Document
false0000020286 0000020286 2020-02-05 2020-02-05
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934

Date of Report: February 5, 2020
(Date of earliest event reported)

CINCINNATI FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)

Ohio
0-4604
31-0746871
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(I.R.S. Employer
Identification No.)
 
 
 
6200 S. Gilmore Road
Fairfield,
Ohio
45014‑5141
(Address of principal executive offices)
 
 
(Zip Code)

Registrant’s telephone number, including area code: (513) 870-2000

N/A
(Former name or former address, if changed since last report.)

Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common stock
CINF
Nasdaq Global Select Market

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13a-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§203.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.





Item 2.02 Results of Operations and Financial Condition.

On February 5, 2020, Cincinnati Financial Corporation issued the attached news release titled “Cincinnati Financial Reports Fourth-Quarter and Full-Year 2019 Results,” furnished as Exhibit 99.1 hereto and incorporated herein by reference. On February 5, 2020, the company also distributed the attached information titled “Supplemental Financial Data,” furnished as Exhibit 99.2 hereto and incorporated herein by reference. This report should not be deemed an admission as to the materiality of any information contained in the news release or supplemental financial data.

In accordance with general instruction B.2 of Form 8-K, the information furnished in this report shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended.






Item 9.01 Financial Statements and Exhibits.

(c)     Exhibits

Exhibit 99.1News release dated February 5, 2020, “Cincinnati Financial Reports Fourth-Quarter and Full-Year 2019 Results”

Exhibit 99.2Supplemental Financial Data for the Period Ending December 31, 2019 distributed February 5, 2020

Exhibit 104 – The cover page from this Current Report on Form 8-K, formatted as Inline XBRL


Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
CINCINNATI FINANCIAL CORPORATION
 
 
 
 
 
 
Date: February 5, 2020
/S/Michael J. Sewell
 
Michael J. Sewell, CPA
 
Chief Financial Officer, Senior Vice President and Treasurer
(Principal Accounting Officer)
 
 



cfc3025rgb.jpg
 
The Cincinnati Insurance Company n The Cincinnati Indemnity Company
The Cincinnati Casualty Company n The Cincinnati Specialty Underwriters Insurance Company
The Cincinnati Life Insurance Company n CFC Investment Company n CSU Producer Resources Inc.
Cincinnati Global Underwriting Ltd. n Cincinnati Global Underwriting Agency Ltd.

Investor Contact: Dennis E. McDaniel, 513-870-2768
[email protected]

Media Contact: Betsy E. Ertel, 513-603-5323
[email protected]
Cincinnati Financial Reports Fourth-Quarter and Full-Year 2019 Results

Cincinnati, February 5, 2020 – Cincinnati Financial Corporation (Nasdaq: CINF) today reported:
Fourth-quarter 2019 net income of $626 million, or $3.79 per share, compared with a net loss of $452 million, or $2.78 per share, in the fourth quarter of 2018.
Full-year 2019 net income of $1.997 billion, or $12.10 per share, compared with $287 million, or $1.75 per share, in 2018.
$44 million or 28% increase in fourth-quarter 2019 non-GAAP operating income* to $203 million, or $1.23 per share, compared with $159 million, or 98 cents per share, in the fourth quarter of last year.
$145 million or 26% increase in full-year 2019 non-GAAP operating income to $694 million, or $4.20 per share, up from $549 million, or $3.35 per share, with property casualty underwriting profit up 83%.
$1.078 billion increase in fourth-quarter 2019 net income reflected the after-tax net effect of a $1.034 billion increase in net investment gains and a $32 million increase in after-tax property casualty underwriting profit.
$60.55 book value per share at December 31, 2019, a record high, up $12.45 or 25.9% since year-end 2018.
30.5% value creation ratio for full-year 2019, compared with negative 0.1% for 2018.

Financial Highlights
(Dollars in millions except per share data)
Three months ended December 31,
Twelve months ended December 31,
 
2019
 
2018
 
% Change
 
2019
 
2018
 
% Change
Revenue Data
 
 
 
 
 
 
 
 
 
 
 
 
   Earned premiums
 
$
1,441

 
$
1,318

 
9
 
$
5,604

 
$
5,170

 
8
   Investment income, net of expenses
 
168

 
161

 
4
 
646

 
619

 
4
   Total revenues
 
2,152

 
710

 
203
 
7,924

 
5,407

 
47
Income Statement Data
 
 
 
 
 
 
 
 
 
 
 
 
   Net income (loss)
 
$
626

 
$
(452
)
 
nm
 
$
1,997

 
$
287

 
596
   Investment gains and losses, after-tax
 
423

 
(611
)
 
nm
 
1,303

 
(318
)
 
nm
   Other non-recurring items
 

 

 
nm
 

 
56

 
nm
   Non-GAAP operating income*
 
$
203

 
$
159

 
28
 
$
694

 
$
549

 
26
Per Share Data (diluted)
 
 
 
 
 
 
 
 
 
 
 
 
   Net income (loss)
 
$
3.79

 
$
(2.78
)
 
nm
 
$
12.10

 
$
1.75

 
591
   Investment gains and losses, after-tax
 
2.56

 
(3.76
)
 
nm
 
7.90

 
(1.94
)
 
nm
   Other non-recurring items
 

 

 
nm
 

 
0.34

 
nm
   Non-GAAP operating income*
 
$
1.23

 
$
0.98

 
26
 
$
4.20

 
$
3.35

 
25
 
 
 
 
 
 
 
 
 
 
 
 
 
   Book value
 
 
 
 
 
 
 
$
60.55

 
$
48.10

 
26
   Cash dividend declared
 
$
0.56

 
$
0.53

 
6
 
$
2.24

 
$
2.12

 
6
   Diluted weighted average shares outstanding
 
165.3

 
162.8

 
2
 
165.1

 
164.5

 
0

*
The Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures defines and reconciles measures presented in this release that are not based on U.S. Generally Accepted Accounting Principles.
**
Forward-looking statements and related assumptions are subject to the risks outlined in the company’s safe harbor statement.

CINF 4Q19 Release 1


Insurance Operations Highlights
91.6% fourth-quarter 2019 property casualty combined ratio, improved from 93.9% for the fourth quarter of 2018. Full-year 2019 property casualty combined ratio at 93.8%, with net written premiums up 10%
11% growth in fourth-quarter 2019 net written premiums, reflecting price increases and premium growth initiatives.
$193 million fourth-quarter 2019 property casualty new business written premiums. Agencies appointed since the beginning of 2018 contributed $23 million or 12% of total fourth-quarter new business written premiums.
$9 million of life insurance subsidiary net income, up $6 million from the fourth quarter of 2018, and 4% growth in fourth-quarter 2019 term life insurance earned premiums.
Investment and Balance Sheet Highlights
4% or $7 million rise in fourth-quarter 2019 pretax investment income, including 10% growth for stock portfolio dividends and 2% growth in interest income.
18% full-year increase in fair value of total investments at December 31, 2019, including a 31% increase for the stock portfolio and a 9% increase for the bond portfolio.
$3.315 billion parent company cash and marketable securities at year-end 2019, up 34% from a year ago.

Achieving Planned Results     
Steven J. Johnston, president and chief executive officer, commented: “Non-GAAP operating income finished the year strong, increasing 28% compared to last year’s fourth quarter result. On a full-year basis non-GAAP operating income rose 26% to $694 million.
“Our GAAP net income rose 596% to $1.997 billion for the year, in large part because of strong equity markets in 2019. While our swing in net income may be surprising, it’s the continued result of the accounting rule changes implemented by the Financial Accounting Standards Board in 2018. As I’ve mentioned before, the volatility this rule change introduced, by requiring unrealized investment gains and losses to be recognized as part of net income instead of on the balance sheet, may distract investors.
“Turning to our insurance business, property casualty underwriting continued to produce stellar results. Underwriting profit increased 51% for the quarter and 83% for the year. And, all of our business areas contributed profitable growth to our full-year results.
“The combined ratio of 91.6% for the quarter improved 2.3 points over last year’s healthy result. Benefiting from sound underwriting judgment, lower catastrophe losses and favorable prior accident year reserve development, our 2019 full-year combined ratio of 93.8% is our second-best result in the last 10 years. We’re achieving our planned results through the execution of our strategies to balance growth and profitability.”
Focusing on Profitable Growth
“We believe our full-year property casualty net written premium growth is again ahead of the industry average. Thanks to the hard work by our associates and the steady contributions of our independent agency partners, we increased net written premiums by 10% for the year to more than $5.5 billion. For our life insurance business, earned premiums rose 8%.
“We continue to refine pricing precision on accounts we underwrite. Our ability to price on a policy-by-policy basis will support our efforts to maintain appropriate pricing as we navigate a challenging market environment in 2020. Appropriate pricing, bolstered by our hallmarks of strong agency relationships and overwhelming claims service, will help our agents attract and retain high-quality business.
“Cincinnati ReSM and Cincinnati Global Underwriting Ltd.SM continue to perform as planned. Together they contributed 4% to our net written premium growth for 2019. In 2020, we’ll record two months of entirely new-to-us business from Cincinnati Global before we will begin to see what their more typical impact on growth may be.”
Returning Capital to Shareholders
“At December 31, 2019, our book value per share climbed nearly 26% to $60.55, bolstered by record pretax investment income of $646 million for the year. Our property casualty statutory surplus, a healthy $5.6 billion at year-end, provides ample capacity to move forward with our growth plans.
“The board of directors’ recent decision to increase the cash dividend demonstrates their confidence in the future success of our strategies and sets the stage for a 60th consecutive year of increasing regular annual dividends.”

CINF 4Q19 Release 2


Insurance Operations Highlights
Consolidated Property Casualty Insurance Results
(Dollars in millions)
Three months ended December 31,
 
Twelve months ended December 31,
 
 
2019
 
2018
 
% Change
 
2019
 
2018
 
% Change
Earned premiums
 
$
1,374

 
$
1,253

 
10
 
$
5,334

 
$
4,920

 
8
Fee revenues
 
3

 
3

 
0
 
11

 
11

 
0
   Total revenues
 
1,377

 
1,256

 
10
 
5,345

 
4,931

 
8
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss and loss expenses
 
835

 
798

 
5
 
3,352

 
3,223

 
4
Underwriting expenses
 
423

 
379

 
12
 
1,652

 
1,522

 
9
   Underwriting profit
 
$
119

 
$
79

 
51
 
$
341

 
$
186

 
83
 
 
 
 
 
 
 
 
 
 
 
 
 
Ratios as a percent of earned premiums:
 
 
 
 
 
Pt. Change
 
 
 
 
 
Pt. Change
     Loss and loss expenses
 
60.8
 %
 
63.7
 %
 
(2.9)
 
62.8
 %
 
65.5
 %
 
(2.7)
     Underwriting expenses
 
30.8

 
30.2

 
0.6
 
31.0

 
30.9

 
0.1
           Combined ratio
 
91.6
 %
 
93.9
 %
 
(2.3)
 
93.8
 %
 
96.4
 %
 
(2.6)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
% Change
 
 
 
 
 
% Change
Agency renewal written premiums
 
$
1,084

 
$
1,037

 
5
 
$
4,519

 
$
4,358

 
4
Agency new business written premiums
 
193

 
158

 
22
 
778

 
652

 
19
Other written premiums
 
31

 
(18
)
 
nm
 
219

 
20

 
nm
   Net written premiums
 
$
1,308

 
$
1,177

 
11
 
$
5,516

 
$
5,030

 
10
 
 
 
 
 
 
 
 
 
 
 
 
 
Ratios as a percent of earned premiums:
 
 
 
 
 
Pt. Change
 
 
 
 
 
Pt. Change
     Current accident year before catastrophe losses
 
60.5
 %
 
59.9
 %
 
0.6
 
60.9
 %
 
61.5
 %
 
(0.6)
     Current accident year catastrophe losses
 
3.5

 
7.4

 
(3.9)
 
6.6

 
7.4

 
(0.8)
     Prior accident years before catastrophe losses
 
(3.0
)
 
(3.2
)
 
0.2
 
(4.1
)
 
(3.1
)
 
(1.0)
     Prior accident years catastrophe losses
 
(0.2
)
 
(0.4
)
 
0.2
 
(0.6
)
 
(0.3
)
 
(0.3)
           Loss and loss expense ratio
 
60.8
 %
 
63.7
 %
 
(2.9)
 
62.8
 %
 
65.5
 %
 
(2.7)
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year combined ratio before
 
 
 
 
 
 
 
 
 
 
 
 
  catastrophe losses
 
91.3
 %
 
90.1
 %
 
1.2
 
91.9
 %
 
92.4
 %
 
(0.5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
11% and 10% growth in fourth-quarter and full-year 2019 property casualty net written premiums, reflecting premium growth initiatives, price increases and a higher level of insured exposures. Contributions to growth for both 2019 periods included 3% from Cincinnati Global and 1% from Cincinnati Re.
22% and 19% increase in fourth-quarter and full-year 2019 new business premiums written by agencies, compared with a year ago. The full-year increase included a $46 million increase in standard market property casualty production from agencies appointed since the beginning of 2018.
187 new agency appointments in full-year 2019, including 70 that market only our personal lines products.
2.3 percentage-point fourth-quarter 2019 combined ratio improvement, including a decrease of 3.7 points for losses from natural catastrophes.
2.6 percentage-point improvement in full-year 2019 combined ratio, compared with 2018, including a decrease of 1.1 points for losses from natural catastrophes.
3.2 and 4.7 percentage-point fourth-quarter and full-year 2019 benefit from favorable prior accident year reserve development of $45 million and $248 million, compared with 3.6 points or $44 million for fourth-quarter 2018 and 3.4 points or $167 million of favorable development for full-year 2018.
0.6 percentage-point improvement, to 60.9%, for the full-year 2019 ratio of current accident year losses and loss expenses before catastrophes, including a decrease of 0.2 points in the ratio for current accident year losses of $1 million or more per claim.
0.1 percentage-point increase in the full-year 2019 underwriting expense ratio, matching the annual average of the past three years and reflecting higher earned premiums and ongoing expense management efforts.

CINF 4Q19 Release 3


           
Commercial Lines Insurance Results
(Dollars in millions)
Three months ended December 31,
 
Twelve months ended December 31,
 
 
2019
 
2018
 
% Change
 
2019
 
2018
 
% Change
Earned premiums
 
$
852

 
$
811

 
5
 
$
3,319

 
$
3,218

 
3
Fee revenues
 
2

 
2

 
0
 
5

 
5

 
0
   Total revenues
 
854

 
813

 
5
 
3,324

 
3,223

 
3
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss and loss expenses
 
489

 
505

 
(3)
 
2,030

 
2,049

 
(1)
Underwriting expenses
 
268

 
253

 
6
 
1,053

 
1,023

 
3
   Underwriting profit
 
$
97

 
$
55

 
76
 
$
241

 
$
151

 
60
 
 
 
 
 
 
 
 
 
 
 
 
 
Ratios as a percent of earned premiums:
 
 
 
 
 
Pt. Change
 
 
 
 
 
Pt. Change
     Loss and loss expenses
 
57.4
 %
 
62.3
 %
 
(4.9)
 
61.2
 %
 
63.7
 %
 
(2.5)
     Underwriting expenses
 
31.4

 
31.1

 
0.3
 
31.7

 
31.7

 
0.0
           Combined ratio
 
88.8
 %
 
93.4
 %
 
(4.6)
 
92.9
 %
 
95.4
 %
 
(2.5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
% Change
 
 
 
 
 
% Change
Agency renewal written premiums
 
$
719

 
$
694

 
4
 
$
2,998

 
$
2,925

 
2
Agency new business written premiums
 
129

 
101

 
28
 
510

 
417

 
22
Other written premiums
 
(29
)
 
(34
)
 
15
 
(98
)
 
(97
)
 
(1)
   Net written premiums
 
$
819

 
$
761

 
8
 
$
3,410

 
$
3,245

 
5
 
 
 
 
 
 
 
 
 
 
 
 
 
Ratios as a percent of earned premiums:
 
 
 
 
 
Pt. Change
 
 
 
 
 
Pt. Change
     Current accident year before catastrophe losses
 
62.0
 %
 
62.8
 %
 
(0.8)
 
61.7
 %
 
62.1
 %
 
(0.4)
     Current accident year catastrophe losses
 
0.1

 
4.9

 
(4.8)
 
5.3

 
6.5

 
(1.2)
     Prior accident years before catastrophe losses
 
(3.9
)
 
(4.7
)
 
0.8
 
(5.0
)
 
(4.2
)
 
(0.8)
     Prior accident years catastrophe losses
 
(0.8
)
 
(0.7
)
 
(0.1)
 
(0.8
)
 
(0.7
)
 
(0.1)
           Loss and loss expense ratio
 
57.4
 %
 
62.3
 %
 
(4.9)
 
61.2
 %
 
63.7
 %
 
(2.5)
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year combined ratio before
 
 
 
 
 
 
 
 
 
 
 
 
  catastrophe losses
 
93.4
 %
 
93.9
 %
 
(0.5)
 
93.4
 %
 
93.8
 %
 
(0.4)
 
 
 
 
 
 
 
 
 
 
 
 
 

8% and 5% growth in fourth-quarter and full-year 2019 commercial lines net written premiums, including price increases and growth initiatives. Fourth-quarter and full-year 2019 commercial lines average renewal pricing increases in the low-single-digit percent range, with the second half of 2019 higher in that range than the first half.
22% or $93 million increase in full-year 2019 new business written by agencies, including $33 million from agencies appointed since the beginning of 2018.
4.6 percentage-point fourth-quarter 2019 combined ratio improvement, including a decrease of 4.9 points for losses from natural catastrophes.
2.5 percentage-point improvement in the full-year 2019 combined ratio, including a decrease of 1.3 points for losses from natural catastrophe losses.
4.7 and 5.8 percentage-point fourth-quarter and full-year 2019 benefit from favorable prior accident year reserve development of $39 million and $192 million, compared with 5.4 points or $43 million for fourth-quarter 2018 and 4.9 points or $157 million of favorable development for full-year 2018.
0.4 percentage-point improvement, to 61.7%, for the full-year 2019 ratio of current accident year losses and loss expenses before catastrophes, including a decrease of 0.4 points in the ratio for current accident year losses of $1 million or more per claim.

