|
Delaware
|
001-33137
|
14-1902018
|
|
(State or Other Jurisdiction
of Incorporation)
|
(Commission
File Number)
|
(IRS Employer
Identification No.)
|
|
400 Professional Drive, Suite 400
Gaithersburg, Maryland 20879
|
|
|
(Address of Principal Executive Offices)
|
|
|
Exhibit No.
|
Description
|
|
|
|
Press release issued by the company on November 1, 2018.
|
|
Date: November 1, 2018
|
EMERGENT BIOSOLUTIONS INC.
|
|
|
|
By:
|
/s/ Richard S. Lindahl
Richard S. Lindahl
Executive Vice President, Chief Financial Officer and Treasurer
|
|
·
|
Revises full year 2018 financial forecast to reflect anticipated strong full year organic business performance, expected at the higher end of the previous forecast, and impact of PaxVax and Adapt Pharma acquisitions
|
|
(in millions, except per share value)
|
Q3 2018
(unaudited)
|
Q3 2017
(unaudited)
|
||||||
|
Total Revenues
|
$
|
173.7
|
$
|
149.4
|
||||
|
Net Income
Net Income Per Diluted Share (1)
|
$
|
20.9
0.41
|
$
|
33.6
0.68
|
||||
|
Adjusted Net Income (2)
Adjusted Net Income Per Diluted Share (2)
|
$
|
28.2
0.55
|
$
|
37.1
0.73
|
||||
|
EBITDA (2)
EBITDA Per Diluted Share (2)
|
$
|
34.4
0.67
|
$
|
57.5
1.14
|
||||
|
Adjusted EBITDA (2)
Adjusted EBITDA Per Diluted Share (2)
|
$
|
39.6
0.77
|
$
|
60.5
1.20
|
||||
|
(in millions, except per share value)
|
9 Months 2018
(unaudited)
|
9 Months 2017
(unaudited)
|
||||||
|
Total Revenues
|
$
|
511.7
|
$
|
367.1
|
||||
|
Net Income
Net Income Per Diluted Share (1)
|
$
|
66.2
1.29
|
$
|
48.7
1.03
|
||||
|
Adjusted Net Income (2)
Adjusted Net Income Per Diluted Share (2)
|
$
|
81.4
1.59
|
$
|
57.8
1.15
|
||||
|
EBITDA (2)
EBITDA Per Diluted Share (2)
|
$
|
116.7
2.28
|
$
|
100.8
2.01
|
||||
|
Adjusted EBITDA (2)
Adjusted EBITDA Per Diluted Share (2)
|
$
|
123.9
2.42
|
$
|
108.7
2.17
|
||||
|
·
|
Acquired specialty vaccines company PaxVax and its U.S. Food and Drug Administration (FDA) approved vaccines for typhoid, Vivotif® (Typhoid Vaccine Live Oral Ty21a), and cholera, Vaxchora® (Cholera Vaccine, Live, Oral), along with a development pipeline focused on infectious disease vaccines and related U.S.- and Europe-based manufacturing infrastructure.
|
|
·
|
|
·
|
To fund the recent acquisitions of PaxVax and Adapt Pharma and pay related fees, costs, and expenses for both transactions, the Company incurred a total of $768 million of debt; this debt was incurred pursuant to an amended and restated credit facility that provides up to $1.05 billion of financing through a $600 million revolver and a $450 million term loan.
|
|
Three Months Ended
September 30,
|
||||||||||||
|
(in millions)
(unaudited)
|
2018
|
2017
|
% Change
|
|||||||||
|
Product Sales
|
||||||||||||
|
BioThrax®
|
$
|
45.9
|
$
|
83.5
|
(45
|
%)
|
||||||
|
Other
|
87.4
|
30.8
|
184
|
%
|
||||||||
|
Total Product Sales
|
$
|
133.3
|
$
|
114.3
|
17
|
%
|
||||||
|
Three Months Ended
September 30,
|
||||||||||||
|
(in millions)
(unaudited)
|
2018
|
2017
|
% Change
|
|||||||||
|
Research and Development Expenses
|
$
|
37.0
|
$
|
22.7
|
63
|
%
|
||||||
|
Adjustments:
|
||||||||||||
|
- Contracts and grants revenue
|
$
|
18.2
|
$
|
16.2
|
12
|
%
|
||||||
|
Net Research and Development Expenses
|
$
|
18.8
|
$
|
6.5
|
189
|
%
|
||||||
|
Nine Months Ended
September 30,
|
||||||||||||
|
(in millions)
(unaudited)
|
2018
|
2017
|
% Change
|
|||||||||
|
Product Sales
|
||||||||||||
|
BioThrax®
|
$
|
143.7
|
$
|
179.6
|
(20
|
%)
|
||||||
|
Other
|
245.4
|
80.3
|
206
|
%
|
||||||||
|
Total Product Sales
|
$
|
389.1
|
$
|
259.9
|
50
|
%
|
||||||
|
Nine Months Ended
September 30,
|
||||||||||||
|
(in millions)
(unaudited)
|
2018
|
2017
|
% Change
|
|||||||||
|
Research and Development Expenses
|
$
|
90.8
|
$
|
68.9
|
32
|
%
|
||||||
|
Adjustments:
|
||||||||||||
|
- Contracts and grants revenue
|
$
|
50.6
|
$
|
54.5
|
(7
|
%)
|
||||||
|
Net Research and Development Expenses
|
$
|
40.2
|
$
|
14.4
|
179
|
%
|
||||||
|
·
|
the strength of the organic business performance (excluding acquisitions, financing and other related costs), which is expected to be at the higher end of the previous forecast;
|
|
·
|
a total of approximately $50 million in pre-tax transaction and integration costs, preliminary purchase accounting impacts and additional interest expense related to these recent acquisitions; and
|
|
·
|
an estimated effective tax rate of approximately 22% to 23%.
