UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report:
(Date of earliest event reported)
(Exact name of registrant as specified in its charter)
(State or other jurisdiction | (Commission | (I.R.S. Employer | ||
of incorporation) | File Number) | Identification No.) |
(Address of principal executive offices, including zip code)
(
(Registrant’s telephone number, including area code)
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of exchange on which registered |
|---|---|---|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02Results of Operations and Financial Condition.
The following information in this Item 2.02, including Exhibit 99.1, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
On September 3, 2026, eGain Corporation (“eGain”) issued a press release announcing results for its fiscal quarter and fiscal year ended June 30, 2026. The press release contains forward-looking statements regarding eGain and includes cautionary statements identifying important factors that may cause actual results to differ materially from those anticipated. A copy of the press release is furnished herewith as Exhibit 99.1.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
EXHIBIT NO. | DESCRIPTION | |
99.1 | ||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
2
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: September 3, 2026 | eGain Corporation | |
By: | /s/ Eric N. Smit | |
Eric N. Smit Chief Financial Officer Principal Financial and Accounting Officer) |
3
Exhibit 99.1
eGain Reports Fiscal 2026 Results: Total Revenue Up 3%, AI Customer Revenue Up 20%, Company Named a Leader in Gartner's First Customer Service Knowledge Management MQ
Sunnyvale, CA (September 3, 2026) – eGain (Nasdaq: EGAN), a leading provider of AI-powered knowledge management and customer experience automation solutions, today announced financial results for its fiscal 2026 fourth quarter and full fiscal year ended June 30, 2026.
“Fiscal 2026 was a pivotal year for eGain. AI Knowledge is emerging as a distinct operating layer in the enterprise – the infrastructure that makes every other AI initiative, from agents to copilots to automation, trustworthy and accurate – rather than another point application in another silo. Gartner’s decision to create a dedicated Magic Quadrant for Customer Service Knowledge Management Systems, and to name eGain a Leader in its inaugural edition, validates both the category and the position we’ve spent years building toward,” said Ashu Roy, eGain’s CEO.
“This validation is showing up in the numbers. Total revenue grew 3% for the year, a rate that reflects two trends in our business. First, our investment in AI Knowledge drove 20% year-over-year growth in AI customer revenue. Second, the managed decline in our profitable legacy business.”
“As we enter fiscal 2027, we’re all in on the AI Knowledge opportunity. We believe the market is still early in recognizing how foundational trusted knowledge infrastructure will be to enterprise AI, and we intend to lead it.”
Fiscal 2026 Fourth Quarter Financial Highlights
| ● | Total revenue was $22.2 million, compared to $23.2 million in Q4 fiscal 2025. |
| ● | AI customer revenue grew 11% year over year. |
| ● | GAAP gross margin was 72%, compared to 73% in Q4 fiscal 2025. |
| ● | Non-GAAP gross margin was 72%, compared to 73% in Q4 fiscal 2025. |
| ● | GAAP net income was $1.3 million, or $0.05 per share on a basic and diluted basis, compared to GAAP net income of $30.9 million, or $1.13 per share on a basic basis and $1.11 per share on a diluted basis, in Q4 fiscal 2025, which includes the impact of a tax benefit of approximately $29.0 million from the release of a majority of the company’s valuation allowance in Q4 fiscal 2025. |
| ● | Non-GAAP net income was $2.1 million, or $0.08 per share on a basic and diluted basis, compared to non-GAAP net income of $2.4 million, or $0.09 per share on a basic and diluted basis, in Q4 fiscal 2025. |
| ● | Adjusted EBITDA was $2.2 million, representing a 10% margin, compared to $4.5 million, or a 19% margin, in Q4 fiscal 2025. |
| ● | Total cash and cash equivalents were $73.3 million as of June 30, 2026, compared to $62.9 million as of June 30, 2025. |
Fiscal 2026 Full Year Financial Highlights
| ● | Total revenue was $91.1 million, compared to $88.4 million in the same period last year. |
| ● | AI customer revenue grew 20% year over year. |
| ● | AI customer annual recurring revenue (ARR) grew 13% year over year and represented 72% of total SaaS ARR as of June 30, 2026. |
| ● | GAAP gross margin was 73%, compared to 70% in the same period last year. |
| ● | Non-GAAP gross margin was 74%, compared to 71% in the same period last year. |
| ● | GAAP net income was $8.9 million, or $0.33 per share on a basic basis and $0.32 per share on a diluted basis, compared to GAAP net income of $32.3 million, or $1.15 per share on a basic and $1.13 per share on a diluted basis, in the same period last year. This includes the impact of a tax benefit of approximately $29.0 million from the release of a majority of the company’s valuation allowance in fiscal 2025. |
1
| ● | Non-GAAP net income was $13.0 million, or $0.48 per share on a basic basis and $0.47 per share on a diluted basis, compared to non-GAAP net income of $5.7 million, or $0.20 per share on a basic and diluted basis, in the same period last year. |
