(State or other jurisdiction of incorporation or organization) | (Commission File Number) | (I.R.S. Employer Identification No.) | |
(Address of Principal Executive Offices) | (Zip Code) | ||
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |
Title of each class | Trading Symbol | Name of each exchange on which registered |
Item 2.02 | Results of Operations and Financial Condition. |
Item 8.01 | Other Events |
Three Months Ended | Nine Months Ended | Year Ended | ||||||||||||
September 30, | September 30, | December 31, | ||||||||||||
2020 | 2019 | 2020 | 2019 | 2019 | ||||||||||
Beginning claims | 28,927 | 28,851 | 29,056 | 29,089 | 29,089 | |||||||||
New claims | 707 | 746 | 1,965 | 2,190 | 2,848 | |||||||||
Settlements | (152 | ) | (177 | ) | (581 | ) | (763 | ) | (983 | ) | ||||
Dismissals | (174 | ) | (591 | ) | (1,132 | ) | (1,687 | ) | (1,898 | ) | ||||
Ending claims | 29,308 | 28,829 | 29,308 | 28,829 | 29,056 | |||||||||
Three Months Ended | Nine Months Ended | Year Ended | |||||||||||||||||
(in millions) | September 30, | September 30, | December 31, | ||||||||||||||||
2020 | 2019 | 2020 | 2019 | 2019 | |||||||||||||||
Settlement / indemnity costs incurred (1) | $ | 2.8 | $ | 8.8 | $ | 18.6 | $ | 38.8 | $ | 45.5 | |||||||||
Defense costs incurred (1) | 3.5 | 5.1 | 11.6 | 15.4 | 20.7 | ||||||||||||||
Total costs incurred | $ | 6.3 | $ | 13.9 | $ | 30.2 | $ | 54.2 | $ | 66.2 | |||||||||
Settlement / indemnity payments | $ | 3.1 | $ | 12.0 | $ | 20.0 | $ | 27.6 | $ | 38.9 | |||||||||
Defense payments | 3.9 | 5.2 | 12.3 | 15.4 | 21.4 | ||||||||||||||
Insurance receipts | (2.4 | ) | (6.2 | ) | (8.6 | ) | (14.1 | ) | (18.8 | ) | |||||||||
Pre-tax cash payments | $ | 4.6 | $ | 11.0 | $ | 23.7 | $ | 28.9 | $ | 41.5 | |||||||||
Item 9.01 | Financial Statements and Exhibits. |
(a) | None | ||
(b) | None | ||
(c) | None | ||
(d) | Exhibits | ||
99.1 | |||
CRANE CO. | |||||
October 26, 2020 | |||||
By: | /s/ Richard A. Maue | ||||
Richard A. Maue | |||||
Senior Vice President and | |||||
Chief Financial Officer | |||||
Document and Entity Information | As of | ||
10/26/2020 | |||
Entity Central Index Key | |||
Amendment Flag | |||
Exhibit 99.1 | ||||
Crane Co. | News | |||
Contact: | ||||
Jason D. Feldman | ||||
Vice President, Investor Relations | ||||
203-363-7329 | ||||
www.craneco.com | ||||
• | GAAP earnings per diluted share (EPS) of $0.97 compared to $1.19 in the third quarter of 2019. |
• | Excluding Special Items, EPS of $1.05 compared to $1.40 in the third quarter of 2019. |
• | Raising and narrowing 2020 GAAP EPS guidance range to $3.10-$3.35 from the prior range of $2.65-$3.45. |
• | Excluding Special Items, raising and narrowing 2020 EPS guidance range to $3.75-$4.00 from the prior range of $3.30-$4.10. |
• | Raising and narrowing 2020 free cash flow guidance range to $230-$260 million from the prior range of $200-$250 million (cash provided by operating activities less capital spending). |
Third Quarter | Change | ||||||||||||||
(dollars in millions) | 2020 | 2019 | |||||||||||||
Sales | $ | 252 | $ | 276 | $ | (24 | ) | (9 | %) | ||||||
Operating Profit | $ | 26 | $ | 35 | $ | (10 | ) | (27 | %) | ||||||
Operating Profit, before Special Items* | $ | 29 | $ | 38 | $ | (9 | ) | (24 | %) | ||||||
Profit Margin | 10.3 | % | 12.8 | % | |||||||||||
