|
Delaware
|
001-33137
|
14-1902018
|
|
(State or Other Jurisdiction
of Incorporation)
|
(Commission
File Number) |
(IRS Employer
Identification No.) |
|
400 Professional Drive, Suite 400,
Gaithersburg, Maryland
|
20879
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
Date: February 23, 2017
|
EMERGENT BIOSOLUTIONS INC.
|
|
|
|
By:
|
/s/ ROBERT G. KRAMER
Robert G. Kramer
Executive Vice President and Chief Financial Officer
|
|
4Q 2016
|
CY 2016
|
|||||||||||
|
(in millions)
|
Combined & Continuing Operations Basis
|
Combined
Basis |
Continuing Operations
Basis |
|||||||||
|
Total Revenues
|
$
|
151.7
|
$
|
510.2
|
$
|
488.8
|
||||||
|
Net Income
|
$
|
32.3
|
$
|
51.8
|
$
|
62.5
|
||||||
|
Adjusted Net Income (3)
|
$
|
36.6
|
$
|
73.1
|
$
|
77.5
|
||||||
|
EBITDA (3)
|
$
|
61.3
|
$
|
111.5
|
$
|
141.7
|
||||||
| (1) |
The presentation of Emergent's financial performance using the "Combined Basis" method includes the impact of the operations associated with the Company's former biosciences business which was spun-off into a separate publicly traded company, Aptevo Therapeutics Inc., on August 1, 2016. The presentation of Emergent's financial performance using the "Continuing Operations Basis" method excludes the impact of the operations of Aptevo.
|
|
·
|
Signed a follow-on contract with the Centers for Disease Control and Prevention (CDC) to supply approximately 29.4 million doses of BioThrax® (Anthrax Vaccine Adsorbed) to the Strategic National Stockpile (SNS) through September 2021, valued at up to $911 million
|
|
·
|
Signed a five-year contract with the Biomedical Advanced Research and Development Authority (BARDA) for advanced development and procurement of NuThrax™ (anthrax vaccine adsorbed with CPG 7909 adjuvant), the Company's next generation anthrax vaccine candidate, valued at up to $1.6 billion
|
|
·
|
Received a Sole Source Notification issued by BARDA for the procurement of approximately $100 million of BioThrax for delivery into the SNS within 24 months from the date of contract award
|
|
·
|
Achieved U.S. Food and Drug Administration (FDA) licensure for large-scale manufacturing of BioThrax in Building 55
|
|
·
|
Completed the spin-off of Aptevo Therapeutics Inc.
|
|
Three Months Ended
December 31,
|
||||||||||||
|
(in millions)
|
2016
|
2015
|
% Change
|
|||||||||
|
Product Sales
|
||||||||||||
|
BioThrax®
|
$
|
43.8
|
$
|
111.9
|
(61
|
)%
|
||||||
|
Other
|
$
|
43.7
|
$
|
12.5
|
249
|
%
|
||||||
|
Total Product Sales
|
$
|
87.5
|
$
|
124.4
|
(30
|
)%
|
||||||
|
Three Months Ended
December 31,
|
||||||||||||
|
(in millions)
|
2016
|
2015
|
% Change
|
|||||||||
|
Research and Development Expenses [Gross]
|
$
|
27.1
|
$
|
25.3
|
(7
|
)%
|
||||||
|
Adjustments:
|
||||||||||||
|
- Contracts and grants revenue
|
$
|
47.5
|
$
|
24.8
|
91
|
%
|
||||||
|
Net Research and Development Expenses (Income)
|
$
|
(20.4
|
)
|
$
|
0.5
|
--
|
||||||
|
Twelve Months Ended
December 31,
|
||||||||||||
|
(in millions)
|
2016
|
2015
|
% Change
|
|||||||||
|
Product Sales
|
||||||||||||
|
BioThrax®
|
$
|
237.0
|
$
|
293.9
|
(19
|
)%
|
||||||
|
Other
|
$
|
59.3
|
$
|
35.1
|
69
|
%
|
||||||
|
Total Product Sales
|
$
|
296.3
|
$
|
329.0
|
(10
|
)%
|
||||||
|
Twelve Months Ended
December 31,
|
||||||||||||
|
(in millions)
|
2016
|
2015
|
% Change
|
|||||||||
|
Research and Development Expenses [Gross]
|
$
|
108.3
|
$
|
119.2
|
(9
|
)%
|
||||||
|
Adjustments:
|
||||||||||||
|
- Contracts and grants revenue
|
$
|
143.4
|
$
|
117.4
|
22
|
%
|
||||||
|
Net Research and Development Expenses (Income)
|
$
|
(35.1
|
)
|
$
|
1.8
|
--
|
||||||
|
·
|
Total revenue of $500 to $530 million, including BioThrax sales of $265 to $280 million
|
|
·
|
GAAP net income of $60 to $70 million
|
|
·
|
Adjusted net income of $70 to $80 million (3)
|
|
·
|
EBITDA of $135 to $145 million (3)
|
| (3) |
See "Reconciliation of Net Income to Adjusted Net Income and EBITDA" for a definition of terms and a reconciliation table.
