Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Financial Statements for the six and three-month periods ended December 31, 2022, presented comparatively.
 
 
 
 
 
Legal information
 
Denomination: Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Fiscal year N°: 90, beginning on July 1, 2022
 
Legal address: Carlos Della Paolera 261, 9rd floor – Autonomous City of Buenos Aires, Argentina
 
Company activity: Real estate, agricultural, commercial and financial activities
 
Date of registration of the by-laws in the Public Registry of Commerce: February 19, 1937
 
Date of registration of last amendment of the by-laws in the Public Registry of Commerce: Ordinary and Extraordinary General Assembly of October 29, 2018 registered in the General Inspection of Justice on January 8, 2019 under Number 541 of Book 93 T- of Stock Companies.
 
Expiration of Company charter: June 6, 2082
 
Registration number with the Supervisory Board of Companies: 26, folio 2, book 45, Stock Companies
 
Stock: 592,172,576 common shares (***).
 
Common stock subscribed, issued and paid up nominal value (millions of ARS): 592
 
Control Group: Eduardo S. Elsztain directly and through Inversiones Financieras del Sur S.A., Agroinvestment S.A. and Consultores Venture Capital Uruguay S.A.
 
Legal addresses: Bolívar 108, 1st floor, Autonomous City of Buenos Aires, Argentina (Eduardo S. Elsztain) - Road 8, km 17,500, Zonamérica Building 1, store 106, Montevideo, Uruguay (IFISA) - Cambara 1620, 2nd floor, office 202, Carrasco, 11000 Montevideo, Uruguay (Agroinvesment S.A.)
 
Parent companies' activity: Investment
 
Direct and indirect participation of the Control Group over the capital: 223,591,918 shares
 
Voting stock (direct and indirect equity interest): 38.48% (*)
 
 
Type of stock
CAPITAL STATUS
Authorized to be offered publicly (Shares)
Subscribed, Issued and Paid-in (millions of ARS)
Ordinary certified shares of ARS 1 face value and 1 vote each
592,172,576 (**)
592
 
 
(*) For computation purposes, treasury shares have been subtracted.
(**) Company not included in the Optional Statutory System of Public Offer of Compulsory Acquisition.
 
 
 
 
 
 
Index

Glossary of terms
1
Unaudited Condensed Interim Consolidated Statements of Financial Position
2
Unaudited Condensed Interim Consolidated Statements of Income and Other Comprehensive Income
3
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders' Equity
4
Unaudited Condensed Interim Consolidated Statements of Cash Flows
6
Notes to the Unaudited Condensed Interim Consolidated Financial Statements:
 
Note 1 - The Group's business and general information
7
Note 2 - Summary of significant accounting policies
7
Note 3 - Seasonal effects on operations
8
Note 4 - Acquisitions and disposals
9
Note 5 - Financial risk management and fair value estimates
10
Note 6 - Segment information
10
Note 7 - Investments in associates and joint ventures
15
Note 8 - Investment properties
15
Note 9 - Property, plant and equipment
17
Note 10 - Trading properties
17
Note 11 - Intangible assets
18
Note 12 - Right-of-use assets
18
Note 13 - Biological assets
19
Note 14 - Inventories
20
Note 15 - Financial instruments by category
20
Note 16 - Trade and other receivables
22
Note 17 - Cash flow and cash equivalents information
23
Note 18 - Trade and other payables
24
Note 19 - Provisions
24
Note 20 - Borrowings
25
Note 21 - Taxation
27
Note 22 - Revenues
29
Note 23 - Costs
29
Note 24 - Expenses by nature
29
Note 25 - Other operating results, net
30
Note 26 - Financial results, net
30
Note 27 - Related parties transactions
30
Note 28 - CNV General Resolution N° 622
32
Note 29 - Cost of sales and services provided
32
Note 30 - Foreign currency assets and liabilities
33
Note 31 - Result from discontinued operations
33
Note 32 - Subsequent Events
36
 
 
 
 
 
 
 
Glossary of terms
 
The following are not technical definitions but help the reader to understand certain terms used in the wording of the notes to the Group’s Financial Statements.
 
Terms
 
Definitions
BACS
 
Banco de Crédito y Securitización S.A.
BCRA
 
Central Bank of the Argentine Republic
BHSA
 
Banco Hipotecario S.A.
Brasilagro
 
Brasilagro-Companhia Brasileira de Propriedades Agrícolas
CAMSA
 
Consultores Assets Management S.A.
CNV
 
National Securities Commission
Condor
 
Condor Hospitality Trust Inc.
Cresud, “the Company”, “us”
 
Cresud S.A.C.I.F. y A.
Financial Statements
 
Unaudited Condensed Interim Consolidated Financial Statements
Annual Financial Statements
 
Consolidated Financial Statements as of June 30, 2019
CPF
 
Collective Promotion Funds
GCDI
 
GCDI S.A.
IDBD
 
IDB Development Corporation Ltd.
IFISA
 
Inversiones Financieras del Sur S.A.
IPC
 
Consumer's price index
IRSA
 
IRSA Inversiones y Representaciones S.A.
IRSA CP
 
IRSA Propiedades Comerciales S.A.
LRSA
 
La Rural S.A.
New Lipstick
 
New Lipstick LLC
IAS
 
International Accounting Standards
IFRS
 
International Financial Reporting Standards
NIS
 
New Israeli Shekel
Quality
 
Quality Invest S.A.
RECPAM
 
Result from exposure to changes in the purchasing power of the currency
 
1
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Financial Position
as of December 31, 2022 and June 30, 2022
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Note
 
12.31.2022
 
 
06.30.2022
 
ASSETS
 
 
 
 
 
 
 
Non-current assets
 
 
 
 
 
 
 
Investment properties
8
  404,759 
  432,679 
Property, plant and equipment
9
  92,123 
  85,030 
Trading properties
10
  4,359 
  4,351 
Intangible assets
11
  6,329 
  6,126 
Group of assets held for sale
 
  193 
  - 
Right-of-use assets
12
  13,048 
  9,723 
Biological assets
13
  6,650 
  8,684 
Investment in associates and joint ventures
7
  26,149 
  25,635 
Deferred income tax assets
21
  650 
  93 
Income tax credit
 
  15 
  34 
Restricted assets
15
  634 
  667 
Trade and other receivables
16
  19,279 
  21,164 
Investment in financial assets
15
  1,337 
  1,235 
Derivative financial instruments
15
  32 
  93 
Total non-current assets
 
  575,557 
  595,514 
Current assets
 
    
    
Trading properties
10
  86 
  276 
Biological assets
13
  17,373 
  13,180 
Inventories
14
  18,412 
  19,201 
Income tax credit
 
  113 
  80 
Trade and other receivables
16
  55,261 
  47,665 
Investment in financial assets
15
  23,311 
  27,296 
Derivative financial instruments
15
  2,020 
  4,006 
Cash and cash equivalents
15
  21,470 
  49,947 
Total current assets
 
  138,046 
  161,651 
TOTAL ASSETS
 
  713,603 
  757,165 
SHAREHOLDERS’ EQUITY
 
    
    
Shareholders' equity (according to corresponding statement)
 
  124,497 
  117,750 
Non-controlling interest
 
  172,593 
  178,103 
TOTAL SHAREHOLDERS' EQUITY
 
  297,090 
  295,853 
LIABILITIES
 
    
    
Non-current liabilities
 
    
    
Borrowings
20
  104,478 
  66,047 
Deferred income tax liabilities
21
  151,141 
  166,316 
Trade and other payables
18
  6,766 
  6,578 
Provisions
19
  4,088 
  731 
Derivative financial instruments
15
  325 
  179 
Lease liabilities
 
  11,969 
  10,099 
Payroll and social security liabilities
 
  238 
  220 
Total non-current liabilities
 
  279,005 
  250,170 
Current liabilities
 
    
    
Trade and other payables
18
  48,658 
  44,240 
Borrowings
20
  77,661 
  136,299 
Provisions
19
  243 
  299 
Payroll and social security liabilities
 
  2,172 
  3,535 
Income tax liabilities
 
  2,298 
  22,071 
Lease liabilities
 
  4,125 
  3,273 
Derivative financial instruments
15
  2,351 
  1,425 
Total Current liabilities
 
  137,508 
  211,142 
TOTAL LIABILITIES
 
  416,513 
  461,312 
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES
 
  713,603 
  757,165 
 
  The accompanying notes are an integral part of these Financial Statements.
 
PRICE WATERHOUSE & CO. S.R.L.
 
(Socio)
 
 
 
 
)
 
 
 
)
C.P.C.E.C.A.B.A. T° 1 F° 17
Carlos Brondo
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 391 F° 078
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
 
Alejandro G. Elsztain
         Vice President II
 
 
 
2
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Income and Other Comprehensive Income
For the six and three-month periods ended December 31, 2022 and 2021
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 
 Six months
 
 
 Three months
 
 
Note
 
12.31.2022
 
 
12.31.2021
 
 
12.31.2022
 
 
12.31.2021
 
Revenues
22
  67,484 
  70,013 
  32,457 
  33,096 
Costs
23
  (39,699)
  (49,814)
  (17,290)
  (20,875)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
13
  (2,494)
  9,149 
  (818)
  4,589 
Changes in the net realizable value of agricultural products after harvest
 
  457 
  (824)
  153 
  (547)
Gross profit
 
  25,748 
  28,524 
  14,502 
  16,263 
Net (loss)/ gain from fair value adjustment of investment properties
 
  (28,884)
  44,715 
  (21,132)
  58,590 
Gain from disposal of farmlands
 
  565 
  7,837 
  536 
  7,837 
General and administrative expenses
24
  (6,638)
  (6,352)
  (3,444)
  (3,270)
Selling expenses
24
  (4,326)
  (5,474)
  (2,276)
  (2,971)
Other operating results, net
25
  (2,202)
  1,699 
  (3,628)
  16 
Management fees
 
  (1,222)
  (4,823)
  (721)
  (4,404)
(Loss)/ profit from operations
 
  (16,959)
  66,126 
  (16,163)
  72,061 
Share of profit/ (loss) of associates and joint ventures
7
  812 
  121 
  (163)
  566 
(Loss)/ profit before financial results and income tax
 
  (16,147)
  66,247 
  (16,326)
  72,627 
Finance income
26
  1,098 
  612 
  646 
  441 
Finance cost
26
  (11,769)
  (12,412)
  (7,417)
  (6,313)
Other financial results
26
  7,734 
  28,313 
  3,884 
  16,619 
Inflation adjustment
26
  11,734 
  (285)
  4,287 
  (1,392)
Financial results, net
26
  8,797 
  16,228 
  1,400 
  9,355 
(Loss)/ profit before income tax
 
  (7,350)
  82,475 
  (14,926)
  81,982 
Income tax
21
  26,587 
  (8,394)
  28,025 
  (13,992)
Profit for the period
 
  19,237 
  74,081 
  13,099 
  67,990 
 
    
    
    
    
Other comprehensive income / (loss):
 
    
    
    
    
Items that may be reclassified subsequently to profit or loss:
    
    
    
    
Currency translation adjustment and other comprehensive results from subsidiaries
  (2,921)
  (23,469)
  2,630 
  (12,623)
Revaluation surplus
 
  313 
  - 
  (214)
  - 
Total other comprehensive (loss)/ income for the period
  (2,608)
  (23,469)
  2,416 
  (12,623)
Total comprehensive income for the period
 
  16,629 
  50,612 
  15,515 
  55,367 
Profit for the period attributable to:
 
    
    
    
    
Equity holders of the parent
 
  10,574 
  41,310 
  6,503 
  36,933 
Non-controlling interest
 
  8,663 
  32,771 
  6,596 
  31,057 
Total comprehensive income attributable to:
 
    
    
    
    
Equity holders of the parent
 
  9,685 
  31,802 
  7,431 
  31,719 
Non-controlling interest
 
  6,944 
  18,810 
  8,084 
  23,648 
 
Profit for the period per share attributable to equity holders of the parent:
 
    
    
    
Basic
 
  18.08 
  70.02 
  11.12 
  62.56 
Diluted
 
  15.30 
  59.44 
  9.41 
  53.11 
 
(i)The basic profit per share has been calculated using 585,058,998 shares at 12.31.22 and 589,528,030 at 12.31.21. If 585,058,998 shares had been used for the calculation, the profit per share would be ARS 70.62 for 12.31.21. The diluted profit per share has been calculated using 690,735,650 shares at 12.31.22 and 694,787,554 at 12.31.21. If 690,735,650 shares had been used for the calculation, the profit per share would be ARS 59.78 for 12.31.21 See Note 19 to the Annual Consolidated Financial Statements as of June 30, 2022.
 
  The accompanying notes are an integral part of these Financial Statements.
 
PRICE WATERHOUSE & CO..R.L.    (Socio)
 
 
 
 
)
 
 
 
)
C.P.C.E.C.A.B.A. T° 1 F° 1
Carlos Brondo
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 391 F° 078
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
 
Alejandro G. Elsztain
         Vice President II
 
 
 
3
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the six-month period ended December 31, 2022
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 Share capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding shares
 
 
Treasury shares
 
 
Inflation adjustment of share capital and treasury shares (i)
 
 
Warrants (ii)
 
 
Share premium
 
 
Additional paid-in capital from treasury shares
 
 
Legal reserve
 
 
Other reserves (iii)
 
 
Retained earning
 
 
Subtotal
 
 
Non-controlling interest
 
 
 Total Shareholders' equity
 
Balance as of June 30, 2022
  590 
  2 
  35,894 
  3,437 
  44,666 
  325 
  1,643 
  921 
  30,272 
  117,750 
  178,103 
  295,853 
Profit for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  10,574 
  10,574 
  8,663 
  19,237 
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (889)
  - 
  (889)
  (1,719)
  (2,608)
Total comprehensive (loss)/ income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (889)
  10,574 
  9,685 
  6,944 
  16,629 
Assignment of results - Shareholders’ meeting
  - 
  - 
  - 
  - 
  - 
  - 
  1,840 
  30,521 
  (32,361)
  - 
  - 
  - 
Share capital increase
  - 
  - 
  - 
  (3)
  25 
  - 
  - 
  - 
  - 
  22 
  1 
  23 
Repurchase of treasury shares
  (9)
  9 
  - 
  - 
  - 
  - 
  - 
  (1,650)
  - 
  (1,650)
  (355)
  (2,005)
Reserve for share - based payments
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  55 
  - 
  55 
  84 
  139 
Exercise of warrants (ii)
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  1 
  1 
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  3,314 
  - 
  3,314 
  (4,845)
  (1,531)
Dividends distribution
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (4,435)
  (4,435)
  (7,169)
  (11,604)
Incorporation by business combination
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  19 
  19 
Other changes in shareholders' equity
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (244)
  - 
  (244)
  (190)
  (434)
Balance as of December 31, 2022
  581 
  11 
  35,894 
  3,434 
  44,691 
  325 
  3,483 
  32,028 
  4,050 
  124,497 
  172,593 
  297,090 
 
(i) Includes ARS 12 and ARS 5 of Inflation adjustment of treasury shares as of December 31, 2022 and June 30, 2022, respectively.
(ii) As of December 31, 2022, the remaining warrants to exercise amount to 89,470,488, equivalent to the same number of shares. See Note 31 to these Financial Statements.
(iii) Group’s other reserves for the period ended December 31, 2022 are comprised as follows:
 
 
 
 Cost of treasury shares
 
 
 Reserve for currency translation adjustment
 
 
 Reserve for the acquisition of securities issued by the Company
 
 
 Special reserve
 
 
 Other reserves (*)
 
 
 Total other reserves
 
Balance as of June 30, 2022
  (522)
  1,770 
  351 
  - 
  (678)
  921 
Other comprehensive loss for the period
  - 
  (1,218)
  - 
  - 
  329 
  (889)
Total comprehensive loss for the period
  - 
  (1,218)
  - 
  - 
  329 
  (889)
Assignment of results - Shareholders’ meeting
  - 
  - 
  - 
  30,521 
  - 
  30,521 
Repurchase of treasury shares
  (1,650)
  - 
  - 
  - 
  - 
  (1,650)
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  3,314 
  3,314 
Reserve for share-based payments
  - 
  - 
  - 
  - 
  55 
  55 
Other changes in shareholders' equity
  - 
  (163)
  - 
  - 
  (81)
  (244)
Balance as of December 31, 2022
  (2,172)
  389 
  351 
  30,521 
  2,939 
  32,028 
 
(*) Includes revaluation surplus.
 
The accompanying notes are an integral part of these Financial Statements.
 
PRICE WATERHOUSE & CO. S.R.
(Socio)
 
 
 
 
)
 
 
 
)
C.P.C.E.C.A.B.A. T° 1 F° 17
Carlos Brondo
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 391 F° 078
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
 
Alejandro G. Elsztain
         Vice President II
 
 
 
4
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the six-month period ended December 31, 2021
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 Share capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Outstanding shares
 
 
 Treasury shares
 
 
 Inflation adjustment of share capital and treasury shares (i)
 
 
 Warrants (ii)
 
 
 Share premium
 
 
 Additional paid-in capital from treasury shares
 
 
 Legal reserve
 
 
 Special reserve GR 609/12 (iii)
 
 
 Other reserves (iv)
 
 
 Retained earnings
 
 
 Subtotal
 
 
 Non-controlling interest
 
 
 Total Shareholders' equity
 
Balance as of June 30, 2021
  589 
  2 
  35,894 
  3,455 
  44,526 
  319 
  1,643 
  2,717 
  9,611 
  (22,607)
  76,149 
  172,314 
  248,463 
Profit for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  41,310 
  41,310 
  32,771 
  74,081 
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (9,508)
  - 
  (9,508)
  (13,961)
  (23,469)
Total comprehensive (loss)/ income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (9,508)
  41,310 
  31,802 
  18,810 
  50,612 
Assignment of results - Shareholders’ meeting
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (5,240)
  - 
  5,240 
  - 
  - 
  - 
Exercise of warrants (ii)
  - 
  - 
  - 
  (10)
  68 
  - 
  - 
  - 
  - 
  - 
  58 
  - 
  58 
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  2,737 
  - 
  2,737 
  16 
  2,753 
Dividends distribution
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (4,685)
  (4,685)
Reserve for share-based payments
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  21 
  - 
  21 
  - 
  21 
Other changes in shareholders' equity
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  2,523 
  (119)
  (5,199)
  (2,795)
  146 
  (2,649)
Capitalization of irrevocable contributions
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  33 
  33 
Balance as of December 31, 2021
  589 
  2 
  35,894 
  3,445 
  44,594 
  319 
  1,643 
  - 
  2,742 
  18,744 
  107,972 
  186,634 
  294,606 
 
(i) Includes ARS 11 and ARS 4 of Inflation adjustment of treasury shares as of December 31, 2021 and June 30, 2021, respectively.
(ii) As of December 31, 2021, the remaining warrants to exercise amount to 89,761,817, equivalent to the same number of shares.
(iii) Related to CNV General Resolution N° 609/12.
(iv) Group’s other reserves for the period ended December 31, 2021 are comprised as follows:
 
 
 
 Cost of treasury shares
 
 
 Reserve for currency translation adjustment
 
 
 Reserve for the acquisition of securities issued by the Company
 
 
 Other reserves (*)
 
 
 Total other reserves
 
Balance as of June 30, 2021
  (528)
  13,920 
  351 
  (4,132)
  9,611 
Other comprehensive loss for the period
  - 
  (9,510)
  - 
  2 
  (9,508)
Total comprehensive loss for the period
  - 
  (9,510)
  - 
  2 
  (9,508)
Changes in non-controlling interest
  - 
  - 
  - 
  2,737 
  2,737 
Reserve for share-based payments
  - 
  - 
  - 
  21 
  21 
Other changes in shareholders' equity
  - 
  (2)
  - 
  (117)
  (119)
Balance as of December 31, 2021
  (528)
  4,408 
  351 
  (1,489)
  2,742 
 
(*) Includes revaluation surplus.
 
The accompanying notes are an integral part of these Financial Statements.
 
PRICWATERHOUSE & CO. S.R.L
 
(Socio)
 
 
 
 
)
 
 
 
)
C.P.C.E.C.A.B.A. T° 1 F° 17
Carlos Brondo
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 391 F° 078
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
 
Alejandro G. Elsztain
         Vice President II
 
 
 
5
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Cash Flows
for the six-month periods ended December 31, 2022 and 2021
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
 
12.31.2022
 
 
 12.31.2021
 
Operating activities:
 
 
 
 
 
 
 
Net cash generated from operating activities before income tax paid
17
  461 
  20,408 
Income tax paid
 
  (832)
  (208)
Net cash (used in) / generated from operating activities
 
  (371)
  20,200 
Investing activities:
 
    
    
Acquisition of participation in associates and joint ventures
 
  - 
  (623)
Capital contributions to associates and joint ventures
 
  (16)
  (2,002)
Proceeds from sales of intangible assets
 
  - 
  483 
Acquisition and improvement of investment properties
 
  (1,323)
  (2,823)
Proceeds from sales of investment properties
 
  2,128 
  10,410 
Acquisitions and improvements of property, plant and equipment
 
  (7,160)
  (3,876)
Acquisition of intangible assets
 
  (82)
  (33)
Proceeds from sales of property, plant and equipment
 
  5,639 
  6 
Dividends collected from associates and joint ventures
 
  369 
  5,131 
Proceeds from loans granted
 
  364 
  - 
Acquisitions of investments in financial assets
 
  (13,345)
  (4,905)
Proceeds from disposal of investments in financial assets
 
  19,039 
  12,475 
Interest collected from financial assets
 
  56 
  127 
Dividends collected from financial assets
 
  - 
  92 
Loans granted
 
  - 
  (41)
Proceeds from derivative financial instruments
 
  (168)
  - 
Net cash generated from investing activities
 
  5,501 
  14,421 
Financing activities:
 
    
    
Borrowings and issuance of non-convertible notes
 
  25,357 
  32,026 
Payment of borrowings and non-convertible notes
 
  (34,208)
  (43,969)
(Payment)/ obtaining of short term loans, net
 
  (2,590)
  1,757 
Interest paid
 
  (11,934)
  (14,625)
Borrowings with associates and joint ventures, net
 
  5 
  - 
Payment of borrowings with reladed parties
 
  (18)
  - 
Sale of non-convertible notes in portfolio
 
  2,389 
  - 
Repurchase of non-convertible notes
 
  (416)
  (7,164)
Capital contributions from non-controlling interest in subsidiaries
 
  - 
  216 
Repurchase of treasury shares
 
  (2,005)
  - 
Dividends paid
 
  (9,551)
  (6,152)
Exercise of warrants
 
  23 
  64 
Payment of financial leases
 
  (99)
  - 
Net cash used in financing activities
 
  (33,047)
  (37,847)
Net decrease in cash and cash equivalents
 
  (27,917)
  (3,226)
Cash and cash equivalents at beginning of the period
15
  49,947 
  64,586 
Foreign exchange gain in cash and changes in fair value of cash equivalents
 
  1,565 
  351 
Result from exposure to inflation on cash and cash equivalents
 
  (2,125)
  (9,832)
Cash and cash equivalents at the end of the period
 
  21,470 
  51,879 
 
  The accompanying notes are an integral part of these Financial Statements.
 
PRICE WATERHOUSE & CO. S.R.L.
 
(Socio)
 
 
 
 
)
 
 
 
)
C.P.C.E.C.A.B.A. T° 1 F° 17
Carlos Brondo
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 391 F° 078
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
 
Alejandro G. Elsztain
         Vice President II
 
 
 
6
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
 (Amounts in millions, except otherwise indicated)
 
 
1.
The Group’s business and general information
 
Cresud was founded in 1936 as a subsidiary of Credit Foncier, a Belgian company primarily engaged in providing rural and urban loans in Argentina and administering real estate holdings foreclosed by Credit Foncier. Credit Foncier was liquidated in 1959, and as part of such liquidation, the shares of Cresud were distributed to Credit Foncier’s shareholders. From the 1960s through the end of the 1970s, the business of Cresud shifted exclusively to agricultural activities.
 
In 2002, Cresud acquired a 19.85% interest in IRSA, a real estate company related to certain shareholders of Cresud. In 2009, Cresud increased its ownership percentage in IRSA to 55.64% and IRSA became Cresud’s direct principal subsidiary.
 
Cresud and its subsidiaries are collectively referred to hereinafter as the Group.
 
Main shareholders´ of the Company are jointly Inversiones Financieras del Sur S.A., Agroinvestment S.A and Consultores Venture Capital Uruguay S.A.. This entities are companies incorporated in Uruguay and belong to the same controlling group and the ultimate beneficiary is Eduardo S. Elsztain.
 
The Board of Directors has approved these Financial Statements for issuance on February 9, 2022.
 
As of December 31, 2022, the Group operates in two major business lines: (i) agricultural business and (ii) urban property and investment business.
 
2.
Summary of significant accounting policies
 
2.1.
Basis of preparation
 
These Financial Statements have been prepared in accordance with IAS 34 “Interim financial reporting” and should therefore be read in conjunction with the Group's annual Consolidated Financial Statements as of June 30, 2022 prepared in accordance with IFRS. Also, these financial statements include additional information required by Law No. 19,550 and / or regulations of the CNV. Such information is included in the notes to these financial statements, as accepted by IFRS.
 
These Financial Statements for the interim periods of six months ended December 31, 2022 and 2021 have not been audited. Management considers that they include all the necessary adjustments to fairly present the results of each period. Intermediate period results do not necessarily reflect the proportion of the Group's results for the entire fiscal years.
 
IAS 29 "Financial Reporting in Hyperinflationary Economies" requires that the financial statements of an entity whose functional currency is one of a hyperinflationary economy be expressed in terms of the current unit of measurement at the closing date of the reporting period, regardless of whether they are based on the historical cost method or the current cost method. To do so, in general terms, the inflation produced from the date of acquisition or from the revaluation date, as applicable, must be calculated by non-monetary items. This requirement also includes the comparative information of the financial statements.
 
To conclude on whether an economy is categorized as highly inflationary in the terms of IAS 29, the standard details a series of factors to be considered, including the existence of an accumulated inflation rate in three years that approximates or exceed 100%. Accumulated inflation in Argentina in three years is over 100%. For that reason, in accordance with IAS 29, Argentina must be considered a country with a highly inflationary economy starting July 1, 2018.
 
 
Véase nuestro informe de fecha 11/11/2022
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
7
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
In relation to the inflation index to be used and in accordance with FACPCE Resolution No. 539/18, it is determined based on the Wholesale Price Index (IPIM) until 2016, considering the average variation of the Consumer Price Index (CPI) of the Autonomous City of Buenos Aires for the months of November and December 2015, because during those two months there were no national IPIM measurements. Then, from January 2017, the National Consumer Price Index (National CPI) is considered. The table below presents the index for the six-month period ended December 31, 2022, according to official statistics (INDEC) and following the guidelines described in Resolution 539/18.
 
 
 
As of December 31, 2022 (accumulated six months)
 
Price variation
  43%
 
As a consequence of the aforementioned, these financial statements as of December 31, 2022 were restated in accordance with IAS 29.
 
2.2
Accounting policies
 
The accounting policies applied in the presentation of these Financial Statements are consistent with those applied in the preparation of the Annual Financial Statements, as described in Note 2 to those Financial Statements.
 
2.3
Comparability of information
 
Balance items as of June 30, 2022 and December 31, 2021 presented in these Financial Statements for comparative purposes arise from the financial statements as of and for such period, restated in accordance with IAS 29 (See Note 2.1). Certain items from prior periods have been reclassified for consistency purposes.
 
2.4
Use of estimates
 
The preparation of Financial Statements at a certain date requires Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these financial statements. In the preparation of these financial statements, the significant judgments made by Management in applying the Group’s accounting policies and the main sources of uncertainty were the same as the ones applied by the Group in the preparation of the Annual Financial Statements described in Note 3 to those Financial Statements.
 