Profit Margin, before Special Items* | 11.4 | % | 13.8 | % | |||||||||||
*Please see the attached Non-GAAP Financial Measures tables | |||||||||||||||
Third Quarter | Change | ||||||||||||||
(dollars in millions) | 2020 | 2019 | |||||||||||||
Sales | $ | 277 | $ | 249 | $ | 28 | 11 | % | |||||||
Sales, including acquisition-related deferred revenue* | $ | 280 | $ | 249 | $ | 31 | 12 | % | |||||||
Operating Profit | $ | 41 | $ | 35 | $ | 5 | 15 | % | |||||||
Operating Profit, before Special Items* | $ | 44 | $ | 36 | $ | 8 | 23 | % | |||||||
Profit Margin | 14.6 | % | 14.1 | % | |||||||||||
Profit Margin, before Special Items* | 15.8 | % | 14.5 | % | |||||||||||
*Please see the attached Non-GAAP Financial Measures tables | |||||||||||||||
Third Quarter | Change | ||||||||||||||
(dollars in millions) | 2020 | 2019 | |||||||||||||
Sales | $ | 157 | $ | 197 | $ | (40 | ) | (20 | %) | ||||||
Operating Profit | $ | 25 | $ | 47 | $ | (23 | ) | (48 | %) | ||||||
Operating Profit, before Special Items* | $ | 25 | $ | 48 | $ | (24 | ) | (49 | %) | ||||||
Profit Margin | 15.6 | % | 23.9 | % | |||||||||||
Profit Margin, before Special Items* | 15.6 | % | 24.4 | % | |||||||||||
*Please see the attached Non-GAAP Financial Measures tables | |||||||||||||||
Third Quarter | Change | ||||||||||||||
(dollars in millions) | 2020 | 2019 | |||||||||||||
Sales | $ | 48 | $ | 50 | $ | (2 | ) | (4 | %) | ||||||
Operating Profit | $ | 9 | $ | 6 | $ | 3 | 53 | % | |||||||
Profit Margin | 18.6 | % | 11.8 | % | |||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||
September 30, | September 30, | |||||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||||
Net sales: | ||||||||||||||||||
Fluid Handling | $ | 252.3 | $ | 276.1 | $ | 748.2 | $ | 840.4 | ||||||||||
Payment & Merchandising Technologies | 277.2 | 248.9 | 822.1 | 843.7 | ||||||||||||||
Aerospace & Electronics | 157.0 | 197.2 | 507.3 | 596.3 | ||||||||||||||
Engineered Materials | 48.3 | 50.1 | 132.9 | 165.2 | ||||||||||||||
Total net sales | 734.8 | 772.3 | 2,210.5 | 2,445.6 | ||||||||||||||
Operating profit (loss): | ||||||||||||||||||
Fluid Handling | 25.9 | 35.4 | 74.1 | 106.8 | ||||||||||||||
Payment & Merchandising Technologies | 40.5 | 35.1 | 68.9 | 124.8 | ||||||||||||||
Aerospace & Electronics | 24.5 | 47.2 | 87.8 | 141.4 | ||||||||||||||
Engineered Materials | 9.0 | 5.9 | 17.7 | 22.8 | ||||||||||||||
Corporate | (15.0 | ) | (14.3 | ) | (44.5 | ) | (50.0 | ) | ||||||||||
Total operating profit | 84.9 | 109.3 | 204.0 | 345.8 | ||||||||||||||
Interest income | 0.6 | 0.6 | 1.3 | 1.9 | ||||||||||||||
Interest expense | (14.4 | ) | (11.7 | ) | (41.3 | ) | (35.0 | ) | ||||||||||
Miscellaneous, net | 4.3 | (4.5 | ) | 10.6 | 3.9 | |||||||||||||
Income before income taxes | 75.4 | 93.7 | 174.6 | 316.6 | ||||||||||||||
Provision for income taxes | 18.8 | 21.1 | 40.4 | 70.5 | ||||||||||||||
Net income before allocation to noncontrolling interests | 56.6 | 72.6 | 134.2 | 246.1 | ||||||||||||||
Less: Noncontrolling interest in subsidiaries' earnings | — | 0.1 | — | 0.2 | ||||||||||||||
Net income attributable to common shareholders | $ | 56.6 | $ | 72.5 | $ | 134.2 | $ | 245.9 | ||||||||||
Share data: | ||||||||||||||||||
Earnings per diluted share | $0.97 | $1.19 | $2.28 | $4.05 | ||||||||||||||
Average diluted shares outstanding | 58.5 | 60.8 | 58.9 | 60.8 | ||||||||||||||