CINF 4Q19 Release 4



Personal Lines Insurance Results
(Dollars in millions)
Three months ended December 31,
 
Twelve months ended December 31,
 
 
2019
 
2018
 
% Change
 
2019
 
2018
 
% Change
Earned premiums
 
$
358

 
$
342

 
5
 
$
1,404

 
$
1,336

 
5
Fee revenues
 
1

 
1

 
0
 
4

 
5

 
(20)
   Total revenues
 
359

 
343

 
5
 
1,408

 
1,341

 
5
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss and loss expenses
 
251

 
216

 
16
 
985

 
972

 
1
Underwriting expenses
 
104

 
97

 
7
 
415

 
389

 
7
   Underwriting profit (loss)
 
$
4

 
$
30

 
(87)
 
$
8

 
$
(20
)
 
nm
 
 
 
 
 
 
 
 
 
 
 
 
 
Ratios as a percent of earned premiums:
 
 
 
 
 
Pt. Change
 
 
 
 
 
Pt. Change
     Loss and loss expenses
 
70.2
 %
 
63.3
 %
 
6.9
 
70.2
 %
 
72.8
%
 
(2.6)
     Underwriting expenses
 
29.1

 
28.4

 
0.7
 
29.6

 
29.1

 
0.5
           Combined ratio
 
99.3
 %
 
91.7
 %
 
7.6
 
99.8
 %
 
101.9
%
 
(2.1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
% Change
 
 
 
 
 
% Change
Agency renewal written premiums
 
$
309

 
$
293

 
5
 
$
1,312

 
$
1,241

 
6
Agency new business written premiums
 
36

 
38

 
(5)
 
158

 
165

 
(4)
Other written premiums
 
(9
)
 
(8
)
 
(13)
 
(35
)
 
(28
)
 
(25)
   Net written premiums
 
$
336

 
$
323

 
4
 
$
1,435

 
$
1,378

 
4
 
 
 
 
 
 
 
 
 
 
 
 
 
Ratios as a percent of earned premiums:
 
 
 
 
 
Pt. Change
 
 
 
 
 
Pt. Change
     Current accident year before catastrophe losses
 
63.0
 %
 
56.2
 %
 
6.8
 
62.4
 %
 
62.8
%
 
(0.4)
     Current accident year catastrophe losses
 
10.0

 
8.0

 
2.0
 
9.7

 
9.1

 
0.6
     Prior accident years before catastrophe losses
 
(2.5
)
 
(1.1
)
 
(1.4)
 
(2.1
)
 
0.6

 
(2.7)
     Prior accident years catastrophe losses
 
(0.3
)
 
0.2

 
(0.5)
 
0.2

 
0.3

 
(0.1)
           Loss and loss expense ratio
 
70.2
 %
 
63.3
 %
 
6.9
 
70.2
 %
 
72.8
%
 
(2.6)
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year combined ratio before
 
 
 
 
 
 
 
 
 
 
 
 
  catastrophe losses
 
92.1
 %
 
84.6
 %
 
7.5
 
92.0
 %
 
91.9
%
 
0.1
 
 
 
 
 
 
 
 
 
 
 
 
 

4% growth for both fourth-quarter and full-year 2019 personal lines net written premiums, primarily due to higher renewal written premiums that benefited from rate increases. Full-year 2019 net written premiums from our agencies’ high net worth clients grew 32%, to $408 million.
1% increase in full-year 2019 earned premiums in aggregate from our five highest volume states for personal lines policies, representing approximately half of our personal lines premiums, while rising 9% for all other states in aggregate as we progress toward geographic diversification.
4% decrease in full-year 2019 new business written premium, reflecting pricing discipline, particularly in select states.
7.6 percentage-point increase in fourth-quarter 2019 combined ratio, primarily due to an increase of 6.8 points in the ratio for current accident year losses and loss expenses before catastrophes.
2.1 percentage-point improvement in the full-year 2019 combined ratio, despite an increase for losses from natural catastrophes of 0.5 points.
2.8 and 1.9 percentage-point fourth-quarter and full-year 2019 benefit from favorable prior accident year reserve development of $9 million and $27 million, compared with favorable prior reserve development of 0.9 points or $3 million for fourth-quarter 2018 and unfavorable development of 0.9 points or $13 million for full-year 2018.
0.4 percentage-point improvement, to 62.4%, for the full-year 2019 ratio of current accident year losses and loss expenses before catastrophes, despite an increase of 0.8 points in the ratio for current accident year losses of $1 million or more per claim.


CINF 4Q19 Release 5



Excess and Surplus Lines Insurance Results
(Dollars in millions)
Three months ended December 31,
 
Twelve months ended December 31,
 
 
2019
 
2018
 
% Change
 
2019
 
2018
 
% Change
Earned premiums
 
$
76

 
$
61

 
25
 
$
278

 
$
234

 
19
Fee revenues
 

 

 
0
 
2

 
1

 
100
   Total revenues
 
76

 
61

 
25
 
280

 
235

 
19
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss and loss expenses
 
41

 
29

 
41
 
142

 
104

 
37
Underwriting expenses
 
22

 
17

 
29
 
85

 
68

 
25
   Underwriting profit
 
$
13

 
$
15

 
(13)
 
$
53

 
$
63

 
(16)
 
 
 
 
 
 
 
 
 
 
 
 
 
Ratios as a percent of earned premiums:
 
 
 
 
 
Pt. Change
 
 
 
 
 
Pt. Change
     Loss and loss expenses
 
54.4
 %
 
46.8
 %
 
7.6
 
51.1
 %
 
44.4
 %
 
6.7
     Underwriting expenses
 
28.5

 
28.6

 
(0.1)
 
30.4

 
29.1

 
1.3
           Combined ratio
 
82.9
 %
 
75.4
 %
 
7.5
 
81.5
 %
 
73.5
 %
 
8.0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
% Change
 
 
 
 
 
% Change
Agency renewal written premiums
 
$
56

 
$
50

 
12
 
$
209

 
$
192

 
9
Agency new business written premiums
 
28

 
19

 
47
 
110

 
70

 
57
Other written premiums
 
(4
)
 
(4
)
 
0
 
(16
)
 
(13
)
 
(23)
   Net written premiums
 
$
80

 
$
65

 
23
 
$
303

 
$
249

 
22
 
 
 
 
 
 
 
 
 
 
 
 
 
Ratios as a percent of earned premiums:
 
 
 
 
 
Pt. Change
 
 
 
 
 
Pt. Change
     Current accident year before catastrophe losses
 
54.3
 %
 
50.9
 %
 
3.4
 
54.6
 %
 
53.9
 %
 
0.7
     Current accident year catastrophe losses
 
0.0

 
0.8

 
(0.8)
 
0.4

 
1.1

 
(0.7)
     Prior accident years before catastrophe losses
 
(0.4
)
 
(4.9
)
 
4.5
 
(4.1
)
 
(10.6
)
 
6.5
     Prior accident years catastrophe losses
 
0.5

 
0.0

 
0.5
 
0.2

 
0.0

 
0.2
           Loss and loss expense ratio
 
54.4
 %
 
46.8
 %
 
7.6
 
51.1
 %
 
44.4
 %
 
6.7
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year combined ratio before
 
 
 
 
 
 
 
 
 
 
 
 
  catastrophe losses
 
82.8
 %
 
79.5
 %
 
3.3
 
85.0
 %
 
83.0
 %
 
2.0
 
 
 
 
 
 
 
 
 
 
 
 
 

23% and 22% growth in fourth-quarter and full-year 2019 excess and surplus lines net written premiums, including fourth-quarter 2019 renewal price increases averaging in the mid-single-digit percent range.
57% increase in full-year 2019 new business written premiums, primarily due to more opportunities in the marketplace to write policies with annual premiums of $10,000 or more, plus higher premium rates and our additional marketing efforts.
7.5 percentage-point increase in fourth-quarter 2019 combined ratio, largely due to less favorable reserve development on prior accident years before catastrophe losses.
8.0 percentage-point increase in the full-year 2019 combined ratio, primarily due to less favorable reserve development on prior accident years before catastrophe losses.
0.1 percentage-point fourth-quarter 2019 unfavorable reserve development on prior accident years of less than $1 million, compared with favorable reserve development of 4.9 points or $2 million for fourth-quarter 2018.
3.9 percentage-point full-year 2019 benefit from favorable prior accident year reserve development of $11 million, compared with 10.6 points or $24 million for full-year 2018.
0.7 percentage-point increase, to 54.6%, for the full-year 2019 ratio of current accident year losses and loss expenses before catastrophes, including an increase of 0.7 points in the ratio for current accident year losses of $1 million or more per claim.

CINF 4Q19 Release 6



Life Insurance Subsidiary Results
(Dollars in millions)
Three months ended December 31,
 
Twelve months ended December 31,
 
2019
 
2018
 
% Change
 
2019
 
2018
 
% Change
Term life insurance
 
$
47

 
$
45

 
4
 
$
186

 
$
172

 
8
Universal life insurance
 
8

 
10

 
(20)
 
39

 
37

 
5
Other life insurance and annuity products
 
12

 
10

 
20
 
45

 
41

 
10
Earned premiums
 
67

 
65

 
3
 
270

 
250

 
8
Investment income, net of expenses
 
38

 
38

 
0
 
152

 
153

 
(1)
Investment gains and losses, net
 

 
(4
)
 
nm
 
(4
)
 
(4
)
 
0
Fee revenues
 
1

 
1

 
0
 
4

 
4

 
0
Total revenues
 
106

 
100

 
6
 
422

 
403

 
5
Contract holders’ benefits incurred
 
75

 
76

 
(1)
 
286

 
267

 
7
Underwriting expenses incurred
 
19

 
19

 
0
 
86

 
75

 
15
Total benefits and expenses
 
94

 
95

 
(1)
 
372

 
342

 
9
Net income before income tax
 
12

 
5

 
140
 
50

 
61

 
(18)
Income tax
 
3

 
2

 
50
 
11

 
13

 
(15)
Net income of the life insurance subsidiary
 
$
9

 
$
3

 
200
 
$
39

 
$
48

 
(19)
 
 
 
 
 
 
 
 
 
 
 
 
 

$20 million or 8% increase in full-year 2019 earned premiums, including an 8% increase for term life insurance, our largest life insurance product line.
$9 million or 19% decrease in full-year 2019 life insurance subsidiary net income, primarily due to increased mortality expense and less favorable effects from the unlocking of interest rate and other actuarial assumptions.
$181 million or 17% full-year 2019 increase to $1.238 billion in GAAP shareholders’ equity for The Cincinnati Life Insurance Company, primarily from an increase in unrealized investment gains.


CINF 4Q19 Release 7



Investment and Balance Sheet Highlights
Investments Results
(Dollars in millions)
 
Three months ended December 31,
 
Twelve months ended December 31,
 
2019
 
2018
 
% Change
 
2019
 
2018
 
% Change
Investment income, net of expenses
 
$
168

 
$
161

 
4
 
$
646

 
$
619

 
4
Investment interest credited to contract holders’
 
(25
)
 
(24
)
 
(4)
 
(99
)
 
(96
)
 
(3)
Investment gains and losses, net
 
537

 
(774
)
 
nm
 
1,650

 
(402
)
 
nm
Investment profit (loss)
 
$
680

 
$
(637
)
 
nm
 
$
2,197

 
$
121

 
nm
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment income:
 
 
 
 
 
 
 
 
 
 
 
 
   Interest
 
$
114

 
$
112

 
2
 
$
446

 
$
445

 
   Dividends
 
55

 
50

 
10
 
201

 
181

 
11
   Other
 
2

 
2

 
 
12

 
5

 
140
   Less investment expenses
 
3

 
3

 
 
13

 
12

 
8
      Investment income, pretax
 
168

 
161

 
4
 
646

 
619

 
4
      Less income taxes
 
26

 
25

 
4
 
101

 
95

 
6
Total investment income, after-tax
 
$
142

 
$
136

 
4
 
$
545

 
$
524

 
4
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment returns:
 
 
 
 
 
 
 
 
 
 
 
 
Average invested assets plus cash and cash
equivalents
 
$
19,591

 
$
17,756

 
 
 
$
18,697

 
$
17,397

 
 
Average yield pretax
 
3.43
%
 
3.63
%
 
 
 
3.46
%
 
3.56
%
 
 
Average yield after-tax
 
2.90

 
3.06

 
 
 
2.91

 
3.01

 
 
Effective tax rate
 
15.6
%
 
15.5
%
 
 
 
15.6
%
 
15.4
%
 
 
Fixed-maturity returns:
 
 
 
 
 
 
 
 
 
 
 
 
Average amortized cost
 
$
11,060

 
$
10,648

 
 
 
$
10,876

 
$
10,479

 
 
Average yield pretax
 
4.12
%
 
4.21
%
 
 
 
4.10
%
 
4.25
%
 
 
Average yield after-tax
 
3.44

 
3.51

 
 
 
3.42

 
3.55

 
 
Effective tax rate
 
16.6
%
 
16.6
%
 
 
 
16.6
%
 
16.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

$7 million or 4% rise in fourth-quarter 2019 pretax investment income, including 10% growth in equity portfolio dividends and 2% growth in interest income.
$539 million fourth-quarter and $2.194 billion full-year 2019 pretax total investment gains, summarized on the table below. Changes in unrealized gains or losses reported in other comprehensive income, in addition to investment gains and losses reported in net income, are useful for evaluating total investment performance over time and are major components of changes in book value and the value creation ratio.
(Dollars in millions)
 
Three months ended December 31,
 
Twelve months ended December 31,
 
2019
 
2018
 
2019
 
2018
Investment gains and losses on equity securities sold, net
 
$
(1
)
 
$
(5
)
 
$
26

 
$
9

Unrealized gains and losses on equity securities still held, net
 
542

 
(758
)
 
1,626

 
(404
)
Investment gains and losses on fixed-maturity securities, net
 
1

 
(2
)
 
1

 
5

Other
 
(5
)
 
(9
)
 
(3
)
 
(12
)
Subtotal - investment gains and losses reported in net income
 
537

 
(774
)
 
1,650

 
(402
)
Change in unrealized investment gains and losses - fixed maturities
 
2

 
39

 
544

 
(339
)
Total
 
$
539

 
$
(735
)
 
$
2,194

 
$
(741
)
 
 
 
 
 
 
 
 
 


CINF 4Q19 Release 8


Balance Sheet Highlights
(Dollars in millions except share data)
 
At December 31,
 
At December 31,
 
2019
 
2018
   Total investments
 
$
19,746

 
$
16,732

   Total assets
 
25,408

 
21,935

   Short-term debt
 
39

 
32

   Long-term debt
 
788

 
788

   Shareholders’ equity
 
9,864

 
7,833

   Book value per share
 
60.55

 
48.10

   Debt-to-total-capital ratio
 
7.7
%
 
9.5
%

$20.513 billion in consolidated cash and invested assets at December 31, 2019, up 17% from $17.516 billion at year-end 2018.
$11.698 billion bond portfolio at December 31, 2019, with an average rating of A2/A. Fair value increased $98 million or 1% during the fourth quarter of 2019.
$7.752 billion equity portfolio was 39.3% of total investments, including $4.171 billion in appreciated value before taxes at December 31, 2019. Fourth-quarter 2019 increase in fair value of $576 million or 8%.
$5.621 billion of statutory surplus for the property casualty insurance group at December 31, 2019, up $702 million from $4.919 billion at year-end 2018, after declaring $625 million in dividends to the parent company. The ratio of net written premiums to property casualty statutory surplus for the 12 months ended December 31, 2019, was 1.0-to-1, matching year-end 2018.
$3.18 fourth-quarter 2019 increase in book value per share, including an addition of $1.24 from net income before investment gains and $2.64 from investment portfolio net investment gains or changes in unrealized gains for fixed-maturity securities, partially offset by $0.14 for other items and $0.56 from dividends declared to shareholders.
Value creation ratio of 30.5% for full-year 2019, including 8.9% from net income before investment gains, which includes underwriting and investment income, 22.1% from investment portfolio net investment gains or changes in unrealized gains for fixed-maturity securities, including 16.6% from our stock portfolio and 5.5% from our bond portfolio, in addition to negative 0.5% from other items.

For additional information or to register for our conference call webcast, please visit cinfin.com/investors.

About Cincinnati Financial
Cincinnati Financial Corporation offers primarily business, home and auto insurance through The Cincinnati Insurance Company and its two standard market property casualty companies. The same local independent insurance agencies that market those policies may offer products of our other subsidiaries, including life insurance, fixed annuities and surplus lines property and casualty insurance. For additional information about the company, please visit cinfin.com.

