaudited)


	Three Months Ending September 26, 2020	Year Ending January 2, 2021
($ in millions)	Forecast	Forecast
Net income on a GAAP basis	$138 to $144	$516 to $533
Amortization of acquired intangibles	16	64
Stock-based compensation expense	45	197
Non-qualified deferred compensation expenses (credits)	—	(1)
Restructuring and other charges (credits)	—	(1)
Acquisition and integration-related costs	5	19
Other income or expense related to investments and non-qualified deferred compensation plan assets*	1	6
Income tax effect of non-GAAP adjustments	(40)	(100)
Net income on a non-GAAP basis†	$165 to $171	$700 to $717


†			The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.


*			Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.

Exhibit 99.02

CADENCE REPORTS SECOND QUARTER
2020

CADENCE DESIGN SYSTEMS, INC.

CFO COMMENTARY

Key Takeaways

• Q2 results exceeded our expectations for key financial metrics.

• Increasing 2020 outlook for revenue, operating margin, EPS and cash flow.

• Repurchased $75 million of Cadence stock in Q2.

Q3 2020 Outlook

• Revenue : $630 - $650 million.

• GAAP operating margin: ~22%.

• Non-GAAP operating margin: ~32%.

• GAAP EPS: $0.49 - $0.51

• Non-GAAP EPS: $0.59 - $0.61

Q2 2020 KEY METRICS

• Revenue $638 million

• GAAP operating margin 24%

• Non-GAAP operating margin 35%

• GAAP EPS $0.47

• Non-GAAP EPS $0.66

• Operating cash flow $345 million

FY 2020 Outlook

• Revenue: $2.585 - $2.615 billion.

• GAAP operating margin: ~22%.

• Non-GAAP operating margin: ~33%.

• GAAP EPS: $1.84 - $1.90

• Non-GAAP EPS $2.50 - $2.56

• Operating cash flow: $810 - $840 million.

• Expect to use approximately 50% of free cash flow to repurchase Cadence shares for the year.

Financial Results Webcast

Our Q2 2020 financial results webcast will begin July 20, 2020 at 2:00 p.m. (Pacific). The webcast may be accessed at www.cadence.com/cadence/investor_relations. An archive of the webcast will be available on July 20, 2020 until 5:00 p.m. (Pacific) on September 11, 2020.



July 20, 2020	Cadence Q2 2020 Financial Results	1

Cadence Design Systems, Inc.

Financial Metrics


(In Millions, except per share data)	2016*		2017*		2018		2019		2020E

Revenue	$1,816		$1,943		$2,138		$2,336		$2,585 - $2,615
Revenue growth			7%		10%		9%		11% - 12%

GAAP operating expenses	$	1,571	$	1,619	$	1,742	$	1,845	~$2,020

Non-GAAP operating expenses	$	1,348	$	1,409	$	1,491	$	1,587	~$1,742
Non-GAAP operating expense growth			5%		6%		6%		~10%

GAAP operating margin	13%		17%		19%		21%

Implied GAAP operating margin**									~22%

Non-GAAP operating margin	26%		28%		30%		32%

Implied Non-GAAP operating margin**									~33%

GAAP earnings per share	$0.70		$0.73		$1.23		$3.53		$1.84 - $1.90

Non-GAAP earning per share	$1.21		$1.40		$1.87		$2.20		$2.50 - $2.56

Weighted average shares diluted outstanding	291.3		280.2		281.1		280.5		279 - 281

Cash flow from operations	445		471		605		730		$810 - $840

Capital expenditures	54		58		62		75		~$80

* Fiscal years 2016 and 2017 accounted for under ASC Topic 605, prior to adoption of ASC Topic 606 in 2018.

** At midpoint of guidance.

Third Quarter 2020 Financial Outlook


	Q3 2019A	Q2 2020A	Q3 2020E

Total Revenue ($ Million)	$579.6	$638.4	$630 - $650
Q/Q Growth		3%	(1)% - 2%
Y/Y Growth		10%	9% - 12%

GAAP Operating Margin	21%	24%	~22%

Non-GAAP Operating Margin	32%	35%	~32%

GAAP EPS	$0.36	$0.47	$0.49 - $0.51



Non-GAAP EPS	$0.54	$0.66	$0.59 - $0.61
Q/Q Growth		10%	(11)% - (8)%
Y/Y Growth		16%	9% - 13%


July 20, 2020			Cadence Q2 2020 Financial Results			2

Cadence Design Systems, Inc.