3.
Seasonal effects on operations
 
Agricultural business
 
Some of the Group’s businesses are more affected by seasonal effects than others. The operations of the Group’s agricultural business are subject to seasonal effects. The harvests and sale of grains in Argentina generally take place each year since March in the case of corn and soybean, since October in the case of wheat, and since December in the case of sunflower. In Brazil, the harvest and sale of soybean take place since February, and in the case of corn weather conditions make it possible to have two seasons, therefore the harvest take place between March and July. In Bolivia, weather conditions also make it possible to have two soybean, corn and sorghum seasons and, therefore, these crops are harvested in July and May, whereas wheat is harvested in August and September, respectively. In the case of sugarcane, harvest and sale take place between April and November of each year. Other segments of the agricultural business, such as beef cattle production tend to be more stable. However, beef cattle production is generally larger during the second quarter, when conditions are more favorable. As a result, there may be material fluctuations in the agricultural business results across quarters.
 
Urban properties and investments business
 
The operations of the Group’s shopping malls are subject to seasonal effects, which affect the level of sales recorded by lessees. During summertime in Argentina (January and February), the lessees of shopping malls experience the lowest sales levels in comparison with the winter holidays (July) and Christmas and year-end holidays celebrated in December, when they tend to record peaks of sales. Apparel stores generally change their collections during the spring and the fall, which impacts positively on shopping malls sales. Sale discounts at the end of each season also affect the business. As a consequence, for shopping mall operations, a higher level of business activity is expected in the period ranging between July and December, compared to the period between January and June.
 
 
Véase nuestro informe de fecha 11/11/2022
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
8
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
4.
Acquisitions and disposals
 
Significant acquisitions and disposals for the six-month period ended December 31, 2022 are detailed below. Significant acquisitions and disposals for the fiscal year ended June 30, 2022, are detailed in Note 4 to the Annual Financial Statements.
 
Agricultural business
 
Panamby Farm
 
On September 15, 2022 BrasilAgro has acquired a farmland located in the municipality of Querệncia, state of Mato Grosso, Brazil. The property has an arable area of 5,400 hectares (10,800 hectares of total área), of which 80% are suitable for second crop. The acquisition value is BRL 285.6 million (equivalent to 302 soybean bags per arable hectare at the date of transaction), which will be paid in two installments, a down payment of BRL 140 million at the signing of the contract and a second installment of BRL 145.6 million that will be paid on August 21, 2023.
 
Rio do Meio II Farm
 
On November 8, 2022, BrasilAgro signed a contract for the sale of 1,964 hectares (1,422 arable hectares) of the Rio do Meio farm, a rural property located in the municipality of Correntina – Bahia. The value to be paid was set at 414,097 bags of soybeans, equivalent to BRL 62 million on the date of the transaction. The contract establishes a schedule for the transfer of ownership, and revenue is recognized in four stages. The first phase was completed on November 14, 2022, the result of which is recognized in the Statement of Income and Other Comprehensive Income, and the other phases are scheduled for July of each year until 2025.
 
Urban property business and investments
 
“Della Paolera 261” floor sale
 
As a subsequent event, on August 17, the Company has sold and transferred one floor of the tower “261 Della Paolera” for a total leasable area of approximately 1,184 square meters and 8 parking spaces located in the building. The transaction price was set at approximately USD 12.6 million (USD/square meters 10,600), which had already been paid.
 
Barter transaction Córdoba
 
On August 18, 2022, the transfer of ownership was made as an exchange of the Property "Lot 16" located in the province of Córdoba, whose commitment had been celebrated on May 17, 2016. The price of the transaction was USD 2 million, and in exchange, the client assumes the commitment and the obligation to transfer, under the horizontal property regime, future real estate that will be functional units (apartments) and complementary units (storage rooms), whose construction and completion will be at his sole expense.
 
Zetol – Sell of plot and Boating Trust interest
 
On November 23, 2022, Zetol sold the property number 46,931 located in Ciudad de la Costa, department of Canelones, to the Boating Trust for an amount of USD 8 million. The form of payment was the equivalent of USD 6 million in units and USD 2 million remains as an account receivable.
 
The units were delivered to the Maneiro family as partial cancellation of the debt that Liveck maintains with them for the purchase of the shares of Zetol.
 
Later that day, a novation agreement was made between Zetol and the Trust, substituting the receivable of USD 2 million that Zetol had for the sale of the plot, becoming trustor and beneficiary of the trust that will carry out the real estate development. Due to this, Zetol has the right to receive the net proceeds from the sale of units, equivalent to 791.7 square meters. Such a contract has established a minimum amount to be received.
 
 
Véase nuestro informe de fecha 11/11/2022
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
9
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
5.
Financial risk management and fair value estimates
 
These Financial Statements do not include all the information and disclosures on financial risk management; therefore, they should be read along with Note 5 to the Annual Financial Statements. There have been no changes in risk management or risk management policies applied by the Group since year-end.
 
Since June 30, 2022 and up to the date of issuance of these Financial Statements, there have been no significant changes in business or economic circumstances affecting the fair value of the Group's assets or liabilities, (either measured at fair value or amortized cost).
 
6.
Segment information
 
As explained in Note 6 to the Annual Consolidated Financial Statements, segment information is reported from the perspective of products and services: (i) agricultural business and (ii) urban properties and investment business.
 
Below is a summary of the Group’s business units and a reconciliation between the operating income according to segment information and the operating income of the Statement of Income and Other Comprehensive Income of the Group for the periods ended December 31, 2022 and 2021:
 
 
Véase nuestro informe de fecha 11/11/2022
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
10
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Below is a summarized analysis of the lines of business of the Group for the period ended December 31, 2022:
 
 
 
 12.31.2022
 
 
 
 Agricultural business (I)
 
 
 Urban Properties and Investment business (II)
 
 
 Total segment information
 
 
 Joint ventures (i)
 
 
 Adjustments (ii)
 
 
 Elimination of inter-segment transactions and non-reportable assets / liabilities (iii)
 
 
 Total Statement of Income and Other Comprehensive Income/ Financial Position
 
Revenues
  36,905 
  24,916 
  61,821 
  (138)
  6,112 
  (311)
  67,484 
Costs
  (29,205)
  (4,329)
  (33,534)
  63 
  (6,228)
  - 
  (39,699)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
  (2,573)
  - 
  (2,573)
  - 
  - 
  79 
  (2,494)
Changes in the net realizable value of agricultural products after harvest
  457 
  - 
  457 
  - 
  - 
  - 
  457 
Gross profit/ (loss)
  5,584 
  20,587 
  26,171 
  (75)
  (116)
  (232)
  25,748 
Net gain/ (loss) from fair value adjustment of investment properties
  90 
  (29,666)
  (29,576)
  692 
  - 
  - 
  (28,884)
Gain from disposal of farmlands
  565 
  - 
  565 
  - 
  - 
  - 
  565 
General and administrative expenses
  (2,695)
  (4,020)
  (6,715)
  20 
  - 
  57 
  (6,638)
Selling expenses
  (3,221)
  (1,303)
  (4,524)
  9 
  - 
  189 
  (4,326)
Other operating results, net
  853 
  (3,086)
  (2,233)
  (14)
  55 
  (10)
  (2,202)
Management fees
  - 
  - 
  - 
  - 
  (1,222)
  - 
  (1,222)
Profit/ (loss) from operations
  1,176 
  (17,488)
  (16,312)
  632 
  (1,283)
  4 
  (16,959)
Share of (loss)/ profit of associates and joint ventures
  (507)
  1,737 
  1,230 
  (416)
  - 
  (2)
  812 
Segment profit/ (loss)
  669 
  (15,751)
  (15,082)
  216 
  (1,283)
  2 
  (16,147)
 
    
    
    
    
    
    
    
Reportable assets
  140,786 
  326,489 
  467,275 
  (1,834)
  - 
  248,162 
  713,603 
Reportable liabilities
  - 
  - 
  - 
  - 
  - 
  (416,513)
  (416,513)
Net reportable assets
  140,786 
  326,489 
  467,275 
  (1,834)
  - 
  (168,351)
  297,090 
 
 
 
Véase nuestro informe de fecha 11/11/2022
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
11
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Below is a summarized analysis of the lines of business of the Group for the period ended December 31, 2021:
 
 
 
 12.31.2021
 
 
 
 Agricultural business (I)
 
 
 Urban Properties and Investment business (II)
 
 
 Total segment information
 
 
 Joint ventures (i)
 
 
 Adjustments (ii)
 
 
 Elimination of inter-segment transactions and non-reportable assets / liabilities (iii)
 
 
 Total Statement of Income and Other Comprehensive Income/ Financial Position
 
Revenues
  48,794 
  17,173 
  65,967 
  (123)
  4,502 
  (333)
  70,013 
Costs
  (41,588)
  (3,639)
  (45,227)
  64 
  (4,651)
  - 
  (49,814)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
  9,011 
  - 
  9,011 
  - 
  - 
  138 
  9,149 
Changes in the net realizable value of agricultural products after harvest
  (824)
  - 
  (824)
  - 
  - 
  - 
  (824)
Gross profit/ (loss)
  15,393 
  13,534 
  28,927 
  (59)
  (149)
  (195)
  28,524 
Net gain from fair value adjustment of investment properties
  771 
  43,815 
  44,586 
  129 
  - 
  - 
  44,715 
Gain from disposal of farmlands
  7,837 
  - 
  7,837 
  - 
  - 
  - 
  7,837 
General and administrative expenses
  (2,669)
  (3,793)
  (6,462)
  12 
  - 
  98 
  (6,352)
Selling expenses
  (3,948)
  (1,628)
  (5,576)
  (8)
  - 
  110 
  (5,474)
Other operating results, net
  1,769 
  (117)
  1,652 
  - 
  53 
  (6)
  1,699 
Management fees
  - 
  - 
  - 
  - 
  (4,823)
  - 
  (4,823)
Profit/ (loss) from operations
  19,153 
  51,811 
  70,964 
  74 
  (4,919)
  7 
  66,126 
Share of profit/ (loss) of associates and joint ventures
  356 
  (152)
  204 
  (83)
  - 
  - 
  121 
Segment profit/ (loss)
  19,509 
  51,659 
  71,168 
  (9)
  (4,919)
  7 
  66,247 
 
    
    
    
    
    
    
    
Reportable assets
  132,637 
  513,594 
  646,231 
  (2,890)
  - 
  17,335 
  660,676 
Reportable liabilities
  - 
  - 
  - 
  - 
  - 
  (454,404)
  (454,404)
Net reportable assets
  132,637 
  513,594 
  646,231 
  (2,890)
  - 
  (437,069)
  206,272 
 
(i)
Represents the equity value of joint ventures that were proportionately consolidated for information by segment purposes.
(ii)
Includes ARS (116) and ARS (149) corresponding to Expenses and FPC as of December 31, 2022 and 2021, respectively, and ARS 1,222 and ARS 4,823 to management fees, as of December 31, 2022 and 2021.
(iii)
Includes deferred income tax assets, income tax and MPIT credits, trade and other receivables, investment in financial assets, cash and cash equivalents and intangible assets except for rights to receive future units under barter agreements.
 
 
 
Véase nuestro informe de fecha 11/11/2022
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
12
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
(I)
Agriculture line of business
 
The following tables present the reportable segments of the agriculture line of business:
 
 
 
 12.31.2022
 
 
 
 Agricultural production
 
 
 Land transformation and sales
 
 
 Corporate
 
 
 Others
 
 
 Total Agricultural business
 
Revenues
  24,419 
  - 
  - 
  12,486 
  36,905 
Costs
  (22,044)
  (27)
  - 
  (7,134)
  (29,205)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
  (2,573)
  - 
  - 
  - 
  (2,573)
Changes in the net realizable value of agricultural products after harvest
  457 
  - 
  - 
  - 
  457 
Gross profit / (loss)
  259 
  (27)
  - 
  5,352 
  5,584 
Net gain from fair value adjustment of investment properties
  - 
  90 
  - 
  - 
  90 
Gain from disposal of farmlands
  - 
  565 
  - 
  - 
  565 
General and administrative expenses
  (1,384)
  (4)
  (524)
  (783)
  (2,695)
Selling expenses
  (2,307)
  (4)
  - 
  (910)
  (3,221)
Other operating results, net
  (458)
  1,101 
  - 
  210 
  853 
(Loss) / profit from operations
  (3,890)
  1,721 
  (524)
  3,869 
  1,176 
Share of loss of associates and joint ventures
  (79)
  - 
  - 
  (428)
  (507)
Segment (loss) / profit
  (3,969)
  1,721 
  (524)
  3,441 
  669 
 
    
    
    
    
    
Investment properties
  - 
  19,503 
  - 
  - 
  19,503 
Property, plant and equipment
  75,997 
  394 
  - 
  514 
  76,905 
Investments in associates
  1,196 
  - 
  - 
  649 
  1,845 
Other reportable assets
  26,813 
  193 
  - 
  15,527 
  42,533 
Reportable assets
  104,006 
  20,090 
  - 
  16,690 
  140,786 
 
 
 
 
12.31.2021
 
 
 
 Agricultural production
 
 
 Land transformation and sales
 
 
 Corporate
 
 
 Others
 
 
 Total Agricultural business
 
Revenues
  39,222 
  - 
  - 
  9,572 
  48,794 
Costs
  (34,784)
  (45)
  - 
  (6,759)
  (41,588)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
  9,011 
  - 
  - 
  - 
  9,011 
Changes in the net realizable value of agricultural products after harvest
  (824)
  - 
  - 
  - 
  (824)
Gross profit / (loss)
  12,625 
  (45)
  - 
  2,813 
  15,393 
Net gain from fair value adjustment of investment properties
  - 
  771 
  - 
  - 
  771 
Gain from disposal of farmlands
  - 
  7,837 
  - 
  - 
  7,837 
General and administrative expenses
  (1,617)
  (6)
  (612)
  (434)
  (2,669)
Selling expenses
  (3,017)
  (247)
  - 
  (684)
  (3,948)
Other operating results, net
  (142)
  1,679 
  - 
  232 
  1,769 
Profit / (loss) from operations
  7,849 
  9,989 
  (612)
  1,927 
  19,153 
Share of profit of associates and joint ventures
  81 
  - 
  - 
  275 
  356 
Segment profit / (loss)
  7,930 
  9,989 
  (612)
  2,202 
  19,509 
 
    
    
    
    
    
Investment properties
  - 
  19,185 
  - 
  - 
  19,185 
Property, plant and equipment
  68,587 
  395 
  - 
  304 
  69,286 
Investments in associates
  1,393 
  - 
  - 
  1,502 
  2,895 
Other reportable assets
  31,401 
  - 
  - 
  9,870 
  41,271 
Reportable assets
  101,381 
  19,580 
  - 
  11,676 
  132,637 
 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
13
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
(II)
Urban properties and investments line of business
 
Below is a summarized analysis of the lines of business of Group’s in the urban properties and investments line of business:
 
 
 
 12.31.2022
 
 
 
 Shopping Malls
 
 
 Offices
 
 
 Sales and developments
 
 
 Hotels
 
 
 Others
 
 
 Total
 
Revenues
  15,793 
  1,635 
  2,172 
  4,971 
  345 
  24,916 
Costs
  (1,021)
  (127)
  (499)
  (2,406)
  (276)
  (4,329)
Gross profit
  14,772 
  1,508 
  1,673 
  2,565 
  69 
  20,587 
Net loss from fair value adjustment of investment properties (i)
  (5,897)
  (7,752)
  (15,968)
  - 
  (49)
  (29,666)
General and administrative expenses
  (1,942)
  (264)
  (720)
  (718)
  (376)
  (4,020)
Selling expenses
  (733)
  (21)
  (140)
  (372)
  (37)
  (1,303)
Other operating results, net
  115 
  (14)
  (3)
  (24)
  (3,160)
  (3,086)
Profit / (Loss) from operations
  6,315 
  (6,543)
  (15,158)
  1,451 
  (3,553)
  (17,488)
Share of profit of associates and joint ventures
  - 
  - 
  - 
  - 
  1,737 
  1,737 
Segment profit / (loss)
  6,315 
  (6,543)
  (15,158)
  1,451 
  (1,816)
  (15,751)
 
    
    
    
    
    
    
Investment and trading properties
  91,770 
  66,467 
  138,301 
  - 
  430 
  296,968 
Property, plant and equipment
  261 
  4,845 
  3,407 
  4,561 
  1,072 
  14,146 
Investment in associates and joint ventures
  - 
  - 
  - 
  - 
  11,578 
  11,578 
Other reportable assets
  250 
  227 
  2,984 
  60 
  276 
  3,797 
Reportable assets
  92,281 
  71,539 
  144,692 
  4,621 
  13,356 
  326,489 
 
(i) For the six-month period ended December 31, 2022, the net loss from fair value adjustment of investment properties was ARS 28,884. The net impact of the values in Argentine Pesos of our properties was mainly a consequence of the change in macroeconomic conditions:
 
(a)
gain of ARS 1,642 due to the variation of the projected revenue growth rate and to the conversion to dollars of the projected cash flow in pesos according to the exchange rate estimates used in the cash flow;
(b)
positive impact of ARS 34,941 million as a result of the conversion into pesos of the value of shopping malls in dollars based on the exchange rate at the end of the period
(c)
       an increase of 54 basis points in the discount rate, mainly due to an increase in the country-risk rate component of the WACC discount rate used to discount the cash flow, which led to a decrease in the value of the shopping malls of ARS 3,624 million.
(d)
  Additionally, due to the impact of the inflation adjustment, ARS 38,824 million were reclassified for shopping malls from “Net gain from fair value adjustment” to “Inflation Adjustment” in the Statement of Income and Other Comprehensive Income.
(e)
  the value of our office buildings and other rental properties measured in real terms decrease 8.68 % during the six-month period ended December 31, 2022, mainly due to the implicit exchange rate, the exercise. Likewise, the impact of sales for the period is evident.
 
 
 
 
12.31.2021
 
 
 
 Shopping Malls
 
 
 Offices
 
 
 Sales and developments
 
 
 Hotels
 
 
 Others
 
 
 Total
 
Revenues
  11,668 
  2,347 
  390 
  2,694 
  74 
  17,173 
Costs
  (1,140)
  (214)
  (353)
  (1,537)
  (395)
  (3,639)
Gross profit / (loss)
  10,528 
  2,133 
  37 
  1,157 
  (321)
  13,534 
Net (loss)/ gain from fair value adjustment of investment properties
  (11,530)
  1,372 
  53,798 
  - 
  175 
  43,815 
General and administrative expenses
  (1,681)
  (567)
  (806)
  (501)
  (238)
  (3,793)
Selling expenses
  (651)
  (169)
  (541)
  (238)
  (29)
  (1,628)
Other operating results, net
  (136)
  (8)
  (144)
  (8)
  179 
  (117)
(Loss) / profit from operations
  (3,470)
  2,761 
  52,344 
  410 
  (234)
  51,811 
Share of loss of associates and joint ventures
  - 
  - 
  - 
  - 
  (152)
  (152)
Segment (loss) / profit
  (3,470)
  2,761 
  52,344 
  410 
  (386)
  51,659 
 
    
    
    
    
    
    
Investment and trading properties
  118,214 
  159,575 
  201,500 
  - 
  730 
  480,019 
Property, plant and equipment
  473 
  4,809 
  - 
  5,846 
  580 
  11,708 
Investment in associates and joint ventures
  - 
  - 
  - 
  - 
  16,279 
  16,279 
Other reportable assets
  265 
  230 
  4,609 
  82 
  402 
  5,588 
Reportable assets
  118,952 
  164,614 
  206,109 
  5,928 
  17,991 
  513,594 
 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
14
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
7.
Investments in associates and joint ventures
 
Changes in the Group’s investments in associates and joint ventures for the six-month period ended December 31, 2022 and for the year ended June 30, 2022 were as follows:
 
 
 
 12.31.2022
 
 
 06.30.2022
 
Beginning of the period / year
  25,624 
  30,464 
Share capital increase and contributions
  - 
  2,195 
Capital increase
  16 
  - 
Share of profit/ (loss)
  812 
  (279)
Other comprehensive income/ (loss)
  66 
  (924)
Dividends
  (369)
  (5,258)
Participation in other changes in equity
  - 
  (403)
Reclassification to financial instruments
  - 
  (212)
Others
  - 
  41 
End of the period / year (i)
  26,149 
  25,624 

(i)
As of June 30, 2022 includes ARS (11) reflecting interests in companies with negative equity, which were disclosed in “Provisions” (see Note 19).
 
Below is additional information about the Group’s investments in associates and joint ventures:
 

 
% ownership interest
 
 
Value of Group's interest in equity
 
 
Group's interest in comprehensive income/ (loss)
 
Name of the entity
 
 
12.31.2022
 
 
06.30.2022
 
 
12.31.2022
 
 
06.30.2022
 
 
12.31.2022
 
 
12.31.2021
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Lipstick
  49.96%
  49.96%
  207 
  205 
  2 
  (8)
BHSA
  29.91%
  29.91%
  15,077 
  13,828 
  1,250 
  (699)
GCDI (Ex TGLT)
  27.82%
  27.82%
  1,149 
  1,163 
  (14)
  (45)
Quality
  50.00%
  50.00%
  5,030 
  5,520 
  (490)
  (140)
La Rural S.A.
  50.00%
  50.00%
  847 
  348 
  509 
  (12)
Cresca S.A.
  50.00%
  50.00%
  42 
  41 
  - 
  (2)
Other associates and joint ventures
  - 
  - 
  3,797 
  4,519 
  (445)
  1,319 
Total associates and joint ventures
    
    
  26,149 
  25,624 
  812 
  413 
 
 



   
 
Last financial statement issued
 
Name of the entity
 
Location of business / Country of incorporation
Main activity
 
Common shares 1 vote
 
 
Share capital (nominal value)
 
 
(Loss)/ profit for the period
 
 
Shareholders' equity
 
New Lipstick
U.S.
Real estate
  N/A 
  - 
  (*) (1) 
  (*) (43) 
BHSA
Argentina
Financing
  448,689,072 
  (**) 1.500 
  (**) 4.178 
  (**) 48.889 
GCDI (Ex TGLT)
Argentina
Real estate
  257,330,595 
  915 
  (1,805)
  4,131 
Quality
Argentina
Real estate
  1,421,672,293 
  2,843 
  (979)
  9,841 
La Rural S.A.
Argentina
Organization of events
  714,998 
  1 
  (39)
  377 
 
(*) Amounts expressed in dollars under USGAAP. Condor closes its fiscal year on June 30, for this reason the Group calculates its participation with a lag of 3 months including material adjustments, if any.
(**) 
Information as of December 31, 2022 according to NIIF.
 
8.
Investment properties
 
Changes in the Group’s investment properties for the six-month period ended December 31, 2022 and for the year ended June 30, 2022 were as follows:
 
 
 
 12.31.2022
 
 
 06.30.2022
 
 
 
 Level 2
 
 
 Level 3
 
 
 Level 2
 
 
 Level 3
 
Fair value at the beginning of the year
  311,447 
  121,232 
  238,221 
  210,117 
Additions
  501 
  849 
  10,527 
  2,936 
Disposals
  (2,180)
  - 
  (41,656)
  - 
Transfers
  1,670 
  591 
  85,135 
  (90,572)
Net (loss)/ gain from fair value adjustment
  (23,664)
  (5,220)
  24,989 
  (1,263)
Additions of capitalized leasing costs
  2 
  14 
  33 
  27 
Amortization of capitalized leasing costs (i)
  (6)
  (6)
  (52)
  (13)
Currency translation adjustment
  (471)
  - 
  (5,750)
  - 
Fair value at the end of the year
  287,299 
  117,460 
  311,447 
  121,232 
 
(i)
Amortization charges of capitalized leasing costs were included in “Costs” in the Statements of Income and Other Comprehensive Income (Note 24).
 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
15
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
The following is the balance by type of investment property of the Group as of June 30, 2022 and 2021:
 
 
 
 12.31.2022
 
 
 06.30.2022
 
Leased out farmland
  19,503 
  19,561 
Offices and other rental properties
  92,038 
  99,859 
Shopping malls
  124,561 
  128,966 
Undeveloped parcels of land
  168,079 
  183,065 
Properties under development
  578 
  1,228 
Total
  404,759 
  432,679 
 
The following amounts have been recognized in the Statements of Income and Other Comprehensive Income:
 
 
 
 12.31.2022
 
 
 06.30.2022
 
Rental and services income
  23,870 
  19,205 
Direct operating expenses
  8,006 
  (6,859)
Development expenses
  77 
  (164)
Net unrealized (loss)/gain from fair value adjustment of investment property
  (29,985)
  40,698 
Net realized gain from fair value adjustment of investment property (i)
  1,101 
  4,017 
 
(i)
As of December 31, 2022 corresponds ARS 62 to the realized result from fair value adjustment for the period ((ARS 11) for the sale of parking spaces of Libertador 498 and ARS 73 for the sale of floors of Catalinas Building) and ARS 1,039 for realized result from fair value adjustment made in previous years (ARS 48 for the sale of parking spaces of Libertador 498 and ARS 991 for the sale of floors of Catalinas Building). As of December 31, 2021, (ARS 123) corresponds to the result for changes in the fair value realized for the period ((ARS 146) for the sale of Casona Hudson, (ARS 31) for the sale of the Merlo Land, (ARS 35) for the sale of the Mariano Acosta Land, (ARS 154) for the sale of parking spaces of Libertador 498 and ARS 243 for the sale of floors of Catalinas Building) and ARS 4,140 for the result of changes in fair value made in previous years (ARS 171 for the sale of Casona Hudson, ARS 150 for the sale of the Merlo Land, ARS 142 for the sale of the Mariano Acosta Land, ARS 282 for the sale of parking spaces of Libertador 498 and ARS 3,395 for the sale of floors of Catalinas Building).
 
Valuation techniques are described in Note 9 to the Annual Financial Statements. There were no changes to such techniques.
 
Costa Urbana –former Solares de Santa María– Costanera Sur, Buenos Aires City (IRSA)
 
On December 21, 2021, it was published the law from Buenos Aires City congress approving the Regulations for the development of the property of approximately 70 hectares, owned by the Company since 1997, previously known as “Solares de Santa María”, located in front of the Río de la Plata in the South Coast of the Autonomous City of Buenos Aires, southeast of Puerto Madero. The published law grants a New Standard, designated: “U73 - Public Park and Costa Urbana Urbanization”, which enables the combination of diverse uses such as homes, offices, retail, services, public spaces, education, and entertainment.
 
IRSA will have a construction capacity of approximately 895,000 sqm, which will drive growth for the coming years through the development of mixed-use projects.
 
IRSA will destinate 50.8 hectares for public use, which represents approximately 71% of the total area of the property and will contribute with three additional lots of the property, two for the Sustainable Urban Development Fund and one for the Innovation Trust, Science and Technology of the Government of the Autonomous City of Buenos Aires, to which the sum of USD 2 million in cash and the amount of 3,000,000 sovereign bonds (AL35) will also be contributed. Likewise, IRSA will be in charge of the infrastructure and road works on the property and will carry out the public space works contributing up to USD 40 million together with the maintenance of the public spaces assigned for 10 years or until the sum of USD 10 million is completed.
 
“Costa Urbana” will change the landscape of the City of Buenos Aires, giving life to an undeveloped area and will be in an exceptional property due to its size, location and connectivity, providing the City the possibility of expanding and recovering access to the Río de la Plata coast with areas for walks, recreation, green spaces, public parks and mixed uses.
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
16
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
On October 29, 2021, a notification was received in relation to a collective protective petition requesting the convening of a public hearing prescribed by art. 63 of the Constitution of the City of Buenos Aires and the suspension of the treatment of Bill 1831 - J 2021 (first Instance trail in contentious Administrative and Tax matters No. 10, Sec. 19 - Cause "Civil Association Observatory of the Right to the city and others against GCBA and Others on protection - others" - EXP J-01-00166469-3/2021-0). The Company proceeded to answer the notification on November 12, 2021, requesting its rejection and on March 10, 2022, the court issued a ruling partially upholding the protective petition. On March 15, 2022, IRSA appealed said ruling, as did the Government of the Autonomous City of Buenos Aires, co-defendant in the case. On March 17, 2022, the court granted the appeals in relation and with suspensive effect, of the contested sentence (in accordance with the provisions of Law No. 2145). The matter is to be resolved by the in Administrative, Tax and Consumer Relations Litigation- Room IV.
 
