|
|
|
|
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
None
|
Not Applicable
|
Not Applicable
|
| Item 2.02 |
Results of Operations and Financial Condition
|
| Item 9.01 |
Financial Statements and Exhibits
|
|
(c)
|
Exhibit:
|
| 99 |
Press release concerning financial results for the third quarter and year-to-date ending September 30, 2023.
|
|
FARMERS & MERCHANTS BANCORP
|
|||
|
By
|
/s/ Bart R. Olson
|
||
|
Bart R. Olson
|
|||
|
Executive Vice President
|
|||
|
& Chief Financial Officer
|
|||
|
Date: October 19, 2023
|
|||
| ◾ |
Net income of $22.0 million, or $29.23 per share; up 12.8% or 16.0% on a per share basis from third quarter 2022;
|
| ◾ |
Net income of $86.9 million, or $114.13 per share on a trailing twelve-month basis;
|
| ◾ |
Achieved a return on average assets of 1.65% and a return on average equity of 16.80%;
|
| ◾ |
Growth in deposits of 2.38% and loans of 1.88% compared to the second quarter 2023; with no brokered deposits;
|
| ◾ |
Strong liquidity position with $668.4 million in cash (or 12.4% of total assets), $106.5 million in available-for-sale investment securities and a borrowing capacity of $2.2 billion with no
outstanding borrowings as of September 30, 2023;
|
| ◾ |
Strong capital position with a total risk-based capital ratio of 13.97%, common equity tier 1 ratio of 12.48%, tier 1 leverage ratio of 10.22% and a tangible common equity ratio of 9.64%;
|
| ◾ |
Credit quality remains strong and the total allowance for credit losses strengthened to 2.14%.
|
|
FINANCIAL HIGHLIGHTS
|
||||||||||||||||||||
|
Three-Months Ended
|
Nine-Months Ended
|
|||||||||||||||||||
|
(dollars in thousands, except per share amounts)
|
September 30,
2023
|
June 30,
2023
|
September 30,
2022
|
September 30,
2023 |
September 30,
2022
|
|||||||||||||||
|
Earnings and Profitability:
|
||||||||||||||||||||
|
Interest income
|
$
|
65,713
|
$
|
61,017
|
$
|
51,713
|
$
|
186,362
|
$
|
140,502
|
||||||||||
|
Interest expense
|
12,272
|
8,595
|
1,256
|
24,777
|
3,117
|
|||||||||||||||
|
Net interest income
|
53,441
|
52,422
|
50,457
|
161,585
|
137,385
|
|||||||||||||||
|
Provision for credit losses
|
3,000
|
2,557
|
1,500
|
7,057
|
3,000
|
|||||||||||||||
|
Noninterest income
|
3,606
|
5,447
|
1,559
|
12,513
|
9,383
|
|||||||||||||||
|
Noninterest expense
|
24,468
|
26,822
|
24,375
|
79,473
|
71,194
|
|||||||||||||||
|
Income before taxes
|
29,579
|
28,490
|
26,141
|
87,568
|
72,574
|
|||||||||||||||
|
Net income
|
$
|
22,034
|
$
|
21,308
|
$
|
19,536
|
$
|
66,889
|
$
|
55,037
|
||||||||||
|
Diluted earnings per share
|
$
|
29.23
|
$
|
28.03
|
$
|
25.20
|
$
|
88.06
|
$
|
70.47
|
||||||||||
|
Return on average assets
|
1.65
|
%
|
1.65
|
%
|
1.45
|
%
|
1.70
|
%
|
1.37
|
%
|
||||||||||
|
Return on average equity
|
16.80
|
%
|
16.60
|
%
|
16.64
|
%
|
17.43
|
%
|
15.75
|
%
|
||||||||||
|
Loan yield
|
5.87
|
%
|
5.75
|
%
|
5.06
|
%
|
5.77
|
%
|
4.86
|
%
|
||||||||||
|
Cost of average total deposits - core deposits
|
1.01
|
%
|
0.74
|
%
|
0.09
|
%
|
0.70
|
%
|
0.08
|
%
|
||||||||||
|
Net interest margin - tax equivalent
|
4.20
|
%
|
4.27
|
%
|
3.95
|
%
|
