|
|
|
|
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification No.)
|
|
|
||
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange
on which registered
|
||
| None | Not applicable |
Not applicable |
| Item 2.02 |
Results of Operations and Financial Condition
|
| Item 9.01 |
Financial Statements and Exhibits
|
| (c) |
Exhibit:
|
| 99 |
Press release concerning financial results for the first quarter ended March 31, 2026.
|
| 104 |
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
|
FARMERS & MERCHANTS BANCORP
|
|||
|
By
|
/s/ Bart R. Olson
|
||
|
Bart R. Olson
|
|||
|
Executive Vice President
|
|||
|
& Chief Financial Officer
|
|||
|
Date: April 20, 2026
|
|||

| ■ |
Net income of $24.1 million, or basic earnings per common share of $35.91 and diluted earnings per common share of $35.34; diluted earnings per common share up 7.6% compared to the first quarter of 2025;
|
| ■ |
Diluted earnings per common share of $136.49 over the trailing twelve months, up 10.68% versus $123.32 over the same trailing period a year ago and $116.37 for the same period two years ago;
|
| ■ |
Tangible book value per common share increased 15.01% to $928.99 compared to $807.72 as of March 31, 2025;
|
| ■ |
Achieved return on average assets of 1.68% and return on average equity of 14.69%;
|
| ■ |
Net interest income of $56.9 million, up $3.8 million, or 7.08% compared to the first quarter of 2025; net interest margin (tax equivalent basis) of 4.25%, up from 4.20% in the first quarter of 2025;
|
| ■ |
Total assets grew $146.6 million, or 2.6%, to $5.84 billion, and deposits grew $138.4 million, or 2.8%, to $5.12 billion as of March 31, 2026 compared to December 31, 2025;
|
| ■ |
Liquidity position remains strong with $384.2 million in cash, $1.6 billion in investment securities, of which $901.9 million are available-for-sale, no borrowings and a borrowing capacity of $2.2 billion as of
March 31, 2026;
|
| ■ |
Continued to grow our solid capital position with a total risk-based capital ratio of 15.71%, common equity tier 1 ratio of 14.23%, tier 1 leverage ratio of 11.35% and a tangible common equity ratio of 11.05%;
|
| ■ |
Credit quality remains resilient with an allowance for credit losses on loans and leases of 2.12%; net recoveries for the quarter of $43,000 and only one non-accrual loan of $730,000 at quarter-end.
|
|
FINANCIAL HIGHLIGHTS
|
||||||||||||
|
Three Months Ended
|
||||||||||||
|
(Dollars in thousands, except share and per share data)
|
March 31, 2026
|
December 31,
2025
|
March 31, 2025
|
|||||||||
|
Earnings and Profitability:
|
||||||||||||
|
Interest income
|
$
|
71,710
|
$
|
71,701
|
$
|
67,138
|
||||||
|
Interest expense
|
14,807
|
14,967
|
13,997
|
|||||||||
|
Net interest income
|
56,903
|
56,734
|
53,141
|
|||||||||
|
Provision for credit losses
|
500
|
1,100
|
300
|
|||||||||
|
Noninterest income
|
5,159
|
6,226
|
5,021
|
|||||||||
|
Noninterest expense
|
29,178
|
29,409
|
25,509
|
|||||||||
|
Income before taxes
|
32,384
|
32,451
|
32,353
|
|||||||||
|
Income tax expense
|
8,313
|
8,628
|
9,344
|
|||||||||
|
Net income
|
$
|
24,071
|
$
|
23,823
|
$
|
23,009
|
||||||
|
Basic earnings per common share
|
$
|
35.91
|
$
|
34.79
|
$
|
32.88
|
||||||
|
Diluted earnings per common share
|
$
|
35.34
|
$
|
34.29
|
$
|
32.86
|
||||||
|
Weighted average shares outstanding - Basic
|
670,265
|
