(State or other jurisdiction of incorporation) | (IRS Employer Identification No.) | |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |
Title of each class | Trading Symbol | Name of each exchange on which registered |
Item 2.02 | Results of Operations and Financial Condition. |
Item 9.01 | Financial Statements and Exhibits. |
(d) | Exhibits. |
DARDEN RESTAURANTS, INC. | |
By: | /s/ Ricardo Cardenas |
Ricardo Cardenas | |
Senior Vice President and Chief Financial Officer | |
• | Total sales of $1.53 billion, a decrease of 28.4% driven by negative blended same-restaurant sales of 29.0% and partially offset by the addition of 14 net new restaurants |
• | Same-restaurant sales by segment: |
(28.2)% for Olive Garden | (39.1)% for Fine Dining | ||
(18.1)% for LongHorn Steakhouse | (39.0)% for Other Business | ||
• | Reported diluted net earnings per share from continuing operations of $0.28 as compared to last year's reported diluted net earnings per share of $1.38 |
• | Adjusted diluted net earnings per share from continuing operations of $0.56, after excluding $0.28 related to corporate restructuring costs, as compared to reported diluted net earnings per share of $1.38* |
• | Reported net earnings from continuing operations of $37 million |
• | Adjusted EBITDA of $185 million* |
Q1 Sales | Q1 Segment Profit | |||||||||||||
($ in millions) | 2021 | 2020 | % Change | 2021 | 2020 | % Change | ||||||||
Consolidated Darden | $1,527.4 | $2,133.9 | (28.4 | )% | ||||||||||
Olive Garden | $788.2 | $1,090.2 | (27.7 | )% | $173.8 | $228.9 | (24.1 | )% | ||||||
LongHorn Steakhouse | $376.8 | $450.2 | (16.3 | )% | $57.0 | $74.5 | (23.5 | )% | ||||||
Fine Dining | $83.1 | $136.1 | (38.9 | )% | $9.9 | $20.3 | (51.2 | )% | ||||||
Other Business | $279.3 | $457.4 | (38.9 | )% | $35.7 | $64.4 | (44.6 | )% | ||||||
Q1 | Q2 | |||||||
Average Weekly Sales | Same-Restaurant Sales | % of Restaurants | % of Restaurants | |||||
Consolidated Darden | $69,046 | (21.9 | )% | 68 | % | 91 | % | |
Olive Garden | $75,585 | (21.1 | )% | 63 | % | 89 | % | |
LongHorn Steakhouse | $60,247 | (11.3 | )% | 72 | % | 96 | % | |
Fine Dining | $89,706 | (27.7 | )% | 57 | % | 90 | % | |
Other Business | $63,890 | (33.9 | )% | 76 | % | 88 | % | |
• | Total sales of approximately 82% of prior year |
• | EBITDA of $200 to $215 million* |
• | Diluted net earnings per share from continuing operations of $0.65 to $0.75 |
• | Approximately 131 million weighted average diluted shares outstanding |
Fiscal Q1 Reported to Adjusted Earnings Reconciliation | ||||||||||||||||
Q1 2021 | Q1 2020 | |||||||||||||||
$ in millions, except EPS | Earnings Before Income Tax | Income Tax Expense (Benefit) | Net Earnings | Diluted Net Earnings Per Share | Earnings Before Income Tax | Income Tax Expense (Benefit) | Net Earnings | Diluted Net Earnings Per Share | ||||||||
Reported Earnings from Continuing Operations | $32.5 | $(4.8) | $37.3 | $0.28 | $190.4 | $18.6 | $171.8 | $1.38 | ||||||||
Adjustments: | ||||||||||||||||
Corporate restructuring1 | 47.8 | 12.0 | 35.8 | 0.28 | — | — | — | — | ||||||||
Adjusted Earnings from Continuing Operations | $80.3 | $7.2 | $73.1 | $0.56 | $190.4 | $18.6 | $171.8 | $1.38 | ||||||||
Interest | 16.6 | 11.1 | ||||||||||||||
Adjusted Income Tax Expense | 7.2 | 18.6 | ||||||||||||||
Depreciation and Amortization | 87.6 | 86.2 | ||||||||||||||
Adjusted EBITDA | $184.5 | $287.7 | ||||||||||||||
Fiscal 2021 Second Quarter EBITDA Outlook Reconciliation | |||||
$ in millions | |||||
Net Earnings | $86 | to | $98 | ||
Interest, net | 15 | 15 | |||
Income tax expense | 10 | 13 | |||
Depreciation and amortization | 89 | 89 | |||
EBITDA | $200 | to | $215 | ||
8/30/20 | 8/25/19 | |||
Olive Garden | 871 | 867 | ||
LongHorn Steakhouse | 524 | 514 | ||
Cheddar's Scratch Kitchen | 165 | 165 | ||
Yard House | 80 | 79 | ||
The Capital Grille1 | 60 | 59 | ||
Seasons 52 | 43 | 45 | ||
Bahama Breeze | 41 | 42 | ||
Eddie V's | 23 | 22 | ||
Darden Continuing Operations | 1,807 | 1,793 | ||
1Includes two The Capital Burger restaurants in fiscal 2021 and one in fiscal 2020. | ||||
Three Months Ended | |||||||
8/30/2020 | 8/25/2019 | ||||||
Sales | $ | 1,527.4 | $ | 2,133.9 | |||
Costs and expenses: | |||||||
Food and beverage | 434.5 | 603.3 | |||||
Restaurant labor | 500.7 | 703.8 | |||||
Restaurant expenses | 290.9 | 372.4 | |||||
Marketing expenses | 28.8 | 68.7 | |||||
General and administrative expenses | 128.3 | 98.0 | |||||
Depreciation and amortization | 87.6 | 86.2 | |||||
Total operating costs and expenses | $ | 1,470.8 | $ | 1,932.4 | |||