|
|
·
|
Total revenue of $110 to $125 million
|
|
·
|
Initiate three Phase I or II clinical studies for EID therapeutics
|
|
·
|
Advance NuThrax development to enable initiating a Phase III study in 2018
|
|
·
|
Initiate two human factor studies for a nerve agent antidote auto-injector
|
|
·
|
Complete an acquisition that generates revenue within 12 months of closing
|
|
·
|
Total Revenue: $1 billion
|
|
·
|
Revenue Mix: >10% of total revenue from ex-US customers
|
|
·
|
Expense Discipline: Net R&D <15% of net revenue (4); SG&A <25% of total revenue
|
|
·
|
Net Income: 13% of total revenue
|
|
·
|
Product Development Pipeline: Six products in clinical or advanced development (three dual market)
|
|
(I)
|
Reconciliation of Net Income to Adjusted Net Income
|
|
COMBINED BASIS
|
|||||||||
|
(in millions, except per share value)
|
Three Months Ended December 31,
|
||||||||
|
2016
|
2015
|
Source
|
|||||||
|
Net Income
|
$
|
32.3
|
$
|
33.3
|
NA
|
||||
|
Adjustments:
|
|||||||||
|
+ Acquisition-related costs (transaction & integration)
|
1.0
|
2.0
|
SG&A
|
||||||
|
+ Non-cash amortization charges
|
1.9
|
2.7
|
COGS, SG&A,
Other Income |
||||||
|
+ Exit and disposal costs
|
2.6
|
1.2
|
SG&A
|
||||||
|
+ Impact of purchase accounting on inventory step-up
|
1.1
|
--
|
COGS
|
||||||
|
Tax effect
|
(2.3
|
)
|
(2.1
|
)
|
NA
|
||||
|
Total Adjustments
|
4.3
|
3.8
|
NA
|
||||||
|
Adjusted Net Income
Adjusted Net Income per Diluted Share
|
$
|
36.6
$0.74
|
$
|
37.1
$0.77
|
NA
|
||||
|
CONTINUING OPERATIONS BASIS
|
|||||||||
|
(in millions, except per share value)
|
Three Months Ended December 31,
|
||||||||
|
2016
|
2015
|
Source
|
|||||||
|
Net Income
|
$
|
32.3
|
$
|
42.5
|
NA
|
||||
|
Adjustments:
|
|||||||||
|
+ Acquisition-related costs (transaction & integration)
|
1.0
|
0.1
|
SG&A
|
||||||
|
+ Non-cash amortization charges
|
1.9
|
2.2
|
COGS, SG&A,
Other Income |
||||||
|
+ Exit and disposal costs
|
2.6
|
--
|
SG&A
|
||||||
|
+ Impact of purchase accounting on inventory step-up
|
1.1
|
--
|
COGS
|
||||||
|
Tax effect
|
(2.3
|
)
|
(0.8
|
)
|
NA
|
||||
|
Total Adjustments
|
4.3
|
1.5
|
NA
|
||||||
|
Adjusted Net Income
Adjusted Net Income per Diluted Share
|
$
|
36.6
$0.74
|
$
|
44.0
$0.91
|
NA
|
||||
|
COMBINED BASIS
|
|||||||||
|
(in millions, except per share value)
|
Twelve Months Ended December 31,
|
||||||||
|
2016
|
2015
|
Source
|
|||||||
|
Net Income
|
$
|
51.8
|
$
|
62.9
|
NA
|
||||
|
Adjustments:
|
|||||||||
|
