![]() | ||
| (State or Other Jurisdiction of Incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) | ||||||||||||
| (Address of principal executive offices) | (Zip Code) | ||||||||||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| Exhibit No. | Description | |||||||
| 99.1 | ||||||||
| 99.2 | ||||||||
| 101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |||||||
| 101.SCH | XBRL Taxonomy Extension Schema Document | |||||||
| 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
| 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |||||||
| 101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |||||||
| 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | |||||||
| ENTEGRIS, INC. | ||||||||
| Dated: October 22, 2020 | By: | /s/ Gregory B. Graves | ||||||
| Name: | Gregory B. Graves | |||||||
| Title: | Executive Vice President and Chief Financial Officer | |||||||
![]() | PRESS RELEASE Bill Seymour VP of Investor Relations T + 1 952 556 1844 | |||||||||||||
| GAAP Results | September 26, 2020 | September 28, 2019 | June 27, 2020 | ||||||||
| Net sales | $480,987 | $394,147 | $448,405 | ||||||||
| Operating income | $106,761 | $52,793 | $94,712 | ||||||||
| Operating margin - as a % of net sales | 22.2 | % | 13.4% | 21.1% | |||||||
| Net income | $79,303 | $40,767 | $68,036 | ||||||||
| Diluted earnings per common share | $0.58 | $0.30 | $0.50 | ||||||||
| Non-GAAP Results | |||||||||||
| Non-GAAP adjusted operating income | $121,612 | $88,220 | $110,835 | ||||||||
| Non-GAAP adjusted operating margin - as a % of net sales | 25.3 | % | 22.4 | % | 24.7 | % | |||||
| Non-GAAP net income | $91,460 | $68,179 | $81,581 | ||||||||
| Diluted non-GAAP earnings per common share | $0.67 | $0.50 | $0.60 | ||||||||
| Three months ended | ||||||||||||||
| September 26, 2020 | September 28, 2019 | June 27, 2020 | ||||||||||||
| Net sales | $480,987 | $394,147 | $448,405 | |||||||||||
| Cost of sales | 254,987 | 223,797 | 241,033 | |||||||||||
| Gross profit | 226,000 | 170,350 | 207,372 | |||||||||||
| Selling, general and administrative expenses | 71,195 | 71,232 | 66,872 | |||||||||||
| Engineering, research and development expenses | 36,295 | 31,173 | 32,572 | |||||||||||
| Amortization of intangible assets | 11,749 | 15,152 | 13,216 | |||||||||||
| Operating income | 106,761 | 52,793 | 94,712 | |||||||||||
| Interest expense, net | 12,651 | 10,216 | 12,792 | |||||||||||
| Other (income) expense, net | (1,752) | 934 | (477) | |||||||||||
| Income before income tax expense | 95,862 | 41,643 | 82,397 | |||||||||||
| Income tax expense | 16,559 | 876 | 14,361 | |||||||||||
| Net income | $79,303 | $40,767 | $68,036 | |||||||||||
| Basic earnings per common share: | $0.59 | $0.30 | $0.51 | |||||||||||
| Diluted earnings per common share: | $0.58 | $0.30 | $0.50 | |||||||||||
| Weighted average shares outstanding: | ||||||||||||||
| Basic | 134,957 | 135,092 | 134,700 | |||||||||||
| Diluted | 136,252 | 136,530 | 136,007 | |||||||||||
| Nine months ended | |||||||||||
| September 26, 2020 | September 28, 2019 | ||||||||||
| Net sales | $1,341,719 | $1,164,068 | |||||||||
| Cost of sales | 722,869 | 650,051 | |||||||||
| Gross profit | 618,850 | 514,017 | |||||||||
| Selling, general and administrative expenses | 196,958 | 217,636 | |||||||||
| Engineering, research and development expenses | 98,499 | 90,788 | |||||||||
| Amortization of intangible assets | 41,176 | 50,400 | |||||||||
| Operating income | 282,217 | 155,193 | |||||||||
| Interest expense, net | 35,681 | 29,567 | |||||||||
| Other (income), net | (1,351) | (121,329) | |||||||||
| Income before income tax expense | 247,887 | 246,955 | |||||||||