| ● | Adjusted EBITDA was $13.6 million, representing a 15% margin, compared to $8.6 million, or a 10% margin, in the same period last year. |
| ● | Cash provided by operating activities was $21.2 million, or an operating cash flow margin of 23%. |
| ● | Total shares repurchased were approximately 1,607,000 at an average price of $7.16 per share, totaling $11.5 million. |
Fiscal 2027 First Quarter and Fiscal 2027 Financial Guidance
For the first quarter of fiscal 2027 ending September 30, 2026, eGain expects:
| ● | Total revenue between $20.9 million and $21.4 million. |
| ● | AI customer revenue between $13.7 million and $14.0 million. |
| ● | GAAP net income of $500,000 to $1.1 million, or between $0.02 and $0.04 per share. |
| o | Includes stock-based compensation expense of approximately $900,000. |
| ● | Non-GAAP net income between $1.4 million and $2.0 million, or between $0.05 and $0.08 per share. |
| ● | Adjusted EBITDA between $1.4 million and $1.9 million, or a margin between 7% and 9%. |
For the fiscal 2027 full year ending June 30, 2027, eGain expects:
| ● | Total revenue between $84.5 million and $86.0 million. |
| ● | AI customer revenue between $59.5 million and $60.5 million. |
| ● | GAAP net loss between $2.0 million and $3.0 million, or between $0.08 and $0.11 per share. |
| o | Includes stock-based compensation expense of approximately $4.0 million. |
| ● | Non-GAAP net income between $1.0 million and $2.0 million, or between $0.04 and $0.07 per share. |
| ● | Adjusted EBITDA between $650,000 and $1.4 million, or a margin of 1% to 2%. |
Guidance Assumption:
| ● | Weighted average shares outstanding are expected to be approximately 26.6 million for the first quarter of fiscal 2027 and 26.8 million for the full fiscal year 2027. |
Key Business Metrics:
We utilize the key metrics set forth below to help us evaluate our business and growth, identify trends, formulate financial projections and make strategic decisions.
Total SaaS ARR is defined as the recurring revenue from SaaS subscriptions, normalized over a period of one year.
AI customer ARR is defined as Total SaaS ARR from customers who actively utilize one or more of our AI offerings. This amount includes all offerings associated with a customer and not solely the AI offerings.
AI customer revenue is defined as the total revenue generated from customers who actively utilize one or more of our AI offerings, inclusive of their SaaS and Professional Services revenue. This amount includes all offerings associated with a customer and not solely the AI offerings.
2
Non-GAAP Financial Measures
This press release includes certain non-GAAP financial measures as supplemental information relating to eGain’s operating results, including adjusted EBITDA and non-GAAP net income. Adjusted EBITDA is defined as net income, adjusted for the impact of depreciation and amortization, issuance of common stock warrant for services, stock-based compensation expense, interest income, net, provision for income taxes, benefit from income tax where applicable, other income (expense), net and severance and related charges. Non-GAAP net income measure is adjusted for benefit from income taxes related to the release of valuation allowance, issuance of common stock warrant for services, and stock-based compensation expense. eGain’s management has analyzed the effect of these non-GAAP adjustments on our provision for income taxes and believes the change in our provision for income taxes would not be substantial. Non-GAAP results are presented for supplemental informational purposes only and should not be considered a substitute for financial information presented in accordance with generally accepted accounting principles, or GAAP, and may be different from non-GAAP measures used by other companies. eGain’s management uses these non-GAAP measures to compare our performance to that of prior periods for trend analysis and for budgeting and planning purposes. eGain believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial measures with other software companies, many of which present similar non-GAAP financial measures to investors, and that it allows for greater transparency with respect to key metrics used by management in our financial and operational decision-making. Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included with the financial tables at the end of this release. eGain urges investors to review the reconciliation and not to rely on any single financial measure to evaluate our business. In addition, this press release includes eGain’s non-GAAP net income and adjusted EBITDA guidance for future periods, non-GAAP measures used to describe eGain’s expected performance. We have not presented a reconciliation of eGain’s non-GAAP net income or adjusted EBITDA to future net income, the most comparable GAAP financial measure, because the reconciliation could not be prepared without unreasonable effort. The information necessary to prepare the reconciliation is not available on a forward-looking basis and cannot be accurately predicted. The unavailable information could have a significant impact on the calculation of the comparable GAAP financial measure.
