Exhibit 99.1
FOR IMMEDIATE RELEASE
January 21, 2026
FOR ADDITIONAL INFORMATION, PLEASE CONTACT MARK A. GOOCH, CHAIRMAN, PRESIDENT, AND CEO, COMMUNITY TRUST BANCORP, INC. AT
(606) 437-3229
Pikeville, Kentucky:
COMMUNITY TRUST BANCORP, INC. REPORTS RECORD EARNINGS FOR THE 4TH QUARTER AND YEAR 2025
Earnings Summary
|
(in thousands except per share data)
|
4Q
2025
|
3Q 2025
|
4Q
2024
|
Year
2025
|
Year
2024
|
|||||||||||||||
|
Net income
|
$
|
27,276
|
$
|
23,911
|
$
|
22,493
|
$
|
98,058
|
$
|
82,813
|
||||||||||
|
Earnings per share
|
$
|
1.51
|
$
|
1.33
|
$
|
1.25
|
$
|
5.44
|
$
|
4.61
|
||||||||||
|
Earnings per share – diluted
|
$
|
1.51
|
$
|
1.32
|
$
|
1.25
|
$
|
5.43
|
$
|
4.61
|
||||||||||
|
Return on average assets
|
1.63
|
%
|
1.46
|
%
|
1.47
|
%
|
1.53
|
%
|
1.41
|
%
|
||||||||||
|
Return on average equity
|
12.71
|
%
|
11.53
|
%
|
11.77
|
%
|
12.07
|
%
|
11.31
|
%
|
||||||||||
|
Efficiency ratio
|
48.70
|
%
|
50.86
|
%
|
51.60
|
%
|
50.48
|
%
|
52.57
|
%
|
||||||||||
|
Tangible common equity
|
11.94
|
%
|
11.65
|
%
|
11.29
|
%
|
||||||||||||||
|
Dividends declared per share
|
$
|
0.53
|
$
|
0.53
|
$
|
0.47
|
$
|
2.00
|
$
|
1.86
|
||||||||||
|
Book value per share
|
$
|
47.26
|
$
|
45.91
|
$
|
41.95
|
||||||||||||||
|
Weighted average shares
|
18,025
|
18,019
|
17,971
|
18,013
|
17,950
|
|||||||||||||||
|
Weighted average shares – diluted
|
18,064
|
18,053
|
18,009
|
18,044
|
17,977
|
|||||||||||||||
Community Trust Bancorp, Inc. (NASDAQ-CTBI) achieved record earnings for the fourth quarter 2025 of $27.3 million, or $1.51
per basic share, compared to $23.9 million, or $1.33 per basic share, earned during the third quarter 2025 and $22.5 million, or $1.25 per basic share, earned during the fourth quarter 2024. Total revenue for the quarter was $3.2 million above prior quarter and $9.0 million above prior year same quarter. Net interest revenue for the quarter increased $2.6 million compared to prior quarter
and $8.6 million compared to prior year same quarter, and noninterest income increased $0.7 million compared to prior quarter and $0.4 million compared to prior year same quarter. Our provision for credit losses for the quarter decreased $1.0 million
from prior quarter but increased $0.3 million from prior year same quarter. Noninterest expense decreased $0.3 million compared to prior quarter but increased
$2.7 million compared to prior year same quarter. Earnings for the year 2025 were a record $98.1 million, $15.2 million, or $0.83 per basic share, above prior
year.
4th Quarter 2025 Highlights
|
❖
|
Net interest income for the quarter of $58.1 million was $2.6 million, or 4.6%, above prior quarter and $8.6 million, or 17.3%,
above prior year same quarter, as our net interest margin increased 7 basis points from prior quarter and 24 basis points from prior year same quarter.
|
|
❖
|
Provision for credit losses at $2.9 million for the quarter decreased $1.0 million from prior quarter but increased $0.3 million
from prior year same quarter.
|
|
❖
|
Noninterest income for the quarter ended December 31, 2025 of $16.6 million was $0.7 million, or 4.1%, above prior quarter and $0.4
million, or 2.7%, above prior year same quarter.
|
|
❖
|
Noninterest expense for the quarter
ended December 31, 2025 of $36.5 million was $0.3 million, or 0.8%, below prior quarter but $2.7 million, or 7.9%, above prior year same quarter.
|
|
❖
|
Our loan portfolio at $4.9 billion increased $101.0 million, an annualized 8.4%, from prior quarter and $408.3 million, or 9.1%,
from prior year.
|
|
❖
|
We had net loan charge-offs of $1.8 million, an annualized 0.14% of average loans, for the fourth quarter 2025 compared to $2.7
million, an annualized 0.23% of average loans, for the third quarter 2025 and $1.0 million, an annualized 0.09% of average loans, for the fourth quarter 2024.
