|
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
None
|
Not Applicable
|
Not Applicable
|
|
Large accelerated filer ☐
|
|
|
Non-accelerated filer ☐
|
Smaller reporting company |
| Emerging growth company |
|
PART I. - FINANCIAL INFORMATION
|
Page
|
|
|
Item 1 - Financial Statements
|
|
|
|
3
|
||
|
4
|
||
|
5
|
||
|
6
|
||
|
7
|
||
|
8
|
||
|
|
||
|
28
|
||
|
29
|
||
|
30
|
||
|
35
|
||
|
|
||
|
49
|
||
|
|
||
|
49
|
||
|
|
||
|
PART II. - OTHER INFORMATION
|
|
|
|
|
||
|
49
|
||
|
49
|
||
|
49
|
||
|
50
|
||
|
50
|
||
|
50
|
||
|
50
|
||
|
51
|
||
|
Item 1.
|
Financial Statements
|
|
(Dollars in thousands, except share and per share amounts)
|
March 31,
2023
|
December 31,
2022
|
||||||
|
ASSETS
|
||||||||
|
Cash and due from banks
|
$
|
|
$
|
|
||||
|
Interest bearing deposits with banks
|
|
|
||||||
|
Total cash and cash equivalents
|
|
|
||||||
|
Securities available-for-sale, at fair value
|
|
|
||||||
|
Securities held-to-maturity, fair
value $
|
|
|
||||||
|
Allowance for credit losses - securities held-to-maturity
|
( |
) | ( |
) | ||||
|
Total investment securities
|
|
|
||||||
|
Non-marketable securities
|
|
|
||||||
|
Loans and leases held-for-investment
|
|
|
||||||
|
Allowance for credit losses - loans and leases
|
(
|
)
|
(
|
)
|
||||
|
Loans held-for-investment, net
|
|
|
||||||
|
Bank-owned life insurance
|
|
|
||||||
|
Premises and equipment, net
|
|
|
||||||
|
Deferred income tax assets
|
|
|
||||||
|
Accrued interest receivable
|
|
|
||||||
|
Goodwill
|
|
|
||||||
|
Other intangibles
|
|
|
||||||
|
Other real estate owned
|
|
|
||||||
|
Other assets
|
|
|
||||||
|
TOTAL ASSETS
|
$
|
|
$
|
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Deposits:
|
||||||||
|
Non-interest bearing
|
$
|
|
$
|
|
||||
|
Interest bearing:
|
||||||||
|
Demand
|
|
|
||||||
|
Savings and money market
|
|
|
||||||
|
Certificates of deposit
|
|
|
||||||
|
Total interest bearing
|
|
|
||||||
|
Total deposits
|
|
|
||||||
|
Subordinated debentures
|
|
|
||||||
|
Interest payable and other liabilities
|
|
|
||||||
|
TOTAL LIABILITIES
|
|
|
||||||
|
SHAREHOLDERS’ EQUITY
|
||||||||
|
Preferred shares,
|
|
|
||||||
|
Common shares, $
|
|
|
||||||
|
Additional paid in capital
|
|
|
||||||
|
Retained earnings
|
|
|
||||||
|
Accumulated other comprehensive (loss), net of taxes
|
(
|
)
|
(
|
)
|
||||
|
TOTAL SHAREHOLDERS’ EQUITY
|
|
|
||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
|
$
|
|
||||
|
Three Months Ended
March 31,
|
||||||||
|
(Dollars in thousands, except share and per share amounts)
|
2023
|
2022
|
||||||
|
Interest income
|
||||||||
|
Interest and fees on loans and leases
|
$
|
|
$
|
|
||||
|
Interest and dividends on investment securities
|
|
|
||||||
|
Interest on deposits with others
|
|
|
||||||
|
Total interest income
|
|
|
||||||
|
Interest expense
|
||||||||
|
Deposits
|
|
|
||||||
|
Subordinated debentures
|
|
|
||||||
|
Total interest expense
|
|
|
||||||
|
Net interest income
|
|
|
||||||
|
Provision for credit losses
|
|
|
||||||
|
Net interest income after provision for credit losses
|
|
|
||||||
|
Non-interest income
|
||||||||
|
Card processing
|
|
|
||||||
|
Service charges on deposit accounts
|
|
|
||||||
|
Increase in cash surrender value of BOLI
|
|
|
||||||
|
Gain on BOLI death benefit
|
||||||||
|
Net loss on sale of securities available-for-sale
|
(
|
)
|
|
|||||
|
Net gain on deferred compensation benefits
|
|
|
||||||
|
Other
|
|
|
||||||
|
Total non-interest income
|
|
|
||||||
|
Non-interest expense
|
||||||||
|
Salaries and employee benefits
|
|
|
||||||
|
Net gain on deferred compensation benefits
|
|
|
||||||
|
Occupancy
|
|
|
||||||
|
Data processing
|
|
|
||||||
|
FDIC insurance
|
|
|
||||||
|
Marketing
|
|
|
||||||
|
Legal
|
|
|
||||||
|
Other
|
|
|
||||||
|
Total non-interest expense
|
|
|
||||||
|
INCOME BEFORE INCOME TAXES
|
|
|
||||||
|
Income tax expense
|
|
|
||||||
|
NET INCOME
|
$
|
|
$
|
|
||||
|
Earnings per common share:
|
||||||||
|
Basic
|
$
|
|
$
|
|
||||
|
Diluted
|
$
|
|
$
|
|
||||
|
Weighted average number of common shares
|
||||||||
|
Basic
|
|
|
||||||
|
Diluted
|
|
|
||||||
|
Three Months Ended
March 31,
|
||||||||
|
(Dollars in thousands)
|
2023
|
2022
|
||||||
|
Net income
|
$
|
|
$
|
|
||||
| Other comprehensive income | ||||||||
|
Unrealized holding gains/(losses) on available-for-sale securities
|
|
(
|
)
|
|||||
|
Reclassification adjustment for losses on available-for-sale securities
|
|
|
||||||
|
Amortization of unrealized loss on securities transferred to held-to-maturity
|
(
|
)
|
(
|
)
|
||||
|
Net unrealized holding gains/(losses) on
available-for-sale securities
|
|
(
|
)
|
|||||
|
Income tax (expense)/benefit
|
(
|
)
|
|
|||||
|
Other comprehensive income/(loss), net of
tax
|
|
(
|
)
|
|||||
|
Total comprehensive income
|
$
|
|
$
|
|
||||
| For the three months ended March 31, 2023 and 2022 | ||||||||||||||||||||||||
|
(Dollars in thousands, except share amounts)
|
Common
Shares
|
Amount
|
Additional
Paid In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income/(Loss)
|
Total
|
||||||||||||||||||
|
Balance as of December 31, 2021
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
Net income
|
-
|
|
|
|
|
|
||||||||||||||||||
|
Other comprehensive (loss), net of tax
|
-
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||
|
Repurchase of common
stock
|
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||
|
Balance as of March 31, 2022
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
Balance as of December 31, 2022
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
Net income
|
-
|
|
|
|
|
|
||||||||||||||||||
|
Other comprehensive income, net of tax
|
-
|
|
|
|
|
|
||||||||||||||||||
|
Repurchase of common stock
|
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||
|
Balance as of March 31, 2023
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
Three Months Ended
March 31,
|
||||||||
|
(Dollars in thousands)
|
2023
|
2022
|
||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$
|
|
$
|
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Provision for credit losses
|
|
|
||||||
|
Depreciation and amortization
|
|
|
||||||
|
Net amortization of securities premiums and discounts
|
|
|
||||||
|
Increase in cash surrender value of BOLI
|
(
|
)
|
(
|
)
|
||||
|
Gain on BOLI death benefit
|
( |
) | ||||||
|
Decrease /(increase) in deferred income taxes, net
|
|
(
|
)
|
|||||
|
Loss on sale of securities available-for-sale
|
|
|
||||||
|
Net changes in:
|
||||||||
|
Other assets
|
|
|
||||||
|
Other liabilities
|
|
|
||||||
|
Net cash provided by operating activities
|
|
|
||||||
|
Cash flows from investing activities:
|
||||||||
|
Net change in loans held-for-investment
|
|
(
|
)
|
|||||
|
Purchase of available-for-sale securities
|
(
|
)
|
(
|
)
|
||||
|
Purchase of held-to-maturity securities
|
(
|
)
|
(
|
)
|
||||
|
Proceeds from sales, maturities, calls and pay downs of available-for-sale securities
|
|
|
||||||
|
Proceeds from maturities, calls and pay downs of held-to-maturity securities
|
|
|
||||||
|
Purchase of premises and equipment
|
(
|
)
|
(
|
)
|
||||
|
Purchase of other investments
|
(
|
)
|
|
|||||
| Proceeds from bank-owned life insurance | ||||||||
|
Proceeds from sale of assets
|
|
|
||||||
|
Net cash provided (used in) by investing activities
|
|
(
|
)
|
|||||
|
Cash flows from financing activities:
|
||||||||
|
Net (decrease) increase in deposits
|
(
|
)
|
|
|||||
|
Net cash used in share repurchase of common stock
|
(
|
)
|
(
|
)
|
||||
|
Net
cash (used in) provided by financing activities
|
(
|
)
|
|
|||||
|
Net change in cash and cash equivalents
|
(
|
)
|
|
|||||
|
Cash and cash equivalents, beginning of period
|
|
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
|
$
|
|
||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid for interest
|
$
|
|
$
|
|
||||
| Income Taxes Paid |
$ | $ | ||||||
|
Supplemental disclosures of non-cash transactions:
|
||||||||
|
Security purchases settled in subsequent period
|
$
|
|
$
|
(
|
)
|
|||
| Unrealized gain/(losses) on securities available-for-sale | $ | $ | ( |
) | ||||
|
Available-for-Sale Securities
|
Gross Unrealized | |||||||||||||||
|
(Dollars in thousands)
|
Amortized
Cost
|
Gains
|
Losses
|
Fair
Value
|
||||||||||||
| As of March 31, 2023 | ||||||||||||||||
|
U.S. Government-sponsored securities
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
|
Mortgage-backed securities (1)
|
|
|
|
|
||||||||||||
|
Collateralized mortgage obligations (1)
|
||||||||||||||||
|
Corporate securities
|
|
|
|
|
||||||||||||
|
Other
|
|
|
|
|
||||||||||||
|
Total available-for-sale securities
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
| Available-for-Sale Securities |
|
Gross Unrealized
|
|
|||||||||||||
|
(Dollars in thousands)
|
Amortized
Cost
|
Gains
|
Losses
|
Fair
Value
|
||||||||||||
|
As of December 31, 2022
|
||||||||||||||||
| U.S. Treasury notes |
$ | $ |
$ |
$ | ||||||||||||
|
U.S. Government-sponsored securities
|
|
|
|
|
|
|
||||||||||
|
Mortgage-backed securities (1)
|
|
|
|
|
||||||||||||
|
Collateralized mortgage obligations (1)
|
||||||||||||||||
| Corporate securities | ||||||||||||||||
|
Other
|
|
|
|
|
||||||||||||
|
Total available-for-sale securities
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
| Held-to-Maturity Securities |
|
Gross Unrealized
|
|
|||||||||||||||||
|
(Dollars in thousands)
|
Amortized
Cost |
Gains
|
Losses
|
Fair
Value
|
Allowance
for Credit
Losses
|
|||||||||||||||
| As of March 31, 2023 | ||||||||||||||||||||
|
Municipal securities
|
$
|
|
$
|
|
$
|
|
$
|
|
$ | |||||||||||
|
Mortgage-backed securities (1)
|
|
|
|
|
||||||||||||||||
|
Collateralized mortgage obligations (1)
|
||||||||||||||||||||
|
Total held-to-maturity securities
|
$
|
|
$
|
|
$
|
|
$
|
|
$ | |||||||||||
|
Held-to-Maturity Securities
|
|
Gross Unrealized
|
|
|||||||||||||||||
|
(Dollars in thousands)
|
Amortized
Cost
|
Gains
|
Losses
|
Fair
Value
|
Allowance
for Credit
Losses
|
|||||||||||||||
| As of December 31, 2022 | ||||||||||||||||||||
|
Municipal securities
|
$
|
|
$
|
|
$
|
|
$
|
|
$ | |||||||||||
|
Mortgage-backed securities (1)
|
||||||||||||||||||||
|
Collateralized mortgage obligations (1)
|