|
|
(in millions)
|
REVISED
FORECAST |
Previous
Forecast |
||||||
|
Total Revenues
|
$
|
770 -- $800
|
$
|
715 -- $755
|
||||
|
Pretax Income
|
$
|
75 -- $90
|
$
|
120 -- $140
|
||||
|
Net Income
|
$
|
60 -- $70
|
$
|
95 -- $110
|
||||
|
Adjusted Net Income (2)
|
$
|
105 -- $115
|
$
|
110 -- $125
|
||||
|
EBITDA (2)
|
$
|
155 -- $165
|
$
|
175 -- $190
|
||||
|
Adjusted EBITDA (2)
|
$
|
190 -- $200
|
NA (3)
|
|||||
|
OPERATIONAL GOAL
|
Status
|
|
· PPQ lots work in process; EUA submission on track to be filed by year end
|
|
|
· Complete ACAM2000 deliveries and establish a multi-year follow-on contract with the U.S. government
|
· Deliveries on track; Follow-on contract negotiations underway
|
|
· Deliver Raxibacumab doses under current contract; advance technology transfer to the Company's Bayview facility in Baltimore, Maryland
|
· Deliveries on track; Technology transfer on track
|
|
· Progress pipeline to have at least four product candidates in advanced development
|
· Completed
|
|
· Complete an acquisition that generates revenue within 12 months of closing
|
· Completed
|
| (1) |
See "Calculation of Diluted Earnings Per Share."
|
| (2) |
See "Reconciliation of Net Income to Adjusted Net Income, EBITDA and Adjusted EBITDA" for a definition of terms and a reconciliation table.
|
| (3) |
The Company reintroduced the use of Adjusted EBITDA following the closing of the acquisitions of PaxVax and Adapt Pharma, which excludes additional specified items that can be highly variable and the non-cash impact of certain purchase accounting adjustments, in order to provide a more complete understanding of factors and trends affecting the Company's business.
|
|
Live Teleconference Information:
Dial in: [US] (855) 766-6521; [International] (262) 912-6157
Conference ID: 93346559
|
|
|
Live Webcast Information:
Visit https://edge.media-server.com/m6/p/u4z3sdn3 for the live webcast feed.
