| (Commission File Number) | (IRS Employer Identification No.) | ||||
Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
| Element of Total Direct Compensation | |||||
| Annual Base Salary | $450,000 | ||||
| Target Senior Management Bonus Plan Opportunity | 65% of base | ||||
| Target Long-term Equity Incentive Plan Opportunity | 150% of base | ||||
| Exhibit Number | Description | |||||||
| 104 | Cover Page Interactive Data File - the cover page iXBRL tags are embedded within the Inline XBRL document | |||||||
| ENCOMPASS HEALTH CORPORATION | ||||||||
| By: | /S/ DOUGLAS E. COLTHARP | |||||||
| Name: | Douglas E. Coltharp | |||||||
| Title: | Executive Vice President and Chief Financial Officer | |||||||

| Media Contact | April 24, 2025 | ||||
| Polly Manuel, 205 969-4532 | |||||
| [email protected] | |||||
| Investor Relations Contact | |||||
| Mark Miller, 205 970-5860 | |||||
| [email protected] | |||||
| Growth | |||||||||||||||||||||||
| Q1 2025 | Q1 2024 | Dollars | Percent | ||||||||||||||||||||
| (In Millions, Except Per Share Data) | |||||||||||||||||||||||
| Net operating revenue | $ | 1,455.4 | $ | 1,316.0 | $ | 139.4 | 10.6 | % | |||||||||||||||
Income from continuing operations attributable to Encompass Health per diluted share | 1.48 | 1.11 | 0.37 | 33.3 | % | ||||||||||||||||||
| Adjusted earnings per share | 1.37 | 1.12 | 0.25 | 22.3 | % | ||||||||||||||||||
Cash flows provided by operating activities | 288.6 | 238.8 | 49.8 | 20.9 | % | ||||||||||||||||||
| Adjusted EBITDA | 313.6 | 273.0 | 40.6 | 14.9 | % | ||||||||||||||||||
| Adjusted free cash flow | 222.4 | 167.6 | 54.8 | 32.7 | % | ||||||||||||||||||
| (Actual Amounts) | |||||||||||||||||||||||
| Discharges | 64,985 | 61,111 | 6.3 | % | |||||||||||||||||||
| Same-store discharge growth | 4.4 | % | |||||||||||||||||||||
| Net patient revenue per discharge | $ | 21,816 | $ | 20,990 | 3.9 | % | |||||||||||||||||
1 | ||||||||
| Full-Year 2025 Guidance | |||||||||||
| Previous Guidance | Updated Guidance | ||||||||||
| (In Millions, Except Per Share Data) | |||||||||||
| Net operating revenue | $5,800 to $5,900 | $5,850 to $5,925 | |||||||||
| Adjusted EBITDA | $1,160 to $1,200 | $1,185 to $1,220 | |||||||||
| Adjusted earnings per share from continuing operations attributable to Encompass Health | $4.67 to $4.96 | $4.85 to $5.10 | |||||||||
2 | ||||||||
3 | ||||||||
| Three Months Ended March 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| (In Millions, Except Per Share Data) | |||||||||||
| Net operating revenues | $ | 1,455.4 | $ | 1,316.0 | |||||||
| Operating expenses: | |||||||||||
| Salaries and benefits | 762.3 | 711.6 | |||||||||
| Other operating expenses | 217.5 | 203.9 | |||||||||
| Occupancy costs | 14.9 | 14.0 | |||||||||
| Supplies | 62.2 | 58.5 | |||||||||
| General and administrative expenses | 52.3 | 50.2 | |||||||||
| Depreciation and amortization | 79.2 | 70.3 | |||||||||
| Total operating expenses | 1,188.4 | 1,108.5 | |||||||||
| Interest expense and amortization of debt discounts and fees | 31.8 | 35.2 | |||||||||
| Other income | (2.5) | (5.4) | |||||||||
| Equity in net income of nonconsolidated affiliates | (0.9) | (0.7) | |||||||||
| Income from continuing operations before income tax expense | 238.6 | 178.4 | |||||||||
| Provision for income tax expense | 41.6 | 38.3 | |||||||||
| Income from continuing operations | 197.0 | 140.1 | |||||||||
| Loss from discontinued operations, net of tax | (0.5) | (1.3) | |||||||||
| Net and comprehensive income | 196.5 | 138.8 | |||||||||
| Less: Net and comprehensive income attributable to noncontrolling interests | (45.0) | (26.3) | |||||||||
| Net and comprehensive income attributable to Encompass Health | $ | 151.5 | $ | 112.5 | |||||||
| Weighted average common shares outstanding: | |||||||||||
| Basic | 100.5 | 99.8 | |||||||||
| Diluted | 102.1 | 102.2 | |||||||||
Earnings per common share: | |||||||||||
Basic earnings per share attributable to Encompass Health common shareholders: | |||||||||||
Continuing operations | $ | 1.50 | $ | 1.13 | |||||||
