Document
false0000021175Common Stock, Par value $2.50"CNA" 0000021175 exch:XNYS 2020-11-02 2020-11-02 0000021175 exch:XCHI 2020-11-02 2020-11-02 0000021175 2020-11-02 2020-11-02


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) November 2, 2020

CNA FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)

Delaware
 
1-5823
 
36-6169860
(State or other jurisdiction
 
(Commission
 
(IRS Employer
of incorporation)
 
File Number)
 
Identification No.)

151 N. Franklin
Chicago, IL 60606
(Address of principal executive offices) (Zip Code)
(312) 822-5000
(Registrant's telephone number, including area code)

NOT APPLICABLE
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class
 
Trading Symbol(s)
 
Name of each exchange on which registered
Common Stock, Par value $2.50
 
"CNA"
 
New York Stock Exchange
 
 
 
 
Chicago Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
   






ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
On November 2, 2020, the registrant issued a press release and posted on its website (www.cna.com) a financial supplement providing information on its results of operations for the third quarter 2020. The press release is furnished as Exhibit 99.1 and the financial supplement is furnished as Exhibit 99.2 to this Form 8-K.
The information under Item 2.02 and in Exhibits 99.1 and 99.2 in this Current Report is being furnished and shall not be deemed “filed” for the purpose of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information under Item 2.02 and in Exhibits 99.1 and 99.2 in this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended.

ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS.
(d) Exhibits:
See Exhibit Index.







EXHIBIT INDEX

Exhibit No.
 
Description
 
CNA Financial Corporation press release, issued November 2, 2020, providing information on the third quarter 2020 results of operations.
 
 
 
 
CNA Financial Corporation financial supplement, posted on its website November 2, 2020, providing supplemental financial information on the third quarter 2020.
 
 
 
104
 
Cover Page Interactive Data File (embedded within the Inline XBRL document)






SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
 
CNA Financial Corporation
 
 
(Registrant)
 
 
 
Date:  November 2, 2020
By
/s/ Albert J. Miralles
 
 
(Signature)
 
 
Albert J. Miralles
Executive Vice President and
Chief Financial Officer






cnalogoq32020a03.gif


FOR IMMEDIATE RELEASE


CNA FINANCIAL ANNOUNCES THIRD QUARTER 2020
NET INCOME OF $0.79 PER SHARE AND CORE INCOME OF $0.71 PER SHARE

Third quarter net income was $213 million versus net income of $107 million in the prior year quarter, and core income was $193 million versus core income of $102 million in the prior year quarter.
Third quarter net and core income includes an LTC GPV charge of $59 million after-tax primarily driven by actions taken on discount rate assumptions.
Third quarter net catastrophe losses were $160 million pretax driven by severe weather related events, primarily Hurricanes Laura, Isaias and Sally, and the Midwest derecho. No change to COVID-19 catastrophe loss estimate.
The third quarter P&C combined ratio was 100.9% compared with 97.6% in the prior year quarter, including 8.7 points of catastrophe loss impact compared with 1.8 points in the prior year quarter.
The underlying combined ratio was 92.6% compared with 94.6% in the prior year quarter. The underlying loss ratio was 60.5% compared with 61.7% in the prior year quarter and the expense ratio was 31.8% compared with 32.5% in the prior year quarter.
P&C segments, excluding third party captives, generated gross written premium growth of 9% and net written premium growth of 7%.
P&C rate change increased to +12% in the third quarter.
Net investment income of $517 million pretax includes $71 million of income from LPs and common stock.
Board of Directors declares regular quarterly cash dividend of $0.37 per share.

1



CHICAGO, November 2, 2020 --- CNA Financial Corporation (NYSE: CNA) today announced third quarter 2020 net income of $213 million, or $0.79 per share, versus $107 million, or $0.39 per share, in the prior year quarter. Core income for the current quarter was $193 million, or $0.71 per share, versus $102 million, or $0.37 per share, in the prior year quarter.
Our Property & Casualty segments produced core income of $247 million for the third quarter of 2020, an increase of $6 million compared to the prior year quarter primarily due to improved non-catastrophe current accident year underwriting results, higher net investment income driven by limited partnership and common stock returns and favorable net prior year loss reserve development in the current year period. These results were largely offset by higher net catastrophe losses.
Our Life & Group and Corporate & Other segments produced core losses for the third quarter of 2020 of $(35) million and $(19) million, respectively. Life & Group results include a $59 million after-tax charge related to unlocking active life reserves as a result of the gross premium valuation (GPV) completed in the quarter primarily driven by actions taken on discount rate assumptions. Life & Group results were also impacted by a $36 million after-tax increase in the structured settlement reserves and a $30 million after-tax reduction in long term care (LTC) claim reserves.
CNA Financial declared a quarterly dividend of $0.37 per share, payable December 3, 2020 to stockholders of record on November 16, 2020.
 
Results for the Three Months Ended September 30
 
Results for the Nine Months Ended September 30
($ millions, except per share data)
2020
 
2019
 
2020
 
2019
Net income
$
213

 
$
107

 
$
303

 
$
727

Core income (a)
193

 
102

 
400

 
714

 
 
 
 
 
 
 
 
Net income per diluted share
$
0.79

 
$
0.39

 
$
1.11

 
$
2.67

Core income per diluted share
0.71

 
0.37

 
1.47

 
2.62

 
September 30, 2020
 
December 31, 2019
Book value per share
$
44.30

 
$
45.00

Book value per share excluding AOCI
 
42.78

 
 
44.81

(a)
Management utilizes the core income (loss) financial measure to monitor the Company's operations. Please refer herein to the Reconciliation of GAAP Measures to Non-GAAP Measures section of this press release for further discussion of this non-GAAP measure.
“CNA continued to execute effectively during these unprecedented times as evidenced by the ongoing acceleration in our P&C rate achievement, higher overall premium growth and a significantly improved underlying loss ratio and expense ratio in the third quarter.  And, with our annual reserve review of our runoff Long Term Care business, we took significant actions on our discount rate assumptions intended to further protect our capital and earnings in the face of what can very well be a protracted low interest rate environment,” said Dino E. Robusto, Chairman & Chief Executive Officer of CNA Financial Corporation.

2


Property & Casualty Operations
 
Results for the Three Months Ended September 30
 
Results for the Nine Months Ended September 30
($ millions)
2020
 
2019
 
2020
 
2019
Gross written premiums ex. 3rd party captives
$
2,014

 
 
$
1,856

 
 
$
6,253

 
 
$
5,843

 
GWP ex. 3rd party captives change (% year over year)
9

%
 
 
 
 
7

%
 
 
 
Net written premiums
$
1,821

 
 
$
1,708

 
 
$
5,614

 
 
$
5,388

 
NWP change (% year over year)
7

%
 
 
 
 
4

%
 
 
 
Net investment income
$
306

 
 
$
274

 
 
$
748

 
 
$
937

 
Core income
247

 
 
241

 
 
465

 
 
853

 
 
 
 
 
 
 
 
 
 
 
 
 
Loss ratio excluding catastrophes and development
60.5

%
 
61.7

%
 
60.1

%
 
61.1

%
Effect of catastrophe impacts
8.7

 
 
1.8

 
 
10.1

 
 
2.5

 
Effect of development-related items
(0.4
)
 
 
1.2

 
 
0.1

 
 
(0.2
)
 
Loss ratio
68.8

%
 
64.7

%
 
70.3

%
 
63.4

%
 
 
 
 
 
 
 
 
 
 
 
 
Expense ratio
31.8

%
 
32.5

%
 
32.9

%
 
33.3

%
 
 
 
 
 
 
 
 
 
 
 
 
Combined ratio
100.9

%
 
97.6

%
 
103.5

%
 
97.1

%
Combined ratio excluding catastrophes and development
92.6

%
 
94.6

%
 
93.3

%
 
94.8

%
The combined ratio excluding catastrophes and development improved 2.0 points as compared with the prior year quarter. The underlying loss ratio improved 1.2 points primarily due to lower large losses in the International segment. The expense ratio improved 0.7 points driven by higher net earned premiums and lower underwriting expenses in the current quarter.
The combined ratio increased 3.3 points as compared with the prior year quarter. Net catastrophe losses were $160 million, or 8.7 points of the loss ratio in the third quarter of 2020, compared with $32 million, or 1.8 points of the loss ratio, for the prior year quarter. Net catastrophe losses in the third quarter of 2020 were driven by severe weather related events, primarily Hurricanes Laura, Isaias and Sally, and the Midwest derecho. Favorable net prior period development improved the loss ratio by 0.4 points in the quarter compared with 1.2 points of unfavorable development increasing the loss ratio in the prior year quarter.
P&C segments, excluding third party captives, generated gross written premium growth of 9% and net written premium growth of 7% driven by higher rate and new business.