+ Spin-off and acquisition-related costs (transaction & integration)
|
10.4
|
5.5
|
SG&A
|
||||||
|
+ Non-cash amortization charges
|
9.6
|
10.8
|
COGS, SG&A,
Other Income |
||||||
|
+ Exit and disposal costs
|
11.7
|
1.2
|
SG&A
|
||||||
|
+ Impact of purchase accounting on inventory step-up
|
1.1
|
0.6
|
COGS
|
||||||
|
Tax effect
|
(11.5
|
)
|
(6.3
|
)
|
NA
|
||||
|
Total Adjustments
|
21.3
|
11.8
|
NA
|
||||||
|
Adjusted Net Income
Adjusted Net Income per Diluted Share
|
$
|
73.1
$1.48
|
$
|
74.7
$1.58
|
NA
|
||||
|
CONTINUING OPERATIONS BASIS
|
|||||||||
|
(in millions, except per share value)
|
Twelve Months Ended December 31,
|
||||||||
|
2016
|
2015
|
Source
|
|||||||
|
Net Income From Continuing Operations
|
$
|
62.5
|
$
|
91.4
|
NA
|
||||
|
Adjustments:
|
|||||||||
|
+ Acquisition-related costs (transaction & integration)
|
1.7
|
2.1
|
SG&A
|
||||||
|
+ Non-cash amortization charges
|
8.4
|
8.9
|
COGS, SG&A,
Other Income |
||||||
|
+ Exit and disposal costs
|
11.7
|
--
|
SG&A
|
||||||
|
+ Impact of purchase accounting on inventory step-up
|
1.1
|
0.3
|
COGS
|
||||||
|
Tax effect
|
(8.0
|
)
|
(4.0
|
)
|
NA
|
||||
|
Total Adjustments
|
15.0
|
7.4
|
NA
|
||||||
|
Adjusted Net Income From Continuing Operations
Adjusted Net Income per Diluted Share
|
$
|
77.5
$1.57
|
$
|
98.8
$2.09
|
NA
|
||||
|
(II)
|
Reconciliation of Net Income to EBITDA
|
|
COMBINED BASIS
|
||||||||
|
(in millions, except per share value)
|
Three Months Ended December 31,
|
|||||||
|
2016
|
2015
|
|||||||
|
Net Income
|
$
|
32.3
|
$
|
33.3
|
||||
|
Adjustments:
|
||||||||
|
+ Depreciation & Amortization
|
9.7
|
9.1
|
||||||
|
+ Provision For Income Taxes
|
16.8
|
14.5
|
||||||
|
+ Total Interest Expense
|
2.5
|
1.6
|
||||||
|
Total Adjustments
|
29.0
|
25.2
|
||||||
|
EBITDA
EBITDA per Diluted Share
|
$
|
61.3
$1.24
|
$
|
58.5
$1.22
|
||||
|
CONTINUING OPERATIONS BASIS
|
||||||||
|
(in millions, except per share value)
|
Three Months Ended December 31,
|
|||||||
|
2016
|
2015
|
|||||||
|
Net Income From Continuing Operations
|
$
|
32.3
|
$
|
42.5
|
||||
|
Adjustments:
|
||||||||
|
+ Depreciation & Amortization
|
9.7
|
8.3
|
||||||
|
+ Provision For Income Taxes
|
16.8
|
20.7
|
||||||
|
+ Total Interest Expense
|
2.5
|
1.6
|
||||||
|
Total Adjustments
|
29.0
|
30.6
|
||||||
|
EBITDA From Continuing Operations
EBITDA per Diluted Share
|
$
|
61.3
$1.24
|
$
|
73.1
$1.52
|
||||
|
COMBINED BASIS
|
||||||||
|
(in millions, except per share value)
|
Twelve Months Ended December 31,