Discontinued operations | — | (0.01) | |||||||||
Net income | $ | 1.50 | $ | 1.12 | |||||||
Diluted earnings per share attributable to Encompass Health common shareholders: | |||||||||||
Continuing operations | $ | 1.48 | $ | 1.11 | |||||||
Discontinued operations | — | (0.01) | |||||||||
Net income | $ | 1.48 | $ | 1.10 | |||||||
| Amounts attributable to Encompass Health common shareholders: | |||||||||||
| Income from continuing operations | $ | 152.0 | $ | 113.8 | |||||||
| Loss from discontinued operations, net of tax | (0.5) | (1.3) | |||||||||
| Net income attributable to Encompass Health | $ | 151.5 | $ | 112.5 | |||||||
4 | ||||||||
| March 31, 2025 | December 31, 2024 | ||||||||||
| (In Millions) | |||||||||||
| Assets | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 95.8 | $ | 85.4 | |||||||
| Restricted cash | 27.0 | 37.7 | |||||||||
| Accounts receivable | 623.4 | 598.8 | |||||||||
| Other current assets | 164.7 | 165.0 | |||||||||
| Total current assets | 910.9 | 886.9 | |||||||||
| Property and equipment, net | 3,723.7 | 3,643.1 | |||||||||
| Operating lease right-of-use assets | 218.7 | 203.7 | |||||||||
| Goodwill | 1,284.0 | 1,284.0 | |||||||||
| Intangible assets, net | 294.5 | 297.8 | |||||||||
| Other long-term assets | 209.5 | 219.2 | |||||||||
| Total assets | $ | 6,641.3 | $ | 6,534.7 | |||||||
| Liabilities and Shareholders’ Equity | |||||||||||
| Current liabilities: | |||||||||||
| Current portion of long-term debt | $ | 138.7 | $ | 138.6 | |||||||
| Current operating lease liabilities | 26.7 | 26.3 | |||||||||
| Accounts payable | 159.1 | 171.0 | |||||||||
| Accrued expenses and other current liabilities | 531.5 | 505.1 | |||||||||
| Total current liabilities | 856.0 | 841.0 | |||||||||
| Long-term debt, net of current portion | 2,333.2 | 2,359.2 | |||||||||
| Long-term operating lease liabilities | 204.2 | 189.7 | |||||||||
| Deferred income tax liabilities | 114.0 | 105.2 | |||||||||
| Other long-term liabilities | 196.3 | 190.4 | |||||||||
| Total liabilities | 3,703.7 | 3,685.5 | |||||||||
| Commitments and contingencies | |||||||||||
| Redeemable noncontrolling interests | 56.1 | 56.5 | |||||||||
| Shareholders’ equity: | |||||||||||
| Encompass Health shareholders’ equity | 2,159.1 | 2,067.0 | |||||||||
| Noncontrolling interests | 722.4 | 725.7 | |||||||||
| Total shareholders’ equity | 2,881.5 | 2,792.7 | |||||||||
| Total liabilities and shareholders’ equity | $ | 6,641.3 | $ | 6,534.7 | |||||||
5 | ||||||||
| Three Months Ended March 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| (In Millions) | |||||||||||
| Cash flows from operating activities: | |||||||||||
| Net income | $ | 196.5 | $ | 138.8 | |||||||
| Loss from discontinued operations, net of tax | 0.5 | 1.3 | |||||||||
| Adjustments to reconcile net income to net cash provided by operating activities— | |||||||||||
| Depreciation and amortization | 79.2 | 70.3 | |||||||||
| Stock-based compensation | 9.5 | 9.3 | |||||||||
| Deferred tax expense | 8.8 | 6.5 | |||||||||
| Other, net | 2.3 | 14.9 | |||||||||
| Change in assets and liabilities, net of acquisitions— | |||||||||||
| Accounts receivable | (24.7) | (7.7) | |||||||||
| Other assets | 0.7 | (16.0) | |||||||||
| Accounts payable | (2.1) | (3.8) | |||||||||
| Other liabilities | 18.6 | 25.9 | |||||||||
| Net cash used in operating activities of discontinued operations | (0.7) | (0.7) | |||||||||
| Total adjustments | 91.6 | 98.7 | |||||||||
| Net cash provided by operating activities | 288.6 | 238.8 | |||||||||
| Cash flows from investing activities: | |||||||||||
| Purchases of property, equipment, and intangible assets | (163.1) | (139.4) | |||||||||
| Proceeds from sale of restricted investments | 11.0 | 16.0 | |||||||||
| Other, net | (6.4) | (6.3) | |||||||||
| Net cash used in investing activities | (158.5) | (129.7) | |||||||||
| Cash flows from financing activities: | |||||||||||
| Borrowings on revolving credit facility | 60.0 | 50.0 | |||||||||
| Payments on revolving credit facility | (80.0) | (50.0) | |||||||||