|
|
❖
|
Our total nonperforming loans at $19.2 million at December 31, 2025 decreased $5.5 million from prior quarter and $7.5 million from
prior year. Nonperforming assets at $22.2 million decreased $7.3 million from prior quarter and $8.1 million from prior year.
|
|
❖
|
Deposits, including repurchase agreements, at $5.7 billion increased $27.5 million, an annualized 1.9%, from prior quarter and
$387.5 million, or 7.3%, from prior year.
|
|
❖
|
Shareholders’ equity at $856.1 million increased $24.7 million, an annualized 11.8%, from prior quarter and $98.5 million, or 13.0%,
from prior year.
|
Net Interest Income
|
Percent Change
(%)
|
||||||||||||||||||||||||||||||||
|
4Q 2025
Compared to:
|
||||||||||||||||||||||||||||||||
|
($ in thousands)
|
4Q
2025
|
3Q
2025
|
4Q
2024
|
3Q
2025
|
4Q
2024
|
Year
2025
|
Year
2024
|
Percent Change (%)
|
||||||||||||||||||||||||
|
Components of net interest income:
|
||||||||||||||||||||||||||||||||
|
Income on earning assets
|
$
|
89,532
|
$
|
88,562
|
$
|
81,979
|
1.1
|
%
|
9.2
|
%
|
$
|
345,719
|
$
|
313,443
|
10.3
|
%
|
||||||||||||||||
|
Expense on interest bearing liabilities
|
31,415
|
33,008
|
32,452
|
(4.8
|
%)
|
(3.2
|
%)
|
126,741
|
127,448
|
(0.6
|
%)
|
|||||||||||||||||||||
|
Net interest income
|
58,117
|
55,554
|
49,527
|
4.6
|
%
|
17.3
|
%
|
218,978
|
185,995
|
17.7
|
%
|
|||||||||||||||||||||
|
TEQ
|
323
|
301
|
273
|
7.6
|
%
|
18.7
|
%
|
1,180
|
1,139
|
3.6
|
%
|
|||||||||||||||||||||
|
Net interest income, tax equivalent
|
$
|
58,440
|
$
|
55,855
|
$
|
49,800
|
4.6
|
%
|
17.4
|
%
|
$
|
220,158
|
$
|
187,134
|
17.6
|
%
|
||||||||||||||||
|
Average yield and rates paid:
|
||||||||||||||||||||||||||||||||
|
Earning assets yield
|
5.64
|
%
|
5.73
|
%
|
5.66
|
%
|
(1.7
|
%)
|
(0.4
|
%)
|
5.71
|
%
|
5.65
|
%
|
1.1
|
%
|
||||||||||||||||
|
Rate paid on interest bearing liabilities
|
2.78
|
%
|
3.01
|
%
|
3.18
|
%
|
(7.6
|
%)
|
(12.5
|
%)
|
2.95
|
%
|
3.30
|
%
|
(10.6
|
%)
|
||||||||||||||||
|
Net interest spread
|
2.86
|
%
|
2.72
|
%
|
2.48
|
%
|
4.8
|
%
|
15.2
|
%
|
2.76
|
%
|
2.35
|
%
|
16.9
|
%
|
||||||||||||||||
|
Net interest margin
|
3.67
|
%
|
3.60
|
%
|
3.43
|
%
|
1.8
|
%
|
7.0
|
%
|
3.62
|
%
|
3.36
|
%
|
7.8
|
%
|
||||||||||||||||
|
Average balances:
|
||||||||||||||||||||||||||||||||
|
Investment securities
|
$
|
1,076,245
|
$
|
1,006,259
|
$
|
1,075,698
|
7.0
|
%
|
0.1
|
%
|
$
|
1,032,728
|
$
|
1,102,434
|
(6.3
|
%)
|
||||||||||||||||
|
Loans
|
4,821,223
|
4,736,104
|
4,399,291
|
1.8
|
%
|
9.6
|
%
|
4,690,521
|
4,247,762
|
10.4
|
%
|
|||||||||||||||||||||
|
Earning assets
|
6,321,901
|
6,151,134
|
5,779,438
|
2.8
|
%
|
9.4
|
%
|
6,077,559
|
5,569,948
|
9.1
|
%
|
|||||||||||||||||||||
|
Interest-bearing liabilities
|
4,485,186
|
4,353,313
|
4,059,061
|
3.0
|
%
|
10.5
|
%
|
4,299,232
|
3,867,733
|
11.2
|
%
|
|||||||||||||||||||||
Net interest
income for the quarter of $58.1 million was $2.6 million, or 4.6%, above prior quarter and $8.6 million, or 17.3%, above prior year same quarter, as our net interest margin, on a fully tax equivalent basis, increased 7 basis points from prior quarter
and 24 basis points from prior year same quarter. Our quarterly average earning assets increased $170.8 million, an annualized 11.0%, from prior quarter and $542.5 million, or 9.4%, from prior year same quarter. Our yield on average earning assets
decreased 9 basis points from prior quarter and 2 basis points from prior year same quarter, while our cost of funds increased 23 basis points from prior quarter and 40 basis points from prior year same quarter. Net interest income for the year 2025
at $219.0 million was $33.0 million, or 17.7%, above prior year.