Conference Call Information
eGain will discuss its fiscal 2026 fourth quarter and full year financial results today via a teleconference at 2:00 p.m. Pacific Time. To access the live call, dial 844-481-2704 (U.S. toll free) or +1 412-317-0660 (International) and ask to join the eGain earnings call. A live and archived webcast of the call will also be accessible on the “Investors” section of eGain’s website at www.egain.com. In addition, a phone replay of the conference call will be available starting two hours after the call and will remain available for one week. To access the phone replay, dial 855-669-9658 (U.S. toll free) or +1 412-317-0088 (International). The replay access code is 1145039.
About eGain
eGain is a leading provider of AI-powered knowledge management and customer experience automation solutions. With over 25 years of experience in knowledge management, eGain helps enterprises unify siloed content, automate trusted knowledge workflows, and deliver measurable AI-ROI through proven frameworks and methods. Global 2000 companies across industries rely on eGain to transform customer service, improve employee productivity, reduce costs, and accelerate AI adoption. Visit www.egain.com for more information.
Gartner Disclaimer
Gartner, Magic Quadrant for Customer Service Knowledge Management Systems, Pri Rathnayake, Jennifer MacIntosh, Patrick Quinlan, Drew Kraus, 16 July 2026.
Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, including without limitation: our financial guidance for the first quarter of fiscal 2027 and fiscal 2027 full year ending June 30, 2027; our beliefs regarding the validity of our business strategy; our investment in AI customer business; the expected profitability and cash-generating capacity of our legacy business; demand for our products and market opportunity; and our market position. The achievement or success of the matters covered by such forward-looking statements, including future financial guidance, involves risks, uncertainties, and assumptions, many of which involve factors or circumstances that are beyond our control. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, our actual results could differ materially from the results expressed or implied by the forward-looking statements we make, including our ability to achieve our targets for the
3
first quarter of fiscal 2027 and fiscal 2027 full year ending June 30, 2027. The risks and uncertainties referred to above include, but are not limited to: risks to our business, operating results, and financial condition; the pace of technological advancements in generative AI and the adaptability of our services to incorporate these advancements; market demand for AI-enabled solutions; risks associated with new product releases and new services and product features; risks that customer demand may fluctuate or decrease; risks that we are unable to collect unbilled contractual commitments; risks that our lengthy sales cycles may negatively affect our operating results; currency risks; our ability to capitalize on customer engagement; risks related to our reliance on a relatively small number of customers for a substantial portion of our revenue; our ability to compete successfully and manage growth; our ability to develop and expand strategic and third-party distribution channels; risks related to our international operations; our ability to continue to innovate; our strategy of making investments in sales to drive growth; general political or destabilizing events, including war, intensified international hostilities, conflict or acts of terrorism; the effect of legislative initiatives or proposals, statutory changes, governmental or other applicable regulations and/or changes in industry requirements, including those addressing data privacy, cyber-security and cross-border data transfers; and other risks detailed from time to time in eGain’s public filings, including eGain’s quarterly report on Form 10-Q for the fiscal quarter ended March 31, 2026 and subsequent reports filed with the Securities and Exchange Commission, which are available on the Securities and Exchange Commission’s website at www.sec.gov. These forward-looking statements are based on current expectations and speak only as of the date hereof. We assume no obligation and do not intend to update these forward-looking statements, except as required by law.
eGain, the eGain logo, and all other eGain product names and slogans are trademarks or registered trademarks of eGain Corporation in the United States and/or other countries. All other company names and products mentioned in this release may be trademarks or registered trademarks of the respective companies.