3


Business Operating Highlights
Specialty
 
Results for the Three Months Ended September 30
 
Results for the Nine Months Ended September 30
($ millions)
2020
 
2019
 
2020
 
2019
Gross written premiums ex. 3rd party captives
$
861

 
 
$
778

 
 
$
2,413

 
 
$
2,263

 
GWP ex. 3rd party captives change (% year over year)
11

%
 
 
 
 
7

%
 
 
 
Net written premiums
$
795

 
 
$
732

 
 
$
2,231

 
 
$
2,143

 
NWP change (% year over year)
9

%
 
 
 
 
4

%
 
 
 
Core income
$
168

 
 
$
153

 
 
$
354

 
 
$
483

 
 
 
 
 
 
 
 
 
 
 
 
 
Loss ratio excluding catastrophes and development
60.0

%
 
60.1

%
 
59.8

%
 
60.2

%
Effect of catastrophe impacts
1.0

 
 
0.5

 
 
5.7

 
 
0.8

 
Effect of development-related items
(2.0
)
 
 
(2.8
)
 
 
(2.1
)
 
 
(2.9
)
 
Loss ratio
59.0

%
 
57.8

%
 
63.4

%
 
58.1

%
 
 
 
 
 
 
 
 
 
 
 
 
Expense ratio
30.5

%
 
31.8

%
 
31.5

%
 
32.6

%
 
 
 
 
 
 
 
 
 
 
 
 
Combined ratio
89.5

%
 
89.8

%
 
95.0

%
 
90.9

%
Combined ratio excluding catastrophes and development
90.5

%
 
92.1

%
 
91.4

%
 
93.0

%
The combined ratio excluding catastrophes and development improved 1.6 points as compared with the prior year quarter primarily due to a 1.3 point improvement in the expense ratio driven by lower underwriting expenses and higher net earned premiums. The underlying loss ratio improved 0.1 points.
The combined ratio improved 0.3 points as compared with the prior year quarter. Net catastrophe losses were $7 million, or 1.0 point of the loss ratio in the third quarter of 2020, compared with $3 million, or 0.5 points of the loss ratio, for the prior year quarter. Favorable net prior period development improved the loss ratio by 2.0 points in the quarter compared with a 2.8 point improvement in the prior year quarter.
Gross written premiums, excluding third party captives, grew 11% and net written premiums grew 9% for the third quarter of 2020 driven by strong rate and higher new business.

4


Commercial
 
Results for the Three Months Ended September 30
 
Results for the Nine Months Ended September 30
($ millions)
2020
 
2019
 
2020
 
2019
Gross written premiums ex. 3rd party captives
$
915

 
 
$
852

 
 
$
3,018

 
 
$
2,742

 
GWP ex. 3rd party captives change (% year over year)
7

%
 
 
 
 
10

%
 
 
 
Net written premiums
$
804

 
 
$
775

 
 
$
2,703

 
 
$
2,536

 
NWP change (% year over year)
4

%
 
 
 
 
7

%
 
 
 
Core income
$
52

 
 
$
97

 
 
$
96

 
 
$
356

 
 
 
 
 
 
 
 
 
 
 
 
 
Loss ratio excluding catastrophes and development
61.0

%
 
61.5

%
 
60.4

%
 
61.8

%
Effect of catastrophe impacts
17.0

 
 
3.0

 
 
14.3

 
 
4.3

 
Effect of development-related items
0.6

 
 
4.8

 
 
2.1

 
 
1.5

 
Loss ratio
78.6

%
 
69.3

%
 
76.8

%
 
67.6

%
 
 
 
 
 
 
 
 
 
 
 
 
Expense ratio
32.3

%
 
31.7

%
 
33.2

%
 
32.7

%
 
 
 
 
 
 
 
 
 
 
 
 
Combined ratio
111.5

%
 
101.6

%
 
110.6

%
 
100.9

%
Combined ratio excluding catastrophes and development
93.9

%
 
93.8

%
 
94.2

%
 
95.1

%
The combined ratio excluding catastrophes and development increased 0.1 points as compared with the prior year quarter. The expense ratio increased 0.6 points driven by higher acquisition expenses partially offset by higher net earned premiums. This was partially offset by a 0.5 point improvement in the underlying loss ratio.
The combined ratio increased 9.9 points as compared with the prior year quarter. Net catastrophe losses were $146 million, or 17.0 points of the loss ratio in the third quarter of 2020, compared with $25 million, or 3.0 points of the loss ratio, for the prior year quarter. Unfavorable net prior period development increased the loss ratio by 0.6 points in the quarter compared with 4.8 points of unfavorable impact in the prior year quarter.
Gross written premiums, excluding third party captives, grew 7% and net written premiums grew 4% for the third quarter of 2020 driven by strong rate.


5


International
 
Results for the Three Months Ended September 30
 
Results for the Nine Months Ended September 30
($ millions)
2020
 
2019
 
2020
 
2019
Gross written premiums
$
238

 
 
$
226

 
 
$
822

 
 
$
837

 
GWP change (% year over year)
5

%
 
 
 
 
(2
)
%
 
 
 
Net written premiums
$
222

 
 
$
201

 
 
$
680

 
 
$
709

 
NWP change (% year over year)
10

%
 
 
 
 
(4
)
%
 
 
 
Core income (loss)
$
27

 
 
$
(9
)
 
 
$
15

 
 
$
14

 
 
 
 
 
 
 
 
 
 
 
 
 
Loss ratio excluding catastrophes and development
60.1

%
 
67.3

%
 
60.1

%
 
61.4

%
Effect of catastrophe impacts
3.0

 
 
1.7

 
 
8.9

 
 
1.4

 
Effect of development-related items
0.1

 
 
0.4

 
 
(0.4
)
 
 
1.9

 
Loss ratio
63.2

%
 
69.4

%
 
68.6

%
 
64.7

%
 
 
 
 
 
 
 
 
 
 
 
 
Expense ratio
34.9

%
 
38.0

%
 
35.6

%
 
37.5

%
 
 
 
 
 
 
 
 
 
 
 
 
Combined ratio
98.1

%
 
107.4

%
 
104.2

%
 
102.2

%
Combined ratio excluding catastrophes and development
95.0

%
 
105.3

%
 
95.7

%
 
98.9

%
The combined ratio excluding catastrophes and development improved 10.3 points as compared with the prior year quarter. The underlying loss ratio improved 7.2 points primarily due to lower large losses. The expense ratio improved 3.1 points driven by lower acquisition and underwriting expenses.
The combined ratio improved 9.3 points for the third quarter of 2020 as compared with the prior year quarter. Net catastrophe losses were $7 million, or 3.0 points of the loss ratio in the third quarter of 2020, compared with $4 million, or 1.7 points of the loss ratio, for the prior year quarter. Unfavorable net prior year development increased the loss ratio by 0.1 points in the quarter compared with 0.4 points in the prior year quarter.
Excluding currency fluctuations, gross written premiums increased 4% and net written premiums increased 9% for the third quarter of 2020 driven by growth in Europe and Canada partially offset by the continued impact of the strategic exit from certain Lloyd’s business classes.

6


Life & Group
 
Results for the Three Months Ended September 30
 
Results for the Nine Months Ended September 30
($ millions)
2020
 
2019
 
2020
 
2019
Net earned premiums
$
127

 
 
$
130

 
 
$
380

 
 
$
390

 
Net investment income
208

 
 
207

 
 
622

 
 
616

 
Core loss
(35
)
 
 
(122
)
 
 
(17
)
 
 
(105
)
 
Core loss improved $87 million for the third quarter of 2020 as compared with the prior year quarter. The core loss in the third quarter of 2020 included a $59 million after-tax charge related to the recognition of an active life reserve premium deficiency primarily driven by actions taken on discount rate assumptions. The normative risk free rate was lowered by 100 bps to 2.75% and the time period to grade up to the normative rate was extended from 6 years to 10 years. Results were also impacted by a $36 million after-tax increase in the structured settlement reserves and a $30 million after-tax reduction in LTC claim reserves, both resulting from the 2020 annual claim experience studies. Excluding the impacts of the reserve reviews, core results were favorable driven by better than expected morbidity in the LTC business.
The prior year quarter included a $170 million after-tax charge related to recognition of an active life reserve premium deficiency primarily driven by lower discount rate assumptions partially offset by a $44 million after-tax reduction in LTC claim reserves resulting from the 2019 annual claim experience study.
Corporate & Other
 
Results for the Three Months Ended September 30
 
Results for the Nine Months Ended September 30
($ millions)
2020
 
2019
 
2020
 
2019
Net investment income
$
3

 
 
$
6

 
 
$
10

 
 
$
20

 
Interest expense
32

 
 
31

 
 
94

 
 
99

 
Core loss
(19
)
 
 
(17
)
 
 
(48
)
 
 
(34
)
 
Core loss of $19 million for the third quarter of 2020 was generally consistent with the prior year quarter.
Net Investment Income
 
Results for the Three Months Ended September 30
 
Results for the Nine Months Ended September 30
 
2020
 
2019
 
2020
 
2019
Pretax net investment income
$
517

 
 
$
487

 
 
$
1,380

 
 
$
1,573

 
Net investment income, after tax
421

 
 
399

 
 
1,130

 
 
1,284

 
Pretax net investment income increased $30 million as compared with the prior year quarter. The increase was driven by limited partnership and common stock investments, which returned 4.1%, or $71 million in the third quarter of 2020 compared with 0.9%, or $18 million, in the prior year quarter partially offset by lower yields in our fixed income portfolio.