9.
Property, plant and equipment
 
Changes in the Group’s property, plant and equipment for the six-month period ended December 31, 2022 and for the year ended June 30, 2022 were as follows:
 
 
 
 Owner occupied farmland
 
 
 Bearer plant
 
 
 Buildings and facilities
 
 
 Machinery and equipment
 
 
 Others
 
 
 Total as of 12.31.2022
 
 
 Total as of 06.30.2022
 
Costs
  68,496 
  5,391 
  24,562 
  6,946 
  3,721 
  109,116 
  442,689 
Accumulated depreciation
  (6,159)
  (3,089)
  (6,568)
  (6,270)
  (2,000)
  (24,086)
  (348,572)
Net book amount at the beginning of the period / year
  62,337 
  2,302 
  17,994 
  676 
  1,721 
  85,030 
  94,117 
 
    
    
    
    
    
    
    
Additions
  10,858 
  288 
  524 
  128 
  366 
  12,164 
  5,754 
Disposals
  (404)
  (83)
  (39)
  - 
  (7)
  (533)
  (2,528)
Currency translation adjustment
  (835)
  (62)
  (24)
  (1)
  (21)
  (943)
  (14,104)
Transfers
  (1)
  220 
  (2,127)
  12 
  - 
  (1,896)
  5,059 
Depreciation charges (i)
  (412)
  (523)
  (448)
  (169)
  (147)
  (1,699)
  (3,268)
Balances at the end of the period / year
  71,543 
  2,142 
  15,880 
  646 
  1,912 
  92,123 
  85,030 
 
    
    
    
    
    
    
    
Costs
  78,114 
  5,754 
  22,896 
  7,085 
  4,059 
  117,908 
  109,116 
Accumulated depreciation
  (6,571)
  (3,612)
  (7,016)
  (6,439)
  (2,147)
  (25,785)
  (24,086)
Net book amount at the end of the period / year
  71,543 
  2,142 
  15,880 
  646 
  1,912 
  92,123 
  85,030 
 
(i)
As of December 31, 2022, the depreciation charge has been charged to the line "Costs" for ARS 403, "General and administrative expenses" for ARS 185 and "Selling expenses" for ARS 18, in the Statement of Income and Other Comprehensive Income (Note 24), ARS 1,093 was capitalized as part of the cost of biological assets.
 
 
10.
Trading properties
 
Changes in the Group’s trading properties for the six-month period ended December 31, 2022 and for the year ended June 30, 2022 were as follows:
 
 
 
 Completed properties
 
 
 Properties under development
 
 
 Undeveloped sites
 
 
 Total as of 12.31.2022
 
 
 Total as of 06.30.2022
 
Beginning of the period / year
  286 
  2,328 
  2,013 
  4,627 
  4,125 
Additions
  - 
  87 
  83 
  170 
  725 
Currency translation adjustment
  - 
  (43)
  - 
  (43)
  (223)
Disposals
  (3)
  (283)
  (23)
  (309)
  - 
End of the period / year
  283 
  2,089 
  2,073 
  4,445 
  4,627 
 
    
    
    
    
    
Non-current
    
    
    
  4,359 
  4,351 
Current
    
    
    
  86 
  276 
Total
    
    
    
  4,445 
  4,627 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
17
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
11.
Intangible assets
 
Changes in the Group’s intangible assets for the six-month period ended December 31, 2022 and for the year ended June 30, 2022 were as follows:
 
 
 
 Goodwill
 
 
 Information systems and software
 
 
 Contracts and others
 
 
 Total as of 12.31.2022
 
 
 Total as of 06.30.2022
 
Costs
  866 
  2,551 
  6,263 
  9,680 
  10,051 
Accumulated amortization
  - 
  (2,120)
  (1,434)
  (3,554)
  (3,040)
Net book amount at the beginning of the period / year
  866 
  431 
  4,829 
  6,126 
  7,011 
Additions
  - 
  82 
  333 
  415 
  220 
Disposals
  - 
  - 
  - 
  - 
  (682)
Previsions
  - 
  - 
  - 
  - 
  (57)
Currency translation adjustment
  (3)
  (1)
  - 
  (4)
  (41)
Amortization charges (i)
  - 
  (182)
  (26)
  (208)
  (325)
Balances at the end of the period / year
  863 
  330 
  5,136 
  6,329 
  6,126 
 
    
    
    
    
    
Costs
  863 
  2,632 
  6,596 
  10,091 
  9,680 
Accumulated amortization
  - 
  (2,302)
  (1,460)
  (3,762)
  (3,554)
Net book amount at the end of the period / year
  863 
  330 
  5,136 
  6,329 
  6,126 
 
(i)
As of December 31, 2022, amortization charge was recognized in the amount of ARS 50 under "Costs", in the amount of ARS 157 under "General and administrative expenses", and ARS 1 under Selling expenses in the Statements of Income and Other Comprehensive Income (Note 24).
 
12.
Right of use assets
 
The Group’s right-of-use assets as of December 31, 2022 and June 30, 2022 are the following:
 
 
 
 12.31.2022
 
 
 06.30.2022
 
Farmland
  11,100 
  7,725 
Offices, shopping malls and other buildings
  23 
  24 
Machinery and equipment
  97 
  110 
Others
  1,828 
  1,864 
Right-of-use assets
  13,048 
  9,723 
Non-current
  13,048 
  9,723 
Total
  13,048 
  9,723 
 
The depreciation charge of the right of use assets is detailed below:
 
 
 
 12.31.2022
 
 
 12.31.2021
 
Farmland
  1,814 
  1,755 
Offices, shopping malls and other buildings
  1 
  1 
Others
  127 
  146 
Depreciation charge of right-of-use assets (i)
  1,942 
  1,902 
 
(i)
As of December 31, 2022, the amortization charge has been allocated ARS 82 within "Costs", ARS 13 in "General and administrative expenses" and ARS 3 in "Selling expenses" in the Statement of Income and Other Comprehensive Income (Note 24), ARS 1,844 was capitalized as part of the cost of biological assets.
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
18
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
13.
Biological assets
 
Changes in the Group’s biological assets and their allocation to the fair value hierarchy for the six-month period ended December 31, 2022 and for the year ended June 30, 2022 were as follows:
 
 
                            Agricultural business                                    
 
    Sown land-crops   
   Sugarcane fields   
   Breeding cattle and cattle for sale (i)   
   Other cattle (i)   
   Others   
   Total as of 12.31.2022   
   Total as of 06.30.2022   
 
  Level 1   
 Level3 
  Level 3   
  Level 2   
  Level 2   
  Level 1   
    
    
Net book amount at the beginning of the period / year
  2,651 
  3,655 
  5,879 
  9,420 
  169 
  90 
  21,864 
  23,380 
Purchases
  - 
  - 
  - 
  412 
  3 
  - 
  415 
  2,488 
Transfers
  (252)
  252 
  - 
  - 
  - 
  - 
  - 
  - 
Initial recognition and changes in the fair value of biological assets
  - 
  (493)
  80 
  (2,062)
  (50)
  - 
  (2,525)
  26,279 
Decrease due to harvest
  - 
  (16,738)
  (6,515)
  - 
  - 
  - 
  (23,253)
  (66,668)
Sales
  - 
  - 
  - 
  (1,705)
  (1)
  - 
  (1,706)
  (4,424)
Consumes
  - 
  - 
  - 
  (9)
  - 
  (12)
  (21)
  (37)
Costs for the period / year
  11,138 
  11,820 
  4,929 
  1,584 
  - 
  - 
  29,471 
  43,981 
Currency translation adjustment
  (80)
  163 
  (194)
  (111)
  - 
  - 
  (222)
  (3,135)
Balances at the end of the period / year
  13,457 
  (1,341)
  4,179 
  7,529 
  121 
  78 
  24,023 
  21,864 
 
    
    
    
    
    
    
    
    
Non-current (Production)
  - 
  - 
  - 
  6,472 
  100 
  78 
  6,650 
  8,684 
Current (Consumable)
  13,457 
  (1,341)
  4,179 
  1,057 
  21 
  - 
  17,373 
  13,180 
Net book amount at the end of the period / year
  13,457 
  (1,341)
  4,179 
  7,529 
  121 
  78 
  24,023 
  21,864 
 
(i)
Biological assets with a production cycle of more than one year (that is, cattle) generated “Initial recognition and changes in fair value of biological assets” amounting to ARS (2,112) and ARS (484) for the six-month period ended December 31, 2022 and for the fiscal year ended June 30, 2022, respectively; amounts of ARS (1,528) and ARS (466), was attributable to price changes, and amounts of ARS (584) and ARS (692), was attributable to physical changes, respectively.
 
During the six-month period ended December 31, 2022, there have been transfers for ARS 252 between the different hierarchies used to determine the fair value of the Group's biological assets. There were no reclassifications among their respective categories.
 
The fair value less estimated point of sale costs of agricultural produce at the point of harvest (which have been harvested during the period) amount to ARS 26,565 and ARS 56,839 for the six-month period ended December 31, 2022 and the year ended June 30, 2022, respectively.
 
See information on valuation processes used by the entity in Note 14 to the Annual Financial Statements.
 
As of December 31, 2022, and June 30, 2022, the better and maximum use of biological assets shall not significantly differ from the current use.
 
Capitalized cost of production as of December 31, 2022 and 2021 are as follows:
 
 
 
 12.31.2022
 
 
 12.31.2021
 
 
 
 
 
 
 
 
Supplies and labors
  22,286 
  24,486 
Salaries, social security costs and other personnel expenses
  903 
  929 
Depreciation and amortization
  2,937 
  2,951 
Fees and payments for services
  40 
  49 
Maintenance, security, cleaning, repairs and others
  153 
  162 
Taxes, rates and contributions
  34 
  56 
Leases and service charges
  7 
  6 
Freights
  154 
  101 
Travelling, library expenses and stationery
  134 
  105 
Other expenses
  2,823 
  1,364 
 
  29,471 
  30,209 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
19
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
14.
Inventories
 
Breakdown of Group’s inventories as of December 31, 2022 and June 30, 2022 are as follows:
 
 
 
12.31.2022
 
 
06.30.2022
 
Crops
  2,713 
  8,837 
Materials and supplies
  15,598 
  10,278 
Agricultural inventories
  18,311 
  19,115 
Supplies for hotels
  101 
  86 
Total inventories
  18,412 
  19,201 
 
15.
Financial instruments by category
 
Determining fair values
 
The present note shows the financial assets and financial liabilities by category of financial instrument and a reconciliation to the corresponding line in the Consolidated Statements of Financial Position, as appropriate. Financial assets and liabilities measured at fair value are assigned based on their different levels in the fair value hierarchy. For further information related to fair value hierarchy refer to Note 16 to the Annual Financial Statements.
 
Financial assets and financial liabilities as of December 31, 2022 are as follows:
 
 
   
 
 Financial assets at fair value through profit or loss
 
   
   
   
 
 
 Financial assets at amortized cost
 
 
 Level 1
 
 
 Level 2
 
 
 Subtotal financial assets
 
 
 Non-financial assets
 
 
 Total
 
December 31, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 16)
  51,066 
  5,618 
  - 
  56,684 
  19,096 
  75,780 
Investment in financial assets:
    
    
    
    
    
    
 - Public companies’ securities
  - 
  2,340 
  - 
  2,340 
  - 
  2,340 
 - Bonds
  - 
  3,070 
  - 
  3,070 
  - 
  3,070 
 - Mutual funds
  - 
  18,317 
  - 
  18,317 
  - 
  18,317 
 - Others
  526 
  395 
  - 
  921 
  - 
  921 
Derivative financial instruments:
    
    
    
    
    
    
 - Commodities options contracts
  - 
  222 
  - 
  222 
  - 
  222 
 - Commodities futures contracts
  - 
  1,347 
  - 
  1,347 
  - 
  1,347 
 - Bonds futures contracts
  - 
  6 
  - 
  6 
  - 
  6 
 - Foreign-currency options contracts
  - 
  205 
  - 
  205 
  - 
  205 
 - Foreign-currency future contracts
  - 
  270 
  - 
  270 
  - 
  270 
 - Swaps
  - 
  - 
  2 
  2 
  - 
  2 
Restricted assets (i)
  634 
  - 
  - 
  634 
  - 
  634 
Cash and cash equivalents (excluding bank overdrafts):
    
    
    
    
    
    
 - Cash on hand and at bank
  7,172 
  - 
  - 
  7,172 
  - 
  7,172 
 - Short-term investments
  - 
  14,298 
  - 
  14,298 
  - 
  14,298 
Total assets
  59,398 
  46,088 
  2 
  105,488 
  19,096 
  124,584 
 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
20
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
 
   
 
Financial liabilities at fair value through profit or loss
 
   
   
   
 
 
Financial liabilities at amortized cost
 
 
 Level 1
 
 
 Level 2
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
December 31, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 18)
  38,903 
  - 
  - 
  38,903 
  16,521 
  55,424 
Borrowings (Note 20)
  182,139 
  - 
  - 
  182,139 
  - 
  182,139 
Derivative financial instruments:
    
    
    
    
    
    
 - Commodities options contracts
  - 
  121 
  2 
  123 
  - 
  123 
 - Commodities futures contracts
  54 
  982 
  1,012 
  2,048 
  - 
  2,048 
 - Foreign-currency options contracts
  - 
  156 
  - 
  156 
  - 
  156 
 - Foreign-currency future contracts
  - 
  61 
  - 
  61 
  - 
  61 
 - Swaps
  - 
  288 
  - 
  288 
  - 
  288 
Total liabilities
  221,096 
  1,608 
  1,014 
  223,718 
  16,521 
  240,239 
 
Financial assets and financial liabilities as of June 30, 2022 were as follows:
 
 
   
 
 Financial assets at fair value through profit or loss
 
   
   
   
 
 
 Financial assets at amortized cost
 
 
 Level 1
 
 
 Level 2
 
 
 Subtotal financial assets
 
 
 Non-financial assets
 
 
 Total
 
June 30, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 16)
  48,799 
  6,244 
  - 
  55,043 
  15,254 
  70,297 
Investment in financial assets:
    
    
    
    
    
    
 - Public companies’ securities
  - 
  2,212 
  - 
  2,212 
  - 
  2,212 
 - Bonds
  - 
  2,531 
  - 
  2,531 
  - 
  2,531 
 - Mutual funds
  - 
  23,074 
  - 
  23,074 
  - 
  23,074 
 - Others
  163 
  551 
  - 
  714 
  - 
  714 
Derivative financial instruments:
    
    
    
    
    
    
 - Commodities options contracts
  - 
  435 
  - 
  435 
  - 
  435 
 - Commodities futures contracts
  - 
  3,186 
  - 
  3,186 
  - 
  3,186 
 - Foreign-currency options contracts
  - 
  100 
  - 
  100 
  - 
  100 
 - Foreign-currency future contracts
  - 
  378 
  - 
  378 
  - 
  378 
Restricted assets (i)
  667 
  - 
  - 
  667 
  - 
  667 
 - Cash on hand and at bank
  26,127 
  - 
  - 
  26,127 
  - 
  26,127 
 - Short-term investments
  - 
  23,820 
  - 
  23,820 
  - 
  23,820 
Total assets
  75,756 
  62,531 
  - 
  138,287 
  15,254 
  153,541 
 
 
 
   
 
Financial liabilities at fair value through profit or loss
 
   
 

 
  
 
 
Financial liabilities at amortized cost
 
 
 Level 1
 
 
 Level 2
 
 
Subtotal financial liabilities
 
 Non-financial liabilities 
 
 Total
 
June 30, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 18)
  35,557 
  - 
  - 
  35,557 
  15,261 
  50,818 
Borrowings (Note 20)
  202,346 
  - 
  - 
  202,346 
  - 
  202,346 
Derivative financial instruments:
    
    
    
    
    
    
 - Commodities options contracts
  - 
  253 
  147 
  400 
  - 
  400 
 - Commodities futures contracts
  4 
  689 
  - 
  693 
  - 
  693 
 - Foreign-currency options contracts
  - 
  233 
  - 
  233 
  - 
  233 
 - Foreign-currency future contracts
  - 
  199 
  - 
  199 
  - 
  199 
 - Swaps
  - 
  56 
  23 
  79 
  - 
  79 
Total liabilities
  237,907 
  1,430 
  170 
  239,507 
  15,261 
  254,768 
 
(i)
Corresponds to deposits in guarantee and escrows
 
The fair value of financial assets and liabilities at their amortized cost does not differ significantly from their book value, except for borrowings (Note 20). The fair value of payables approximates their respective carrying amounts because, due to their short-term nature, the effect of discounting is not considered significant.
 
The valuation models used by the Group for the measurement of Level 2 and Level 3 instruments are no different from those used as of June 30, 2022.
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
21
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
 
As of December 31, 2022, there have been no changes to the economic or business circumstances affecting the fair value of the financial assets and liabilities of the Group.
 
The Group uses a range of valuation models for the measurement of Level 2 and Level 3 instruments, details of which may be obtained from the following table. When no quoted prices are available in an active market, fair values (particularly with derivatives) are based on recognized valuation methods.
 
Description
Pricing model / method
Parameters
Fair value hierarchy
 
Range
 
 
 
 
 
 
 
 
Derivative financial instruments – Swaps
Theoretical price
Underlying asset price and volatility
Level 2
  - 
 
 
16.
Trade and other receivables
 
Group’s trade and other receivables as of December 31, 2022 and June 30, 2022 are as follows:
 
 
 
 12.31.2022
 
 
 06.30.2022
 
Trade, leases and services receivable (*)
  45,020 
  44,682 
Less: allowance for doubtful accounts
  (1,240)
  (1,468)
Total trade receivables
  43,780 
  43,214 
Prepayments
  11,361 
  8,490 
Borrowings, deposits and others
  6,533 
  6,819 
Contributions pending integration
  25 
  36 
Guarantee deposits
  2 
  1 
Tax receivables
  5,576 
  4,235 
Others
  7,263 
  6,034 
Total other receivables
  30,760 
  25,615 
Total trade and other receivables
  74,540 
  68,829 
 
    
    
Non-current
  19,279 
  21,164 
Current
  55,261 
  47,665 
Total
  74,540 
  68,829 
 
(*) 
Includes field sales credits, which are revalued based on the soybean price at each balance sheet date. The related impact in the Statement of Income and Other Comprehensive income is presented within “Financial results, net.
 
The fair value of current trade and other receivables approximate their respective carrying amounts due to their short-term nature, as the impact of discounting is not considered significant.
 
Movements on the Group’s allowance for doubtful accounts were as follows:
 
 
 
 12.31.2022
 
 
 06.30.2022
 
Beginning of the period / year
  1,468 
  2,344 
Additions (i)
  94 
  395 
Recovery (i)
  (10)
  (405)
Currency translation adjustment
  131 
  87 
Used during the period / year
  (1)
  (17)
Inflation adjustment
  (442)
  (936)
End of the period / year
  1,240 
  1,468 
 
(i)
The creation and release of the allowance for doubtful accounts have been included in “Selling expenses” in the Statement of Income and Other Comprehensive Income (Note 24).
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
22
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
17.
Cash flow information
 
Following is a detailed description of cash flows generated by the Group’s operations for the six-month periods ended December 31, 2022 and 2021:
 
 
Note
 
12.31.2022
 
 
12.31.2021
 
Profit for the period
 
  19,237 
  74,081 
Adjustments for:
 
    
    
Income tax
21
  (26,587)
  8,394 
Amortization and depreciation
24
  924 
  894 
Gain from disposal of trading properties
 
  (1,691)
  - 
Gain from disposal of trading properties
 
  (7)
  - 
Realization of currency translation adjustment
 
  (285)
  - 
Net loss/ (gain) from fair value adjustment of investment properties
 
  28,884 
  (44,715)
Gain from disposal of intangibles assets
 
  - 
  (150)
Financial results, net
 
  (12,000)
  (20,283)
Provisions and allowances
 
  5,107 
  1,233 
Share of profit of associates and joint ventures
7
  (812)
  (121)
Management fees
 
  1,222 
  4,823 
Loss from repurchase of Non-convertible Notes
 
  805 
  1,531 
Changes in net realizable value of agricultural products after harvest
 
  (457)
  824 
Unrealized initial recognition and changes in fair value of biological assets and agricultural products at the point of harvest
 
  769 
  (9,555)
Unrealized loss from derivative financial instruments
 
  - 
  335 
Gain from disposal of farmlands
 
  (565)
  (7,837)
Decrease in inventories
 
  628 
  8,411 
Decrease/ (increase) in trading properties
 
  94 
  (94)
(Increase)/ decrease in biological assets
 
  (51)
  6,707 
(Increase)/ decrease in trade and other receivables
 
  (4,057)
  2,359 
Decrease in trade and other payables
 
  (7,036)
  (3,506)
Decrease in salaries and social security liabilities
 
  (3,052)
  (1,251)
Decrease in provisions
 
  (25)
  (115)
Decrease in lease liabilities
 
  (965)
  (1,013)
Net variation in derivative financial instruments
 
  383 
  (450)
Increase in right of use assets
 
  (2)
  (94)
Net cash generated from operating activities before income tax paid
 
  461 
  20,408 
 
The following table presents a detail of significant non-cash transactions occurred in the six-month periods ended December 31, 2022 and 2021:

 
 
12.31.2022
 
 
12.31.2021
 
Increase in investment in associates through a decrease ion investment in financial assets
  - 
  1,237 
Decrease in trade receivables through a decrease in lease liabilities
  - 
  43 
Increase in financial instruments through a decrease in trade receivables with related parties
  - 
  19 
Increase in investment properties through an increase in trade and other payables
  43 
  263 
Decrease in investment properties through an increase in property, plant and equipment
  10 
  2,195 
Increase in other reserves through an increase in investment in subsidiaries, associates and joint ventures
  - 
  684 
Increase in investment in associates through a decrease in financial instruments
  - 
  6 
Currency translation adjustment
  1,218 
  8,731 
Other changes in subsidiaries' equity
  3,225 
  - 
Issuance of non-convertible notes
  38,762 
  - 
Decrease in lease liabilities through a decrease in trade and other receivables
  30 
  - 
Decrease in property, plant and equipment through an increase in investment properties
  2,840 
  - 
Increase in shareholders' equity through an increase in investment properties
  576 
  - 
Increase in deferred income tax liabilities through a decrease in shareholders' equity
  209 
  - 
Decrease in trading properties through an increase in intangible assets
  333 
  - 
Decrease in property, plant and equipment through an increase in shareholders' equity
  175 
  - 
Decrease in investment properties through a decrease in investment in financial assets
  52 
  - 
Decrease in investment in financial assets through a decrease in trade and other payables
  244 
  - 
Decrease in dividends receivables through an increase in investment in financial assets
  7 
  - 
Increase in property, plant and equipment through an increase in trade and other payables
  5,004 
  - 
Decrease in property, plant and equipment through an increase in trade and other receivables
  7 
  - 
Increase in rights of use assets through an increase in lease liabilities
  2,808 
  - 
Decrease in shareholders' equity through a decrease in financial assets
  2,053 
  - 
 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
23
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
18.
Trade and other payables
 
Group’s trade and other payables as of December 31, 2022 and June 30, 2022 were as follows:
 
 
 
 12.31.2022
 
 
 06.30.2022
 
Trade payables
  32,229 
  21,200 
Advances from sales, leases and services (*)
  7,925 
  7,673 
Accrued invoices
  2,740 
  3,318 
Deferred income
  - 
  137 
Admission fees
  4,585 
  3,684 
Deposits in guarantee
  89 
  96 
Total trade payables
  47,568 
  36,108 
Dividends payable to non-controlling interests
  1 
  2,419 
Tax payables
  4,007 
  3,766 
Director´s Fees
  445 
  946 
Management fees
  1,222 
  5,684 
Others
  2,181 
  1,895 
Total other payables
  7,856 
  14,710 
Total trade and other payables
  55,424 
  50,818 
 
    
    
Non-current
  6,766 
  6,578 
Current
  48,658 
  44,240 
Total
  55,424 
  50,818 
 
(*) Corresponds mainly to admission rights and rents collected in advance, which will accrue in an average term of 3 to 5 years.
 
19.
Provisions
 
The table below shows the movements in the Group's provisions categorized by type:
 
 
 
 Legal claims
 
 
 Investments in associates and joint ventures (ii)
 
 
 Total as of 12.31.2022
 
 
 Total as of 06.30.2022
 
Beginning of period / year
  1,019 
  11 
  1,030 
  1,267 
Additions (i)
  3,787 
  - 
  3,787 
  864 
Decreases (i)
  (128)
  - 
  (128)
  - 
Participation in the results
  - 
  (11)
  (11)
  - 
Inflation adjustment
  (310)
  - 
  (310)
  (624)
Transfers
  (12)
  - 
  (12)
  (54)
Currency translation adjustment
  - 
  - 
  - 
  (11)
Used during the period / year
  (25)
  - 
  (25)
  (412)
End of period / year
  4,331 
  - 
  4,331 
  1,030 
 
    
    
    
    
Non-current
    
    
  4,088 
  731 
Current
    
    
  243 
  299 
Total
    
    
  4,331 
  1,030 
 
(i)
Additions and recovery are included in "Other operating results, net". Tax contingency increases are included in “Financial results, net”. As of December 31, 2022, it contains the provision for the IDBD lawsuit.
(ii)
Corresponds to investments in Puerto Retiro, companies that have negative equity. The increase and recovery is included in "Share of profit of associates and joint ventures "
 
There were no significant changes to the processes mentioned in Note 21 to the Annual Financial Statements.
 
IDBD
 
As indicated in Note 1 to the Annual Consolidated Financial Statements as of June 30, 2022, the Group lost control of IDBD on September 25, 2020.
 
On September 21, 2020, IDBD filed a lawsuit against Dolphin Netherlands B.V. (“Dolphin BV”) and IRSA before the Tel-Aviv Jaffa District Court (civil case no. 29694-09-20). The amount claimed by IDBD is NIS 140 million, alleging that Dolphin BV and IRSA breached an alleged legally binding commitment to transfer to IDBD 2 installments of NIS 70 million. On December 24, 2020, and following approval by the insolvency court, the IDBD trustee filed a motion to dismiss the claim, maintaining the right as IDBD trustee, to file a new inter alia claim in the same matter, after conduct an investigation into the reasons for IDBD's insolvency. On December 24, 2020, the court entered a judgment to dismiss the claim as requested. On October 31, 2021, the Insolvency Commissioner notified that he did not oppose the motion, and on that same date, the court affirmed the motion initiated by the trustee of IDBD.
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
24
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
On December 26, 2021 IDBD filed the lawsuit against Dolphin BV and IRSA for the sum of NIS 140 million.
 
On January 30, 2023, a copy of the lawsuit was sent to The Company and we are evaluating the legal defense alternatives for the Company's interests. The sum of NIS 70 million, equivalent to ARS 3,528 million, was accounted in provisions in these financial statements.
 
20.
Borrowings
 
The breakdown and fair value of the Group’s borrowings as of December 31, 2022 and June 30, 2022 was as follows:
 
 
 
 Book value
 
 
Fair value
 
 
 
 12.31.2022
 
 
 06.30.2022
 
 
 12.31.2022
 
 
 06.30.2022
 
Non-convertible notes
  148,251 
  162,857 
  127,328 
  140,492 
Bank loans
  16,734 
  17,166 
  16,734 
  17,166 
Bank overdrafts
  14,207 
  19,984 
  14,207 
  19,984 
Others
  2,947 
  2,339 
  2,947 
  2,339 
Total borrowings
  182,139 
  202,346 
  161,216 
  179,981 
 
    
    
    
    
Non-current
  104,478 
  66,047 
    
    
Current
  77,661 
  136,299 
    
    
Total
  182,139 
  202,346 
    
    
 
Non convertible notes Series XXXVIII – CRESUD
 
As consequence of the regulations established by the BCRA, on July 6, 2022, the company completed the exchange of its Series XXIII Notes, in an aggregate principal amount of USD 113,158,632, maturing on February 16, 2023. On July 6, 2022, the expiration of the exchange offer was announced, USD 98,422,999 of Series XXIII Notes were validly tendered and accepted, representing 86.98% of acceptance. On July 8, the exchange offer was settled, the Series XXXVIII Notes were issued, for an amount of USD 70.6 million, delivered in exchange for Series XXIII Notes according to the conditions stipulated in the Prospectus Supplement of this issue.
 