Investor Relations
Todd Kehrli or Jim Byers
PondelWilkinson, Inc.
4
eGain Corporation
Condensed Consolidated Balance Sheets
(in thousands, except par value data)
(unaudited)
| | June 30, | | June 30, | ||
| | 2026 | | 2025 | ||
ASSETS | | | | | | |
Current assets: | | | | | | |
Cash and cash equivalents | | $ | 73,336 | | $ | 62,909 |
Restricted cash | | | 8 | | | 8 |
Accounts receivable, less provision for credit losses of $28 and $7 as of June 30, 2026 and 2025, respectively | | | 24,391 | | | 32,775 |
Costs capitalized to obtain revenue contracts, net | | | 776 | | | 1,148 |
Prepaid expenses | | | 2,811 | | | 2,841 |
Other current assets | | | 669 | | | 886 |
Total current assets | | | 101,991 | | | 100,567 |
Property and equipment, net | | | 872 | | | 670 |
Operating lease right-of-use assets | | | 2,516 | | | 3,530 |
Costs capitalized to obtain revenue contracts, net of current portion | | | 1,200 | | | 1,460 |
Goodwill | | | 13,186 | | | 13,186 |
Other assets, net | | | 28,230 | | | 28,592 |
Total assets | | $ | 147,995 | | $ | 148,005 |
| | | | | | |
| | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | |
Current liabilities: | | | | | | |
Accounts payable | | $ | 2,486 | | $ | 2,596 |
Accrued compensation | | | 4,610 | | | 6,749 |
Accrued liabilities | | | 4,267 | | | 2,821 |
Operating lease liabilities | | | 1,246 | | | 1,220 |
Deferred revenue | | | 46,478 | | | 48,765 |
Total current liabilities | | | 59,087 | | | 62,151 |
Deferred revenue, net of current portion | | | 2,062 | | | 1,766 |
Operating lease liabilities, net of current portion | | | 1,532 | | | 2,449 |
Other long-term liabilities | | | 1,101 | | | 908 |
Total liabilities | | | 63,782 | | | 67,274 |
Stockholders’ equity: | | | | | | |
Common stock, $0.001 par value per share – authorized: 60,000 shares; issued: 33,933 and 33,237 shares; outstanding: 26,172 and 27,083 shares as of June 30, 2026 and 2025, respectively. | | | 34 | | | 33 |
Additional paid-in capital | | | 418,710 | | | 411,253 |
Treasury stock, at cost: 7,761 and 6,154 common shares as of June 30, 2026 and 2025, respectively. | | | (50,322) | | | (38,812) |
Accumulated other comprehensive loss | | | (1,678) | | | (336) |
Accumulated deficit | | | (282,531) | | | (291,407) |
Total stockholders’ equity | | | 84,213 | | | 80,731 |
Total liabilities and stockholders’ equity | | $ | 147,995 | | $ | 148,005 |
| | | | | | |
5
eGain Corporation
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)
| | Three Months Ended | | Year Ended | ||||||||
| | June 30, | | June 30, | ||||||||
| | 2026 | | 2025 | | 2026 | | 2025 | ||||
Revenue: | | | | | | | | | | | | |
SaaS | | $ | 20,670 | | $ | 21,691 | | $ | 85,286 | | $ | 81,921 |
Professional services | | | 1,480 | | | 1,543 | | | 5,850 | | | 6,510 |
Total revenue | | | 22,150 | | | 23,234 | | | 91,136 | | | 88,431 |
Cost of revenue: | | | | | | | | | | | | |
Cost of SaaS | | | 4,591 | | | 4,233 | | | 17,732 | | | 17,975 |
Cost of professional services | | | 1,698 | | | 2,121 | | | 6,554 | | | 8,448 |
Total cost of revenue | | | 6,289 | | | 6,354 | | | 24,286 | | | 26,423 |
Gross profit | | | 15,861 | | | 16,880 | | | 66,850 | | | 62,008 |
Operating expenses: | | | | | | | | | | | | |
Research and development | | | 7,291 | | | 6,961 | | | 29,449 | | | 29,604 |
Sales and marketing | | | 5,629 | | | 4,641 | | | 19,476 | | | 19,356 |
General and administrative | | | 1,863 | | | 2,031 | | | 9,960 | | | 8,615 |