7


About the Company
CNA is one of the largest U.S. commercial property and casualty insurance companies. CNA provides a broad range of standard and specialized property and casualty insurance products and services for businesses and professionals in the U.S., Canada and Europe, backed by more than 120 years of experience and approximately $45 billion of invested assets.  For more information, please visit CNA at www.cna.com.
Contact
Media:
 
Analysts:
Cara McCall, 312-822-1309
 
Amy C. Adams, 312-822-5533
Conference Call and Webcast/Presentation Information
A conference call for investors and the professional investment community will be held at 8:00 a.m. (CT) today. On the conference call will be Dino E. Robusto, Chairman and Chief Executive Officer of CNA Financial Corporation, Al Miralles, Executive Vice President and Chief Financial Officer of CNA Financial Corporation and other members of senior management. Participants can access the call by dialing (800) 289-0571, or for international callers, +1 (720) 543-0206. The call will also be broadcast live on the internet and may be accessed from the Investor Relations page of the CNA website (www.cna.com). A presentation will be posted and available on the CNA website and will provide additional insight into the results.
The call is available to the media, but questions will be restricted to investors and the professional investment community. An online replay will be available on CNA's website following the call. Financial supplement information related to the results is available on the investor relations pages of the CNA website or by contacting [email protected].
Definition of Reported Segments
Specialty provides management and professional liability and other coverages through property and casualty products and services using a network of brokers, independent agencies and managing general underwriters.
Commercial works with a network of brokers and independent agents to market a broad range of property and casualty insurance products and services to small, middle-market and large businesses.
International underwrites property and casualty coverages on a global basis through two insurance companies based in the U.K. and Luxembourg, a branch operation in Canada as well as through our Lloyd's Syndicate.
Life & Group primarily includes the results of the individual and group long term care businesses that are in run off.
Corporate & Other primarily includes certain corporate expenses, including interest on corporate debt, and the results of certain property and casualty business in run-off, including CNA Re and asbestos and environmental pollution (A&EP).
Financial Measures
Management utilizes the following metrics in their evaluation of the Property & Casualty Operations. These ratios are calculated using financial results prepared in accordance with accounting principles generally accepted in the United States of America (GAAP).
Loss ratio is the percentage of net incurred claim and claim adjustment expenses to net earned premiums.
Underlying loss ratio represents the loss ratio excluding catastrophes and development.
Expense ratio is the percentage of insurance underwriting and acquisition expenses, including the amortization of deferred acquisition costs, to net earned premiums.
Dividend ratio is the ratio of policyholders' dividends incurred to net earned premiums.
Combined ratio is the sum of the loss, expense and dividend ratios.
Underlying combined ratio is the sum of the underlying loss, expense and dividend ratios.
Renewal premium change represents the estimated change in average premium on policies that renew, including rate and exposure changes.
Rate represents the average change in price on policies that renew excluding exposure change. For certain products within Small Business, where quantifiable, rate includes the influence of new business as well.
Retention represents the percentage of premium dollars renewed in comparison to the expiring premium dollars from policies available to renew.
New business represents premiums from policies written with new customers and additional policies written with existing customers.
Gross written premiums ex. 3rd party captives represents gross written premiums excluding business which is ceded to third party captives, including business related to large warranty programs.
The Company's investment portfolio is monitored by management through analysis of various factors including unrealized gains and losses on securities, portfolio duration and exposure to market and credit risk.

8


Reconciliation of GAAP Measures to Non-GAAP Measures
This press release also contains financial measures that are not in accordance with GAAP.  Management utilizes these financial measures to monitor the Company's insurance operations and investment portfolio. The Company believes the presentation of these measures provides investors with a better understanding of the significant factors that comprise the Company's operating performance. Reconciliations of these measures to the most comparable GAAP measures follow below.
Reconciliation of Net Income (Loss) to Core Income (Loss)
Core income (loss) is calculated by excluding from net income (loss) the after-tax effects of net investment gains or losses and any cumulative effects of changes in accounting guidance. The calculation of core income (loss) excludes net investment gains or losses because net investment gains or losses are generally driven by economic factors that are not necessarily reflective of our primary operations. Management monitors core income (loss) for each business segment to assess segment performance. Presentation of consolidated core income (loss) is deemed to be a non-GAAP financial measure.
 
Results for the Three Months Ended September 30
 
Results for the Nine Months Ended September 30
($ millions)
2020
 
2019
 
2020
 
2019
Net income
$
213

 
$
107

 
$
303

 
$
727

Less: Net investment gains (losses)
20

 
5

 
(97
)
 
13

Core income
$
193

 
$
102

 
$
400

 
$
714

Reconciliation of Net Income (Loss) per Diluted Share to Core Income (Loss) per Diluted Share
Core income (loss) per diluted share provides management and investors with a valuable measure of the Company's operating performance for the same reasons applicable to its underlying measure, core income (loss). Core income (loss) per diluted share is core income (loss) on a per diluted share basis.
 
Results for the Three Months Ended September 30
 
Results for the Nine Months Ended September 30
 
2020
 
2019
 
2020
 
2019
Net income per diluted share
$
0.79

 
$
0.39

 
$
1.11

 
$
2.67

Less: Net investment gains (losses)
0.08

 
0.02

 
(0.36
)
 
0.05

Core income per diluted share
$
0.71

 
$
0.37

 
$
1.47

 
$
2.62

Reconciliation of Book Value per Share to Book Value per Share Excluding AOCI
Book value per share excluding AOCI allows management and investors to analyze the amount of the Company's net worth primarily attributable to the Company's business operations. The Company believes this measurement is useful as it reduces the effect of items that can fluctuate significantly from period to period, primarily based on changes in interest rates.
 
September 30, 2020
 
December 31, 2019
Book value per share
$
44.30

 
$
45.00

Less: Per share impact of AOCI
1.52

 
0.19

Book value per share excluding AOCI
$
42.78

 
$
44.81


9


Calculation of Return on Equity and Core Return on Equity
Core return on equity provides management and investors with a measure of how effectively the Company is investing the portion of the Company's net worth that is primarily attributable to its business operations.
 
Results for the Three Months Ended September 30
 
Results for the Nine Months Ended September 30
 
($ millions)
2020
 
2019
 
2020
 
2019
 
Annualized net income
$
855

 
$
428

 
$
405

 
$
970

 
Average stockholders' equity including AOCI (a)
11,833

 
12,105

 
12,118

 
11,670

 
Return on equity
7.2

%
3.5

%
3.3

%
8.3

%
 
 
 
 
 
 
 
 
 
Annualized core income
$
772

 
$
406

 
$
533

 
$
952

 
Average stockholders' equity excluding AOCI (a)
11,550

 
11,975

 
11,887

 
12,039

 
Core return on equity
6.7

%
3.4

%
4.5

%
7.9

%
(a)
Average stockholders' equity is calculated using a simple average of the beginning and ending balances for the period.
For additional information, please refer to CNA's most recent 10-K on file with the Securities and Exchange Commission, as well as the financial supplement, available at www.cna.com.
Forward-Looking Statements
This press release includes statements that relate to anticipated future events (forward-looking statements) rather than actual present conditions or historical events. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and generally include words such as “believes,” “expects,” “intends,” “anticipates,” “estimates” and similar expressions. Forward-looking statements, by their nature, are subject to a variety of inherent risks and uncertainties that could cause actual results to differ materially from the results projected. Many of these risks and uncertainties cannot be controlled by CNA. For a detailed description of these risks and uncertainties please refer to CNA’s filings with the Securities and Exchange Commission, available at www.cna.com.
Any forward-looking statements made in this press release are made by CNA as of the date of this press release. Further, CNA does not have any obligation to update or revise any forward-looking statement contained in this press release, even if CNA’s expectations or any related events, conditions or circumstances change.
Any descriptions of coverage under CNA policies or programs in this press release are provided for convenience only and are not to be relied upon with respect to questions of coverage, exclusions or limitations. With regard to all such matters, the terms and provisions of relevant insurance policies are primary and controlling. In addition, please note that all coverages may not be available in all states.
“CNA" is a registered trademark of CNA Financial Corporation. Certain CNA Financial Corporation subsidiaries use the "CNA" trademark in connection with insurance underwriting and claims activities. Copyright © 2020 CNA. All rights reserved.