||||||||||||||||||||
|
Total held-to-maturity securities
|
$
|
|
$
|
|
$
|
|
$
|
|
$ | |||||||||||
|
Available-for-Sale Securities
|
March 31, 2023
|
|||||||||||||||||||||||
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
||||||||||||||||||
|
As of March 31,
2023
|
||||||||||||||||||||||||
|
U.S. Government-sponsored securities
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Mortgage-backed securities(1)
|
|
|
|
|
|
|
||||||||||||||||||
|
Collateralized mortgage obligations(1)
|
|
|
|
|
|
|
||||||||||||||||||
|
Corporate securities
|
|
|
|
|
|
|
||||||||||||||||||
|
Total available-for-sale securities
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Available-for-Sale Securities
|
December 31, 2022
|
|||||||||||||||||||||||
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
||||||||||||||||||
|
As of December 31, 2022
|
||||||||||||||||||||||||
| U.S. Treasury notes |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
|
U.S. Government-sponsored securities
|
|
|
|
|
|
|
||||||||||||||||||
|
Mortgage-backed securities(1)
|
|
|
|
|
|
|
||||||||||||||||||
| Collateralized Mortgage Obligations(1) | ||||||||||||||||||||||||
| Corporate securities | ||||||||||||||||||||||||
|
Total available-for-sale securities
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
|
March 31, 2023
|
|||||||||||||||
|
(Dollars in thousands)
|
Municipal securities
|
Mortgage-
backed
securities
|
Collateralized Mortgage obligations
|
Total
|
||||||||||||
|
Allowance for credit losses - securities
|
||||||||||||||||
|
Beginning Balance
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Provision for credit losses
|
|
|
|
|
||||||||||||
|
Ending Balance
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
December 31, 2022
|
||||||||||||||||
|
(Dollars in thousands)
|
Municipal securities
|
Mortgage-
backed
securities
|
Collateralized Mortgage obligations
|
Total
|
||||||||||||
|
Allowance for credit losses - securities
|
||||||||||||||||
|
Beginning Balance
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Provision for credit losses
|
|
|
|
|
||||||||||||
|
Ending Balance
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
| |
Available-for-Sale
|
Held-to-Maturity
|
||||||||||||||
|
(Dollars in
thousands)
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
||||||||||||
|
Securities maturing in:
|
||||||||||||||||
|
One year or less
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
After one year through five years
|
|
|
|
|
||||||||||||
|
After five years through ten years
|
|
|
|
|
||||||||||||
|
After ten years
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Held-to-Maturity
|
||||||||||||||||
|
Amortized Cost
|
||||||||||||||||
|
(Dollars in thousands)
|
AAA/AA/A
|
BBB/BB/B
|
Not Rated
|
Total
|
||||||||||||
|
March 31, 2023
|
||||||||||||||||
|
Municipal securities
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
(Dollars in thousands)
|
Gross Proceeds
|
Gross Gains
|
Gross Losses
|
|||||||||
|
Three months ended March 31, 2023
|
$
|
|
$
|
|
$
|
|
||||||
|
Three months ended March 31, 2022
|
$
|
|
$
|
|
$
|
|
||||||
|
(Dollars in thousands)
|
March 31,
2023
|
December 31,
2022
|
||||||
|
Loans and leases held-for-investment, net
|
||||||||
|
Real estate:
|
||||||||
|
Commercial
|
$
|
|
$
|
|
||||
|
Agricultural
|
|
|
||||||
|
Residential and home equity
|
|
|
||||||
|
Construction
|
|
|
||||||
|
Total real estate
|
|
|
||||||
|
Commercial & industrial
|
|
|
||||||
|
Agricultural
|
|
|
||||||
|
Commercial leases
|
|
|
||||||
|
Consumer and other
|
|
|
||||||
|
Total gross loans and leases
|
|
|
||||||
|
Unearned income
|
(
|
)
|
(
|
)
|
||||
|
Total net loans and leases
|
|
|
||||||
|
Allowance for credit losses
|
(
|
)
|
(
|
)
|
||||
|
Total loans and leases held-for-investment, net
|
$
|
|
$
|
|
||||
|
March 31, 2023
|
||||||||||||||||||||||||
|
(Dollars in thousands)
|
Current
|
30-89 Days
Past Due
|
90+ Days
Past Due
|
Non-accrual
|
Total Past
Due
|
Total
|
||||||||||||||||||
|
Loans and leases held-for-investment, net
|
||||||||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||
|
Commercial
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Agricultural
|
|
|
|
|
|
|
||||||||||||||||||
|
Residential and home equity
|
|
|
|
|
|
|
||||||||||||||||||
|
Construction
|
|
|
|
|
|
|
||||||||||||||||||
|
Total real estate
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial & industrial
|
|
|
|
|
|
|
||||||||||||||||||
|
Agricultural
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial leases
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer and other
|
|
|
|
|
|
|
||||||||||||||||||
|
Total loans and leases, net
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
December 31, 2022
|
||||||||||||||||||||||||
|
(Dollars in thousands)
|
Current
|
30-89 Days
Past Due
|
90+ Days
Past Due
|
Non-accrual
|
Total Past
Due
|
Total
|
||||||||||||||||||
|
Loans and leases held-for-investment, net
|
||||||||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||
|
Commercial
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Agricultural
|
|
|
|
|
|
|
||||||||||||||||||
|
Residential and home equity
|
|
|
|
|
|
|
||||||||||||||||||
|
Construction
|
|
|
|
|
|
|
||||||||||||||||||
|
Total real estate
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial & industrial
|
|
|
|
|
|
|
||||||||||||||||||
|
Agricultural
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial leases
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer and other
|
|
|
|
|
|
|
||||||||||||||||||
|
Total loans and leases, net
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
(Dollars in thousands)
|
March 31,
2023
|
December 31,
2022
|
||||||
|
Non-accrual loans and leases:
|
||||||||
|
Non-accrual loans and leases
|
||||||||
|
Real estate:
|
||||||||
|
Commercial
|
$
|
|
$
|
|
||||
|
Agricultural
|
|
|
||||||
|
Residential and home equity
|
|
|
||||||
|
Construction
|
|
|
||||||
|
Total real estate
|
|
|
||||||
|
Commercial & Industrial
|
|
|
||||||
|
Agricultural
|
|
|
||||||
|
Commercial leases
|
|
|
||||||
|
Consumer and other
|
|
|
||||||
|
Total non-accrual loans and leases
|
$
|
|
$
|
|
||||
|
March 31, 2023
|
||||||||||||||||||||||||
|
(Dollars in thousands)
|
Pass
|
Special
Mention
|
Sub-
standard
|
Doubtful
|
Total Loans
& Leases
|
Total
Allowance
for Credit
Losses
|
||||||||||||||||||
|
Loans and leases held-for-investment, net
|
||||||||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||
|
Commercial
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Agricultural
|
|
|
|
|
|
|
||||||||||||||||||
|
Residential and home equity
|
|
|
|
|
|
|
||||||||||||||||||
|
Construction
|
|
|
|
|
|
|
||||||||||||||||||
|
Total real estate
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial & industrial
|
|
|
|
|
|
|
||||||||||||||||||
|
Agricultural
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial leases
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer and other
|
|
|
|
|
|
|
||||||||||||||||||
|
Total loans and leases, net
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
December 31, 2022
|
||||||||||||||||||||||||
|
(Dollars in thousands)
|
Pass
|
Special Mention
|
Sub-
standard
|
Doubtful
|
Total Loans
& Leases
|
Total
Allowance
for Credit
Losses
|
||||||||||||||||||
|
Loans and leases held-for-investment, net
|
||||||||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||
|
Commercial
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Agricultural
|
|
|
|
|
|
|
||||||||||||||||||
|
Residential and home equity
|
|
|
|
|
|
|
||||||||||||||||||
|
Construction
|
|
|
|
|
|
|
||||||||||||||||||
|
Total real estate
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial & industrial
|
|
|
|
|
|
|
||||||||||||||||||
|
Agricultural
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial leases
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer and other
|
|
|
|
|
|
|
||||||||||||||||||
|
Total loans and leases, net
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
March 31, 2023
|
||||||||||||||||||||||||||||||||
|
Term Loans Amortized Cost Basis by Origination Year
|
||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
2023
|
2022
|
2021
|
2020
|
2019
|
Prior
|
Revolving
Loans
Amortized
Cost
|
Total
|
||||||||||||||||||||||||
|
Net loans and leases held-for-investment
|
||||||||||||||||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||||||||||
|
Commercial
|
||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Special mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total Commercial
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Commercial
|
||||||||||||||||||||||||||||||||
|
Current-period gross charge-offs
|
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||
|
Agricultural
|
||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Special mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total
Agricultural
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Agricultural
|
||||||||||||||||||||||||||||||||
|
Current-period gross charge-offs
|
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||
|
Residential and home equity
|
||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Special mention
|
||||||||||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total Residential and home equity
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Residential and home equity
|
||||||||||||||||||||||||||||||||
|
Current-period gross charge-offs
|
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||
|
Construction
|
||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Special mention
|
||||||||||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total construction
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Construction
|
||||||||||||||||||||||||||||||||
|
Current-period gross charge-offs
|
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||
|
Total Real estate
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Commercial & industrial
|
||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Special mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total Commercial & industrial
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Commercial & industrial
|
||||||||||||||||||||||||||||||||
|
Current-period gross charge-offs