Fiscal Year 2020 Financial Outlook


		Previous	Current
	FY 2019A	FY 2020E	FY 2020E






Recurring Revenue	85% - 90%	85% - 90%	85% - 90%

Total Revenue ($ Billion)	$2.336	$2.545 - $2.585	$2.585 - $2.615
Y/Y Growth	9%	9% - 11%	11% - 12%

Revenue from Beginning Backlog*	~75%	~75%	~75%

GAAP Operating Margin	21.1%	21% - 22%	~22%

Non-GAAP Operating Margin	32.1%	32% - 33%	~33%

GAAP Other Income & Expense ($ Million)	$(12.8)	$(29) - $(33)	$(21) - $(25)

Non-GAAP Other Income & Expense ($ Million)	$(14.1)	$(19) - $(23)	$(15) - $(19)

GAAP Tax Rate	-106%	~14%	~6%

Non-GAAP Tax Rate	16%	16%	16%

Weighted Average Diluted Shares Outstanding (Million)	280.5	278 - 281	279 - 281

GAAP EPS	$3.53	$1.58 - $1.68	$1.84 - $1.90


Non-GAAP EPS	$2.20	$2.40 - $2.50	$2.50 - $2.56
Y/Y Growth	18%	9% - 14%	14% - 16%

Cash Flow from Operations ($ Million)	$730	$775 - $825	$810 - $840

DSO	47	~45	~45

Capital Expenditures ($ Million)	$75	~$80	~$80

*Backlog = Remaining Performance Obligations + IP Access Agreements


July 20, 2020			Cadence Q2 2020 Financial Results			3

Cadence Design Systems, Inc.

Second Quarter Financial Results

Backlog


(In Billions)	2018	2019	Q2 2020


Backlog*	$3.0	$3.6	$3.7

*Backlog = Remaining Performance Obligations + IP Access Agreements

Revenue


(In Thousands)	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020

Product and Maintenance	$548,028	$548,105	$564,964	$581,699	$601,356
Services	32,391	31,498	34,591	36,258	37,062
Total Revenue	$580,419	$579,603	$599,555	$617,957	$638,418

Revenue Mix by Geography


(% of Total Revenue)	Q2 2019		Q3 2019		Q4 2019		Q1 2020		Q2 2020


Americas	42	%	44	%	46	%	43	%	44	%
China	12	%	10	%	9	%	13	%	12	%
Other Asia	19	%	21	%	20	%	18	%	19	%
Europe, Middle East and Africa	20	%	18	%	18	%	19	%	18	%
Japan	7	%	7	%	7	%	7	%	7	%
Total	100	%	100	%	100	%	100	%	100	%

Revenue Mix by Product Category


(% of Total Revenue)	Q2 2019		Q3 2019		Q4 2019		Q1 2020		Q2 2020


Custom IC Design and Simulation	26	%	26	%	25	%	25	%	24	%
Digital IC Design and Signoff	31	%	30	%	29	%	29	%	28	%
Functional Verification	22	%	20	%	24	%	23	%	24	%
IP	11	%	15	%	13	%	14	%	14	%
System Interconnect and Analysis	10	%	9	%	9	%	9	%	10	%
Total	100	%	100	%	100	%	100	%	100	%

Gross Margin


	Q2 2019		Q3 2019		Q4 2019		Q1 2020		Q2 2020


GAAP Gross Margin	89.4	%	89.5	%	87.8	%	88.0	%	88.2	%
Non-GAAP Gross Margin	91.6	%	91.5	%	89.7	%	89.9	%	90.3	%

Total Costs and Expenses


(In Thousands)	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020


Total GAAP Costs and Expenses	$446,744	$458,777	$490,656	$478,606	$486,468

Total Non-GAAP Costs and Expenses	$385,591	$395,995	$415,140	$418,827	$414,559


July 20, 2020			Cadence Q2 2020 Financial Results			4

Cadence Design Systems, Inc.