# # #

10



cnalogoq32020a03.gif

 
 
 
 
 




CNA Financial Corporation
Supplemental Financial Information


September 30, 2020



This report is for informational purposes only and includes consolidated financial statements and financial exhibits that are unaudited. This report should be read in conjunction with documents filed with the U.S. Securities and Exchange Commission, including the most recent Annual Report on Form 10-K.

 
 
 
 
 




Table of Contents
 
Page
Consolidated Results
 
Statements of Operations
Results of Operations
 
International
Investment Information
 
Other
 
Life & Group Policyholder Reserves





Statements of Operations
Periods ended September 30
Three Months
 
 
Nine Months
 
(In millions)
2020
 
2019
 
Change
 
 
2020
 
2019
 
Change
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net earned premiums
$
1,953

 
$
1,890

 
3

%
 
$
5,672

 
$
5,517

 
3

%
Net investment income
517

 
487

 
6

 
 
1,380

 
1,573

 
(12
)
 
Net investment gains (losses)
27

 
7

 
 
 
 
(120
)
 
20

 


 
Non-insurance warranty revenue
317

 
292

 
 
 
 
926

 
858

 
 
 
Other revenues
6

 
9

 
 
 
 
19

 
22

 

 
Total revenues
2,820

 
2,685

 
5

 
 
7,877

 
7,990

 
(1
)
 
Claims, Benefits and Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Insurance claims and policyholders' benefits
1,616

 
1,614

 
 
 
 
4,683

 
4,323

 


 
Amortization of deferred acquisition costs
360

 
345

 
 
 
 
1,046

 
1,025

 


 
Non-insurance warranty expense
293

 
278

 
 
 
 
859

 
801

 
 
 
Other operating expenses
269

 
289

 
 
 
 
852

 
853

 


 
Interest
32

 
32

 
 
 
 
94

 
100

 


 
Total claims, benefits and expenses
2,570

 
2,558

 

 
 
7,534

 
7,102

 
(6
)
 
Income (loss) before income tax
250

 
127

 
 
 
 
343

 
888

 


 
Income tax (expense) benefit
(37
)
 
(20
)
 
 
 
 
(40
)
 
(161
)
 


 
Net income (loss)
$
213

 
$
107

 
99

%
 
$
303

 
$
727

 
(58
)
%

1





Components of Income (Loss), Per Share Data and Return on Equity
Periods ended September 30
Three Months
 
 
Nine Months
 
(In millions, except per share data)
2020
 
2019
 
 
2020
 
2019
 
Components of Income (Loss)
 
 
 
 
 
 
 
 
 
Core income (loss)
$
193

 
$
102

 
 
$
400

 
$
714

 
Net investment gains (losses)
20

 
5

 
 
(97
)
 
13

 
Net income (loss)
$
213

 
$
107

 
 
$
303

 
$
727

 
 
 
 
 
 
 
 
 
 
 
Diluted Earnings (Loss) Per Common Share
 
 
 
 
 
 
 
 
 
Core income (loss)
$
0.71

 
$
0.37

 
 
$
1.47

 
$
2.62

 
Net investment gains (losses)
0.08

 
0.02

 
 
(0.36
)
 
0.05

 
Diluted earnings (loss) per share
$
0.79

 
$
0.39

 
 
$
1.11


$
2.67

 
 
 
 
 
 
 
 
 
 
 
Weighted Average Outstanding Common Stock and Common Stock Equivalents
 
 
 
 
 
 
 
 
 
Basic
271.7

 
271.6

 
 
271.6

 
271.6

 
Diluted
272.3

 
272.6

 
 
272.3

 
272.5

 
 
 
 
 
 
 
 
 
 
 
Return on Equity
 
 
 
 
 
 
 
 
 
Net income (loss) (1)
7.2

%
3.5

%
 
3.3

%
8.3

%
Core income (loss) (2)
6.7

 
3.4

 
 
4.5

 
7.9

 
(1) Annualized net income (loss) divided by the average stockholders' equity including accumulated other comprehensive income (loss) (AOCI) for the period. Average equity including AOCI is calculated using a simple average of the beginning and ending balances for the period.
(2) Annualized core income (loss) divided by the average stockholders' equity excluding AOCI for the period. Average equity excluding AOCI is calculated using a simple average of the beginning and ending balances for the period.


2





Selected Balance Sheet Data and Statement of Cash Flows Data
(In millions, except per share data)
September 30, 2020
 
December 31, 2019
Total investments
$
49,006

 
$
47,744

Reinsurance receivables, net of allowance for uncollectible receivables
4,370

 
4,179

Total assets
62,775

 
60,612

Insurance reserves
40,532

 
38,614

Debt
2,776

 
2,679

Total liabilities
50,754

 
48,397

Accumulated other comprehensive income (loss) (1)
411

 
51

Total stockholders' equity
12,021

 
12,215

 
 
 
 
Book value per common share
$
44.30

 
$
45.00

Book value per common share excluding AOCI
$
42.78

 
$
44.81

 
 
 
 
Outstanding shares of common stock (in millions of shares)
271.4

 
271.4

 
 
 
 
Statutory capital and surplus - Combined Continental Casualty Companies (2)
$
10,288

 
$
10,787

Three months ended September 30
2020
 
2019
Net cash flows provided (used) by operating activities
$
758

 
$
466

Net cash flows provided (used) by investing activities
(882
)
 
(293
)
Net cash flows provided (used) by financing activities
(25
)
 
(99
)
Net cash flows provided (used) by operating, investing and financing activities
$
(149
)
 
$
74

Nine months ended September 30
2020
 
2019
Net cash flows provided (used) by operating activities
$
1,408

 
$
980

Net cash flows provided (used) by investing activities
(407
)
 
(60
)
Net cash flows provided (used) by financing activities
(801
)
 
(887
)
Net cash flows provided (used) by operating, investing and financing activities
$
200

 
$
33



(1) As of September 30, 2020 and December 31, 2019, the net unrealized gains on investments included in AOCI were net of after-tax Shadow Adjustments of $2,559 million and $2,198 million. To the extent that unrealized gains on fixed income securities supporting certain products within the Life & Group segment would result in a premium deficiency if realized, an increase in Insurance reserves are recorded, net of tax, as a reduction of net unrealized gains through Other comprehensive income (loss) (Shadow Adjustments).
(2) Statutory capital and surplus as of September 30, 2020 is preliminary.

3





Property & Casualty - Results of Operations
Periods ended September 30
Three Months
 
 
Nine Months
 
(In millions)
2020
 
2019
 
Change
 
 
2020
 
2019
 
Change
 
Gross written premiums
$
3,008

 
$
2,852

 
5

%
 
$
9,256

 
$
8,853

 
5

%
Gross written premiums ex. 3rd party captives
2,014

 
1,856

 
9

 
 
6,253

 
5,843

 
7

 
Net written premiums
1,821

 
1,708

 
7

 
 
5,614

 
5,388

 
4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net earned premiums
1,827

 
1,761

 
4

 
 
5,293

 
5,129

 
3

 
Net investment income
306

 
274

 
 
 
 
748

 
937

 


 
Non-insurance warranty revenue
317

 
292

 
 
 
 
926

 
858

 
 
 
Other revenues
6

 
10

 
 
 
 
19

 
21

 


 
Total operating revenues
2,456

 
2,337

 
5

 
 
6,986

 
6,945

 
1

 
Insurance claims and policyholders' benefits
1,261

 
1,145

 
 
 
 
3,740

 
3,270

 


 
Amortization of deferred acquisition costs
360

 
345

 
 
 
 
1,046

 
1,025

 


 
Non-insurance warranty expense
293

 
278

 
 
 
 
859

 
801

 
 
 
Other insurance related expenses
224

 
229

 
 
 
 
692

 
683

 


 
Other expenses
13

 
29

 
 
 
 
66

 
78

 


 
Total claims, benefits and expenses
2,151

 
2,026

 
(6
)
 
 
6,403

 
5,857

 
(9
)
 
Core income (loss) before income tax
305

 
311

 
 
 
 
583

 
1,088

 


 
Income tax (expense) benefit on core income (loss)
(58
)
 
(70
)
 
 
 
 
(118
)
 
(235
)
 


 
Core income (loss)
$
247

 
$
241

 
2

%
 
$
465

 
$
853

 
(45
)
%
 
 
 