| Income tax expense | 39,542 | 49,533 | |||||||||
| Net income | $208,345 | $197,422 | |||||||||
| Basic earnings per common share: | $1.55 | $1.46 | |||||||||
| Diluted earnings per common share: | $1.53 | $1.45 | |||||||||
| Weighted average shares outstanding: | |||||||||||
| Basic | 134,801 | 135,256 | |||||||||
| Diluted | 136,209 | 136,601 | |||||||||
| September 26, 2020 | December 31, 2019 | |||||||||||||||||||
| ASSETS | ||||||||||||||||||||
| Current assets: | ||||||||||||||||||||
| Cash and cash equivalents | $447,972 | $351,911 | ||||||||||||||||||
| Trade accounts and notes receivable, net | 300,489 | 234,409 | ||||||||||||||||||
| Inventories, net | 329,741 | 287,098 | ||||||||||||||||||
| Deferred tax charges and refundable income taxes | 38,100 | 24,552 | ||||||||||||||||||
| Other current assets | 30,148 | 34,427 | ||||||||||||||||||
| Total current assets | 1,146,450 | 932,397 | ||||||||||||||||||
| Property, plant and equipment, net | 490,298 | 479,544 | ||||||||||||||||||
| Other assets: | ||||||||||||||||||||
| Right-of-use assets | 46,655 | 50,160 | ||||||||||||||||||
| Goodwill | 744,470 | 695,044 | ||||||||||||||||||
| Intangible assets, net | 349,066 | 333,952 | ||||||||||||||||||
| Deferred tax assets and other noncurrent tax assets | 12,179 | 11,245 | ||||||||||||||||||
| Other | 12,510 | 13,744 | ||||||||||||||||||
| Total assets | $2,801,628 | $2,516,086 | ||||||||||||||||||
| LIABILITIES AND EQUITY | ||||||||||||||||||||
| Current liabilities | ||||||||||||||||||||
| Long-term debt, current maturities | $— | $4,000 | ||||||||||||||||||
| Accounts payable | 69,918 | 84,207 | ||||||||||||||||||
| Accrued liabilities | 151,849 | 150,118 | ||||||||||||||||||
| Income tax payable | 25,606 | 26,108 | ||||||||||||||||||
| Total current liabilities | 247,373 | 264,433 | ||||||||||||||||||
| Long-term debt, excluding current maturities | 1,085,380 | 932,484 | ||||||||||||||||||
| Long-term lease liability | 40,407 | 43,827 | ||||||||||||||||||
| Other liabilities | 126,167 | 109,453 | ||||||||||||||||||
| Shareholders’ equity | 1,302,301 | 1,165,889 | ||||||||||||||||||
| Total liabilities and equity | $2,801,628 | $2,516,086 | ||||||||||||||||||
| Three months ended | Nine months ended | |||||||||||||
| September 26, 2020 | September 28, 2019 | September 26, 2020 | September 28, 2019 | |||||||||||
| Operating activities: | ||||||||||||||
| Net income | $79,303 | $40,767 | $208,345 | $197,422 | ||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||
| Depreciation | 20,777 | 19,306 | 62,064 | 54,623 | ||||||||||
| Amortization | 11,749 | 15,152 | 41,176 | 50,400 | ||||||||||
| Stock-based compensation expense | 5,903 | 5,326 | 16,552 | 14,915 | ||||||||||
| Other | 20,210 | 5,988 | 33,105 | 12,128 | ||||||||||
| Changes in operating assets and liabilities, net of effects of acquisitions: | ||||||||||||||
| Trade accounts and notes receivable | (23,280) | (35,841) | (65,367) | (30,405) | ||||||||||
| Inventories | 1,084 | (9,398) | (54,278) | (5,689) | ||||||||||
| Accounts payable and accrued liabilities | 4,433 | 20,796 | 10,076 | (31,911) | ||||||||||
| Income taxes payable, refundable income taxes and noncurrent taxes payable | (16,407) | (35,965) | (11,995) | (20,574) | ||||||||||
| Other | (2,540) | (840) | 2,978 | 12,745 | ||||||||||
| Net cash provided by operating activities | 101,232 | 25,291 | 242,656 | 253,654 | ||||||||||
| Investing activities: | ||||||||||||||
| Acquisition of property and equipment | (32,687) | (26,322) | (79,560) | (86,423) | ||||||||||
| Acquisition of business, net of cash acquired | (35,500) | (217,106) | (111,145) | (266,373) | ||||||||||
| Other | 54 | 2,618 | 265 | 2,815 | ||||||||||