Mailing Address:                        Street Address:
P.O. Box 145496                        6200 South Gilmore Road
Cincinnati, Ohio 45250-5496                    Fairfield, Ohio 45014-5141



CINF 4Q19 Release 9


Safe Harbor Statement
This is our “Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995. Our business is subject to certain risks and uncertainties that may cause actual results to differ materially from those suggested by the forward-looking statements in this report. Some of those risks and uncertainties are discussed in our 2018 Annual Report on Form 10-K, Item 1A, Risk Factors, Page 33.
Factors that could cause or contribute to such differences include, but are not limited to:
Unusually high levels of catastrophe losses due to risk concentrations, changes in weather patterns, environmental events, terrorism incidents or other causes
Increased frequency and/or severity of claims or development of claims that are unforeseen at the time of policy issuance
Inadequate estimates, assumptions or reliance on third-party data used for critical accounting estimates
Declines in overall stock market values negatively affecting the company’s equity portfolio and book value
Prolonged low interest rate environment or other factors that limit the company’s ability to generate growth in investment income or interest rate fluctuations that result in declining values of fixed-maturity investments, including declines in accounts in which we hold bank-owned life insurance contract assets
Domestic and global events resulting in capital market or credit market uncertainty, followed by prolonged periods of economic instability or recession, that lead to:
Significant or prolonged decline in the fair value of a particular security or group of securities and impairment of the asset(s)
Significant decline in investment income due to reduced or eliminated dividend payouts from a particular security or group of securities
Significant rise in losses from surety and director and officer policies written for financial institutions or other insured entities
Our inability to integrate Cincinnati Global and its subsidiaries into our on-going operations, or disruptions to our on-going operations due to such integration
Recession or other economic conditions resulting in lower demand for insurance products or increased payment delinquencies
Difficulties with technology or data security breaches, including cyberattacks, that could negatively affect our ability to conduct business; disrupt our relationships with agents, policyholders and others; cause reputational damage, mitigation expenses and data loss and expose us to liability under federal and state laws
Disruption of the insurance market caused by technology innovations such as driverless cars that could decrease consumer demand for insurance products
Delays, inadequate data developed internally or from third parties, or performance inadequacies from ongoing development and implementation of underwriting and pricing methods, including telematics and other usage-based insurance methods, or technology projects and enhancements expected to increase our pricing accuracy, underwriting profit and competitiveness
Increased competition that could result in a significant reduction in the company’s premium volume
Changing consumer insurance-buying habits and consolidation of independent insurance agencies that could alter our competitive advantages
Inability to obtain adequate ceded reinsurance on acceptable terms, amount of reinsurance coverage purchased, financial strength of reinsurers and the potential for nonpayment or delay in payment by reinsurers
Inability to defer policy acquisition costs for any business segment if pricing and loss trends would lead management to conclude that segment could not achieve sustainable profitability
Inability of our subsidiaries to pay dividends consistent with current or past levels
Events or conditions that could weaken or harm the company’s relationships with its independent agencies and hamper opportunities to add new agencies, resulting in limitations on the company’s opportunities for growth, such as:
Downgrades of the company’s financial strength ratings
Concerns that doing business with the company is too difficult
Perceptions that the company’s level of service, particularly claims service, is no longer a distinguishing characteristic in the marketplace
Inability or unwillingness to nimbly develop and introduce coverage product updates and innovations that our competitors offer and consumers expect to find in the marketplace

CINF 4Q19 Release 10


Actions of insurance departments, state attorneys general or other regulatory agencies, including a change to a federal system of regulation from a state-based system, that:
Impose new obligations on us that increase our expenses or change the assumptions underlying our critical accounting estimates
Place the insurance industry under greater regulatory scrutiny or result in new statutes, rules and regulations
Restrict our ability to exit or reduce writings of unprofitable coverages or lines of business
Add assessments for guaranty funds, other insurance‑related assessments or mandatory reinsurance arrangements; or that impair our ability to recover such assessments through future surcharges or other rate changes
Increase our provision for federal income taxes due to changes in tax law
Increase our other expenses
Limit our ability to set fair, adequate and reasonable rates
Place us at a disadvantage in the marketplace
Restrict our ability to execute our business model, including the way we compensate agents
Adverse outcomes from litigation or administrative proceedings
Events or actions, including unauthorized intentional circumvention of controls, that reduce the company’s future ability to maintain effective internal control over financial reporting under the Sarbanes-Oxley Act of 2002
Unforeseen departure of certain executive officers or other key employees due to retirement, health or other causes that could interrupt progress toward important strategic goals or diminish the effectiveness of certain longstanding relationships with insurance agents and others
Events, such as an epidemic, natural catastrophe or terrorism, that could hamper our ability to assemble our workforce at our headquarters location
Further, the company’s insurance businesses are subject to the effects of changing social, global, economic and regulatory environments. Public and regulatory initiatives have included efforts to adversely influence and restrict premium rates, restrict the ability to cancel policies, impose underwriting standards and expand overall regulation. The company also is subject to public and regulatory initiatives that can affect the market value for its common stock, such as measures affecting corporate financial reporting and governance. The ultimate changes and eventual effects, if any, of these initiatives are uncertain.

* * *

CINF 4Q19 Release 11


Cincinnati Financial Corporation
Condensed Consolidated Balance Sheets (unaudited)
(Dollars in millions except per share data)
 
December 31,
 
December 31,
 
 
2019
 
2018
Assets
 
 

 
 

  Investments
 
 

 
 

    Fixed maturities, at fair value (amortized cost: 2019—$11,108; 2018—$10,643)
 
$
11,698

 
$
10,689

    Equity securities, at fair value (cost: 2019—$3,581; 2018—$3,368)
 
7,752

 
5,920

    Other invested assets
 
296

 
123

      Total investments
 
19,746

 
16,732

  Cash and cash equivalents
 
767

 
784

  Investment income receivable
 
133

 
132

  Finance receivable
 
77

 
71

  Premiums receivable
 
1,777

 
1,644

  Reinsurance recoverable
 
610

 
484

  Prepaid reinsurance premiums
 
54

 
44

  Deferred policy acquisition costs
 
774

 
738

  Land, building and equipment, net, for company use (accumulated depreciation:
     2019—$276; 2018—$265)
 
207

 
195

  Other assets
 
381

 
308

  Separate accounts
 
882

 
803

    Total assets
 
$
25,408

 
$
21,935

Liabilities
 
 

 
 

  Insurance reserves
 
 

 
 

    Loss and loss expense reserves
 
$
6,147

 
$
5,707

    Life policy and investment contract reserves
 
2,835

 
2,779

  Unearned premiums
 
2,788

 
2,516

  Other liabilities
 
928

 
804

  Deferred income tax
 
1,079

 
627

  Note payable
 
39

 
32

  Long-term debt and lease obligations
 
846

 
834

  Separate accounts
 
882

 
803

    Total liabilities
 
15,544

 
14,102

 
 
 
 
 
Shareholders' Equity
 
 

 
 

  Common stock, par value—$2 per share; (authorized: 2019 and 2018—500 million shares;
    issued: 2019 and 2018—198.3 million shares)
 
397

 
397

Paid-in capital
 
1,306

 
1,281

Retained earnings
 
9,257

 
7,625

Accumulated other comprehensive income
 
448

 
22

Treasury stock at cost (2019— 35.4 million shares and 2018—35.5 million shares)
 
(1,544
)
 
(1,492
)
Total shareholders' equity
 
$
9,864

 
$
7,833

Total liabilities and shareholders' equity
 
$
25,408

 
$
21,935

 
 
 
 
 


CINF 4Q19 Release 12


Cincinnati Financial Corporation
Condensed Consolidated Statements of Income (unaudited)
 
 
 
 
 
 
 
 
(Dollars in millions except per share data)
Three months ended December 31,
 
Twelve months ended December 31,
 
2019
 
2018
 
2019
 
2018
Revenues
 
 
 
 
 
 
 
   Earned premiums
$
1,441

 
$
1,318

 
$
5,604

 
$
5,170

   Investment income, net of expenses
168

 
161

 
646

 
619

   Investment gains and losses, net
537

 
(774
)
 
1,650

 
(402
)
   Fee revenues
4

 
4

 
15

 
15

   Other revenues
2

 
1

 
9

 
5

      Total revenues
2,152

 
710

 
7,924

 
5,407

 
 
 
 
 
 
 
 
Benefits and Expenses
 
 
 
 
 
 
 
   Insurance losses and contract holders’ benefits
910

 
874

 
3,638

 
3,490

   Underwriting, acquisition and insurance expenses
442

 
398

 
1,738

 
1,597

   Interest expense
13

 
13

 
53

 
53

   Other operating expenses
6

 
6

 
23

 
16

      Total benefits and expenses
1,371

 
1,291

 
5,452

 
5,156

 
 
 
 
 
 
 
 
Income (Loss) Before Income Taxes
781

 
(581
)
 
2,472

 
251

 
 
 
 
 
 
 
 
Provision (Benefit) for Income Taxes
 
 
 
 
 
 
 
   Current
48

 
48

 
132

 
11

   Deferred
107

 
(177
)
 
343

 
(47
)
      Total provision (benefit) for income taxes
155

 
(129
)
 
475

 
(36
)
 
 
 
 
 
 
 
 
Net Income (loss)
$
626

 
$
(452
)
 
$
1,997

 
$
287

 
 
 
 
 
 
 
 
Per Common Share
 
 
 
 
 
 
 
   Net income (loss)—basic
$
3.84

 
$
(2.78
)
 
$
12.24

 
$
1.76

   Net income (loss)—diluted
3.79

 
(2.78
)
 
12.10

 
1.75




Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures
(See attached tables for reconciliations; additional prior-period reconciliations available at cinfin.com/investors.)
Cincinnati Financial Corporation prepares its public financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP). Statutory data is prepared in accordance with statutory accounting rules for insurance company regulation in the United States of America as defined by the National Association of Insurance Commissioners’ (NAIC) Accounting Practices and Procedures Manual, and therefore is not reconciled to GAAP data.
Management uses certain non-GAAP financial measures to evaluate its primary business areas – property casualty insurance, life insurance and investments. Management uses these measures when analyzing both GAAP and non-GAAP results to improve its understanding of trends in the underlying business and to help avoid incorrect or misleading assumptions and conclusions about the success or failure of company strategies. Management adjustments to GAAP measures generally: apply to non-recurring events that are unrelated to business performance and distort short-term results; involve values that fluctuate based on events outside of management’s control; supplement reporting segment disclosures with disclosures for a subsidiary company or for a combination of subsidiaries or reporting segments; or relate to accounting refinements that affect comparability between periods, creating a need to analyze data on the same basis.
Non-GAAP operating income: Non-GAAP operating income is calculated by excluding investment gains and losses (defined as investment gains and losses after applicable federal and state income taxes) and other significant non-recurring items from net income. Management evaluates non-GAAP operating income to measure the success of pricing, rate and underwriting strategies. While investment gains (or losses) are integral to the company’s insurance operations over the long term, the determination to realize investment gains or losses on fixed-maturity securities sold in any period may be subject to management’s discretion and is independent of the insurance underwriting process.

CINF 4Q19 Release 13


Also, under applicable GAAP accounting requirements, gains and losses are recognized from certain changes in market values of securities without actual realization. Management believes that the level of investment gains or losses for any particular period, while it may be material, may not fully indicate the performance of ongoing underlying business operations in that period.
For these reasons, many investors and shareholders consider non-GAAP operating income to be one of the more meaningful measures for evaluating insurance company performance. Equity analysts who report on the insurance industry and the company generally focus on this metric in their analyses. The company presents non-GAAP operating income so that all investors have what management believes to be a useful supplement to GAAP information.
Consolidated property casualty insurance results: To supplement reporting segment disclosures related to our property casualty insurance operations, we also evaluate results for those operations on a basis that includes results for our property casualty insurance and brokerage services subsidiaries. That is the total of our commercial lines, personal lines and our excess and surplus lines segments plus our reinsurance assumed operations known as Cincinnati Re and our London-based global specialty underwriter known as Cincinnati Global.
Life insurance subsidiary results: To supplement life insurance reporting segment disclosures related to our life insurance operation, we also evaluate results for that operation on a basis that includes life insurance subsidiary investment income, or investment income plus investment gains and losses, that are also included in our investments reporting segment. We recognize that assets under management, capital appreciation and investment income are integral to evaluating the success of the life insurance segment because of the long duration of life products.


CINF 4Q19 Release 14


Cincinnati Financial Corporation
 Net Income Reconciliation
 
(Dollars in millions except per share data)
 
Three months ended December 31,
 
Twelve months ended December 31,
 
 
2019
 
2018
 
2019
 
2018
Net income (loss)
 
$
626

 
$
(452
)
 
$
1,997

 
$
287

Less:
 
 
 
 
 
 
 
 
   Investment gains and losses, net
 
537

 
(774
)
 
1,650

 
(402
)
   Income tax on investment gains and losses
 
(114
)
 
163

 
(347
)
 
84

Investment gains and losses, after-tax
 
423

 
(611
)
 
1,303

 
(318
)
   Other non-recurring items
 

 

 

 
56

Non-GAAP operating income
 
$
203

 
$
159

 
$
694

 
$
549

 
 
 
 
 
 
 
 
 
Diluted per share data:
 
 
 
 
 
 
 
 
Net income (loss)
 
$
3.79

 
$
(2.78
)
 
$
12.10

 
$
1.75

Less:
 
 
 
 
 
 
 
 
   Investment gains and losses, net
 
3.25

 
(4.75
)
 
10.00

 
(2.44
)
   Income tax on investment gains and losses
 
(0.69
)
 
0.99

 
(2.10
)
 
0.50

Investment gains and losses, after-tax
 
2.56

 
(3.76
)
 
7.90

 
(1.94
)
   Other non-recurring items
 

 

 

 
0.34

Non-GAAP operating income
 
$
1.23

 
$
0.98

 
$
4.20

 
$
3.35

 
 
 
 
 
 
 
 
 

Life Insurance Reconciliation
 
(Dollars in millions)
 
Three months ended December 31,
 
Twelve months ended December 31,
 
 
2019
 
2018
 
2019
 
2018
Net income of life insurance subsidiary
 
$
9

 
$
3

 
$
39

 
$
48

   Investment gains and losses, net
 

 
(4
)
 
(4
)
 
(4
)
   Income tax on investment gains and losses
 
1

 

 

 

   Non-GAAP operating income
 
10

 
7

 
43

 
52

 
 
 
 
 
 
 
 
 
Investment income, net of expenses
 
(38
)
 
(38
)
 
(152
)
 
(153
)
Investment income credited to contract holders'
 
25

 
24

 
99

 
96

Income tax excluding tax on investment gains and losses,
  net
 
2

 
2

 
11

 
13

Life insurance segment profit (loss)
 
$
(1
)
 
$
(5
)
 
$
1

 
$
8

 
 
 
 
 
 
 
 
 







CINF 4Q19 Release 15


Property Casualty Insurance Reconciliation
(Dollars in millions)
Three months ended December 31, 2019
 
Consolidated
Commercial
Personal
E&S
 
Other*
Premiums:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Written premiums
 
$
1,308

 
 
$
819

 
 
$
336

 
 
$
80

 
 
$
73

   Unearned premiums change
 
66

 
 
33

 
 
22

 
 
(4
)
 
 
15

   Earned premiums
 
$
1,374

 
 
$
852

 
 
$
358

 
 
$
76

 
 
$
88

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Underwriting profit
 
$
119

 
 
$
97

 
 
$
4

 
 
$
13

 
 
$
5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
Twelve months ended December 31, 2019
 
Consolidated
Commercial
Personal
E&S
 
Other*
Premiums:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Written premiums
 
$
5,516

 
 
$
3,410

 
 
$
1,435

 
 
$
303

 
 
$
368

   Unearned premiums change
 
(182
)
 
 
(91
)
 
 
(31
)
 
 
(25
)
 
 
(35
)
   Earned premiums
 
$
5,334

 
 
$
3,319

 
 
$
1,404

 
 
$
278

 
 
$
333

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Underwriting profit
 
$
341

 
 
$
241

 
 
$
8

 
 
$
53

 
 
$
39

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
Three months ended December 31, 2018
 
Consolidated
Commercial
Personal
E&S
Other*
Premiums:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Written premiums
 
$
1,177

 
 
$
761

 
 
$
323

 
 
$
65

 
 
$
28

   Unearned premiums change
 
76

 
 
50

 
 
19

 
 
(4
)
 
 
11

   Earned premiums
 
$
1,253

 
 
$
811

 
 
$
342

 
 
$
61

 
 
$
39

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Underwriting profit (loss)
 
$
79

 
 
$
55

 
 
$
30

 
 
$
15

 
 
$
(21
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
Twelve months ended December 31, 2018
 
Consolidated
Commercial
Personal
E&S
Other*
Premiums:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Written premiums
 
$
5,030

 
 
$
3,245

 
 
$
1,378

 
 
$
249

 
 
$
158

   Unearned premiums change
 
(110
)
 
 
(27
)
 
 
(42
)
 
 
(15
)
 
 
(26
)
   Earned premiums
 
$
4,920

 
 
$
3,218

 
 
$
1,336

 
 
$
234

 
 
$
132

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Underwriting profit (loss)
 
$
186

 
 
$
151

 
 
$
(20
)
 
 
$
63

 
 
$
(8
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on dollar amounts in thousands.
*Included in Other are the results of Cincinnati Re and our London-based global specialty underwriter known as Cincinnati Global, acquired on February 28, 2019.



CINF 4Q19 Release 16


Cincinnati Financial Corporation
Other Measures
Value creation ratio: This is a measure of shareholder value creation that management believes captures the contribution of the company’s insurance operations, the success of its investment strategy and the importance placed on paying cash dividends to shareholders. The value creation ratio measure is made up of two primary components: (1) rate of growth in book value per share plus (2) the ratio of dividends declared per share to beginning book value per share. Management believes this measure is useful, providing a meaningful measure of long-term progress in creating shareholder value. It is intended to be all-inclusive regarding changes in book value per share, and uses originally reported book value per share in cases where book value per share has been adjusted, such as adoption of Accounting Standards Updates with a cumulative effect of a change in accounting.
Written premium: Under statutory accounting rules in the U.S., property casualty written premium is the amount recorded for policies issued and recognized on an annualized basis at the effective date of the policy. Management analyzes trends in written premium to assess business efforts. The difference between written and earned premium is unearned premium.

Value Creation Ratio Calculations
(Dollars are per share)
 
Three months ended December 31,
 
Twelve months ended December 31,
 
2019
 
2018
 
2019
 
2018
Value creation ratio:
 
 
 
 
 
 
 
 
   End of period book value*
 
$
60.55

 
$
48.10

 
$
60.55

 
$
48.10

   Less beginning of period book value
 
57.37

 
51.22

 
48.10

 
50.29

   Change in book value
 
3.18

 
(3.12
)
 
12.45

 
(2.19
)
   Dividend declared to shareholders
 
0.56

 
0.53

 
2.24

 
2.12

   Total value creation
 
$
3.74

 
$
(2.59
)
 
$
14.69

 
$
(0.07
)
 
 
 
 
 
 
 
 
 
Value creation ratio from change in book value**
 
5.5
%
 
(6.1
)%
 
25.9
%
 
(4.3
)%
Value creation ratio from dividends declared to
   shareholders***
1.0

 
1.0

 
4.6

 
4.2

Value creation ratio
 
6.5
%
 
(5.1
)%
 
30.5
%
 
(0.1
)%
 
 
 
 
 
 
 
 
 
* Book value per share is calculated by dividing end of period total shareholders’ equity by end of period shares outstanding
 
 
** Change in book value divided by the beginning of period book value
 
 
*** Dividend declared to shareholders divided by beginning of period book value
 
 



CINF 4Q19 Release 17


Cincinnati Financial Corporation
Supplemental Financial Data
for the Period Ending December 31, 2019

6200 South Gilmore Road
Fairfield, Ohio 45014-5141
cinfin.com

Investor Contact:
Media Contact:
Shareholder Contact:
Dennis E. McDaniel
Betsy E. Ertel
Brandon McIntosh
513-870-2768
513-603-5323
513-870-2696

 
A.M. Best Company
Fitch Ratings
Moody's Investors Service
S&P Global Ratings
Cincinnati Financial Corporation
 
 
 
 
Corporate Debt
a
A-
A3
BBB+
 
 
 
 
 
The Cincinnati Insurance Companies
 
 
 
 
Insurer Financial Strength
 
 
 
 
 
 
 
 
 
Property Casualty Group
 
 
 
 
      Standard Market Subsidiaries:
A+
A1
A+
             The Cincinnati Insurance Company
A+
A+
A1
A+
             The Cincinnati Indemnity Company
A+
A+
A1
A+
             The Cincinnati Casualty Company
A+
A+
A1
A+
      Surplus Lines Subsidiary:
 
 
 
 
             The Cincinnati Specialty Underwriters Insurance Company
A+
 
 
 
 
 
The Cincinnati Life Insurance Company
A+
A+
A+

Ratings are as of February 4, 2020, under continuous review and subject to change and/or affirmation. For the current ratings, select Financial Strength on cinfin.com.
The consolidated financial statements and financial exhibits that follow are unaudited. These consolidated financial statements and exhibits should be read in conjunction with the consolidated financial statements and notes included with our periodic filings with the U.S. Securities and Exchange Commission. The results of operations for interim periods may not be indicative of results to be expected for the full year.