Operating Margin


	Q2 2019		Q3 2019		Q4 2019		Q1 2020		Q2 2020


GAAP Operating Margin	23.0	%	20.8	%	18.2	%	22.6	%	23.8	%
Non-GAAP Operating Margin	33.6	%	31.7	%	30.8	%	32.2	%	35.1	%

Earnings Per Share


	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020


GAAP Net Income Per Share	$0.38	$0.36	$2.36	$0.44	$0.47

Non-GAAP Net Income Per Share	$0.57	$0.54	$0.54	$0.60	$0.66

Total DSO


	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020


DSO	38	43	47	42	45

Balance Sheet and Cash Review

Cash Flow from Operating Activities


(In Thousands)	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020


Net Cash from Operating Activities	$246,360	$138,530	$159,296	$217,719	$345,124

Capital Expenditures


(In Thousands)	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020


Capital Expenditures	$15,287	$16,965	$27,078	$22,179	$21,356

Cash and Cash Equivalents


(In Thousands)	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020


Cash and Cash Equivalents	$633,415	$655,216	$705,210	$946,285	$1,189,186

•Approximately 57 percent of our cash and cash equivalents were in the U.S. at quarter-end.

Stock Repurchase


(In Thousands, Except Share Price)	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020


Share Repurchase	$75,006	$75,011	$75,017	$100,022	$75,014
Number of Shares	1,125	1,065	1,122	1,488	920
Average Share Price	$66.67	$70.43	$66.86	$67.22	$81.54

Employees


	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020


Headcount	7,743	8,016	8,078	8,205	8,375


July 20, 2020			Cadence Q2 2020 Financial Results			5

Cadence Design Systems, Inc.

Forward Looking Statements

The statements in this CFO Commentary contain forward-looking statements which are based on current expectations and preliminary assumptions that are subject to factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. These forward-looking statements are subject to a number of risks, uncertainties and other factors, many of which are outside Cadence’s control, including, among others: (i) Cadence’s ability to compete successfully in the highly competitive industries in which it operates; (ii) the success of Cadence’s efforts to maintain and improve operational efficiency and growth; (iii) the mix of products and services sold, the timing of orders and the ability to develop, install or deliver Cadence’s products or services; (iv) change in customer demands that could result in delays in purchases, development, installations or deliveries of Cadence's products or services, including those resulting from consolidation, restructurings and other operational efficiency improvements of Cadence’s customers; (v) economic and industry conditions, including that of the semiconductor and electronics industries, government regulations and trade restrictions; (vi) capital expenditure requirements, legislative or regulatory requirements, changes in tax laws, interest rates, currency exchange rate fluctuations and Cadence’s ability to access capital and debt markets; (vii) the acquisition of other companies or technologies or the failure to successfully integrate and operate them; (viii) events that affect cash flow, liquidity, or reserves, or settlement assumptions Cadence may take from time to time with respect to accounts receivable, taxes and tax examinations, litigation or other matters; (ix) the effects of any litigation or other proceedings to which Cadence is or may become a party; and (x) the duration, severity and effects of the COVID-19 pandemic and containment measures on Cadence, its employees, and its suppliers and customers, which may also have the effect of heightening the other risks described in this paragraph. In addition, the timing and amount of Cadence's repurchase of its common stock under the authorizations will be subject to business and market conditions, corporate and regulatory requirements, stock price, acquisition opportunities and other factors.

GAAP to Non-GAAP Reconciliation

Non-GAAP financial measures should not be considered as a substitute for or superior to measures of financial performance prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of non-GAAP financial measures contained within this CFO Commentary with their most directly comparable GAAP financial results. Investors are also encouraged to look at the GAAP results as the best measure of financial performance. See our earnings press release issued today for further discussion of our non-GAAP financial measures, as well as the reconciliation provided in the Appendix to this CFO Commentary.

Cadence’s management uses non-GAAP net income because it excludes items that are generally not directly related to the performance of the company’s core business operations and therefore provides supplemental information to Cadence’s management and investors regarding the performance of the business operations, facilitates comparisons to the historical operating results and allows the review of Cadence’s business from the same perspective as Cadence’s management, including forecasting and budgeting.


July 20, 2020			Cadence Q2 2020 Financial Results			6

Cadence Design Systems, Inc.