| Net cash used in investing activities | (68,133) | (240,810) | (190,440) | (349,981) | ||||||||||
| Financing activities: | ||||||||||||||
| Proceeds from short-term borrowings and long-term debt | — | — | 617,000 | — | ||||||||||
| Payments of short-term borrowings and long-term debt | (100,000) | — | (468,000) | (2,000) | ||||||||||
| Payments for dividends | (10,794) | (10,815) | (32,446) | (29,779) | ||||||||||
| Issuance of common stock | 3,150 | 3,434 | 4,899 | 4,351 | ||||||||||
| Taxes paid related to net share settlement of equity awards | (11,836) | (276) | (24,556) | (8,577) | ||||||||||
| Repurchase and retirement of common stock | — | (15,000) | (29,564) | (65,321) | ||||||||||
| Deferred acquisition payments | — | — | (16,125) | — | ||||||||||
| Other | (1) | (5) | (6,856) | (502) | ||||||||||
| Net cash (used in) provided by financing activities | (119,481) | (22,662) | 44,352 | (101,828) | ||||||||||
| Effect of exchange rate changes on cash and cash equivalents | 1,687 | (453) | (507) | (1,159) | ||||||||||
| (Decrease) increase in cash and cash equivalents | (84,695) | (238,634) | 96,061 | (199,314) | ||||||||||
| Cash and cash equivalents at beginning of period | 532,667 | 521,382 | 351,911 | 482,062 | ||||||||||
| Cash and cash equivalents at end of period | $447,972 | $282,748 | $447,972 | $282,748 | ||||||||||
| Three months ended | Nine months ended | ||||||||||||||||
| Net sales | September 26, 2020 | September 28, 2019 | June 27, 2020 | September 26, 2020 | September 28, 2019 | ||||||||||||
| Specialty Chemicals and Engineered Materials | $150,480 | $127,750 | $146,213 | $440,907 | $379,772 | ||||||||||||
| Microcontamination Control | 193,541 | 155,979 | 183,758 | 536,560 | 463,870 | ||||||||||||
| Advanced Materials Handling | 144,370 | 117,256 | 126,434 | 386,941 | 340,835 | ||||||||||||
| Inter-segment elimination | (7,404) | (6,838) | (8,000) | (22,689) | (20,409) | ||||||||||||
| Total net sales | $480,987 | $394,147 | $448,405 | $1,341,719 | $1,164,068 | ||||||||||||
| Three months ended | Nine months ended | ||||||||||||||||
| Segment profit | September 26, 2020 | September 28, 2019 | June 27, 2020 | September 26, 2020 | September 28, 2019 | ||||||||||||
| Specialty Chemicals and Engineered Materials | $32,600 | $17,074 | $32,938 | $98,208 | $65,505 | ||||||||||||
| Microcontamination Control | 64,915 | 46,792 | 62,137 | 177,219 | 137,241 | ||||||||||||
| Advanced Materials Handling | 33,266 | 17,077 | 22,809 | 76,707 | 54,487 | ||||||||||||
| Total segment profit | 130,781 | 80,943 | 117,884 | 352,134 | 257,233 | ||||||||||||
| Amortization of intangibles | 11,749 | 15,152 | 13,216 | 41,176 | 50,400 | ||||||||||||
| Unallocated expenses | 12,271 | 12,998 | 9,956 | 28,741 | 51,640 | ||||||||||||
| Total operating income | $106,761 | $52,793 | $94,712 | $282,217 | $155,193 | ||||||||||||
| Three months ended | Nine months ended | ||||||||||||||||
| September 26, 2020 | September 28, 2019 | June 27, 2020 | September 26, 2020 | September 28, 2019 | |||||||||||||
| Net sales | $480,987 | $394,147 | $448,405 | $1,341,719 | $1,164,068 | ||||||||||||
| Gross profit-GAAP | $226,000 | $170,350 | $207,372 | $618,850 | $514,017 | ||||||||||||
| Adjustments to gross profit: | |||||||||||||||||
| Integration costs | — | — | (1,557) | (1,557) | — | ||||||||||||
| Severance and restructuring costs | — | 990 | 465 | 465 | 1,348 | ||||||||||||
| Charge for fair value mark-up of acquired inventory sold | 229 | 4,483 | — | 590 | 7,333 | ||||||||||||
| Adjusted gross profit | $226,229 | $175,823 | $206,280 | $618,348 | $522,698 | ||||||||||||
| Gross margin - as a % of net sales | 47.0 | % | 43.2 | % | 46.2 | % | 46.1 | % | 44.2 | % | |||||||