CINF Fourth-Quarter 2019 Supplemental Financial Data
1



 
Cincinnati Financial Corporation
 
Supplemental Financial Data
 
Fourth Quarter 2019
 
 
 
 
 
Page
 
Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures
 
 
 
Consolidated
 
 
CFC and Subsidiaries Consolidation – Twelve Months Ended December 31, 2019
 
CFC and Subsidiaries Consolidation – Three Months Ended December 31, 2019
 
5-Year Net Income Reconciliation
 
 
 
Consolidated Property Casualty Insurance Operations
 
 
Losses Incurred Detail
 
Loss Ratio Detail
 
Loss Claim Count Detail
 
Direct Written Premiums by Risk State by Line of Business
 
Quarterly Property Casualty Data – Commercial Lines
 
Quarterly Property Casualty Data – Personal Lines and Excess & Surplus Lines
 
Loss and Loss Expense Analysis – Twelve Months Ended December 31, 2019
 
Loss and Loss Expense Analysis – Three Months Ended December 31, 2019
 
 
 
Reconciliation Data
 
 
Quarterly Property Casualty Data – Consolidated
 
Quarterly Property Casualty Data – Commercial Lines
 
Quarterly Property Casualty Data – Personal Lines
 
Quarterly Property Casualty Data – Excess & Surplus Lines
 
 
 
Statutory Statements of Income
 
 
Consolidated Cincinnati Insurance Companies Statutory Statements of Income
 
The Cincinnati Life Insurance Company Statutory Statements of Income
 
 
 
Other
 
 
Quarterly Data – Other


CINF Fourth-Quarter 2019 Supplemental Financial Data
2



Definitions of Non-GAAP Information and
Reconciliation to Comparable GAAP Measures
Cincinnati Financial Corporation prepares its public financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP). Statutory data is prepared in accordance with statutory accounting rules for insurance company regulation in the United States of America as defined by the National Association of Insurance Commissioners’ (NAIC) Accounting Practices and Procedures Manual, and therefore is not reconciled to GAAP data.
Management uses certain non-GAAP financial measures to evaluate its primary business areas – property casualty insurance, life insurance and investments. Management uses these measures when analyzing both GAAP and non-GAAP results to improve its understanding of trends in the underlying business and to help avoid incorrect or misleading assumptions and conclusions about the success or failure of company strategies. Management adjustments to GAAP measures generally: apply to non-recurring events that are unrelated to business performance and distort short-term results; involve values that fluctuate based on events outside of management’s control; supplement reporting segment disclosures with disclosures for a subsidiary company or for a combination of subsidiaries or reporting segments; or relate to accounting refinements that affect comparability between periods, creating a need to analyze data on the same basis.
Non-GAAP operating income: Non-GAAP operating income is calculated by excluding investment gains and losses (defined as investment gains and losses after applicable federal and state income taxes) and other significant non-recurring items from net income. Management evaluates non-GAAP operating income to measure the success of pricing, rate and underwriting strategies. While investment gains (or losses) are integral to the company’s insurance operations over the long term, the determination to realize investment gains or losses on fixed-maturity securities sold in any period may be subject to management’s discretion and is independent of the insurance underwriting process. Also, under applicable GAAP accounting requirements, gains and losses are recognized from certain changes in market values of securities without actual realization. Management believes that the level of investment gains or losses for any particular period, while it may be material, may not fully indicate the performance of ongoing underlying business operations in that period.
For these reasons, many investors and shareholders consider non-GAAP operating income to be one of the more meaningful measures for evaluating insurance company performance. Equity analysts who report on the insurance industry and the company generally focus on this metric in their analyses. The company presents non-GAAP operating income so that all investors have what management believes to be a useful supplement to GAAP information.
Consolidated property casualty insurance results: To supplement reporting segment disclosures related to our property casualty insurance operations, we also evaluate results for those operations on a basis that includes results for our property casualty insurance and brokerage services subsidiaries. That is the total of our commercial lines, personal lines and our excess and surplus lines segments plus our reinsurance assumed operations known as Cincinnati Re and our London-based global specialty underwriter known as Cincinnati Global.
Life insurance subsidiary results: To supplement life insurance reporting segment disclosures related to our life insurance operation, we also evaluate results for that operation on a basis that includes life insurance subsidiary investment income, or investment income plus investment gains and losses, that are also included in our investments reporting segment. We recognize that assets under management, capital appreciation and investment income are integral to evaluating the success of the life insurance segment because of the long duration of life products.

Other Measures
Value creation ratio: This is a measure of shareholder value creation that management believes captures the contribution of the company’s insurance operations, the success of its investment strategy and the importance placed on paying cash dividends to shareholders. The value creation ratio measure is made up of two primary components: (1) rate of growth in book value per share plus (2) the ratio of dividends declared per share to beginning book value per share. Management believes this measure is useful, providing a meaningful measure of long-term progress in creating shareholder value. It is intended to be all-inclusive regarding changes in book value per share, and uses originally reported book value per share in cases where book value per share has been adjusted, such as adoption of Accounting Standards Updates with a cumulative effect of a change in accounting.
Statutory accounting rules: For public reporting, insurance companies prepare financial statements in accordance with GAAP. However, insurers also must calculate certain data according to statutory accounting rules for insurance company regulation in the United States of America as defined in the NAIC’s Accounting Practices and Procedures Manual, which may be, and has been, modified by various state insurance departments and differ from GAAP. Statutory data is publicly available, and various organizations use it to calculate aggregate industry data, study industry trends and compare insurance companies.
Written premium: Under statutory accounting rules in the U.S., property casualty written premium is the amount recorded for policies issued and recognized on an annualized basis at the effective date of the policy. Management analyzes trends in written premium to assess business efforts. The difference between written and earned premium is unearned premium.


CINF Fourth-Quarter 2019 Supplemental Financial Data
3




Cincinnati Financial Corporation and Subsidiaries
Consolidated Statements of Income for the Twelve Months Ended December 31, 2019
 
 
 
 
 
 
 
(Dollars in millions)
CFC
CONSOL P&C
CLIC
CFC-I
ELIM
Total
Revenues
 
 
 
 
 
 
  Premiums earned:
 
 
 
 
 
 
    Property casualty
$

$
5,539

$

$

$

$
5,539

    Life


341



341

    Premiums ceded

(205
)
(71
)


(276
)
      Total earned premium

5,334

270



5,604

  Investment income, net of expenses
75

419

152



646

  Investment gains and losses, net
728

926

(4
)


1,650

  Fee revenues

11

4



15

  Other revenues
15

4


5

(15
)
9

Total revenues
$
818

$
6,694

$
422

$
5

$
(15
)
$
7,924

 
 
 
 
 
 
 
Benefits & expenses
 
 
 
 
 
 
  Losses & contract holders' benefits
$

$
3,519

$
359

$

$

$
3,878

  Reinsurance recoveries

(167
)
(73
)


(240
)
  Underwriting, acquisition and insurance expenses

1,652

86



1,738

  Interest expense
52



1


53

  Other operating expenses
37



1

(15
)
23

Total expenses
$
89

$
5,004

$
372

$
2

$
(15
)
$
5,452



 
 
 
 
 
 
Income before income taxes
$
729

$
1,690

$
50

$
3

$

$
2,472

 
 
 
 
 
 
 
Provision (benefit) for income taxes
 
 
 
 
 
 
  Current operating income
$
(153
)
$
(72
)
$
9

$
1

$

$
(215
)
  Capital gains/losses
153

194




347

  Deferred
146

195

2



343

Total provision for income taxes
$
146

$
317

$
11

$
1

$

$
475

 
 
 
 
 
 
 
Net income - current year
$
583

$
1,373

$
39

$
2

$

$
1,997

 
 
 
 
 
 
 
Net income (loss) - prior year
$
(80
)
$
316

$
48

$
1

$

$
285

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.
 
 
 
*Consolidated property casualty data includes results from our Cincinnati Re operations and our London-based global specialty underwriter known as Cincinnati Global, which was acquired on February 28,
2019.



CINF Fourth-Quarter 2019 Supplemental Financial Data
4



Cincinnati Financial Corporation and Subsidiaries
Consolidated Statements of Income for the Three Months Ended December 31, 2019
 
 
 
 
 
 
 
(Dollars in millions)
CFC
CONSOL P&C
CLIC
CFC-I
ELIM
Total
Revenues
 
 
 
 
 
 
  Premiums earned:
 
 
 
 
 
 
    Property casualty
$

$
1,423

$

$

$

$
1,423

    Life


85



85

    Premiums ceded

(49
)
(18
)


(67
)
      Total earned premium

1,374

67



1,441

  Investment income, net of expenses
23

107

38



168

  Investment gains and losses, net
245

292




537

  Fee revenues

3

1



4

  Other revenues
3

1


1

(3
)
2

Total revenues
$
271

$
1,777

$
106

$
1

$
(3
)
$
2,152

 
 
 
 
 
 
 
Benefits & expenses
 
 
 
 
 
 
  Losses & contract holders' benefits
$

$
924

$
100

$

$

$
1,024

  Reinsurance recoveries

(89
)
(25
)


(114
)
  Underwriting, acquisition and insurance expenses

423

19



442

  Interest expense
13





13

  Other operating expenses
9




(3
)
6

Total expenses
$
22

$
1,258

$
94

$

$
(3
)
$
1,371



 
 
 
 
 
 
Income before income taxes
$
249

$
519

$
12

$
1

$

$
781

 
 
 
 
 
 
 
Provision (benefit) for income taxes
 
 
 
 
 
 
  Current operating income
$
(53
)
$
(17
)
$
4

$
1

$

$
(65
)
  Capital gains/losses
51

61

1



113

  Deferred
52

57

(2
)


107

Total provision for income taxes
$
50

$
101

$
3

$
1

$

$
155

 
 
 
 
 
 
 
Net income - current year
$
199

$
418

$
9

$

$

$
626

 
 
 
 
 
 
 
Net (loss) income - prior year
$
(267
)
$
(190
)
$
3

$

$

$
(454
)
 *Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.
 
 
 
*Consolidated property casualty data includes results from our Cincinnati Re operations and our London-based global specialty underwriter known as Cincinnati Global, which was acquired on February 28,
2019.



CINF Fourth-Quarter 2019 Supplemental Financial Data
5



Cincinnati Financial Corporation
5-Year Net Income Reconciliation
(Dollars in millions except per share data)
Years ended December 31,
 
2019
2018
2017
2016
2015
Net income
$
1,997

$
287

$
1,045

$
591

$
634

Less:
 
 
 
 
 
Investment gains and losses, net
1,650

(402
)
148

124

70

Income tax on investment gains and losses
(347
)
84

(53
)
(44
)
(25
)
Investment gains and losses, after-tax
1,303

(318
)
95

80

45

     Other non-recurring items

56

495



Non-GAAP operating income
$
694

$
549

$
455

$
511

$
589

 
 
 
 
 
 
Diluted per share data:
 
 
 
 
 
Net income
$
12.10

$
1.75

$
6.29

$
3.55

$
3.83

Less:
 
 
 
 
 
Investment gains and losses, net
10.00

(2.44
)
0.89

0.74

0.42

Income tax on investment gains and losses
(2.10
)
0.50

(0.32
)
(0.26
)
(0.15
)
Investment gains and losses, after-tax
7.90

(1.94
)
0.57

0.48

0.27

     Other non-recurring items

0.34

2.98



Non-GAAP operating income
$
4.20

$
3.35

$
2.74

$
3.07

$
3.56

 
 
 
 
 
 
Value creation ratio
 
 
 
 
 
Book value per share growth
25.9
%
(4.3
)%
17.1
%
9.6
%
(2.3
)%
Shareholder dividend declared as a percentage of beginning book value
4.6

4.2

5.8

4.9

5.7

Value creation ratio
30.5
%
(0.1
)%
22.9
%
14.5
%
3.4
 %
 
 
 
 
 
 
Investment income
 
 
 
 
 
Investment income, net of expenses
$
646

$
619

$
609

$
595

$
572

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts.
*Includes results from our Cincinnati Re operations and our London-based global specialty underwriter known as Cincinnati Global, which was acquired on February 28, 2019.



CINF Fourth-Quarter 2019 Supplemental Financial Data
6



`
Consolidated Property Casualty
Losses Incurred Detail
(Dollars in millions)
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/19
9/30/19
6/30/19
3/31/19
12/31/18
9/30/18
6/30/18
3/31/18
6/30/19
6/30/18
9/30/19
9/30/18
12/31/19
12/31/18
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year losses greater than $5,000,000
$
14

$
(1
)
$
14

$

$
14

$
8

$
6

$
15

$
14

$
21

$
13

$
29

$
27

$
43

Current accident year losses $1,000,000-$5,000,000
77

76

53

37

54

70

62

32

90

94

166

164

243

218

Large loss prior accident year reserve development
(4
)
33

5

16

21

10

4

34

21

38

54

48

50

69

   Total large losses incurred
$
87

$
108

$
72

$
53

$
89

$
88

$
72

$
81

$
125

$
153

$
233

$
241

$
320

$
330

Losses incurred but not reported
41

(24
)
(14
)
47

23

(10
)
87

10

33

97

9

87

50

110

Other losses excluding catastrophe losses
512

566

547

493

451

482

433

520

1,039

953

1,606

1,435

2,118

1,886

Catastrophe losses
42

70

128

69

83

117

83

51

198

134

268

251

309

334

   Total losses incurred
$
682

$
720

$
733

$
662

$
646

$
677

$
675

$
662

$
1,395

$
1,337

$
2,116

$
2,014

$
2,797

$
2,660

Commercial Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year losses greater than $5,000,000
$
14

$
(1
)
$
14

$

$
8

$
8

$
6

$
15

$
14

$
21

$
13

$
29

$
27

$
37

Current accident year losses $1,000,000-$5,000,000
62

56

41

26

47

62

51

22

68

73

124

135

185

182

Large loss prior accident year reserve development
1

32

3

13

24

11

1

29

16

30

48

41

49

65

   Total large losses incurred
$
77

$
87

$
58

$
39

$
79

$
81

$
58

$
66

$
98

$
124

$
185

$
205

$
261

$
284

Losses incurred but not reported
12

(22
)
(7
)
43

18

(23
)
53

16

36

69

14

46

26

64

Other losses excluding catastrophe losses
302

314

320

286

266

284

247

325

605

572

919

856

1,222

1,122

Catastrophe losses
(9
)
32

94

25

32

75

51

22

119

73

151

148

142

180

   Total losses incurred
$
382

$
411

$
465

$
393

$
395

$
417

$
409

$
429

$
858

$
838

$
1,269

$
1,255

$
1,651

$
1,650

Personal Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year losses greater than $5,000,000
$

$

$

$

$
6

$

$

$

$

$

$

$

$

$
6

Current accident year losses $1,000,000-$5,000,000
11

20

10

10

4

7

11

10

19

21

39

28

51

32

Large loss prior accident year reserve development
(3
)
(1
)
1

2

(3
)
(1
)
3

5

3

8

2

7

(1
)
4

   Total large losses incurred
$
8

$
19

$
11

$
12

$
7

$
6

$
14

$
15

$
22

$
29

$
41

$
35

$
50

$
42

Losses incurred but not reported
17


(4
)
4

(3
)
11

31

(1
)

30

(1
)
41

17

38

Other losses excluding catastrophe losses
160

172

167

163

154

172

157

167

330

324

504

496

662

650

Catastrophe losses
33

23

34

45

27

33

33

29

79

62

101

95

135

122

   Total losses incurred
$
218

$
214

$
208

$
224

$
185

$
222

$
235

$
210

$
431

$
445

$
645

$
667

$
864

$
852

Excess & Surplus Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year losses greater than $5,000,000
$

$

$

$

$

$

$

$

$

$

$

$

$

$

Current accident year losses $1,000,000-$5,000,000
4


2

1

3

1



3


3

1

7

4

Large loss prior accident year reserve development
(2
)
2

1

1





2


4


2


   Total large losses incurred
$
2

$
2

$
3

$
2

$
3

$
1

$

$

$
5

$

$
7

$
1

$
9

$
4

Losses incurred but not reported
12

(2
)
(3
)

8

2

3

(5
)
(3
)
(2
)
(4
)

7

8

Other losses excluding catastrophe losses
14

25

18

19

8

11

17

14

36

31

61

42

76

50

Catastrophe losses
1

1




1


1

1

1

1

2

2

2

   Total losses incurred
$
29

$
26

$
18

$
21

$
19

$
15

$
20

$
10

$
39

$
30

$
65

$
45

$
94

$
64

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. The sum of quarterly amounts may not equal the full year as each is computed independently.
*Consolidated property casualty data includes results from our Cincinnati Re operations and our London-based global specialty underwriter known as Cincinnati Global, which was acquired on February 28, 2019.