APPENDIX I

Reconciliation of GAAP to Non-GAAP Financial Measures (Unaudited)

Reconciliation of GAAP Total Expenses to Non-GAAP Total Expenses


(In Thousands)	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020


GAAP total costs and expenses	$446,744	$458,777	$490,656	$478,606	$486,468

Reconciling items to non-GAAP total costs and expenses
Amortization of acquired intangibles	(14,458)	(12,799)	(12,660)	(15,066)	(16,074)
Stock-based compensation expense	(44,257)	(48,279)	(46,758)	(46,482)	(46,907)
Non-qualified deferred compensation (expenses) credits	(862)	(52)	(1,948)	4,796	(3,618)
Restructuring and other (charges) credits	313	186	(9,809)	1,067	275
Acquisition and integration-related costs	(1,889)	(1,838)	(3,466)	(3,970)	(5,315)
Special charges	—	—	(875)	(124)	(270)
Non-GAAP total costs and expenses†	$385,591	$395,995	$415,140	$418,827	$414,559

† The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.

Reconciliation of GAAP Total Expenses to Non-GAAP Total Expenses


(In Millions)	2016	2017	2018	2019	2020E


GAAP total costs and expenses	$1,571	$1,619	$1,742	$1,845	~$2,020

Reconciling items to non-GAAP total costs and expenses
Amortization of acquired intangibles	(60)	(57)	(53)	(53)	~(64)
Stock-based compensation expense	(109)	(130)	(168)	(182)	~(197)
Non-qualified deferred compensation (expenses) credits	(2)	(6)	1	(5)	~1
Restructuring and other (charges) credits	(41)	(9)	(11)	(9)	~1
Acquisition and integration-related costs	(11)	(8)	(20)	(8)	~(19)
Special charges	—	—	—	(1)	—
Non-GAAP total costs and expenses†	$1,348	$1,409	$1,491	$1,587	~$1,742

† The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.


July 20, 2020			Cadence Q2 2020 Financial Results			7

Cadence Design Systems, Inc.

Reconciliation of GAAP Gross Margin as Percent of Total Revenue to Non-GAAP Gross Margin as Percent of Total Revenue


	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020


GAAP gross margin as percent of total revenue	89.4%	89.5%	87.8%	88.0%	88.2%

Reconciling items to non-GAAP gross margin as a percent of total revenue
Amortization of acquired intangibles	1.9%	1.7%	1.6%	1.7%	1.8%
Stock-based compensation expense	0.3%	0.3%	0.3%	0.2%	0.3%
Non-qualified deferred compensation expenses (credits)	0.0%	0.0%	0.0%	0.0%	0.0%

Non-GAAP gross margin as percent of total revenue†	91.6%	91.5%	89.7%	89.9%	90.3%

† The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.


July 20, 2020			Cadence Q2 2020 Financial Results			8

Cadence Design Systems, Inc.

Reconciliation of GAAP Operating Margin as Percent of Total Revenue to Non-GAAP Operating Margin as Percent of Total Revenue


	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020	Q3 2020E


GAAP operating margin as percent of total revenue	23%	21%	18%	23%	24%	~22%

Reconciling items to non-GAAP operating margin as a percent of total revenue
Amortization of acquired intangibles	3%	2%	2%	2%	2%	2%
Stock-based compensation expense	8%	9%	8%	7%	7%	7%
Non-qualified deferred compensation expenses (credits)	0%	0%	0%	(1)%	1%	0%
Restructuring and other charges (credits)	0%	0%	2%	0%	0%	0%
Acquisition and integration-related costs	0%	0%	1%	1%	1%	1%
Special charges	0%	0%	0%	0%	0%	0%
Non-GAAP operating margin as percent of total revenue†	34%	32%	31%	32%	35%	~32%

† The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.


	2016	2017	2018	2019	2020E


GAAP operating margin as percent of total revenue	13%	17%	19%	21%	~22%

Reconciling items to non-GAAP operating margin as a percent of total revenue
Amortization of acquired intangibles	4%	3%	2%	2%	2%
Stock-based compensation expense	6%	7%	8%	8%	8%
Non-qualified deferred compensation expenses (credits)	0%	0%	0%	0%	0%
Restructuring and other charges (credits)	2%	1%	0%	1%	0%
Acquisition and integration-related costs	1%	0%	1%	0%	1%
Special charges	0%	0%	0%	0%	0%
Non-GAAP operating margin as percent of total revenue†	26%	28%	30%	32%	~33%

† The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.


July 20, 2020			Cadence Q2 2020 Financial Results			9

Cadence Design Systems, Inc.