The exchange offer has two alternatives: 
- Option A: Cash payment for up to 30% of the total amount of participation in the exchange, and the difference to complete the exchanged face value, in Series XXXVIII Notes. For every USD 1 offered, the holder received USD 0.6913 plus the remaining amount to complete USD 1 for each USD 1 of Series XXIII Notes presented for the exchange, in Series XXXVIII Notes. Under Option A, 43.40% of the notes were accepted. 
- Option B: For each USD 1 of Series XXIII Notes tendered and accepted the bondholder received in exchange USD 1,03 Series XXXVIII Notes. Under Option B, 56.60% of the notes were accepted. 
 
In both options, the interest accrued as of settlement date was paid. 
 
Series XXXVIII Notes will mature on March 3, 2026 and will accrue interest at a fixed rate of 8.00%, with interest payable semi-annually on January 3 and July 3 from 2023 to 2026, and at maturity. Amortization will be in one installment on March 3, 2026. The isse price was 100%.
 
After the liquidation of the exchange, the partial cancellation of the non convertible notes Series XXXVIII was carried out, leaving an outstanding amount of USD 14 million.
 
Non convertible notes Series XXXIX - CRESUD
 
On August 23, 2022, Cresud issued the Series XXXIX Notes for a total amount of USD 5,122.5 million. The issuance price was 100%, they will accrue an annual interest rate of Private Badlar + 1.0%, payable quarterly, and will mature on February 23, 2024.
 
The funds will be used mainly to refinance short-term liabilities and/or working capital, as defined in the issuance documents.
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
25
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Local Bond Issuance – Series XL Notes - CRESUD
 
On December 21, 2022, Cresud issued the Series XL Notes, dollar linked, for a total amount of USD 38.2 million. The issuance price was 100%, the interest rate 0% and the capital amortization will be in three installments: 33% in month 36, 33% in month 42% and 34% at maturity, on December 21, 2026.
 
Series XIV Notes (Exchange of Series II Notes) - IRSA
 
As consequence of the regulations established by the BCRA, on July 6, 2022, the company completed the exchange of its Series II Notes, originally issued by IRSA CP, in an aggregate principal amount of USD 360 million, maturing on March 23, 2023. On July 6, 2022, the expiration of the exchange was announced, USD 239 million of Series II Notes were validly tendered and accepted, representing an acceptance of 66.38%. On July 8, the exchange offer was settled, the new Series XIV Notes were issued for an amount of USD 171.2 million and the Series II Notes were partially canceled, the outstanding principal amount is USD 121 million.
 
The exchange offered two alternatives:
 
-Option A: Cash payment for up to 30% of the total amount of participation in the exchange, and the difference to complete the exchanged face value, in Series XIV Notes with a premium of 1,015 times. For each USD 1,000 tendered, the bondholder received USD 493.18 million in cash and USD 514.42 million in Series XIV Notes. Under Option A, 60.83% of the notes were accepted.
 
-Option B: For each USD 1,000 of Series II Notes the bondholder received 1,030 of Series XIV Notes. Under Option B, 39.17% of the notes were accepted.
 
In both options, the interest accrued as of settlement date was paid.
 
Series XIV Notes were issued under New York Law, will mature on June 22, 2028 and will accrue interest at a fixed rate of 8.75%, with interest payable semi-annually on June 22 and December 22 of each year, until expiration. Amortization will be in annual installments payable on June 22 of each year, each for 17.5% from 2024 to 2027 and the remaining 30% on June 22, 2028. The issue price was 100%.
 
On the settlement date of the exchange, the partial cancellation of the Series II Notes was made, leaving an outstanding amount of USD 121 million.
 
Serie II ( issuance by FyO)
 
On July 25, 2022, FyO issued the second series of non-convertible notes in the local market for an amount of USD 15 million with a term of 3 years. The debt securities are denominated in dollars and payable in pesos at the applicable exchange rate, with a fixed annual rate of 0.0% and maturing on July 25, 2025. The issue price was 100.0% of the value nominal.
 
The funds from this placement will be used mainly to finance the company's working capital in Argentina.
 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
26
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
21.
Taxation
 
The details of the Group’s income tax, is as follows:
 
 
 
 12.31.2022
 
 
 12.31.2021
 
Current income tax
  10,875 
  (3,021)
Deferred income tax
  15,712 
  (5,373)
Income tax from continuing operations
  26,587 
  (8,394)
 
Below is a reconciliation between income tax recognized and the amount which would result from applying the prevailing tax rate on profit before income tax for the six-month periods ended December 31, 2022 and 2021:
 
 
 
 12.31.2022
 
 
 12.31.2021
 
Tax calculated at the tax rates applicable to profits in the respective countries
  (5,619)
  (40,057)
Permanent differences:
    
    
Share of profit of joint ventures and associates
  4,356 
  12,771 
Tax rate differential
  (47)
  3,645 
Provision for unrecoverability of tax loss carry-forwards / Unrecognized tax loss carry-forwards
  (9,058)
  7,420 
Difference between affidavit and provision
  11,312 
  407 
Non-taxable profit, non-deductible expenses and others
  18,397 
  3,300 
Tax inflation adjustment
  (8,759)
  (10,782)
Fiscal transparency
  (1,320)
  (1,237)
Inflation adjustment permanent difference
  16,993 
  16,139 
Others
  332 
  - 
Income tax from continuing operations
  26,587 
  (8,394)
 
The gross movement in the deferred income tax account is as follows:
 
 
 
 12.31.2022
 
 
 06.30.2022
 
Beginning of period / year
  (166,223)
  (191,767)
Currency translation adjustment
  280 
  2,637 
Revaluation surplus
  (260)
  (535)
Charged to the Statement of Income
  15,712 
  23,442 
End of the period / year
  (150,491)
  (166,223)
 
    
    
Deferred income tax assets
  650 
  93 
Deferred income tax liabilities
  (151,141)
  (166,316)
Deferred income tax liabilities, net
  (150,491)
  (166,223)
 
Submission of income tax presentation
 
Dated November 15, 2021 IRSA CP hereinafter "the taxpayer", which according to what is detailed in the Note. 4.C to the Consolidated Financial Statements as of June 30, 2022 has been absorbed by IRSA, filed to the Argentine Tax Authority the income tax for the fiscal year ended June 30, 2021 applying the systemic and comprehensive inflation adjustment mechanism as detailed: restating tax amortizations according to articles 87 and 88; updating the computable cost of real estate acquired or built prior to July 1, 2018 and sold in this fiscal year under the terms of article 63; updating the loss of the fiscal period 2018, until the limit of the tax result of the exercise, following the methodology provided in article 25 and updating the costs of inventories as established in article 59, all articles mentioned belong to the income tax law (ordered text in 2019).
 
In the same sense, on November 16, 2022, IRSA filed to the Argentine Tax Authority the income tax for the fiscal year ended June 30, 2022, applying the same systematic and comprehensive inflation adjustment mechanism mentioned in the previous paragraph updating accumulated losses.
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
27
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
 
The non-application of the aforementioned mechanisms would have implied that the tax to be paid amounted to ARS 1,377 in the fiscal year 2021 and ARS 11,892 in the fiscal year 2022, in this way the effective rate to be paid would have consumed a substantial portion of the income obtained by the taxpayer exceeding the reasonable limit of taxation, being configured in the opinion of the taxpayer and his tax and legal advisors an assumption of confiscation, an assumption that at the date of issuance of these financial statements has not been validated or challenged by the Argentine Tax Authority or by higher courts. Together with the aforementioned income tax presentations, a multinote form was presented in which the application of the mechanisms was reported, arguing that the effective tax rate would represent a percentage that would exceed the reasonable limits of taxation, setting up a situation of confiscation, in violation of art. 17 of the National Constitution (according to doctrine of the judgment "Candy S.A. c/AFIP and another a/ protection action", judgment of 07/03/2009, Judgments 332:1571, and subsequent precedents).
 
The aforementioned legal doctrine of the Supreme Court of Justice is fully applicable to the particular case of IRSA, since the application of the regulations that do not allow the application of the integral and systematic inflation adjustment would prevent, as happened in the "Candy case", recognizing the totality of the inflationary effect in its tax balance causing IRSA to pay taxes on fictitious income.
 
As of the date of issuance of these Financial Statements, there are new jurisprudential precedents in line with the position of IRSA and the “Candy” judgment mentioned above. Thus, at the end of October 2022, the Supreme Court of Justice, in the “Telefónica de Argentina S.A. and another c/ EN – AFIP – DGI s/ Dirección General Impositiva” judgment ratified the opinion of the Attorney General of the Nation issued in the “Complaint Appeal No. 1, Telefónica de Argentina S.A. and Other c/ EN-AFIP DGI s/ Dirección General Impositiva” maintaining the inadmissibility of a tax that results confiscatory for the taxpayer in its application.
 
Considering the foregoing, IRSA's Board of Directors together with its legal and tax advisors re-evaluated during the present period the accounting decision taken at the end of the previous fiscal year 2021, in light of the new elements of judgment, and concluded that all the existing evidence and, in particular, the last sentence of the Supreme Court of Justice of the Nation, mentioned in the previous paragraph, configure a position of favorability greater than a position of rejection in higher instances in the face of a possible controversy with the Argentine Tax Authority. For all the detailed reasons, they have decided, following the guidelines established by the IFRS, to reverse the provision for the aforementioned tax registered as of June 30, 2022 and 2021 for $13,979 million, their provisioned interest accounted at the closing of the Annual Financial Statements for ARS 366 million and register in the deferred income tax, the updating of the remaining losses, aligning the accounting treatment with the tax criteria duly presented.
 
Notwithstanding, CRESUD did not recognize assets for deferred income tax (loss) for ARS 25,519 for fiscal year 2023, as detailed below.
 
The Company analyzes the recoverability of its deferred tax assets when there are events or changes in circumstances that imply a potential indication of revaluation or devaluation. The value in use is determined on the basis of projected tax cash flows.
 
The aforementioned cash flows are prepared based on estimates regarding the future behavior of certain variables that are sensitive in determining the recoverable value, among which are: (i) sales projections; (ii) expense projections; (iii) macroeconomic variables such as growth rates, inflation rates, exchange rates, among others.
 
As previously mentioned, during this period, the Company reassessed its position regarding the eventual tax controversy and reversed the originally recognized liability. Such reassessment also implied the need to analyze the recoverability of the losses that originate from the application of the methodology mentioned. The Company prepared its tax projections and considering, among other aspects, that these assets have a legal prescription period, that estimates include assumptions with high volatility and instability due to the current macroeconomic context where it carries out its business, that the consumption or not of this tax asset is also associated with possible sales of real estate whose realization is uncertain, the Company has decided for a prudential criterion to keep it provisioned, until the moment in which the aforementioned variables stabilize and the projected scenarios are consolidated, in order to avoid recognizing uncertain assets and whose recoverability is highly volatile and tied to elements beyond their control.
 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
28
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
22.
Revenues
 
 
 
 12.31.2022
 
 
 12.31.2021
 
Crops
  16,029 
  24,390 
Sugarcane
  5,930 
  11,390 
Cattle
  1,882 
  2,600 
Supplies
  4,774 
  4,730 
Consignment
  4,064 
  1,338 
Advertising and brokerage fees
  2,017 
  1,722 
Agricultural rental and other services
  640 
  660 
Other
  1,296 
  1,702 
Income from sales and services from agricultural business
  36,632 
  48,532 
Trading properties and developments
  2,012 
  245 
Rental and services
  23,870 
  18,544 
Hotel operations, tourism services and others
  4,970 
  2,692 
Income from sales and services from urban properties and investment business
  30,852 
  21,481 
Total revenues
  67,484 
  70,013 
 
23.
Costs
 
 
 
 12.31.2022
 
 
 12.31.2021
 
Other operative costs
  27 
  42 
Cost of property operations
  27 
  42 
Crops
  14,231 
  22,666 
Sugarcane
  5,775 
  9,490 
Cattle
  1,706 
  2,180 
Supplies
  4,432 
  3,152 
Consignment
  1,626 
  2,505 
Advertising and brokerage fees
  1,076 
  1,102 
Agricultural rental and other services
  332 
  448 
Cost of sales and services from agricultural business
  29,178 
  41,543 
Trading properties and developments
  414 
  277 
Rental and services
  7,674 
  6,415 
Hotel operations, tourism services and others
  2,406 
  1,537 
Cost of sales and services from sales and services from urban properties and investment business
  10,494 
  8,229 
Total costs
  39,699 
  49,814 
 
 
24.
Expenses by nature
 
The Group discloses expenses in the statements of income by function as part of the line items “Costs”, “General and administrative expenses” and “Selling expenses”. The following table provides additional disclosures regarding expenses by nature and their relationship to the function within the Group.
 
 
 
 Costs
 
 
 General and administrative expenses
 
 
 Selling expenses
 
 
 Total as of 12.31.2022
 
 
 Total as of 12.31.2021
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of sale of goods and services
  5,990 
  - 
  - 
  5,990 
  5,283 
Supplies and labors
  16 
  - 
  231 
  247 
  162 
Change in agricultural products and biological assets
  18,516 
  - 
  - 
  18,516 
  31,095 
Salaries, social security costs and other personnel expenses
  4,438 
  3,198 
  426 
  8,062 
  7,463 
Depreciation and amortization
  541 
  361 
  22 
  924 
  894 
Fees and payments for services
  4,142 
  797 
  217 
  5,156 
  5,244 
Maintenance, security, cleaning, repairs and others
  2,848 
  468 
  4 
  3,320 
  2,883 
Advertising and other selling expenses
  2,120 
  6 
  - 
  2,126 
  1,245 
Taxes, rates and contributions
  655 
  228 
  1,782 
  2,665 
  3,199 
Interaction and roaming expenses
  81 
  3 
  1 
  85 
  58 
Director's fees
  - 
  1,185 
  - 
  1,185 
  988 
Leases and service charges
  178 
  115 
  11 
  304 
  331 
Allowance for doubtful accounts, net
  - 
  - 
  84 
  84 
  103 
Freights
  2 
  - 
  1,181 
  1,183 
  1,701 
Bank expenses
  2 
  127 
  6 
  135 
  144 
Conditioning and clearance
  - 
  - 
  155 
  155 
  222 
Travelling, library expenses and stationery
  70 
  87 
  72 
  229 
  259 
Other expenses
  100 
  63 
  134 
  297 
  366 
Total as of 12.31.2022
  39,699 
  6,638 
  4,326 
  50,663 
  - 
Total as of 12.31.2021
  49,814 
  6,352 
  5,474 
  - 
  61,640 
 
 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
29
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
25.
Other operating results, net
 
 
 
 12.31.2022
 
 
 12.31.2021
 
Loss from commodity derivative financial instruments
  (416)
  (351)
Realization of currency translation adjustment (i)
  285 
  - 
Gain from sale of property, plant and equipment
  7 
  - 
Donations
  (73)
  (70)
Lawsuits and other contingencies
  (3,838)
  (362)
Interest and allowances generated by operating assets
  1,342 
  2,047 
Administration fees
  38 
  25 
Others
  453 
  410 
Total other operating results, net
  (2,202)
  1,699 
 
(i)
Corresponds to Condor, Real Estate Investment Group VII LP and Jiwin S.A’s liquidation.
 
26.
Financial results, net
 
 
 
 12.31.2022
 
 
 12.31.2021
 
Financial income
 
 
 
 
 
 
Interest income
  1,098 
  596 
Other financial income
  - 
  16 
Total financial income
  1,098 
  612 
Financial costs
    
    
Interest expense
  (10,931)
  (11,224)
Other financial costs
  (838)
  (1,188)
Total finance costs
  (11,769)
  (12,412)
Other financial results:
    
    
Foreign exchange, net
  5,726 
  22,781 
Fair value gain from financial assets and liabilities at fair value through profit or loss
  1,303 
  5,801 
Gain from repurchase of non-convertible notes
  805 
  1,531 
Gain/ (loss) from derivative financial instruments (except commodities)
  484 
  (1,823)
Others
  (584)
  23 
Total other financial results
  7,734 
  28,313 
Inflation adjustment
  11,734 
  (285)
Total financial results, net
  8,797 
  16,228 
 
 
27.
Related party transactions
 
The following is a summary of the balances with related parties as of December 31, 2022 and June 30, 2022:
 
 
Item
 
 12.31.2022
 
 
 06.30.2022
 
Trade and other receivables
  4,668 
  5,962 
Investments in financial assets
  (88)
  334 
Trade and other payables
  587 
  5,415 
Borrowings
  (62)
  (87)
Total
  5,105 
  11,624 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
30
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Related party
 
12.31.2022
 
 
06.30.2022
 
Description of transaction
Item
New Lipstick LLC
  43 
  43 
Reimbursement of expenses
Trade and other receivables
Other associates and joint ventures (i)
  9 
  10 
Leases and/or rights of use receivable
Trade and other receivables
 
  (2)
  - 
Leases and/or rights of use to pay
Trade and other payables
 
  117 
  292 
Dividends receivables
Trade and other receivables
 
  24 
  - 
Contributions pending integration
Trade and other payables
 
  - 
  390 
Other investments
Investments in financial assets
 
  (88)
  (90)
Non-convertible notes
Investments in financial assets
 
  1 
  1 
Equity incentive plan receivable
Trade and other receivables
 
  395 
  352 
Loans granted
Trade and other receivables
 
  (62)
  (87)
Borrowings
Borrowings
 
  - 
  1 
Reimbursement of expenses
Trade and other receivables
 
  22 
  27 
Management fees receivable
Trade and other receivables
 
  (53)
  (126)
Other payables
Trade and other payables
 
  27 
  1,012 
Other receivables
Trade and other receivables
Total associates and joint ventures
  433 
  1,825 
 
 
CAMSA and its subsidiaries
  1,222 
  5,684 
Management fee payables
Trade and other payables
Yad Levim LTD
  3,198 
  3,160 
Loans granted
Trade and other receivables
Other related parties (ii)
  488 
  625 
Other receivables
Trade and other receivables
 
  (102)
  (15)
Other payables
Trade and other payables
 
  - 
  34 
Non-convertible notes
Investments in financial assets
 
  (29)
  (17)
Management fee payables
Trade and other payables
 
  27 
  36 
Reimbursement of expenses
Trade and other receivables
 
  (12)
  (19)
Legal services
Trade and other payables
Total other related parties
  4,792 
  9,488 
 
 
IFISA
  341 
  385 
Loans granted
Trade and other receivables
Total direct parent company
  341 
  385 
 
 
Directors and Senior Management
  (461)
  (92)
Fees
Trade and other payables
 
  - 
  18 
Advances receivable
Trade and other receivables
Total Directors and Senior Management
  (461)
  (74)
 
 
Total
  5,105 
  11,624 
 
 
 
(i)
Includes Agrofy Global, Lipstick Management LLC, Mehadrin, Banco Hipotecario S.A., Tarshop S.A., Banco de Crédito y Securitización S.A., Puerto Retiro S.A., Austral Gold Ltd., Cyrsa S.A., Nuevo Puerto Santa Fe S.A. and Quality Invest S.A.
(ii)
Includes Estudio Zang, Bergel & Viñes, Museo de los Niños, Lartiyrigoyen y SAMSA.
 
 
The following is a summary of the results with related parties for the six-month periods ended December 31, 2022 and 2021:
 
Related party
 
12.31.2022
 
 
12.31.2021
 
Description of transaction
BACS
  - 
  43 
Leases and/or rights of use
BHN Vida S.A
  (2)
  23 
Financial operations
BHN Seguros Generales S.A.
  - 
  21 
Financial operations
Other associates and joint ventures
  (20)
  - 
Leases and/or rights of use
 
  32 
  - 
Corporate services
 
  51 
  - 
Financial operations
Total associates and joint ventures
  61 
  87 
 
CAMSA and its subsidiaries
  (1,222)
  (4,823)
Management fee
Other related parties (i)
  (2)
  14 
Leases and/or rights of use
 
  (34)
  4 
Fees and remunerations
 
  6 
  (8)
Corporate services
 
  (35)
  (41)
Legal services
 
  59 
  97 
Financial operations
 
  (50)
  - 
Donations
 
  144 
  45 
Income from sales and services from agricultural business
Total other related parties
  (1,134)
  (4,712)
 
IFISA
  13 
  10 
Financial operations
Total Parent Company
  13 
  10 
 
Directors
  (730)
  (791)
Fees
Senior Management
  - 
  (47)
Compensation of Directors and senior management
Total Directors and Senior Management
  (730)
  (838)
 
Total
  (1,790)
  (5,453)
 
 
(i)
Includes Estudio Zang, Bergel & Viñes, Fundación IRSA, Ramat Hanassi, Austral Gold Argentina S.A., Isaac Elsztain e Hijos, Hamonet S.A., LRSA, New Lipstick, BHN Vida S.A, TGLT y BHSA.
 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
31
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
The following is a summary of the transactions with related parties for the six-month periods ended December 31, 2022 and 2021:
 
Related party
 
12.31.2022
 
 
12.31.2021
 
Description of transaction
Quality
  - 
  58 
Irrevocable contributions
Condor
  - 
  1,237 
Exchange of shares
Viflor S.A.
  16 
  - 
Irrevocable contributions
Total contributions
  16 
  1,295 
 
Agro-Uranga S.A.
  134 
  66 
Dividends received
Uranga Trading S.A.
  23 
  27 
Dividends received
Condor
  69 
  5,131 
Dividends received
Nuevo Puerto Santa Fe S.A.
  143 
  - 
Dividends received
Total dividends received
  369 
  5,224 
 
Agrofy Global LLC
  - 
  639 
Share capital increase
Total other transactions
  - 
  639 
 
 
28.
CNV General Resolution N° 622
 
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622, below there is a detail of the notes to this Financial Statements that disclose the information required by the Resolution in Exhibits.
 
Exhibit A - Property, plant and equipment
 
Note 8 - Investment properties
 
 
Note 9 - Property, plant and equipment
Exhibit B - Intangible assets
 
Note 11 - Intangible assets
Exhibit C - Equity investments
 
Note 7 - Investments in associates and joint ventures
Exhibit D - Other investments
 
Note 15 - Financial instruments by category
Exhibit E - Provisions
 
Note 19 - Provisions
Exhibit F - Cost of sales and services provided
 
Note 29 - Cost of sales and services provided
Exhibit G - Foreign currency assets and liabilities
 
Note 30 - Foreign currency assets and liabilities
 
 
29.
Cost of goods sold and services provided
 
Description
 
Cost of sales and services from agricultural business (i)
 
 
Cost of sales and services from sales and services from urban properties and investment business (ii)
 
 
Total as of 12.31.2022
 
 
Total as of 12.31.2021
 
Inventories at the beginning of the period / year
  8,687 
  4,627 
  13,314 
  37,755 
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
  (515)
  - 
  (515)
  8,892 
Changes in the net realizable value of agricultural products after harvest
  459 
  - 
  459 
  (824)
Additions
  142 
  - 
  142 
  148 
Currency translation adjustment
  (1,510)
  52 
  (1,458)
  (3,276)
Harvest
  22,358 
  - 
  22,358 
  11,656 
Acquisitions and classifications
  24,970 
  10,670 
  35,640 
  20,136 
Consume
  (3,266)
  - 
  (3,266)
  (4,137)
Disposals due to sales
  - 
  (309)
  (309)
  - 
Expenses incurred
  3,915 
  - 
  3,915 
  6,097 
Inventories at the end of the period / year
  (26,062)
  (4,546)
  (30,608)
  (26,675)
Cost as of 12.31.22
  29,178 
  10,494 
  39,672 
  - 
Cost as of 12.31.21
  41,543 
  8,229 
  - 
  49,772 
 
(i) 
Includes biological assets (see Note 13).
(ii) 
Includes trading properties (see Note 10).
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
32
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
30.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities are as follows:
 
Item (3) / Currency
 
 
 Amount of foreign currency (2)
 
 
 Prevailing exchange rate (1)
 
 
 Total as of 12.31.2022
 
 
 Total as of 06.30.2022
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
  95.94 
  176.96 
  16,978 
  14,341 
Euros
  0.08 
  189.26 
  15 
  16 
Uruguayan pesos
  1.35 
  4.45 
  6 
  - 
Trade and other receivables related parties
    
    
    
    
US Dollar
  18.75 
  177.16 
  3,321 
  3,268 
Total Trade and other receivables
    
    
  20,320 
  17,625 
Investment in financial assets
    
    
    
    
US Dollar
  32.84 
  176.96 
  5,812 
  2,890 
Brazilian Reais
  - 
  - 
  - 
  119 
New Israel Shekel
  10.54 
  50.40 
  531 
  821 
Pounds
  0.72 
  213.91 
  153 
  140 
Total Investment in financial assets
    
    
  6,496 
  3,970 
Derivative financial instruments
    
    
    
    
US Dollar
  2.76 
  176.96 
  489 
  552 
Total Derivative financial instruments
    
    
  489 
  552 
Cash and cash equivalents
    
    
    
    
US Dollar
  42.72 
  176.96 
  7,559 
  23,854 
Euros
  0.01 
  189.26 
  2 
  3 
Brazilian Reais
  0.19 
  31.20 
  6 
  1,904 
Uruguayan pesos
  0.45 
  4.45 
  2 
  1 
Total Cash and cash equivalents
    
    
  7,569 
  25,762 
Total Assets
    
    
  34,874 
  47,909 
 
    
    
    
    
Liabilities
    
    
    
    
Trade and other payables
    
    
    
    
US Dollar
  78.75 
  177.16 
  13,952 
  7,028 
Euros
  - 
  189.92 
  - 
  3 
Uruguayan pesos
  0.45 
  4.45 
  2 
  4 
Trade and other payables related parties
    
    
    
    
US Dollar
  0.05 
  177.16 
  8 
  69 
Total Trade and other payables
    
    
  13,962 
  7,104 
Lease liabilities
    
    
    
    
US Dollar
  9.95 
  177.16 
  1,763 
  - 
Total Lease liabilities
    
    
  1,763 
  - 
Provisions
    
    
    
    
New Israel Shekel
  70.00 
  50.40 
  3,528 
  - 
Total Provisions
    
    
  3,528 
  - 
Borrowings
    
    
    
    
US Dollar
  756.77 
  177.16 
  134,070 
  152,009 
Borrowings with related parties
    
    
    
    
US Dollar
  1.19 
  177.16 
  211 
  1,273 
Total Borrowings
    
    
  134,281 
  153,282 
Derivative financial instruments
    
    
    
    
US Dollar
  1.53 
  177.16 
  271 
  548 
Total Derivative financial instruments
    
    
  271 
  548 
Total Liabilities
    
    
  153,805 
  160,934 
 
(1)
Exchange rates as of December 31, 2022 according to Banco Nación Argentina.
(2)
Considering foreign currencies those that differ from each Group’s subsidiaries functional currency at each period/year-end.
(3)
The Company uses derivative instruments as a complement in order to reduce its exposure to exchange rate movements (Note 15).
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
33
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
31.
Other relevant events of the period
 
Warrants exercise
 
During the six-month period ended December 31, 2022, certain warrant holders exercised their right to purchase additional shares. For this reason, USD 47,320 were received, for a converted warrants of 83,621 to common shares.
 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
34
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Shares Buyback Program extension and completion - IRSA
 
on July 12, 2022, the Board of Directors has resolved to extend the term of the shares repurchase plan that was determined by the Board of Directors on March 11, 2022, for an additional period of one hundred and twenty (120) days, maintaining the other terms and conditions that were duly informed.
 
On September 22, 2022, the Company completed the share buyback program, having acquired the equivalent of 9,419,623 IRSA common shares, which represent approximately 99.51% of the approved program and 1.16% of the outstanding shares.
 
Shares Buyback Program extension and completion - CRESUD
 
On July 22, 2022, the Board of Directors has approved the terms and conditions for the acquisition of the common shares issued by the Company under the provisions of Section 64 of Law Nº 26,831 and the Rules of the Argentine National Securities Commission. ● Maximum amount of the investment: Up to ARS 1,000 million.
 
● Maximum number of shares to be acquired: Up to 10% of the capital stock of the Company, in accordance with the provisions of the applicable regulations.
 