684,735
|
699,736
|
|||||||||
|
Weighted average shares outstanding - Diluted
|
681,179
|
694,662
|
700,215
|
|||||||||
|
Common shares outstanding
|
693,043
|
697,904
|
729,913
|
|||||||||
|
Return on average assets
|
1.68
|
%
|
1.66
|
%
|
1.70
|
%
|
||||||
|
Return on average equity
|
14.69
|
%
|
14.64
|
%
|
15.65
|
%
|
||||||
|
Loan yield
|
6.08
|
%
|
6.06
|
%
|
6.07
|
%
|
||||||
|
Investment securities yield
|
3.70
|
%
|
3.69
|
%
|
3.20
|
%
|
||||||
|
Cost of average total deposits
|
1.18
|
%
|
1.18
|
%
|
1.18
|
%
|
||||||
|
Net interest margin - tax equivalent
|
4.25
|
%
|
4.18
|
%
|
4.20
|
%
|
||||||
|
Effective tax rate
|
25.67
|
%
|
26.59
|
%
|
28.88
|
%
|
||||||
|
Efficiency ratio
|
47.01
|
%
|
46.71
|
%
|
43.86
|
%
|
||||||
|
Book value per common share (1)
|
$
|
946.63
|
$
|
924.93
|
$
|
825.18
|
||||||
|
Tangible book value per common share (2)(b)
|
$
|
928.99
|
$
|
907.24
|
$
|
807.72
|
||||||
|
Balance Sheet:
|
||||||||||||
|
Total assets
|
$
|
5,836,664
|
$
|
5,690,110
|
$
|
5,680,024
|
||||||
|
Cash and cash equivalents
|
384,224
|
144,864
|
607,254
|
|||||||||
|
of which held at Fed
|
318,125
|
84,242
|
515,758
|
|||||||||
|
Total investment securities
|
1,610,188
|
1,669,795
|
1,255,204
|
|||||||||
|
of which available-for-sale
|
901,915
|
951,154
|
495,433
|
|||||||||
|
of which held-to-maturity
|
708,273
|
718,641
|
759,771
|
|||||||||
|
Gross loans and leases
|
3,634,556
|
3,667,325
|
3,595,511
|
|||||||||
|
Allowance for credit losses - loans and leases
|
76,918
|
76,375
|
75,423
|
|||||||||
|
Total deposits
|
5,116,273
|
4,977,826
|
4,977,968
|
|||||||||
|
Subordinated debentures
|
10,310
|
10,310
|
10,310
|
|||||||||
|
Total shareholders' equity
|
$
|
656,055
|
$
|
645,514
|
$
|
602,306
|
||||||
|
Loan-to-deposit ratio
|
71.04
|
%
|
73.67
|
%
|
72.23
|
%
|
||||||
|
Percentage of checking deposits to total deposits
|
46.93
|
%
|
49.11
|
%
|
45.76
|
%
|
||||||
|
Capital ratios (Bancorp) (a)
|
||||||||||||
|
Common equity tier 1 capital to risk-weighted assets
|
14.23
|
%
|
13.81
|
%
|
13.75
|
%
|
||||||
|
Tier 1 capital to risk-weighted assets
|
14.45
|
%
|
14.04
|
%
|
13.97
|
%
|
||||||
|
Risk-based capital to risk-weighted assets
|
15.71
|
%
|
15.29
|
%
|
15.23
|
%
|
||||||
|
Tier 1 leverage capital ratio
|
11.35
|
%
|
11.00
|
%
|
11.32
|
%
|
||||||
|
Tangible common equity ratio (3)(b)
|
11.05
|
%
|
11.15
|
%
|
10.40
|
%
|
||||||
|
(a) Capital information is preliminary for March 31, 2026
|
||||||||||||
|
(b) Non-GAAP measurement
|
||||||||||||
|
Non-GAAP measurement reconciliation:
|
||||||||||||
|
(Dollars in thousands)
|
March 31, 2026
|
December 31, 2025
|
March 31, 2025
|
|||||||||
|
Shareholders' equity
|
$
|
656,055
|
$
|
645,514
|
$
|
602,306
|
||||||
|
Less: Intangible assets
|
12,227
|
12,348
|
12,740
|
|||||||||
|
Tangible common equity
|
$
|
643,828
|
$
|
633,166
|
$
|
589,566
|
||||||
|
Total assets
|
$
|
5,836,664
|
$
|
5,690,110
|
$
|
5,680,024
|
||||||
|
Less: Intangible assets
|
12,227
|
12,348
|
12,740
|
|||||||||
|
Tangible assets
|
$
|
5,824,437
|
$
|
5,677,762
|
$
|
5,667,284
|
||||||
|
Tangible common equity ratio (1)
|
11.05
|
%
|
11.15
|
%
|
10.40
|
%
|
||||||
| (1) |
Total common equity divided by common shares outstanding
|
|
(2)
|
Tangible common equity divided by common shares outstanding
|
|
(3)
|
Tangible common equity divided by tangible assets
|