|
|||||||
|
2016
|
2015
|
|||||||
|
Net Income
|
$
|
51.8
|
$
|
62.9
|
||||
|
Adjustments:
|
||||||||
|
+ Depreciation & Amortization
|
36.7
|
33.8
|
||||||
|
+ Provision For Income Taxes
|
15.4
|
26.9
|
||||||
|
+ Total Interest Expense
|
7.6
|
6.5
|
||||||
|
Total Adjustments
|
59.7
|
67.2
|
||||||
|
EBITDA
EBITDA per Diluted Share
|
$
|
111.5
$2.26
|
$
|
130.1
$2.75
|
||||
|
CONTINUING OPERATIONS BASIS
|
||||||||
|
(in millions, except per share value)
|
Twelve Months Ended December 31,
|
|||||||
|
2016
|
2015
|
|||||||
|
Net Income From Continuing Operations
|
$
|
62.5
|
$
|
91.4
|
||||
|
Adjustments:
|
||||||||
|
+ Depreciation & Amortization
|
34.9
|
31.2
|
||||||
|
+ Provision For Income Taxes
|
36.7
|
44.3
|
||||||
|
+ Total Interest Expense
|
7.6
|
6.5
|
||||||
|
Total Adjustments
|
79.2
|
82.0
|
||||||
|
EBITDA From Continuing Operations
EBITDA per Diluted Share
|
$
|
141.7
$2.87
|
$
|
173.4
$3.67
|
||||
|
Emergent BioSolutions Inc. and Subsidiaries
|
||||||||||||
|
Consolidated Statements of Operations
|
||||||||||||
|
Year Ended December 31, 2016
|
||||||||||||
|
Continuing Operations
|
Discontinuing Operations
|
Combined
|
||||||||||
|
Revenues:
|
(Unaudited)
|
|||||||||||
|
Product sales
|
$
|
296.3
|
$
|
21.2
|
317.5
|
|||||||
|
Contract manufacturing
|
49.1
|
-
|
49.1
|
|||||||||
|
Contracts and grants
|
143.4
|
0.2
|
143.6
|
|||||||||
|
Total revenues
|
488.8
|
21.4
|
510.2
|
|||||||||
|
Operating expenses:
|
||||||||||||
|
Cost of product sales and contract manufacturing
|
131.3
|
11.6
|
142.9
|
|||||||||
|
Research and development
|
108.3
|
18.0
|
126.3
|
|||||||||
|
Selling, general and administrative
|
143.7
|
23.8
|
167.5
|
|||||||||
|
Income from operations
|
105.5
|
(32.0
|
)
|
73.5
|
||||||||
|
Other income (expense):
|
||||||||||||
|
Interest income
|
1.1
|
-
|
1.1
|
|||||||||
|
Interest expense
|
(7.6
|
)
|
-
|
(7.6
|
)
|
|||||||
|
Other income, net
|
0.2
|
-
|
0.2
|
|||||||||
|
Total other expense, net
|
(6.3
|
)
|
(0.0
|
)
|
(6.3
|
)
|
||||||
|
Income (loss) before provision for (benefit) from income taxes
|
99.2
|
(32.0
|
)
|
67.2
|
||||||||
|
Provision for (benefit from) income taxes
|
36.7
|
(21.3
|
)
|
15.4
|
||||||||
|
Net income
|
$
|
62.5
|
$
|
(10.7
|
)
|
$
|
51.8
|
|||||
|
Live Teleconference Information:
Dial in number: (855) 766-6521
International dial in: (262) 912-6157
Conference ID: 29688886
|
|
Live Webcast Information:
Visit edge.media-server.com/m/p/qbs3g23i for the live webcast feed.