● Daily limitation on market transactions: In accordance with the applicable regulation, the limitation will be up to 25% of the average volume of the daily transactions for the Shares and ADS in the markets during the previous 90 days.
 
● Payable Price: Up to ARS 140 per share and up to USD 7.00 per ADS.
 
● Period in which the acquisitions will take place: up to 120 days after the publication of the minutes, subject to any renewal or extension of the term, which will be informed to the investing public.
 
● Origin of the Funds: The acquisitions will be made with realized and liquid earnings pending of distribution of the Company.
 
To make such a decision, the Board of Directors has taken into account the economic and market situation, as well as the discount that the current share price has in relation to the fair value of the assets, determined by independent appraisers, and has as its objective to contribute to the strengthening of the shares in the market and reduce the fluctuations in the listed value that does not reflect the value or the economic reality that the assets currently have, resulting in the detriment of the interests of the Company’s shareholders.
 
On September 21, 2022, the Company completed the share buyback program, having acquired the equivalent of 5,676,603 CRESUD common shares, which represent approximately 99.00% of the approved program and 0.96% of the outstanding shares.
 
BrasilAgro - Agricultural Association Contract
 
On July 21, 2022, the Company entered into an agricultural association contract with the São Domingos farm for the exploration of an agricultural area of approximately 6,070 hectares. Located in the municipality of Comodoro in the state of Mato Grosso, the contract is valid for 12 years, the property will be divided into two parts of 3,035 hectares each, the first is scheduled for December 2022 and the second for December 2023.
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
35
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Ordinary and Extraordinary Shareholders' Meeting - IRSA
 
On October 28, 2022, the Ordinary and Extraordinary Shareholders’ Meeting was held where it was resolved:
 
-
The distribution of a dividend to shareholders for up to ARS 4,340 million, payable in cash and/or in kind.
-
The creation of a new incentive plan for employees, management and directors to join without a share premium for up to 1.16% of the Share Capital.
 
On October 31, 2022, the Board of Directors established the payment of the dividend in cash. As of the date of these financial statements, it was fully paid.
 
Change in Warrants terms and conditions - IRSA
 
Because of the payment of cash dividends made on November 8, 2022, certain terms and conditions of the outstanding warrants to subscribe common shares have changed:
 
●
Number of shares to be issued per warrant: Pre-dividend ratio: 1. Post-dividend ratio: 1.0442.
 
●
Exercise price per new share to be issued: Pre-dividend price: USD 0.432. Post-dividend price: USD 0.414.
 
The other terms and conditions of the warrants remain the same.
 
Ordinary and Extraordinary Shareholders' Meeting - CRESUD
 
On October 28, 2022, the Ordinary and Extraordinary Shareholders’ Meeting was held where it was resolved:
 
-
The distribution of a dividend to shareholders for up to ARS 3,100 million, payable in cash and/or in kind.
-
The creation of a new incentive plan for employees, management and directors to join without a share premium for up to 0.96% of the Share Capital.
 
On October 31, 2022, the Board of Directors established the payment of the dividend in cash. As of the date of these financial statements, it was fully paid.
 
Change in Warrants terms and conditions - CRESUD
 
Because of the payment of cash dividends made on November 10, 2022, certain terms and conditions of the outstanding warrants to subscribe common shares have changed:
 
●
Number of shares to be issued per warrant: Pre-dividend ratio: 1. Post-dividend ratio: 1.0322.
 
●
Exercise price per new share to be issued: Pre-dividend price: USD 0.566. Post-dividend price: USD 0.548.
 
The other terms and conditions of the warrants remain the same.
 
BrasilAgro – Payment of dividends
 
In the the Ordinary and Extraordinary Shareholders’ Meeting of October 27, 2022, BrasilAgro approved the payment of dividends distributed in the financial statements of June 30, 2022, for the total value of BRL 320 million, corresponding to BRL 3.24 per share.
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
36
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Distribution of dividends - FyO S.A.
 
On October 19, 2022, FyO S.A. aproved the distribution of a dividend for the amount of USD 5 million payable in cash and/or in kind. As of the date of these financial statements, they are pending to pay.
 
32.
Subsequent events
 
Series XV and XVI Notes - IRSA
 
On January 31, 2023, IRSA issued new Notes for a total amount of USD 90.0 million.
 
●
Series XV (dollar MEP): for USD 61.75 million at a fixed rate of 8.0%, with semi-annual payments. The principal will be paid at maturity on March 25, 2025. The price of issuance was 100.0% of the nominal value.
 
●
Series XVI (blue chip swap dollar): for USD 28.25 million at a fixed rate of 7.0%, with semi-annual payments. The principal will be paid at maturity on July 25, 2025. The price of issuance was 100.0% of the nominal value. USD 5.07 million were subscribed in cash and USD 23.18 million in kind with Series IX Notes (Nominal Value USD 22.5 million).
 
Series II Notes Redemption - IRSA
 
After the end of the period, on February 3, 2023, The Company resolved to early redeem the total outstanding amount of Series II Notes, for USD 121 million maturing on March 23, 2023. The proposed redemption will take place on February 3, 2023, in accordance with the terms and conditions detailed in the Offering Memorandum of Series II Notes. The redemption price was 100% of the face value of the Series II Notes, plus accrued and unpaid interest, as of the date set for redemption.
 
Series IX Notes Partial Cancellation - IRSA
 
On February 6, 2023, and regarding the issuance of Series XVI Notes, which were partially subscribed with Series IX Notes, the Company announced that it will proceed to cancel the Notes detailed below:
 
●
Series IX Notes:
 
Issuance Date: November 12, 2020
Maturity Date: March 1, 2023
Nominal Value originally issued: USD 81 million
Nominal Value to be cancelled: USD 22.5 million
Nominal Value under circulation: USD 58 million
 
 
 
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
37
 
 
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
 
To the Shareholders, President and Directors of
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Legal address: Carlos Della Paolera 261, 9° floor
Autonomous City of Buenos Aires
Tax Registration Number: 30-50930070-0
 
Introduction
 
We have reviewed the accompanying unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria and its subsidiaries (“the Company”), which comprise the unaudited condensed interim consolidated statement of financial position at December 31, 2022, the unaudited condensed interim consolidated statements of income and other comprehensive income for the six month period and three month period ended December 31, 2022, the unaudited condense interim consolidated statements of changes in shareholders’ equity and of cash flows for the six month period then ended, and selected explanatory notes.
 
The balances and other information for the fiscal year ended on June 30, 2022 and its interim periods are an integral part of the financial statements mentioned above; therefore, they must be considered in connection with these financial statements.
 
Management’s responsibility
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim consolidated financial statements in accordance with International Financial Reporting Standards, adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) as professional accounting standards and included by the National Securities Commission (CNV) in its regulations, as approved by the International Accounting Standards Board (IASB), and is therefore responsible for the preparation and presentation of the unaudited condensed interim consolidated financial statements mentioned in the first paragraph, in accordance with International Accounting Standard 34 Interim Financial Information (IAS 34).
 
Scope of our review
 
Our review was limited to the application of the procedures established under International Standards on Review Engagements ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity, adopted as a review standard in Argentina by Technical Pronouncement No. 33 of the FACPCE and approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of inquiries of Company staff responsible for preparing the information included in the unaudited condensed interim consolidated financial statements and of analytical and other review procedures. This review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the consolidated statement of financial position and the consolidated statements of income and other comprehensive income and of cash flows of the Company.
 
 
38
 
 
Conclusion
 
On the basis of our review, nothing has come to our attention that causes us to believe that the unaudited condensed interim consolidated financial statements mentioned in the first paragraph of this report have not been prepared, in all material respects, in accordance with International Accounting Standard 34 Interim financial reporting.
 
Report on compliance with current regulations
 
In accordance with current regulations, we report, in connection with Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria, that:
 
a)
the unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria have not been transcribed into the Inventory and Balance Sheet book and, except for the above mentioned situation, as regards those matters that are within our competence, they are in compliance with the provisions of the General Companies Law and pertinent resolutions of the National Securities Commission;
 
b)
the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records carried in all formal aspects in accordance with legal requirements except for i) the lack of transcription to the Inventories and Balance Sheet Book, and ii) the lack of transcription to the General Journal Book of the accounting entries corresponding to the month of December 2022;
 
c)
we have read the Business Summary (“Reseña Informativa”), on which we have no observations to make regarding matters that are within our competence;
 
d)
at December 31, 2022 the debt of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria accrued in favor of the Argentine Integrated Social Security System, as shown by the Company’s accounting records, amounted to ARS 87,857,171, which was not due at that date.
 
Autonomous City of Buenos Aires, February 9, 2023.

 
PRICE WATERHOUSE & CO. S.R.L.
(Partner)
 
C.P.C.E.C.A.B.A. Tº 1 Fº 17
 
Carlos Brondo
Contador Público (UNCUYO)
C.P.C.E.C.A.B.A. T° 391 F° 078
 
 
 
 
39
 
 
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Unaudited Condensed Interim Separate Financial Statements as of December 31, 2022 and for the six and three-month periods ended as of that date, presented comparatively 

 
 
40
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria 
 
Unaudited Condensed Interim Separate Statements of Financial Position
as of December 31, 2022 and June 30, 2022
(All amounts in millions of Argentine Pesos, except as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina 
 
 
 
Note
 
12.31.22
 
 
06.30.22
 
ASSETS
 
 
 
 
 
 
 
Non-current assets
 
 
 
 
 
 
 
Investment properties
7
  2,122 
  1,321 
Property, plant and equipment
8
  20,144 
  20,196 
Intangible assets
9
  607 
  632 
Right of use assets
10
  5,351 
  3,902 
Biological assets
11
  5,108 
  6,713 
Investments in subsidiaries, associates and joint ventures
6
  179,876 
  172,338 
Trade and other receivables
14
  740 
  894 
Total Non-current assets
 
  213,948 
  205,996 
Current assets
 
    
    
Biological assets
11
  3,970 
  4,156 
Inventories
12
  6,808 
  8,192 
Income tax credit
 
  2 
  1 
Trade and other receivables
14
  7,830 
  7,144 
Investment in financial assets
13
  - 
  286 
Derivative financial instruments
13
  5 
  17 
Cash and cash equivalents
13
  491 
  8,129 
Total Current assets
 
  19,106 
  27,925 
TOTAL ASSETS
 
  233,054 
  233,921 
SHAREHOLDERS’ EQUITY
 
    
    
Shareholders´ equity (according to corresponding statements)
 
  128,182 
  121,482 
TOTAL SHAREHOLDERS' EQUITY
 
  128,182 
  121,482 
LIABILITIES
 
    
    
Non-current liabilities
 
    
    
Trade and other payables
16
  301 
  - 
Borrowings
18
  45,531 
  32,181 
Deferred tax liabilities
19
  13,137 
  15,380 
Provisions
17
  345 
  412 
Lease Liabilities
 
  797 
  591 
Total Non-current liabilities
 
  60,111 
  48,564 
Current liabilities
 
    
    
Trade and other payables
16
  9,663 
  13,460 
Payroll and social security liabilities
 
  384 
  726 
Borrowings
18
  31,808 
  47,052 
Derivative financial instruments
13
  54 
  94 
Provisions
17
  13 
  14 
Lease Liabilities
 
  2,839 
  2,529 
Total Current liabilities
 
  44,761 
  63,875 
TOTAL LIABILITIES
 
  104,872 
  112,439 
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES
 
  233,054 
  233,921 
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice President II
 
41
Cresud Sociedad Anónima,
  Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Income and Other Comprehensive Income for the six and three-month periods ended December 31, 2022 and 2021
 (All amounts in millions of Argentine Pesos, except as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina 
 
 
 
 
Six months
 
 
Three months
 
 
Note
 
12.31.22
 
 
12.31.21
 
 
 12.31.22
 
 
12.31.21
 
Revenues
20
  9,486 
  13,051 
  3,554 
  5,514 
Costs
21
  (8,061)
  (11,066)
  (2,978)
  (4,533)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
  (3,072)
  (575)
  (779)
  1,038 
Changes in the net realizable value of agricultural products after harvest
 
  430 
  (281)
  52 
  (294)
Gross (loss)/ profit
 
  (1,217)
  1,129 
  (151)
  1,725 
Net gain/ (loss) from fair value adjustment of investment properties
 
  90 
  (138)
  137 
  (68)
General and administrative expenses
22
  (910)
  (1,194)
  (356)
  (464)
Selling expenses
22
  (1,386)
  (2,123)
  (631)
  (1,092)
Other operating results, net
23
  (49)
  308 
  (108)
  435 
Management fees
 
  (1,222)
  (4,823)
  (721)
  (4,404)
Loss from operations
 
  (4,694)
  (6,841)
  (1,830)
  (3,868)
Share of profit of subsidiaries, associates and joint ventures
6
  10,219 
  38,953 
  7,861 
  38,090 
Profit before financing and taxation
 
  5,525 
  32,112 
  6,031 
  34,222 
Finance income
24
  717 
  275 
  373 
  269 
Finance costs
24
  (5,181)
  (3,294)
  (3,406)
  (1,179)
Other financial results
24
  3,210 
  10,505 
  1,536 
  4,871 
Inflation Adjustment
24
  4,290 
  (974)
  1,075 
  (1,347)
Financial results, net
24
  3,036 
  6,512 
  (422)
  2,614 
Profit before income tax
 
  8,561 
  38,624 
  5,609 
  36,836 
Income tax
19
  2,452 
  4,790 
  896 
  2,804 
Profit for the period
 
  11,013 
  43,414 
  6,505 
  39,640 
 
    
    
    
    
Other comprehensive income/ (loss):
 
    
    
    
    
Items that may be reclassified subsequently to profit or loss:
 
    
    
    
    
Currency translation adjustment and other comprehensive results from subsidiaries and associates
 
  (1,350)
  (10,279)
  1,079 
  (5,592)
Revaluation surplus
 
  387 
  - 
  (48)
  - 
Other comprehensive (loss)/ income the period
 
  (963)
  (10,279)
  1,031 
  (5,592)
Total comprehensive income for the period
 
  10,050 
  33,135 
  7,536 
  34,048 
 
    
    
    
    
Profit per share attributable to equity holders of the parent during the period (i):
 
    
    
    
    
Basic
 
  18.826 
  73.641 
  11.120 
  67.234 
Diluted
 
  15.938 
  62.485 
  9.414 
  57.054 
 
(i)
The basic profit per share has been calculated using 585,058,998 shares at 12.31.22 and 589,528,030 at 12.31.21. If 585,058,998 shares had been used for the calculation, the profit per share would be ARS 74.21 for 12.31.21. The diluted profit per share has been calculated using 690,735,650 shares at 12.31.22 and 694,787,554 at 12.31.21. If 690,735,650 shares had been used for the calculation, the profit per share would be ARS 62.83 for 12.31.21 See Note 19 to the Annual Financial Statements as of June 30, 2022.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice President II
 
42
Cresud Sociedad Anónima,
  Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the six-month period ended December 31, 2022
(All amounts in millions, except as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 Share capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Outstanding shares
 
 
 Treasury shares
 
 
 Inflation adjustment of share capital and treasury shares (i)
 
 
 Warrants (ii)
 
 
 Share premium
 
 
 Additional paid-in capital from treasury shares
 
 
 Legal reserve
 
 
 Other reserves (iii)
 
 
 Retained earnings
 
 
 Total Shareholders' equity
 
Balance as of June 30, 2022
  590 
  2 
  35,894 
  3,437 
  44,666 
  325 
  1,643 
  (1,871)
  36,796 
  121,482 
Profit for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  11,013 
  11,013 
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (963)
  - 
  (963)
Total comprehensive (loss)/ income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (963)
  11,013 
  10,050 
As provided by Ordinary and Extraordinary Shareholders´ Meeting held on October 28, 2022:
    
    
    
    
    
    
    
    
    
    
 - Constitution of reserves
  - 
  - 
  - 
  - 
  - 
  - 
  1,840 
  30,521 
  (32,361)
  - 
 - Dividends distributed
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (4,435)
  (4,435)
Repurchase of treasury shares
  (9)
  9 
  - 
  - 
  - 
  - 
  - 
  (1,650)
  - 
  (1,650)
Exercise of warrants (ii)
  - 
  - 
  - 
  (3)
  25 
  - 
  - 
  - 
  - 
  22 
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  2,902 
  - 
  2,902 
Reserve for share-based payments
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  55 
  - 
  55 
Others changes in equity of subsidiaries
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (244)
  - 
  (244)
Balance as of December 31, 2022
  581 
  11 
  35,894 
  3,434 
  44,691 
  325 
  3,483 
  28,750 
  11,013 
  128,182 
 
 
(i)
Includes ARS 12 and ARS 5 of inflation adjustment of Treasury shares as of December31, 2022 and June 30, 2022, respectively.
(ii)
See Note 31 to the Interim Condensed Consolidated Financial Statements as of December 31, 2022.
(iii)
Group’s Other reserves as of December 31, 2022 are comprised as:
 
 
 
 Cost of treasury shares
 
 
 Reserve for currency translation adjustment
 
 
 Reserve for the acquisition of securities issued by the Company
 
 
 Special reserve
 
 
 Other reserves (*)
 
 
 Total Other reserves
 
Balance as of June 30, 2022
  (522)
  (1,071)
  351 
  - 
  (629)
  (1,871)
Other comprehensive loss for the period
  - 
  (1,292)
  - 
  - 
  329 
  (963)
Total comprehensive loss for the period
  - 
  (1,292)
  - 
  - 
  329 
  (963)
Repurchase of treasury shares
  (1,650)
  - 
  - 
  - 
  - 
  (1,650)
Constitution of reserves
  - 
  - 
  - 
  30,521 
  - 
  30,521 
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  2,902 
  2,902 
Reserve for share-based payments
  - 
  - 
  - 
  - 
  55 
  55 
Others changes in equity of subsidiaries
  - 
  (163)
  - 
  - 
  (81)
  (244)
Balance as of December 31, 2022
  (2,172)
  (2,526)
  351 
  30,521 
  2,576 
  28,750 
 
(*) Includes revaluation surplus.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
43
 
 
 
Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the six-month period ended December 31, 2021
(All amounts in millions, except as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 Share capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Outstanding shares
 
 
 Treasury shares
 
 
 Inflation adjustment of share capital and treasury shares (i)
 
 
 Warrants (ii)
 
 
 Share premium
 
 
 Additional paid-in capital from treasury shares
 
 
 Legal reserve
 
 
 Special reserve RG 609/12 (iii)
 
 
 Other reserves (iv)
 
 
 Retained earnings
 
 
 Total Shareholders' equity
 
Balance as of June 30, 2021
  589 
  2 
  35,894 
  3,455 
  44,526 
  319 
  1,643 
  5,231 
  7,126 
  (19,257)
  79,528 
Profit for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  43,414 
  43,414 
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (10,279)
  - 
  (10,279)
Total comprehensive (loss)/ income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (10,279)
  43,414 
  33,135 
As provided by Ordinary Shareholders’ Meeting held and Extraordinary Shareholders’ Meeting held on October 21, 2021:
    
    
    
    
    
    
    
    
    
    
    
 - Loss absorption
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (5,231)
  - 
  5,231 
  - 
Reserve for share-based payments
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  21 
  - 
  21 
Exercise of warrants (ii)
  - 
  - 
  - 
  (10)
  68 
  - 
  - 
  - 
  - 
  - 
  58 
Others changes in equity of subsidiaries
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (119)
  (2,678)
  (2,797)
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  3,461 
  - 
  3,461 
Balance as of December 31, 2021
  589 
  2 
  35,894 
  3,445 
  44,594 
  319 
  1,643 
  - 
  210 
  26,710 
  113,406 
 
(i)
Includes ARS 11 and ARS 4 of inflation adjustment of Treasury shares as of December 31, 2021 and June 30, 2021, respectively.
(ii)
See Note 38 to the Financial Statements as of June 30, 2022.
(iii)
Corresponding to General Resolution 609/12 of the National Securities Commission.
(iv)
Group’s Other reserves as of December 31, 2021 are comprised as:
 
 
 
 Cost of treasury shares
 
 
 Reserve for currency translation adjustment
 
 
 Reserve for the acquisition of securities issued by the Company
 
 
 Other reserves (*)
 
 
 Total Other reserves
 
Balance as of June 30, 2021
  (528)
  12,074 
  351 
  (4,771)
  7,126 
Other comprehensive loss for the period
  - 
  (10,281)
  - 
  2 
  (10,279)
Total comprehensive loss for the period
  - 
  (10,281)
  - 
  2 
  (10,279)
Reserve for share-based payments
  - 
  - 
  - 
  21 
  21 
Others changes in equity of subsidiaries
  - 
  - 
  - 
  (119)
  (119)
Changes in non-controlling interest
  - 
  - 
  - 
  3,461 
  3,461 
Balance as of December 31, 2021
  (528)
  1,793 
  351 
  (1,406)
  210 
 
(*) Includes revaluation surplus.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
 
 
 
 
 
                                                           )
 
 
 
 
Alejandro G. Elsztain
Vice President II
 
44
Cresud Sociedad Anónima,
  Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Statements of Cash Flows
for the six-month periods ended December 31, 2022 and 2021
(All amounts in millions of Argentine Pesos, except as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina 
 
 
 
Note
 
 12.31.22
 
 
 12.31.21
 
Operating activities:
 
 
 
 
 
 
 
Cash (used in)/ generated from operations
15
  (1,376)
  1,576 
Net cash (used in)/ generated from operating activities
 
  (1,376)
  1,576 
Investing activities:
 
    
    
Capital contribution to subsidiaries, associates and joint ventures
6
  - 
  (216)
Acquisition of property, plant and equipment
8
  (322)
  (653)
Proceeds from sale of property, plant and equipment
 
  - 
  6 
Proceeds from disposals of investment in financial assets
 
  1,170 
  5,211 
Acquisition of investment in financial instruments
 
  (626)
  (2,246)
Payments from derivative financial instruments
 
  (158)
  - 
Dividends collected
 
  2,737 
  674 
Interest collected
 
  44 
  49 
Net cash generated from investing activities
 
  2,845 
  2,825 
Financing activities:
 
    
    
Repurchase of non-convertible notes
 
  - 
  (1,780)
Sale of non-convertibles notes in portfolio
 
  - 
  97 
Borrowings and issuanse of non-convertible notes
 
  22,383 
  20,034 
Payment of borrowings and non-convertible notes
 
  (17,640)
  (27,094)
Obtaining of short-term loans, net
 
  511 
  2,871 
Repurchase of treasury shares
 
  (1,650)
  - 
Exercise of warrants
 
  22 
  58 
Dividends paid
 
  (4,435)
  - 
Interest paid
 
  (6,689)
  (6,905)
Net cash used in financing activities
 
  (7,498)
  (12,719)
Net decrease in cash and cash equivalents
 
  (6,029)
  (8,318)
Cash and cash equivalents at beginning of the period
 
  8,129 
  9,301 
Result from exposure to inflation on cash and cash equivalents
 
  101 
  35 
Foreign exchange gain in cash and changes in fair value of cash equivalents
 
  (1,710)
  255 
Cash and cash equivalents at the end of the period
 
  491 
  1,273 
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice President II
 
45
Cresud Sociedad Anónima,
  Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Financial Statements
 (Amounts in millions, except otherwise indicated)
 
1.
General information
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (“Cresud” or the “Company”) was founded in 1936 as a subsidiary of Credit Foncier, a Belgian company primarily engaged in providing rural and urban loans in Argentina and administering real estate holdings foreclosed by Credit Foncier. Credit Foncier was liquidated in 1959, and as part of such liquidation, the shares of Cresud were distributed to Credit Foncier’s shareholders. From the 1960s through the end of the 1970s, the business of Cresud shifted exclusively to agricultural activities.
 
Cresud is a company organized and domiciled in the Republic of Argentina. The address of its registered office is Carlos Della Paolera 261, 9th Floor, Buenos Aires, Argentina.
 
These Unaudited Condensed Interim Separate Financial Statements have been approved for issue by the Board of Directors on February 9, 2023.
 
2.
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements
 
2.1.
Basis of preparation
 
These Financial Statements have been prepared in accordance with IAS 34 “Interim Financial Reporting” and therefore must be read together with the Group's Annual Consolidated Financial Statements as of June 30, 2022 prepared in accordance with IFRS. Likewise, these Financial Statements include additional information required by Law No. 19,550 and / or CNV regulations. This information is included in the notes to these Financial Statements, as allowed by IFRS.
 
These Financial Statements for the interim periods of six month ended December 31, 2022 and 2021 have not been audited. Management considers that they include all the necessary adjustments to fairly present the results of each period. Intermediate period results do not necessarily reflect the proportion of the Company's results for the entire fiscal years.
 
IAS 29 "Financial Reporting in Hyperinflationary Economies" requires that the financial statements of an entity whose functional currency is one of a hyperinflationary economy be expressed in terms of the current unit of measurement at the closing date of the reporting period, regardless of whether they are based on the historical cost method or the current cost method. To do so, in general terms, the inflation produced from the date of acquisition or from the revaluation date, as applicable, must be calculated in the non-monetary items. This requirement also includes the comparative information of the financial statements.
 
In order to conclude on whether an economy is categorized as high inflation in the terms of IAS 29, the standard details a series of factors to be considered, including the existence of an accumulated inflation rate in three years that is Approximate or exceed 100%. Accumulated inflation in three years is over 100%. It is for this reason that, in accordance with IAS 29, the Argentine economy must be considered as high inflation starting July 1, 2018.
 
In relation to the inflation index to be used according to FACPCE Resolution No. 539/18, the inflation index is determined based on the Wholesale Price Index (IPIM) until 2016, considering the average variation of Consumer Price indices (CPI) of the Autonomous City of Buenos Aires for the months of November and December 2015, because during those two months there were no national IPIM measurements. Then, from January 2017, the National Consumer Price Index (National CPI) will be considered. The table below shows the evolution of this index during the period ended December 31, 2022, according to official statistics by Argentine Institute of Statistics and Census (INDEC) and following the guidelines described in Resolution 539/18:
 
Price variation: 
 
12.31.22 (Six months) 
 
 
  43%
 
As a consequence of the aforementioned, these Financial Statements as of December 31, 2022 were restated in accordance with IAS 29.
 
46
Cresud Sociedad Anónima,
  Comercial, Inmobiliaria, Financiera y Agropecuaria

2.2.
Accounting policies
 
The accounting policies applied in the preparation of these Unaudited Condensed Interim Financial Statements are consistent with those applied in the Annual Financial Statements as of June 30, 2022.
 
2.3.
Comparative information
 
The balances as of June 30, 2022 and December 31, 2021, which are disclosed for comparative purposes, arise from the financial statements at such dates restated in accordance with IAS 29.
 
2.4.
Use of estimates
 
The preparation of financial statements at a certain date requires the Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingentassets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Future results might differ from the estimates and evaluations made at the date of preparation of these Unaudited Condensed Interim Separate Financial Statements.
 
In the preparation of these Unaudited Condensed Interim Separate Financial Statements, the significant judgments made by Management in applying the Company’s accounting policies and the main sources of uncertainty were the same applied by the Company in the preparation of the Separate Financial Statements for the fiscal year ended June 30, 2022, described in Note 3 to them.
 
3.
Seasonal effects on operations
 
The operations of the Company are also subject to seasonal effects. The harvests and sale of grains (corn, soybean and sunflower) generally take place between January and September every year. Wheat is generally harvested between November and February every year. However, milk production is generally larger during the second quarter, when conditions are more favorable. As a result, there may be material fluctuations in the agricultural business results each quarter.
 
4.
Acquisitions and disposals
 
See summary of acquisitions and additional disposals of the Company for the six-month period ended December 31, 2022 in Note 4 to Unaudited Condensed Interim Consolidated Financial Statements.
 
5.
Financial risk management and fair value estimates
 
5.1.            
Financial risk
 
The Company’s activities are exposed to several financial risks, market risk (including exchange rate risk, interest rate risk and price risk), credit risk, liquidity risk and capital risk.
 
The Unaudited Condensed Interim Separate Financial Statements do not include all the information and disclosures of the risk management, so they should be read together with the Annual Separate Financial Statements as of June 30, 2022. There have been no significant changes in the risk management or risk management policies applied by the Company since the fiscal year.