|
$ |
$ | $ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||
| March 31, 2023 | ||||||||||||||||||||||||||||||||
| Term Loans Amortized Cost Basis by Origination Year | ||||||||||||||||||||||||||||||||
| (Dollars in thousands) | 2023 | 2022 | 2021 | 2020 | 2019 | Prior |
Revolving
Loans
Amortized
Cost
|
Total | ||||||||||||||||||||||||
|
Agricultural
|
||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Special mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total Agricultural
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Agricultural
|
||||||||||||||||||||||||||||||||
|
Current-period gross charge-offs
|
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
|
Commercial leases
|
||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Special mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total Commercial leases
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Commercial leases
|
||||||||||||||||||||||||||||||||
|
Current-period gross charge-offs
|
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
|
Consumer and other
|
||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Special mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total Consumer and other
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Consumer and other
|
||||||||||||||||||||||||||||||||
|
Current-period gross charge-offs
|
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
|
Total net loans and leases
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
March 31,
|
December 31,
|
|||||||
|
(Dollars in thousands)
|
2023
|
2022
|
||||||
|
Balance at beginning of the period
|
$
|
|
$
|
|
||||
|
New loans or advances during year
|
|
|
||||||
|
Repayments
|
(
|
)
|
(
|
)
|
||||
|
Balance at end of period
|
$
|
|
$
|
|
||||
|
March 31, 2023
|
||||||||||||
|
(Dollars in thousands)
|
Real Estate
|
Vehicles and
Equipment
|
Total
|
|||||||||
|
Collateral dependent loans and leases
|
||||||||||||
|
Real estate:
|
||||||||||||
|
Commercial
|
$
|
|
$
|
|
$
|
|
||||||
|
Agricultural
|
|
|
|
|||||||||
|
Residential and home equity
|
|
|
|
|||||||||
|
Construction
|
|
|
|
|||||||||
|
Total real estate
|
|
|
|
|||||||||
|
Commercial & industrial
|
|
|
|
|||||||||
|
Agricultural
|
|
|
|
|||||||||
|
Commercial leases
|
|
|
|
|||||||||
|
Consumer and other
|
|
|
|
|||||||||
|
Total gross loans and leases
|
$
|
|
$
|
|
$
|
|
||||||
|
December 31, 2022
|
||||||||||||
|
(Dollars in thousands)
|
Real Estate
|
Vehicles and
Equipment
|
Total
|
|||||||||
|
Collateral dependent loans and leases
|
||||||||||||
|
Real estate:
|
||||||||||||
|
Commercial
|
$
|
|
$
|
|
$
|
|
||||||
|
Agricultural
|
|
|
|
|||||||||
|
Residential and home equity
|
|
|
|
|||||||||
|
Construction
|
|
|
|
|||||||||
|
Total real estate
|
|
|
|
|||||||||
|
Commercial & industrial
|
|
|
|
|||||||||
|
Agricultural
|
|
|
|
|||||||||
|
Commercial leases
|
|
|
|
|||||||||
|
Consumer and other
|
|
|
|
|||||||||
|
Total gross loans and leases
|
$
|
|
$
|
|
$
|
|
||||||
|
For the Three Months Ended March 31, 2023
|
||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Commercial &
Agricultural
R/E |
Construction
|
Residential &
Home Equity
|
Commercial
&
Agricultural
|
Commercial
Leases
|
Consumer
& Other |
Total
|
|||||||||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||||||||||||||
|
Balance at beginning of period
|
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
|
Provision / (recapture) for credit losses
|
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||
|
Charge-offs
|
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||
|
Recoveries
|
||||||||||||||||||||||||||||
|
Net (charge-offs) / recoveries
|
( |
) | ||||||||||||||||||||||||||
|
Balance at end of period
|
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
|
For the Three Months Ended March 31, 2022
|
||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Commercial &
Agricultural
R/E |
Construction
|
Residential &
Home Equity
|
Commercial
&
Agricultural
|
Commercial
Leases
|
Consumer
& Other |
Total
|
|||||||||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||||||||||||||
|
Balance at beginning of period, prior to adoption of ASC 326
|
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
|
Impact of adopting ASC 326
|
( |
) | ( |
) | ||||||||||||||||||||||||
|
Provision / (recapture) for credit losses
|
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||
|
Charge-offs
|
( |
) | ( |
) | ||||||||||||||||||||||||
|
Recoveries
|
||||||||||||||||||||||||||||
|
Net (charge-offs) / recoveries
|
( |
) | ||||||||||||||||||||||||||
|
Balance at end of period
|
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
|
(Dollars in thousands)
|
March 31,
2023
|
December 31,
2022
|
||||||
|
Certificates of deposit:
|
||||||||
|
Certificates of deposit less than or equal to $250,000
|
$
|
|
$
|
|
||||
|
Certificates of deposit greater than $250,000
|
|
|
||||||
|
Total certificates of deposit
|
$
|
|
$
|
|
||||
|
(Dollars in thousands)
|
Amount
|
|||
|
2023
|
$
|
|
||
|
2024
|
|
|||
|
2025
|
|
|||
|
2026
|
|
|||
|
2027 and beyond
|
|
|||
|
Total certificates of deposit
|
$
|
|
||
|
Three Months Ended March 31,
|
||||||||
|
(Dollars in thousands, except share and per share amounts)
|
2023
|
2022
|
||||||
|
Numerator
|
||||||||
|
Net income
|
$
|
|
$
|
|
||||
|
|
||||||||
| Denominator | ||||||||
|
Weighted average number of common shares outstanding
|
|
|
||||||
|
Weighted average number of dilutive shares outstanding
|
|
|
||||||
|
Basic earnings per common share
|
$
|
|
$
|
|
||||
|
Diluted earning per common share
|
$
|
|
$
|
|
||||
|
March 31, 2023
|
Fair Value Measurements
|
|||||||||||||||||||
|
(Dollars in thousands)
|
Carrying
Amount
|
Level 1
|
Level 2
|
Level 3
|
Total Fair
Value
|
|||||||||||||||
|
Financial Assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Held-to-maturity securities
|
|
|
|
|
|
|||||||||||||||
|
Non-marketable securities
|
|
|
|
|
|
|||||||||||||||
|
Loans and leases, net
|
|
|
|
|
|
|||||||||||||||
|
Bank-owned life insurance
|
|
|
|
|
|
|||||||||||||||
|
Financial Liabilities:
|
||||||||||||||||||||
|
Total deposits
|
$ |
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Subordinated debentures
|
|
|
|
|
|
|||||||||||||||
|
December 31, 2022
|
Fair Value Measurements
|
|||||||||||||||||||
|
(Dollars in thousands)
|
Carrying
Amount
|
Level 1
|
Level 2
|
Level 3
|
Total Fair
Value
|
|||||||||||||||
|
Financial Assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Held-to-maturity securities
|
|
|
|
|
|
|||||||||||||||
|
Non-marketable securities
|
|
|
|
|
|
|||||||||||||||
|
Loans and leases, net
|
|
|
|
|
|
|||||||||||||||
|
Bank-owned life insurance
|
|
|
|
|
|
|||||||||||||||
|
Financial Liabilities:
|
||||||||||||||||||||
|
Total deposits
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Subordinated debentures
|
|
|
|
|
|
|||||||||||||||
|
March 31, 2023
|
Fair Value Measurements
|
|||||||||||||||||||
|
(Dollars in thousands)
|
Carrying
Amount
|
Level 1
|
Level 2
|
Level 3
|
Total Fair
Value
|
|||||||||||||||
|
Fair valued on a recurring basis:
|
||||||||||||||||||||
|
Available-for-sale securities
|
||||||||||||||||||||
|
U.S. Government-sponsored securities
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
|
Mortgage-backed securities
|
|
|
|
|
|
|||||||||||||||
|
Collateralized mortgage obligations
|
|
|
|
|
|
|||||||||||||||
|
Corporate securities
|
|
|
|
|
|
|||||||||||||||
|
Other
|
|
|
|
|
|
|||||||||||||||
|
Fair valued on a non-recurring basis:
|
||||||||||||||||||||
| Collateral Dependent loans |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
|
Other real estate owned
|
|
|
|
|
|
|
|
|
|
|
||||||||||
| December 31, 2022 | Fair Value Measurements | |||||||||||||||||||
|
(Dollars in thousands)
|
Carrying
Amount
|
Level 1
|
Level 2
|
Level 3
|
Total Fair
Value
|
|||||||||||||||
|
Fair valued on a recurring basis:
|
||||||||||||||||||||
|
Available-for-sale securities
|
||||||||||||||||||||
|
U.S. Treasury notes
|
$
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||
|
U.S. Government-sponsored securities
|
|
|
|
|
||||||||||||||||
|
Mortgage-backed securities
|
|
|
|
|
|
|||||||||||||||
|
Collateralized mortgage obligations
|
|
|
|
|
|
|||||||||||||||
| Corporate securities | ||||||||||||||||||||
|
Other
|
|
|
|
|
|
|||||||||||||||
|
Fair valued on a non-recurring basis:
|
||||||||||||||||||||
| Collateral Dependent loans |
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Other real estate owned
|
|
|
|
|
|
|||||||||||||||
|
(Dollars in thousands)
|
March 31,
2023
|
December 31,
2022
|
||||||
|
Commitments to extend credit, including unsecured commitments of $
|
$
|
|
$
|
|
||||
|
Stand-by letters of credit, including unsecured commitments of $
|
|
|
||||||
| Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
| ■ |
changes in general economic conditions, either nationally, in California, or in our local markets;
|
| ■ |
inflation, changes in interest rates, securities market volatility and monetary fluctuations;
|
| ■ |
increases in competitive pressures among financial institutions and businesses offering similar products and services;
|
| ■ |
risks associated with recent negative events in the banking industry, and any legislative and/or bank regulatory actions, that could potentially impact earnings, liquidity and/or the availability of capital;
|
| ■ |
higher defaults in our loan and lease portfolio than we expect;
|
| ■ |
changes in management’s estimate of the adequacy of the allowance for credit losses;
|
| ■ |
risks associated with our growth and expansion strategy and related costs;
|
| ■ |
increased lending risks associated with our high concentration of real estate loans;
|
| ■ |
legislative or regulatory changes or changes in accounting principles, policies or guidelines;
|
| ■ |
technological changes;
|
| ■ |
failure to raise the debt limit on U.S. debt;
|
| ■ |
regulatory or judicial proceedings;
|
| ■ |
the future impact of the COVID-19 virus or variants thereof; and
|
| ■ |
other factors and risks including those described under “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this report and the Company’s Annual Report
on Form 10-K for the year ended December 31, 2022.