| Adjusted gross margin - as a % of net sales | 47.0 | % | 44.6 | % | 46.0 | % | 46.1 | % | 44.9 | % | |||||||
| Three months ended | Nine months ended | ||||||||||||||||
| Segment profit-GAAP | September 26, 2020 | September 28, 2019 | June 27, 2020 | September 26, 2020 | September 28, 2019 | ||||||||||||
| Specialty Chemicals and Engineered Materials (SCEM) | $32,600 | $17,074 | $32,938 | $98,208 | $65,505 | ||||||||||||
| Microcontamination Control (MC) | 64,915 | 46,792 | 62,137 | 177,219 | 137,241 | ||||||||||||
| Advanced Materials Handling (AMH) | 33,266 | 17,077 | 22,809 | 76,707 | 54,487 | ||||||||||||
| Total segment profit | 130,781 | 80,943 | 117,884 | 352,134 | 257,233 | ||||||||||||
| Amortization of intangible assets | 11,749 | 15,152 | 13,216 | 41,176 | 50,400 | ||||||||||||
| Unallocated expenses | 12,271 | 12,998 | 9,956 | 28,741 | 51,640 | ||||||||||||
| Total operating income | $106,761 | $52,793 | $94,712 | $282,217 | $155,193 | ||||||||||||
| Three months ended | Nine months ended | ||||||||||||||||
| Adjusted segment profit | September 26, 2020 | September 28, 2019 | June 27, 2020 | September 26, 2020 | September 28, 2019 | ||||||||||||
| SCEM segment profit | $32,600 | $17,074 | $32,938 | $98,208 | $65,505 | ||||||||||||
| Integration costs | — | — | (1,557) | (1,557) | — | ||||||||||||
| Severance and restructuring costs | 277 | 2,143 | 455 | 906 | 2,662 | ||||||||||||
| Charge for fair value write-up of acquired inventory sold | — | 4,483 | — | 235 | 5,298 | ||||||||||||
| SCEM adjusted segment profit | $32,877 | $23,700 | $31,836 | $97,792 | $73,465 | ||||||||||||
| MC segment profit | $64,915 | $46,792 | $62,137 | $177,219 | $137,241 | ||||||||||||
| Severance and restructuring costs | 301 | 2,977 | 494 | 985 | 3,701 | ||||||||||||
| Charge for fair value write-up of acquired inventory sold | — | — | — | 126 | 2,035 | ||||||||||||
| MC adjusted segment profit | $65,216 | $49,769 | $62,631 | $178,330 | $142,977 | ||||||||||||
| AMH segment profit | $33,266 | $17,077 | $22,809 | $76,707 | $54,487 | ||||||||||||
| Severance and restructuring costs | 213 | 3,135 | 814 | 1,162 | 3,713 | ||||||||||||
| Charge for fair value write-up of acquired inventory sold | 229 | — | — | 229 | — | ||||||||||||
| AMH adjusted segment profit | $33,708 | $20,212 | $23,623 | $78,098 | $58,200 | ||||||||||||
| Unallocated general and administrative expenses | $12,271 | $12,998 | $9,956 | $28,741 | $51,640 | ||||||||||||
| Unallocated deal and integration costs | (1,902) | (7,289) | (2,415) | (5,796) | (31,773) | ||||||||||||
| Unallocated severance and restructuring costs | (180) | (248) | (286) | (810) | (2,418) | ||||||||||||
| Adjusted unallocated general and administrative expenses | $10,189 | $5,461 | $7,255 | $22,135 | $17,449 | ||||||||||||
| Total adjusted segment profit | $131,801 | $93,681 | $118,090 | $354,220 | $274,642 | ||||||||||||
| Adjusted amortization of intangible assets | — | — | — | — | — | ||||||||||||
| Adjusted unallocated general and administrative expenses | 10,189 | 5,461 | 7,255 | 22,135 | 17,449 | ||||||||||||
| Total adjusted operating income | $121,612 | $88,220 | $110,835 | $332,085 | $257,193 | ||||||||||||
| Three months ended | Nine months ended | ||||||||||||||||
| September 26, 2020 | September 28, 2019 | June 27, 2020 | September 26, 2020 | September 28, 2019 | |||||||||||||
| Net sales | $480,987 | $394,147 | $448,405 | $1,341,719 | $1,164,068 | ||||||||||||
| Net income | $79,303 | $40,767 | $68,036 | $208,345 | $197,422 | ||||||||||||
| Net income - as a % of net sales | 16.5 | % | 10.3 | % | 15.2 | % | 15.5 | % | 17.0 | % | |||||||
| Adjustments to net income: | |||||||||||||||||