Total operating expenses | | | 14,783 | | | 13,633 | | | 58,885 | | | 57,575 |
Income from operations | | | 1,078 | | | 3,247 | | | 7,965 | | | 4,433 |
Interest income, net | | | 561 | | | 440 | | | 2,250 | | | 2,469 |
Other income (expense), net | | | (18) | | | (390) | | | 581 | | | (1,265) |
Income before income tax (provision) benefit | | | 1,621 | | | 3,297 | | | 10,796 | | | 5,637 |
Income tax (provision) benefit | | | (317) | | | 27,568 | | | (1,920) | | | 26,617 |
Net income | | $ | 1,304 | | $ | 30,865 | | $ | 8,876 | | $ | 32,254 |
| | | | | | | | | | | | |
Per share information: | | | | | | | | | | | | |
Earnings per share: | | | | | | | | | | | | |
Basic | | $ | 0.05 | | $ | 1.13 | | $ | 0.33 | | $ | 1.15 |
Diluted | | $ | 0.05 | | $ | 1.11 | | $ | 0.32 | | $ | 1.13 |
Weighted-average shares used in computation: | | | | | | | | | | | | |
Basic | | | 27,069 | | | 27,324 | | | 27,158 | | | 28,161 |
Diluted | | | 27,496 | | | 27,750 | | | 27,861 | | | 28,650 |
| | | | | | | | | | | | |
Summary of stock-based compensation included in the costs and expenses above: | | | | | | | | | | | | |
Cost of revenue | | $ | 151 | | $ | 186 | | $ | 528 | | $ | 865 |
Research and development | | | 421 | | | 117 | | | 1,333 | | | 640 |
Sales and marketing | | | 178 | | | 75 | | | 560 | | | 352 |
General and administrative | | | 95 | | | 118 | | | 381 | | | 592 |
Total stock-based compensation | | $ | 845 | | $ | 496 | | $ | 2,802 | | $ | 2,449 |
| | | | | | | | | | | | |
6
eGain Corporation
GAAP to Non-GAAP Reconciliation Table
(in thousands, except per share data)
(unaudited)
| | Three Months Ended | | Year Ended | ||||||||
| | June 30, | | June 30, | ||||||||
| | 2026 | | 2025 | | 2026 | | 2025 | ||||
Income from operations | | $ | 1,078 | | $ | 3,247 | | $ | 7,965 | | $ | 4,433 |
Add: | | | | | | | | | | | | |
Issuance of common stock warrant for services | | | — | | | — | | | 1,350 | | | — |
Stock-based compensation | | | 845 | | | 496 | | | 2,802 | | | 2,449 |
Non-GAAP income from operations | | $ | 1,923 | | $ | 3,743 | | $ | 12,117 | | $ | 6,882 |
| | Three Months Ended | | Year Ended | ||||||||
| | June 30, | | June 30, | ||||||||
| | 2026 | | 2025 | | 2026 | | 2025 | ||||
Net income | | $ | 1,304 | | $ | 30,865 | | $ | 8,876 | | $ | 32,254 |
Add: | | | | | | | | | | | | |
Depreciation and amortization | | | 103 | | | 77 | | | 388 | | | 340 |
Issuance of common stock warrant for services | | | — | | | — | | | 1,350 | | | — |
Stock-based compensation expense | | | 845 | | | 496 | | | 2,802 | | | 2,449 |
Interest income, net | | | (561) | | | (440) | | | (2,250) | | | (2,469) |
Provision for income taxes | | | 317 | | | 1,396 | | | 1,920 | | | 2,347 |
Benefit from income taxes related to the release of valuation allowance | | | — | | | (28,964) | | | — | | | (28,964) |
Other income (expense), net | | | 18 | | | 390 | | | (581) | | | 1,265 |
Severance and related charges | | | 143 | | | 648 | | | 1,118 | | | 1,407 |
Adjusted EBITDA | | $ | 2,169 | | $ | 4,468 | | $ | 13,623 | | $ | 8,629 |
| | Three Months Ended | | Year Ended | ||||||||
| | June 30, | | June 30, | ||||||||
| | 2026 | | 2025 | | 2026 | | 2025 | ||||
Net income | | $ | 1,304 | | $ | 30,865 | | $ | 8,876 | | $ | 32,254 |
Add: | | | | | | | | | | | | |
Benefit from income taxes related to the release of valuation allowance | | | — | | | (28,964) | | | — | | | (28,964) |
Issuance of common stock warrant for services | | | — | | | — | | | 1,350 | | | — |
Stock-based compensation | | | 845 | | | 496 | | | 2,802 | | | 2,449 |