CINF Fourth-Quarter 2019 Supplemental Financial Data
7



Consolidated Property Casualty
Loss Ratio Detail
 
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/19
9/30/19
6/30/19
3/31/19
12/31/18
9/30/18
6/30/18
3/31/18
6/30/19
6/30/18
9/30/19
9/30/18
12/31/19
12/31/18
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year losses greater than $5,000,000
1.1
 %
(0.1
)%
1.1
 %
%
1.1
 %
0.7
 %
0.4
 %
1.3
 %
0.5
 %
0.8
 %
0.3
 %
0.8
 %
0.5
 %
0.9
 %
Current accident year losses $1,000,000-$5,000,000
5.6

5.5

4.0

2.9

4.3

5.7

5.1

2.7

3.5

3.9

4.2

4.5

4.6

4.4

Large loss prior accident year reserve development
(0.4
)
2.4

0.4

1.2

1.7

0.7

0.3

2.8

0.8

1.6

1.4

1.3

0.9

1.4

   Total large loss ratio
6.3
 %
7.8
 %
5.5
 %
4.1
%
7.1
 %
7.1
 %
5.8
 %
6.8
 %
4.8
 %
6.3
 %
5.9
 %
6.6
 %
6.0
 %
6.7
 %
Losses incurred but not reported
3.0

(1.8
)
(1.1
)
3.7

1.8

(0.8
)
7.1

0.8

1.3

4.0

0.2

2.4

0.9

2.2

Other losses excluding catastrophe losses
37.3

41.2

41.6

38.9

36.0

39.0

35.1

43.4

40.2

39.2

40.5

39.0

39.7

38.4

Catastrophe losses
3.0

5.1

9.7

5.5

6.6

9.5

6.8

4.2

7.7

5.5

6.8

6.9

5.8

6.8

   Total loss ratio
49.6
 %
52.3
 %
55.7
 %
52.2
%
51.5
 %
54.8
 %
54.8
 %
55.2
 %
54.0
 %
55.0
 %
53.4
 %
54.9
 %
52.4
 %
54.1
 %
Commercial Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year losses greater than $5,000,000
1.7
 %
(0.1
)%
1.7
 %
%
1.0
 %
1.1
 %
0.7
 %
1.9
 %
0.9
 %
1.3
 %
0.5
 %
1.2
 %
0.8
 %
1.2
 %
Current accident year losses $1,000,000-$5,000,000
7.0

6.8

5.0

3.3

5.6

7.7

6.2

2.9

4.1

4.6

5.1

5.6

5.6

5.6

Large loss prior accident year reserve development
0.2

3.8

0.4

1.6

3.0

1.3

0.2

3.6

1.0

1.8

1.9

1.7

1.5

2.0

   Total large loss ratio
8.9
 %
10.5
 %
7.1
 %
4.9
%
9.6
 %
10.1
 %
7.1
 %
8.4
 %
6.0
 %
7.7
 %
7.5
 %
8.5
 %
7.9
 %
8.8
 %
Losses incurred but not reported
1.5

(2.6
)
(0.9
)
5.4

2.2

(2.9
)
6.5

2.1

2.2

4.3

0.6

1.9

0.8

2.0

Other losses excluding catastrophe losses
35.4

37.6

38.9

35.1

32.9

35.3

30.4

41.1

37.0

35.7

37.2

35.6

36.7

34.9

Catastrophe losses
(1.0
)
3.8

11.4

3.1

3.9

9.3

6.3

2.8

7.3

4.6

6.1

6.2

4.3

5.6

   Total loss ratio
44.8
 %
49.3
 %
56.5
 %
48.5
%
48.6
 %
51.8
 %
50.3
 %
54.4
 %
52.5
 %
52.3
 %
51.4
 %
52.2
 %
49.7
 %
51.3
 %
Personal Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year losses greater than $5,000,000
 %
 %
 %
%
1.6
 %
 %
 %
 %
 %
 %
 %
 %
 %
0.4
 %
Current accident year losses $1,000,000-$5,000,000
3.5

5.4

2.8

2.8

1.3

2.0

3.5

2.9

2.8

3.2

3.7

2.8

3.6

2.4

Large loss prior accident year reserve development
(1.0
)
(0.2
)
0.3

0.6

(0.7
)
(0.3
)
0.8

1.7

0.4

1.2

0.2

0.7

(0.1
)
0.4

   Total large loss ratio
2.5
 %
5.2
 %
3.1
 %
3.4
%
2.2
 %
1.7
 %
4.3
 %
4.6
 %
3.2
 %
4.4
 %
3.9
 %
3.5
 %
3.5
 %
3.2
 %
Losses incurred but not reported
5.1

(0.1
)
(1.1
)
1.0

(0.9
)
3.4

9.4

(0.4
)
(0.1
)
4.6

(0.1
)
4.2

1.2

2.8

Other losses excluding catastrophe losses
44.2

48.9

48.0

47.4

45.1

50.5

47.3

51.6

47.8

49.4

48.1

49.7

47.2

48.7

Catastrophe losses
9.4

6.4

9.7

13.1

7.9

10.0

10.0

8.8

11.4

9.4

9.7

9.6

9.6

9.1

   Total loss ratio
61.2
 %
60.4
 %
59.7
 %
64.9
%
54.3
 %
65.6
 %
71.0
 %
64.6
 %
62.3
 %
67.8
 %
61.6
 %
67.0
 %
61.5
 %
63.8
 %
Excess & Surplus Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year losses greater than $5,000,000
 %
 %
 %
%
 %
 %
 %
 %
 %
 %
 %
 %
 %
 %
Current accident year losses $1,000,000-$5,000,000
5.4


3.0

1.6

5.0

1.9



2.4


1.5

0.7

2.5

1.8

Large loss prior accident year reserve development
(2.7
)
2.7

1.5

1.2

(0.3
)
0.4

(0.2
)
(0.4
)
1.3

(0.3
)
1.8

(0.1
)
0.6

(0.1
)
   Total large loss ratio
2.7
 %
2.7
 %
4.5
 %
2.8
%
4.7
 %
2.3
 %
(0.2
)%
(0.4
)%
3.7
 %
(0.3
)%
3.3
 %
0.6
 %
3.1
 %
1.7
 %
Losses incurred but not reported
14.4

(2.6
)
(4.5
)
0.8

13.5

4.3

4.5

(9.0
)
(1.9
)
(2.1
)
(2.2
)
0.1

2.4

3.6

Other losses excluding catastrophe losses
20.5

34.5

26.7

29.1

11.8

18.7

28.6

26.4

27.9

27.4

30.3

24.4

27.7

21.1

Catastrophe losses
0.4

1.0

0.5

0.2

0.7

0.5

1.0

1.8

0.3

1.4

0.6

1.1

0.5

1.0

   Total loss ratio
38.0
 %
35.6
 %
27.2
 %
32.9
%
30.7
 %
25.8
 %
33.9
 %
18.8
 %
30.0
 %
26.4
 %
32.0
 %
26.2
 %
33.7
 %
27.4
 %
*Certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts.
*Consolidated property casualty data includes results from our Cincinnati Re operations and our London-based global specialty underwriter known as Cincinnati Global, which was acquired on February 28, 2019.



CINF Fourth-Quarter 2019 Supplemental Financial Data
8



Consolidated Property Casualty
Loss Claim Count Detail
 
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/19
9/30/19
6/30/19
3/31/19
12/31/18
9/30/18
6/30/18
3/31/18
6/30/19
6/30/18
9/30/19
9/30/18
12/31/19
12/31/18
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year reported losses greater
   than $5,000,000
2

1

2



1

1

3

2

4

2

5

4

7

Current accident year reported losses
   $1,000,000 - $5,000,000
39

35

31

19

33

37

36

22

50

59

88

95

137

125

Prior accident year reported losses on
   large losses
9

18

13

10

9

8

9

24

24

35

44

44

55

56

   Non-Catastrophe reported losses on
      large losses total
50

54

46

29

42

46

46

49

76

98

134

144

196

188

Commercial Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year reported losses greater
than $5,000,000
2

1

2



1

1

2

2

3

2

4

4

5

Current accident year reported losses
$1,000,000 - $5,000,000
27

27

23

12

25

33

30

15

35

46

64

77

100

100

Prior accident year reported losses on
large losses
8

18

10

7

8

7

6

22

19

30

38

38

49

49

   Non-Catastrophe reported losses on
large losses total
37

46

35

19

33

41

37

39

56

79

104

119

153

154

Personal Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year reported losses greater
than $5,000,000







1


1


1


2

Current accident year reported losses
$1,000,000 - $5,000,000
8

8

6

6

7

3

6

7

12

13

21

17

30

21

Prior accident year reported losses on
large losses
1


1

2

1

1

3

2

3

5

3

6

4

7

   Non-Catastrophe reported losses on
large losses total
9

8

7

8

8

4

9

10

15

19

24

24

34

30

Excess & Surplus Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year reported losses greater
than $5,000,000














Current accident year reported losses
$1,000,000 - $5,000,000
4


2

1

1

1



3


3

1

7

4

Prior accident year reported losses on
large losses


2

1





2


3


2


   Non-Catastrophe reported losses on
large losses total
4


4

2

1

1



5


6

1

9

4

*The sum of quarterly amounts may not equal the full year as each is computed independently.


CINF Fourth-Quarter 2019 Supplemental Financial Data
9



  Consolidated Cincinnati Insurance Companies
Direct Written Premiums by Risk State by Line of Business for the Twelve Months Ended December 31, 2019
(Dollars in millions)
Commercial Lines
 
 Personal Lines
 
E & S
 
Consolidated
Comm'l
Change
%
Personal
Change
%
E & S
Change
%
Consol
Change
%
Risk
State
Comm
Casualty
Comm
Property
Comm
Auto
Workers'
Comp
Other Comm
 
Personal
Auto
Home Owner
Other
Personal
 
All
Lines
 
2019
2018
 
 
 
Total
Total
OH
$
160.0

$
151.6

$
102.0

$

$
42.8

 
$
129.9

$
117.0

$
36.5

 
$
19.7

 
$
759.5

$
731.0

5.8

0.2

18.3

3.9

IL
66.1

58.1

37.2

39.7

14.4

 
30.5

30.8

9.5

 
18.6

 
304.9

299.2

0.1

4.2

16.1

1.9

GA
43.8

51.1

33.6

11.8

16.3

 
57.8

53.4

13.5

 
20.7

 
302.0

288.6

4.4

2.8

19.9

4.6

PA
72.7

57.0

44.9

39.4

13.6

 
16.4

14.3

5.4

 
14.7

 
278.4

262.1

5.2

6.0

24.6

6.2

NC
53.5

64.8

28.0

14.3

14.3

 
36.7

35.2

9.9

 
13.9

 
270.6

266.9

1.0

(0.3
)
18.8

1.4

IN
54.3

54.8

34.7

22.0

14.9

 
29.2

33.1

7.5

 
14.2

 
264.7

269.0

(1.2
)
(4.4
)
9.6

(1.6
)
MI
44.7

44.8

25.7

14.6

12.3

 
34.5

26.9

5.8

 
8.2

 
217.5

228.2

1.8

(17.0
)
6.4

(4.7
)
TN
41.3

47.3

27.9

8.3

12.1

 
18.1

23.4

6.3

 
8.9

 
193.6

186.8

5.9

(4.6
)
19.1

3.6

NY
51.7

24.4

17.5

6.7

7.4

 
21.7

36.2

12.4

 
14.8

 
192.8

146.5

25.6

34.8

73.2

31.7

AL
27.7

38.6

19.2

1.0

9.2

 
27.3

36.4

7.2

 
11.5

 
178.1

170.8

7.5

(1.8
)
20.2

4.3

KY
29.0

39.1

25.0

3.7

9.2

 
26.5

27.6

6.4

 
7.0

 
173.5

172.1

5.3

(7.4
)
12.9

0.8

VA
36.9

36.6

28.9

16.7

13.3

 
14.9

13.7

4.7

 
6.2

 
171.9

163.4

5.0

4.6

14.1

5.2

TX
49.5

24.3

32.3

2.4

7.0

 
10.5

15.1

5.1

 
25.1

 
171.3

153.4

(0.1
)
89.1

17.1

11.7

MO
35.2

38.7

22.4

10.9

6.4

 
13.6

17.3

3.8

 
11.5

 
159.8

150.6

4.2

10.6

13.0

6.1

MN
29.3

31.3

11.3

9.5

6.1

 
18.5

21.1

5.7

 
9.8

 
142.6

133.3

12.6

(4.8
)
20.2

6.9

WI
28.4

28.5

15.3

23.1

6.8

 
10.5

10.9

4.3

 
8.3

 
136.1

131.2

1.5

7.1

27.0

3.8

FL
34.7

15.1

22.8

2.0

7.2

 
6.9

6.2

2.0

 
21.6

 
118.5

99.7

11.9

38.9

37.5

18.9

MD
20.4

15.5

17.3

8.2

5.5

 
17.7

13.4

3.8

 
4.6

 
106.4

101.9

1.5

7.3

29.1

4.3

AZ
23.9

16.1

18.3

6.1

3.3

 
8.5

7.4

3.0

 
5.8

 
92.4

79.9

15.9

6.3

55.8

15.6

AR
11.7

21.4

13.1

2.2

3.9

 
8.8

10.9

2.9

 
4.5

 
79.4

80.9

2.4

(12.3
)
11.1

(1.8
)
IA
17.0

21.4

8.7

11.6

5.4

 
4.9

5.9

1.5

 
2.5

 
78.9

80.2

(2.3
)
(0.9
)
18.0

(1.5
)
SC
13.5

14.4

10.6

2.7

3.4

 
12.2

10.8

2.0

 
5.8

 
75.4

78.9

(5.9
)
(5.6
)
16.4

(4.4
)
UT
19.2

13.5

13.3

1.4

3.4

 
9.5

6.2

1.5

 
6.1

 
74.1

68.0

10.2

4.7

12.6

9.1

OR
22.2

12.1

16.2

0.4

3.3

 
6.1

3.2

0.9

 
6.0

 
70.4

62.0

15.7

1.2

18.4

13.5

CO
17.4

9.2

14.3

1.0

2.6

 
1.7

3.9

0.6

 
11.7

 
62.4

60.0

(3.5
)
41.6

22.4

3.9

CA
1.1

0.7

1.3

3.1

0.4

 
11.6

33.6

9.0

 
1.6

 
62.4

40.2

67.2

55.2

23.7

55.3

MT
22.4

14.5

12.8

0.2

3.1

 
2.8

3.4

0.8

 
2.1

 
62.1

56.2

11.1

2.4

27.9

10.6

CT
7.9

6.6

3.2

3.2

1.2

 
15.2

14.8

4.9

 
2.8

 
59.8

49.5

18.4

21.4

37.5

20.9

KS
11.6

16.0

8.0

4.2

3.7

 
4.4

7.2

1.3

 
2.7

 
59.1

57.4

3.9

(0.7
)
10.7

3.2

ID
16.3

11.5

10.7

2.0

2.5

 
3.4

2.9

0.8

 
3.3

 
53.4

48.8

10.7

(5.7
)
30.8

9.3

WA
13.7

10.0

10.8


3.2

 
2.2

2.0

0.9

 
2.6

 
45.4

34.6

24.3

186.3

8.1

31.4

NE
9.6

12.3

6.3

5.0

2.6

 
0.8

1.3

0.3

 
2.9

 
41.1

41.9

(3.6
)
(1.3
)
17.6

(2.2
)
WV
9.1

9.9

8.5

1.2

1.3

 

0.4

0.1

 
3.6

 
34.1

33.1

1.4

0.5

13.5

2.6

NM
10.8

7.1

7.6

0.9

2.3

 



 
2.8

 
31.5

29.3

5.7

nm

28.1

7.4

VT
5.4

6.9

3.5

4.7

1.9

 
1.7

2.3

0.5

 
1.5

 
28.4

29.5

(3.8
)
7.4

(22.7
)
(3.5
)
NJ
2.2

1.4

1.6

1.7

0.9

 
3.2

4.6

2.2

 
2.6

 
20.4

12.2

65.0

58.4

125.5

67.3

DE
6.3

4.6

3.7

3.1

1.2

 
0.1

0.2


 
1.0

 
20.2

19.9

(0.8
)
nm

20.3

1.6

NH
4.3

3.6

2.5

2.2

1.1

 
1.9

2.4

0.6

 
1.2

 
19.8

19.3

(1.2
)
9.2

24.0

2.5

ND
5.3

4.9

3.1


1.2

 
0.9

1.0

0.3

 
0.8

 
17.5

16.6

5.3

7.5

(6.6
)
5.0

SD
3.9

4.6

2.3

2.1

1.3

 



 
1.0

 
15.2

13.5

11.2

(28.4
)
36.0

12.5

MA
1.6

1.0

0.8

0.6

0.2

 
1.8

4.5

1.2

 
0.8

 
12.5

4.7

193.9

163.3

102.0

167.6

WY
3.2

3.0

2.5


0.7

 



 
1.1

 
10.5

9.9

7.9

(47.4
)
1.0

7.1

DC
1.0

2.1

0.1

0.7

1.3

 
0.3

0.3

0.1

 
0.8

 
6.7

4.5

42.8

118.0

42.5

48.5

All Other States
2.5

1.8

2.8

2.0

1.5

 
0.1

0.3


 
2.3

 
13.3

12.1

3.5

nm

28.2

10.0

 Total
$
1,142.3

$
1,052.2

$
732.6

$
296.6

$
275.7

 
$
623.3

$
661.5

$
185.2

 
$
319.2

 
$
5,288.6

$
4,997.8

5.1

4.6

21.7

9.2

*Dollar amounts shown are rounded to the nearest hundred thousand; certain amounts may not add due to rounding. Percentage changes are calculated based on whole dollar amounts. *nm - Not meaningful
*Total excludes our London-based global specialty underwriter known as Cincinnati Global and other direct, such as assigned risk pools.