| Taxes paid on behalf of employees for shares withheld | (19.8) | (12.1) | |||||||||
| Contributions from noncontrolling interests of consolidated affiliates | — | 18.4 | |||||||||
| Dividends paid on common stock | (18.0) | (15.9) | |||||||||
| Distributions paid to noncontrolling interests of consolidated affiliates | (32.9) | (24.7) | |||||||||
| Repurchases of common stock, including fees and expenses | (32.1) | — | |||||||||
| Other, net | (7.6) | (6.3) | |||||||||
| Net cash used in financing activities | (130.4) | (40.6) | |||||||||
| (Decrease) increase in cash, cash equivalents, and restricted cash | (0.3) | 68.5 | |||||||||
| Cash, cash equivalents, and restricted cash at beginning of period | 123.1 | 104.2 | |||||||||
| Cash, cash equivalents, and restricted cash at end of period | $ | 122.8 | $ | 172.7 | |||||||
6 | ||||||||
| Three Months Ended March 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| (In Millions, Except Per Share Data) | |||||||||||
| Adjusted EBITDA | $ | 313.6 | $ | 273.0 | |||||||
Depreciation and amortization | (79.2) | (70.3) | |||||||||
Interest expense and amortization of debt discounts and fees | (31.8) | (35.2) | |||||||||
| Stock-based compensation | (9.5) | (9.3) | |||||||||
| Loss on disposal or impairment of assets | (0.2) | (13.7) | |||||||||
| 192.9 | 144.5 | ||||||||||
| Items not indicative of ongoing operating performance: | |||||||||||
Change in fair market value of equity securities | 0.7 | 0.3 | |||||||||
| Asset impairment impact on noncontrolling interests | — | 7.3 | |||||||||
| Pre-tax income | 193.6 | 152.1 | |||||||||
Income tax expense | (41.6) | (38.3) | |||||||||
Income from continuing operations (1) | $ | 152.0 | $ | 113.8 | |||||||
| Basic shares | 100.5 | 99.8 | |||||||||
| Diluted shares | 102.1 | 102.2 | |||||||||
Basic earnings per share (1) | $ | 1.50 | $ | 1.13 | |||||||
Diluted earnings per share (1) | $ | 1.48 | $ | 1.11 | |||||||
7 | ||||||||
| Three Months Ended March 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| Earnings per share, as reported | $ | 1.48 | $ | 1.11 | |||||||
| Adjustments, net of tax: | |||||||||||
| Asset impairment impact | — | 0.02 | |||||||||
Income tax adjustments | (0.12) | (0.01) | |||||||||
Adjusted earnings per share* | $ | 1.37 | $ | 1.12 | |||||||
8 | ||||||||
| Three Months Ended March 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| (In Millions) | |||||||||||
Net cash provided by operating activities | $ | 288.6 | $ | 238.8 | |||||||
Interest expense and amortization of debt discounts and fees | 31.8 | 35.2 | |||||||||
| (Loss) gain on sale of investments, excluding impairments | (0.1) | 1.3 | |||||||||
Equity in net income of nonconsolidated affiliates | 0.9 | 0.7 | |||||||||
Net income attributable to noncontrolling interests in continuing operations | (45.0) | (26.3) | |||||||||
Amortization of debt-related items | (2.4) | (2.4) | |||||||||
Distributions from nonconsolidated affiliates | (0.5) | (0.8) | |||||||||
| Current portion of income tax expense | 32.8 | 31.8 | |||||||||
| Change in assets and liabilities | 7.5 | 1.6 | |||||||||
| Cash used in operating activities of discontinued operations | 0.7 | 0.7 | |||||||||
| Asset impairment impact on noncontrolling interests | — | (7.3) | |||||||||
| Change in fair market value of equity securities | (0.7) | (0.3) | |||||||||
| Adjusted EBITDA | $ | 313.6 | $ | 273.0 | |||||||
9 | ||||||||
| For the Three Months Ended March 31, 2025 | |||||||||||||||||||||||
| Adjustments | |||||||||||||||||||||||
| As Reported | Income Tax Adjustments | Change in Fair Market Value of Equity Securities | As Adjusted | ||||||||||||||||||||
| (In Millions, Except Per Share Amounts) | |||||||||||||||||||||||
| Adjusted EBITDA* | $ | 313.6 | $ | — | $ | — | $ | 313.6 | |||||||||||||||
| Depreciation and amortization | (79.2) | — | — | (79.2) | |||||||||||||||||||
Interest expense and amortization of debt discounts and fees | (31.8) | — | — | (31.8) | |||||||||||||||||||
| Stock-based compensation | (9.5) | — | — | (9.5) | |||||||||||||||||||