Average basic shares outstanding | 58.1 | 60.0 | 58.4 | 59.9 | ||||||||||||||
Supplemental data: | ||||||||||||||||||
Cost of sales | $ | 480.0 | $ | 494.4 | $ | 1,445.3 | $ | 1,557.4 | ||||||||||
Selling, general & administrative | 169.9 | 168.6 | 561.2 | 542.4 | ||||||||||||||
Acquisition-related and integration charges 1 | 2.7 | 0.2 | 10.3 | 3.7 | ||||||||||||||
Repositioning related charges, net 1, 2 | 1.4 | 4.5 | 26.5 | 16.2 | ||||||||||||||
Depreciation and amortization 1 | 32.4 | 27.9 | 95.3 | 84.2 | ||||||||||||||
Stock-based compensation expense 1 | 5.7 | 5.6 | 16.2 | 16.8 | ||||||||||||||
September 30, 2020 | December 31, 2019 | |||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 544.6 | $ | 393.9 | ||||
Accounts receivable, net | 439.5 | 555.1 | ||||||
Current insurance receivable - asbestos | 14.1 | 14.1 | ||||||
Inventories, net | 456.0 | 457.3 | ||||||
Other current assets | 167.9 | 79.5 | ||||||
Total current assets | 1,622.1 | 1,499.9 | ||||||
Property, plant and equipment, net | 595.6 | 616.3 | ||||||
Long-term insurance receivable - asbestos | 74.5 | 83.6 | ||||||
Other assets | 741.0 | 751.5 | ||||||
Goodwill | 1,589.8 | 1,472.4 | ||||||
Total assets | $ | 4,623.0 | $ | 4,423.7 | ||||
Liabilities and equity | ||||||||
Current liabilities | ||||||||
Short-term borrowings | $ | 481.4 | $ | 149.4 | ||||
Accounts payable | 225.8 | 311.1 | ||||||
Current asbestos liability | 65.0 | 65.0 | ||||||
Accrued liabilities | 361.7 | 378.2 | ||||||
Income taxes | 9.2 | 13.0 | ||||||
Total current liabilities | 1,143.1 | 916.7 | ||||||
Long-term debt | 842.7 | 842.0 | ||||||
Long-term deferred tax liability | 54.4 | 55.8 | ||||||
Long-term asbestos liability | 614.2 | 646.6 | ||||||
Other liabilities | 459.5 | 486.3 | ||||||
Total equity | 1,509.1 | 1,476.3 | ||||||
Total liabilities and equity | $ | 4,623.0 | $ | 4,423.7 | ||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Operating activities: | ||||||||||||||||
Net income attributable to common shareholders | $ | 56.6 | $ | 72.5 | $ | 134.2 | $ | 245.9 | ||||||||
Noncontrolling interest in subsidiaries' earnings | — | 0.1 | — | 0.2 | ||||||||||||
Net income before allocations to noncontrolling interests | 56.6 | 72.6 | 134.2 | 246.1 | ||||||||||||
Loss on deconsolidation of joint venture | — | — | — | 1.2 | ||||||||||||
Unrealized loss on marketable securities | — | 3.1 | — | — | ||||||||||||
Realized gain on marketable securities | — | (1.1 | ) | — | (1.1 | ) | ||||||||||
Depreciation and amortization | 32.4 | 27.9 | 95.3 | 84.2 | ||||||||||||
Stock-based compensation expense | 5.7 | 5.6 | 16.2 | 16.8 | ||||||||||||
Defined benefit plans and postretirement (credit) cost | (1.8 | ) | 3.6 | (4.5 | ) | (0.4 | ) | |||||||||
Deferred income taxes | — | 8.0 | 7.5 | 18.8 | ||||||||||||
Cash provided by (used for) operating working capital | 45.9 | 14.3 | (8.2 | ) | (157.1 | ) | ||||||||||
Defined benefit plans and postretirement contributions | (0.8 | ) | (0.9 | ) | (3.1 | ) | (6.0 | ) | ||||||||
Environmental payments, net of reimbursements | 0.8 | (2.5 | ) | (2.9 | ) | (6.5 | ) | |||||||||
Other | (2.8 | ) | (1.0 | ) | (2.7 | ) | 4.0 | |||||||||
Subtotal | 136.0 | 129.6 | 231.8 | 200.0 | ||||||||||||
Asbestos related payments, net of insurance recoveries | (4.5 | ) | (11.1 | ) | (23.7 | ) | (29.0 | ) | ||||||||