5.2.            
Fair value estimates
 
Since June 30, 2022, to the balance sheet date, there have been no significant changes in business or economic circumstances affecting the fair value of the Company's financial assets, liabilities or biological assets (either measured at fair value or amortized cost). Nor there have been transfers between the several hierarchies used in estimating the fair value of the Company’s financial instruments, or reclassifications among their respective categories.
 
47
Cresud Sociedad Anónima,
  Comercial, Inmobiliaria, Financiera y Agropecuaria

6.
Information about principal subsidiaries and associates
 
The Company conducts its business through several subsidiaries and associates.
 
Set out below are the changes in Company’s investment in subsidiaries and associates for the six-month period ended December 31, 2022 and for the fiscal year ended June 30, 2022:
 
 
 
12.31.22
 
 
06.30.22
 
Beginning of the period / year
  172,338 
  145,829 
Capital contributions
  - 
  216 
Share of profit
  10,219 
  40,798 
Other comprehensive results
  (1,350)
  (13,357)
Share of changes in subsidiaries and associates equity
  2,713 
  1,172 
Decrease of interest
  - 
  (1,115)
Dividends distributed
  (4,044)
  (1,205)
End of the period / year
  179,876 
  172,338 
 
See changes in Company’s investment in associates and joint ventures for the six-month period ended December 31, 2022 in Note 7 to the Unaudited Condensed Interim Consolidated Financial Statements and for the year ended June 30, 2022 in Note 8 to the Annual Consolidated Financial Statements.
 
 
 
% of ownership interest
 
 
Registered value
 
 
Entity's interest in comprehensive (loss) / income
 
Name of the entity
 
12.31.22
 
 
06.30.22
 
 
12.31.22
 
 
06.30.22
 
 
12.31.22
 
 
12.31.21
 
Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Brasilagro Companhia Brasileira de Propriedades Agrícolas (“Brasilagro”)
  1.35%
  1.35%
  1,949 
  2,073 
  (40)
  (413)
Futuros y Opciones.Com S.A.
  50.10%
  50.10%
  2,553 
  2,037 
  966 
  403 
Amauta Agro S.A. (continuation of FyO Trading S.A.)
  2.20%
  2.20%
  7 
  13 
  (6)
  10 
FyO Acopio S.A. (continuation of Granos Olavarría S.A.)
  2.20%
  2.20%
  105 
  56 
  48 
  8 
Helmir S.A.
  100.00%
  100.00%
  48,822 
  46,219 
  (351)
  (169)
IRSA Inversiones y Representaciones Sociedad Anónima
  54.00%
  53.62%
  125,245 
  120,510 
  8,330 
  28,889 
Alafox S.A. (*)
  - 
  - 
  - 
  - 
  - 
  (136)
Total Subsidiaries
    
    
  178,681 
  170,908 
  8,947 
  28,592 
 
    
    
    
    
    
    
Associates
    
    
    
    
    
    
Agrouranga S.A.
  34.86%
  34.86%
  906 
  1,135 
  (95)
  31 
Uranga Trading S.A.
  34.86%
  34.86%
  289 
  295 
  17 
  51 
Total Associates
    
    
  1,195 
  1,430 
  (78)
  82 
 
Total Investments in subsidiaries, associates and join ventures
 
    
  179,876 
  172,338 
  8,869 
  28,674 
 
 
 
 
 
 
 
 
 
 
 
Last financial statement issued
 
Name of the entity
 
Market value as of 12.31.22
 
Place of business / country of incorporation
Main activity
 
Amount of common shares 1 vote
 
 
Common shares (nominal value)
 
 
Income /(loss) for the period
 
 
Shareholders' equity
 
Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Brasilagro Companhia Brasileira de Propriedades Agrícolas (“Brasilagro”)
  29.96 
Brazil
Agricultural
  1,334,400 
  2,497 
  966 
  84,657 
Futuros y Opciones.Com S.A.
 
Not publicly traded
 
Argentina
Brokerage
  191,632,255 
  386 
  1,934 
  5,096 
Amauta Agro S.A. (continuation of FyO Trading S.A.)
 
Not publicly traded
 
Argentina
Brokerage
  506,440 
  23 
  (259)
  314 
FyO Acopio S.A. (continuation of Granos Olavarría S.A.)
 
Not publicly traded
 
Argentina
Warehousing and Brokerage
  506,440 
  1 
  2,202 
  4,767 
Helmir S.A.
 
Not publicly traded
 
Uruguay
Investment
  10,287,750,845 
  10,288 
  663 
  48,465 
IRSA Inversiones y Representaciones Sociedad Anónima
  167.50 
Argentina
Real Estate
  431,737,584 
  811 
  15,090 
  234,326 
Associates
    
 
 
    
    
    
    
Agrouranga S.A.
 
Not publicly traded
 
Argentina
Agricultural
  2,532,579 
  7 
  (272)
  390 
Uranga Trading S.A.
 
Not publicly traded
 
Argentina
Marketing, warehousing and processing
  637,498 
  2 
  50 
  830 
 
(*) Liquidated company as of February 28, 2022.
 
 
48
Cresud Sociedad Anónima,
  Comercial, Inmobiliaria, Financiera y Agropecuaria

7.
Investment properties
 
Changes in Company’s investment properties for the six-month period ended December 31, 2022 and for the fiscal year ended June 30, 2022 were as follows:
 
 
 
 12.31.22
 
 
 06.30.22
 
Beginning of the period / year
  1,321 
  1,268 
Transfers
  711 
  363 
Net gain/ (loss) from fair value adjustment of investment properties
  90 
  (310)
End of the period / year
  2,122 
  1,321 
 
During the six-month period ended December 31, 2022 and for the year ended June 30, 2022, there were no financial costs activated as there have been no assets that qualify for capitalization. No investment property of the Company has been mortgaged to guarantee some of the Company´s loans.
 
The amounts recognized in the statement of income and other comprehensive income are not material for any of the exercises analyzed.
 
As described in Note 2.6 to the consolidated financial statements corresponding to the year ended June 30, 2022, the Group uses the valuation made by qualified external appraisers to determine the fair value of its investment properties. Fair values are based on comparable values (Level 2 of the fair value hierarchy). The sales prices of comparable land are adjusted considering the specific aspects of each land, the most important used premise being the price per hectare.
 
8.
Property, plant and equipment
 
Changes in Company’s property, plant and equipment for the six-month period ended December 31, 2022 and for the fiscal year ended June 30, 2022 were as follows:
 
 
 
 Owner occupied farmland (ii)
 
 
 Others
 
 
 Total as of 12.31.22
 
 
 Total as of 06.30.22
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
  23,497 
  1,598 
  25,095 
  24,099 
Accumulated depreciation
  (3,802)
  (1,097)
  (4,899)
  (4,434)
Net book amount at the beginning of the period / year
  19,695 
  501 
  20,196 
  19,665 
Additions
  240 
  82 
  322 
  854 
Disposals
  - 
  - 
  - 
  (11)
Transfers
  (135)
  - 
  (135)
  153 
Depreciation charge (i)
  (161)
  (78)
  (239)
  (465)
Balances at the end of the period / year
  19,639 
  505 
  20,144 
  20,196 
 
    
    
    
    
Costs
  23,602 
  1,680 
  25,282 
  25,095 
Accumulated depreciation
  (3,963)
  (1,175)
  (5,138)
  (4,899)
Net book amount at the end of the period / year
  19,639 
  505 
  20,144 
  20,196 
 
(i)
For the fiscal period / year ended December 31, 2022 and June 30, 2022, the depreciation expense of property, plant and equipment has been charged as follows: ARS 16 and ARS 39 in "Costs";ARS 13 and ARS 23 in “General and administrative expenses” and ARS 1 and ARS 1 in “Selling expenses” in “the Statement of Income and Other Comprehensive Income";ARS 209 and ARS 402 were capitalized as part of the biological assets costs.
(ii)
Includes farms, buildings and facilities of farmlands properties.
 
 
 
49
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria 

9.
Intangible assets
 
Changes in Company’s intangible assets for the six-month period ended as of December 31, 2022 and for the fiscal year ended as of June 30, 2022 were as follows:
 
 
 
Software
 
 
Concession rights
 
 
 Total as of 12.31.22
 
 
 Total as of 06.30.22
 
Costs
  99 
  1,161 
  1,260 
  1,260 
Accumulated amortization
  (92)
  (536)
  (628)
  (579)
Net book amount at the beginning of the period / year
  7 
  625 
  632 
  681 
Amortization charges (i)
  (6)
  (19)
  (25)
  (49)
Balances at the end of the period / year
  1 
  606 
  607 
  632 
Costs
  99 
  1,161 
  1,260 
  1,260 
Accumulated amortization
  (98)
  (555)
  (653)
  (628)
Net book amount at the end of the period / year
  1 
  606 
  607 
  632 
 
(i)
Amortization charges are included in “General and administrative expenses” in the Statement of Income and Other Comprehensive Income. There are no impairment charges for any of the years presented.
 
10.
Right of use assets
 
The composition in the Company's rights of use assets for the six-month period ended as of December 31, 2022 and for the fiscal year ended as of June 30, 2022 is as follows:
 
 
 
 12.31.22
 
 
 06.30.22
 
Non Current
 
 
 
 
 
 
Offices
  51 
  86 
Farmland
  5,300 
  3,815 
Machines and equipment
  - 
  1 
Total right of use assets
  5,351 
  3,902 
 
The amortization charge of the right of use assets is detailed below:
 
 
 
 12.31.22
 
 
 12.31.21
 
Farmland
  1,327 
  1,155 
Offices
  34 
  33 
Machines and equipment
  - 
  2 
Total amortization of right of use assets
  1,361 
  1,190 
 
11.
Biological assets
 
Changes in the Company’s biological assets for the six-month period ended as of December 31, 2022 and for the fiscal year ended as of June 30, 2022 were as follows:
 
 
 
Sown land-crops
 
 
Breeding cattle
 
 
Other cattle
 
 
Others
 
   
   
 
 
Level 1
 
 
Level 3
 
 
Level 2
 
 
Level 2
 
 
Level 1
 
 
Total as of 12.31.22
 
 
Total as of 06.30.22
 
Net book amount at the beginning of the period / year
  554 
  2,940 
  7,122 
  163 
  90 
  10,869 
  12,280 
Purchases
  - 
  - 
  265 
  3 
  - 
  268 
  1,080 
Transfers
  (252)
  252 
  - 
  - 
  - 
  - 
  - 
Initial recognition and changes in the fair value of biological assets
  - 
  (1,296)
  (1,758)
  (50)
  - 
  (3,104)
  5,132 
Decrease due to harvest
  - 
  (4,497)
  - 
  - 
  - 
  (4,497)
  (20,745)
Sales
  - 
  - 
  (1,334)
  (1)
  - 
  (1,335)
  (3,334)
Consumes
  - 
  - 
  (8)
  - 
  (12)
  (20)
  (36)
Costs for the period
  2,635 
  2,959 
  1,303 
  - 
  - 
  6,897 
  16,492 
Balances at the end of the period / year
  2,937 
  358 
  5,590 
  115 
  78 
  9,078 
  10,869 
 
    
    
    
    
    
    
    
Non-current (production)
  - 
  - 
  4,930 
  100 
  78 
  5,108 
  6,713 
Current (consumable)
  2,937 
  358 
  660 
  15 
  - 
  3,970 
  4,156 
Net book amount at the end of the period / year
  2,937 
  358 
  5,590 
  115 
  78 
  9,078 
  10,869 
 
 
50
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria 

During the six-month period ended December 31, 2022, there were transfers for ARS 252 between the fair value hierarchies 1 and 3 of sown land-crops (due to the degree of phenological growth of the crop). Likewise, there were no reclassifications among their respective categories.
 
Capitalized costs of production as of December 31, 2022 and 2021 are as follows:
 
 
 
12.31.22
 
 
12.31.21
 
Supplies and labors
  4,262 
  5,735 
Leases and expenses
  7 
  6 
Amortization and depreciation
  1,537 
  1,354 
Maintenance and repairs
  147 
  138 
Payroll and social security liabilities
  582 
  571 
Fees and payments for services
  40 
  49 
Freights
  154 
  101 
Travel expenses and stationery
  134 
  105 
Taxes, rates and contributions
  34 
  56 
 
  6,897 
  8,115 
 
See information on valuation processes used by the entity in Note 14 to the Consolidated Financial Statements as of June 30, 2022.
 
As of December 31, 2022, and June 30, 2022, the better and maximum use of biological assets shall not significantly differ from the current use.
 
12.
Inventories
 
Breakdown of Company’s inventories as of December 31, 2022 and June 30, 2022 are as follows:
 
 
 
 12.31.22
 
 
 06.30.22
 
Current
 
 
 
 
 
 
Crops
  1,746 
  3,751 
Materials and supplies
  27 
  11 
Seeds and fodders
  5,035 
  4,430 
Total inventories
  6,808 
  8,192 
 
As of December 31, 2022, and June 30, 2022 the cost of inventories recognized as expense amounted to ARS 6,671 and ARS 20,881, respectively and they have been included in “Costs” in the Unaudited Condensed Interim Separate Statement of Income and Other Comprehensive Income.
 
13.
Financial instruments by category
 
Determining fair values
 
See determination of the fair value of the Company's financial instruments in Note 16 to the Annual Consolidated Financial Statements as of June 30, 2022.
 
The following tables present the Company’s financial assets and financial liabilities that are measured at fair value as of December 31, 2022 and June 30, 2022 and their allocation to the fairvalue hierarchy:
 
 
 
 Financial assets at amortized cost
 
 
 Financial assets at fair value through profit or loss
 
 
 Subtotal financial assets
 
 
 Non-financial assets
 
 
 Total
 
December 31, 2022
 
 
 
 
 Level 1
 
 
 
 
 
 
 
 
 
 
Assets as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 14)
  5,006 
  - 
  5,006 
  3,582 
  8,588 
Derivative financial instruments
    
    
    
    
    
 - Options on commodities
  - 
  5 
  5 
  - 
  5 
Cash and cash equivalents
    
    
    
    
    
 - Cash on hand and at bank
  294 
  - 
  294 
  - 
  294 
 - Short-term investments
  - 
  197 
  197 
  - 
  197 
Total assets
  5,300 
  202 
  5,502 
  3,582 
  9,084 
 
 
 
51
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria 

 
 
 
Financial liabilities at amortized cost
 
 
Financial liabilities at fair value through profit or loss
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
 
 
 
 
 
 Level 1
 
 
 
 
 
 
 
 
 
 
Liabilities as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and others payables (Note 16)
  7,684 
  - 
  7,684 
  2,280 
  9,964 
Borrowings (Note 18)
  77,339 
  - 
  77,339 
  - 
  77,339 
Derivative financial instruments:
    
    
    
    
    
 - Commodities futures contracts
  54 
  - 
  54 
  - 
  54 
Total Liabilities
  85,077 
  - 
  85,077 
  2,280 
  87,357 
 
 
 
 
 Financial assets at amortized cost
 
 
 Financial assets at fair value through profit or loss
 
 
 Subtotal financial assets
 
 
 Non-financial assets
 
 
 Total
 
June 30, 2022
 
 
 
 
 Level 1
 
 
 
 
 
 
 
 
 
 
Assets as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 14)
  6,600 
  - 
  6,600 
  1,447 
  8,047 
Investment in financial assets
    
    
    
    
    
 - Pubilc companies´ securities
  - 
  286 
  286 
  - 
  286 
Derivative financial instruments
    
    
    
    
    
 - Options on commodities
  - 
  14 
  14 
  - 
  14 
 - Foreign-currency futures contracts
  - 
  3 
  3 
  - 
  3 
Cash and cash equivalents
    
    
    
    
    
 - Cash on hand and at bank
  7,723 
  - 
  7,723 
  - 
  7,723 
 - Short-term investments
  - 
  406 
  406 
  - 
  406 
Total assets
  14,323 
  709 
  15,032 
  1,447 
  16,479 
 
 
 
 
Financial liabilities at amortized cost
 
 
Financial liabilities at fair value through profit or loss
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
 
 
 
 
 
 Level 1
 
 
 
 
 
 
 
 
 
 
Liabilities as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and others payables (Note 16)
  11,699 
  - 
  11,699 
  1,761 
  13,460 
Borrowings (Note 18)
  79,233 
  - 
  79,233 
  - 
  79,233 
Derivative financial instruments:
    
    
    
    
    
 - Commodities futures contracts
  - 
  94 
  94 
  - 
  94 
Total Liabilities
  90,932 
  94 
  91,026 
  1,761 
  92,787 
 
14.
Trade and other receivables
 
Breakdown of the Company’s trade and other receivables as of December 31, 2022 and June 30, 2022 are as follows:
 
 
 
12.31.22
 
 
06.30.22
 
Receivables from sale of properties (i)
  799 
  725 
Receivables from sale of agricultural products and services
  1,782 
  2,899 
Debtors under legal proceedings
  2 
  11 
Less: allowance for doubtful accounts
  (18)
  (9)
Total trade receivables
  2,565 
  3,626 
Prepayments
  435 
  338 
Tax credits
  1,909 
  1,029 
Loans granted
  116 
  100 
Advance payments
  153 
  63 
Expenses to recover
  57 
  93 
Others
  334 
  394 
Total other receivables
  3,004 
  2,017 
Related parties (Note 25)
  3,001 
  2,395 
Total trade and other receivables
  8,570 
  8,038 
Non-current
  740 
  894 
Current
  7,830 
  7,144 
Total trade and other receivables
  8,570 
  8,038 
 
(i)
Net of implicit interests
 
 
52
Cresud Sociedad Anónima,
  Comercial, Inmobiliaria, Financiera y Agropecuaria

 
The fair value of current trade and other receivables approximate their respective carrying amounts because, due to their short-term nature, as the impact of discounting is not considered significant. Fair values are based on discounted cash flows (Level 2 of fair value hierarchy).
 
The carrying amounts of the Company’s trade and other receivables denominated in foreign currencies are detailed in Note 28.
 
Trade receivables are generally presented in the statement of financial position net of allowances for doubtful receivables. Impairment policies and procedures by type of receivables are discussed in detail in Note 2.16 to the Consolidated Financial Statements as of June 30, 2022.
 
Movements on the Company’s allowance for doubtful accounts are as follows:
 
 
 
12.31.22
 
 
06.30.22
 
Beginning of the period / year
  9 
  12 
Charges
  13 
  3 
Inflation adjustment
  (4)
  (6)
End of the period / year
  18 
  9 
 
The addition and release of allowance for doubtful accounts have been included in “Selling expenses” in the Unaudited Condensed Interim Separate Statement of Income and Other Comprehensive Income (Note 22). Amounts charged to the provision account are generally written off when there is no expectation of recovering additional cash.
 
15.
Cash flow information
 
Following is a detailed description of cash flows used in the Company’s operations for the six-month periods ended as of December 31, 2022 and 2021:
 
 
 
 12.31.22
 
 
 12.31.21
 
Profit for the period
  11,013 
  43,414 
Adjustments for:
    
    
Income tax
  (2,452)
  (4,790)
Depreciation and amortization
  88 
  90 
Unrealized gain from derivative financial instruments of commodities
  (51)
  (265)
Financial results, net
  1,114 
  (7,689)
Unrealized initial recognition and changes in the fair value of biological assets
  1,290 
  66 
Changes in net realizable value of agricultural products after harvest
  (430)
  281 
Provisions and allowances
  130 
  160 
Loss from repurchase of non-convertible notes
  - 
  6 
Management fees
  1,222 
  4,823 
Share of profit from participation in asscociates, subsidiaries and joint ventures.
  (10,219)
  (38,953)
Net (gain)/ loss from fair value adjustment of investment properties
  (90)
  138 
Result from sale of property, plant and equipment
  (7)
  - 
Changes in operating assets and liabilities:
    
    
Decrease in biological assets
  2,038 
  2,059 
Decrease in inventories
  1,814 
  4,373 
(Increase)/ decrease in trade and other receivables
  (1,227)
  2,974 
Increase in right of use assets
  (2)
  - 
Decrease in lease liabilities
  (966)
  (662)
Increase/ (decrease) in derivative financial instruments
  468 
  (105)
Decrease in provisions
  - 
  (4)
Decrease in trade and other payables
  (4,767)
  (3,962)
Decrease in payroll and social security liabilities
  (342)
  (378)
Net cash (used in)/ generated from operating activities before income tax paid
  (1,376)
  1,576 
 
The following table shows a detail of non-cash transactions occurred in the six-month periods ended as of December 31, 2022 and 2021:
 
 
 
 12.31.22
 
 
 12.31.21
 
Non-cash transactions
 
 
 
 
 
 
Uncollected dividends
  608 
  - 
Currency translation adjustment and other comprehensive results from subsidiaries and associates
  1,350 
  10,279 
Reserve for share-based payments
  2,713 
  686 
Issuanse of non-convertible notes
  11,181 
  - 
Decrease in property, plant and equipment through an increase in trade and other receivables
  7 
  - 
Increase in the right of use assets through an increase in the lease liability
  2,808 
  2,053 
Increase in investment properties through a decrease in property, plant and equipment
  711 
  - 
Increase in shareholders´ equity through an increase in investment properties
  576 
  - 
Increase in deferred tax liability through a decrease in shareholders´ equity
  209 
  - 
Decrease in trade and other receivables through a decrease in lease liabilities
  30 
  43 
Decrease in trade and other receivables through a decrease in borrowings
  20 
  579 
 
 
 
53
Cresud Sociedad Anónima,
  Comercial, Inmobiliaria, Financiera y Agropecuaria

 
16.
Trade and other payables
 
The detail of the Company’s trade and other payables as of December 31, 2022 and June 30, 2022 are as follows:
 
 
 
 12.31.22
 
 
 06.30.22
 
Trade payables
  3,546 
  2,949 
Provisions
  1,565 
  1,844 
Sales, rent and services payments received in advance
  1,663 
  956 
Total trade payables
  6,774 
  5,749 
Taxes payable
  86 
  50 
Total other payables
  86 
  50 
Related parties (Note 25)
  3,104 
  7,661 
Total trade and other payables
  9,964 
  13,460 
Non-current
  301 
  - 
Current
  9,663 
  13,460 
Total trade and other payables
  9,964 
  13,460 
 
The fair value of trade and other payables approximate their respective carrying amounts due to their short-term nature, as the impact of discounting is considered as not significant. Fair values are based on discounted cash flows (Level 2 of fair value hierarchy). Book value of trade and other payables denominated in foreign currencies are detailed in Note 28.
 
17.
Provisions
 
The table below shows the movements in Company's provisions categorized by type of provision:
 
 
 
 Labor and tax claims and other claims
 
 
 Total as of 12.31.22
 
 
 Total as of 06.30.22
 
Beginning of period / year
  426 
  426 
  591 
Additions (i)
  86 
  86 
  220 
Decreases (i)
  (18)
  (18)
  (130)
Used during the period
  - 
  - 
  (9)
Inflation adjustment
  (136)
  (136)
  (246)
End of period / year
  358 
  358 
  426 
Non-current
    
  345 
  412 
Current
    
  13 
  14 
Total
    
  358 
  426 
 
(i)
The net is included in “Other operating results, net”.
 
18.
Borrowings
 
The detail of the Company’s borrowings as of December 31, 2022 and June 30, 2022 is as follows:
 
 
 
 Book value
 
 
 Fair Value
 
 
 
 12.31.22
 
 
 06.30.22
 
 
 12.31.22
 
 
 06.30.22
 
Non-convertible notes
  55,613 
  54,721 
  52,390 
  51,223 
Bank loans and others
  1,582 
  4,950 
  1,582 
  4,950 
Related parties (Note 25)
  10,409 
  7,976 
  10,277 
  7,739 
Bank overdrafts
  9,735 
  11,586 
  9,735 
  11,586 
Total borrowings
  77,339 
  79,233 
  73,984 
  75,498 
Non-current
  45,531 
  32,181 
    
    
Current
  31,808 
  47,052 
    
    
Total borrowings
  77,339 
  79,233 
    
    
 
  See Note 20 to the interim condensed consolidated financial statements.
 
 
54
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria 

19.
Taxation
 
The detail of the provision for the Company’s income tax is as follows:
 
 
 
 12.31.22
 
 
 12.31.21
 
Deferred income tax
  2,452 
  4,790 
Income tax
  2,452 
  4,790 
 
The gross movements on the deferred income tax account were as follows:
 
 
 
 12.31.22
 
 
 06.30.22
 
Beginning of the period / year
  (15,380)
  (23,026)
Revaluation surplus
  (209)
  (180)
Charged to the Statement of Comprehensive Income
  2,452 
  7,826 
End of the period / year
  (13,137)
  (15,380)
 
The Company´s income tax expense charge differs from the theoretical amount that would arise using the weighted average tax rate applicable to Company´s profit before income tax as follows:
 
 
 
 12.31.22
 
 
 12.31.21
 
Tax calculated at the tax applicable tax rate in effect
  (2,996)
  (13,518)
Permanent differences:
    
    
Share of profit of subsidiaries, associates and joint ventures
  3,577 
  13,634 
Use of tax loss carry-forwards
  1,407 
  3,280 
Result from sale of participation in subsidiaries
  - 
  27 
Tax transparency
  (1,320)
  (1,237)
Non-taxable results, non-deductible expenses and others
  (105)
  501 
Inflation adjustment for tax purposes
  (6,549)
  (4,525)
Inflation Adjustment
  8,438 
  6,628 
Income tax
  2,452 
  4,790 
 
See note 21 to the interim condensed consolidated financial statements.
 
20.
Revenues
 
 
 
 12.31.22
 
 
 12.31.21
 
Crops
  7,884 
  11,138 
Cattle
  1,488 
  1,788 
Supplies
  5 
  2 
Leases and agricultural services
  109 
  123 
Total revenues
  9,486 
  13,051 
 
 
21.
Costs
 
 
 
 12.31.22
 
 
 12.31.21
 
Crops
  6,671 
  9,510 
Cattle
  1,334 
  1,496 
Leases and agricultural services
  29 
  15 
Other costs
  27 
  45 
Total costs
  8,061 
  11,066 
 
 
55
Cresud Sociedad Anónima,
  Comercial, Inmobiliaria, Financiera y Agropecuaria

22.
Expenses by nature
 
 
 Costs (i)
 
 
 General and administrative expenses
 
 
 Selling expenses
 
 
 Total as of 12.31.22
 
 
 Total as of 12.31.21
 
Supplies and labors
  17 
  - 
  - 
  17 
  2 
Leases and expenses
  - 
  21 
  2 
  23 
  31 
Amortization and depreciation
  17 
  70 
  1 
  88 
  90 
Doubtful accounts (charge and recovery)
  - 
  - 
  13 
  13 
  2 
Cost of sale of agricultural products and biological assets
  8,005 
  - 
  - 
  8,005 
  11,006 
Advertising, publicity and other selling expenses
  - 
  - 
  91 
  91 
  115 
Maintenance and repairs
  1 
  60 
  1 
  62 
  86 
Payroll and social security liabilities
  14 
  569 
  50 
  633 
  842 
Fees and payments for services
  5 
  99 
  80 
  184 
  163 
Freights
  - 
  - 
  855 
  855 
  1,455 
Bank commissions and expenses
  - 
  16 
  - 
  16 
  53 
Travel expenses and stationery
  2 
  25 
  1 
  28 
  35 
Conditioning and clearance
  - 
  - 
  157 
  157 
  234 
Director’s fees
  - 
  49 
  - 
  49 
  68 
Taxes, rates and contributions
  - 
  1 
  135 
  136 
  201 
Total expenses by nature as of 12.31.22
  8,061 
  910 
  1,386 
  10,357 
  - 
Total expenses by nature as of 12.31.21
  11,066 
  1,194 
  2,123 
  - 
  14,383 
 
(i)
Include ARS 27 and ARS 45 of other agricultural operating costs as of December 31, 2022 and 2021, respectively.
 