Our ratio of average loans to deposits, including repurchase agreements, was 84.9% for the quarter ended December 31, 2025
compared to 85.6% for the quarter ended September 30, 2025 and 84.4% for the quarter ended December 31, 2024.
Noninterest Income
|
Percent Change
(%)
|
||||||||||||||||||||||||||||||||
|
4Q 2025
Compared to:
|
||||||||||||||||||||||||||||||||
|
($ in thousands)
|
4Q
2025
|
3Q
2025
|
4Q
2024
|
3Q
2025
|
4Q
2024
|
Year
2025
|
Year
2024
|
Percent Change (%)
|
||||||||||||||||||||||||
|
Deposit related fees
|
$
|
7,537
|
$
|
8,131
|
$
|
7,619
|
(7.3
|
%)
|
(1.1
|
%)
|
$
|
29,840
|
$
|
29,824
|
0.1
|
%
|
||||||||||||||||
|
Trust revenue
|
4,422
|
4,277
|
3,961
|
3.4
|
%
|
11.6
|
%
|
16,772
|
14,921
|
12.4
|
%
|
|||||||||||||||||||||
|
Gains on sales of loans
|
107
|
89
|
50
|
19.3
|
%
|
114.9
|
%
|
320
|
294
|
8.7
|
%
|
|||||||||||||||||||||
|
Loan related fees
|
932
|
897
|
1,472
|
3.8
|
%
|
(36.7
|
%)
|
4,043
|
4,957
|
(18.4
|
%)
|
|||||||||||||||||||||
|
Bank owned life insurance revenue
|
1,179
|
1,144
|
915
|
3.1
|
%
|
28.8
|
%
|
4,460
|
5,236
|
(14.8
|
%)
|
|||||||||||||||||||||
|
Brokerage revenue
|
522
|
588
|
536
|
(11.2
|
%)
|
(2.5
|
%)
|
2,130
|
2,272
|
(6.3
|
%)
|
|||||||||||||||||||||
|
Other
|
1,904
|
820
|
1,607
|
132.2
|
%
|
18.5
|
%
|
6,052
|
5,061
|
19.6
|
%
|
|||||||||||||||||||||
|
Total noninterest income
|
$
|
16,603
|
$
|
15,946
|
$
|
16,160
|
4.1
|
%
|
2.7
|
%
|
$
|
63,617
|
$
|
62,565
|
1.7
|
%
|
||||||||||||||||
Noninterest income for the quarter ended December 31, 2025 of $16.6 million was $0.7 million, or 4.1%, above prior
quarter and $0.4 million, or 2.7%, above prior year same quarter. The variance quarter over quarter was primarily the result of increases in net securities gains ($0.6 million) and net gains on the sale of fixed assets ($0.5 million), partially
offset by decreased deposit related fees ($0.6 million). Year over year increases for the quarter in trust revenue ($0.5 million), bank owned life insurance
revenue ($0.3 million), and net gains on the sale of fixed assets ($0.5 million) were partially offset by decreases in loan related fees ($0.5 million) and securities gains ($0.3 million). Noninterest income for the year 2025 of $63.6 million was
a $1.1 million, or 1.7%, increase from prior year. Primary factors in the year over year increase were increases in trust revenue ($1.9 million), insurance commissions ($0.4 million), net gains on the sale of fixed assets ($0.5 million), partially
offset by decreases in loan related fees ($0.9 million), securities gains ($0.3 million), and bank owned life insurance revenue ($0.8 million). The decrease in loan related fees resulted primarily from the fluctuation in the fair market value of
our mortgage servicing rights. The variances in securities gains primarily resulted from changes in the valuation of our equity securities.
In an attempt to modernize our delivery channel in the Mt. Sterling Market, we are in the process of
consolidating two of our branches into a newly constructed modern branch. During the fourth quarter, we recognized the sale of one of the branch locations being closed, along with a parking lot, resulting in a $0.5 million gain on the sale of fixed
assets. We are also donating one of the branch locations, which resulted in a $0.4 million contribution expense.