4.32
|
%
|
3.61
|
%
|
||||||||||
|
Effective tax rate
|
25.51
|
%
|
25.21
|
%
|
25.27
|
%
|
23.61
|
%
|
24.16
|
%
|
||||||||||
|
Efficiency ratio
|
42.89
|
%
|
46.35
|
%
|
46.86
|
%
|
45.65
|
%
|
48.51
|
%
|
||||||||||
|
Book value per share
|
$
|
705.60
|
$
|
682.16
|
$
|
607.37
|
$
|
705.60
|
$
|
607.37
|
||||||||||
|
Balance Sheet:
|
||||||||||||||||||||
|
Total assets
|
$
|
5,375,375
|
$
|
5,250,378
|
$
|
5,466,781
|
$
|
5,375,375
|
$
|
5,466,781
|
||||||||||
|
Cash and cash equivalents
|
668,361
|
586,972
|
882,883
|
668,361
|
882,883
|
|||||||||||||||
|
Total securities
|
932,508
|
953,089
|
1,030,119
|
932,508
|
1,030,119
|
|||||||||||||||
|
of which available for sale
|
106,493
|
114,643
|
177,454
|
106,493
|
177,454
|
|||||||||||||||
|
of which held to maturity
|
826,015
|
838,446
|
852,665
|
826,015
|
852,665
|
|||||||||||||||
|
Gross Loans
|
3,567,807
|
3,502,064
|
3,332,472
|
3,567,807
|
3,332,472
|
|||||||||||||||
|
Allowance for credit losses - Loans
|
74,159
|
71,112
|
63,617
|
74,159
|
63,617
|
|||||||||||||||
|
Total deposits
|
4,748,767
|
4,638,313
|
4,909,257
|
4,748,767
|
4,909,257
|
|||||||||||||||
|
Borrowings
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Subordinated debentures
|
10,310
|
10,310
|
10,310
|
10,310
|
10,310
|
|||||||||||||||
|
Total shareholders' equity
|
$
|
530,623
|
$
|
514,709
|
$
|
468,178
|
$
|
530,623
|
$
|
468,178
|
||||||||||
|
Loan-to-deposit ratio
|
75.13
|
%
|
75.50
|
%
|
67.88
|
%
|
75.13
|
%
|
67.88
|
%
|
||||||||||
|
Percentage of checking deposits to total deposits
|
51.72
|
%
|
52.09
|
%
|
60.32
|
%
|
51.72
|
%
|
60.32
|
%
|
||||||||||
|
Capital ratios (Bancorp) (1)
|
||||||||||||||||||||
|
Common equity tier 1 capital to risk-weighted assets
|
12.48
|
%
|
12.22
|
%
|
11.82
|
%
|
12.48
|
%
|
11.82
|
%
|
||||||||||
|
Tier 1 capital to risk-weighted assets
|
12.72
|
%
|
12.46
|
%
|
12.06
|
%
|
12.72
|
%
|
12.06
|
%
|
||||||||||
|
Risk-based capital to risk-weighted assets
|
13.97
|
%
|
13.71
|
%
|
13.32
|
%
|
13.97
|
%
|
13.32
|
%
|
||||||||||
|
Tier 1 leverage capital ratio
|
10.22
|
%
|
10.21
|
%
|
9.12
|
%
|
10.22
|
%
|
9.12
|
%
|
||||||||||
|
Tangible Common Equity Ratio (2)
|
9.64
|
%
|
9.57
|
%
|
8.33
|
%
|
9.64
|
%
|
8.33
|
%
|
||||||||||
|
(1) Capital information is preliminary for September 30, 2023
|
||||||||||||||||||||
|
(2) Non-GAAP measurement
|
||||||||||||||||||||
|
Non-GAAP measurement reconciliation:
|
||||||||||||||||||||
|
(Dollars in thousands)
|
September 30,
2023 |
June 30,
2023
|
September 30,
2022
|
|||||||||||||||||
|
Shareholders' equity
|
$
|
530,623
|
$
|
514,709
|
$
|
468,178
|
||||||||||||||
|
Less: Intangible assets
|
13,563
|
13,705
|
14,140
|
|||||||||||||||||
|
Tangible common equity
|
$
|
517,060
|
$
|
501,004
|
$
|
454,038
|
||||||||||||||
|
Total Assets
|
$
|
5,375,375
|
$
|
5,250,378
|
$
|
5,466,781
|
||||||||||||||
|
Less: Intangible assets
|
13,563
|
13,705
|
14,140
|
|||||||||||||||||
|
Tangible assets
|
$
|
5,361,812
|
$
|
5,236,673
|
$
|
5,452,641
|
||||||||||||||
|
Tangible common equity ratio(1)
|
9.64
|
%
|
9.57
|
%
|
8.33
|
%
|
||||||||||||||