| Income tax expense | 16,559 | 876 | 14,361 | 39,542 | 49,533 | ||||||||||||
| Interest expense, net | 12,651 | 10,216 | 12,792 | 35,681 | 29,567 | ||||||||||||
| Other (income) expense, net | (1,752) | 934 | (477) | (1,351) | (121,329) | ||||||||||||
| GAAP - Operating income | 106,761 | 52,793 | 94,712 | 282,217 | 155,193 | ||||||||||||
| Operating margin - as a % of net sales | 22.2 | % | 13.4 | % | 21.1 | % | 21.0 | % | 13.3 | % | |||||||
| Charge for fair value write-up of acquired inventory sold | 229 | 4,483 | — | 590 | 7,333 | ||||||||||||
| Deal and transaction costs | 642 | 4,891 | 503 | 2,576 | 25,191 | ||||||||||||
| Integration costs | 1,260 | 2,398 | 355 | 1,663 | 6,582 | ||||||||||||
| Severance and restructuring costs | 971 | 8,503 | 2,049 | 3,863 | 12,494 | ||||||||||||
| Amortization of intangible assets | 11,749 | 15,152 | 13,216 | 41,176 | 50,400 | ||||||||||||
| Adjusted operating income | 121,612 | 88,220 | 110,835 | 332,085 | 257,193 | ||||||||||||
| Adjusted operating margin - as a % of net sales | 25.3 | % | 22.4 | % | 24.7 | % | 24.8 | % | 22.1 | % | |||||||
| Depreciation | 20,777 | 19,306 | 20,639 | 62,064 | 54,623 | ||||||||||||
| Adjusted EBITDA | $142,389 | $107,526 | $131,474 | $394,149 | $311,816 | ||||||||||||
| Adjusted EBITDA - as a % of net sales | 29.6 | % | 27.3 | % | 29.3 | % | 29.4 | % | 26.8 | % | |||||||
| Three months ended | Nine months ended | ||||||||||||||||
| September 26, 2020 | September 28, 2019 | June 27, 2020 | September 26, 2020 | September 28, 2019 | |||||||||||||
| GAAP net income | $79,303 | $40,767 | $68,036 | $208,345 | $197,422 | ||||||||||||
| Adjustments to net income: | |||||||||||||||||
| Charge for fair value write-up of inventory acquired | 229 | 4,483 | — | 590 | 7,333 | ||||||||||||
| Deal and transaction costs | 642 | 4,891 | 503 | 2,576 | 25,602 | ||||||||||||
| Integration costs | 1,260 | 2,398 | 355 | 1,663 | 6,582 | ||||||||||||
| Severance and restructuring costs | 971 | 8,503 | 2,049 | 3,863 | 12,494 | ||||||||||||
| Loss on debt extinguishment | 908 | — | 1,470 | 2,378 | — | ||||||||||||
| Versum termination fee, net | — | — | — | — | (122,000) | ||||||||||||
| Amortization of intangible assets | 11,749 | 15,152 | 13,216 | 41,176 | 50,400 | ||||||||||||
| Tax effect of legal entity restructuring | — | — | — | — | 9,398 | ||||||||||||
Tax effect of adjustments to net income and discrete items1 | (3,602) | (8,015) | (4,048) | (11,979) | 2,274 | ||||||||||||
| Non-GAAP net income | $91,460 | $68,179 | $81,581 | $248,612 | $189,505 | ||||||||||||
| Diluted earnings per common share | $0.58 | $0.30 | $0.50 | $1.53 | $1.45 | ||||||||||||
| Effect of adjustments to net income | $0.09 | $0.20 | $0.10 | $0.30 | $(0.06) | ||||||||||||
| Diluted non-GAAP earnings per common share | $0.67 | $0.50 | $0.60 | $1.83 | $1.39 | ||||||||||||
| Fourth-Quarter Outlook | |||||
| Reconciliation GAAP net income to non-GAAP net income | December 31, 2020 | ||||
| GAAP net income | $75 - $82 | ||||
| Adjustments to net income: | |||||
| Restructuring and integration costs | 1 | ||||
| Amortization of intangible assets | 12 | ||||
| Income tax effect | (4) | ||||
| Non-GAAP net income | $84 - $91 | ||||
| Fourth-Quarter Outlook | |||||
| Reconciliation GAAP diluted earnings per share to non-GAAP diluted earnings per share | December 31, 2020 | ||||
| Diluted earnings per common share | $0.55 - $0.60 | ||||
| Adjustments to diluted earnings per common share: | |||||
| Restructuring and integration costs | 0.01 | ||||
| Amortization of intangible assets | 0.08 | ||||
| Income tax effect | (0.02) | ||||
| Diluted non-GAAP earnings per common share | $0.62 to $0.67 | ||||