 
 
 
 
 
 
 
 
 


 
Other Performance Metrics
 
 
 
 
 
 
 
 
 
 
 


 
Underwriting gain (loss)
$
(18
)
 
$
42

 
(143
)
%
 
$
(185
)
 
$
151

 
N/M

%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss & LAE ratio
68.8

%
64.7

%
(4.1
)
pts
 
70.3

%
63.4

%
(6.9
)
pts
Expense ratio
31.8

 
32.5

 
0.7

 
 
32.9

 
33.3

 
0.4

 
Dividend ratio
0.3

 
0.4

 
0.1

 
 
0.3

 
0.4

 
0.1

 
Combined ratio
100.9

%
97.6

%
(3.3
)
pts
 
103.5

%
97.1

%
(6.4
)
pts
Combined ratio excluding catastrophes and development
92.6

%
94.6

%
2.0

pts
 
93.3

%
94.8

%
1.5

pts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net accident year catastrophe losses incurred
$
160

 
$
32

 
 
 
 
$
536

 
$
128

 

 
Effect on loss & LAE ratio
8.7

%
1.8

%
(6.9
)
pts
 
10.1

%
2.5

%
(7.6
)
pts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net prior year development and other: (favorable) / unfavorable
$
(8
)
 
$
21

 
 
 
 
$
6

 
$
(7
)
 


 
Effect on loss & LAE ratio
(0.4
)
%
1.2

%
1.6

pts
 
0.1

%
(0.2
)
%
(0.3
)
pts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rate
12

%
6

%
6

pts
 
11

%
4

%
7

pts
Renewal premium change
10

%
7

%
3

pts
 
9

%
6

%
3

pts
Retention
82

%
84

%
(2
)
pts
 
82

%
84

%
(2
)
pts
New business
$
330

 
$
316

 
4

%
 
$
1,026

 
$
1,003

 
2

%


4





Specialty - Results of Operations
Periods ended September 30
Three Months
 
 
Nine Months
 
(In millions)
2020
 
2019
 
Change
 
 
2020
 
2019
 
Change
 
Gross written premiums
$
1,855

 
$
1,766

 
5

%
 
$
5,331

 
$
5,191

 
3

%
Gross written premiums ex. 3rd party captives
861

 
778

 
11

 
 
2,413

 
2,263

 
7

 
Net written premiums
795

 
732

 
9

 
 
2,231

 
2,143

 
4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net earned premiums
734

 
712

 
3

 
 
2,124

 
2,061

 
3

 
Net investment income
126

 
121

 
 
 
 
315

 
410

 


 
Non-insurance warranty revenue
317

 
292

 
 
 
 
926

 
858

 
 
 
Other revenues

 
1

 
 
 
 
1

 
1

 


 
Total operating revenues
1,177

 
1,126

 
5

 
 
3,366

 
3,330

 
1

 
Insurance claims and policyholders' benefits
433

 
413

 
 
 
 
1,348

 
1,202

 


 
Amortization of deferred acquisition costs
158

 
155

 
 
 
 
462

 
454

 


 
Non-insurance warranty expense
293

 
278

 
 
 
 
859

 
801

 
 
 
Other insurance related expenses
66

 
71

 
 
 
 
208

 
217

 


 
Other expenses
14

 
13

 
 
 
 
37

 
37

 


 
Total claims, benefits and expenses
964

 
930

 
(4
)
 
 
2,914

 
2,711

 
(7
)
 
Core income (loss) before income tax
213

 
196

 
 
 
 
452

 
619

 


 
Income tax (expense) benefit on core income (loss)
(45
)
 
(43
)
 
 
 
 
(98
)
 
(136
)
 


 
Core income (loss)
$
168

 
$
153

 
10

%
 
$
354

 
$
483

 
(27
)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Performance Metrics
 
 
 
 
 
 
 
 
 
 
 
 
 
Underwriting gain (loss)
$
77

 
$
73

 
5

%
 
$
106

 
$
188

 
(44
)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss & LAE ratio
59.0

%
57.8

%
(1.2
)
pts
 
63.4

%
58.1

%
(5.3
)
pts
Expense ratio
30.5

 
31.8

 
1.3

 
 
31.5

 
32.6

 
1.1

 
Dividend ratio

 
0.2

 
0.2

 
 
0.1

 
0.2

 
0.1

 
Combined ratio
89.5

%
89.8

%
0.3

pts
 
95.0

%
90.9

%
(4.1
)
pts
Combined ratio excluding catastrophes and development
90.5

%
92.1

%
1.6

pts
 
91.4

%
93.0

%
1.6

pts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net accident year catastrophe losses incurred
$
7

 
$
3

 
 
 
 
$
120

 
$
16

 


 
Effect on loss & LAE ratio
1.0

%
0.5

%
(0.5
)
pts
 
5.7

%
0.8

%
(4.9
)
pts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net prior year development and other: (favorable) / unfavorable
$
(14
)
 
$
(20
)
 
 
 
 
$
(45
)
 
$
(58
)
 


 
Effect on loss & LAE ratio
(2.0
)
%
(2.8
)
%
(0.8
)
pts
 
(2.1
)
%
(2.9
)
%
(0.8
)
pts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rate
13

%
6

%
7

pts
 
11

%
4

%
7

pts
Renewal premium change
12

%
9

%
3

pts
 
11

%
7

%
4

pts
Retention
86

%
87

%
(1
)
pts
 
85

%
88

%
(3
)
pts
New business
$
104

 
$
91

 
14

%
 
$
275

 
$
274

 

%

5





Commercial - Results of Operations
Periods ended September 30
Three Months
 
 
Nine Months
 
(In millions)
2020
 
2019
 
Change
 
 
2020
 
2019
 
Change
 
Gross written premiums
$
915

 
$
860

 
6

%
 
$
3,103

 
$
2,825

 
10

%
Gross written premiums ex. 3rd party captives
915

 
852

 
7

 
 
3,018

 
2,742

 
10

 
Net written premiums
804

 
775

 
4

 
 
2,703

 
2,536

 
7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net earned premiums
857

 
813

 
5

 
 
2,470

 
2,339

 
6

 
Net investment income
165

 
136

 
 
 
 
389

 
480

 


 
Other revenues
6

 
10

 
 
 
 
18

 
20

 


 
Total operating revenues
1,028

 
959

 
7

 
 
2,877

 
2,839

 
1

 
Insurance claims and policyholders' benefits
678

 
569

 
 
 
 
1,912

 
1,596

 


 
Amortization of deferred acquisition costs
150

 
134

 
 
 
 
441

 
391

 


 
Other insurance related expenses
127

 
123

 
 
 
 
378

 
372

 


 
Other expenses
7

 
9

 
 
 
 
26

 
27

 


 
Total claims, benefits and expenses
962

 
835

 
(15
)
 
 
2,757

 
2,386

 
(16
)
 
Core income (loss) before income tax
66

 
124

 
 
 
 
120

 
453

 


 
Income tax (expense) benefit on core income (loss)
(14
)
 
(27
)
 
 
 
 
(24
)
 
(97
)
 


 
Core income (loss)
$
52

 
$
97

 
(46
)
%
 
$
96

 
$
356

 
(73
)
%
 
 
 
 
 
 
 
 
 
 
 
 


 
Other Performance Metrics
 
 
 
 
 
 
 
 
 
 
 


 
Underwriting gain (loss)
$
(98
)
 
$
(13
)
 
N/M

%
 
$
(261
)
 
$
(20
)
 
N/M

%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss & LAE ratio
78.6

%
69.3

%
(9.3
)
pts
 
76.8

%
67.6

%
(9.2
)
pts
Expense ratio
32.3

 
31.7

 
(0.6
)
 
 
33.2

 
32.7

 
(0.5
)
 
Dividend ratio
0.6

 
0.6

 

 
 
0.6

 
0.6

 

 
Combined ratio
111.5

%
101.6

%
(9.9
)
pts
 
110.6

%
100.9

%
(9.7
)
pts
Combined ratio excluding catastrophes and development
93.9

%
93.8

%
(0.1
)
pts
 
94.2

%
95.1

%
0.9

pts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net accident year catastrophe losses incurred
$
146

 
$
25

 
 
 
 
$
354

 
$
102

 


 
Effect on loss & LAE ratio
17.0

%
3.0

%
(14
)
pts
 
14.3

%
4.3

%
(10
)
pts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net prior year development and other: (favorable) / unfavorable
$
6

 
$
40

 
 
 
 
$
54

 
$
37

 