|
|
|
Investor Contact
Robert Burrows
Vice President, Investor Relations
(o) 240/631-3280; (m) 240/413-1917
|
Media Contact
Lynn Kieffer
Vice President, Corporate Communications
(o) 240/631-3391
|
|
Emergent BioSolutions Inc. and Subsidiaries
|
||||||||
|
Consolidated Balance Sheets
|
||||||||
|
(in thousands, except share and per share data)
|
||||||||
|
September 30, 2018
|
December 31, 2017
|
|||||||
|
ASSETS
|
(Unaudited)
|
|||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
339,358
|
$
|
178,292
|
||||
|
Restricted cash
|
1,043
|
1,043
|
||||||
|
Accounts receivable, net
|
76,955
|
143,653
|
||||||
|
Inventories
|
125,745
|
142,812
|
||||||
|
Income tax receivable, net
|
-
|
2,432
|
||||||
|
Prepaid expenses and other current assets
|
20,047
|
17,157
|
||||||
|
Total current assets
|
563,148
|
485,389
|
||||||
|
Property, plant and equipment, net
|
435,075
|
407,210
|
||||||
|
Intangible assets, net
|
107,861
|
119,597
|
||||||
|
Goodwill
|
49,130
|
49,130
|
||||||
|
Deferred tax assets, net
|
12,652
|
2,834
|
||||||
|
Other assets
|
5,757
|
6,046
|
||||||
|
Total assets
|
$
|
1,173,623
|
$
|
1,070,206
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$
|
38,874
|
$
|
41,751
|
||||
|
Accrued expenses and other current liabilities
|
7,425
|
4,831
|
||||||
|
Accrued compensation
|
41,807
|
37,882
|
||||||
|
Contingent consideration, current portion
|
2,954
|
2,372
|
||||||
|
Income taxes payable, net
|
164
|
-
|
||||||
|
Deferred revenue, current portion
|
10,790
|
13,232
|
||||||
|
Total current liabilities
|
102,014
|
100,068
|
||||||
|
Contingent consideration, net of current portion
|
9,003
|
9,902
|
||||||
|
Long-term indebtedness, long-term portion
|
13,495
|
13,457
|
||||||
|
Income taxes payable
|
12,500
|
12,500
|
||||||
|
Deferred revenue, net of current portion
|
65,343
|
17,259
|
||||||
|
Other liabilities
|
4,619
|
4,675
|
||||||
|
Total liabilities
|
206,974
|
157,861
|
||||||
|
Stockholders' equity:
|
||||||||
|
Preferred stock, $0.001 par value; 15,000,000 shares authorized, 0 shares issued and outstanding at both September 30, 2018 and December 31, 2017
|
-
|
-
|
||||||
|
Common stock, $0.001 par value; 200,000,000 shares authorized, 51,403,585 shares issued and 50,186,299 shares outstanding at September 30, 2018; 50,619,808 shares issued and 49,405,365 shares outstanding at December 31, 2017
|
51
|
50
|
||||||
|
Treasury stock, at cost, 1,217,286 and 1,214,443 common shares at September 30, 2018 and December 31, 2017, respectively
|
(39,642
|
)
|
(39,497
|
)
|
||||
|
Additional paid-in capital
|
640,178
|
618,416
|
||||||
|
Accumulated other comprehensive loss
|
(4,666
|
)
|
(3,698
|
)
|
||||
|
Retained earnings
|
370,728
|
337,074
|
||||||
|
Total stockholders' equity
|
966,649
|
912,345
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
1,173,623
|
$
|
1,070,206
|
||||
|
Emergent BioSolutions Inc. and Subsidiaries
|
||||||||
|
Consolidated Statements of Operations
|
||||||||
|
(in thousands, except share and per share data)
|
||||||||
|
Three Months Ended September 30,
|
||||||||
|
2018
|
2017
|
|||||||
|
(Unaudited)
|
||||||||
|
Revenues:
|
||||||||
|
Product sales
|
$
|
133,269
|
$
|
114,296
|
||||
|
Contract manufacturing
|
22,172
|
18,912
|
||||||
|
Contracts and grants
|
18,212
|
16,226
|
||||||
|
Total revenues
|
173,653
|
149,434
|
||||||
|
Operating expenses:
|
||||||||
|
Cost of product sales and contract manufacturing
|
73,232
|
44,503
|
||||||
|
Research and development
|
37,006
|
22,659
|
||||||
|
Selling, general and administrative
|
42,105
|
34,503
|
||||||
|
Income from operations
|
21,310
|
47,769
|
||||||
|