| Loss on disposal or impairment of assets | (0.2) | — | — | (0.2) | |||||||||||||||||||
Change in fair market value of equity securities | 0.7 | — | (0.7) | — | |||||||||||||||||||
Income from continuing operations before income tax expense | 193.6 | — | (0.7) | 192.9 | |||||||||||||||||||
| Provision for income tax expense | (41.6) | (12.0) | 0.2 | (53.4) | |||||||||||||||||||
Income from continuing operations attributable to Encompass Health | $ | 152.0 | $ | (12.0) | $ | (0.5) | $ | 139.5 | |||||||||||||||
| Diluted earnings per share from continuing operations** | $ | 1.48 | $ | (0.12) | $ | — | $ | 1.37 | |||||||||||||||
| Diluted shares used in calculation | 102.1 | ||||||||||||||||||||||
10 | ||||||||
| For the Three Months Ended March 31, 2024 | |||||||||||||||||||||||||||||
| Adjustments | |||||||||||||||||||||||||||||
| As Reported | Asset Impairment Impact | Income Tax Adjustments | Change in Fair Market Value of Equity Securities | As Adjusted | |||||||||||||||||||||||||
| (In Millions, Except Per Share Amounts) | |||||||||||||||||||||||||||||
| Adjusted EBITDA* | $ | 273.0 | $ | — | $ | — | $ | — | $ | 273.0 | |||||||||||||||||||
| Depreciation and amortization | (70.3) | — | — | — | (70.3) | ||||||||||||||||||||||||
Interest expense and amortization of debt discounts and fees | (35.2) | — | — | — | (35.2) | ||||||||||||||||||||||||
| Stock-based compensation | (9.3) | — | — | — | (9.3) | ||||||||||||||||||||||||
| Loss on disposal or impairment of assets | (13.7) | 10.4 | — | — | (3.3) | ||||||||||||||||||||||||
Change in fair market value of equity securities | 0.3 | — | — | (0.3) | — | ||||||||||||||||||||||||
| Asset impairment impact on noncontrolling interests | 7.3 | (7.3) | — | — | — | ||||||||||||||||||||||||
Income from continuing operations before income tax expense | 152.1 | 3.1 | — | (0.3) | 154.9 | ||||||||||||||||||||||||
| Provision for income tax expense | (38.3) | (1.3) | (0.6) | 0.1 | (40.1) | ||||||||||||||||||||||||
Income from continuing operations attributable to Encompass Health | $ | 113.8 | $ | 1.8 | $ | (0.6) | $ | (0.2) | $ | 114.8 | |||||||||||||||||||
Diluted earnings per share from continuing operations** | $ | 1.11 | $ | 0.02 | $ | (0.01) | $ | — | $ | 1.12 | |||||||||||||||||||
Diluted shares used in calculation | 102.2 | ||||||||||||||||||||||||||||
11 | ||||||||
| Three Months Ended March 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| (In Millions) | |||||||||||
| Net income | $ | 196.5 | $ | 138.8 | |||||||
| Loss from discontinued operations, net of tax, attributable to Encompass Health | 0.5 | 1.3 | |||||||||
| Net income attributable to noncontrolling interests included in continuing operations | (45.0) | (26.3) | |||||||||
| Provision for income tax expense | 41.6 | 38.3 | |||||||||
Interest expense and amortization of debt discounts and fees | 31.8 | 35.2 | |||||||||
| Depreciation and amortization | 79.2 | 70.3 | |||||||||
| Loss on disposal or impairment of assets | 0.2 | 13.7 | |||||||||
| Stock-based compensation | 9.5 | 9.3 | |||||||||
| Change in fair market value of equity securities | (0.7) | (0.3) | |||||||||
| Asset impairment impact on noncontrolling interests | — | (7.3) | |||||||||
| Adjusted EBITDA | $ | 313.6 | $ | 273.0 | |||||||
12 | ||||||||
| Three Months Ended March 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| (In Millions) | |||||||||||
| Net cash provided by operating activities | $ | 288.6 | $ | 238.8 | |||||||
| Impact of discontinued operations | 0.7 | 0.7 | |||||||||
Net cash provided by operating activities of continuing operations | 289.3 | 239.5 | |||||||||
| Capital expenditures for maintenance | (34.0) | (38.7) | |||||||||
Distributions paid to noncontrolling interests of consolidated affiliates | (32.9) | (24.7) | |||||||||
| Items not indicative of ongoing operating performance: | |||||||||||
| Transaction costs and related liabilities | — | (8.5) | |||||||||
| Adjusted free cash flow | $ | 222.4 | $ | 167.6 | |||||||
13 | ||||||||
14 | ||||||||
15 | ||||||||