|
|
Three Months Ended March 31,
|
||||||||||||||||||||||||
|
2023
|
2022
|
|||||||||||||||||||||||
|
(Dollars in thousands)
|
Average Balance
|
Interest
Income /
Expense |
Average Yield / Rate
|
Average Balance
|
Interest Income / Expense
|
Average
Yield / Rate
|
||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Interest earnings deposits in other banks and federal funds sold
|
$
|
521,147
|
$
|
5,961
|
4.64
|
%
|
$
|
760,080
|
$
|
366
|
0.20
|
%
|
||||||||||||
|
Investment Securities:(1)
|
||||||||||||||||||||||||
|
Taxable securities
|
967,699
|
4,805
|
2.01
|
%
|
1,022,457
|
4,588
|
1.82
|
%
|
||||||||||||||||
|
Non-taxable securities(2)
|
57,513
|
557
|
3.87
|
%
|
49,997
|
402
|
3.22
|
%
|
||||||||||||||||
|
Total investment securities
|
1,025,212
|
5,362
|
2.12
|
%
|
1,072,454
|
4,990
|
1.89
|
%
|
||||||||||||||||
|
Loans:(3)
|
||||||||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||
|
Commercial
|
1,280,959
|
16,649
|
5.27
|
%
|
1,151,611
|
13,276
|
4.68
|
%
|
||||||||||||||||
|
Agricultural
|
715,756
|
9,614
|
5.45
|
%
|
680,230
|
7,793
|
4.65
|
%
|
||||||||||||||||
|
Residential and home equity
|
387,369
|
4,095
|
4.29
|
%
|
353,371
|
3,301
|
3.79
|
%
|
||||||||||||||||
|
Construction
|
169,913
|
2,937
|
7.01
|
%
|
191,684
|
2,072
|
4.38
|
%
|
||||||||||||||||
|
Total real estate
|
2,553,997
|
33,295
|
5.29
|
%
|
2,376,896
|
26,442
|
4.51
|
%
|
||||||||||||||||
|
Commercial & industrial
|
465,383
|
7,624
|
6.64
|
%
|
424,598
|
4,799
|
4.58
|
%
|
||||||||||||||||
|
Agricultural
|
280,467
|
5,204
|
7.52
|
%
|
248,414
|
2,755
|
4.50
|
%
|
||||||||||||||||
|
Commercial leases
|
116,948
|
1,805
|
6.26
|
%
|
94,855
|
1,416
|
6.05
|
%
|
||||||||||||||||
|
Consumer and other
|
5,580
|
80
|
5.81
|
%
|
52,078
|
2,021
|
15.74
|
%
|
||||||||||||||||
|
Total loans and leases
|
3,422,375
|
48,008
|
5.69
|
%
|
3,196,841
|
37,433
|
4.75
|
%
|
||||||||||||||||
|
Non-marketable securities
|
15,549
|
301
|
7.85
|
%
|
15,549
|
305
|
7.96
|
%
|
||||||||||||||||
|
Total interest earning assets
|
4,984,283
|
59,632
|
4.85
|
%
|
5,044,924
|
43,094
|
3.46
|
%
|
||||||||||||||||
|
Allowance for credit losses
|
(67,691
|
)
|
(61,022
|
)
|
||||||||||||||||||||
|
Non-interest earning assets
|
311,140
|
314,932
|
||||||||||||||||||||||
|
Total average assets
|
$
|
5,227,732
|
$
|
5,298,834
|
||||||||||||||||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||
|
Interest bearing deposits:
|
||||||||||||||||||||||||
|
Demand
|
$
|
1,068,504
|
444
|
0.17
|
%
|
$
|
1,115,578
|
259
|
0.09
|
%
|
||||||||||||||
|
Savings and money market accounts
|
1,561,684
|
2,503
|
0.65
|
%
|
1,517,234
|
342
|
0.09
|
%
|
||||||||||||||||
|
Certificates of deposit greater than $250,000
|
147,704
|
487
|
1.34
|
%
|
167,515
|
97
|
0.23
|
%
|
||||||||||||||||
|
Certificates of deposit less than $250,000
|
206,214
|
280
|
0.55
|
%
|
223,842
|
105
|
0.19
|
%
|
||||||||||||||||
|
Total interest bearing deposits
|
2,984,106
|
3,714
|
0.50
|
%
|
3,024,169
|
803
|
0.11
|
%
|
||||||||||||||||
|
Short-term borrowings
|
3
|
-
|
0.00
|
%
|
3
|
-
|
0.00
|
%
|
||||||||||||||||
|
Subordinated debentures
|
10,310
|
196
|
7.71
|
%
|
10,310
|
82
|
3.23
|
%
|
||||||||||||||||
|
Total interest bearing liabilities
|
2,994,419
|
3,910
|
0.53
|
%
|
3,034,482
|
885
|
0.12
|
%
|
||||||||||||||||
|
Non-interest bearing deposits
|
1,663,152
|
1,722,597
|
||||||||||||||||||||||
|
Total funding
|
4,657,571
|
3,910
|
0.34
|
%
|
4,757,079
|
885
|
0.08
|
%
|
||||||||||||||||
|
Other non-interest bearing liabilities
|
72,710
|
76,061
|
||||||||||||||||||||||
|
Shareholders’ equity
|
497,451
|
465,694
|
||||||||||||||||||||||
|
Total average liabilities and shareholders’ equity
|
$
|
5,227,732
|
$
|
5,298,834
|
||||||||||||||||||||
|
Net interest income
|
$
|
55,722
|
$
|
42,209
|
||||||||||||||||||||
|
Interest rate spread
|
4.32
|
%
|
3.35
|
%
|
||||||||||||||||||||
|
Net interest margin(4)
|
4.53
|
%
|
3.39
|
%
|
||||||||||||||||||||
|
Three Months Ended March 31,
2023 compared with 2022
|
||||||||||||
|
Increase (Decrease) Due to:
|
||||||||||||
|
(Dollars in thousands)
|
Volume
|
Rate
|
Net
|
|||||||||
|
Interest income:
|
||||||||||||
|
Interest earnings deposits in other banks and federal funds sold
|
$
|
(844
|
)
|
$
|
6,439
|
$
|
5,595
|
|||||
|
Investment securities:
|
||||||||||||
|
Taxable securities
|
(1,254
|
)
|
1,471
|
217
|
||||||||
|
Non-taxable securities
|
66
|
89
|
155
|
|||||||||
|
Total investment securities
|
(1,188
|
)
|
1,560
|
372
|
||||||||
|
Loans:
|
||||||||||||
|
Real estate:
|
||||||||||||
|
Commercial
|
1,580
|
1,793
|
3,373
|
|||||||||
|
Agricultural
|
423
|
1,398
|
1,821
|
|||||||||
|
Residential and home equity
|
335
|
459
|
794
|
|||||||||
|
Construction
|
(1,467
|
)
|
2,332
|
865
|
||||||||
|
Total real estate
|
872
|
5,981
|
6,853
|
|||||||||
|
Commercial & industrial
|
497
|
2,328
|
2,825
|
|||||||||
|
Agricultural
|
394
|
2,055
|
2,449
|
|||||||||
|
Commercial leases
|
340
|
49
|
389
|
|||||||||
|
Consumer and other(1)
|
(1,138
|
)
|
(803
|
)
|
(1,941
|
)
|
||||||
|
Total loans and leases
|
965
|
9,610
|
10,575
|
|||||||||
|
Non-marketable securities
|
-
|
(4
|
)
|
(4
|
)
|
|||||||
|
Total interest income
|
(1,067
|
)
|
17,605
|
16,538
|
||||||||
|
Interest expense:
|
||||||||||||
|
Interest bearing deposits:
|
||||||||||||
|
Demand
|
(75
|
)
|
260
|
185
|
||||||||
|
Savings and money market accounts
|
10
|
2,151
|
2,161
|
|||||||||
|
Certificates of deposit greater than $250,000
|
(81
|
)
|
471
|
390
|
||||||||
|
Certificates of deposit less than $250,000
|
(57
|
)
|
232
|
175
|
||||||||
|
Total interest bearing deposits
|
(203
|
)
|
3,114
|
2,911
|
||||||||
|
Subordinated debentures
|
-
|
114
|
114
|
|||||||||
|
Total interest expense
|
(203
|
)
|
3,228
|
3,025
|
||||||||
|
Net interest income
|
$
|
(864
|
)
|
$
|
14,377
|
$
|
13,513
|
|||||
|
Three Months Ended
March 31, |
||||||||||||||||
|
(Dollars in thousands)
|
2023
|
2022
|
$ Better / (Worse)
|
% Better / (Worse)
|
||||||||||||
|
Selected Income Statement Information:
|
||||||||||||||||
|
Interest income
|
$
|
59,632
|
$
|
43,094
|
$
|
16,538
|
38.38
|
%
|
||||||||
|
Interest expense
|
3,910
|
885
|
(3,025
|
)
|
(341.81
|
%)
|
||||||||||
|
Net interest income
|
55,722
|
42,209
|
13,513
|
32.01
|
%
|
|||||||||||
|
Provision for credit losses
|
1,500
|
-
|
(1,500
|
)
|
N/A
|
|||||||||||
|
Net interest income after provision for credit losses
|
54,222
|
42,209
|
12,013
|
28.46
|
%
|
|||||||||||
|
Non-interest income
|
3,460
|
4,312
|
(852
|
)
|
(19.76
|
%)
|
||||||||||
|
Non-interest expense
|
28,183
|
23,788
|
(4,395
|
)
|
(18.48
|
%)
|
||||||||||
|
Income before income tax expense
|
29,499
|
22,733
|
6,766
|
29.76
|
%
|
|||||||||||
|
Income tax expense
|
5,952
|
5,675
|
(277
|
)
|
(4.88
|
%)
|
||||||||||
|
Net income
|
$
|
23,547
|
$
|
17,058
|
$
|
6,489
|
38.04
|
%
|
||||||||
|
(Dollars in thousands)
|
March 31,
2023
|
December 31, 2022
|
||||||
|
Available-for-Sale Securities
|
||||||||
|
U.S. Treasury notes
|
$
|
-
|
$
|
4,964
|
||||
|
U.S. Government-sponsored securities
|
4,112
|
4,427
|
||||||
|
Mortgage-backed securities(1)
|
103,697
|
132,528
|
||||||
|
Collateralized mortgage obligations(1)
|
607
|
1,054
|
||||||
|
Corporate securities
|
9,711
|
9,581
|
||||||
|
Other
|
310
|
310
|
||||||
|
Total available-for-sale securities
|
$
|
118,437
|
$
|
152,864
|
||||
|
(Dollars in thousands)
|
March 31,
2023
|
December 31, 2022
|
||||||
|
Held-to-Maturity Securities
|
||||||||
|
Mortgage-backed securities(1)
|
$
|
695,083
|
$
|
702,858
|
||||
|
Collateralized mortgage obligations(1)
|
79,044
|
80,186
|
||||||
|
Municipal securities(2)
|
75,867
|
61,909
|
||||||
|
Total held-to-maturity securities
|
$
|
849,994
|
$
|
844,953
|
||||
|
As of March 31, 2023
|
||||||||||||||||||||||||||||||||||||||||
|
Within One Year
|
After One but Within
Five Years
|
After Five but Within Ten Years
|
After Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
||||||||||||||||||||||||||||||
|
Securities available-for-sale
|
||||||||||||||||||||||||||||||||||||||||
|
U.S. Government-sponsored securities
|
$
|
1
|
2.23
|
%
|
$
|
86
|
5.89
|
%
|
$
|
305
|
5.78
|
%
|
$
|
3,720
|
5.44
|
%
|
$
|
4,112
|
5.47
|
%
|
||||||||||||||||||||
|
Mortgage-backed securities(1)
|
24
|
2.83
|
%
|
8,959
|
2.49
|
%
|
5,608
|
3.29
|
%
|
89,106
|
1.98
|
%
|
103,697
|
2.09
|
%
|
|||||||||||||||||||||||||
|
Collateralized mortgage obligations(1)
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
607
|
2.29
|
%
|
607
|
2.29
|
%
|
|||||||||||||||||||||||||
|
Corporate securities
|
-
|
0.00
|
%
|
9,711
|
4.58
|
%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
9,711
|
4.58
|
%
|
|||||||||||||||||||||||||
|
Other
|
310
|
1.85
|
%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
310
|
1.85
|
%
|
|||||||||||||||||||||||||
|
Total securities available-for-sale
|
$
|
335
|
1.92
|
%
|
$
|
18,756
|
3.59
|
%
|
$
|
5,913
|
3.42
|
%
|
$
|
93,433
|
2.12
|
%
|
$
|
118,437
|
2.42
|
%
|
||||||||||||||||||||
|
As of March 31, 2023
|
||||||||||||||||||||||||||||||||||||||||
|
Within One Year
|
After One but Within
Five Years
|
After Five but Within Ten Years
|
After Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
||||||||||||||||||||||||||||||
|
Securities held-to-maturity
|
||||||||||||||||||||||||||||||||||||||||
|
Mortgage-backed securities(1)
|
$
|
-
|
0.00
|
%
|
$
|
-
|
0.00
|
%
|
$
|
17,265
|
1.28
|
%
|
$
|
677,818
|
1.90
|
%
|
$
|
695,083
|
1.88
|
%
|
||||||||||||||||||||
|
Collateralized mortgage obligations(1)
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
79,044
|
1.73
|
%
|
79,044
|
1.73
|
%
|
|||||||||||||||||||||||||
|
Municipal securities
|
283
|
0.69
|
%
|
11,174
|
2.77
|
%
|
13,083
|
3.56
|
%
|
51,720
|
1.28
|
%
|
76,260
|
1.89