Total provided by operating activities | 131.5 | 118.5 | 208.1 | 171.0 | ||||||||||||
Investing activities: | ||||||||||||||||
Proceeds from (payments for) acquisitions, net of cash acquired | 3.1 | — | (169.2 | ) | — | |||||||||||
Proceeds from disposition of capital assets | 1.2 | 0.4 | 3.9 | 1.3 | ||||||||||||
Capital expenditures | (7.1 | ) | (14.8 | ) | (20.6 | ) | (50.9 | ) | ||||||||
Impact of deconsolidation of joint venture | — | — | — | (0.2 | ) | |||||||||||
Purchase of marketable securities | (60.0 | ) | — | (60.0 | ) | (8.8 | ) | |||||||||
Proceeds from sale of marketable securities | — | 9.9 | — | 9.9 | ||||||||||||
Total used for investing activities | (62.8 | ) | (4.5 | ) | (245.9 | ) | (48.7 | ) | ||||||||
Financing activities: | ||||||||||||||||
Dividends paid | (25.0 | ) | (23.4 | ) | (75.4 | ) | (70.1 | ) | ||||||||
Reacquisition of shares on open market | — | — | (70.0 | ) | — | |||||||||||
Stock options exercised, net of shares reacquired | 3.5 | 1.4 | 4.2 | 2.6 | ||||||||||||
Debt issuance costs | — | — | (1.3 | ) | — | |||||||||||
Repayment of long-term debt | — | (1.7 | ) | — | (4.5 | ) | ||||||||||
Proceeds from issuance of long-term debt | — | — | — | 3.0 | ||||||||||||
Proceeds from issuance of commercial paper with maturities greater than 90 days | — | — | 251.3 | — | ||||||||||||
Repayments of commercial paper with maturities greater than 90 days | (92.1 | ) | — | (188.6 | ) | — | ||||||||||
Net repayments of commercial paper with maturities of 90 days or less | (14.0 | ) | — | (76.8 | ) | — | ||||||||||
Proceeds from revolving credit facility | — | — | 77.2 | — | ||||||||||||
Repayments from revolving credit facility | — | — | (77.2 | ) | — | |||||||||||
Proceeds from term loan | — | — | 343.9 | — | ||||||||||||
Total (used for) provided by financing activities | (127.6 | ) | (23.7 | ) | 187.3 | (69.0 | ) | |||||||||
Effect of exchange rate on cash and cash equivalents | 11.4 | (8.5 | ) | 1.2 | (7.9 | ) | ||||||||||
(Decrease) increase in cash and cash equivalents | (47.5 | ) | 81.8 | 150.7 | 45.4 | |||||||||||
Cash and cash equivalents at beginning of period | 592.1 | 307.0 | 393.9 | 343.4 | ||||||||||||
Cash and cash equivalents at end of period | $ | 544.6 | $ | 388.8 | $ | 544.6 | $ | 388.8 | ||||||||
September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | ||||||||||||||||
Fluid Handling | $ | 304.8 | 1 | $ | 298.6 | 1 | $ | 293.4 | 1 | $ | 267.0 | $ | 272.1 | |||||||
Payment & Merchandising Technologies | 270.1 | 2 | 285.5 | 2 | 326.3 | 2 | 311.4 | 2 | 291.8 | |||||||||||
Aerospace & Electronics | 498.1 | 505.7 | 547.5 | 567.4 | 564.3 | |||||||||||||||
Engineered Materials | 11.1 | 10.1 | 10.8 | 9.4 | 10.1 | |||||||||||||||
Total backlog | $ | 1,084.1 | $ | 1,099.9 | $ | 1,178.0 | $ | 1,155.2 | $ | 1,138.3 | ||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | Percent Change | |||||||||||||||||||
2020 | 2019 | 2020 | 2019 | Three Months | Nine Months | ||||||||||||||||
INCOME ITEMS | |||||||||||||||||||||
Net sales - GAAP | $ | 734.8 | $ | 772.3 | $ | 2,210.5 | $ | 2,445.6 | (4.9 | )% | (9.6 | )% | |||||||||
Acquisition-related deferred revenue 1 | 2.6 | — | 7.7 | — | |||||||||||||||||
Net sales before special items | $ | 737.4 | $ | 772.3 | $ | 2,218.2 | $ | 2,445.6 | (4.5 | )% | (9.3 | )% | |||||||||