 
Effect on loss & LAE ratio
0.6

%
4.8

%
4.2

pts
 
2.1

%
1.5

%
(0.6
)
pts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rate
11

%
4

%
7

pts
 
9

%
3

%
6

pts
Renewal premium change
8

%
5

%
3

pts
 
8

%
5

%
3

pts
Retention
81

%
86

%
(5
)
pts
 
84

%
86

%
(2
)
pts
New business
$
168

 
$
173

 
(3
)
%
 
$
564

 
$
522

 
8

%

6





International - Results of Operations
Periods ended September 30
Three Months
 
 
Nine Months
 
(In millions)
2020
 
2019
 
Change
 
 
2020
 
2019
 
Change
 
Gross written premiums
$
238

 
$
226

 
5

%
 
$
822

 
$
837

 
(2
)
%
Net written premiums
222

 
201

 
10

 
 
680

 
709

 
(4
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net earned premiums
236

 
236

 

 
 
699

 
729

 
(4
)
 
Net investment income
15

 
17

 
 
 
 
44

 
47

 


 
Other revenues

 
(1
)
 
 
 
 

 

 


 
Total operating revenues
251

 
252

 

 
 
743

 
776

 
(4
)
 
Insurance claims and policyholders' benefits
150

 
163

 
 
 
 
480

 
472

 


 
Amortization of deferred acquisition costs
52

 
56

 
 
 
 
143

 
180

 


 
Other insurance related expenses
31

 
35

 
 
 
 
106

 
94

 


 
Other expenses
(8
)
 
7

 
 
 
 
3

 
14

 


 
Total claims, benefits and expenses
225

 
261

 
14

 
 
732

 
760

 
4

 
Core income (loss) before income tax
26

 
(9
)
 
 
 
 
11

 
16

 


 
Income tax (expense) benefit on core income (loss)
1

 

 
 
 
 
4

 
(2
)
 


 
Core income (loss)
$
27

 
$
(9
)
 
N/M

%
 
$
15

 
$
14

 
7

%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Performance Metrics
 
 
 
 
 
 
 
 
 
 
 
 
 
Underwriting gain (loss)
$
3

 
$
(18
)
 
117

%
 
$
(30
)
 
$
(17
)
 
(76
)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss & LAE ratio
63.2

%
69.4

%
6.2

pts
 
68.6

%
64.7

%
(3.9
)
pts
Expense ratio
34.9

 
38.0

 
3.1

 
 
35.6

 
37.5

 
1.9

 
Dividend ratio

 

 

 
 

 

 

 
Combined ratio
98.1

%
107.4

%
9.3

pts
 
104.2

%
102.2

%
(2.0
)
pts
Combined ratio excluding catastrophes and development
95.0

%
105.3

%
10.3

pts
 
95.7

%
98.9

%
3.2

pts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net accident year catastrophe losses incurred
$
7

 
$
4

 
 
 
 
$
62

 
$
10

 


 
Effect on loss & LAE ratio
3.0

%
1.7

%
(1.3
)
pts
 
8.9

%
1.4

%
(7.5
)
pts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net prior year development and other: (favorable) / unfavorable
$

 
$
1

 
 
 
 
$
(3
)
 
$
14

 


 
Effect on loss & LAE ratio
0.1

%
0.4

%
0.3

pts
 
(0.4
)
%
1.9

%
2.3

pts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rate
16

%
10

%
6

pts
 
12

%
7

%
5

pts
Renewal premium change
14

%
6

%
8

pts
 
11

%
5

%
6

pts
Retention
70

%
74

%
(4
)
pts
 
71

%
70

%
1

pts
New business
$
58

 
$
52

 
12

%
 
$
187

 
$
207

 
(10
)
%

7





Life & Group - Results of Operations
Periods ended September 30
Three Months
 
 
Nine Months
(In millions)
2020
 
2019
 
 
2020
 
2019
Net earned premiums
$
127

 
$
130

 
 
$
380

 
$
390

Net investment income
208

 
207

 
 
622

 
616

Other revenues

 
(1
)
 
 

 

Total operating revenues
335

 
336

 
 
1,002

 
1,006

Insurance claims and policyholders' benefits
363

 
476

 
 
983

 
1,093

Other insurance related expenses
28

 
29

 
 
79

 
87

Other expenses
3

 
1

 
 
6

 
5

Total claims, benefits and expenses
394

 
506

 
 
1,068

 
1,185

Core income (loss) before income tax
(59
)
 
(170
)
 
 
(66
)
 
(179
)
Income tax (expense) benefit on core income (loss)
24

 
48

 
 
49

 
74

Core income (loss)
$
(35
)
 
$
(122
)
 
 
$
(17
)
 
$
(105
)


8





Corporate & Other - Results of Operations
Periods ended September 30
Three Months
 
 
Nine Months
(In millions)
2020
 
2019
 
 
2020
 
2019
Net earned premiums
$
(1
)
 
$
(1
)
 
 
$
(1
)
 
$
(2
)
Net investment income
3

 
6

 
 
10

 
20

Other revenues

 

 
 

 
1

Total operating revenues
2

 
5

 
 
9

 
19

Insurance claims and policyholders' benefits
(8
)
 
(7
)
 
 
(40
)
 
(40
)
Other insurance related expenses
(1
)
 
(1
)
 
 
(2
)
 
(4
)
Other expenses
34

 
34

 
 
105

 
104

Total claims, benefits and expenses
25

 
26

 
 
63

 
60

Core income (loss) before income tax
(23
)
 
(21
)
 
 
(54
)
 
(41
)
Income tax (expense) benefit on core income (loss)
4

 
4

 
 
6

 
7

Core income (loss)
$
(19
)
 
$
(17
)
 
 
$
(48
)
 
$
(34
)


9





Investment Summary - Consolidated
 
September 30, 2020
 
June 30, 2020

December 31, 2019
(In millions)
Carrying Value
 
Net Unrealized Gains (Losses)
 
Carrying Value
 
Net Unrealized Gains (Losses)
 
Carrying Value
 
Net Unrealized Gains (Losses)
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
23,665

 
$
2,958

 
$
22,808

 
$
2,537

 
$
22,069

 
$
2,260

States, municipalities and political subdivisions:
 
 
 
 
 
 
 
 
 
 
 
Tax-exempt
8,335

 
1,228

 
8,185

 
1,199

 
7,804

 
1,155

Taxable
2,889

 
537

 
2,942

 
502

 
2,848

 
404

Total states, municipalities and political subdivisions
11,224

 
1,765

 
11,127

 
1,701

 
10,652

 
1,559

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
RMBS
3,948

 
152

 
3,784

 
167

 
4,519

 
132

CMBS
2,050

 
15

 
2,116

 
(23
)
 
2,346

 
81

Other ABS
2,154

 
57

 
1,959

 
19

 
1,962

 
37

Total asset-backed
8,152

 
224

 
7,859

 
163

 
8,827

 
250

U.S. Treasury and obligations of government-sponsored enterprises
350

 
3

 
498

 
7

 
145

 
(1
)
Foreign government
510

 
29

 
483

 
26

 
504

 
13

Redeemable preferred stock

 

 

 

 
10

 

Total fixed maturity securities
43,901

 
4,979

 
42,775

 
4,434

 
42,207

 
4,081

Equities:
 
 
 
 
 
 
 
 
 
 
 
Common stock
173

 

 
154

 

 
142

 

Non-redeemable preferred stock
746

 

 
705

 

 
723

 

Total equities
919

 

 
859

 

 
865



Limited partnership investments
1,567

 

 
1,558

 

 
1,752

 

Other invested assets
69

 

 
65

 

 
65

 

Mortgage loans
1,088

 

 
1,042

 

 
994

 

Short term investments
1,462

 

 
1,458

 
1

 
1,861

 

Total investments
$
49,006

 
$
4,979

 
$
47,757


$
4,435


$
47,744


$
4,081

 
 
 
 
 
 
 
 
 
 
 
 
Net receivable/(payable) on investment activity
$
(1
)
 
 
 
$
(403
)
 
 
 
$
37

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Effective duration (in years)
6.3

 
 
 
6.0

 
 
 
6.0

 
 
Weighted average rating
A

 
 
 
A

 
 
 
A

 
 
RMBS - Residential mortgage-backed securities
CMBS - Commercial mortgage-backed securities
Other ABS - Other asset-backed securities

10





Investment Summary - Property & Casualty and Corporate & Other
 
September 30, 2020
 
June 30, 2020
 
December 31, 2019
(In millions)
Carrying Value
 
Net Unrealized Gains (Losses)
 
Carrying Value
 
Net Unrealized Gains (Losses)
 
Carrying Value
 
Net Unrealized Gains (Losses)
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
14,918

 
$
1,081

 
$
14,383

 
$
888

 
$
13,925

 
$
738

States, municipalities and political subdivisions:
 
 
 
 
 
 
 
 
 
 
 