Non-GAAP net income | | $ | 2,149 | | $ | 2,397 | | $ | 13,028 | | $ | 5,739 |
Per share information: | | | | | | | | | | | | |
Non-GAAP earnings per share: | | | | | | | | | | | | |
Basic | | $ | 0.08 | | $ | 0.09 | | $ | 0.48 | | $ | 0.20 |
Diluted | | $ | 0.08 | | $ | 0.09 | | $ | 0.47 | | $ | 0.20 |
Weighted-average shares used in computation: | | | | | | | | | | | | |
Basic | |
| 27,069 | |
| 27,324 | |
| 27,158 | |
| 28,161 |
Diluted | |
| 27,496 | |
| 27,750 | |
| 27,861 | |
| 28,650 |
7
eGain Corporation
Other GAAP to Non-GAAP Supplemental Financial Information
(in thousands)
(unaudited)
| | Three Months Ended | | Growth Rates | | Constant Currency Growth Rates [1] | ||||||
| | 2026 | | 2025 | | | | | | | ||
Revenue: | | | | | | | | | | | | |
GAAP SaaS | | $ | 20,670 | | $ | 21,691 | | | (5%) | | | (5%) |
GAAP professional services | | | 1,480 | | | 1,543 | | | (4%) | | | (4%) |
Total GAAP revenue | | $ | 22,150 | | $ | 23,234 | | | (5%) | | | (5%) |
| | | | | | | | | | | | |
Cost of Revenue: | | | | | | | | | | | | |
GAAP SaaS | | $ | 4,591 | | $ | 4,233 | | | | | | |
Non-GAAP SaaS | | $ | 4,591 | | $ | 4,233 | | | | | | |
| | | | | | | | | | | | |
GAAP professional services | | $ | 1,698 | | $ | 2,121 | | | | | | |
Add back: | | | | | | | | | | | | |
Stock-based compensation | | | (151) | | | (186) | | | | | | |
Non-GAAP professional services | | $ | 1,547 | | $ | 1,935 | | | | | | |
| | | | | | | | | | | | |
GAAP total cost of revenue | | $ | 6,289 | | $ | 6,354 | | | | | | |
Add back: | | | | | | | | | | | | |
Stock-based compensation | | | (151) | | | (186) | | | | | | |
Non-GAAP total cost of revenue | | $ | 6,138 | | $ | 6,168 | | | (0%) | | | 0% |
| | | | | | | | | | | | |
Gross Profit: | | | | | | | | | | | | |
Non-GAAP SaaS | | $ | 16,079 | | $ | 17,458 | | | | | | |
Non-GAAP professional services | | | (67) | | | (392) | | | | | | |
Non-GAAP gross profit | | $ | 16,012 | | $ | 17,066 | | | (6%) | | | (7%) |
| | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | |
GAAP research and development | | $ | 7,291 | | $ | 6,961 | | | | | | |
Add back: | | | | | | | | | | | | |
Stock-based compensation expense | | | (421) | | | (117) | | | | | | |
Non-GAAP research and development | | $ | 6,870 | | $ | 6,844 | | | 0% | | | 1% |
| | | | | | | | | | | | |
GAAP sales and marketing | | $ | 5,629 | | $ | 4,641 | | | | | | |
Add back: | | | | | | | | | | | | |
Stock-based compensation expense | | | (178) | | | (75) | | | | | | |
Non-GAAP sales and marketing | | $ | 5,451 | | $ | 4,566 | | | 19% | | | 20% |
| | | | | | | | | | | | |
GAAP general and administrative | | $ | 1,863 | | $ | 2,031 | | | | | | |
Add back: | | | | | | | | | | | | |
Stock-based compensation expense | | | (95) | | | (118) | | | | | | |
Non-GAAP general and administrative | | $ | 1,768 | | $ | 1,913 | | | (8%) | | | (7%) |
| | | | | | | | | | | | |
GAAP operating expenses | | $ | 14,783 | | $ | 13,633 | | | | | | |
Add back: | | | | | | | | | | | | |
Stock-based compensation expense | | | (694) | | | (310) | | | | | | |
Non-GAAP operating expenses | | $ | 14,089 | | $ | 13,323 | | | 6% | | | 6% |
[1] Constant currency growth rates presented are derived from converting the current period results for entities reporting in currencies other than U.S. Dollars into U.S. Dollars at the exchange rates in effect during the prior period presented rather than the actual exchange rates in effect during the current period.