 
23.
Other operating results, net
 
 
 
12.31.22
 
 
12.31.21
 
Administration fees
  10 
  14 
(Loss)/ gain from commodity derivative financial instruments
  (87)
  409 
Interest and allowances generated by operating assets
  27 
  74 
Contingencies
  (68)
  (90)
Donations
  (13)
  (2)
Others
  82 
  (97)
Total other operating results, net
  (49)
  308 
 
 
24.
Financial results, net
 
 
 
12.31.22
 
12.31.21
Interest income
 
717
 
275
Total financial income
 
717
 
275
Interest expenses
 
(4,887)
 
(2,869)
Other financial costs
 
(294)
 
(425)
Total financial costs
 
(5,181)
 
(3,294)
Exchange rate difference, net
 
3,243
 
9,104
Fair value gain of financial assets at fair value through profit or loss
 
438
 
1,808
Loss from derivative financial instruments (except commodities)
 
(161)
 
(401)
Loss from the exchange of non-convertible notes
 
(310)
 
 -
Loss from repurchase of non-convertible notes
 
 -
 
(6)
Total other financial results
 
3,210
 
10,505
Inflation adjustment
 
4,290
 
(974)
Total financial results, net
 
3,036
 
6,512
 
 
 
56
Cresud Sociedad Anónima,
  Comercial, Inmobiliaria, Financiera y Agropecuaria

25.
Related party transactions
 
See description of the main transactions conducted with related parties in Note 32 to the Consolidated Financial Statements as of June 30, 2022.
 
The following is a summary of the balances with related parties as of December 31, 2022 and June 30, 2022:
 
Items
 
12.31.22
 
 
06.30.22
 
Trade and other payables
  (3,104)
  (7,661)
Borrowings
  (10,409)
  (7,976)
Trade and other receivables
  3,001 
  2,395 
Right of use assets
  51 
  86 
Lease Liabilities
  (47)
  (79)
Total
  (10,508)
  (13,235)
 
 
Related party
 
12.31.22
 
 
06.30.22
 
Description of transaction
Item
IRSA Inversiones y Representaciones Sociedad Anónima
  541 
  874 
Corporate services receivable
Trade and other receivables
 
  3 
  11 
Reimbursement of expenses receivable
Trade and other receivables
 
  (2)
  (7)
Reimbursement of expenses to pay
Trade and other payables
 
  (2,079)
  (2,552)
Non-convertible notes
Borrowings
 
  51 
  86 
Right of use assets
Right of use assets
 
  (47)
  (79)
Leases
Lease Liabilities
 
  - 
  4 
share-based payments
Trade and other receivables
Brasilagro Companhia Brasileira de Propriedades Agrícolas
  (14)
  (17)
Rent and services received
Trade and other payables
 
  71 
  64 
Dividends receivable
Trade and other receivables
 
  - 
  93 
Reimbursement of expenses receivable
Trade and other receivables
Helmir S.A.
  (8,136)
  (4,209)
Borrowings
Borrowings
 
  (1,047)
  (1,060)
Other payables
Trade and other payables
Futuros y Opciones.Com S.A.
  1,209 
  1,136 
Brokerage operations receivable
Trade and other receivables
 
  383 
  - 
Dividends receivable
Trade and other receivables
 
  (59)
  - 
Purchase of goods and/or services
Trade and other payables
 
  (241)
  (747)
Advanced payments received
Trade and other payables
Total subsidiaries
  (9,367)
  (6,403)
 
 
Agro-Uranga S.A.
  18 
  17 
Dividends receivables
Trade and other receivables
 
  - 
  31 
Debtors for sales, rentals and services
Trade and other receivables
 
  (4)
  (4)
Reimbursement of expenses to pay
Trade and other payables
Uranga Trading S.A.
  6 
  - 
Dividends receivables
Trade and other receivables
Total associates
  20 
  44 
 
 
Tyrus S.A.
  - 
  (1,087)
Non-convertible notes
Borrowings
Fibesa S.A.
  (18)
  (94)
Non-convertible notes
Borrowings
Amauta Agro S.A.
  46 
  110 
Debtors for sales, rentals and services
Trade and other receivables
FyO Acopio S.A.
  (282)
  (84)
Purchase of goods and/or services
Trade and other payables
 
  719 
  - 
Debtors for sales, rentals and services
Trade and other receivables
Total Subsidiaries of the subsidiaries
  465 
  (1,155)
 
 
CAMSA and its subsidiaries
  - 
  (1)
Reimbursement of expenses to pay
Trade and other payables
 
  (225)
  - 
Purchase of goods and/or services
Trade and other payables
 
  (1,222)
  (5,684)
Management fees
Trade and other payables
Banco de Crédito y Securitización S.A.
  - 
  (23)
Rent and services received
Trade and other payables
BNH Seguros Generales S.A.
  (55)
  - 
Non-convertible notes
Borrowings
BNH VIDA
  (121)
  (34)
Non-convertible notes
Borrowings
Other Related parties
  (1,623)
  (5,742)
 
 
Inversiones Financieras del Sur S.A.
  5 
  36 
Loans granted
 Trade and other receivables
Total Parent Company
  5 
  36 
 
 
Directors and Senior Management
  - 
  19 
Reimbursement of expenses receivable
Trade and other receivables
 
  (8)
  (34)
Directors' fees
Trade and other payables
Total directors and senior management
  (8)
  (15)
 
 
Total
  (10,508)
  (13,235)
 
 
 
 
57
Cresud Sociedad Anónima,
  Comercial, Inmobiliaria, Financiera y Agropecuaria

The following is a summary of the results with related parties for the six-month period ended as of December 31, 2022 and 2021:
 
Related party
 
12.31.22
 
 
12.31.21
 
Description of transaction
IRSA Inversiones y Representaciones Sociedad Anónima
  (34)
  (18)
Leases and/or rights of use
 
  (260)
  197 
Financial operations
 
  (5)
  - 
Corporate services
Futuros y Opciones.Com S.A.
  (21)
  (173)
Purchase of goods and/or services
 
  (5)
  (12)
Financial operations
 
  - 
  281 
Supplies and labor
 
  - 
  6 
Administration fees
Amauta Agro S.A.
  66 
  - 
Purchase of goods and/or services
 
  6 
  - 
Administration fees
Helmir S.A.
  677 
  206 
Financial operations
Alafox S.A.
  - 
  132 
Financial operations
Total subsidiaries
  424 
  619 
 
Tyrus S.A.
  133 
  - 
Financial operations
Panamerican Mall S.A.
  (25)
  8 
Financial operations
Fibesa S.A.
  15 
  - 
Financial operations
FyO Acopio S.A.
  (275)
  - 
Purchase of goods and/or services
Total Subsidiaries of the subsidiaries
  (152)
  8 
 
Uranga Tradiing S.A.
  144 
  236 
Income from agricultural sales and services
Total Associates
  144 
  236 
 
Estudio Zang, Bergel & Viñes
  (12)
  (8)
Legal services
CAMSA and its subsidiaries
  (1,222)
  (4,823)
Management fees
BNH Vida S.A.
  4 
  12 
Financial operations
Hamonet S.A.
  (2)
  (2)
Leases and/or rights of use
Isaac Elsztain e Hijos S.C.A.
  (4)
  (4)
Leases and/or rights of use
Other Related parties
  (1,236)
  (4,825)
 
Directors
  (49)
  (68)
Compensation of Directors
Total directors y Senior Management
  (49)
  (68)
 
Inversiones Financieras del Sur S.A.
  (13)
  10 
Financial operations
Total Parent Company
  (13)
  10 
 
Total
  (882)
  (4,020)
 
 
The following is a summary of the transactions with related parties for the six-month period ended as of December 31, 2022 and 2021:
 
Related party
 
12.31.22
 
 
12.31.21
 
Description of transaction
Helmir S.A.
  - 
  216 
Irrevocable contributions
Total irrevocable contributions
  - 
  216 
 
IRSA Inversiones y Representaciones Sociedad Anónima
  3,353 
  - 
Dividends received
Brasilagro Companhia Brasileira de Propriedades Agrícolas
  86 
  94 
Dividends received
Agro-Uranga S.A.
  134 
  66 
Dividends received
Uranga Trading S.A.
  22 
  27 
Dividends received
Futuros y Opciones.Com S.A.
  449 
  440 
Dividends received
Total dividends received
  4,044 
  627 
 
 
 
 
58
Cresud Sociedad Anónima,
  Comercial, Inmobiliaria, Financiera y Agropecuaria

26.
CNV General Resolution N° 622/13
 
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622/13, below there is a detail of the notes to the Unaudited Condensed Interim Separate Financial Statements that disclosure the information required by the Resolution in Exhibits.
 
Exhibit A - Property, plant and equipment
 
Note 7 – Investment properties
 
 
Note 8 – Property, plant and equipment
Exhibit B - Intangible assets
 
Note 9 – Intangible assets
Exhibit C - Equity investments
 
Note 6 - Investments in subsidiaries, associates and joint ventures
Exhibit D - Other investments
 
Note 13 – Financial instruments by category
Exhibit E - Provisions
 
Note 14 – Trade and other receivables
 
 
Note 17 – Provisions
Exhibit F - Cost of sales and services
 
Note 27 – Cost of sales and services provided
Exhibit G - Foreign currency assets and liabilities
 
Note 28 – Foreign currency assets and liabilities
Exhibit H - Exhibit of expenses
 
Note 22 – Expenses by nature
 
27.
Cost of sales and services provided
 
Description
 
Biological assets (1)
 
 
Agricultural stock
 
 
Services and other operating costs
 
 
Total as of 12.31.22
 
 
Total as of 12.31.21
 
Beginning of the period
  7,285 
  8,138 
  - 
  15,423 
  18,209 
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
  (1,808)
  - 
  - 
  (1,808)
  (253)
Changes in the net realizable value of agricultural products after harvest
  - 
  430 
  - 
  430 
  (281)
Increase due to harvest
  - 
  4,520 
  - 
  4,520 
  7,287 
Acquisitions and classifications
  268 
  3,622 
  - 
  3,890 
  2,774 
Consume
  (8)
  (3,231)
  - 
  (3,239)
  (4,506)
Expenses incurred
  1,303 
  - 
  55 
  1,358 
  1,742 
Inventories
  (5,705)
  (6,808)
  - 
  (12,513)
  (13,906)
Cost as of 12.31.22
  1,335 
  6,671 
  55 
  8,061 
  - 
Cost as of 12.31.21
  1,498 
  9,510 
  58 
  - 
  11,066 
 
(1)
Corresponds to breeding cattle movements and other cattle.
 
 
59
Cresud Sociedad Anónima,
  Comercial, Inmobiliaria, Financiera y Agropecuaria

28.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities as of December 31, 2022 and June 30, 2022 are as follows:
 
Items
 
 Amount of foreign currency
 
 
 Prevailing exchange rate (1)
 
 
 Total as of 12.31.22
 
 
 Total as of 06.30.22
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
  7 
  176.96 
  1,285 
  1,361 
Receivables with related parties:
    
    
    
    
US Dollar
  0.4 
  177.16 
  71 
  64 
Total trade and other receivables
    
    
  1,356 
  1,425 
 
    
    
    
    
Derivative financial instruments
    
    
    
    
US Dollar
  0.36 
  176.96 
  5 
  14 
Total Derivative financial instruments
    
    
  5 
  14 
 
    
    
    
    
Cash and cash equivalents
    
    
    
    
US Dollar
  0.9 
  176.96 
  160 
  7,713 
Total Cash and cash equivalents
    
    
  160 
  7,713 
 
    
    
    
    
Liabilities
    
    
    
    
Trade and other payables
    
    
    
    
US Dollar
  22 
  177.16 
  3,964 
  2,806 
Trade and other payables with related parties:
    
    
    
    
US Dollar
  6 
  177.16 
  1,070 
  1,079 
Brazilian Reais
  0.4 
  35.20 
  14 
  14 
Total trade and other payables
    
    
  5,048 
  3,899 
 
    
    
    
    
Derivative financial instruments
    
    
    
    
US Dollar
  0.31 
  177.16 
  54 
  - 
Total derivative instruments
    
    
  54 
  - 
 
    
    
    
    
Lease Liabilities
    
    
    
    
US Dollar
  0.01 
  177.16 
  1 
  - 
Lease Liabilities with related parties:
    
    
    
    
US Dollar
  0.27 
  177.16 
  47 
  79 
Total Lease Liabilities
    
    
  48 
  79 
 
    
    
    
    
Borrowings
    
    
    
    
US Dollar
  285.70 
  177.16 
  50,614 
  55,326 
Borrowings with related parties:
    
    
    
    
US Dollar
  57.24 
  177.16 
  10,141 
  7,977 
Total Borrowings
    
    
  60,755 
  63,303 
 
(1)
Exchange rate as of December 31, 2022 according to Banco Nación Argentina records.
 
29.
CNV General Ruling N° 629/14 – Storage of documentation
 
On August 14, 2014, the CNV issued General Ruling N° 629 whereby it introduced amendments to rules related to storage and conservation of corporate books, accounting books and commercial documentation. In this sense, it should be noted that the Company has entrusted the storage of certain non-sensitive and old information to the following providers:
 
Documentation storage provider
 
Location
Iron Mountain Argentina S.A.
 
Av. Amancio Alcorta 2482, Autonomous City of Buenos Aires
 
 
San Miguel de Tucumán 601, Carlos Spegazzini.
 
 
Torcuato Di Tella 1800 Carlos Spegazzini
 
 
Puente del Inca 2540 Carlos Spegazzini
 
It is further noted that a detailed list of all documentation held in custody by providers, as well as documentation required in section 5 a.3) of section I, Chapter V, Title II of the RULES (N.T. 2013 as amended) are available at the registered office.
 
 
60
Cresud Sociedad Anónima,
  Comercial, Inmobiliaria, Financiera y Agropecuaria

On February 5, 2014 there was a widely known fire in Iron Mountain’s warehouse, which is a supplier of the Company and where Company’s documentation was being kept. Based on the internal review carried out by the Company, duly reported to CNV on February 12, 2014, the information kept at the Iron Mountain premises that were on fire do not appear to be sensitive or capable of affecting normal operations.
 
30.
Negative working capital
 
At the end of the period, the Company carried a working capital deficit of ARS 25,655, whose treatment is under consideration by the Board of Directors and the respective Management.
 
31.
Relevant events of the period
 
See Note 31 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
32.
Subsequent events
 
See others subsequent events in Note 32 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
61
 
 
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM SEPARATE FINANCIAL STATEMENTS
 
To the Shareholders, President and Directors of
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Legal address: Carlos Della Paolera 261, 9° floor
Autonomous City of Buenos Aires
Tax Registration Number: 30-50930070-0
 
Introduction
 
We have reviewed the accompanying unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (“the Company”), including the unaudited condensed interim separate statement of financial position at December 31, 2022, the unaudited condensed interim separate statements of income and other comprehensive income for the six month period and three month period ended December 31, 2022 and the unaudited condense interim separate statements of changes in shareholders’ equity and of cash flows for the six month period then ended, and selected explanatory notes.
 
The balances and other information for the fiscal year ended on June 30, 2022 and its interim periods are an integral part of the financial statements mentioned above; therefore, they must be considered in connection with these financial statements.
 
Management’s responsibility
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim separate financial statements in accordance with International Financial Reporting Standards, adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) as professional accounting standards and included by the National Securities Commission (CNV) in its regulations, as approved by the International Accounting Standards Board (IASB), and is therefore responsible for the preparation and presentation of the unaudited condensed interim separate financial statements mentioned in the first paragraph, in accordance with International Accounting Standard 34 Interim Financial Information (IAS 34).
 
 
62
 
 
Scope of our review
 
Our review was limited to the application of the procedures established under International Standards on Review Engagements ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity, adopted as a review standard in Argentina by Technical Pronouncement No. 33 of the FACPCE and approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of inquiries of Company staff responsible for preparing the information included in the unaudited condensed interim separate financial statements and of analytical and other review procedures. This review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the separate statements of financial position, and the separate statements of income and other comprehensive income and of cash flows of the Company.
 
Conclusion
 
On the basis of our review, nothing has come to our attention that causes us to believe that the unaudited condensed interim separate financial statements mentioned in the first paragraph of this report have not been prepared, in all material respects, in accordance with International Accounting Standard 34 Interim Financial Reporting.
 
Report on compliance with current regulations
 
In accordance with current regulations, we report, in connection with Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria, that:
 
a)
the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria have not been transcribed into the Inventory and Balance Sheet book and, except for the above mentioned situation, as regards those matters that are within our competence, they are in compliance with the provisions of the General Companies Law and pertinent resolutions of the National Securities Commission;
 
b)
the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records carried in all formal aspects in accordance with legal requirements except for i) the lack of transcription to the Inventories and Balance Sheet Book, and ii) the lack of transcription to the General Journal Book of the accounting entries corresponding to the month of December 2022;
 
 
 
63
 
 
c)
at December 31, 2022 the debt of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria accrued in favor of the Argentine Integrated Social Security System, as shown by the Company’s accounting records, amounted to ARS 87,857,171, which was not due at that date.
 
Autonomous City of Buenos Aires, February 9, 2023.
 
 
 
PRICE WATERHOUSE & CO. S.R.L.
                                                            (Partner)
C.P.C.E.C.A.B.A. Tº 1 Fº 17
Carlos Brondo
Contador Público (UNCUYO)
C.P.C.E.C.A.B.A. T° 391 F° 078
 
 
 
64
 
 
Brief comment on the Company’s activities during the period, including references to significant events occurred after the end of the period.
 
Consolidated Results
 
(In ARS million)
 
6M 23
 
 
6M 22
 
 
YoY Var
 
Revenues
  67,484 
  70,013 
  (3.6)%
Costs
  (39,699)
  (49,814)
  (20.3)%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
  (2,494)
  9,149 
  (127.3)%
Changes in the net realizable value of agricultural produce after harvest
  457 
  (824)
  - 
Gross profit
  25,748 
  28,524 
  (9.7)%
Net gain from fair value adjustment on investment properties
  (28,884)
  44,715 
  (164.6)%
Gain from disposal of farmlands
  565 
  7,837 
  (92.8)%
General and administrative expenses
  (6,638)
  (6,352)
  4.5%
Selling expenses
  (4,326)
  (5,474)
  (21.0)%
Other operating results, net
  (2,202)
  1,699 
  (229.6)%
Management Fee
  (1,222)
  (4,823)
  (74.7)%
Result from operations
  (16,959)
  66,126 
  (125.6)%
Depreciation and Amortization
  3,861 
  3,845 
  0.4%
EBITDA (unaudited)
  (13,098)
  69,971 
  (118.7)%
Adjusted EBITDA (unaudited)
  17,579 
  29,433 
  (40.3)%
Loss from joint ventures and associates
  812 
  121 
  571.1%
Result from operations before financing and taxation
  (16,147)
  66,247 
  (124.4)%
Financial results, net
  8,797 
  16,228 
  (45.8)%
Result before income tax
  (7,350)
  82,475 
  (108.9)%
Income tax expense
  26,587 
  (8,394)
  - 
Result for the period
  19,237 
  74,081 
  (74.0)%
 
    
    
    
Attributable to
    
    
    
Equity holder of the parent
  10,574 
  41,310 
  (74.4)%
Non-controlling interest
  8,663 
  32,771 
  (73.6)%
 
The net result for the first half of fiscal year 2023 showed a profit of ARS 19,237 million compared to a profit of ARS 74,081 million registered in the same period of 2022. This lower result is mainly explained by the result from changes in the fair value of investment properties, partially offset by the impact of the reversal of the income tax provision due to jurisprudence regarding tax inflation adjustment.
 
Adjusted EBITDA for the first half of 2023 reached ARS 17,579 million, decreasing by 40.3% compared to the same period in 2022. Adjusted EBITDA of agricultural segmentsreached ARS 4,754 million while Adjusted EBITDA from the urban property business and investments (through IRSA) reached ARS 14,030 million.
 
 
65
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of December 31, 2022
 
 
Description of Operations by Segment
 
6M 2023
 
Agribusiness
 
 
Urban Properties and Investments
 
 
Total
 
 
6M 23 vs. 6M 22
 
Revenues
  36,905 
  24,916 
  61,821 
  (6.3)%
Costs
  (29,205)
  (4,329)
  (33,534)
  (25.9)%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
  (2,573)
  - 
  (2,573)
  (128.6)%
Changes in the net realizable value of agricultural produce after harvest
  457 
  - 
  457 
  - 
Gross profit
  5,584 
  20,587 
  26,171 
  -9.5)%
Net gain from fair value adjustment on investment properties
  90 
  (29,666)
  (29,576)
  (166.3)%
Gain from disposal of farmlands
  565 
  - 
  565 
  (92.8)%
General and administrative expenses
  (2,695)
  (4,020)
  (6,715)
  3.9%
Selling expenses
  (3,221)
  (1,303)
  (4,524)
  (18.9)%
Other operating results, net
  853 
  (3,086)
  (2,233)
  (235.2)%
Result from operations
  1,176 
  (17,488)
  (16,312)
  (123.0)%
Share of profit of associates
  (507)
  1,737 
  1,230 
  502.9%
Segment result
  669 
  (15,751)
  (15,082)
  (121.2)%
 
6M 2022
 
Agribusiness
 
 
Urban Properties and Investments
 
 
Total
 
Revenues
  48,794 
  17,173 
  65,967 
Costs
  (41,588)
  (3,639)
  (45,227)
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
  9,011 
  - 
  9,011 
Changes in the net realizable value of agricultural produce after harvest
  (824)
  - 
  (824)
Gross profit
  15,393 
  13,534 
  28,927 
Net gain from fair value adjustment on investment properties
  771 
  43,815 
  44,586 
Gain from disposal of farmlands
  7,837 
  - 
  7,837 
General and administrative expenses
  (2,669)
  (3,793)
  (6,462)
Selling expenses
  (3,948)
  (1,628)
  (5,576)
Other operating results, net
  1,769 
  (117)
  1,652 
Result from operations
  19,153 
  51,811 
  70,964 
Share of profit of associates
  356 
  (152)
  204 
Segment result
  19,509 
  51,659 
  71,168 
 
2023 Campaign
 
The 2023 campaign is progressing with mixed conditions, sustained commodity prices, rising costs and climatic challenges with an impact on yields, mainly in Argentina. The “Niña” effect has caused a severe drought in the core belt of the country, affecting winter crops, mainly wheat, and is having a strong impact on soybean and corn production. Cresud has mitigated part of this effect due to the geographical location of its fields and the regional diversification, since in Brazil, Bolivia, and Paraguay, where it owns fields through its subsidiary Brasilagro, more favourable climatic conditions have been observed. We will apply the best agricultural practices to minimize climate risk and achieve good yields.
 
Our Portfolio
 
During the first halfof fiscal year 2023, our portfolio under management consisted of 761,095hectares, of which 304,837 hectares are productive and 456,258 hectares are land reserves distributed in the four countries of the region where we operate.
 
 
 
66
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of December 31, 2022
 
 
 
Breakdown of Hectares
 
Own and under Concession(*) (**) (***)
 
 
 
Productive Lands
 
   
   
 
 
Agricultural
 
 
Cattle
 
 
Reserved
 
 
Total
 
Argentina
  68,497 
  140,050 
  325,532 
  534,079 
Brazil
  61,447 
  10,338 
  85,625 
  157,410 
Bolivia
  8,776 
  - 
  1,244 
  10,020 
Paraguay
  12,912 
  2,817 
  43,857 
  59,586 
Total
  151,632 
  153,205 
  456,258 
  761,095 
(*) Includes Brasilagro, Agro-Uranga S.A. at 34.86% and 132,000 hectares under Concession.
(**) Includes 85,000 hectares intended for sheep breeding
(***) Excludes double crops.
 
Leased(*)
 
 
 
Agricultural
 
 
Cattle
 
 
Other
 
 
Total
 
Argentina
  53,011 
  10,896 
  - 
  63,907 
Brazil
  46,001 
  2,925 
  4,452 
  53,378 
Total
  99,012 
  13,821 
  4,452 
  117,285 
(*) Excludes double crops.
 
Segment Income – Agricultural Business
 
I)
Land Development and Sales
 
We periodically sell properties that have reached a considerable appraisal to reinvest in new farms with higher appreciation potential. We analyze the possibility of selling based on a number of factors, including the expected future yield of the farmland for continued agricultural and livestock exploitation, the availability of other investment opportunities and cyclical factors that have a bearing on the global values of farmlands.
 
in ARS million
 
6M 23
 
 
6M 22
 
 
Var a/a
 
Revenues
  - 
  - 
  - 
Costs
  (27)
  (45)
  (40.0)%
Gross loss
  (27)
  (45)
  (40.0)%
Net gain from fair value adjustment on investment properties
  90 
  771 
  (88.3)%
Gain from disposal of farmlands
  565 
  7,837 
  (92.8)%
General and administrative expenses
  (4)
  (6)
  (33.3)%
Selling expenses
  (4)
  (247)
  (98.4)%
Other operating results, net
  1,101 
  1,679 
  (34.4)%
Profit from operations
  1,721 
  9,989 
  (82.8)%
Segment profit
  1,721 
  9,989 
  (82.8)%
EBITDA
  1,728 
  9,996 
  (82.7)%
Adjusted EBITDA
  1,638 
  9,224 
  (82.2)%
 
OnNovember 8, 2022, BrasilAgro sold a fraction of 863 hectares (498 productive hectares) of the “Morotí” farm located in the State of Boquerón, Paraguay. After this operation, a remaining surface of 58,722 of the farmis still owned by Brasilagro. The total amount of the operation was set at USD 1.5million, and the buyer made a down payment of USD 748.5 thousand. The remaining balance will be paid in three equal annual installments. This fraction of the farm was valued on the books at BRL 853 thousand and the internal rate of return in dollars reached was 27.9%.
 
Also, on November 17, 2022, BrasilAgro sold a fraction of 1,965 hectares (1,423 productive hectares) of the “Rio do Meio” farm located in Correntina, State of Bahia, Brazil, that was acquired in January 2020. After this operation, a remaining surface of 5,750 hectares of this farm is still owned by the BrasilAgro. The total amount of the operation was set at BRL 62.4 million and the field was valued on the books at BRL 17.8 million. The internal rate of return in dollars reached was 42.7%.
 
 
 
67
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of December 31, 2022
 
 
II)
Agricultural Production
 
The result of the Farming segment went from a ARS 7,930 million gain during the first halfof fiscal year 2022 to a ARS 3,969 million loss during the same period of the fiscal year 2023.
 
in ARS million
 
6M 23
 
 
6M 22
 
 
YoY Var
 
Revenues
  24,419 
  39,222 
  (37.7)%
Costs
  (22,044)
  (34,784)
  (36.6)%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
  (2,573)
  9,011 
  (128.6)%
Changes in the net realizable value of agricultural produce after harvest
  457 
  (824)
  - 
Gross profit
  259 
  12,625 
  (97.9)%
General and administrative expenses
  (1,384)
  (1,617)
  (14.4)%
Selling expenses
  (2,307)
  (3,017)
  (23.5)%
Other operating results, net
  (458)
  (142)
  222.5%
Results from operations
  (3,890)
  7,849 
  (149.6)%
Results from associates
  (79)
  81 
  (197.5)%
Segment results
  (3,969)
  7,930 
  (150.1)%
EBITDA
  (858)
  10,891 
  (107.9)%
Adjusted EBITDA
  (858)
  10,891 
  (107.9)%
 
II.a) Crops and Sugarcane
 
Crops
 
in ARS million
 
6M 23
 
 
6M 22
 
 
YoY Var
 
Revenues
  16,067 
  24,749 
  (35.1)%
Costs
  (14,231)
  (22,666)
  (37.2)%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
  (573)
  2,316 
  - 
Changes in the net realizable value of agricultural produce after harvest
  449 
  (832)
  - 
Loss profit
  1,712 
  3,567 
  (52.0)%
General and administrative expenses
  (941)
  (988)
  (4.8)%
Selling expenses
  (2,010)
  (2,608)
  (22.9)%
Other operating results, net
  (777)
  (121)
  542.1%
Lossfrom operations
  (2,016)
  (150)
  1,244.0%
Results from associates
  (78)
  81 
  - 
Activity Loss
  (2,094)
  (69)
  2,934.8%
 
 
68
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of December 31, 2022
 
 
Sugarcane
 
in ARS million
 
6M 23
 
 
6M 22
 
 
YoY Var
 
Revenues
  5,930 
  11,390 
  (47.9)%
Costs
  (5,775)
  (9,490)
  (39.1)%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
  80 
  6,954 
  (98.8)%
Gross profit
  235 
  8,854 
  (97.3)%
General and administrative expenses
  (251)
  (265)
  (5.3%
Selling expenses
  (132)
  (150)
  (12.0)%
Other operating results, net
  289 
  10 
  2,790.0%
Profit from operations
  141 
  8,449 
  (98.3%
Activity profit
  141 
  8,449 
  (98.3)%
 
Operations
 
Production Volume (1)
 
6M 23
 
 
6M 21
 
 
6M 20
 
 
6M 19
 
 
6M 18
 
Corn
  159,712 
  231,058 
  185,889 
  286,685 
  108,173 
Soybean
  13,760 
  10,559 
  10,079 
  14,077 
  13,178 
Wheat
  22,696 
  33,615 
  35,029 
  35,590 
  31,074 
Sorghum
  2,066 
  2,725 
  795 
  3,229 
  1,049 
Sunflower
  (7)
  232 
  - 
  (1)
  951 
Cotton
  3,353 
  3,094 
  6,818 
  3,237 
  - 
Other
  6,939 
  5,860 
  3,298 
  3,840 
  1,947 
Total Crops (tons)
  208,519 
  287,143 
  241,908 
  346,657 
  156,372 
Sugarcane (tons)
  1,287,194 
  1,532,990 
  1,679,465 
  1,634,521 
  1,431,109 
(1)
Includes Brasilagro. Excludes Agro-Uranga.
 