Other income (expense):
|
||||||||
|
Interest income
|
701
|
637
|
||||||
|
Interest expense
|
(642
|
)
|
(1,991
|
)
|
||||
|
Other income (expense), net
|
190
|
(101
|
)
|
|||||
|
Total other income (expense), net
|
249
|
(1,455
|
)
|
|||||
|
Income before provision for income taxes
|
21,559
|
46,314
|
||||||
|
Provision for income taxes
|
614
|
12,763
|
||||||
|
Net income
|
$
|
20,945
|
$
|
33,551
|
||||
|
Net income per share - basic
|
$
|
0.42
|
$
|
0.81
|
||||
|
Net income per share - diluted (1)
|
$
|
0.41
|
$
|
0.68
|
||||
|
Weighted-average number of shares - basic
|
50,071,632
|
41,222,504
|
||||||
|
Weighted-average number of shares - diluted
|
51,486,996
|
50,467,829
|
||||||
|
Emergent BioSolutions Inc. and Subsidiaries
|
||||||||
|
Consolidated Statements of Operations
|
||||||||
|
(in thousands, except share and per share data)
|
||||||||
|
Nine Months Ended September 30,
|
||||||||
|
2018
|
2017
|
|||||||
|
(Unaudited)
|
||||||||
|
Revenues:
|
||||||||
|
Product sales
|
$
|
389,115
|
$
|
259,875
|
||||
|
Contract manufacturing
|
71,963
|
52,700
|
||||||
|
Contracts and grants
|
50,589
|
54,489
|
||||||
|
Total revenues
|
511,667
|
367,064
|
||||||
|
Operating expenses:
|
||||||||
|
Cost of product sales and contract manufacturing
|
220,449
|
125,449
|
||||||
|
Research and development
|
90,802
|
68,886
|
||||||
|
Selling, general and administrative
|
121,815
|
101,521
|
||||||
|
Income from operations
|
78,601
|
71,208
|
||||||
|
Other income (expense):
|
||||||||
|
Interest income
|
1,229
|
1,593
|
||||||
|
Interest expense
|
(1,884
|
)
|
(5,734
|
)
|
||||
|
Other income (expense), net
|
11
|
(387
|
)
|
|||||
|
Total other expense, net
|
(644
|
)
|
(4,528
|
)
|
||||
|
Income before provision for income taxes
|
77,957
|
66,680
|
||||||
|
Provision for income taxes
|
11,776
|
18,028
|
||||||
|
Net income
|
$
|
66,181
|
$
|
48,652
|
||||
|
Net income per share - basic
|
$
|
1.33
|
$
|
1.19
|
||||
|
Net income per share - diluted (1)
|
$
|
1.29
|
$
|
1.03
|
||||
|
Weighted-average number of shares - basic
|
49,851,082
|
40,989,813
|
||||||
|
Weighted-average number of shares - diluted
|
51,189,680
|
50,090,088
|
||||||
|
Three Months Ended
September 30, |
||||||||
|
(in millions, except per share value)
|
2018
|
2017
|
||||||
|
Net Income
|
$
|
20.9
|
$
|
33.6
|
||||
|
Adjustments:
|
||||||||
|
+ Interest expense, net of tax
|
--
|
0.7
|
||||||
|
+ Amortization of debt issuance costs, net of tax
|
--
|
0.2
|
||||||
|
Net Income, adjusted ("if converted")
Net Income Per Diluted Share, adjusted ("if converted")
|
$
|
20.9
0.41
|
$
|
34.5
0.68
|
||||
|
Weighted Average Diluted Shares
|
51.5
|
50.5
|
||||||
|
Nine Months Ended
September 30, |
||||||||
|
(in millions, except per share value)
|
2018
|
2017
|
||||||
|
Net Income
|
$
|
66.2
|
$
|
48.7
|
||||
|
Adjustments:
|
||||||||
|
+ Interest expense, net of tax
|
--
|
2.4
|
||||||
|
+ Amortization of debt issuance costs, net of tax
|
--
|
0.6
|
||||||
|
Net Income, adjusted ("if converted")
Net Income Per Diluted Share, adjusted ("if converted")
|
$
|
66.2
1.29
|
$
|
51.7
1.03
|
||||
|
Weighted Average Diluted Shares
|
51.2
|
50.1
|
||||||
|
Three Months Ended
September 30, |
|||||||||
|
(in millions, except per share value)
|
2018
|
2017
|
Source
|
||||||
|
Net Income
|
$
|
20.9
|
$
|
33.6
|
|||||
|
Adjustments:
|
|||||||||
|
+ Acquisition-related costs (transaction & integration)
|
5.2
|
2.4
|
SG&A
|
||||||
|
+ Non-cash amortization charges
|
4.0
|
2.3
|
COGS, SG&A, Other Income
|
||||||
|
+ Exit and disposal costs
|
--
|
0.1
|
SG&A
|
||||||
|
+ Impact of purchase accounting on inventory step-up
|
--
|
0.5
|