Noninterest Expense
|
Percent Change
(%)
|
||||||||||||||||||||||||||||||||
|
4Q 2025
Compared to:
|
||||||||||||||||||||||||||||||||
|
($ in thousands)
|
4Q
2025
|
3Q
2025
|
4Q
2024
|
3Q
2025
|
4Q
2024
|
Year
2025
|
Year
2024
|
Percent Change (%)
|
||||||||||||||||||||||||
|
Salaries
|
$
|
13,981
|
$
|
13,913
|
$
|
13,310
|
0.5
|
%
|
5.0
|
%
|
$
|
54,830
|
$
|
52,757
|
3.9
|
%
|
||||||||||||||||
|
Employee benefits
|
7,952
|
7,861
|
6,883
|
1.2
|
%
|
15.5
|
%
|
30,649
|
26,670
|
14.9
|
%
|
|||||||||||||||||||||
|
Net occupancy and equipment
|
3,373
|
3,261
|
3,015
|
3.4
|
%
|
11.9
|
%
|
13,246
|
12,204
|
8.5
|
%
|
|||||||||||||||||||||
|
Data processing
|
2,877
|
3,575
|
3,181
|
(19.5
|
%)
|
(9.5
|
%)
|
12,637
|
11,172
|
13.1
|
%
|
|||||||||||||||||||||
|
Legal and professional fees
|
1,019
|
1,045
|
1,039
|
(2.5
|
%)
|
(1.9
|
%)
|
4,290
|
3,873
|
10.8
|
%
|
|||||||||||||||||||||
|
Advertising and marketing
|
776
|
953
|
821
|
(18.6
|
%)
|
(5.6
|
%)
|
3,167
|
3,130
|
1.2
|
%
|
|||||||||||||||||||||
|
Taxes other than property and payroll
|
687
|
564
|
436
|
21.8
|
%
|
57.5
|
%
|
2,353
|
1,754
|
34.1
|
%
|
|||||||||||||||||||||
|
Other
|
5,787
|
5,572
|
5,084
|
3.9
|
%
|
13.8
|
%
|
21,895
|
19,363
|
13.1
|
%
|
|||||||||||||||||||||
|
Total noninterest expense
|
$
|
36,452
|
$
|
36,744
|
$
|
33,769
|
(0.8
|
%)
|
7.9
|
%
|
$
|
143,067
|
$
|
130,923
|
9.3
|
%
|
||||||||||||||||
Noninterest expense for the
quarter ended December 31, 2025 of $36.5 million was $0.3 million, or 0.8%, below prior quarter but $2.7 million, or 7.9%, above prior year same quarter. The quarter over quarter decrease primarily resulted from decreases in data processing expense
($0.7 million) and repossession expense ($0.7 million), partially offset by increases in personnel expense ($0.2 million) and contributions ($0.6 million). The year over year increase for the quarter included increases in personnel expense ($1.7
million), occupancy and equipment expense ($0.4 million), taxes other than property and payroll ($0.3 million), and contributions ($0.6 million), partially offset by decreases in data processing expense ($0.3 million) and repossession expense ($0.3
million). Noninterest expense for the year 2025 of $143.1 million increased $12.1 million, or 9.3%, from prior year. We experienced increased expenses year over
year in personnel ($6.1 million), data processing ($1.5 million), occupancy and equipment ($1.0 million), taxes other than property and payroll ($0.6 million), legal ($0.5 million), and contributions ($0.7 million). The year over year increase in
personnel expense included increases in salaries ($2.1 million), bonuses and incentives ($1.9 million), and other employee benefits ($2.1 million). The increase in contribution expense was primarily a result of the $0.4 million contribution
expense resulting from a donation of one of our Mt. Sterling branch locations discussed above in the Noninterest Income section.
Balance Sheet Review
Total Loans
|
Percent Change (%)
|
||||||||||||||||||||
|
4Q 2025 Compared to:
|
||||||||||||||||||||
|
($ in thousands)
|
4Q
2025
|
3Q
2025
|
4Q
2024
|
3Q
2025
|
4Q
2024
|
|||||||||||||||
|
Commercial nonresidential real estate
|
$
|
959,915
|
$
|
921,682
|
$
|
865,031
|
4.1
|
%
|
11.0
|
%
|
||||||||||
|
Commercial residential real estate
|
580,652
|
573,270
|
508,310
|
1.3
|
%
|
14.2
|
%
|
|||||||||||||
|
Hotel/motel
|
497,764
|
483,833
|
458,832
|
2.9
|
%
|
8.5
|
%
|
|||||||||||||
|
Other commercial
|
454,944
|
446,125
|
440,506
|
2.0
|
%
|
3.3
|
%
|
|||||||||||||
|
Total commercial
|
2,493,275
|
2,424,910
|
2,272,679
|
2.8
|
%
|
9.7
|
%
|
|||||||||||||
|
Residential mortgage
|
1,206,820
|
1,157,540
|
1,043,401
|
4.3
|
%
|
15.7
|
%
|
|||||||||||||
|
Home equity loans/lines
|
186,798
|
184,191
|
167,425
|
1.4
|
%
|
11.6
|
%
|
|||||||||||||
|
Total residential
|
1,393,618
|
1,341,731
|
1,210,826
|
3.9
|
%
|
15.1
|
%
|
|||||||||||||
|
Consumer indirect
|
862,458
|
877,555
|
850,289
|
(1.7
|
%)
|
1.4
|
%
|
|||||||||||||
|
Consumer direct
|
145,591
|
149,719
|
152,843
|
(2.8
|
%)
|
(4.7
|
%)
|
|||||||||||||
|
Total consumer
|
1,008,049
|
1,027,274
|
1,003,132
|
(1.9
|
%)
|
0.5
|
%
|
|||||||||||||
|
Total loans
|
$
|
4,894,942
|
$
|
4,793,915
|
$
|
4,486,637
|
2.1
|
%
|