|
%
|
|||||||||||||||||||||||||
|
Total securities held-to-maturity
|
$
|
283
|
0.69
|
%
|
$
|
11,174
|
2.77
|
%
|
$
|
30,348
|
2.06
|
%
|
$
|
808,582
|
1.84
|
%
|
$
|
850,387
|
1.87
|
%
|
||||||||||||||||||||
|
As of December 31, 2022
|
||||||||||||||||||||||||||||||||||||||||
|
Within One Year
|
After One but Within
Five Years
|
After Five but Within Ten Years
|
After Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
||||||||||||||||||||||||||||||
|
Securities available-for-sale
|
||||||||||||||||||||||||||||||||||||||||
|
U.S. Treasury notes
|
$
|
4,964
|
2.37
|
%
|
$
|
-
|
0.00
|
%
|
$
|
-
|
0.00
|
%
|
$
|
-
|
0.00
|
%
|
$
|
4,964
|
2.37
|
%
|
||||||||||||||||||||
|
U.S. Government-sponsored securities
|
3
|
2.17
|
%
|
53
|
2.29
|
%
|
380
|
4.52
|
%
|
3,991
|
4.52
|
%
|
4,427
|
4.29
|
%
|
|||||||||||||||||||||||||
|
Mortgage-backed securities(1)
|
13
|
2.82
|
%
|
16,460
|
2.31
|
%
|
15,156
|
2.41
|
%
|
100,899
|
1.82
|
%
|
132,528
|
1.95
|
%
|
|||||||||||||||||||||||||
|
Collateralized mortgage obligations(1)
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
1,054
|
2.35
|
%
|
1,054
|
2.35
|
%
|
|||||||||||||||||||||||||
|
Corporate securities
|
-
|
0.00
|
%
|
9,581
|
3.13
|
%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
9,581
|
3.13
|
%
|
|||||||||||||||||||||||||
|
Other
|
310
|
4.60
|
%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
310
|
4.60
|
%
|
|||||||||||||||||||||||||
|
Total securities available-for-sale
|
$
|
5,290
|
2.50
|
%
|
$
|
26,094
|
2.61
|
%
|
$
|
15,536
|
2.46
|
%
|
$
|
105,944
|
1.93
|
%
|
$
|
152,864
|
2.11
|
%
|
||||||||||||||||||||
|
As of December 31, 2022
|
||||||||||||||||||||||||||||||||||||||||
|
Within One Year
|
After One but Within
Five Years
|
After Five but Within Ten Years
|
After Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
||||||||||||||||||||||||||||||
|
Securities held-to-maturity
|
||||||||||||||||||||||||||||||||||||||||
|
Mortgage-backed securities(1)
|
$
|
-
|
0.00
|
%
|
$
|
-
|
0.00
|
%
|
$
|
18,197
|
1.22
|
%
|
$
|
684,661
|
1.90
|
%
|
$
|
702,858
|
1.88
|
%
|
||||||||||||||||||||
|
Collateralized mortgage obligations(1)
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
80,186
|
1.80
|
%
|
80,186
|
1.80
|
%
|
|||||||||||||||||||||||||
|
Municipal securities
|
883
|
5.92
|
%
|
8,058
|
3.98
|
%
|
15,670
|
3.70
|
%
|
37,691
|
4.83
|
%
|
62,302
|
4.45
|
%
|
|||||||||||||||||||||||||
|
Total securities held-to-maturity
|
$
|
883
|
5.92
|
%
|
$
|
8,058
|
3.98
|
%
|
$
|
33,867
|
2.37
|
%
|
$
|
802,538
|
2.03
|
%
|
$
|
845,346
|
2.07
|
%
|
||||||||||||||||||||
|
March 31,
2023 |
December 31,
2022 |
|||||||||||||||
|
(Dollars in thousands)
|
Dollars
|
Percent of
Total |
Dollars
|
Percent of Total
|
||||||||||||
|
Gross Loans and Leases
|
||||||||||||||||
|
Real estate:
|
||||||||||||||||
|
Commercial
|
$
|
1,312,745
|
38.19
|
%
|
$
|
1,328,691
|
37.73
|
%
|
||||||||
|
Agricultural
|
707,412
|
20.58
|
%
|
726,938
|
20.64
|
%
|
||||||||||
|
Residential and home equity
|
387,370
|
11.27
|
%
|
387,753
|
11.01
|
%
|
||||||||||
|
Construction
|
153,394
|
4.46
|
%
|
166,538
|
4.73
|
%
|
||||||||||
|
Total real estate
|
2,560,921
|
74.50
|
%
|
2,609,920
|
74.11
|
%
|
||||||||||
|
Commercial & industrial
|
472,189
|
13.74
|
%
|
478,758
|
13.59
|
%
|
||||||||||
|
Agricultural
|
275,785
|
8.02
|
%
|
314,525
|
8.93
|
%
|
||||||||||
|
Commercial leases
|
123,314
|
3.59
|
%
|
112,629
|
3.20
|
%
|
||||||||||
|
Consumer and other
|
5,382
|
0.15
|
%
|
5,886
|
0.17
|
%
|
||||||||||
|
Total gross loans and leases
|
$
|
3,437,591
|
100.00
|
%
|
$
|
3,521,718
|
100.00
|
%
|
||||||||
|
Loan Contractual Maturity
|
||||||||||||||||||||
|
(Dollars in thousands)
|
One Year or Less
|
After One
But Within
Five Years
|
After Five
Years But
Within Fifteen Years
|
After Fifteen Years
|
Total
|
|||||||||||||||
|
Gross loan and leases:
|
||||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||
|
Commercial
|
$
|
49,850
|
$
|
360,141
|
$
|
866,582
|
$
|
36,172
|
$
|
1,312,745
|
||||||||||
|
Agricultural
|
21,983
|
188,884
|
420,950
|
75,595
|
707,412
|
|||||||||||||||
|
Residential and home equity
|
359
|
4,209
|
117,774
|
265,028
|
387,370
|
|||||||||||||||
|
Construction
|
65,460
|
87,934
|
-
|
-
|
153,394
|
|||||||||||||||
|
Total real estate
|
137,652
|
641,168
|
1,405,306
|
376,795
|
2,560,921
|
|||||||||||||||
|
Commercial & industrial
|
184,852
|
211,857
|
69,404
|
6,076
|
472,189
|
|||||||||||||||
|
Agricultural
|
158,681
|
97,633
|
19,471
|
-
|
275,785
|
|||||||||||||||
|
Commercial leases
|
6,125
|
45,975
|
71,214
|
-
|
123,314
|
|||||||||||||||
|
Consumer and other
|
865
|
3,457
|
1,060
|
-
|
5,382
|
|||||||||||||||
|
Total gross loans and leases
|
$
|
488,175
|
$
|
1,000,090
|
$
|
1,566,455
|
$
|
382,871
|
$
|
3,437,591
|
||||||||||
|
Rate Structure for Loans
|
||||||||||||||||||||
|
Fixed Rate
|
$
|
230,809
|
$
|
506,642
|
$
|
840,918
|
$
|
188,726
|
$
|
1,767,095
|
||||||||||
|
Adjustable Rate
|
257,366
|
493,448
|
725,537
|
194,145
|
1,670,496
|
|||||||||||||||
|
Total gross loans and leases
|
$
|
488,175
|
$
|
1,000,090
|
$
|
1,566,455
|
$
|
382,871
|
$
|
3,437,591
|
||||||||||
|
(Dollars in thousands)
|
March 31,
2023
|
December 31, 2022
|
||||||
|
Non-performing assets:
|
||||||||
|
Non-accrual loans and leases
|
||||||||
|
Real estate:
|
||||||||
|
Commercial
|
$
|
387
|
$
|
403
|
||||
|
Agricultural
|
-
|
-
|
||||||
|
Residential and home equity
|
-
|
-
|
||||||
|
Construction
|
-
|
168
|
||||||
|
Total real estate
|
387
|
571
|
||||||
|
Commercial & industrial
|
-
|
-
|
||||||
|
Agricultural
|
-
|
-
|
||||||
|
Commercial leases
|
-
|
-
|
||||||
|
Consumer and other
|
-
|
-
|
||||||
|
Total non-performing loans and leases
|
$
|
387
|
$
|
571
|
||||
|
Other real estate owned (“OREO”)
|
$
|
873
|
$
|
873
|
||||
|
Total non-performing assets
|
$
|
1,260
|
$
|
1,444
|
||||
|
Selected ratios:
|
||||||||
|
Non-performing loans to total loans and leases
|
0.01
|
%
|
0.02
|
%
|
||||
|
Non-performing assets to total assets
|
0.02
|
%
|
0.03
|
%
|
||||
|
Three Months Ended
March 31,
|
||||||||
|
(Dollars in thousands)
|
2023
|
2022
|
||||||
|
Allowance for credit losses:
|
||||||||
|
Balance at beginning of year
|
$
|
66,885
|
$
|
61,007
|
||||
|
Provision for credit losses
|
1,500
|
-
|
||||||
|
Charge-offs:
|
||||||||
|
Real estate:
|
||||||||
|
Commercial
|
-
|
-
|
||||||
|
Agricultural
|
-
|
-
|
||||||
|
Residential and home equity
|
(14
|
)
|
-
|
|||||
|
Construction
|
-
|
-
|
||||||
|
Total real estate
|
(14
|
)
|
-
|
|||||
|
Commercial & industrial
|
-
|
-
|
||||||
|
Agricultural
|
-
|
-
|
||||||
|
Commercial leases
|
-
|
-
|
||||||
|
Consumer and other
|
(10
|
)
|
(9
|
)
|
||||
|
Total charge-offs
|
(24
|
)
|
(9
|
)
|
||||
|
Recoveries:
|
||||||||
|
Real estate:
|
||||||||
|
Commercial
|
170
|
-
|
||||||
|
Agricultural
|
-
|
-
|
||||||
|
Residential and home equity
|
10
|
14
|
||||||
|
Construction
|
-
|
-
|
||||||
|
Total real estate
|
180
|
14
|
||||||
|
Commercial & industrial
|
19
|
16
|
||||||
|
Agricultural
|
1
|
2
|
||||||
|
Commercial leases
|
-
|
-
|
||||||
|
Consumer and other
|
12
|
2
|
||||||
|
Total recoveries
|
212
|
34
|
||||||
|
Net recoveries / (charge-offs)
|
188
|
25
|
||||||
|
Balance at end of year
|
$
|
68,573
|
$
|
61,032
|
||||
|
Selected financial information:
|
||||||||
|
Net loans and leases held for investment
|
$
|
3,427,133
|
$
|
3,237,619
|
||||
|
Average loans and leases
|
3,422,375
|
3,196,841
|
||||||
|
Non-performing loans and leases
|
387
|
437
|
||||||
|
Allowance for credit losses to non-performing loans and leases
|
17719.12
|
%
|
13966.13
|
%
|
||||
|
Net (recoveries)/charge-offs to average loans and leases
|
(0.01
|
%)
|
0.00
|
%
|
||||
|
Provision for credit losses to average loans and leases
|
0.04
|
%
|
0.00
|
%
|
||||
|
Allowance for credit losses to gross loans and leases held-for-investment
|
1.99
|
%
|
1.88
|
%
|
||||
|
March 31,
2023 |
December 31,
2022 |
|||||||||||||||
|
(Dollars in thousands)
|
Dollars
|
Percent of Each Loan Type to
Total Loans
|
Dollars
|
Percent of Each Loan Type to
Total Loans
|
||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||
|
Real estate:
|
||||||||||||||||
|
Commercial
|
$
|
24,253
|
38.19
|
%
|
$
|
18,055
|
37.73
|
%
|
||||||||
|
Agricultural
|
8,441
|
20.58
|
%
|
14,496
|
20.64
|
%
|
||||||||||
|
Residential and home equity
|
7,334
|
11.27
|
%
|
7,508
|
11.01
|
%
|
||||||||||
|
Construction
|
2,785
|
4.46
|
%
|
3,026
|
4.73
|
%
|
||||||||||
|
Total real estate
|
42,813
|
74.50
|
%
|
43,085
|
74.11
|
%
|
||||||||||
|
Commercial & industrial
|
11,346
|
13.74
|
%
|
11,503
|
13.59
|
%
|
||||||||||
|
Agricultural
|
12,542
|
8.02
|
%
|
10,202
|
8.93
|
%
|
||||||||||
|
Commercial leases
|
1,720
|
3.59
|
%
|
1,924
|
3.20
|
%
|
||||||||||
|
Consumer and other
|
152
|
0.15
|
%
|
171
|
0.17
|
%
|
||||||||||
|
Total allowance for credit losses
|
$
|
68,573
|
100.00
|
%
|
$
|
66,885
|
100.00
|
%
|
||||||||
|
Three Months Ended March 31,
|
||||||||||||||||||||||||
|
2023
|
2022
|
|||||||||||||||||||||||
|
(Dollars in thousands)
|
Average Balance
|
Interest Expense
|
Average
Rate
|
Average Balance
|
Interest Expense
|
Average
Rate
|
||||||||||||||||||
|
Total deposits:
|
||||||||||||||||||||||||
|
Interest bearing deposits:
|
||||||||||||||||||||||||
|
Demand
|
$
|
1,068,504
|
$
|
444
|
0.17
|
%
|
$
|
1,115,578
|
$
|
259
|
0.09
|
%
|
||||||||||||
|
Savings and money market
|
1,561,684
|
2,503
|
0.65
|
%
|
1,517,234
|
342
|
0.09
|
%
|
||||||||||||||||
|
Certificates of deposit greater than $250,000
|
147,704
|
487
|
1.34
|
%
|
167,515
|
97
|
0.23
|
%
|
||||||||||||||||
|
Certificates of deposit less than $250,000
|
206,214
|
280
|
0.55
|
%
|
223,842
|
105
|
0.19
|
%
|
||||||||||||||||
|
Total interest bearing deposits