CINF Fourth-Quarter 2019 Supplemental Financial Data
10


Quarterly Property Casualty Data - Commercial Lines
(Dollars in millions)
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/19
9/30/19
6/30/19
3/31/19
12/31/18
9/30/18
6/30/18
3/31/18
6/30/19
6/30/18
9/30/19
9/30/18
12/31/19
12/31/18
Commercial casualty:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums
$
269

$
263

$
296

$
303

$
251

$
251

$
291

$
287

$
599

$
578

$
862

$
829

$
1,131

$
1,080

Year over year change %-written premium
7
 %
5
 %
2
 %
6
 %
1
 %
(2
)%
4
 %
(3
)%
4
 %
 %
4
 %
(1
)%
5
 %
 %
Earned premiums
$
280

$
277

$
277

$
268

$
270

$
268

$
272

$
265

$
545

$
537

$
822

$
805

$
1,102

$
1,075

Current accident year before catastrophe losses
67.5
 %
66.1
 %
67.4
 %
66.7
 %
66.8
 %
64.5
 %
66.8
 %
67.9
 %
67.0
 %
67.3
 %
66.7
 %
66.4
 %
66.9
 %
66.5
 %
Current accident year catastrophe losses














Prior accident years before catastrophe losses
(4.8
)
(2.9
)
(9.3
)
(11.5
)
(6.1
)
(8.0
)
(5.2
)
1.7

(10.3
)
(1.8
)
(7.8
)
(3.9
)
(7.1
)
(4.4
)
Prior accident years catastrophe losses














   Total loss and loss expense ratio
62.7
 %
63.2
 %
58.1
 %
55.2
 %
60.7
 %
56.5
 %
61.6
 %
69.6
 %
56.7
 %
65.5
 %
58.9
 %
62.5
 %
59.8
 %
62.1
 %
Commercial property:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums
$
246

$
245

$
247

$
247

$
223

$
232

$
240

$
237

$
494

$
477

$
739

$
709

$
985

$
932

Year over year change %-written premium
10
 %
6
 %
3
 %
4
 %
3
 %
1
 %
3
 %
(1
)%
3
 %
1
 %
4
 %
1
 %
6
 %
1
 %
Earned premiums
$
249

$
241

$
234

$
234

$
232

$
229

$
231

$
228

$
468

$
459

$
709

$
688

$
958

$
920

Current accident year before catastrophe losses
50.3
 %
49.4
 %
49.0
 %
51.5
 %
52.7
 %
40.7
 %
45.8
 %
58.6
 %
50.3
 %
52.2
 %
50.0
 %
48.3
 %
50.1
 %
49.4
 %
Current accident year catastrophe losses
0.2

15.0

43.5

13.8

16.8

36.1

22.1

12.8

28.6

17.4

24.0

23.7

17.8

22.0

Prior accident years before catastrophe losses
(1.3
)
(1.1
)
0.8

1.9

(2.0
)
(1.0
)
(1.9
)
(6.4
)
1.3

(4.1
)
0.5

(3.1
)
0.1

(2.8
)
Prior accident years catastrophe losses
(2.6
)
(1.9
)
(3.6
)
(2.6
)
(2.5
)
(2.9
)
(1.2
)
(2.6
)
(3.0
)
(1.9
)
(2.7
)
(2.2
)
(2.7
)
(2.3
)
   Total loss and loss expense ratio
46.6
 %
61.4
 %
89.7
 %
64.6
 %
65.0
 %
72.9
 %
64.8
 %
62.4
 %
77.2
 %
63.6
 %
71.8
 %
66.7
 %
65.3
 %
66.3
 %
Commercial auto:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums
$
175

$
176

$
196

$
188

$
163

$
160

$
182

$
177

$
384

$
359

$
560

$
519

$
735

$
682

Year over year change %-written premium
7
 %
10
 %
8
 %
6
 %
7
 %
2
 %
9
 %
2
 %
7
 %
5
 %
8
 %
4
 %
8
 %
5
 %
Earned premiums
$
183

$
179

$
175

$
170

$
169

$
168

$
166

$
161

$
345

$
327

$
524

$
495

$
707

$
664

Current accident year before catastrophe losses
68.1
 %
67.8
 %
70.5
 %
74.5
 %
71.3
 %
73.5
 %
75.8
 %
80.6
 %
72.5
 %
78.2
 %
70.9
 %
76.6
 %
70.2
 %
75.3
 %
Current accident year catastrophe losses
(0.3
)
1.5

1.4

0.3

0.1

0.1

2.1

0.2

0.9

1.1

1.1

0.8

0.7

0.6

Prior accident years before catastrophe losses
0.7

1.7

1.0

(6.7
)
4.4

1.8

3.3

(0.8
)
(2.9
)
1.3

(1.3
)
1.5

(0.8
)
2.2

Prior accident years catastrophe losses

(0.1
)




(0.1
)
(0.2
)

(0.1
)
(0.1
)
(0.1
)

(0.1
)
   Total loss and loss expense ratio
68.5
 %
70.9
 %
72.9
 %
68.1
 %
75.8
 %
75.4
 %
81.1
 %
79.8
 %
70.5
 %
80.5
 %
70.6
 %
78.8
 %
70.1
 %
78.0
 %
Workers' compensation:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums
$
63

$
62

$
75

$
94

$
67

$
66

$
83

$
95

$
169

$
178

$
231

$
244

$
294

$
311

Year over year change %-written premium
(6
)%
(6
)%
(10
)%
(1
)%
(8
)%
(12
)%
5
 %
(4
)%
(5
)%
 %
(5
)%
(4
)%
(5
)%
(5
)%
Earned premiums
$
76

$
73

$
74

$
77

$
79

$
80

$
85

$
80

$
151

$
165

$
224

$
245

$
300

$
324

Current accident year before catastrophe losses
85.4
 %
81.1
 %
78.0
 %
78.8
 %
78.8
 %
74.6
 %
73.0
 %
73.1
 %
78.4
 %
73.1
 %
79.3
 %
73.6
 %
80.8
 %
74.9
 %
Current accident year catastrophe losses














Prior accident years before catastrophe losses
(20.1
)
(27.0
)
(35.9
)
(20.1
)
(23.7
)
(10.8
)
(20.7
)
(16.1
)
(27.9
)
(18.5
)
(27.7
)
(16.0
)
(25.7
)
(17.9
)
Prior accident years catastrophe losses














   Total loss and loss expense ratio
65.3
 %
54.1
 %
42.1
 %
58.7
 %
55.1
 %
63.8
 %
52.3
 %
57.0
 %
50.5
 %
54.6
 %
51.6
 %
57.6
 %
55.1
 %
57.0
 %
Other commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums
$
66

$
70

$
65

$
64

$
57

$
65

$
60

$
58

$
129

$
118

$
199

$
183

$
265

$
240

Year over year change %-written premium
16
 %
8
 %
10
 %
10
 %
4
 %
10
 %
11
 %
4
 %
10
 %
7
 %
9
 %
8
 %
10
 %
7
 %
Earned premiums
$
64

$
64

$
63

$
61

$
61

$
60

$
58

$
56

$
124

$
114

$
188

$
174

$
252

$
235

Current accident year before catastrophe losses
38.2
 %
34.3
 %
33.7
 %
38.0
 %
38.5
 %
33.2
 %
38.2
 %
37.8
 %
35.8
 %
38.0
 %
35.4
 %
36.3
 %
36.0
 %
37.0
 %
Current accident year catastrophe losses
0.1

(0.2
)
0.3

0.4

0.2

0.3

1.7

0.3

0.3

1.0

0.1

0.8

0.1

0.6

Prior accident years before catastrophe losses
(3.3
)
(2.1
)
(1.9
)
(4.1
)
(9.1
)
(2.7
)
(14.8
)
(6.8
)
(3.0
)
(10.9
)
(2.7
)
(8.1
)
(2.8
)
(8.4
)
Prior accident years catastrophe losses
(0.3
)
0.8


0.2

1.0

(0.1
)
0.3

(0.3
)
0.1


0.3


0.2

0.2

   Total loss and loss expense ratio
34.7
 %
32.8
 %
32.1
 %
34.5
 %
30.6
 %
30.7
 %
25.4
 %
31.0
 %
33.2
 %
28.1
 %
33.1
 %
29.0
 %
33.5
 %
29.4
 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.

CINF Fourth-Quarter 2019 Supplemental Financial Data
11



Quarterly Property Casualty Data - Personal Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/19
9/30/19
6/30/19
3/31/19
12/31/18
9/30/18
6/30/18
3/31/18
6/30/19
6/30/18
9/30/19
9/30/18
12/31/19
12/31/18
Personal auto:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums
$
141

$
166

$
173

$
140

$
141

$
169

$
172

$
140

$
313

$
312

$
479

$
481

$
620

$
622

Year over year change %-written premium
 %
(2
)%
 %
 %
 %
2
 %
4
 %
6
 %
 %
5
 %
 %
4
 %
 %
3
 %
Earned premiums
$
155

$
156

$
155

$
155

$
155

$
155

$
153

$
151

$
310

$
304

$
466

$
459

$
621

$
614

Current accident year before catastrophe losses
70.8
 %
70.2
 %
73.8
 %
76.2
 %
72.6
 %
77.9
 %
78.7
 %
81.2
 %
75.0
 %
80.0
 %
73.4
 %
79.2
 %
72.7
 %
77.6
 %
Current accident year catastrophe losses
0.4

1.2

1.8

0.5

0.4

1.1

1.3

0.8

1.1

1.0

1.1

1.1

1.0

0.9

Prior accident years before catastrophe losses
(1.7
)
(2.0
)
(9.4
)
(3.3
)
(0.6
)
(2.1
)
(1.5
)
(4.3
)
(6.3
)
(2.9
)
(4.9
)
(2.6
)
(4.1
)
(2.1
)
Prior accident years catastrophe losses

(0.1
)
(0.2
)



(0.1
)
(0.1
)
(0.1
)
(0.1
)
(0.1
)
(0.1
)
(0.1
)
(0.1
)
   Total loss and loss expense ratio
69.5
 %
69.3
 %
66.0
 %
73.4
 %
72.4
 %
76.9
 %
78.4
 %
77.6
 %
69.7
 %
78.0
 %
69.5
 %
77.6
 %
69.5
 %
76.3
 %
Homeowner:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums
$
152

$
173

$
176

$
130

$
141

$
162

$
164

$
121

$
306

$
285

$
479

$
447

$
631

$
588

Year over year change %-written premium
8
 %
7
 %
8
 %
7
 %
7
 %
8
 %
9
 %
10
 %
8
 %
10
 %
7
 %
9
 %
7
 %
8
 %
Earned premiums
$
157

$
154

$
149

$
147

$
146

$
142

$
139

$
136

$
296

$
275

$
450

$
417

$
607

$
563

Current accident year before catastrophe losses
55.7
 %
60.9
 %
53.1
 %
51.9
 %
42.6
 %
49.8
 %
57.7
 %
55.8
 %
52.5
 %
56.7
 %
55.3
 %
54.4
 %
55.5
 %
51.3
 %
Current accident year catastrophe losses
21.7

14.0

22.6

23.2

17.0

19.2

20.6

19.6

22.9

20.1

19.9

19.8

20.3

19.1

Prior accident years before catastrophe losses
(2.2
)
1.0

4.5

2.0


3.6

8.1

2.4

3.3

5.3

2.5

4.7

1.3

3.5

Prior accident years catastrophe losses
(0.5
)
(0.8
)
(2.2
)
5.7

0.5

1.0

1.6

0.1

1.7

0.9

0.9

0.9

0.5

0.8

   Total loss and loss expense ratio
74.7
 %
75.1
 %
78.0
 %
82.8
 %
60.1
 %
73.6
 %
88.0
 %
77.9
 %
80.4
 %
83.0
 %
78.6
 %
79.8
 %
77.6
 %
74.7
 %
Other personal:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums
$
43

$
49

$
53

$
39

$
41

$
46

$
45

$
36

$
92

$
81

$
141

$
127

$
184

$
168

Year over year change %-written premium
5
 %
7
 %
15
 %
10
 %
14
 %
15
 %
7
 %
16
 %
13
 %
11
 %
11
 %
12
 %
10
 %
13
 %
Earned premiums
$
46

$
44

$
44

$
42

$
41

$
41

$
39

$
38

$
86

$
77

$
130

$
118

$
176

$
159

Current accident year before catastrophe losses
60.9
 %
51.4
 %
51.5
 %
33.6
 %
42.7
 %
60.6
 %
50.1
 %
28.9
 %
42.7
 %
39.6
 %
45.7
 %
46.9
 %
49.6
 %
45.8
 %
Current accident year catastrophe losses
2.9

4.3

4.7

5.6

4.7

9.7

3.0

4.0

5.1

3.6

4.8

5.7

4.3

5.4

Prior accident years before catastrophe losses
(5.9
)
(6.4
)
(7.7
)
(6.1
)
(6.9
)
(8.7
)
13.9

7.2

(6.9
)
10.6

(6.7
)
3.9

(6.5
)
1.1

Prior accident years catastrophe losses
(0.5
)
(0.7
)
0.4

0.1

0.1

0.1

0.2

(0.5
)
0.2

(0.2
)
(0.1
)
(0.1
)
(0.2
)

   Total loss and loss expense ratio
57.4
 %
48.6
 %
48.9
 %
33.2
 %
40.6
 %
61.7
 %
67.2
 %
39.6
 %
41.1
 %
53.6
 %
43.7
 %
56.4
 %
47.2
 %
52.3
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarterly Property Casualty Data - Excess & Surplus Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/19
9/30/19
6/30/19
3/31/19
12/31/18
9/30/18
6/30/18
3/31/18
6/30/19
6/30/18
9/30/19
9/30/18
12/31/19
12/31/18
Excess & Surplus:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums
$
80

$
74

$
78

$
71

$
65

$
59

$
64

$
61

$
149

$
125

$
223

$
184

$
303

$
249

Year over year change %-written premium
23
 %
25
 %
22
 %
16
 %
20
 %
16
 %
5
 %
15
 %
19
 %
10
 %
21
 %
12
 %
22
 %
14
 %
Earned premiums
$
76

$
72

$
67

$
63

$
61

$
60

$
57

$
56

$
130

$
113

$
202

$
173

$
278

$
234

Current accident year before catastrophe losses
54.3
 %
57.6
 %
50.8
 %
55.5
 %
50.9
 %
53.3
 %
56.9
 %
54.6
 %
53.1
 %
55.8
 %
54.7
 %
54.9
 %
54.6
 %
53.9
 %
Current accident year catastrophe losses

0.6

0.7

0.3

0.8

0.9

1.0

1.8

0.5

1.4

0.5

1.2

0.4

1.1

Prior accident years before catastrophe losses
(0.4
)
(6.0
)
(6.2
)
(4.2
)
(4.9
)
(11.3
)
(9.6
)
(17.2
)
(5.2
)
(13.3
)
(5.5
)
(12.6
)
(4.1
)
(10.6
)
Prior accident years catastrophe losses
0.5

0.5

(0.2
)
(0.1
)

(0.3
)
0.2

0.1

(0.1
)
0.1

0.1


0.2


   Total loss and loss expense ratio
54.4
 %
52.7
 %
45.1
 %
51.5
 %
46.8
 %
42.6
 %
48.5
 %
39.3
 %
48.3
 %
44.0
 %
49.8
 %
43.5
 %
51.1
 %
44.4
 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.

CINF Fourth-Quarter 2019 Supplemental Financial Data
12



Consolidated Property Casualty Loss and Loss Expense Analysis
(Dollars in millions)
 
 
 
 
 
 
 
Change in
 
Change in
 
Change in
 
Total
 
 
 
 
 
Loss
 
 
 
Paid
 
Paid loss
 
Total
 
case
 
IBNR
 
loss expense
 
change in
 
Case
 
IBNR
 
expense
 
Total
 
losses
 
expense
 
paid
 
reserves
 
reserves
 
reserves
 
reserves
 
incurred
 
incurred
 
incurred
 
incurred
Gross loss and loss expense incurred for the twelve months ended December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial casualty
 
$
463

 
$
183

 
$
646

 
$
(43
)
 
$
34

 
$
17

 
$
8

 
$
420

 
$
34

 
$
200

 
$
654

  Commercial property
 
602

 
56

 
658

 
69

 
8

 
4

 
81

 
671

 
8

 
60

 
739

  Commercial auto
 
410

 
73

 
483

 
7

 
5

 
1

 
13

 
417

 
5

 
74

 
496

  Workers' compensation
 
154

 
32

 
186

 
19

 
(26
)
 
2

 
(5
)
 
173

 
(26
)
 
34

 
181

  Other commercial
 
66

 
14

 
80

 
9

 
(1
)
 
(2
)
 
6

 
75

 
(1
)
 
12

 
86

    Total commercial lines
 
1,695

 
358

 
2,053

 
61

 
20

 
22

 
103

 
1,756

 
20

 
380

 
2,156

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Personal auto
 
373

 
70

 
443

 
(8
)
 
(4
)
 
5

 
(7
)
 
365

 
(4
)
 
75

 
436

  Homeowners
 
436

 
40

 
476

 
(18
)
 
22

 
1

 
5

 
418

 
22

 
41

 
481

  Other personal
 
70

 
6

 
76

 
4

 
5

 

 
9

 
74

 
5

 
6

 
85

    Total personal lines
 
879

 
116

 
995

 
(22
)
 
23

 
6

 
7

 
857

 
23

 
122

 
1,002

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Excess & surplus lines
 
66

 
33

 
99

 
31

 
6

 
16

 
53

 
97

 
6

 
49

 
152

Other
 
201

 
6

 
207

 
(33
)
 
35

 

 
2

 
168

 
35

 
6

 
209

      Total property casualty
 
$
2,841

 
$
513

 
$
3,354

 
$
37

 
$
84

 
$
44

 
$
165

 
$
2,878

 
$
84

 
$
557

 
$
3,519

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ceded loss and loss expense incurred for the twelve months ended December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial casualty
 
$
15

 
$

 
$
15

 
$
(20
)
 
$
(1
)
 
$
1

 
$
(20
)
 
$
(5
)
 
$
(1
)
 
$
1

 
$
(5
)
  Commercial property
 
3

 

 
3

 
106

 
5

 

 
111

 
109

 
5

 

 
114

  Commercial auto
 
1

 

 
1

 

 

 

 

 
1

 

 

 
1

  Workers' compensation
 
10

 

 
10

 
6

 
(1
)
 

 
5

 
16

 
(1
)
 

 
15

  Other commercial
 
1

 

 
1

 

 

 

 

 
1

 

 

 
1

    Total commercial lines
 
30

 

 
30

 
92

 
3

 
1

 
96

 
122

 
3

 
1

 
126

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Personal auto
 
6

 

 
6

 
(2
)
 
1

 

 
(1
)
 
4

 
1

 

 
5

  Homeowners
 
22

 

 
22

 
(11
)
 

 

 
(11
)
 
11

 

 

 
11

  Other personal
 
1

 

 
1

 

 

 

 

 
1

 

 

 
1

    Total personal lines
 
29

 

 
29

 
(13
)
 
1

 

 
(12
)
 
16

 
1

 

 
17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Excess & surplus lines
 
9

 

 
9

 

 
1

 

 
1

 
9

 
1

 

 
10

Other
 
25

 
1

 
26

 
(3
)
 
(9
)
 

 
(12
)
 
22

 
(9
)
 
1

 
14

      Total property casualty
 
$
93

 
$
1

 
$
94

 
$
76

 
$
(4
)
 
$
1

 
$
73

 
$
169

 
$
(4
)
 
$
2

 
$
167

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss and loss expense incurred for the twelve months ended December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial casualty
 
$
448

 
$
183

 
$
631

 
$
(23
)
 
$
35

 
$
16

 
$
28

 
$
425

 
$
35

 
$
199

 
$
659

  Commercial property
 
599

 
56

 
655

 
(37
)
 
3

 
4

 
(30
)
 
562

 
3

 
60

 
625

  Commercial auto
 
409

 
73

 
482

 
7

 
5

 
1

 
13

 
416

 
5

 
74

 
495

  Workers' compensation
 
144

 
32

 
176

 
13

 
(25
)
 
2

 
(10
)
 
157

 
(25
)
 
34

 
166

  Other commercial
 
65

 
14

 
79

 
9

 
(1
)
 
(2
)
 
6

 
74

 
(1
)
 
12

 
85

    Total commercial lines
 
1,665

 
358

 
2,023

 
(31
)
 
17

 
21

 
7

 
1,634

 
17

 
379

 
2,030

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Personal auto
 
367

 
70

 
437

 
(6
)
 
(5
)
 
5

 
(6
)
 
361

 
(5
)
 
75

 
431

  Homeowners
 
414

 
40

 
454

 
(7
)
 
22

 
1

 
16

 
407

 
22

 
41

 
470

  Other personal
 
69

 
6

 
75

 
4

 
5

 

 
9

 
73

 
5

 
6

 
84

    Total personal lines
 
850

 
116

 
966

 
(9
)
 
22

 
6

 
19

 
841

 
22

 
122

 
985

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Excess & surplus lines
 
57

 
33

 
90

 
31

 
5

 
16

 
52

 
88

 
5

 
49

 
142

Other
 
176

 
5

 
181

 
(30
)
 
44

 

 
14

 
146

 
44

 
5

 
195

      Total property casualty
 
$
2,748

 
$
512

 
$
3,260

 
$
(39
)
 
$
88

 
$
43

 
$
92

 
$
2,709

 
$
88

 
$
555

 
$
3,352

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.
*Other data includes results from our Cincinnati Re operations and our London-based global specialty underwriter known as Cincinnati Global, which was acquired on February 28, 2019.