|
|
Investor Contact
Robert Burrows
Vice President, Investor Relations
(o) 240/631-3280; (m) 240/413-1917
|
Media Contact
Tracey Schmitt Lintott
Senior Vice President, Global Public Affairs
(o) 240/631-3281
|
|
Emergent BioSolutions Inc. and Subsidiaries
|
||||||||
|
Consolidated Balance Sheets
|
||||||||
|
(in thousands, except share and per share data)
|
||||||||
|
December 31, 2016
|
December 31, 2015
|
|||||||
|
ASSETS
|
(Unaudited)
|
|||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
271,513
|
$
|
308,304
|
||||
|
Accounts receivable, net
|
138,478
|
113,906
|
||||||
|
Inventories
|
74,002
|
60,887
|
||||||
|
Income tax receivable, net
|
9,996
|
6,573
|
||||||
|
Prepaid expenses and other current assets
|
16,229
|
18,458
|
||||||
|
Current assets of discontinued operations
|
-
|
29,282
|
||||||
|
Total current assets
|
510,218
|
537,410
|
||||||
|
Property, plant and equipment, net
|
376,448
|
327,808
|
||||||
|
In-process research and development
|
-
|
701
|
||||||
|
Intangible assets, net
|
33,865
|
40,758
|
||||||
|
Goodwill
|
41,001
|
41,001
|
||||||
|
Deferred tax assets, long-term, net
|
6,096
|
11,286
|
||||||
|
Other assets
|
2,483
|
2,155
|
||||||
|
Non-current assets of discontinued operations
|
-
|
76,365
|
||||||
|
Total assets
|
$
|
970,111
|
$
|
1,037,484
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$
|
34,649
|
$
|
37,970
|
||||
|
Accrued expenses and other current liabilities
|
6,368
|
6,207
|
||||||
|
Accrued compensation
|
34,537
|
31,998
|
||||||
|
Notes payable
|
20,000
|
-
|
||||||
|
Contingent consideration, current portion
|
3,266
|
2,109
|
||||||
|
Deferred revenue, current portion
|
7,036
|
3,979
|
||||||
|
Current liabilities of discontinued operations
|
-
|
17,348
|
||||||
|
Total current liabilities
|
105,856
|
99,611
|
||||||
|
Contingent consideration, net of current portion
|
9,919
|
23,046
|
||||||
|
Long-term indebtedness
|
248,094
|
246,892
|
||||||
|
Deferred revenue, net of current portion
|
8,433
|
3,426
|
||||||
|
Other liabilities
|
1,604
|
1,258
|
||||||
|
Non-current liabilities of discontinued operations
|
-
|
3,234
|
||||||
|
Total liabilities
|
373,906
|
377,467
|
||||||
|
Stockholders' equity:
|
||||||||
|
Preferred stock, $0.001 par value; 15,000,000 shares authorized, 0 shares issued and outstanding at both December 31, 2016 and December 31, 2015
|
-
|
-
|
||||||
|
Common stock, $0.001 par value; 200,000,000 shares authorized, 40,996,890 shares issued and 40,574,060 shares outstanding at December 31, 2016; 100,000,000 shares authorized, 39,829,408 shares issued and 39,406,578 shares outstanding at December 31, 2015
|
41
|
40
|
||||||
|
Treasury stock, at cost, 422,830 common shares at both December 31, 2016 and 2015
|
(6,420
|
)
|
(6,420
|
)
|
||||
|
Additional paid-in capital
|
352,435
|
317,971
|
||||||
|
Accumulated other comprehensive loss
|
(4,331
|
)
|
(2,713
|
)
|
||||
|
Retained earnings
|
254,480
|
351,139
|
||||||
|
Total stockholders' equity
|
596,205
|
660,017
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
970,111
|
$
|
1,037,484
|
||||
|
Emergent BioSolutions Inc. and Subsidiaries
|
||||||||
|
Consolidated Statements of Operations
|
||||||||
|
(in thousands, except share and per share data)
|
||||||||
|
Three Months Ended December 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
(Unaudited)
|
||||||||
|
Revenues:
|
||||||||
|
Product sales
|
$
|
87,493
|
$
|
124,407
|
||||
|
Contract manufacturing
|
16,683
|
10,525
|
||||||
|
Contracts and grants
|
47,487
|
24,853
|
||||||
|
Total revenues
|
151,663
|
159,785
|
||||||
|
Operating expenses:
|
||||||||
|
Cost of product sales and contract manufacturing
|
38,259
|
34,403
|
||||||