Operating profit - GAAP | 84.9 | 109.3 | 204.0 | 345.8 | (22.3 | )% | (41.0 | )% | |||||||||||||
Percentage of sales | 11.6 | % | 14.2 | % | 9.2 | % | 14.1 | % | |||||||||||||
Special items impacting operating profit: | |||||||||||||||||||||
Acquisition-related deferred revenue 1 | 2.6 | — | 7.7 | — | |||||||||||||||||
Acquisition-related and integration charges | 2.7 | 0.2 | 10.3 | 3.7 | |||||||||||||||||
Repositioning related charges, net of gain on property sale 2 | 1.4 | 4.5 | 26.5 | 16.2 | |||||||||||||||||
Operating profit before special items | $ | 91.6 | $ | 114.0 | $ | 248.5 | $ | 365.7 | (19.6 | )% | (32.0 | )% | |||||||||
Percentage of sales | 12.4 | % | 14.8 | % | 11.2 | % | 15.0 | % | |||||||||||||
Net income attributable to common shareholders - GAAP | $ | 56.6 | $ | 72.5 | $ | 134.2 | $ | 245.9 | (21.9 | )% | (45.4 | )% | |||||||||
Per diluted share | $ | 0.97 | $ | 1.19 | $ | 2.28 | $ | 4.05 | (18.5 | )% | (43.7 | )% | |||||||||
Special items impacting net income attributable to common shareholders: | |||||||||||||||||||||
Acquisition-related deferred revenue - net of tax 1 | 1.9 | — | 5.7 | — | |||||||||||||||||
Per diluted share | $ | 0.03 | $ | 0.10 | |||||||||||||||||
Acquisition-related and integration charges - net of tax | 2.1 | 0.1 | 7.9 | 2.6 | |||||||||||||||||
Per diluted share | $ | 0.04 | $ | 0.00 | $ | 0.13 | 0.04 | ||||||||||||||
Repositioning related charges, net of gain on property sale - net of tax 2 | 1.0 | 6.2 | 19.9 | 16.6 | |||||||||||||||||
Per diluted share | $ | 0.02 | $ | 0.10 | $ | 0.34 | $ | 0.27 | |||||||||||||
Unrealized gain on marketable securities - net of tax | — | 2.5 | — | — | |||||||||||||||||
Per diluted share | $ | 0.04 | |||||||||||||||||||
Realized gain on marketable securities - net of tax | — | (0.8 | ) | — | (0.8 | ) | |||||||||||||||
Per diluted share | $ | (0.01 | ) | $ | 0.00 | ||||||||||||||||
Impact of non-cash pension cost adjustment - net of tax | — | 4.5 | — | 4.5 | |||||||||||||||||
Per diluted share | $ | 0.07 | $ | 0.07 | |||||||||||||||||
Deconsolidation of joint venture - net of tax | — | — | — | 0.8 | |||||||||||||||||
Per diluted share | $ | 0.01 | |||||||||||||||||||
Net income attributable to common shareholders before special items | $ | 61.6 | $ | 85.0 | $ | 167.7 | $ | 269.6 | (27.5 | )% | (37.8 | )% | |||||||||
Per diluted share | $ | 1.05 | $ | 1.40 | $ | 2.85 | $ | 4.44 | (24.7 | )% | (35.9 | )% | |||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Special items impacting provision for income taxes: | ||||||||||||||||
Provision for income taxes - GAAP | $ | 18.8 | $ | 21.1 | $ | 40.4 | $ | 70.5 | ||||||||
Tax effect of acquisition-related deferred revenue 1 | 0.7 | — | 2.0 | — | ||||||||||||
Tax effect of acquisition-related and integration charges | 0.6 | 0.1 | 2.4 | 1.1 | ||||||||||||
Tax effect of repositioning related charges 2 | 0.4 | (1.7 | ) | 6.6 | 1.4 | |||||||||||
Tax effect of unrealized loss on marketable securities | — | 0.7 | — | (0.7 | ) | |||||||||||
Tax effect of realized gain on marketable securities | — | (0.3 | ) | — | — | |||||||||||
Tax effect of deconsolidation of joint venture | — | — | — | 0.4 | ||||||||||||
Tax effect of impact of non-cash pension cost adjustment | — | 1.3 | — | — | ||||||||||||
Provision for income taxes before special items | $ | 20.5 | $ | 21.2 | $ | 51.4 | $ | 72.7 | ||||||||