Tax-exempt
1,308

 
66

 
1,154

 
61

 
646

 
37

Taxable
1,025

 
97

 
1,030

 
87

 
1,077

 
71

Total states, municipalities and political subdivisions
2,333

 
163

 
2,184

 
148

 
1,723

 
108

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
RMBS
3,862

 
147

 
3,702

 
162

 
4,441

 
128

CMBS
1,961

 
12

 
2,028

 
(25
)
 
2,264

 
77

Other ABS
1,971

 
33

 
1,783

 
1

 
1,842

 
29

Total asset-backed
7,794

 
192

 
7,513

 
138

 
8,547

 
234

U.S. Treasury and obligations of government-sponsored enterprises
342

 
3

 
489

 
7

 
143

 
(1
)
Foreign government
496

 
27

 
477

 
25

 
498

 
12

Redeemable preferred stock

 

 

 

 
5

 

Total fixed maturity securities
25,883

 
1,466

 
25,046

 
1,206

 
24,841

 
1,091

Equities:
 
 
 
 
 
 
 
 
 
 
 
Common stock
173

 

 
154

 

 
142

 

Non-redeemable preferred stock
175

 

 
168

 

 
181

 

Total equities
348

 

 
322

 

 
323

 

Limited partnership investments
1,567

 

 
1,558

 

 
1,752

 

Other invested assets
69

 

 
65

 

 
65

 

Mortgage loans
792

 

 
761

 

 
715

 

Short term investments
1,420

 

 
1,397

 
1

 
1,774

 

Total investments
$
30,079

 
$
1,466

 
$
29,149


$
1,207


$
29,470


$
1,091

 
 
 
 
 
 
 
 
 
 
 
 
Net receivable/(payable) on investment activity
$
(70
)
 
 
 
$
(446
)
 
 
 
$
17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Effective duration (in years)
4.5

 
 
 
4.1

 
 
 
4.1

 
 
Weighted average rating
A

 
 
 
A

 
 
 
A-

 
 

11





Investment Summary - Life & Group
 
September 30, 2020
 
June 30, 2020
 
December 31, 2019
(In millions)
Carrying Value
 
Net Unrealized Gains (Losses)
 
Carrying Value
 
Net Unrealized Gains (Losses)
 
Carrying Value
 
Net Unrealized Gains (Losses)
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
8,747

 
$
1,877

 
$
8,425

 
$
1,649

 
$
8,144

 
$
1,522

States, municipalities and political subdivisions:
 
 
 
 
 
 
 
 
 
 
 
Tax-exempt
7,027

 
1,162

 
7,031

 
1,138

 
7,158

 
1,118

Taxable
1,864

 
440

 
1,912

 
415

 
1,771

 
333

Total states, municipalities and political subdivisions
8,891

 
1,602

 
8,943

 
1,553

 
8,929

 
1,451

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
RMBS
86

 
5

 
82

 
5

 
78

 
4

CMBS
89

 
3

 
88

 
2

 
82

 
4

Other ABS
183

 
24

 
176

 
18

 
120

 
8

Total asset-backed
358

 
32

 
346

 
25

 
280

 
16

U.S. Treasury and obligations of government-sponsored enterprises
8

 

 
9

 

 
2

 

Foreign government
14

 
2

 
6

 
1

 
6

 
1

Redeemable preferred stock

 

 

 

 
5

 

Total fixed maturity securities
18,018

 
3,513

 
17,729

 
3,228

 
17,366

 
2,990

Equities:
 
 
 
 
 
 
 
 
 
 
 
Common stock

 

 

 

 

 

Non-redeemable preferred stock
571

 

 
537

 

 
542

 

Total equities
571

 

 
537




542



Limited partnership investments

 

 

 

 

 

Other invested assets

 

 

 

 

 

Mortgage loans
296

 

 
281

 

 
279

 

Short term investments
42

 

 
61

 

 
87

 

Total investments
$
18,927

 
$
3,513

 
$
18,608


$
3,228


$
18,274


$
2,990

 
 
 
 
 
 
 
 
 
 
 
 
Net receivable/(payable) on investment activity
$
69

 
 
 
$
43

 
 
 
$
20

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Effective duration (in years)
9.0

 
 
 
8.8

 
 
 
8.9

 
 
Weighted average rating
A

 
 
 
A

 
 
 
A

 
 

12





Investments - Fixed Maturity Securities by Credit Rating  
September 30, 2020
U.S. Government, Government agencies and Government-sponsored enterprises
 
AAA
 
AA
 
A
 
BBB
 
Non-investment grade
 
Total
(In millions)
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
Corporate and other bonds
$

 
$

 
$
50

 
$
1

 
$
519

 
$
55

 
$
5,246

 
$
814

 
$
15,782

 
$
2,061

 
$
2,068

 
$
27

 
$
23,665

 
$
2,958

States, municipalities and political subdivisions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tax-exempt

 

 
2,704

 
385

 
3,562

 
538

 
1,838

 
267

 
217

 
37

 
14

 
1

 
8,335

 
1,228

Taxable

 

 
348

 
40

 
1,587

 
306

 
862

 
189

 
92

 
2

 

 

 
2,889

 
537

Total states, municipalities and political subdivisions

 

 
3,052

 
425

 
5,149

 
844

 
2,700

 
456

 
309

 
39

 
14

 
1

 
11,224

 
1,765

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RMBS
3,649

 
123

 
5

 

 
23

 
1

 
33

 
1

 
12

 
1

 
226

 
26

 
3,948

 
152

CMBS
27

 
1

 
318

 
19

 
732

 
42

 
279

 
(5
)
 
495

 
(25
)
 
199

 
(17
)
 
2,050

 
15

Other ABS

 

 
51

 
2

 
102

 
5

 
1,126

 
23

 
861

 
26

 
14

 
1

 
2,154

 
57

Total asset-backed
3,676

 
124

 
374

 
21

 
857

 
48

 
1,438

 
19

 
1,368

 
2

 
439

 
10

 
8,152

 
224

U.S. Treasury and obligations of government-sponsored enterprises
350

 
3

 

 

 

 

 

 

 

 

 

 

 
350

 
3

Foreign government

 

 
147

 
5

 
248

 
14

 
86

 
7

 
29

 
3

 

 

 
510

 
29

Redeemable preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturity securities
$
4,026

 
$
127

 
$
3,623

 
$
452

 
$
6,773

 
$
961

 
$
9,470

 
$
1,296

 
$
17,488

 
$
2,105

 
$
2,521

 
$
38

 
$
43,901

 
$
4,979

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage of total fixed maturity securities
9
%
 
 
 
8
%
 
 
 
15
%
 
 
 
22
%
 
 
 
40
%
 
 
 
6
%
 
 
 
100
%
 
 

13





Components of Net Investment Income
 
Consolidated
 
Periods ended September 30
Three Months
 
Nine Months
 
(In millions)
2020
 
2019
 
2020
 
2019
 
    Taxable fixed income securities
$
363

 
$
383

 
$
1,094

 
$
1,151

 
    Tax-exempt fixed income securities
80

 
79

 
238

 
241

 
Total fixed income securities
443

 
462

 
1,332

 
1,392

 
Limited partnership and common stock investments
71

 
18

 
30

 
157

 
Other, net of investment expense
3

 
7

 
18

 
24

 
Pretax net investment income
$
517

 
$
487

 
$
1,380

 
$
1,573

 
Fixed income securities, after tax
$
364

 
$
378

 
$
1,092

 
$
1,140

 
Net investment income, after tax
421

 
399

 
1,130

 
1,284

 
 
 
 
 
 
 
 
 
 
Effective income yield for fixed income securities, pretax
4.5

%
4.8

%
4.6

%
4.8

%
Effective income yield for fixed income securities, after tax
3.7

 
3.9

 
3.7

 
3.9

 
Limited partnership and common stock return
4.1

 
0.9

 
1.7

 
7.7

 
 
Property & Casualty and Corporate & Other
 
Periods ended September 30
Three Months
 
Nine Months
 
(In millions)
2020
 
2019
 
2020
 
2019
 
    Taxable fixed income securities
$
224

 
$
248

 
$
683

 
$
755

 
    Tax-exempt fixed income securities
9

 
6

 
22

 
17

 
Total fixed income securities
233

 
254

 
705

 
772

 
Limited partnership and common stock investments
71

 
18

 
30

 
157

 
Other, net of investment expense
5

 
8

 
23

 
28

 
Pretax net investment income
$
309

 
$
280

 
$
758

 
$
957

 
Fixed income securities, after tax
$
185

 
$
202

 
$
561

 
$
613

 
Net investment income, after tax
244

 
223

 
602

 
760

 
 
 
 
 
 
 
 
 
 