Reconciliation of GAAP Diluted Net Income Per Share to Non-GAAP Diluted Net Income Per Share


(In Thousands, Except Per Share Data)	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020	Q3 2020E


Diluted net income per share on a GAAP basis	$0.38	$0.36	$2.36	$0.44	$0.47	$0.49 - $0.51
Amortization of acquired intangibles	0.05	0.04	0.05	0.05	0.06	0.06
Stock-based compensation expense	0.16	0.17	0.17	0.17	0.17	0.16
Non-qualified deferred compensation expenses (credits)	—	—	0.01	(0.02)	0.01	—
Restructuring and other charges (credits)	—	—	0.03	—	—	—
Acquisition and integration-related costs	—	0.01	0.01	0.02	0.02	0.02
Special charges	—	—	—	—	—	—
Other income or expense related to investments and non-qualified deferred compensation plan assets *	0.01	0.01	—	0.03	(0.01)	—
Income tax benefit related to intercompany transfers of certain intellectual property rights	—	—	(2.06)	—	—	—
Income tax effect of non-GAAP adjustments	(0.03)	(0.05)	(0.03)	(0.09)	(0.06)	(0.14)
Diluted net income per share on a non-GAAP basis †	$0.57	$0.54	$0.54	$0.60	$0.66	$0.59 - $0.61

Shares used in calculation of diluted net income per share - GAAP **	281,054	280,666	279,557	279,265	279,080
Shares used in calculation of diluted net income per share - non-GAAP **	281,054	280,666	279,557	279,265	279,080

† The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.

* Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.

** Shares used in the calculation of GAAP net income per share are expected to be the same as shares used in the calculation of non-GAAP net income per share, except when the company reports a GAAP net loss and non-GAAP net income, or GAAP net income and a non-GAAP net loss.


July 20, 2020			Cadence Q2 2020 Financial Results			10

Cadence Design Systems, Inc.

Reconciliation of GAAP Diluted Net Income Per Share to Non-GAAP Diluted Net Income Per Share


(In Thousands, Except Per Share Data)	2016	2017	2018	2019	2020E


Diluted net income per share on a GAAP basis	$0.70	$0.73	$1.23	$3.53	$1.84 - $1.90
Amortization of acquired intangibles	0.21	0.20	0.19	0.19	0.23
Stock-based compensation expense	0.37	0.46	0.60	0.65	0.70
Non-qualified deferred compensation expenses (credits)	0.01	0.02	(0.01)	0.02	—
Restructuring and other charges (credits)	0.14	0.03	0.04	0.03	—
Acquisition and integration-related costs	0.04	0.03	0.07	0.03	0.07
Special charges	—	—	—	—	—
Other income or expense related to investments and non-qualified deferred compensation plan assets *	(0.02)	(0.05)	—	(0.01)	0.02
Income tax benefit related to intercompany transfers of certain intellectual property rights	—	—	—	(2.05)	—
Income tax related to transition tax	—	0.24	—	—	—
Income tax related to tax rate change	—	0.09	—	—	—
Income tax effect of non-GAAP adjustments	(0.24)	(0.35)	(0.25)	(0.19)	(0.36)
Diluted net income per share on a non-GAAP basis †	$1.21	$1.40	$1.87	$2.20	$2.50 - $2.56

Shares used in calculation of diluted net income per share - GAAP **	291,256	280,221	281,144	280,515	279 - 281M
Shares used in calculation of diluted net income per share - non-GAAP **	291,256	280,221	281,144	280,515	279 - 281M

† The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.


July 20, 2020			Cadence Q2 2020 Financial Results			11

Cadence Design Systems, Inc.

Reconciliation of GAAP Total Other Income and Expense to Non-GAAP Total Other Income and Expense



(In Millions)	FY 2018	FY 2019	FY 2020E


GAAP total other income and expense	$(19.8)	$(12.8)	$(21) - $(25)

Reconciling items to non-GAAP total income and expense
Other income or expense related to investments and non-qualified deferred compensation plan assets*	(1.3)	(1.3)	6
Non-GAAP total other income and expense†	$(21.1)	$(14.1)	$(15) - $(19)

† The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.


July 20, 2020			Cadence Q2 2020 Financial Results			12


☐			Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐			Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐			Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐			Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Exhibit No.						Description

99.01						Press Release issued by Cadence Design Systems, Inc. on July 20, 2020.
99.02						CFO Commentary on Results of Quarter Ended June 27, 2020.
104						Cover Page Interactive Data File (embedded within the Inline XBRL document).