For the three months ended September 30, 2020 | Fluid Handling | Payment & Merchandising Technologies | Aerospace & Electronics | Engineered Materials | Corporate | Total Company | ||||||||||||||||||
Net sales - GAAP | $ | 252.3 | $ | 277.2 | $ | 157.0 | $ | 48.3 | $ | — | $ | 734.8 | ||||||||||||
Acquisition-related deferred revenue1 | — | 2.6 | — | — | — | 2.6 | ||||||||||||||||||
Net sales before special items | $ | 252.3 | $ | 279.8 | $ | 157.0 | $ | 48.3 | $ | — | $ | 737.4 | ||||||||||||
Operating profit (loss) - GAAP | 25.9 | 40.5 | 24.5 | 9.0 | (15.0 | ) | 84.9 | |||||||||||||||||
Acquisition-related deferred revenue1 | — | 2.6 | — | — | — | 2.6 | ||||||||||||||||||
Acquisition-related and integration charges | 1.7 | 1.0 | — | — | — | 2.7 | ||||||||||||||||||
Repositioning related charges, net 2 | 1.2 | 0.2 | — | — | — | 1.4 | ||||||||||||||||||
Operating profit (loss) before special items | $ | 28.8 | $ | 44.3 | $ | 24.5 | $ | 9.0 | $ | (15.0 | ) | $ | 91.6 | |||||||||||
Percentage of sales | 11.4 | % | 15.8 | % | 15.6 | % | 18.6 | % | 12.4 | % | ||||||||||||||
For the three months ended September 30, 2019 | Fluid Handling | Payment & Merchandising Technologies | Aerospace & Electronics | Engineered Materials | Corporate | Total Company | ||||||||||||||||||
Net sales | $ | 276.1 | $ | 248.9 | $ | 197.2 | $ | 50.1 | $ | — | $ | 772.3 | ||||||||||||
Operating profit (loss) - GAAP | 35.4 | 35.1 | 47.2 | 5.9 | (14.3 | ) | 109.3 | |||||||||||||||||
Acquisition-related and integration charges | — | 0.1 | — | — | 0.1 | 0.2 | ||||||||||||||||||
Repositioning related charges, net | 2.6 | 0.9 | 1.0 | — | — | 4.5 | ||||||||||||||||||
Operating profit (loss) before special items | $ | 38.0 | $ | 36.1 | $ | 48.2 | $ | 5.9 | $ | (14.2 | ) | $ | 114.0 | |||||||||||
Percentage of sales | 13.8 | % | 14.5 | % | 24.4 | % | 11.8 | % | 14.8 | % | ||||||||||||||
For the nine months ended September 30, 2020 | Fluid Handling | Payment & Merchandising Technologies | Aerospace & Electronics | Engineered Materials | Corporate | Total Company | ||||||||||||||||||
Net sales - GAAP | $ | 748.2 | $ | 822.1 | $ | 507.3 | $ | 132.9 | $ | — | $ | 2,210.5 | ||||||||||||
Acquisition-related deferred revenue1 | — | 7.7 | — | — | — | 7.7 | ||||||||||||||||||
Net sales before special items | $ | 748.2 | $ | 829.8 | $ | 507.3 | $ | 132.9 | $ | — | $ | 2,218.2 | ||||||||||||
Operating profit (loss) - GAAP | 74.1 | 68.9 | 87.8 | 17.7 | (44.5 | ) | 204.0 | |||||||||||||||||
Acquisition-related deferred revenue1 | — | 7.7 | — | — | — | 7.7 | ||||||||||||||||||
Acquisition-related and integration charges | 5.0 | 5.1 | — | — | 0.2 | 10.3 | ||||||||||||||||||
Repositioning related charges, net 2 | 7.7 | 13.5 | 4.7 | 0.6 | — | 26.5 | ||||||||||||||||||
Operating profit (loss) before special items | $ | 86.8 | $ | 95.2 | $ | 92.5 | $ | 18.3 | $ | (44.3 | ) | $ | 248.5 | |||||||||||
Percentage of sales | 11.6 | % | 11.5 | % | 18.2 | % | 13.8 | % | 11.2 | % | ||||||||||||||
For the nine months ended September 30, 2019 | Fluid Handling | Payment & Merchandising Technologies | Aerospace & Electronics | Engineered Materials | Corporate | Total Company | ||||||||||||||||||
Net sales | $ | 840.4 | $ | 843.7 | $ | 596.3 | $ | 165.2 | $ | — | $ | 2,445.6 | ||||||||||||