Effective income yield for fixed income securities, pretax
3.8

%
4.2

%
3.9

%
4.3

%
Effective income yield for fixed income securities, after tax
3.0

 
3.4

 
3.1

 
3.4

 
 
 
 
 
 
 
 
 
 
 
Life & Group
 
Periods ended September 30
Three Months
 
Nine Months
 
(In millions)
2020
 
2019
 
2020
 
2019
 
    Taxable fixed income securities
$
139

 
$
135

 
$
411

 
$
396

 
    Tax-exempt fixed income securities
71

 
73

 
216

 
224

 
Total fixed income securities
210

 
208

 
627

 
620

 
Limited partnership and common stock investments

 

 

 

 
Other, net of investment expense
(2
)
 
(1
)
 
(5
)
 
(4
)
 
Pretax net investment income
$
208

 
$
207

 
$
622

 
$
616

 
Fixed income securities, after tax
$
179

 
$
176

 
$
531

 
$
527

 
Net investment income, after tax
177

 
176

 
528

 
524

 
 
 
 
 
 
 
 
 
 
Effective income yield for fixed income securities, pretax
5.6

%
5.6

%
5.6

%
5.6

%
Effective income yield for fixed income securities, after tax
4.7

 
4.8

 
4.7

 
4.8

 
 
 
 
 
 
 
 
 
 

14





Claim & Claim Adjustment Expense Reserve Rollforward
Three months ended September 30, 2020
(In millions)

Specialty
 

Commercial
 
International
 
P&C Operations
 
Life & Group
 
Corporate & Other
 
Total Operations
Claim & claim adjustment expense reserves, beginning of period
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross
$
5,696

 
$
8,830

 
$
1,906

 
$
16,432

 
$
3,751

 
$
2,087

 
$
22,270

Ceded
877

 
811

 
252

 
1,940

 
142

 
1,920

 
4,002

Net
4,819

 
8,019


1,654


14,492


3,609


167


18,268

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net incurred claim & claim adjustment expenses
433

 
674

 
150

 
1,257

 
226

 
1

 
1,484

Net claim & claim adjustment expense payments
(376
)
 
(496
)
 
(134
)
 
(1,006
)
 
(234
)
 
(3
)
 
(1,243
)
Foreign currency translation adjustment and other

 

 
45

 
45

 
28

 
1

 
74

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Claim & claim adjustment expense reserves, end of period
 
 
 
 
 
 
 
 
 
 
 
 
 
Net
4,876

 
8,197

 
1,715

 
14,788

 
3,629

 
166

 
18,583

Ceded
822

 
857

 
260

 
1,939

 
137

 
1,875

 
3,951

Gross
$
5,698

 
$
9,054

 
$
1,975

 
$
16,727

 
$
3,766

 
$
2,041

 
$
22,534


Nine months ended September 30, 2020
(In millions)

Specialty
 

Commercial
 
International
 
P&C Operations
 
Life & Group
 
Corporate & Other
 
Total Operations
Claim & claim adjustment expense reserves, beginning of period
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross
$
5,238

 
$
8,656

 
$
1,876

 
$
15,770

 
$
3,716

 
$
2,234

 
$
21,720

Ceded
562

 
807

 
248

 
1,617

 
159

 
2,059

 
3,835

Net
4,676

 
7,849

 
1,628

 
14,153

 
3,557

 
175

 
17,885

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net incurred claim & claim adjustment expenses
1,346

 
1,898

 
480

 
3,724

 
773

 
3

 
4,500

Net claim & claim adjustment expense payments
(1,147
)
 
(1,551
)
 
(392
)
 
(3,090
)
 
(739
)
 
(12
)
 
(3,841
)
Foreign currency translation adjustment and other
1

 
1

 
(1
)
 
1

 
38

 

 
39

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Claim & claim adjustment expense reserves, end of period
 
 
 
 
 
 
 
 
 
 
 
 
 
Net
4,876

 
8,197

 
1,715

 
14,788

 
3,629

 
166

 
18,583

Ceded
822

 
857

 
260

 
1,939

 
137

 
1,875

 
3,951

Gross
$
5,698

 
$
9,054

 
$
1,975

 
$
16,727

 
$
3,766

 
$
2,041

 
$
22,534



15





Life & Group Policyholder Reserves
September 30, 2020
 
 
 
 
 
(In millions)
Claim and claim adjustment expenses
 
Future policy benefits
 
Total
Long term care
$
2,866

 
$
9,678

 
$
12,544

Structured settlement annuities
547

 

 
547

Other
12

 

 
12

Total
3,425

 
9,678

 
13,103

Shadow adjustments
204

 
3,035

 
3,239

Ceded reserves
137

 
265

 
402

Total gross reserves
$
3,766

 
$
12,978

 
$
16,744

December 31, 2019
 
 
 
 
 
(In millions)
Claim and claim adjustment expenses
 
Future policy benefits
 
Total
Long term care
$
2,863

 
$
9,470

 
$
12,333

Structured settlement annuities
515

 

 
515

Other
12

 

 
12

Total
3,390

 
9,470

 
12,860

Shadow adjustments
167

 
2,615

 
2,782

Ceded reserves
159

 
226

 
385

Total gross reserves
$
3,716

 
$
12,311

 
$
16,027


16





Definitions and Presentation
Collectively, CNA Financial Corporation (CNAF) and its subsidiaries are referred to as CNA or the Company.
P&C Operations includes Specialty, Commercial and International.
Life & Group segment primarily includes the results of long term care businesses that are in run-off.
Corporate & Other segment primarily includes certain corporate expenses including interest on corporate debt and the results of certain property and casualty business in run-off, including CNA Re and asbestos and environmental pollution. Intersegment eliminations are also included in this segment.
Management uses the core income (loss) financial measure to monitor the Company’s operations. Please refer to Note I to the Consolidated Financial Statements within the December 31, 2019 Form 10-K for further discussion of this non-GAAP financial measure.
Management uses underwriting results to monitor insurance operations. Underwriting results are pretax and are calculated as net earned premiums less total insurance expenses, which includes insurance claims and policyholders' benefits, amortization of deferred acquisition costs and other insurance related expenses.
In the evaluation of the results of Specialty, Commercial and International, management uses the loss ratio, the expense ratio, the dividend ratio and the combined ratio. These ratios are calculated using financial results prepared in accordance with accounting principles generally accepted in the United States of America. The loss ratio is the percentage of net incurred claim and claim adjustment expenses to net earned premiums. The expense ratio is the percentage of insurance underwriting and acquisition expenses, including the amortization of deferred acquisition costs, to net earned premiums. The dividend ratio is the ratio of policyholders' dividends incurred to net earned premiums. The combined ratio is the sum of the loss, expense and dividend ratios. In addition, management also utilizes renewal premium change, rate, retention and new business in evaluating operating trends. Renewal premium change represents the estimated change in average premium on policies that renew, including rate and exposure changes. Rate represents the average change in price on policies that renew excluding exposure change. For certain products within Small Business, where quantifiable, rate includes the influence of new business as well. Exposure represents the measure of risk used in the pricing of the insurance product. Retention represents the percentage of premium dollars renewed in comparison to the expiring premium dollars from policies available to renew. Rate, renewal premium change and retention presented for the prior year is updated to reflect subsequent activity on policies written in the period. New business represents premiums from policies written with new customers and additional policies written with existing customers.
This financial supplement may also reference or contain financial measures that are not in accordance with GAAP. Management utilizes these financial measures to monitor the Company's insurance operations and investment portfolio. Core income, which is derived from certain income statement amounts, is used by management to monitor performance of the Company's insurance operations. The Company's investment portfolio is monitored by management through analysis of various factors including unrealized gains and losses on securities, portfolio duration and exposure to market and credit risk.

17





Core income (loss) is calculated by excluding from net income (loss) the after-tax effects of net investment gains or losses and any cumulative effects of changes in accounting guidance. The calculation of core income (loss) excludes net investment gains or losses because net investment gains or losses are generally driven by economic factors that are not necessarily reflective of our primary operations. Management monitors core income (loss) for each business segment to assess segment performance. Presentation of consolidated core income (loss) is deemed to be a non-GAAP financial measure. For reconciliations of non-GAAP measures to the most comparable GAAP measures and other information, please refer herein and/or to CNA's most recent 10-K on file with the Securities and Exchange Commission, as well as the press release, available at www.cna.com.
Gross written premiums ex. 3rd party captives represents gross written premiums excluding business which is ceded to third party captives, including business related to large warranty programs.
Pretax net prior year development and other includes the effects of interest accretion and change in allowance for uncollectible reinsurance and deductible amounts.
Net investment income from fixed income securities, as presented, includes both fixed maturity securities and non-redeemable preferred stock.
Certain immaterial differences are due to rounding.
N/M = Not Meaningful


18