8
eGain Corporation
Other GAAP to Non-GAAP Supplemental Financial Information
(in thousands)
(unaudited)
| | Year Ended | | Growth Rates | | Constant Currency Growth Rates [1] | ||||||
| | 2026 | | 2025 | | | | | | | ||
Revenue: | | | | | | | | | | | | |
GAAP SaaS | | $ | 85,286 | | $ | 81,921 | | | 4% | | | 3% |
GAAP professional services | | | 5,850 | | | 6,510 | | | (10%) | | | (11%) |
Total GAAP revenue | | $ | 91,136 | | $ | 88,431 | | | 3% | | | 2% |
| | | | | | | | | | | | |
Cost of Revenue: | | | | | | | | | | | | |
GAAP SaaS | | $ | 17,732 | | $ | 17,975 | | | | | | |
Non-GAAP SaaS | | $ | 17,732 | | $ | 17,975 | | | | | | |
| | | | | | | | | | | | |
GAAP professional services | | $ | 6,554 | | $ | 8,448 | | | | | | |
Add back: | | | | | | | | | | | | |
Stock-based compensation | | | (528) | | | (865) | | | | | | |
Non-GAAP professional services | | $ | 6,026 | | $ | 7,583 | | | | | | |
| | | | | | | | | | | | |
GAAP total cost of revenue | | $ | 24,286 | | $ | 26,423 | | | | | | |
Add back: | | | | | | | | | | | | |
Stock-based compensation | | | (528) | | | (865) | | | | | | |
Non-GAAP total cost of revenue | | $ | 23,758 | | $ | 25,558 | | | (7%) | | | (7%) |
| | | | | | | | | | | | |
Gross Profit: | | | | | | | | | | | | |
Non-GAAP SaaS | | $ | 67,554 | | $ | 63,946 | | | | | | |
Non-GAAP professional services | | | (176) | | | (1,073) | | | | | | |
Non-GAAP gross profit | | $ | 67,378 | | $ | 62,873 | | | 7% | | | 6% |
| | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | |
GAAP research and development | | $ | 29,449 | | $ | 29,604 | | | | | | |
Add back: | | | | | | | | | | | | |
Stock-based compensation expense | | | (1,333) | | | (640) | | | | | | |
Non-GAAP research and development | | $ | 28,116 | | $ | 28,964 | | | (3%) | | | (3%) |
| | | | | | | | | | | | |
GAAP sales and marketing | | $ | 19,476 | | $ | 19,356 | | | | | | |
Add back: | | | | | | | | | | | | |
Stock-based compensation expense | | | (560) | | | (352) | | | | | | |
Non-GAAP sales and marketing | | $ | 18,916 | | $ | 19,004 | | | (0%) | | | (1%) |
| | | | | | | | | | | | |
GAAP general and administrative | | $ | 9,960 | | $ | 8,615 | | | | | | |
Add back: | | | | | | | | | | | | |
Issuance of common stock warrant for services | | | (1,350) | | | — | | | | | | |
Stock-based compensation expense | | | (381) | | | (592) | | | | | | |
Non-GAAP general and administrative | | $ | 8,229 | | $ | 8,023 | | | 3% | | | 2% |
| | | | | | | | | | | | |
GAAP operating expenses | | $ | 58,885 | | $ | 57,575 | | | | | | |
Add back: | | | | | | | | | | | | |
Issuance of common stock warrant for services | | | (1,350) | | | — | | | | | | |
Stock-based compensation expense | | | (2,274) | | | (1,584) | | | | | | |
Non-GAAP operating expenses | | $ | 55,261 | | $ | 55,991 | | | (1%) | | | (1%) |
[1] Constant currency growth rates presented are derived from converting the current period results for entities reporting in currencies other than U.S. Dollars into U.S. Dollars at the exchange rates in effect during the prior period presented rather than the actual exchange rates in effect during the current period.
9