|
2,984,106
|
3,714
|
0.50
|
%
|
3,024,169
|
803
|
0.11
|
%
|
||||||||||||||||
|
Non-interest bearing deposits
|
1,663,152
|
1,722,597
|
||||||||||||||||||||||
|
Total deposits
|
$
|
4,647,258
|
$
|
3,714
|
0.32
|
%
|
$
|
4,746,766
|
$
|
803
|
0.07
|
%
|
||||||||||||
|
March 31,
|
December 31,
|
|||||||
|
(Dollars in thousands)
|
2023
|
2022
|
||||||
|
Non-Maturity Deposits greater than $250,000
|
$
|
2,549,674
|
$
|
2,872,754
|
||||
|
Certificates of deposit greater than $250,000, by maturity:
|
||||||||
|
Less than 3 months
|
38,866
|
45,078
|
||||||
|
3 months to 6 months
|
30,924
|
30,426
|
||||||
|
6 months to 12 months
|
81,347
|
44,189
|
||||||
|
More than 12 months
|
16,618
|
9,153
|
||||||
|
Total certificates of deposit greater than $250,000
|
$
|
167,755
|
$
|
128,846
|
||||
|
Total deposits greater than $250,000
|
$
|
2,717,429
|
$
|
3,001,600
|
||||
|
March 31, 2023
|
||||||||||||||||||||||||
|
Actual
|
Required for Capital
Adequacy Purposes
|
Minimum to be Categorized
as “Well Capitalized” Under Prompt Corrective Action Regulation
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
Farmers & Merchants Bancorp
|
||||||||||||||||||||||||
|
CET1 capital to risk-weighted assets
|
$
|
510,441
|
12.19
|
%
|
$
|
188,435
|
4.50
|
%
|
N/A
|
N/A
|
||||||||||||||
|
Tier 1 capital to risk-weighted assets
|
520,441
|
12.43
|
%
|
251,247
|
6.00
|
%
|
N/A
|
N/A
|
||||||||||||||||
|
Risk-based capital to risk-weighted assets
|
573,015
|
13.68
|
%
|
334,996
|
8.00
|
%
|
N/A
|
N/A
|
||||||||||||||||
|
Tier 1 leverage capital ratio
|
520,441
|
9.94
|
%
|
209,497
|
4.00
|
%
|
N/A
|
N/A
|
||||||||||||||||
|
Farmers & Merchants Bank
|
||||||||||||||||||||||||
|
CET1 capital to risk-weighted assets
|
$
|
521,449
|
12.45
|
%
|
$
|
188,432
|
4.50
|
%
|
$
|
272,179
|
6.50
|
%
|
||||||||||||
|
Tier 1 capital to risk-weighted assets
|
521,449
|
12.45
|
%
|
251,242
|
6.00
|
%
|
334,990
|
8.00
|
%
|
|||||||||||||||
|
Risk-based capital to risk-weighted assets
|
574,022
|
13.71
|
%
|
334,990
|
8.00
|
%
|
418,737
|
10.00
|
%
|
|||||||||||||||
|
Tier 1 leverage capital ratio
|
521,449
|
9.96
|
%
|
209,405
|
4.00
|
%
|
261,756
|
5.00
|
%
|
|||||||||||||||
|
December 31, 2022
|
||||||||||||||||||||||||
|
Actual
|
Required for Capital
Adequacy Purposes |
Minimum to be Categorized
as “Well Capitalized” Under Prompt Corrective Action Regulation
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
Farmers & Merchants Bancorp
|
||||||||||||||||||||||||
|
CET1 capital to risk-weighted assets
|
$
|
493,438
|
11.57
|
%
|
$
|
191,984
|
4.50
|
%
|
N/A
|
N/A
|
||||||||||||||
|
Tier 1 capital to risk-weighted assets
|
503,438
|
11.80
|
%
|
255,978
|
6.00
|
%
|
N/A
|
N/A
|
||||||||||||||||
|
Risk-based capital to risk-weighted assets
|
556,964
|
13.06
|
%
|
341,305
|
8.00
|
%
|
N/A
|
N/A
|
||||||||||||||||
|
Tier 1 leverage capital ratio
|
503,438
|
9.36
|
%
|
215,201
|
4.00
|
%
|
N/A
|
N/A
|
||||||||||||||||
|
Farmers & Merchants Bank
|
||||||||||||||||||||||||
|
CET1 capital to risk-weighted assets
|
$
|
502,838
|
11.79
|
%
|
$
|
191,970
|
4.50
|
%
|
$
|
277,290
|
6.50
|
%
|
||||||||||||
|
Tier 1 capital to risk-weighted assets
|
502,838
|
11.79
|
%
|
255,960
|
6.00
|
%
|
341,280
|
8.00
|
%
|
|||||||||||||||
|
Risk-based capital to risk-weighted assets
|
556,361
|
13.04
|
%
|
341,280
|
8.00
|
%
|
426,600
|
10.00
|
%
|
|||||||||||||||
|
Tier 1 leverage capital ratio
|
502,838
|
9.35
|
%
|
215,018
|
4.00
|
%
|
268,772
|
5.00
|
%
|
|||||||||||||||
|
Amount of Commitment Expiration per Period
|
||||||||||||||||||||
|
(Dollars in thousands)
|
Total Committed Amount
|
Less than
One Year
|
One to
Three
Years
|
Three to
Five Years
|
After Five Years
|
|||||||||||||||
|
Off-balance sheet commitments
|
||||||||||||||||||||
|
Commitments to extend credit
|
$
|
1,174,664
|
$
|
410,299
|
$
|
202,048
|
$
|
521,370
|
$
|
40,947
|
||||||||||
|
Standby letters of credit
|
16,821
|
12,317
|
2,604
|
1,470
|
430
|
|||||||||||||||
|
Total off-balance sheet commitments
|
$
|
1,191,485
|
$
|
422,616
|
$
|
204,652
|
$
|
522,840
|
$
|
41,377
|
||||||||||
|
March 31, 2023
|
||||||||||||||||||||
|
(Dollars in thousands)
|
Total Credit Line Limit
|
Current
Credit Line
Available
|
Outstanding Amount
|
Remaining Credit Line Available
|
Value of Collateral Pledged
|
|||||||||||||||
|
Additional liquidity sources:
|
||||||||||||||||||||
|
Federal Home Loan Bank
|
$
|
772,741
|
$
|
772,741
|
$
|
-
|
$
|
772,741
|
$
|
1,234,519
|
||||||||||
|
Federal Reserve BIC
|
656,531
|
656,531
|
-
|
656,531
|
881,475
|
|||||||||||||||
|
FHLB Fed Funds
|
18,000
|
18,000
|
-
|
18,000
|
-
|
|||||||||||||||
|
US Bank Fed Funds
|
50,000
|
50,000
|
-
|
50,000
|
-
|
|||||||||||||||
|
PCBB Fed Funds
|
50,000
|
50,000
|
-
|
50,000
|
-
|
|||||||||||||||
|
Total additional liquidity sources
|
$
|
1,547,272
|
$
|
1,547,272
|
$
|
-
|
$
|
1,547,272
|
$
|
2,115,994
|
||||||||||
| Item 3. |
Quantitative and Qualitative Disclosures about Market Risk
|
| Item 4. |
Controls and Procedures
|
| Item 1. |
Legal Proceedings
|
| Item 1A. |
Risk Factors
|
| Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds
|
| Item 3. |
Defaults upon Senior Securities
|
| Item 4. |
Mine Safety Disclosures
|
| Item 5. |
Other Information
|
| Item 6. |
Exhibits
|
|
Exhibit
Number
|
Description
|
|
Employment Agreement effective March 27, 2023, between Farmers & Merchants Bank of Central California and Bart R. Olson, filed on Registrant’s Form 10-Q for the quarter ended March 31, 2023.
|
|
|
Employment Agreement effective April 1, 2023, between Farmers & Merchants Bank of Central California and John W. Weubbe, filed on Registrant’s Form 10-Q for the quarter ended March 31, 2023.
|
|
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
|
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
|
|
|
101.INS
|
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).
|
|
101.SCH
|
Inline XBRL Taxonomy Extension Schema Document.
|
|
101.CAL
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.DEF
|
Inline XBRL Taxonomy Extension Definition Linkbase Document.
|
|
101.LAB
|
Inline XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
104
|
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
|
|
FARMERS & MERCHANTS BANCORP
|
|
|
Date: May 9, 2023
|
/s/ Kent A. Steinwert
|
|
Kent A. Steinwert
|
|
|
Director, Chairman, President and Chief Executive Officer
(Principal Executive Officer)
|
|
Date: May 9, 2023
|
/s/ Bart R. Olson
|
|
Bart R. Olson
|
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
| 1. |
A Severance Payment equivalent to twelve (12) times the highest monthly base salary, which Employee has earned during Employee’s employment with the Bank. The Severance Payment shall be paid out in equal
increments on regularly scheduled pay days for a period of 12 months following the Separation Date, provided that any payments delayed pending the effectiveness of the release shall be accumulated and paid in a lump sum on the next pay day
following the effectiveness of the release, with any remaining payments due paid in accordance with the schedule otherwise provided herein. Such payments will cease, however, if Employee fails to comply with the provisions of Part VIII of
this Agreement.
|
| 2. |
Payment of all awards of benefit plans and incentive and retention programs in accordance with the terms of those plans and programs, including applicable vesting and forfeiture provisions. Any such payment or
distribution from a nonqualified deferred compensation plan shall be governed by the terms of such plan relating to the timing of distributions.
|
| 1. |
The death of Employee;
|
| 2. |
Employee’s permanent disability, meaning that Employee is unable to engage in any substantial gainful activity, with or without reasonable accommodation, for an aggregate of 120 working days over a six month
period, by reason of any medically determinable physical or mental impairment.
|
| 3. |
Conviction of a felony resulting in a material economic adverse effect on the Bank or its affiliates;
|
| 4. |
Committing acts of dishonesty, theft, embezzlement or other acts of moral turpitude against the Bank or its affiliates;
|
| 5. |
A material breach of, or intentional failure to perform any of Employee’s duties which is not cured by Employee to the reasonable satisfaction of the Bank’s Chief Executive Officer within thirty (30) days, or
within a deadline jointly defined by Employee and the Bank’s Chief Executive Officer after written notice is provided by the Bank’s Chief Executive Officer setting forth in reasonable detail the nature of the breach or failure;
|
| 6. |
An unauthorized, willful, knowing or reckless disclosure of any confidential information concerning the Bank or its affiliates or any of its directors, shareholders, customers or employees; or
|
| 7. |
Any action that constitutes a material disruption of Bank personnel relationships, that damages the Bank’s reputation or the reputation of any of its directors, shareholders, customers or employees, or that
materially adversely affects the professional or business operations or practices of the Bank.
|
| A. |
Within thirty (30) days of the Notice of Termination being given to Employee, Employee returns to the full performance of Employee’s duties and provides medical certification that Employee can perform the
essential functions of Employee’s duties with or without reasonable accommodation.
|
| B. |
Within thirty (30) days of the Notice of Termination being given to Employee, Employee requests a reasonable accommodation from the Bank which would permit Employee to perform the essential functions of
Employee’s duties and such reasonable accommodation can be provided by the Bank without an undue hardship.