Operating profit (loss) - GAAP | 106.8 | 124.8 | 141.4 | 22.8 | (50.0 | ) | 345.8 | |||||||||||||||||
Acquisition-related and integration charges | — | 1.6 | — | — | 2.1 | 3.7 | ||||||||||||||||||
Repositioning related charges, net | 7.3 | 5.6 | 3.3 | — | — | 16.2 | ||||||||||||||||||
Operating profit (loss) before special items | $ | 114.1 | $ | 132.0 | $ | 144.7 | $ | 22.8 | $ | (47.9 | ) | $ | 365.7 | |||||||||||
Percentage of sales | 13.6 | % | 15.7 | % | 24.3 | % | 13.8 | % | 15.0 | % | ||||||||||||||
2020 Full Year Guidance | ||||||||
SALES GUIDANCE: | Low | High | ||||||
Sales - GAAP basis | $ | 2,890 | $ | 2,940 | ||||
Acquisition-related deferred revenue1 | 10 | 10 | ||||||
Sales - non-GAAP basis | $ | 2,900 | $ | 2,950 | ||||
2020 Full Year Guidance | ||||||||
EARNINGS PER SHARE GUIDANCE: | Low | High | ||||||
Earnings per share - GAAP basis | $ | 3.10 | $ | 3.35 | ||||
Repositioning and other 2 | 0.40 | 0.40 | ||||||
M&A related 3 | 0.25 | 0.25 | ||||||
Earnings per share - non-GAAP basis | $ | 3.75 | $ | 4.00 | ||||
Three Months Ended September 30, | Nine Months Ended September 30, | 2020 Full Year Guidance | ||||||||||||||||||||||
CASH FLOW ITEMS: | 2020 | 2019 | 2020 | 2019 | Low | High | ||||||||||||||||||
Cash provided by operating activities before asbestos-related payments | $ | 136.0 | $ | 129.6 | $ | 231.8 | $ | 200.0 | $ | 320.0 | $ | 350.0 | ||||||||||||
Asbestos-related payments, net of insurance recoveries | (4.5 | ) | (11.1 | ) | (23.7 | ) | (29.0 | ) | (50.0 | ) | (50.0 | ) | ||||||||||||
Cash provided by operating activities | 131.5 | 118.5 | 208.1 | 171.0 | 270.0 | 300.0 | ||||||||||||||||||
Less: Capital expenditures | (7.1 | ) | (14.8 | ) | (20.6 | ) | (50.9 | ) | (40.0 | ) | (40.0 | ) | ||||||||||||
Free cash flow | $ | 124.4 | $ | 103.7 | $ | 187.5 | $ | 120.1 | $ | 230.0 | $ | 260.0 | ||||||||||||
The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). Certain non-GAAP measures are provided in this presentation. Management believes that non-GAAP financial measures which exclude certain non-recurring items present additional useful comparisons between current results and results in prior operating periods. Specifically, management believes that, when considered together with reported amounts, these non-GAAP measures are useful to investors and management in understanding ongoing operations and by providing a clearer view of the underlying trends of the business. In addition, Free Cash Flow provides supplemental information to assist investors and management in analyzing the Company’s ability to generate liquidity from its operating activities. The measure of Free Cash Flow does not take into consideration certain other non-discretionary cash requirements such as, for example, mandatory principal payments on the Company's long-term debt. Management uses non-GAAP financial measures in evaluating the Company's core operating results and financial performance. Non-GAAP financial measures, which may be inconsistent with similarly captioned measures presented by other companies, should be viewed as a supplement to, and not as a substitute for or superior to, the Company’s reported results prepared in accordance with GAAP. Reconciliations of the Company’s non-GAAP financial measures to the most directly comparable GAAP results are included in the tables at the end of this press release. | ||||||||||