|
|
|
|
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification No.)
|
|
|
||
| (Address of principal executive offices) |
(Zip Code) |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange
on which registered
|
||
| None |
Not applicable |
Not applicable
|
| Item 2.02 |
Results of Operations and Financial Condition
|
| Item 9.01 |
Financial Statements and Exhibits
|
|
(c)
|
Exhibit:
|
|
Press release concerning financial results for the full year of 2024.
|
||
|
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
|
FARMERS & MERCHANTS BANCORP
|
|||
|
By
|
/s/ Bart R. Olson
|
||
|
Bart R. Olson
|
|||
|
Executive Vice President
|
|||
|
& Chief Financial Officer
|
|||
|
Date: January 22, 2025
|
|||
| ■ |
Record full year net income of $88.5 million, or $121.02 per share, up from $116.61 per share from the prior year; resulting in an increase of 3.78%;
|
| ■ |
Record fourth quarter net income of $21.8 million, or $31.11 per share; up from $21.4 million, or $28.55 per share in the fourth quarter 2023;
|
| ■ |
Net interest margin of 4.05%; loan yield of 6.08% and cost of average total deposits of 1.35%;
|
| ■ |
Effective management of operating expenses with an efficiency ratio of 46.24%;
|
| ■ |
Achieved return on average assets of 1.64% and return on average equity of 15.49%;
|
| ■ |
Total assets at year-end grew slightly to $5.37 billion from $5.31 billion;
|
| ■ |
Loans and leases held for investment and total deposits both grew modestly during 2024; year-end balances were $3.69 billion and $4.70 billion, respectively;
|
| ■ |
Strong liquidity position with $212.6 million in cash, $1.2 billion in investment securities of which $464.4 million are available-for-sale and a borrowing capacity of $2.1 billion with no
outstanding borrowings as of December 31, 2024;
|
| ■ |
Strong capital position with a total risk-based capital ratio of 14.51%, common equity tier 1 ratio of 13.02%, tier 1 leverage ratio of 10.95% and a tangible common equity ratio of 10.46%; all
increases from the prior year-end;
|
| ■ |
Credit quality remains strong with net charge-offs for the year of $0.7 million; $0.9 million of non-performing loans or leases at year-end; and a total allowance for credit losses of 2.11%.
|
|
For the Year-Ended
|
||||||||
|
(dollars in thousands, except per share amounts)
|
December 31, 2024
|
December 31, 2023
|
||||||
|
Earnings and Profitability:
|
||||||||
|
Interest income
|
$
|
271,977
|
$
|
253,754
|
||||
|
Interest expense
|
65,301
|
38,369
|
||||||
|
Net interest income
|
206,676
|
215,385
|
||||||
|
Provision for credit losses
|
-
|
9,407
|
||||||
|
Noninterest income
|
20,700
|
14,914
|
||||||
|
Noninterest expense
|
105,132
|
104,339
|
||||||
|
Income before taxes
|
122,244
|
116,553
|
||||||
|
Income tax expense
|
33,787
|
28,239
|
||||||
|
Net income
|
$
|
88,457
|
$
|
88,314
|
||||
|
Diluted earnings per share
|
$
|
121.02
|
$
|
116.61
|
||||
|
Return on average assets
|
1.64
|
%
|
1.68
|
%
|
||||
|
Return on average equity
|
15.49
|
%
|
17.05
|
%
|
||||
|
Loan yield
|
6.08
|
%
|
5.84
|
%
|
||||
|
Cost of average total deposits - core deposits
|
1.35
|
%
|
0.80
|
%
|
||||
|
Net interest margin - tax equivalent
|
4.05
|
%
|
4.30
|
%
|
||||
|
Effective tax rate
|
27.64
|
%
|
24.23
|
%
|
||||
|
Efficiency ratio
|
46.24
|
%
|
45.31
|
%
|
||||
|
Book value per share
|
$
|
818.91
|
$
|
735.00
|
||||
|
Balance Sheet:
|
||||||||
|
Total assets
|
$
|
5,370,196
|
$
|
5,308,928
|
||||
|
Cash and cash equivalents
|
212,563
|
410,642
|
||||||
|
of which held at Fed
|
141,505
|
338,375
|
||||||
|
Total securities
|
1,233,857
|
1,000,200
|
||||||
|
of which available-for-sale
|
464,414
|
182,512
|
||||||
|
of which held-to-maturity
|
769,443
|
817,688
|
||||||
|
Gross loans and leases
|
3,690,221
|
3,665,397
|
||||||
|
Allowance for credit losses - loans and leases
|
75,283
|
74,965
|
||||||
|
Total deposits
|
4,699,139
|
4,668,095
|
||||||
|
Borrowings
|
-
|
-
|
||||||
|
Subordinated debentures
|
10,310
|
10,310
|
||||||
|
Total shareholders' equity
|
$
|
573,072
|
$
|
549,755
|
||||
|
Loan-to-deposit ratio
|
78.53
|
%
|
78.52
|
%
|
||||
|
Percentage of checking deposits to total deposits
|
51.08
|
%
|
51.76
|
%
|
||||
|
Capital ratios (Bancorp) (1)
|
||||||||
|
Common equity tier 1 capital to risk-weighted assets
|
13.02
|
%
|
12.30
|
%
|
||||
|
Tier 1 capital to risk-weighted assets
|
13.25
|
%
|
12.53
|
%
|
||||
|
Risk-based capital to risk-weighted assets
|
14.51
|
%
|
13.78
|
%
|
||||
|
Tier 1 leverage capital ratio
|
10.95
|
%
|
10.38
|
%
|
||||
|
Tangible common equity ratio (2)
|
10.46
|
%
|
10.13
|
%
|
||||
|
(Dollars in thousands)
|
December 31,
2024
|
December 31,
2023
|
||||||
|
Shareholders' equity
|
$
|
573,072
|
$
|
549,755
|
||||
|
Less: Intangible assets
|
12,870
|
13,419
|
||||||
|
Tangible common equity
|
$
|
560,202
|
$
|
536,336
|
||||
|
Total assets
|
$
|
5,370,196
|
$
|
5,308,928
|
||||
|
Less: Intangible assets
|
12,870
|
13,419
|
||||||
|
Tangible assets
|
$
|
5,357,326
|
$
|
5,295,509
|
||||
|
Tangible common equity ratio(1)
|
10.46
|
%
|
10.13
|
%
|
||||