9.1
|
%
|
||||||||||
Total Deposits and Repurchase Agreements
|
Percent Change (%)
|
||||||||||||||||||||
|
4Q 2025 Compared to:
|
||||||||||||||||||||
|
($ in thousands)
|
4Q
2025
|
3Q
2025
|
4Q
2024
|
3Q
2025
|
4Q
2024
|
|||||||||||||||
|
Noninterest bearing deposits
|
$
|
1,263,243
|
$
|
1,248,573
|
$
|
1,242,676
|
1.2
|
%
|
1.7
|
%
|
||||||||||
|
Interest bearing deposits
|
||||||||||||||||||||
|
Interest checking
|
195,458
|
194,327
|
167,736
|
0.6
|
%
|
16.5
|
%
|
|||||||||||||
|
Money market savings
|
1,877,815
|
1,815,111
|
1,781,415
|
3.5
|
%
|
5.4
|
%
|
|||||||||||||
|
Savings accounts
|
499,276
|
501,189
|
511,378
|
(0.4
|
%)
|
(2.4
|
%)
|
|||||||||||||
|
Time deposits
|
1,553,266
|
1,626,261
|
1,366,984
|
(4.5
|
%)
|
13.6
|
%
|
|||||||||||||
|
Repurchase agreements
|
308,799
|
284,863
|
240,166
|
8.4
|
%
|
28.6
|
%
|
|||||||||||||
|
Total interest bearing deposits and repurchase agreements
|
4,434,614
|
4,421,751
|
4,067,679
|
0.3
|
%
|
9.0
|
%
|
|||||||||||||
|
Total deposits and repurchase agreements
|
$
|
5,697,857
|
$
|
5,670,324
|
$
|
5,310,355
|
0.5
|
%
|
7.3
|
%
|
||||||||||
CTBI’s total assets at $6.7 billion as of December 31, 2025 increased $46.0 million, or 2.7% annualized, from prior quarter
and $490.9 million, or 7.9%, from prior year. Loans outstanding at $4.9 billion increased $101.0 million, an annualized 8.4%, from prior quarter and $408.3 million, or 9.1%, from prior year. The increase in loans from prior quarter included a $68.4
million increase in the commercial loan portfolio and a $51.9 million increase in the residential loan portfolio, partially offset by a $15.1 million decrease in the consumer indirect loan portfolio and a $4.2 million decrease in the consumer direct
loan portfolio. CTBI’s investment portfolio at $1.1 billion increased $82.9 million, an annualized 31.6%, from prior quarter and $65.4 million, or 6.2%, from prior year. Deposits in other banks decreased $135.6 million from prior quarter, as a result
of funding our investment portfolio and loan growth, but increased $4.3 million from December 31, 2024. Deposits, including repurchase agreements, at $5.7 billion increased $27.5 million, an annualized 1.9%, from prior quarter and $387.5 million, or
7.3%, from prior year. CTBI is not dependent on any one customer or group of customers for their source of deposits. As of December 31, 2025, two customers accounted for 3% each of our $5.4 billion in deposits. Only two customer relationships accounted for more than 1% each.
Shareholders’ equity at $856.1 million increased $24.7 million, an annualized 11.8%, during the quarter and $98.5 million,
or 13.0%, from prior year end. Net unrealized losses on securities, net of deferred taxes, were $64.8 million at December 31, 2025, compared to $71.1 million at September 30, 2025 and $98.4 million at December 31, 2024. CTBI’s annualized dividend
yield to shareholders as of December 31, 2025 was 3.75%.
Asset Quality
Our total nonperforming loans at $19.2 million at December 31, 2025 decreased $5.5 million from prior quarter and $7.5
million from prior year. Nonaccrual loans at $8.5 million decreased $7.1 million from prior quarter and $7.8 million from prior year. Accruing loans 90+ days past due at $10.6 million increased $1.6 million from prior quarter and $0.3 million from
prior year. Accruing loans 30-89 days past due at $20.2 million increased $1.7 million from prior quarter and $3.3 million from prior year. Our loan portfolio management processes focus on the immediate identification, management, and resolution of
problem loans to maximize recovery and minimize loss.
We had net loan charge-offs of $1.8 million, an annualized 0.14% of average loans, for the fourth quarter 2025 compared to
$2.7 million, an annualized 0.23% of average loans, for the third quarter 2025 and $1.0 million, an annualized 0.09% of average loans, for the fourth quarter 2024. Of the net charge-offs for the quarter, $1.0 million were in commercial loans, $0.6
million were in consumer indirect loans, and $0.2 million were in consumer direct loans. Net-charge offs for the year 2025 were $7.4 million, an annualized 0.16% of average loans, compared to $5.5 million, an annualized 0.13% of average loans, for the
year 2024.