COGS
|
||||||
|
Tax effect
|
(1.9
|
)
|
(1.8
|
)
|
|||||
|
Total Adjustments:
|
7.3
|
3.5
|
|||||||
|
Adjusted Net Income
Adjusted Net Income Per Diluted Share
|
$
|
28.2
0.55
|
$
|
37.1
0.73
|
|||||
|
Nine Months Ended
September 30, |
|||||||||
|
(in millions, except per share value)
|
2018
|
2017
|
Source
|
||||||
|
Net Income
|
$
|
66.2
|
$
|
48.7
|
|||||
|
Adjustments:
|
|||||||||
|
+ Acquisition-related costs (transaction & integration)
|
6.8
|
4.1
|
SG&A
|
||||||
|
+ Non-cash amortization charges
|
12.0
|
6.2
|
COGS, SG&A, Other Income
|
||||||
|
+ Exit and disposal costs
|
0.4
|
1.5
|
SG&A
|
||||||
|
+ Impact of purchase accounting on inventory step-up
|
--
|
2.3
|
COGS
|
||||||
|
Tax effect
|
(4.0
|
)
|
(4.9
|
)
|
|||||
|
Total Adjustments:
|
15.2
|
9.1
|
|||||||
|
Adjusted Net Income
Adjusted Net Income Per Diluted Share
|
$
|
81.4
1.59
|
$
|
57.8
1.15
|
|||||
|
Full Year
Forecast
|
|||||
|
(in millions)
|
2018
|
F
|
Source
|
||
|
Net Income
|
$
|
60 - $70
|
|||
|
Adjustments:
|
|||||
|
+ Acquisition-related costs (transaction & integration)
|
24
|
SG&A
|
|||
|
+ Non-cash amortization charges
|
23
|
COGS, SG&A, Other Income
|
|||
|
+ Exit and disposal costs
|
3
|
SG&A
|
|||
|
+ Impact of purchase accounting on inventory step-up
|
8
|
COGS
|
|||
|
Tax effect
|
(13
|
)
|
|||
|
Total Adjustments:
|
45
|
||||
|
Adjusted Net Income
|
$
|
105 - $115
|
|||
|
Three Months Ended
September 30,
|
||||||||
|
(in millions, except per share value)
|
2018
|
2017
|
||||||
|
Net Income
|
$
|
20.9
|
$
|
33.6
|
||||
|
Adjustments:
|
||||||||
|
+ Depreciation & amortization
|
12.3
|
9.1
|
||||||
|
+ Provision for income taxes
|
0.6
|
12.8
|
||||||
|
+ Total interest expense
|
0.6
|
2.0
|
||||||
|
Total Adjustments
|
13.5
|
23.9
|
||||||
|
EBITDA
EBITDA per Diluted Share
|
$
|
34.4
0.67
|
$
|
57.5
1.14
|
||||
|
Additional Adjustments:
|
||||||||
|
+ Acquisition-related costs (transaction & integration)
|
5.2
|
2.4
|
||||||
|
+ Exit and disposal costs
|
--
|
0.1
|
||||||
|
+ Impact of purchase accounting on inventory step-up
|
--
|
0.5
|
||||||
|
Total Additional Adjustments
|
5.2
|
3.0
|
||||||
|
Adjusted EBITDA
Adjusted EBITDA per Diluted Share
|
$
|
39.6
0.77
|
$
|
60.5
1.20
|
||||
|
Nine Months Ended
September 30,
|
||||||||
|
(in millions, except per share value)
|
2018
|
2017
|
||||||
|
Net Income
|
$
|
66.2
|
$
|
48.7
|
||||
|
Adjustments:
|
||||||||
|
+ Depreciation & Amortization
|
36.8
|
28.4
|
||||||
|
+ Provision for Income Taxes
|
11.8
|
18.0
|
||||||
|
+ Total Interest Expense
|
1.9
|
5.7
|
||||||
|
Total Adjustments
|
50.5
|
52.1
|
||||||
|
EBITDA
EBITDA per Diluted Share
|
$
|
116.7
2.28
|
$
|
100.8
2.01
|
||||
|
Additional Adjustments:
|
||||||||
|
+ Acquisition-related costs (transaction & integration)
|
6.8
|
4.1
|
||||||
|
+ Exit and disposal costs
|
0.4
|
1.5
|
||||||
|
+ Impact of purchase accounting on inventory step-up
|
--
|
2.3
|
||||||
|
Total Additional Adjustments
|
7.2
|
7.9
|
||||||
|
Adjusted EBITDA
Adjusted EBITDA per Diluted Share
|
$
|
123.9
2.42
|
$
|
108.7
2.17
|
||||
|
Full Year
Forecast
|
||||
|
(in millions)
|
2018
|
F
|
||
|
Net Income
|
$
|
60 - $70
|
||
|
Adjustments:
|
||||
|
+ Depreciation & amortization
|
66
|
|||
|
+ Provision for income taxes
|
20
|
|||
|
+ Total interest expense
|
9
|
|||
|
Total Adjustments
|
95
|
|||
|
EBITDA
|
$
|
155 - $165
|
||
|
Additional Adjustments:
|
||||
|
+ Acquisition-related costs (transaction & integration)
|
24
|
|||
|
+ Exit and disposal costs
|
3
|
|||
|
+ Impact of purchase accounting on inventory step-up
|
8
|
|||
|
Total Additional Adjustments
|
35
|
|||
|
Adjusted EBITDA
|
$
|
190 - $200
|
||