|
Research and development
|
27,117
|
25,353
|
||||||
|
Selling, general and administrative
|
35,358
|
34,882
|
||||||
|
Income from operations
|
50,929
|
65,147
|
||||||
|
Other income (expense):
|
||||||||
|
Interest income
|
289
|
113
|
||||||
|
Interest expense
|
(2,535
|
)
|
(1,600
|
)
|
||||
|
Other income, net
|
439
|
(517
|
)
|
|||||
|
Total other expense, net
|
(1,807
|
)
|
(2,004
|
)
|
||||
|
Income from continuing operations before provision for income taxes
|
49,122
|
63,143
|
||||||
|
Provision for income taxes
|
16,836
|
20,652
|
||||||
|
Net income from continuing operations
|
32,286
|
42,491
|
||||||
|
Net income (loss) from discontinued operations
|
-
|
(9,144
|
)
|
|||||
|
Net income
|
$
|
32,286
|
$
|
33,347
|
||||
|
Net income per share - basic:
|
||||||||
|
Net income from continuing operations
|
$
|
0.80
|
$
|
1.09
|
||||
|
Net income (loss) from discontinued operations
|
-
|
(0.24
|
)
|
|||||
|
Net income per share - basic
|
$
|
0.80
|
$
|
0.85
|
||||
|
Net income per share - diluted (1):
|
||||||||
|
Net income from continuing operations
|
$
|
0.67
|
$
|
0.90
|
||||
|
Net income (loss) from discontinued operations
|
-
|
(0.19
|
)
|
|||||
|
Net income per share - diluted
|
$
|
0.67
|
$
|
0.71
|
||||
|
Weighted-average number of shares - basic
|
40,519,002
|
39,105,197
|
||||||
|
Weighted-average number of shares - diluted
|
49,572,655
|
48,143,431
|
||||||
|
(1)
|
See "Net Income from Continuing Operations" for explanation of adjustments to denominator for per diluted share calculation.
|
|
Emergent BioSolutions Inc. and Subsidiaries
|
||||||||
|
Consolidated Statements of Operations
|
||||||||
|
(in thousands, except share and per share data)
|
||||||||
|
Year Ended December 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
(Unaudited)
|
||||||||
|
Revenues:
|
||||||||
|
Product sales
|
$
|
296,278
|
$
|
328,969
|
||||
|
Contract manufacturing
|
49,138
|
42,968
|
||||||
|
Contracts and grants
|
143,366
|
117,394
|
||||||
|
Total revenues
|
488,782
|
489,331
|
||||||
|
Operating expenses:
|
||||||||
|
Cost of product sales and contract manufacturing
|
131,284
|
107,486
|
||||||
|
Research and development
|
108,290
|
119,186
|
||||||
|
Selling, general and administrative
|
143,686
|
121,145
|
||||||
|
Income from operations
|
105,522
|
141,514
|
||||||
|
Other income (expense):
|
||||||||
|
Interest income
|
1,053
|
572
|
||||||
|
Interest expense
|
(7,617
|
)
|
(6,523
|
)
|
||||
|
Other income, net
|
263
|
153
|
||||||
|
Total other expense, net
|
(6,301
|
)
|
(5,798
|
)
|
||||
|
Income from continuing operations before provision for income taxes
|
99,221
|
135,716
|
||||||
|
Provision for income taxes
|
36,697
|
44,300
|
||||||
|
Net income from continuing operations
|
62,524
|
91,416
|
||||||
|
Net loss from discontinued operations
|
(10,748
|
)
|
(28,546
|
)
|
||||
|
Net income
|
$
|
51,776
|
$
|
62,870
|
||||
|
Net income per share - basic:
|
||||||||
|
Net income from continuing operations
|
$
|
1.56
|
$
|
2.37
|
||||
|
Net loss from discontinued operations
|
(0.27
|
)
|
(0.74
|
)
|
||||
|
Net income per share - basic
|
$
|
1.29
|
$
|
1.63
|
||||
|
Net income per share - diluted:
|
||||||||
|
Net income from continuing operations
|
$
|
1.35
|
$
|
2.02
|
||||
|
Net loss from discontinued operations
|
(0.22
|
)
|
(0.61
|
)
|
||||
|
Net income per share - diluted (1)
|
$
|
1.13
|
$
|
1.41
|
||||
|
Weighted-average number of shares - basic
|
40,184,159
|
38,595,435
|
||||||
|
Weighted-average number of shares - diluted
|
49,335,112
|
47,255,842
|
||||||
|
(1)
|
See "Net Income from Continuing Operations" for explanation of adjustments to denominator for per diluted share calculation.
|