Allowance for Credit Losses
Our provision for credit
losses at $2.9 million for the quarter decreased $1.0 million from prior quarter but increased $0.3 million from prior year same quarter. Of the provision for the quarter, $2.6 million was allotted to fund changes in loan volume and composition, $0.2
million was allotted based on quantitative and qualitative factors, and $0.1 million was allotted for unfunded commitments. Provision for credit losses for the year 2025 of $12.4 million was a $1.5 million increase over the year 2024. Our reserve
coverage (allowance for credit losses to nonperforming loans) at December 31, 2025 was 314.0% compared to 239.5% at September 30, 2025 and 206.0% at December 31, 2024. Our loan loss reserve as a percentage of total loans outstanding at December 31,
2025 remained at 1.23% from September 30, 2025 and December 31, 2024.
Forward-Looking Statements
Certain of the statements contained herein that are not historical facts are forward-looking statements within the meaning
of the Private Securities Litigation Reform Act. CTBI’s actual results may differ materially from those included in the forward-looking statements. Forward-looking statements are typically identified by words or phrases such as “believe,” “expect,”
“anticipate,” “intend,” “estimate,” “may increase,” “may fluctuate,” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” and “could.” These forward-looking statements involve risks and uncertainties including, but
not limited to, economic conditions, portfolio growth, the credit performance of the portfolios, including bankruptcies, and seasonal factors; changes in general economic conditions including the performance of financial markets, prevailing inflation
and interest rates, realized gains from sales of investments, gains from asset sales, and losses on commercial lending activities; the effects of epidemics, pandemics, or other infectious disease outbreaks; results of various investment activities; the
effects of competitors’ pricing policies, changes in laws and regulations, competition, and demographic changes on target market populations’ savings and financial planning needs; industry changes in information technology systems on which we are
highly dependent; failure of acquisitions to produce revenue enhancements or cost savings at levels or within the time frames originally anticipated or unforeseen integration difficulties; the resolution of legal proceedings and related matters. In
addition, the banking industry in general is subject to various monetary, operational, and fiscal policies and regulations, which include, but are not limited to, those determined by the Federal Reserve Board, the Federal Deposit Insurance Corporation,
the Consumer Financial Protection Bureau, and state regulators, whose policies, regulations, and enforcement actions could affect CTBI’s results. These statements are representative only on the date hereof, and CTBI undertakes no obligation to update
any forward-looking statements made.
Community Trust Bancorp, Inc., with assets of $6.7 billion, is headquartered in Pikeville, Kentucky and has 72 banking
locations across eastern, northeastern, central, and south central Kentucky, six banking locations in southern West Virginia, three banking locations in northeastern Tennessee, four trust offices across Kentucky, and one trust office in Tennessee.
Additional information follows.
|
Community Trust Bancorp, Inc.
|
||||||||||||||||||||
|
Financial Summary (Unaudited)
|
||||||||||||||||||||
| December 31, 2025 | ||||||||||||||||||||
|
(in thousands except per share data and # of employees)
|
||||||||||||||||||||
|
Three
|
Three
|
Three
|
Twelve
|
Twelve
|
||||||||||||||||
|
Months
|
Months
|
Months
|
Months
|
Months
|
||||||||||||||||
|
Ended
|
Ended
|
Ended
|
Ended
|
Ended
|
||||||||||||||||
|
December 31, 2025
|
September 30, 2025
|
December 31, 2024
|
December 31, 2025
|
December 31, 2024
|
||||||||||||||||
|
Interest income
|
$
|
89,532
|
$
|
88,562
|
$
|
81,979
|
$
|
345,719
|
$
|
313,443
|
||||||||||
|
Interest expense
|