|
| 1. |
Change of Control means a change of control of Bancorp. Such a Change of Control will be deemed to have occurred immediately before any of the following occur: (i) individuals, who were members of the Board of
Directors of Bancorp immediately prior to a meeting of the shareholders of Bancorp which meeting involved a contest for the election of directors, do not constitute a majority of the Board of Directors of Bancorp following such election or
meeting, (ii) an acquisition, directly or indirectly, of more than 30% of the outstanding shares of any class of voting securities of Bancorp by any Person, (iii) a merger, consolidation or sale of all, or substantially all, of the assets of
Bancorp, wherein its shareholders immediately before such transaction shall own of record (immediately after such transaction) equity securities, other than any warrant or right to purchase such equity securities, of Bancorp or an acquiring
entity or any parent entity thereof, possessing less than 70% of the voting power of Bancorp or such acquiring entity or any parent entity thereof; in making the determination of ownership of such equity securities immediately after such
transaction, equity securities owned by shareholders of Bancorp immediately prior to the transaction as shareholders to another party to the transaction shall be disregarded, or (iv) there is a change, during any period of one year, of a
majority of the Board of Directors of Bancorp as constituted as of the beginning of such period, unless the election of each director who is not a director at the beginning of such period was approved by a vote of at least a majority of the
directors then in office who were directors at the beginning of such period. If the events or circumstances described in (i)-(iv), above, shall occur to or be applicable to the Bank, then such Change of Control shall be deemed for all
purposes of this Agreement to also be a “Change of Control” of Bancorp. For purposes of this Agreement, the term “Person” shall mean and include any individual, corporation, partnership, group, association or other “person”, as such term is
used in Section 14(d) of the Securities Exchange Act of 1934, other than Bancorp, the Bank, any other wholly owned subsidiary of Bancorp or any employee benefit plan(s) sponsored by Bancorp, Bank or other subsidiary of Bancorp.
Notwithstanding the foregoing, a Change of Control shall not be deemed to have occurred unless the change also constitutes the occurrence of a “change in control event,” as defined in Treasury Regulation Section 1.409A-3(i)(5), with respect
to the Employee.
|
| 2. |
Gross-Up Payment: Employee shall be entitled to a “Gross-Up Payment” under the terms and conditions set forth herein, and such payment shall include the Excise Tax reimbursement due pursuant to Section 7.04.2.a
and any federal and state tax reimbursements due pursuant to Section 7.04.2.b.
|
| a. |
In the event that any payment or benefit (as those terms are defined within the meaning of Internal Revenue Code Section 280G(b)(2)) paid, payable, distributed or distributable to the Employee (hereinafter
referred to as “Payments”) pursuant to the terms of this Agreement or otherwise in connection with or arising out of Employee’s employment with the Bank or a change of control would be subject to the Excise Tax imposed by Section 4999 of the
Internal Revenue code or any interest or penalties are incurred by Employee with respect to such Excise Tax, then Employee will be entitled to receive an additional payment (“Gross-Up Payment”) in an amount equal to the total Excise Tax,
interest and penalties imposed on Employee as a result of the payment and the Excise Taxes on any federal and state tax reimbursements as set forth in Section 7.05.2.b.
|
| b. |
If the Bank is obligated to pay Employee pursuant to Section 7.05.2.a, the Bank shall also pay Employee an amount equal to the “total presumed federal and state taxes” that could be imposed on Employee with
respect to the Excise Tax reimbursements due to Employee pursuant to Section 7.05.2.a and the federal and state tax reimbursements due to Employee pursuant to this section. For purposes of the preceding sentence, the “total presumed federal
and state taxes” that could be imposed on Employee shall be conclusively calculated using a combined tax rate equal to the sum of the (a) the highest individual income tax rate in effect under Federal tax law applicable to Employee and (ii)
the tax laws of the state in which Employee will be subject to tax on the payment and (b) the hospital insurance portion of FICA.
|
| c. |
No adjustments will be made in this combined rate for the deduction of state taxes on the federal return, the loss of itemized deductions or exemptions, or for any other purpose for paying the actual taxes.
|
| 3. |
Determination of Eligibility for and Amount of Gross-Up Payment: An initial determination as to whether a Gross-Up Payment is required pursuant to this Agreement and the amount of such Gross-Up Payment shall be
made at the Bank’s expense by an accounting firm appointed by the Bank prior to any Change of Control. The accounting firm shall provide its determination, together with detailed supporting calculations and documentation to the Bank and
Employee prior to submission of the proposed Change of Control to the Bank’s or Bancorp’s shareholders, Board of Directors or appropriate regulators for approval. If the accounting firm determines that no Excise Tax is payable by Employee
with respect to a Payment or Payments, it shall furnish Employee with an opinion reasonably acceptable to Employee that no Excise Tax will be imposed with respect to any such Payment or Payments. Within ten (10) days of the delivery of the
determination to Employee, Employee shall have the right to dispute the determination. The existence of the dispute shall not in any way affect Employee’s right to receive the Gross-Up Payment in accordance with the determination. Upon the
final resolution of a dispute, the Bank or its successor shall promptly pay to Employee any additional amount required by such resolution. If there is no dispute, the determination shall be binding, final and conclusive upon the Bank and
Employee, except to the extent that any taxing authority subsequently makes a determination that the Excise Tax or additional Excise Tax is due and owing on the payments made to Employee. If any taxing authority determines that the Excise
Tax or additional Excise Tax is due and owing, the Bank or the entity acquiring control of the Bank shall pay the Excise Tax and any penalties assessed by such taxing authority.
|
| 4. |
Excise Tax Withholding: Notwithstanding anything contained in this Agreement to the contrary, in the event that according to the determination, an Excise Tax will be imposed on any Payment or Payments, the Bank
or its successor shall pay to the applicable government taxing authorities as Excise Tax withholding, the amount of the Excise Tax that the Bank has actually withheld from the Payment or Payments.
|
| A. |
Disclosure of Proprietary Information or Materials. Employee agrees that he/she will not directly or indirectly reveal, report, publish or disclose to any person, firm, or corporation not expressly authorized
in writing by the Bank’s Board of Directors to receive any Trade and Business Secret, Proprietary and Confidential Information or Bank Materials (as defined in Section 8.03 below). Employee further agrees that he/she will not use any Trade
and Business Secret, Proprietary and Confidential Information and/or Bank Materials for any purpose except to perform his/her employment duties for the Bank and such Trade and Business Secret, Proprietary and Confidential Information and/or
Bank Materials may not be used or disclosed by Employee for his/her own benefit or purpose or for the benefit or purpose of a subsequent employer. These agreements will continue to apply after Employee is no longer employed by the Bank so
long as such Trade and Business Secrets, Proprietary and Confidential Information and Bank Materials are not nor have become, by legitimate means, generally known to the public.
|
| B. |
Solicitation of Employees. Employee recognizes that he/she possesses and will possess confidential information about other employees of the Bank and its affiliates relating to their
education, experience, skills, abilities, compensation and benefits, and inter-personal relationships with customer(s) of the Bank and its affiliates. Employee recognizes that the information he/she possesses and will possess about these
other employees is not generally known, is of substantial value to the Bank and its affiliates in developing their business and in securing and retaining customers, and in managing general daily operations of the Bank, and has been and will
be acquired by Employee because of his/her business position with the Bank and its affiliates. Employee agrees that at all times during his/her employment with the Bank and for a period of twelve (12) months thereafter, Employee will not,
directly or indirectly, solicit or recruit any employee of the Bank or its affiliates for the purpose of being employed by, or serving as a consultant or information resource to, the Employee, or any competitor of the Bank or its affiliates
on whose behalf Employee is acting as an agent, representative or employee, and that Employee will not convey such confidential information or trade secrets about other employees of the Bank and its affiliates to any other Person or legal
entity. In view of the nature of Employee’s employment with the Bank, Employee likewise agrees that the Bank and its affiliates would be irreparably harmed by any such solicitation or recruitment in violation of the terms of this paragraph
and that the Bank and its affiliates shall therefore be entitled to preliminary and/or permanent injunctive relief prohibiting the Employee from engaging in any activity or threatened activity in violation of the terms of this paragraph and
to any other relief, including financial compensation commensurate with damages caused, available to them.
|
| C. |
Solicitation of Customers. During the Employee’s employment by the Bank and its affiliates and for a period of twelve (12) months after such employment ceases, the Employee shall not,
directly or indirectly (whether as an officer, director, owner, employee, partner, consultant or other participant), use any Trade and Business Secret, Proprietary and Confidential information, or Bank Materials to identify, solicit or entice
any Customer or Prospective Customer of the Bank or its affiliates to make any changes whatsoever in their current or prospective relationships with the Bank or its affiliates, and will not assist any other Person or entity to interfere with
or dispute such current or prospective relationships. If Employee leaves the Bank and goes to work for a new employer that is a competitor of the Bank, and if that new employer already has an existing relationship with a Customer or
Prospective Customer of the Bank or its affiliates, this paragraph does not preclude Employee from making contact with such Customer or Prospective Customer on the new employer’s behalf, so long as such contact otherwise complies with the
provisions of this paragraph. In view of the nature of the Employee’s employment with the Bank, the Employee likewise agrees that the Bank and its affiliates would be irreparably harmed by any such interference or competitive actions in
violation of the terms of this paragraph and that the Bank and its affiliates shall therefore be entitled to preliminary and/or permanent injunctive relief prohibiting the Employee from engaging in any activity or threatened activity in
violation of the terms of this paragraph, in addition to any other relief, including financial compensation commensurate with damages caused, available to them.
|
|
FARMERS & MERCHANTS BANK OF CENTRAL CALIFORNIA
|
|||
|
By:
|
/s/ Edward Corum, Jr.
|
Date: March 14, 2023
|
|
|
Edward Corum Jr.
|
|||
|
Chairman of the Personnel Committee
|
|||
|
EMPLOYEE:
|
/s/ Bart R. Olson |
Date: March 14, 2023
|
|
|
Bart R. Olson
|
|||
| 1. |
A Severance Payment equivalent to twelve (12) times the highest monthly base salary, which Employee has earned during Employee’s employment with the Bank. The Severance Payment shall be paid out in equal
increments on regularly scheduled pay days for a period of 12 months following the Separation Date, provided that any payments delayed pending the effectiveness of the release shall be accumulated and paid in a lump sum on the next pay day
following the effectiveness of the release, with any remaining payments due paid in accordance with the schedule otherwise provided herein. Such payments will cease, however, if Employee fails to comply with the provisions of Part VIII of
this Agreement.
|
| 2. |
Payment of all awards of benefit plans and incentive and retention programs in accordance with the terms of those plans and programs, including applicable vesting and forfeiture provisions. Any such payment or
distribution from a nonqualified deferred compensation plan shall be governed by the terms of such plan relating to the timing of distributions.
|
| 1. |
The death of Employee;
|
| 2. |
Employee’s permanent disability, meaning that Employee is unable to engage in any substantial gainful activity, with or without reasonable accommodation, for an aggregate of 120 working days over a six month
period, by reason of any medically determinable physical or mental impairment.
|
| 3. |
Conviction of a felony resulting in a material economic adverse effect on the Bank or its affiliates;
|
| 4. |
Committing acts of dishonesty, theft, embezzlement or other acts of moral turpitude against the Bank or its affiliates;
|
| 5. |
A material breach of, or intentional failure to perform any of Employee’s duties which is not cured by Employee to the reasonable satisfaction of the Bank’s Chief Executive Officer within thirty (30) days, or
within a deadline jointly defined by Employee and the Bank’s Chief Executive Officer after written notice is provided by the Bank’s Chief Executive Officer setting forth in reasonable detail the nature of the breach or failure;
|
| 6. |
An unauthorized, willful, knowing or reckless disclosure of any confidential information concerning the Bank or its affiliates or any of its directors, shareholders, customers or employees; or
|
| 7. |
Any action that constitutes a material disruption of Bank personnel relationships, that damages the Bank’s reputation or the reputation of any of its directors, shareholders, customers or employees, or that
materially adversely affects the professional or business operations or practices of the Bank.