CINF Fourth-Quarter 2019 Supplemental Financial Data
13



Consolidated Property Casualty Loss and Loss and Expense Analysis
(Dollars in millions)
 
 
 
 
 
 
 
Change in
 
Change in
 
Change in
 
Total
 
 
 
 
 
Loss
 
 
 
Paid
 
Paid loss
 
Total
 
case
 
IBNR
 
loss expense
 
change in
 
Case
 
IBNR
 
expense
 
Total
 
losses
 
expense
 
paid
 
reserves
 
reserves
 
reserves
 
reserves
 
incurred
 
incurred
 
incurred
 
incurred
Gross loss and loss expense incurred for the three months ended December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial casualty
 
$
115

 
$
46

 
$
161

 
$
3

 
$
4

 
$
7

 
$
14

 
$
118

 
$
4

 
$
53

 
$
175

  Commercial property
 
155

 
14

 
169

 
26

 
4

 
2

 
32

 
181

 
4

 
16

 
201

  Commercial auto
 
108

 
19

 
127

 
8

 
(12
)
 
2

 
(2
)
 
116

 
(12
)
 
21

 
125

  Workers' compensation
 
37

 
8

 
45

 
(5
)
 
7

 
2

 
4

 
32

 
7

 
10

 
49

  Other commercial
 
18

 
4

 
22

 

 
(2
)
 
3

 
1

 
18

 
(2
)
 
7

 
23

    Total commercial lines
 
433

 
91

 
524

 
32

 
1

 
16

 
49

 
465

 
1

 
107

 
573

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Personal auto
 
96

 
18

 
114

 
3

 
(8
)
 
1

 
(4
)
 
99

 
(8
)
 
19

 
110

  Homeowners
 
93

 
10

 
103

 
(12
)
 
21

 
2

 
11

 
81

 
21

 
12

 
114

  Other personal
 
18

 
1

 
19

 
3

 
5

 

 
8

 
21

 
5

 
1

 
27

    Total personal lines
 
207

 
29

 
236

 
(6
)
 
18

 
3

 
15

 
201

 
18

 
32

 
251

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Excess & surplus lines
 
16

 
9

 
25

 
4

 
10

 
4

 
18

 
20

 
10

 
13

 
43

Other
 
45

 
2

 
47

 
(11
)
 
21

 

 
10

 
34

 
21

 
2

 
57

      Total property casualty
 
$
701

 
$
131

 
$
832

 
$
19

 
$
50

 
$
23

 
$
92

 
$
720

 
$
50

 
$
154

 
$
924

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ceded loss and loss expense incurred for the three months ended December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial casualty
 
$
7

 
$

 
$
7

 
$
(7
)
 
$

 
$

 
$
(7
)
 
$

 
$

 
$

 
$

  Commercial property
 
5

 

 
5

 
81

 
(1
)
 

 
80

 
86

 
(1
)
 

 
85

  Commercial auto
 
1

 

 
1

 
(1
)
 

 

 
(1
)
 

 

 

 

  Workers' compensation
 
2

 

 
2

 
(2
)
 
(1
)
 

 
(3
)
 

 
(1
)
 

 
(1
)
  Other commercial
 

 

 

 

 

 

 

 

 

 

 

    Total commercial lines
 
15

 

 
15

 
71

 
(2
)
 

 
69

 
86

 
(2
)
 

 
84

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Personal auto
 
2

 

 
2

 
1

 

 

 
1

 
3

 

 

 
3

  Homeowners
 

 

 

 
(3
)
 

 

 
(3
)
 
(3
)
 

 

 
(3
)
  Other personal
 

 

 

 

 

 

 

 

 

 

 

    Total personal lines
 
2

 

 
2

 
(2
)
 

 

 
(2
)
 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Excess & surplus lines
 
2

 

 
2

 
(1
)
 

 

 
(1
)
 
2

 

 

 
2

Other
 
5

 

 
5

 
4

 
(6
)
 

 
(2
)
 
9

 
(6
)
 

 
3

      Total property casualty
 
$
24

 
$

 
$
24

 
$
72

 
$
(8
)
 
$

 
$
64

 
$
97

 
$
(8
)
 
$

 
$
89

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss and loss expense incurred for the three months ended December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial casualty
 
$
108

 
$
46

 
$
154

 
$
10

 
$
4

 
$
7

 
$
21

 
$
118

 
$
4

 
$
53

 
$
175

  Commercial property
 
150

 
14

 
164

 
(55
)
 
5

 
2

 
(48
)
 
95

 
5

 
16

 
116

  Commercial auto
 
107

 
19

 
126

 
9

 
(12
)
 
2

 
(1
)
 
116

 
(12
)
 
21

 
125

  Workers' compensation
 
35

 
8

 
43

 
(3
)
 
8

 
2

 
7

 
32

 
8

 
10

 
50

  Other commercial
 
18

 
4

 
22

 

 
(2
)
 
3

 
1

 
18

 
(2
)
 
7

 
23

    Total commercial lines
 
418

 
91

 
509

 
(39
)
 
3

 
16

 
(20
)
 
379

 
3

 
107

 
489

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Personal auto
 
94

 
18

 
112

 
2

 
(8
)
 
1

 
(5
)
 
96

 
(8
)
 
19

 
107

  Homeowners
 
93

 
10

 
103

 
(9
)
 
21

 
2

 
14

 
84

 
21

 
12

 
117

  Other personal
 
18

 
1

 
19

 
3

 
5

 

 
8

 
21

 
5

 
1

 
27

    Total personal lines
 
205

 
29

 
234

 
(4
)
 
18

 
3

 
17

 
201

 
18

 
32

 
251

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Excess & surplus lines
 
14

 
9

 
23

 
5

 
10

 
4

 
19

 
18

 
10

 
13

 
41

Other
 
40

 
2

 
42

 
(15
)
 
27

 

 
12

 
25

 
27

 
2

 
54

      Total property casualty
 
$
677

 
$
131

 
$
808

 
$
(53
)
 
$
58

 
$
23

 
$
28

 
$
623

 
$
58

 
$
154

 
$
835

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.
*Other data includes results from our Cincinnati Re operations and our London-based global specialty underwriter known as Cincinnati Global, which was acquired on February 28, 2019.

CINF Fourth-Quarter 2019 Supplemental Financial Data
14



 
Quarterly Property Casualty Data - Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/19
9/30/19
6/30/19
3/31/19
12/31/18
9/30/18
6/30/18
3/31/18
6/30/19
6/30/18
9/30/19
9/30/18
12/31/19
12/31/18
Premiums
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Agency renewal written premiums
$
1,084

$
1,119

$
1,186

$
1,130

$
1,037

$
1,088

$
1,150

$
1,083

$
2,316

$
2,233

$
3,435

$
3,321

$
4,519

$
4,358

   Agency new business written premiums
193

192

212

181

158

154

181

159

393

340

585

494

778

652

   Other written premiums
31

40

78

70

(18
)
4

18

16

148

34

188

38

219

20

   Net written premiums
$
1,308

$
1,351

$
1,476

$
1,381

$
1,177

$
1,246

$
1,349

$
1,258

$
2,857

$
2,607

$
4,208

$
3,853

$
5,516

$
5,030

   Unearned premium change
66

25

(159
)
(114
)
76

(9
)
(119
)
(58
)
(273
)
(177
)
(248
)
(186
)
(182
)
(110
)
   Earned premiums
$
1,374

$
1,376

$
1,317

$
1,267

$
1,253

$
1,237

$
1,230

$
1,200

$
2,584

$
2,430

$
3,960

$
3,667

$
5,334

$
4,920

Year over year change %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Agency renewal written premiums
5
%
3
%
3
%
4
%
5
 %
2
 %
6
%
2
 %
4
%
4
 %
3
%
3
%
4
%
4
%
   Agency new business written premiums
22

25

17

14

5

(2
)
10

4

16

7

18

4

19

4

   Other written premiums
nm

nm

333

338

(125
)
131

13

(24
)
335

(8
)
395

58

nm

25

   Net written premiums
11

8

9

10

4

3

6

2

10

4

9

4

10

4

Paid losses and loss expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Losses paid
$
677

$
703

$
677

$
692

$
606

$
585

$
586

$
579

$
1,369

$
1,165

$
2,072

$
1,750

$
2,748

$
2,356

   Loss expenses paid
131

127

121

132

127

120

109

135

253

244

380

364

512

491

   Loss and loss expenses paid
$
808

$
830

$
798

$
824

$
733

$
705

$
695

$
714

$
1,622

$
1,409

$
2,452

$
2,114

$
3,260

$
2,847

Incurred losses and loss expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Loss and loss expense incurred
$
835

$
864

$
863

$
790

$
798

$
813

$
821

$
791

$
1,653

$
1,612

$
2,517

$
2,425

$
3,352

$
3,223

   Loss and loss expenses paid as a % of incurred
96.8
%
96.1
%
92.5
%
104.3
%
91.9
 %
86.7
 %
84.7
%
90.3
 %
98.1
%
87.4
 %
97.4
%
87.2
%
97.3
%
88.3
%
Statutory combined ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Loss ratio
49.6
%
52.1
%
55.7
%
52.5
%
51.5
 %
54.8
 %
54.9
%
55.2
 %
54.1
%
55.0
 %
53.4
%
54.9
%
52.5
%
54.1
%
   Loss adjustment expense ratio
11.3

11.0

9.9

10.1

12.2

10.9

11.8

10.8

10.1

11.3

10.4

11.2

10.6

11.4

   Net underwriting expense ratio
32.1

31.2

29.3

28.9

31.8

31.0

29.1

30.4

29.1

29.8

29.8

30.2

30.3

30.5

   US Statutory combined ratio
93.0
%
94.3
%
94.9
%
91.5
%
95.5
 %
96.7
 %
95.8
%
96.4
 %
93.3
%
96.1
 %
93.6
%
96.3
%
93.4
%
96.0
%
   Contribution from catastrophe losses
3.3

5.3

10.0

5.8

7.0

9.7

7.1

4.4

7.9

5.8

7.1

7.1

6.0

7.1

   Statutory combined ratio excl. catastrophe losses
89.7
%
89.0
%
84.9
%
85.7
%
88.5
 %
87.0
 %
88.7
%
92.0
 %
85.4
%
90.3
 %
86.5
%
89.2
%
87.4
%
88.9
%
GAAP combined ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   GAAP combined ratio
91.6
%
94.2
%
96.5
%
93.0
%
93.9
 %
96.8
 %
97.2
%
97.9
 %
94.8
%
97.5
 %
94.6
%
97.3
%
93.8
%
96.4
%
   Contribution from catastrophe losses
3.3

5.3

10.0

5.8

7.0

9.7

7.1

4.4

7.9

5.8

7.1

7.1

6.0

7.1

   GAAP combined ratio excl. catastrophe losses
88.3
%
88.9
%
86.5
%
87.2
%
86.9
 %
87.1
 %
90.1
%
93.5
 %
86.9
%
91.7
 %
87.5
%
90.2
%
87.8
%
89.3
%
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.
*nm - Not meaningful
*Statutory ratios exclude the results of our London-based global specialty underwriter known as Cincinnati Global, which was acquired on February 28, 2019.
*Consolidated property casualty data includes the results of Cincinnati Re and Cincinnati Global.



CINF Fourth-Quarter 2019 Supplemental Financial Data
15



 
Quarterly Property Casualty Data - Commercial Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/19
9/30/19
6/30/19
3/31/19
12/31/18
9/30/18
6/30/18
3/31/18
6/30/19
6/30/18
9/30/19
9/30/18
12/31/19
12/31/18
Premiums
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Agency renewal written premiums
$
719

$
713

$
767

$
799

$
694

$
702

$
758

$
771

$
1,566

$
1,529

$
2,279

$
2,231

$
2,998

$
2,925

   Agency new business written premiums
129

124

137

120

101

94

118

104

257

222

381

316

510

417

   Other written premiums
(29
)
(21
)
(25
)
(23
)
(34
)
(22
)
(20
)
(21
)
(48
)
(41
)
(69
)
(63
)
(98
)
(97
)
   Net written premiums
$
819

$
816

$
879

$
896

$
761

$
774

$
856

$
854

$
1,775

$
1,710

$
2,591

$
2,484

$
3,410

$
3,245

   Unearned premium change
33

18

(56
)
(86
)
50

31

(44
)
(64
)
(142
)
(108
)
(124
)
(77
)
(91
)
(27
)
   Earned premiums
$
852

$
834

$
823

$
810

$
811

$
805

$
812

$
790

$
1,633

$
1,602

$
2,467

$
2,407

$
3,319

$
3,218

Year over year change %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Agency renewal written premiums
4
 %
2
%
1
 %
4
 %
3
 %
(1
)%
4
 %
 %
2
 %
2
 %
2
 %
1
 %
2
 %
2
 %
   Agency new business written premiums
28

32

16

15

5

(5
)
19

1

16

10

21

5

22

5

   Other written premiums
15

5

(25
)
(10
)
(55
)
21

(33
)
(110
)
(17
)
(64
)
(10
)
(19
)
(1
)
(29
)
   Net written premiums
8

5

3

5

2

(1
)
5

(1
)
4

2

4

1

5

1

Paid losses and loss expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Losses paid
$
418

$
417

$
394

$
436

$
377

$
370

$
350

$
371

$
830

$
722

$
1,247

$
1,092

$
1,665

$
1,469

   Loss expenses paid
91

89

85

92

90

84

77

96

178

173

266

257

358

347

   Loss and loss expenses paid
$
509

$
506

$
479

$
528

$
467

$
454

$
427

$
467

$
1,008

$
895

$
1,513

$
1,349

$
2,023

$
1,816

Incurred losses and loss expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Loss and loss expense incurred
$
489

$
510

$
550

$
481

$
505

$
515

$
510

$
519

$
1,031

$
1,029

$
1,541

$
1,544

$
2,030

$
2,049

   Loss and loss expenses paid as a % of incurred
104.1
 %
99.2
%
87.1
 %
109.8
 %
92.5
 %
88.2
 %
83.7
 %
90.0
 %
97.8
 %
87.0
 %
98.2
 %
87.4
 %
99.7
 %
88.6
 %
Statutory combined ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Loss ratio
44.8
 %
49.3
%
56.5
 %
48.5
 %
48.6
 %
51.8
 %
50.3
 %
54.4
 %
52.5
 %
52.3
 %
51.5
 %
52.1
 %
49.7
 %
51.3
 %
   Loss adjustment expense ratio
12.6

11.9

10.3

10.9

13.7

12.1

12.6

11.2

10.6

11.9

11.0

12.0

11.5

12.4

   Net underwriting expense ratio
32.8

32.7

30.2

28.9

32.7

32.8

30.0

30.5

29.6

30.3

30.6

31.1

31.1

31.4

   Statutory combined ratio
90.2
 %
93.9
%
97.0
 %
88.3
 %
95.0
 %
96.7
 %
92.9
 %
96.1
 %
92.7
 %
94.5
 %
93.1
 %
95.2
 %
92.3
 %
95.1
 %
   Contribution from catastrophe losses
(0.7
)
4.1

11.7

3.3

4.2

9.5

6.5

2.9

7.5

4.7

6.4

6.3

4.5

5.8

   Statutory combined ratio excl. catastrophe losses
90.9
 %
89.8
%
85.3
 %
85.0
 %
90.8
 %
87.2
 %
86.4
 %
93.2
 %
85.2
 %
89.8
 %
86.7
 %
88.9
 %
87.8
 %
89.3
 %
GAAP combined ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   GAAP combined ratio
88.8
 %
93.4
%
98.6
 %
90.8
 %
93.4
 %
95.9
 %
94.2
 %
98.3
 %
94.7
 %
96.2
 %
94.3
 %
96.1
 %
92.9
 %
95.4
 %
   Contribution from catastrophe losses
(0.7
)
4.1

11.7

3.3

4.2

9.5

6.5

2.9

7.5

4.7

6.4

6.3

4.5

5.8

   GAAP combined ratio excl. catastrophe losses
89.5
 %
89.3
%
86.9
 %
87.5
 %
89.2
 %
86.4
 %
87.7
 %
95.4
 %
87.2
 %
91.5
 %
87.9
 %
89.8
 %
88.4
 %
89.6
 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.