Volume of
 
6M23
 
 
6M22
 
 
6M21
 
 
6M20
 
 
6M19
 
 Sales (1)
 
M.L
 
 
M.E
 
 
Total
 
 
M.L
 
 
M.E
 
 
Total
 
 
M.L
 
 
M.E
 
 
Total
 
 
M.L
 
 
M.E
 
 
Total
 
 
M.L
 
 
M.E
 
 
Total
 
Corn
  153.8 
  84.4 
  238.2 
  193.8 
  65.3 
  259.1 
  218.9 
  70.0 
  288.9 
  238.4 
  54.3 
  292.7 
  113.0 
  - 
  113.0 
Soybean
  47.9 
  15.5 
  63.4 
  83.7 
  50.3 
  134.0 
  84.8 
  23.3 
  108.1 
  117.0 
  42.3 
  159.3 
  53.0 
  42.6 
  95.6 
Wheat
  8.4 
  - 
  8.4 
  12.0 
  1.0 
  13.0 
  15.9 
  1.3 
  17.2 
  19.7 
  - 
  19.7 
  13.4 
  - 
  13.4 
Sorghum
  12.1 
  - 
  12.1 
  21.4 
  - 
  21.4 
  - 
  - 
  - 
  - 
  - 
  - 
  0.2 
  - 
  0.2 
Sunflower
  0.7 
  - 
  0.7 
  0.3 
  - 
  0.3 
  - 
  - 
  - 
  5.8 
  - 
  5.8 
  2.1 
  - 
  2.1 
Cotton
  5.0 
  - 
  5.0 
  3.8 
  - 
  3.8 
  2.6 
  - 
  2.6 
  1.8 
  1.4 
  3.2 
  - 
  - 
  - 
Others
  6.0 
  - 
  6.0 
  5.6 
  1.2 
  6.8 
  3.3 
  1.0 
  4.3 
  2.1 
  - 
  2.1 
  0.2 
  - 
  0.2 
Total Crops (thousands of tons)
  234.0 
  99.9 
  333.9 
  320.6 
  117.8 
  438.4 
  325.5 
  95.6 
  421.1 
  384.8 
  98.0 
  482.8 
  181.9 
  42.6 
  224.5 
Sugarcane (thousands of tons)
  1,161.0 
  - 
  1,161.0 
  1,387.7 
  - 
  1,387.7 
  1,560.3 
  - 
  1,560.3 
  1,414.6 
  - 
  1,414.6 
  1,234.8 
  - 
  1,234.8 
(1)
Includes Brasilagro. Excludes Agro-Uranga.
 
The Grains activity presented a negative variation by ARS 2,025 million, from a ARS 69 million loss during the first semester of fiscal year 2022 to a ARS 2,094 million loss during the same period of fiscal year 2023, mainly because of:
 
●
A lower gain in the productive result in Brazil due to lower corn and cotton prices at the time of harvest and higher direct costs added to a negative variation in "Other operating results" due to a gain of BRL 8.7 million in IQ22 from an agricultural insurance indemnity for the loss of crops in Paraguay.
 
●
A greater loss in the productive result in Argentina due to lower yields because of the drought, higher direct costs and prices lower than projected.
 
●
Partially offset by a gain in holdings and sales net of commercial expenses in both countries.
 
The result of the Sugarcane activity decreased by ARS 8,308 million, from a gain of ARS 8,449 million in the first semester of fiscal year 2022 to a gain of ARS 141 million in the same period of 2023.This is mainly due to lower production results in Brazil due to the reduction in fuel prices and its consequent impact on the demand and price of ethanol, higher fertilizer and transportation costs, and lower yields.
 
 
 
69
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of December 31, 2022
 
 
 
Area in Operation (hectares) (1)
 
As of 12/31/22
 
 
As of 12/31/21
 
 
YoY Var
 
Own farms
  113,958 
  114,735 
  (0.7)%
Leased farms
  121,071 
  122,348 
  (1.0)%
Farms under concession
  22,407 
  22,239 
  0.8%
Own farms leased to third parties
  27,975 
  23,778 
  17.7%
Total Area Assigned to Production
  285,411 
  283,100 
  0.8%
(1)
Includes Agro-Uranga, Brazil and Paraguay,
 
II.b) Cattle Production
 
Production Volume
 
6M23
 
 
6M22
 
 
6M21
 
 
6M20
 
 
6M19
 
Cattle herd (tons)
  4,273 
  3,575 
  4,543 
  5,354 
  5,467 
Cattle (tons)
  4,273 
  3,575 
  4,543 
  5,354 
  5,467 
 
 
Volume of
 
6M23
 
 
6M22
 
 
6M21
 
 
6M20
 
 
6M19
 
 Sales (1)
 
M.L
 
 
M.L
 
 
M.E
 
 
Total
 
 
M.L
 
 
M.L
 
 
M.E
 
 
Total
 
 
M.L
 
 
M.L
 
 
M.E
 
 
Total
 
 
M.L
 
 
M.E
 
 
Total
 
Cattle herd
  5.2 
  - 
  5.2 
  6.2 
  - 
  6.2 
  8.5 
  - 
  8.5 
  9.3 
  - 
  9.3 
  4.9 
  - 
  4.9 
Cattle (thousands of tons)
  5.2 
  - 
  5.2 
  6.2 
  - 
  6.2 
  8.5 
  - 
  8.5 
  9.3 
  - 
  9.3 
  4.9 
  - 
  4.9 
D.M.: Domestic market
F.M.: Foreign market
 
Cattle
 
In ARS Million
 
6M 23
 
 
6M 22
 
 
Var a/a
 
Revenues
  1,882 
  2,600 
  (27.6)%
Costs
  (1,706)
  (2,180)
  (21.7)%
Initial recognition and changes in the fair value of biological assets and agricultural produce
  (2,080)
  (259)
  703.1%
Changes in the net realizable value of agricultural produce after harvest
  8 
  8 
  0.0%
Gross Loss
  (1,896)
  169 
  - 
General and administrative expenses
  (124)
  (150)
  (17.3)%
Selling expenses
  (127)
  (136)
  (6.6)%
Other operating results, net
  26 
  (35)
  - 
Loss from operations
  (2,121)
  (152)
  1,295.4%
Results from associates
  (1)
  - 
  - 
Activity Loss
  (2,122)
  (152)
  1,296.1%
 
Area in operation – Cattle (hectares) (1)
 
As of 12/31/22
 
 
As of 12/31/21
 
 
YoY Var
 
Own farms
  68,456 
  63,273 
  8.2%
Leased farms
  10,896 
  12,590 
  (13.5)%
Farms under concession
  2,604 
  2,845 
  (8.5)%
Own farms leased to third parties
  70 
  1,325 
  (94.7)%
Total Area Assigned to Cattle Production
  82,026 
  80,033 
  2.5%
(1) Includes Agro-Uranga, Brazil and Paraguay,
 
Stock of Cattle Heard
 
As of 12/31/22
 
 
As of 12/31/21
 
 
YoY Var
 
Breeding stock
  72,001 
  67,997 
  5.9%
Winter grazing stock
  6,509 
  4,217 
  54.4%
Sheep stock
  14,145 
  13,156 
  7.5%
Total Stock (heads)
  92,655 
  85,370 
  8.5%
 
 
70
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of December 31, 2022
 
 
The result of the Cattle activity decreased by ARS 1,970 million, from a ARS 152 million loss during thefirst half offiscal year 2022 to a ARS 2,122million lossin the same period of fiscal year 2023, mainly explained by by a greater loss in holding due to more stable prices or with a downward trend in the period, accentuated by the inflationary effect.
 
II.c) Agricultural Rental and Services
 
In ARS Million
 
6M 23
 
 
6M 22
 
 
YoY Var
 
Revenues
  540 
  483 
  11,8%
Costs
  (332)
  (448)
  (25,9)%
Gross profit
  208 
  35 
  494,3%
General and Administrative expenses
  (68)
  (214)
  (68,2)%
Selling expenses
  (38)
  (123)
  (69,1)%
Other operating results, net
  4 
  4 
  - 
Result from operations
  106 
  (298)
  - 
Activity Result
  106 
  (298)
  - 
 
The result of the activity increase byARS 404 million, from a ARS 298 million loss in thefirst semesterof fiscal year 2022 to a ARS 106million gainin the same period of 2023.
 
III) Other Segments
 
We include within "Others" the results coming from our investment in FyO.
 
The result of the segment increased by ARS 1,955 million, going from a gain of ARS 2,020 million for thefirst halffiscal year 2022 to a gain of ARS 3,975 million for the same period of fiscal year 2023, mainly because of better operating results corresponding to futures and options operations, higher margins in grain brokerage commissions, and better resultsin stockpiling and consignment operations, partially offset by a decrease in the profit from the sale of inputs and increases in selling and administrative expenses.
 
In ARS Million
 
6M 23
 
 
6M 22
 
 
YoY Var
 
Revenues
  12,486 
  9,572 
  30.4%
Costs
  (7,134)
  (6,759)
  5.5%
Gross profit
  5,352 
  2,813 
  90.3%
General and administrative expenses
  (783)
  (434)
  80.4%
Selling expenses
  (910)
  (684)
  33.0%
Other operating results, net
  210 
  232 
  (9.5)%
Profit from operations
  3,869 
  1,927 
  100.8%
Profit from associates
  (428)
  275 
  (255.6)%
Segment Profit
  3,441 
  2,202 
  56.3%
EBITDA
  3,975 
  2,020 
  96.8%
Adjusted EBITDA
  3,975 
  2,020 
  96.8%
 
IV) Corporate Segment
 
The negative result went from a loss of ARS 612 million in the first halfof fiscal year 2022 to a ARS 524 million in the same period of fiscal year 2023.
 
In ARS Million
 
6M 23
 
 
6M 22
 
 
YoY Var
 
General and administrative expenses
  (524)
  (612)
  (14.4)%
Loss from operations
  (524)
  (612)
  (14.4)%
Segment loss
  (524)
  (612)
  (14.4)%
EBITDA
  (519)
  (598)
  (13.2)%
Adjusted EBITDA
  (519)
  (598)
  (13.2)%
 
 
71
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of December 31, 2022
 
 
Urban Properties and Investments Business (through our subsidiary IRSA Inversiones y Representaciones Sociedad Anónima)
 
We develop our Urban Properties and Investments segment through our subsidiary IRSA. As of December31, 2022,our direct and indirect equity interest in IRSA was 55.3% over stock capital.
 
Consolidated Results of our Subsidiary IRSA Inversiones y Representaciones S,A,
 
In ARS million
 
6M 23
 
 
6M 22
 
 
YoY Var
 
Revenues
  30,853 
  21,480 
  43.6%
Results from operations
  (16,953)
  51,747 
  (132.8)%
EBITDA
  (16,737)
  52,485 
  (131.9)%
Adjusted EBITDA
  14,030 
  12,719 
  10.3%
Segment Result
  (15,751)
  51,659 
  (130.5)%
 
Consolidated revenues from sales, rentals and services increased by 43.6% during the first semesterof fiscal year 2023 compared to the same period of 2022. Adjusted EBITDA reached ARS 14,030 million, 10.3% higher than in the same period of previous fiscal year, mainly due to the Shopping Centers and Hotels segments which strongly recovered their level of activity.
 
Financial Indebtedness and Other
 
The following tables contain a breakdown of company’s indebtedness:
 
Agricultural Business
 
Description
Currency
 
Amount (USD MM)(1)
 
 
Interest Rate
 
 
Maturity
 
Loans and bank overdrafts
ARS
  59.3 
 
Variable
 
 
< 360 days
 
Series XXIII
USD
  14.7 
  6.50%
 
Feb-23
 
Series XXX
USD
  25.0 
  2.00%
 
Aug-23
 
Series XXXI
USD
  0.8 
  9.00%
 
Nov-23
 
Series XXXIX
ARS
  34.8 
 
PrivateBadlar + 1%
 
 
Feb-24
 
Series XXXIV
USD
  24.0 
  6.99%
 
Jun-24
 
Series XXXIII
USD
  12.6 
  6.99%
 
Jul-24
 
Series XXXV
USD
  41.8 
  3.50%
 
Sep-24
 
Series XXXVI
USD
  40.6 
  2.00%
 
Feb-25
 
Series XXXVII
USD
  24.4 
  5,50%
 
Mar-25
 
Series XXXVIII
USD
  70.6 
  8.00%
 
Mar-26
 
Series XL
USD
  38,2 
  0%
 
Dec-26
 
Other debt
 
  32.0 
  - 
  - 
CRESUD’s Total Debt (2)
USD
  407.7 
    
    
Cash and cash equivalents (2)
USD
  10.3 
    
    
CRESUD’s Net Debt
USD
  397.4 
    
    
Brasilagro’s Net Debt
USD
  51.5 
    
    
(1) Principal amount stated in USD (million) at an exchange rate of 177.16 ARS/USD and 5.286 BRL/USD, without considering accrued interest or elimination of balances with subsidiaries.
(2) Helmir & CRESUD stand-alone.
 
 
72
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of December 31, 2022
 
 
 
Urban Properties and Investments Business
 
Description
Currency
 
Amount (USD MM) (1)
 
 
Interest Rate
 
Maturity
Bank overdrafts
ARS
  24.7 
 
Floating
 
< 360 days
PAMSA loan
USD
  2.7 
  5.95%
Feb-23
Series II (3)
USD
  121.0 
  8.75%
Mar-23
Series IX (4)
USD
  56.1 
  10.0%
Mar-23
Series I
USD
  3.1 
  10.0%
Mar-23
Series VIII
USD
  10.8 
  10.0%
Nov-23
Series XI
USD
  12.8 
  5.0%
Mar-24
Series XII
ARS
  47.6 
 
Floating
 
Mar-24
Series XIII
USD
  29.6 
  3.9%
Aug-24
Series XIV
USD
  156.0 
  8.75%
Jun-28
IRSA’s Total Debt
USD
  464.4 
    
 
Cash & Cash Equivalents + Investments (2)
USD
  158.3 
    
 
IRSA’s Net Debt
USD
  306.1 
    
 
(1) 
Principal amount in USD (million) at an exchange rate of ARS 177.16/USD, without considering accrued interest or eliminations of balances with subsidiaries.
(2) 
Includes Cash and cash equivalents, Investments in Current Financial Assets and related companies notes holding.
(3) 
Originally issued by IRSA CP. On July 6, the exchange of the Series II Notes was completed and on July 8, being the settlement date, the Notes were partially cancelled, leaving an outstanding amount of USD 121 million and on February 3, 2023 it was announced the redemption of such amount.
(4) 
After the end of the period, on February 6, 2023, was announced the partial cancellation of the Series IX ONs for USD 22.5 million amount.
 
Comparative Summary Consolidated Balance Sheet Data
 
In ARS million
 
Dec-22
 
 
Dec-21
 
 
Dec-20
 
 
Dec-19
 
 
Dec-18
 
Current assets
  138,046 
  145,577 
  117,497 
  776,434 
  850,017 
Non-current assets
  575,557 
  649,840 
  686,605 
  1,419,401 
  1,950,834 
Total assets
  713,603 
  795,417 
  804,102 
  2,195,835 
  2,800,851 
Current liabilities
  137,508 
  119,570 
  199,624 
  531,559 
  493,088 
Non-current liabilities
  279,005 
  381,269 
  335,155 
  1,329,477 
  1,721,393 
Total liabilities
  416,513 
  500,839 
  534,779 
  1,861,036 
  2,214,481 
Total capital and reserves attributable to the shareholders of the controlling company
  124,497 
  107,945 
  88,251 
  59,846 
  163,513 
Minority interests
  172,593 
  186,633 
  181,072 
  274,953 
  422,857 
Shareholders’ equity
  297,090 
  294,578 
  269,323 
  334,799 
  586,370 
Total liabilities plus minority interests plus shareholders’ equity
  713,603 
  795,417 
  804,102 
  2,195,835 
  2,800,851 
 
Comparative Summary Consolidated Statement of Income Data
 
In ARS million
 
Dec-22
 
 
Dec-21
 
 
Dec-20
 
 
Dec-19
 
 
Dec-18
 
Gross profit
  25,748 
  28,524 
  16,879 
  37,835 
  30,140 
Loss from operations
  (16,959)
  66,126 
  26,338 
  17,892 
  (19,509)
Results from associates and joint ventures
  812 
  121 
  (1,434)
  (2,934)
  (2,434)
Results from operations before financing and taxation
  (16,147)
  66,247 
  24,904 
  14,958 
  (21,943)
Financial results, net
  8,797 
  16,228 
  (2,702)
  (38,129)
  (19,369)
Profit before income tax
  (7,350)
  82,475 
  22,202 
  (23,171)
  (41,312)
Income tax expense
  26,587 
  (8,394)
  (12,112)
  (6,015)
  13,369 
Result of the period of continuous operations
  19,237 
  74,081 
  10,090 
  (29,186)
  (27,943)
Result of discontinued operations after taxes
  - 
  - 
  (19,682)
  32,412 
  (6,602)
Result for the period
  19,237 
  74,081 
  (9,592)
  3,226 
  (34,545)
Controlling company’s shareholders
  10,574 
  41,310 
  (8,820)
  (9,278)
  (24,125)
Non-controlling interest
  8,663 
  32,771 
  (772)
  12,504 
  (10,420)
 
 
 
73
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of December 31, 2022
 

Comparative Summary Consolidated Statement of Cash Flow Data
 
In ARS million
 
Dec-22
 
 
Dec-21
 
 
Dec-20
 
 
Dec-19
 
 
Dec-18
 
Net cash generated by operating activities
  (371)
  20,200 
  9,560 
  77,915 
  32,332 
Net cash generated by /(used in) investment activities
  5,501 
  14,421 
  148,693 
  54,375 
  (1,175)
Net cash used in financing activities
  (33,047)
  (37,847)
  (134,238)
  (192,481)
  15,957 
Total net cash used in during the fiscal period
  (27,917)
  (3,226)
  24,015 
  (60,191)
  47,114 
 
Ratios
 
In ARS million
 
Dec-22
 
 
Dec-21
 
 
Dec-20
 
 
Dec-19
 
 
Dec-18
 
Liquidity (1)
  1.004 
  1.218 
  0.589 
  1.461 
  1.724 
Solvency(2)
  0.713 
  0.588 
  0.504 
  0.180 
  0.265 
Restricted capital (3)
  0.807 
  0.817 
  0.854 
  0.646 
  0.697 
Profitability (4)
  0.065 
  0.251 
  (0.036)
  0.010 
  (0.059)
(1) Current Assets / Current Liabilities
(2) Total Shareholders’ Equity/Total Liabilities
(3) Non-current Assets/Total Assets
(4) Net income for the fiscal year (excluding Other Comprehensive Income) / Average Total Shareholders’ Equity
 
 
74
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of December 31, 2022
 
 
 
Material events of the quarter and subsequent events
 
October 2022: General Ordinary and Extraordinary Shareholders’ Meeting
 
On October 28, 2022, our General Ordinary and Extraordinary Shareholders’ Meeting was held. The following matters. inter alia, were resolved by majority of votes:
 
●
Distribution of ARS 3,100 million as cash dividends as of the date of the Shareholders’ Meeting.
 
●
Designation of board members.
 
●
Compensations to the Board of Directors for the fiscal year ended June 30, 2022
 
●
Reform of articles sixteen, twenty-second and twenty-third of the bylaws.
 
●
Incentive plan for employees, management, and directors to be integrated without premium for up to 0.96% of the Capital Stock
 
On November 10, 2022, the Company distributed among its shareholders the cash dividend in an amount of ARS 3,100,000,000 equivalent to 528.6642% of the stock capital, an amount per share of ARS 5.286642 (ARS 1 par value) and an amount per ADR of ARS 52.86642 (Argentine Pesos per ADR).
 
November 2022: Change in Warrants terms and conditions
 
Because of the payment of cash dividends made on November 10, 2022, certain terms and conditions of the outstanding warrants to subscribe common shares have changed:
 
●
Number of shares to be issued per warrant: Pre-dividend ratio: 1. Post-dividend ratio: 1.0322.
 
●
Exercise price per new share to be issued: Pre-dividend price: USD 0.566. Post-dividend price: USD 0.548.
 
The other terms and conditions of the warrants remain the same.
 
November 2022: Warrants Exercise
 
Between November 17 and 25, 2022, certain warrants holders have exercised their right to acquire additional shares and7,450 ordinary shares of the Company were registered, with a nominal value of VN ARS 1. As a result of the exercise, USD 4,082.60 was collected by the Company.
 
After the exercise of these warrants, the number of shares and the capital stock of the Company increased from 592,165,126 to 592,172,576, and the new number of outstanding warrants decreased from 89,477,678 to 89,470,448.
 
November 2022: Shares Buyback Program
 
In November 2022,the Board of Directors has approved the terms and conditions for the acquisition of the common shares issued by the Company under the provisions of Section 64 of Law Nº 26,831 and the Rules of the Argentine National Securities Commission.
 
●
Maximum amount of the investment: Up to ARS 4,000 million.
 
●
Maximum number of shares to be acquired: Up to 10% of the capital stock of the Company, in accordance with the provisions of the applicable regulations.
 
●
Daily limitation on market transactions: In accordance with the applicable regulation, the limitation will be up to 25% of the average volume of the daily transactions for the Shares and ADS in the markets during the previous 90 days.
 
●
Payable Price: Up to ARS 205 per Share and up to USD 6.50 per ADS.
 
●
Period in which the acquisitions will take place: up to 180 days after the publication of the minutes, subject to any renewal or extension of the term, which will be informed to the investing public.
 
 
 
75
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of December 31, 2022
 
 
 
●
Origin of the Funds: The acquisitions will be made with realized and liquid earnings pending of distribution of the Company.
 
To make such a decision, the Board of Directors has taken into account the economic and market situation, as well as the discount that the current share price has in relation to the fair value of the assets, determined by independent appraisers, and has as its objective to contribute to the strengthening of the shares in the market and reduce the fluctuations in the listed value that does not reflect the value or the economic reality that the assets currently have, resulting in the detriment of the interests of the Company's shareholders.
 
After the end of the period, on January 13, 2023, the Board of Directors decided to modify the maximum price contemplated in the Share Repurchase Program, establishing a maximum of USD 8.50 per ADS and ARS 305 per share.
 
As of the date of presentation of the Financial Statements, the Company has repurchased the equivalent of 5,825,359 common shares that represent approximately 31.77% of the approved program.
 
December 2022: Local Bond Issuance – Series XL Notes.
 
On December 21, 2022, Cresud issued the Series XL Notes, dollar linked, for a total amount of USD 38.2 million. The issuance price was 100%, the interest rate 0%and the capital amortization will be in three installments: 33% in month 36, 33% in month 42% and 34% at maturity, on December 21, 2026.
 
EBITDA Reconciliation
 
In this summary report, we present EBITDA and Adjusted EBITDA. We define EBITDA as profit for the period excluding: (i) result of discontinued operations, (ii) income tax expense, (iii) financial results, net iv) results from participation in associates and joint ventures; and (v) depreciation and amortization. We define Adjusted EBITDA as EBITDA minus net profit from changes in the fair value of investment properties, not realized and realized sales.
 
EBITDA and Adjusted EBITDA are non-IFRS financial measures that do not have standardized meanings prescribed by IFRS. We present EBITDA and adjusted EBITDA because we believe they provide investors supplemental measures of our financial performance that may facilitate period-to-period comparisons on a consistent basis. Our management also uses EBITDA and Adjusted EBITDA from time to time, among other measures, for internal planning and performance measurement purposes. EBITDA and Adjusted EBITDA should not be construed as an alternative to profit from operations, as an indicator of operating performance or as an alternative to cash flow provided by operating activities, in each case, as determined in accordance with IFRS. EBITDA and Adjusted EBITDA, as calculated by us, may not be comparable to similarly titled measures reported by other companies. The table below presents a reconciliation of profit for the relevant period to EBITDA and Adjusted EBITDA for the periods indicated:
 
 
 
 
2022
 
 
2021
 
Result for the period
  19,237 
  74,081 
Income tax expense 
  (26,587)
  8,394 
Net financial results 
  (8,797)
  (16,228)
Share of profit of associates and joint ventures 
  (812)
  (121)
Depreciation and amortization 
  3,861 
  3,845 
EBITDA (unaudited) 
  (13,098)
  69,971 
Gain from fair value of investment properties, not realized - agribusiness
  (90)
  (772)
Gain from fair value of investment properties, not realized - Urban Properties Business
  31,868 
  (35,717)
Realized sale - Agribusiness
  (1,101)
  (4,049)
Adjusted EBITDA (unaudited) 
  17,579 
  29,433 
 
 
76
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of December 31, 2022
 
 
Brief comment on prospects for the next quarter
 
The 2023 campaign is progressing with mixed conditions, sustained commodity prices, rising costs and climatic challenges with an impact on yields, mainly in Argentina. The “Niña” effect has caused a severe drought in the core belt of the country, affecting winter crops, mainly wheat, and is having a strong impact on soybean and corn production. Cresud has mitigated part of this effect due to the geographical location of its fields and the regional diversification, since in Brazil, Bolivia, and Paraguay, where it owns fields through its subsidiary Brasilagro, more favourable climatic conditions have been observed. We will apply the best agricultural practices to minimize climate risk and achieve good yields.
 
Regarding livestock activity, the campaign presents certain questions regarding international demand and the export position that Argentina could adopt, added to the downward trend that cattle prices have been experiencing in recent months. We will continue to concentrate our production in our own fields, mainly in the Northwest of Argentina, and consolidate our activity in Brazil with a focus on improving productivity, controlling costs and working efficiently to achieve the highest possible operating margins.
 
In terms of real estate, we have been observing an upward trend in land prices worldwide that has not been replicated in Argentina and we are beginning to see greater interest in our assets in the country. As part of our business strategy, we will continue to sell the fields that have reached their maximum level of appreciation in Argentina and the region.
 
The urban property and investment business, which we own through IRSA, has been showing very good operating performance in its rental businesses, mainly shopping malls and hotels, thatexceeded their pre-pandemic EBITDA levels. The outlook is positive for the rest of the year.
 
During fiscal year 2023, we will continue working on the reduction and efficiency of the cost structure. At the same time we will continue evaluating financial, economic and/or corporate tools that allow the Company to improve its position in the market in which it operates and have the necessary liquidity to meet its obligations, such as public and/or private disposal of assets that may include real estate as well as negotiable securities owned by the Company, issuance of negotiable bonds, repurchase of own shares, among other instruments that be useful to the proposed objectives.
 
We believe that Cresud, owner of a diversified rural and urban real estate portfolio, with a management with many years of experience in the sector and a great track record in accessing the capital markets, will have excellent possibilities to take advantage of the best opportunities that arise in the market.
 
Alejandro G. Elsztain
CEO
 
 
77