|
| A. |
Within thirty (30) days of the Notice of Termination being given to Employee, Employee returns to the full performance of Employee’s duties and provides medical certification that Employee can perform the
essential functions of Employee’s duties with or without reasonable accommodation.
|
| B. |
Within thirty (30) days of the Notice of Termination being given to Employee, Employee requests a reasonable accommodation from the Bank which would permit Employee to perform the essential functions of
Employee’s duties and such reasonable accommodation can be provided by the Bank without an undue hardship.
|
| 1. |
Change of Control means a change of control of Bancorp. Such a Change of Control will be deemed to have occurred immediately before any of the following occur: (i) individuals, who were members of the Board of
Directors of Bancorp immediately prior to a meeting of the shareholders of Bancorp which meeting involved a contest for the election of directors, do not constitute a majority of the Board of Directors of Bancorp following such election or
meeting, (ii) an acquisition, directly or indirectly, of more than 30% of the outstanding shares of any class of voting securities of Bancorp by any Person, (iii) a merger, consolidation or sale of all, or substantially all, of the assets of
Bancorp, wherein its shareholders immediately before such transaction shall own of record (immediately after such transaction) equity securities, other than any warrant or right to purchase such equity securities, of Bancorp or an acquiring
entity or any parent entity thereof, possessing less than 70% of the voting power of Bancorp or such acquiring entity or any parent entity thereof; in making the determination of ownership of such equity securities immediately after such
transaction, equity securities owned by shareholders of Bancorp immediately prior to the transaction as shareholders to another party to the transaction shall be disregarded, or (iv) there is a change, during any period of one year, of a
majority of the Board of Directors of Bancorp as constituted as of the beginning of such period, unless the election of each director who is not a director at the beginning of such period was approved by a vote of at least a majority of the
directors then in office who were directors at the beginning of such period. If the events or circumstances described in (i)-(iv), above, shall occur to or be applicable to the Bank, then such Change of Control shall be deemed for all
purposes of this Agreement to also be a “Change of Control” of Bancorp. For purposes of this Agreement, the term “Person” shall mean and include any individual, corporation, partnership, group, association or other “person”, as such term is
used in Section 14(d) of the Securities Exchange Act of 1934, other than Bancorp, the Bank, any other wholly owned subsidiary of Bancorp or any employee benefit plan(s) sponsored by Bancorp, Bank or other subsidiary of Bancorp.
Notwithstanding the foregoing, a Change of Control shall not be deemed to have occurred unless the change also constitutes the occurrence of a “change in control event,” as defined in Treasury Regulation Section 1.409A-3(i)(5), with respect
to the Employee.
|
| 2. |
Gross-Up Payment: Employee shall be entitled to a “Gross-Up Payment” under the terms and conditions set forth herein, and such payment shall include the Excise Tax reimbursement due pursuant to Section 7.04.2.a
and any federal and state tax reimbursements due pursuant to Section 7.04.2.b.
|
| a. |
In the event that any payment or benefit (as those terms are defined within the meaning of Internal Revenue Code Section 280G(b)(2)) paid, payable, distributed or distributable to the Employee (hereinafter
referred to as “Payments”) pursuant to the terms of this Agreement or otherwise in connection with or arising out of Employee’s employment with the Bank or a change of control would be subject to the Excise Tax imposed by Section 4999 of the
Internal Revenue code or any interest or penalties are incurred by Employee with respect to such Excise Tax, then Employee will be entitled to receive an additional payment (“Gross-Up Payment”) in an amount equal to the total Excise Tax,
interest and penalties imposed on Employee as a result of the payment and the Excise Taxes on any federal and state tax reimbursements as set forth in Section 7.05.2.b.
|
| b. |
If the Bank is obligated to pay Employee pursuant to Section 7.05.2.a, the Bank shall also pay Employee an amount equal to the “total presumed federal and state taxes” that could be imposed on Employee with
respect to the Excise Tax reimbursements due to Employee pursuant to Section 7.05.2.a and the federal and state tax reimbursements due to Employee pursuant to this section. For purposes of the preceding sentence, the “total presumed federal
and state taxes” that could be imposed on Employee shall be conclusively calculated using a combined tax rate equal to the sum of the (a) the highest individual income tax rate in effect under Federal tax law applicable to Employee and (ii)
the tax laws of the state in which Employee will be subject to tax on the payment and (b) the hospital insurance portion of FICA.
|
| c. |
No adjustments will be made in this combined rate for the deduction of state taxes on the federal return, the loss of itemized deductions or exemptions, or for any other purpose for paying the actual taxes.
|
| 3. |
Determination of Eligibility for and Amount of Gross-Up Payment: An initial determination as to whether a Gross-Up Payment is required pursuant to this Agreement and the amount of such Gross-Up Payment shall be
made at the Bank’s expense by an accounting firm appointed by the Bank prior to any Change of Control. The accounting firm shall provide its determination, together with detailed supporting calculations and documentation to the Bank and
Employee prior to submission of the proposed Change of Control to the Bank’s or Bancorp’s shareholders, Board of Directors or appropriate regulators for approval. If the accounting firm determines that no Excise Tax is payable by Employee
with respect to a Payment or Payments, it shall furnish Employee with an opinion reasonably acceptable to Employee that no Excise Tax will be imposed with respect to any such Payment or Payments. Within ten (10) days of the delivery of the
determination to Employee, Employee shall have the right to dispute the determination. The existence of the dispute shall not in any way affect Employee’s right to receive the Gross-Up Payment in accordance with the determination. Upon the
final resolution of a dispute, the Bank or its successor shall promptly pay to Employee any additional amount required by such resolution. If there is no dispute, the determination shall be binding, final and conclusive upon the Bank and
Employee, except to the extent that any taxing authority subsequently makes a determination that the Excise Tax or additional Excise Tax is due and owing on the payments made to Employee. If any taxing authority determines that the Excise
Tax or additional Excise Tax is due and owing, the Bank or the entity acquiring control of the Bank shall pay the Excise Tax and any penalties assessed by such taxing authority.
|
| 4. |
Excise Tax Withholding: Notwithstanding anything contained in this Agreement to the contrary, in the event that according to the determination, an Excise Tax will be imposed on any Payment or Payments, the Bank
or its successor shall pay to the applicable government taxing authorities as Excise Tax withholding, the amount of the Excise Tax that the Bank has actually withheld from the Payment or Payments.
|
| A. |
Disclosure of Proprietary Information or Materials. Employee agrees that he/she will not directly or indirectly reveal, report, publish or disclose to any person, firm, or corporation not expressly authorized
in writing by the Bank’s Board of Directors to receive any Trade and Business Secret, Proprietary and Confidential Information or Bank Materials (as defined in Section 8.03 below). Employee further agrees that he/she will not use any Trade
and Business Secret, Proprietary and Confidential Information and/or Bank Materials for any purpose except to perform his/her employment duties for the Bank and such Trade and Business Secret, Proprietary and Confidential Information and/or
Bank Materials may not be used or disclosed by Employee for his/her own benefit or purpose or for the benefit or purpose of a subsequent employer. These agreements will continue to apply after Employee is no longer employed by the Bank so
long as such Trade and Business Secrets, Proprietary and Confidential Information and Bank Materials are not nor have become, by legitimate means, generally known to the public.
|
| B. |
Solicitation of Employees. Employee recognizes that he/she possesses and will possess confidential information about other employees of the Bank and its affiliates relating to their
education, experience, skills, abilities, compensation and benefits, and inter-personal relationships with customer(s) of the Bank and its affiliates. Employee recognizes that the information he/she possesses and will possess about these
other employees is not generally known, is of substantial value to the Bank and its affiliates in developing their business and in securing and retaining customers, and in managing general daily operations of the Bank, and has been and will
be acquired by Employee because of his/her business position with the Bank and its affiliates. Employee agrees that at all times during his/her employment with the Bank and for a period of twelve (12) months thereafter, Employee will not,
directly or indirectly, solicit or recruit any employee of the Bank or its affiliates for the purpose of being employed by, or serving as a consultant or information resource to, the Employee, or any competitor of the Bank or its affiliates
on whose behalf Employee is acting as an agent, representative or employee, and that Employee will not convey such confidential information or trade secrets about other employees of the Bank and its affiliates to any other Person or legal
entity. In view of the nature of Employee’s employment with the Bank, Employee likewise agrees that the Bank and its affiliates would be irreparably harmed by any such solicitation or recruitment in violation of the terms of this paragraph
and that the Bank and its affiliates shall therefore be entitled to preliminary and/or permanent injunctive relief prohibiting the Employee from engaging in any activity or threatened activity in violation of the terms of this paragraph and
to any other relief, including financial compensation commensurate with damages caused, available to them.
|
| C. |
Solicitation of Customers. During the Employee’s employment by the Bank and its affiliates and for a period of twelve (12) months after such employment ceases, the Employee shall not,
directly or indirectly (whether as an officer, director, owner, employee, partner, consultant or other participant), use any Trade and Business Secret, Proprietary and Confidential information, or Bank Materials to identify, solicit or entice
any Customer or Prospective Customer of the Bank or its affiliates to make any changes whatsoever in their current or prospective relationships with the Bank or its affiliates, and will not assist any other Person or entity to interfere with
or dispute such current or prospective relationships. If Employee leaves the Bank and goes to work for a new employer that is a competitor of the Bank, and if that new employer already has an existing relationship with a Customer or
Prospective Customer of the Bank or its affiliates, this paragraph does not preclude Employee from making contact with such Customer or Prospective Customer on the new employer’s behalf, so long as such contact otherwise complies with the
provisions of this paragraph. In view of the nature of the Employee’s employment with the Bank, the Employee likewise agrees that the Bank and its affiliates would be irreparably harmed by any such interference or competitive actions in
violation of the terms of this paragraph and that the Bank and its affiliates shall therefore be entitled to preliminary and/or permanent injunctive relief prohibiting the Employee from engaging in any activity or threatened activity in
violation of the terms of this paragraph, in addition to any other relief, including financial compensation commensurate with damages caused, available to them.
|
|
FARMERS & MERCHANTS BANK OF CENTRAL CALIFORNIA
|
|||
|
By:
|
/s/ Edward Corum, Jr.
|
Date: May 3, 2023
|
|
|
Edward Corum Jr.
|
|||
|
Chairman of the Personnel Committee
|
|||
|
EMPLOYEE:
|
/s/ John W. Weubbe
|
Date: May 3, 2023
|
|
|
John W. Weubbe
|
| 1. |
I have reviewed this quarterly report on Form 10-Q of Farmers & Merchants Bancorp;
|
| 2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report;
|
| 3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and
for, the periods presented in this report;
|
| 4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting
(as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
| 5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors
(or persons performing the equivalent functions):
|
|
Date: May 9, 2023
|
||
|
/s/ Kent A. Steinwert
|
||
|
Kent A. Steinwert
|
||
|
Chairman, President & Chief Executive Officer
|
||
| 1. |
I have reviewed this quarterly report on Form 10-Q of Farmers & Merchants Bancorp;
|
| 2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report;
|
| 3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and
for, the periods presented in this report;
|
| 4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting
(as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
| 5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors
(or persons performing the equivalent functions):
|
|
Date: May 9, 2023
|
/s/ Bart R. Olson
|
|
|
Bart R. Olson
|
||
|
Executive Vice President & Chief Financial Officer
|
|
| 1. |
the Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. $ 78m or 78o(d)); and
|
| 2. |
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
May 9, 2023
|
||
|
/s/ Kent A. Steinwert
|
||
|
Kent A. Steinwert
|
||
|
Chairman, President
|
||
|
& Chief Executive Officer
|
||
|
/s/ Bart R. Olson
|
||
|
Bart R. Olson
|
||
|
Executive Vice President & Chief Financial Officer
|
||