CINF Fourth-Quarter 2019 Supplemental Financial Data
16



 
Quarterly Property Casualty Data - Personal Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/19
9/30/19
6/30/19
3/31/19
12/31/18
9/30/18
6/30/18
3/31/18
6/30/19
6/30/18
9/30/19
9/30/18
12/31/19
12/31/18
Premiums
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Agency renewal written premiums
$
309

$
356

$
365

$
282

$
293

$
342

$
342

$
264

$
647

$
606

$
1,003

$
948

$
1,312

$
1,241

   Agency new business written premiums
36

40

47

35

38

42

46

39

82

85

122

127

158

165

   Other written premiums
(9
)
(8
)
(10
)
(8
)
(8
)
(7
)
(7
)
(6
)
(18
)
(13
)
(26
)
(20
)
(35
)
(28
)
   Net written premiums
$
336

$
388

$
402

$
309

$
323

$
377

$
381

$
297

$
711

$
678

$
1,099

$
1,055

$
1,435

$
1,378

   Unearned premium change
22

(34
)
(54
)
35

19

(39
)
(50
)
28

(19
)
(22
)
(53
)
(61
)
(31
)
(42
)
   Earned premiums
$
358

$
354

$
348

$
344

$
342

$
338

$
331

$
325

$
692

$
656

$
1,046

$
994

$
1,404

$
1,336

Year over year change %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Agency renewal written premiums
5
 %
4
 %
7
 %
7
 %
7
 %
8
 %
8
 %
8
%
7
 %
8
 %
6
 %
8
 %
6
 %
7
 %
   Agency new business written premiums
(5
)
(5
)
2

(10
)
(3
)
(2
)
2

15

(4
)
8

(4
)
4

(4
)
2

   Other written premiums
(13
)
(14
)
(43
)
(33
)
(60
)
(17
)
(17
)

(38
)
(8
)
(30
)
(11
)
(25
)
(22
)
   Net written premiums
4

3

6

4

5

6

7

9

5

8

4

7

4

6

Paid losses and loss expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Losses paid
$
205

$
221

$
217

$
209

$
207

$
199

$
210

$
187

$
426

$
396

$
647

$
595

$
850

$
802

   Loss expenses paid
29

29

27

31

28

28

25

32

58

56

87

84

116

112

   Loss and loss expenses paid
$
234

$
250

$
244

$
240

$
235

$
227

$
235

$
219

$
484

$
452

$
734

$
679

$
966

$
914

Incurred losses and loss expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Loss and loss expense incurred
$
251

$
244

$
240

$
250

$
216

$
249

$
269

$
238

$
490

$
507

$
734

$
756

$
985

$
972

   Loss and loss expenses paid as a % of incurred
93.2
 %
102.0
 %
101.7
 %
96.0
 %
108.8
 %
91.2
 %
87.4
 %
92.0
%
98.8
 %
89.2
 %
100.0
 %
89.8
 %
98.1
 %
94.0
 %
Statutory combined ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Loss ratio
61.2
 %
60.4
 %
59.7
 %
64.9
 %
54.3
 %
65.6
 %
71.0
 %
64.5
%
62.3
 %
67.7
 %
61.6
 %
67.0
 %
61.5
 %
63.8
 %
   Loss adjustment expense ratio
9.0

8.8

9.2

7.6

9.0

8.1

10.1

8.8

8.4

9.5

8.5

9.0

8.7

9.0

   Net underwriting expense ratio
30.7

28.2

27.3

30.7

29.8

26.9

26.6

31.3

28.8

28.7

28.6

28.0

29.1

28.4

   Statutory combined ratio
100.9
 %
97.4
 %
96.2
 %
103.2
 %
93.1
 %
100.6
 %
107.7
 %
104.6
%
99.5
 %
105.9
 %
98.7
 %
104.0
 %
99.3
 %
101.2
 %
   Contribution from catastrophe losses
9.7

6.7

10.0

13.3

8.2

10.2

10.2

8.9

11.6

9.6

10.0

9.8

9.9

9.4

   Statutory combined ratio excl. catastrophe losses
91.2
 %
90.7
 %
86.2
 %
89.9
 %
84.9
 %
90.4
 %
97.5
 %
95.7
%
87.9
 %
96.3
 %
88.7
 %
94.2
 %
89.4
 %
91.8
 %
GAAP combined ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   GAAP combined ratio
99.3
 %
99.6
 %
98.9
 %
101.3
 %
91.7
 %
103.0
 %
110.1
 %
103.2
%
100.1
 %
106.7
 %
99.9
 %
105.4
 %
99.8
 %
101.9
 %
   Contribution from catastrophe losses
9.7

6.7

10.0

13.3

8.2

10.2

10.2

8.9

11.6

9.6

10.0

9.8

9.9

9.4

   GAAP combined ratio excl. catastrophe losses
89.6
 %
92.9
 %
88.9
 %
88.0
 %
83.5
 %
92.8
 %
99.9
 %
94.3
%
88.5
 %
97.1
 %
89.9
 %
95.6
 %
89.9
 %
92.5
 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.


CINF Fourth-Quarter 2019 Supplemental Financial Data
17



 
Quarterly Property Casualty Data - Excess & Surplus Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/19
9/30/19
6/30/19
3/31/19
12/31/18
9/30/18
6/30/18
3/31/18
6/30/19
6/30/18
9/30/19
9/30/18
12/31/19
12/31/18
Premiums
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Agency renewal written premiums
$
56

$
50

$
54

$
49

$
50

$
44

$
50

$
48

$
103

$
98

$
153

$
142

$
209

$
192

   Agency new business written premiums
28

28

28

26

19

18

17

16

54

33

82

51

110

70

   Other written premiums
(4
)
(4
)
(4
)
(4
)
(4
)
(3
)
(3
)
(3
)
(8
)
(6
)
(12
)
(9
)
(16
)
(13
)
   Net written premiums
$
80

$
74

$
78

$
71

$
65

$
59

$
64

$
61

$
149

$
125

$
223

$
184

$
303

$
249

   Unearned premium change
(4
)
(2
)
(11
)
(8
)
(4
)
1

(7
)
(5
)
(19
)
(12
)
(21
)
(11
)
(25
)
(15
)
   Earned premiums
$
76

$
72

$
67

$
63

$
61

$
60

$
57

$
56

$
130

$
113

$
202

$
173

$
278

$
234

Year over year change %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Agency renewal written premiums
12
%
14
 %
8
 %
2
 %
25
 %
13
%
16
 %
20
%
5
 %
18
 %
8
 %
16
 %
9
 %
19
 %
   Agency new business written premiums
47

56

65

63

19

20

(19
)

64

(11
)
61

(2
)
57

3

   Other written premiums

(33
)
(33
)
(33
)
(100
)



(33
)

(33
)

(23
)
(18
)
   Net written premiums
23

25

22

16

20

16

5

15

19

10

21

12

22

14

Paid losses and loss expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Losses paid
$
14

$
16

$
10

$
18

$
13

$
10

$
14

$
9

$
28

$
23

$
43

$
33

$
57

$
46

   Loss expenses paid
9

8

7

8

8

7

6

7

15

13

23

20

33

28

   Loss and loss expenses paid
$
23

$
24

$
17

$
26

$
21

$
17

$
20

$
16

$
43

$
36

$
66

$
53

$
90

$
74

Incurred losses and loss expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Loss and loss expense incurred
$
41

$
39

$
29

$
33

$
29

$
25

$
29

$
21

$
62

$
50

$
101

$
75

$
142

$
104

   Loss and loss expenses paid as a % of incurred
56.1
%
63.2
 %
53.5
 %
78.8
 %
72.4
 %
68.0
%
69.0
 %
76.2
%
68.8
 %
72.0
 %
65.3
 %
70.7
 %
63.4
 %
71.2
 %
Statutory combined ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Loss ratio
38.0
%
35.6
 %
27.2
 %
32.9
 %
30.7
 %
25.8
%
33.9
 %
18.8
%
30.0
 %
26.5
 %
32.0
 %
26.2
 %
33.7
 %
27.4
 %
   Loss adjustment expense ratio
16.4

17.1

17.9

18.6

16.1

16.8

14.6

20.5

18.3

17.5

17.9

17.3

17.4

17.0

   Net underwriting expense ratio
29.1

29.6

28.5

28.5

29.3

30.5

28.7

28.0

28.4

28.3

28.8

29.0

28.9

29.1

   Statutory combined ratio
83.5
%
82.3
 %
73.6
 %
80.0
 %
76.1
 %
73.1
%
77.2
 %
67.3
%
76.7
 %
72.3
 %
78.7
 %
72.5
 %
80.0
 %
73.5
 %
   Contribution from catastrophe losses
0.5

1.1

0.5

0.2

0.8

0.6

1.2

1.9

0.4

1.5

0.6

1.2

0.6

1.1

   Statutory combined ratio excl. catastrophe losses
83.0
%
81.2
 %
73.1
 %
79.8
 %
75.3
 %
72.5
%
76.0
 %
65.4
%
76.3
 %
70.8
 %
78.1
 %
71.3
 %
79.4
 %
72.4
 %
GAAP combined ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   GAAP combined ratio
82.9
%
83.2
 %
76.1
 %
83.5
 %
75.4
 %
72.0
%
77.6
 %
68.8
%
79.7
 %
73.3
 %
80.9
 %
72.8
 %
81.5
 %
73.5
 %
   Contribution from catastrophe losses
0.5

1.1

0.5

0.2

0.8

0.6

1.2

1.9

0.4

1.5

0.6

1.2

0.6

1.1

   GAAP combined ratio excl. catastrophe losses
82.4
%
82.1
 %
75.6
 %
83.3
 %
74.6
 %
71.4
%
76.4
 %
66.9
%
79.3
 %
71.8
 %
80.3
 %
71.6
 %
80.9
 %
72.4
 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.

CINF Fourth-Quarter 2019 Supplemental Financial Data
18



Consolidated Cincinnati Insurance Companies
Statutory Statements of Income
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended December 31,
For the Twelve Months Ended December 31,
(Dollars in millions)
2019
2018
Change
% Change
2019
2018
Change
% Change
Underwriting income
 
 
 
 
 
 
 
 
Net premiums written
$
1,272

$
1,177

$
95

8

$
5,376

$
5,030

$
346

7

Unearned premium change
(64
)
(76
)
12

16

191

110

81

74

Earned premiums
$
1,336

$
1,253

$
83

7

$
5,185

$
4,920

$
265

5

 
 
 
 
 
 
 
 
 
Losses incurred
$
662

$
646

$
16

2

$
2,720

$
2,660

$
60

2

Defense and cost containment expenses incurred
74

80

(6
)
(8
)
278

308

(30
)
(10
)
Adjusting and other expenses incurred
77

72

5

7

274

255

19

7

Other underwriting expenses incurred
406

371

35

9

1,618

1,524

94

6

Workers compensation dividend incurred
3

3



12

12


0

Total underwriting deductions
$
1,222

$
1,172

$
50

4

$
4,902

$
4,759

$
143

3

 
 
 
 
 
 
 
 
 
Net underwriting profit
$
114

$
81

$
33

41

$
283

$
161

$
122

76

 
 
 
 
 
 
 
 
 
Investment income
 
 
 
 
 
 
 
 
Gross investment income earned
$
108

$
106

$
2

2

$
419

$
407

$
12

3

Net investment income earned
106

104

2

2

411

400

11

3

Net realized capital gains and losses, net
(7
)
17

(24
)
nm

(3
)
98

(101
)
nm

Net investment gains
$
99

$
121

$
(22
)
(18
)
$
408

$
498

$
(90
)
(18
)
 
 
 
 
 
 
 
 
 
Other income
$
2

$
2

$


$
8

$
9

$
(1
)
(11
)
 
 
 
 
 
 
 
 
 
Net income before federal income taxes
$
215

$
204

$
11

5

$
699

$
668

$
31

5

Federal and foreign income taxes incurred
44

34

10

29

117

(28
)
145

nm

Net income (statutory)
$
171

$
170

$
1

1

$
582

$
696

$
(114
)
(16
)
 
 
 
 
 
 
 
 
 
Policyholders' surplus - statutory
$
5,621

$
4,919

$
702

14

$
5,621

$
4,919

$
702

14

 
 
 
 
 
 
 
 
 
Fixed maturities at amortized cost - statutory
$
7,424

$
7,150

$
274

4

$
7,424

$
7,150

$
274

4

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.

CINF Fourth-Quarter 2019 Supplemental Financial Data
19



The Cincinnati Life Insurance Company
Statutory Statements of Income
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended December 31,
For the Twelve Months Ended December 31,
(Dollars in millions)
2019
2018
Change
% Change
2019
2018
Change
% Change
Net premiums written
$
80

$
77

$
3

4

$
313

$
294

$
19

6

Net investment income
41

39

2

5

160

157

3

2

Amortization of interest maintenance reserve

1

(1
)
(100
)
1

3

(2
)
(67
)
Commissions and expense allowances on reinsurance ceded
2

2



5

5



Income from fees associated with separate accounts
1

1



4

4



Total revenues
$
124

$
120

$
4

3

$
483

$
463

$
20

4

 
 
 
 
 
 
 
 
 
Death benefits and matured endowments
$
37

$
38

$
(1
)
(3
)
$
139

$
114

$
25

22

Annuity benefits
21

28

(7
)
(25
)
89

101

(12
)
(12
)
Disability benefits and benefits under accident and health contracts
1

1



2

2



Surrender benefits and group conversions
5

6

(1
)
(17
)
20

27

(7
)
(26
)
Interest and adjustments on deposit-type contract funds
2

2



9

9



Increase in aggregate reserves for life and accident and health contracts
25

25



102

103

(1
)
(1
)
Total benefit expenses
$
91

$
100

$
(9
)
(9
)
$
361

$
356

$
5

1

 
 
 
 
 
 
 
 
 
Commissions
$
13

$
14

$
(1
)
(7
)
$
52

$
52

$


General insurance expenses and taxes
12

13

(1
)
(8
)
52

50

2

4

Increase in loading on deferred and uncollected premiums
(5
)

(5
)
nm

(7
)
1

(8
)
nm

Net transfers from Separate Accounts
(2
)
(2
)


(8
)
(2
)
(6
)
(300
)
Total underwriting expenses
$
18

$
25

$
(7
)
(28
)
$
89

$
101

$
(12
)
(12
)
 
 
 
 
 
 
 
 
 
Federal and foreign income tax provision
4

3

1

33

9

2

7

350

 
 
 
 
 
 
 
 
 
Net gain from operations before capital gains or (losses)
$
11

$
(8
)
$
19

nm

$
24

$
4

$
20

nm

 
 
 
 
 
 
 
 
 
Gains and losses net of capital gains tax, net
(3
)
(4
)
1

25

(5
)
(4
)
(1
)
(25
)
 
 
 
 
 
 
 
 
 
Net income (loss) - statutory
$
8

$
(12
)
$
20

nm

$
19

$

$
19

nm

 
 
 
 
 
 
 
 
 
Policyholders' surplus - statutory
$
204

$
191

$
13

7

$
204

$
191

$
13

7

 
 
 
 
 
 
 
 
 
Fixed maturities at amortized cost - statutory
$
3,454

$
3,384

$
70

2

$
3,454

$
3,384

$
70

2

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.

    

CINF Fourth-Quarter 2019 Supplemental Financial Data
20



Quarterly Data - Other
 
 
 
 
 
(Dollars in millions)
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/19
9/30/19
6/30/19
3/31/19
12/31/18
9/30/18
6/30/18
3/31/18
6/30/19
6/30/18
9/30/19
9/30/18
12/31/19
12/31/18
Cincinnati Re:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums
$
36

$
35

$
73

$
84

$
28

$
36

$
48

$
46

$
157

$
94

$
192

$
130

$
228

$
158

Year over year change %- written premium
29
 %
(3
)%
52
 %
83
 %
33
 %
50
%
20
 %
15
 %
67
 %
18
 %
48
 %
25
 %
44
 %
26
%
Earned premiums
$
50

$
48

$
46

$
40

$
39

$
34

$
30

$
29

$
86

$
59

$
134

$
93

$
184

$
132

Current accident year before catastrophe losses
43.9
 %
55.6
 %
51.3
 %
54.3
 %
47.4
 %
42.5
%
50.0
 %
53.4
 %
52.7
 %
51.6
 %
53.7
 %
48.3
 %
51.1
 %
48.0
%
Current accident year catastrophe losses
20.5

17.3



63.9

23.7





6.3

8.8

10.1

24.9

Prior accident years before catastrophe losses
2.2

1.2

(3.7
)
6.2

13.2

2.3

(5.8
)
(9.3
)
0.9

(7.5
)
1.0

(3.9
)
1.3

1.1

Prior accident years catastrophe losses
0.2

(7.9
)
8.7

(0.3
)
(0.6
)
0.8

(0.1
)
(0.3
)
4.5

(0.2
)

0.2

0.1


Total loss and loss expense ratio
66.8
 %
66.2
 %
56.3
 %
60.2
 %
123.9
 %
69.3
%
44.1
 %
43.8
 %
58.1
 %
43.9
 %
61.0
 %
53.4
 %
62.6
 %
74.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cincinnati Global:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums
$
37

$
38

$
44

$
21





$
65


$
103


$
140


Earned premiums
38

68

33

10





43


111


149


Current accident year before catastrophe losses
39.6
 %
44.6
 %
75.5
 %
103.9
 %




82.6
 %

59.3
 %

54.3
 %

Current accident year catastrophe losses
4.8

19.4

9.8






7.3


14.7


12.2


Prior accident years before catastrophe losses
(0.2
)
(2.9
)
(8.5
)
(84.0
)




(27.3
)

(12.3
)

(9.2
)

Prior accident years catastrophe losses
9.1

(4.2
)
(22.5
)
4.3





(15.8
)

(8.7
)

(4.2
)

Total loss and loss expense ratio
53.3
 %
56.9
 %
54.3
 %
24.2
 %




46.8
 %

53.0
 %

53.1
 %

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninsurance operations:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest and fees on loans and leases
$
1

$
1

$
1

$
2

$

$
2

$
1

$
1

$
3

$
2

$
4

$
4

$
5

$
4

Other revenue
1

2

1


1




1


3


4

1

Interest expense
13

14

13

13

13

14

13

13

26

26

40

40

53

53

Operating expense
6

5

4

8

6

3

3

4

12

7

17

10

23

16

Total noninsurance operations loss
$
(17
)
$
(16
)
$
(15
)
$
(19
)
$
(18
)
$
(15
)
$
(15
)
$
(16
)
$
(34
)
$
(31
)
$
(50
)
$
(46
)
$
(67
)
$
(64
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
*Dollar amounts shown are in conformity with GAAP and rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.
*Cincinnati Global, our London-based global specialty underwriter, was acquired on February 28, 2019. Noninsurance operations include the noninvestment operations of the parent company and a noninsurance subsidiary, CFC Investment Company.


CINF Fourth-Quarter 2019 Supplemental Financial Data
21