Operating income | 56.6 | 201.5 | |||||
Interest, net | 16.6 | 11.1 | |||||
Other (income) expense, net | 7.5 | — | |||||
Earnings before income taxes | 32.5 | 190.4 | |||||
Income tax expense (benefit) | (4.8 | ) | 18.6 | ||||
Earnings from continuing operations | $ | 37.3 | $ | 171.8 | |||
Losses from discontinued operations, net of tax benefit of $0.9 and $0.2, respectively | (1.2 | ) | (1.2 | ) | |||
Net earnings | $ | 36.1 | $ | 170.6 | |||
Basic net earnings per share: | |||||||
Earnings from continuing operations | $ | 0.29 | $ | 1.40 | |||
Losses from discontinued operations | (0.01 | ) | (0.01 | ) | |||
Net earnings | $ | 0.28 | $ | 1.39 | |||
Diluted net earnings per share: | |||||||
Earnings from continuing operations | $ | 0.28 | $ | 1.38 | |||
Losses from discontinued operations | — | (0.01 | ) | ||||
Net earnings | $ | 0.28 | $ | 1.37 | |||
Average number of common shares outstanding: | |||||||
Basic | 130.0 | 122.9 | |||||
Diluted | 130.9 | 124.6 | |||||
8/30/2020 | 5/31/2020 | ||||||
(Unaudited) | |||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 654.6 | $ | 763.3 | |||
Receivables, net | 47.2 | 49.8 | |||||
Inventories | 190.1 | 206.9 | |||||
Prepaid income taxes | 16.2 | 18.4 | |||||
Prepaid expenses and other current assets | 62.9 | 63.0 | |||||
Total current assets | $ | 971.0 | $ | 1,101.4 | |||
Land, buildings and equipment, net | 2,739.6 | 2,756.9 | |||||
Operating lease right-of-use assets | 3,951.4 | 3,969.2 | |||||
Goodwill | 1,037.4 | 1,037.4 | |||||
Trademarks | 806.3 | 805.9 | |||||
Other assets | 283.8 | 275.3 | |||||
Total assets | $ | 9,789.5 | $ | 9,946.1 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 248.8 | $ | 249.4 | |||
Short-term debt | — | 270.0 | |||||
Accrued payroll | 128.9 | 150.0 | |||||
Accrued income taxes | 6.1 | 6.2 | |||||
Other accrued taxes | 52.1 | 43.4 | |||||
Unearned revenues | 448.5 | 467.9 | |||||
Other current liabilities | 659.5 | 605.9 | |||||
Total current liabilities | $ | 1,543.9 | $ | 1,792.8 | |||
Long-term debt | 929.1 | 928.8 | |||||
Deferred income taxes | 43.3 | 56.1 | |||||
Operating lease liability - non-current | 4,264.3 | 4,276.3 | |||||
Other liabilities | 633.9 | 560.9 | |||||
Total liabilities | $ | 7,414.5 | $ | 7,614.9 | |||
Stockholders’ equity: | |||||||
Common stock and surplus | $ | 2,220.9 | $ | 2,205.3 | |||
Retained earnings | 166.6 | 143.5 | |||||
Accumulated other comprehensive income (loss) | (12.5 | ) | (17.6 | ) | |||
Total stockholders’ equity | $ | 2,375.0 | $ | 2,331.2 | |||
Total liabilities and stockholders’ equity | $ | 9,789.5 | $ | 9,946.1 | |||
Three Months Ended | |||||||
8/30/2020 | 8/25/2019 | ||||||
Cash flows—operating activities | |||||||
Net earnings | $ | 36.1 | $ | 170.6 | |||
Losses from discontinued operations, net of tax | 1.2 | 1.2 | |||||
Adjustments to reconcile net earnings from continuing operations to cash flows: | |||||||
Depreciation and amortization | 87.6 | 86.2 | |||||
Stock-based compensation expense | 19.1 | 14.2 | |||||
Change in current assets and liabilities and other, net | 62.7 | (18.4 | ) | ||||
Net cash provided by operating activities of continuing operations | $ | 206.7 | $ | 253.8 | |||
Cash flows—investing activities | |||||||
Purchases of land, buildings and equipment | (42.2 | ) | (117.1 | ) | |||
Proceeds from disposal of land, buildings and equipment | 2.3 | 2.6 | |||||
Cash used in business acquisitions, net of cash acquired | — | (37.0 | ) | ||||
Purchases of capitalized software and changes in other assets, net | (4.1 | ) | (15.4 | ) | |||
Net cash used in investing activities of continuing operations | $ | (44.0 | ) | $ | (166.9 | ) | |
Cash flows—financing activities | |||||||
Proceeds from issuance of common stock | 4.2 | 11.2 | |||||
Dividends paid | — | (108.1 | ) | ||||
Repurchases of common stock | (6.6 | ) | (94.8 | ) | |||
Repayments of short-term debt | (270.0 | ) | — | ||||
Principal payments on capital and financing leases | (1.2 | ) | (1.3 | ) | |||
Other, net | — | 0.3 | |||||
Net cash used in financing activities of continuing operations | $ | (273.6 | ) | $ | (192.7 | ) | |
Cash flows—discontinued operations | |||||||
Net cash provided by (used in) operating activities of discontinued operations | 2.2 | (0.7 | ) | ||||
Net cash provided by (used in) discontinued operations | $ | 2.2 | $ | (0.7 | ) | ||
Decrease in cash and cash equivalents | (108.7 | ) | (106.5 | ) | |||
Cash and cash equivalents - beginning of period | 763.3 | 457.3 | |||||
Cash and cash equivalents - end of period | $ | 654.6 | $ | 350.8 | |||