31,415
|
33,008
|
32,452
|
126,741
|
127,448
|
|||||||||||||||
|
Net interest income
|
58,117
|
55,554
|
49,527
|
218,978
|
185,995
|
|||||||||||||||
|
Provision for credit losses
|
2,908
|
3,866
|
2,587
|
12,436
|
10,951
|
|||||||||||||||
|
Gains on sales of loans
|
107
|
89
|
50
|
320
|
294
|
|||||||||||||||
|
Deposit related fees
|
7,537
|
8,131
|
7,619
|
29,840
|
29,824
|
|||||||||||||||
|
Trust revenue
|
4,422
|
4,277
|
3,961
|
16,772
|
14,921
|
|||||||||||||||
|
Loan related fees
|
932
|
897
|
1,472
|
4,043
|
4,957
|
|||||||||||||||
|
Securities gains (losses)
|
194
|
(449
|
)
|
521
|
375
|
631
|
||||||||||||||
|
Other noninterest income
|
3,411
|
3,001
|
2,537
|
12,267
|
11,938
|
|||||||||||||||
|
Total noninterest income
|
16,603
|
15,946
|
16,160
|
63,617
|
62,565
|
|||||||||||||||
|
Personnel expense
|
21,933
|
21,774
|
20,193
|
85,479
|
79,427
|
|||||||||||||||
|
Occupancy and equipment
|
3,373
|
3,261
|
3,015
|
13,246
|
12,204
|
|||||||||||||||
|
Data processing expense
|
2,877
|
3,575
|
3,181
|
12,637
|
11,172
|
|||||||||||||||
|
FDIC insurance premiums
|
745
|
703
|
670
|
2,825
|
2,586
|
|||||||||||||||
|
Other noninterest expense
|
7,524
|
7,431
|
6,710
|
28,880
|
25,534
|
|||||||||||||||
|
Total noninterest expense
|
36,452
|
36,744
|
33,769
|
143,067
|
130,923
|
|||||||||||||||
|
Net income before taxes
|
35,360
|
30,890
|
29,331
|
127,092
|
106,686
|
|||||||||||||||
|
Income taxes
|
8,084
|
6,979
|
6,838
|
29,034
|
23,873
|
|||||||||||||||
|
Net income
|
$
|
27,276
|
$
|
23,911
|
$
|
22,493
|
$
|
98,058
|
$
|
82,813
|
||||||||||
|
Memo: TEQ interest income
|
$
|
89,855
|
$
|
88,863
|
$
|
82,252
|
$
|
346,899
|
$
|
314,582
|
||||||||||
|
Average shares outstanding
|
18,025
|
18,019
|
17,971
|
18,013
|
17,950
|
|||||||||||||||
|
Diluted average shares outstanding
|
18,064
|
18,053
|
18,009
|
18,044
|
17,977
|
|||||||||||||||
|
Basic earnings per share
|
$
|
1.51
|
$
|
1.33
|
$
|
1.25
|
$
|
5.44
|
$
|
4.61
|
||||||||||
|
Diluted earnings per share
|
$
|
1.51
|
$
|
1.32
|
$
|
1.25
|
$
|
5.43
|
$
|
4.61
|
||||||||||
|
Dividends per share
|
$
|
0.53
|
$
|
0.53
|
$
|
0.47
|
$
|
2.00
|
$
|
1.86
|
||||||||||
|
Average balances:
|
||||||||||||||||||||
|
Loans
|
$
|
4,821,223
|
$
|
4,736,104
|
$
|
4,399,291
|
$
|
4,690,521
|
$
|
4,247,762
|
||||||||||
|
Earning assets
|
6,321,901
|
6,151,134
|
5,779,438
|
6,077,559
|
5,569,948
|
|||||||||||||||
|
Total assets
|
6,657,596
|
6,487,817
|
6,100,136
|
6,410,466
|
5,893,995
|
|||||||||||||||
|
Deposits, including repurchase agreements
|
5,677,448
|
5,531,461
|
5,215,204
|
5,469,702
|
5,036,906
|
|||||||||||||||
|
Interest bearing liabilities
|
4,485,186
|
4,353,313
|
4,059,061
|
4,299,232
|
3,867,733
|
|||||||||||||||
|
Shareholders' equity
|
851,231
|
823,016
|
760,223
|
812,162
|
732,119
|
|||||||||||||||
|
Performance ratios:
|
||||||||||||||||||||
|
Return on average assets
|
1.63
|
%
|
1.46
|
%
|
1.47
|
%
|
1.53
|
%
|
1.41
|
%
|
||||||||||
|
Return on average equity
|
12.71
|
%
|
11.53
|
%
|
11.77
|
%
|
12.07
|
%
|
11.31
|
%
|
||||||||||
|
Yield on average earning assets (tax equivalent)
|
5.64
|
%
|
5.73
|
%
|
5.66
|
%
|
5.71
|
%
|
5.65
|
%
|
||||||||||
|
Cost of interest bearing funds (tax equivalent)
|
2.78
|
%
|
3.01
|
%
|
3.18
|
%
|
2.95
|
%
|
3.30
|
%
|
||||||||||
|
Net interest margin (tax equivalent)
|
3.67
|
%
|
3.60
|
%
|
3.43
|
%
|
3.62
|
%
|
3.36
|
%
|
||||||||||
|
Efficiency ratio (tax equivalent)
|
48.70
|
%
|
50.86
|
%
|
51.60
|
%
|
50.48
|
%
|
52.57
|
%
|
||||||||||
|
Loan charge-offs
|
$
|
3,022
|
$
|
4,024
|
$
|
2,264
|
$
|
12,296
|
$
|
10,503
|
||||||||||
|
Recoveries
|
(1,267
|
)
|
(1,276
|
)
|
(1,285
|
)
|
(4,865
|
)
|
(4,977
|
)
|
||||||||||
|
Net charge-offs
|
$
|
1,755
|
$
|
2,748
|
$
|
979
|
$
|
7,431
|
$
|
5,526
|
||||||||||
|
Market Price:
|
||||||||||||||||||||
|
High
|
$
|
61.55
|
$
|
59.67
|
$
|
61.66
|
$
|
61.55
|
$
|
61.66
|
||||||||||
|
Low
|
$
|
50.25
|
$
|
52.60
|
$
|
46.55
|
$
|
44.60
|
$
|
38.44
|
||||||||||
|
Close
|
$
|
56.50
|
$
|
55.95
|
$
|
53.03
|
$
|
56.50
|
$
|
53.03
|
||||||||||
|
Community Trust Bancorp, Inc.
|
|||||||||||||||||||
|
Financial Summary (Unaudited)
|
|||||||||||||||||||
| December 31, 2025 | |||||||||||||||||||
|
(in thousands except per share data and # of employees)
|
|||||||||||||||||||
|
As of
|
As of
|
As of
|
||||||||||
|
December 31, 2025
|
September 30, 2025
|
December 31, 2024
|
||||||||||
|
Assets:
|
||||||||||||
|
Loans
|
$
|
4,894,942
|
$
|
4,793,915
|
$
|
4,486,637
|
||||||
|
Allowance for credit losses
|
(60,169
|
)
|
(59,135
|
)
|
(54,968
|
)
|
||||||
|
Net loans
|
4,834,773
|
4,734,780
|
4,431,669
|
|||||||||
|
Loans held for sale
|
211
|
483
|
184
|
|||||||||
|
Securities AFS
|
1,120,719
|
1,037,965
|
1,055,728
|
|||||||||
|
Equity securities at fair value
|
4,154
|
3,961
|
3,781
|
|||||||||
|
Other equity investments
|
10,087
|
9,948
|
9,949
|
|||||||||
|
Other earning assets
|
302,928
|
438,501
|
298,580
|
|||||||||
|
Cash and due from banks
|
62,851
|
71,218
|
73,021
|
|||||||||
|
Premises and equipment
|
52,611
|
52,245
|
49,630
|
|||||||||
|
Right of use asset
|
15,433
|
15,974
|
14,385
|
|||||||||
|
Goodwill
|
65,490
|
65,490
|
65,490
|
|||||||||
|
Other assets
|
214,881
|
207,564
|
190,828
|
|||||||||
|
Total Assets
|
$
|
6,684,138
|
$
|
6,638,129
|
$
|
6,193,245
|
||||||
|
Liabilities and Equity:
|
||||||||||||
|
Interest bearing checking
|
$
|
195,458
|
$
|
194,327
|
$
|
167,736
|
||||||
|
Savings deposits
|
2,377,091
|
2,316,300
|
2,292,793
|
|||||||||
|
CD's >=$100,000
|
960,517
|
992,728
|
795,619
|
|||||||||
|
Other time deposits
|
592,749
|
633,533
|
571,365
|
|||||||||
|
Total interest bearing deposits
|
4,125,815
|
4,136,888
|
3,827,513
|
|||||||||
|
Noninterest bearing deposits
|
1,263,243
|
1,248,573
|
1,242,676
|
|||||||||
|
Total deposits
|
5,389,058
|
5,385,461
|
5,070,189
|
|||||||||
|
Repurchase agreements
|
308,799
|
284,863
|
240,166
|
|||||||||
|
Other interest bearing liabilities
|
64,577
|
64,641
|
64,830
|
|||||||||
|
Lease liability
|
16,417
|
16,909
|
15,190
|
|||||||||
|
Other noninterest bearing liabilities
|
49,215
|
54,882
|
45,286
|
|||||||||
|
Total liabilities
|
5,828,066
|
5,806,756
|
5,435,661
|
|||||||||
|
Shareholders' equity
|
856,072
|
831,373
|
757,584
|
|||||||||
|
Total Liabilities and Equity
|
$
|
6,684,138
|
$
|
6,638,129
|
$
|
6,193,245
|
||||||
|
Ending shares outstanding
|
18,116
|
18,110
|
18,058
|
|||||||||
|
30 - 89 days past due loans
|
$
|
20,182
|
$
|
18,500
|
$
|
16,833
|
||||||
|
90 days past due loans
|
10,623
|
9,040
|
10,317
|
|||||||||
|
Nonaccrual loans
|
8,539
|
15,647
|
16,369
|
|||||||||
|
Foreclosed properties
|
3,066
|
4,856
|
3,647
|
|||||||||
|
Community bank leverage ratio
|
13.64
|
%
|
13.68
|
%
|
13.76
|
%
|
||||||
|
Tangible equity to tangible assets ratio
|
11.94
|
%
|
11.65
|
%
|
11.29
|
%
|
||||||
|
FTE employees
|
930
|
929
|
934
|
|||||||||